RENCANA ANGGARAN BIAYA PEKERJAAN

RENOVASI RUMAH TINGGAL TYPE 37/150.

( PAGEDANGAN )

No Jenis Pekerjaan Satuan Volume Harga satuan Jumlah

1 Pekerjaan Persiapan
1.1 Pembersihan lahan lsm 1 350,000 Rp 350,000
1.2 Bongkar kuda2 & atap lsm 1 900,000 Rp 900,000
1.3 Bongkar dinding + kusen lsm 1 750,000 Rp 750,000
1.4 Bobok sloof m1 1 400,000 Rp 400,000
1.5 Bongkar jaringan pipa lsm 1 300,000 Rp 300,000
1.6 Listrik dan air kerja lsm 1 750,000 Rp 750,000
1.7 Direksi kit / gudang barang lsm 1 900,000 Rp 900,000
jumlah 1 Rp 3,450,000
2 Pekerjaan Pondasi
2.1 Galian tanah m3 1.38 375,000 Rp 517,500
2.2 Pass rolag bata merah m1 38.5 19,000 Rp 731,500
2.3 Bekisting sloof 14/20cm m1 38.5 12,000 Rp 462,000
2.3 sloof 14/20 cm m3 1.07 1,550,000 Rp 1,658,500
2.4 Pondasi setempat (50x50cm) m3 0.8 750,000 Rp 600,000
2.5 Urugan tanah kembali m3 2.4 110,000 Rp 264,000
jumlah 2 Rp 4,233,500
3 Pekerjaan Struktur
3.1 kolom K1 20X13CM cm,(besi D12,Sengkang 8 ) m3 0.75 2,600,000 Rp 1,950,000
3.2 kolom Kp 13X13CM cm,(besi D10,Sengkang 8 ) m3 0.24 2,400,000 Rp 576,000
3.2 Ring balok 14x14cm (besi D10mm,sengkang 8mm). m3 0.8 2,600,000 Rp 2,080,000
3.3 Dak dapur 60x160cm m2 0.9 700,000 Rp 630,000
3.5 Balok 0,13x0,13 cm m3 0.8 2,300,000 Rp 1,840,000
3.4 Dak canopy depan ,uk : 170x50xt;10 cm m3 0.56 2,100,000 Rp 1,176,000
jumlah 3 Rp 8,252,000
4 Pekerjaan Arsitektur
4.1 Pass dinding bata RINGAN m2 123 98,000 Rp 12,054,000
4.2 Plester aci dinding m2 210 52,000 Rp 10,920,000
4.3 Openingan Kusen pintu dan jendela. unit 4 210,000 Rp 840,000
4.4 Urugan lantai keramik m2 37 26,000 Rp 962,000
4.5 Pass keramik lantai 30x30 cm m2 37 115,000 Rp 4,255,000
4.6 Pass keramik lantai kamar mandi 20x20 cm (asiatile/setara) m2 4 115,000 Rp 460,000
4.7 Pass keramik dinding kamar mandi 20x20 cm (asiatile/setara) m2 8 110,000 Rp 880,000
4.7 Pass keramik teras&dapur 25x25 cm ( kia / setara ) m2 4 110,000 Rp 440,000
4.8 Pasang pintu utama ( panel kayu ).+ aksesoris unit 1 1,100,000 Rp 1,100,000
4.9 Pasang pintu kamar ( dobel triplek ) + aksesoris unit 3 700,000 Rp 2,100,000
4.10 Pasang pintu kamar mandi,pvc unit 1 500,000 Rp 500,000
4.11 Pasang kusen pintu dan jendela aluminium 3"+ aksesoris(alco) unit 4 1,560,000 Rp 6,240,000
4.12 Plafon gypsum m2 38 120,000 Rp 4,560,000
4.13 List plafon m1 56.3 15,000 Rp 844,500
4.14 Kuda - kuda baja ringan m2 42 135,000 Rp 5,670,000
4.15 Atap metal pasir m3 42 96,000 Rp 4,032,000
4.16 Genteng nok m3 7.5 80,000 Rp 600,000
4.17 Cat dinding ( catylac ) m2 148.2 30,000 Rp 4,446,000
 4.16 Cat plafon ( catylac /setara ) m2 39 29,000 Rp 1,131,000
4.19 Cat pintu kayu. Ex kansaipaint unit 4 175,000 Rp 700,000
jumlah 4 Rp 62,734,500

5 Pekerjaan Listrik
5.1 Pasang baru listrik 1300 va lsm 1 2,500,000 Rp 2,500,000
5.2 Instalasi titik lampu, Kabel eterna ttk 7 150,000 Rp 1,050,000
5.3 Titik lampu, downlight ttk 7 150,000 Rp 1,050,000
5.4 Instalasi stopkontak,ex broco ttk 4 160,000 Rp 640,000
5.5 stop kontak ttk 4 80,000 Rp 320,000
5.6 saklar, ex broco ttk 5 80,000 Rp 400,000
5.7 MCB unit 1 220,000 Rp 220,000
5.8 penangkal petir + arde ttk 1 800,000 Rp 800,000
jumlah 5 Rp 6,980,000

6 Pekerjaan plumbing
6.1 Instalasi air bersih,pipa 1/2 '' m1 23 30,000 Rp 690,000
6.2 Kran air ttk 3 20,000 Rp 60,000
6.3 floor drain ttk 2 30,000 Rp 60,000
6.4 Bakcuci piring + instalasi unit 1 230,000 Rp 230,000
6.5 Instalasi air kotor pipa 2 1/2'',3'' m1 18 40,000 Rp 720,000
6.6 Instalasi air hujan pipa 3'' m3 11 40,000 Rp 440,000
6.7 Bak kontrol ,uk 40x40 cm ttk 2 150,000 Rp 300,000
6.8 Septiktank, uk 90x120cmt=120cm ttk 1 1,100,000 Rp 1,100,000
jumlah 6 Rp 3,600,000

7 Pekerjaan pagar dan carport

7.1 Galian pondasi m3 1.05 190,000 Rp 199,500
7.3 Sloof 14x14 m3 0.67 1,700,000 Rp 1,139,000
7.4 Pagar deapan ( besi ) lsm 1 2,700,000 Rp 2,700,000
7.5 Pass batako pagar depan T=90/30 cm m1 6.5 65,000 Rp 422,500
7.6 Plester aci m2 33 45,000 Rp 1,485,000
7.7 carport depan m2 8 180,000 Rp 1,440,000
jumlah 7 Rp 7,386,000

Jumlah total Rp 96,636,000

36
Terbilang : Sembilan puluh enam juta enam ratus tiga puluh enam ribu rupiah. Rp 2,684,333
Rp 2,415,900