RAB RUMAH BPK USMAN DI BEKASI

NO JENIS PEKERJAAN SAT VOL RP. SAT JUMLAH

I PEK. PERSIAPAN
1 Urug untuk peninggian 70 Cm + Pemadatan m3 90 Rp 200,000 Rp 18,000,000
2 Bikin Bedeng untuk Peralatan dan pekerja Unit 1 Rp 7,000,000 Rp 7,000,000
3 Sumur dalam untuk dipakai seterusnya Unit 2 Rp 10,000,000 Rp 20,000,000
4 Bouwplank Unit 1 Rp 2,000,000 Rp 2,000,000
5 Floor lantai kerja m2 70 Rp 75,000 Rp 5,250,000
sub. Total Rp 52,250,000
II PEK. STRUKTURAL
1 Bor pile D-30 CM dgn kedalaman 1,5 m unit 8 Rp 600,000 Rp 4,800,000
2 Cakar ayam 50 x 50 CM unit 8 Rp 350,000 Rp 2,800,000
1
3 Sloof uk 15 x 20 dg besi 10 mm m 86 Rp 250,000 Rp 21,500,000
1
4 Kolom utama uk 15 x 20 dg besi 10 mm m 48 Rp 200,000 Rp 9,600,000
1
5 Kolom praktis dg besi 8 mm m 48 Rp 100,000 Rp 4,800,000
1
6 Balok beton 15 x 20 dg besi 10 mm m 40 Rp 200,000 Rp 8,000,000
2
8 Cor beton Mezzanin dg bondek & wiremesh m6 1 lapis m 45 Rp 1,500,000 Rp 67,500,000
1
9 Ring Balk m 86 Rp 100,000 Rp 8,600,000
sub. Total Rp 127,600,000
III PEK. ARSITEKTURAL
2
1 Pasang dinding dg bata ringan 7,5 cm di plester aci m 410 Rp 275,000 Rp 112,750,000
2 Pasang jendela almunium unit 4 Rp 2,000,000 Rp 8,000,000
3 Pasang pintu almunium unit 6 Rp 2,500,000 Rp 15,000,000
4 Pasang Boven Link unit 4 Rp 1,000,000 Rp 4,000,000
5 Pasang granit 60 x 60 m2 100 Rp 300,000 Rp 30,000,000
6 Pasang plafon dg besi hollow dan gypsum m2 100 Rp 200,000 Rp 20,000,000
1
7 Pasang list plafon gypsum 10 cm m 172 Rp 30,000 Rp 5,160,000
2
8 Pasang Keramik mezzanin m 45 Rp 250,000 Rp 11,250,000
1
9 Pasang Lisplank m 20 Rp 300,000 Rp 6,000,000
sub. Total Rp 206,160,000
IV PEK. DI KAMAR MANDI
1 Pasang keramik dinding 20 x 25 m2 60 Rp 300,000 Rp 18,000,000
2
2 Pasang keramik lantai 20 x 20 standart m 12 Rp 300,000 Rp 3,600,000
3 Pasang pintu PVC unit 4 Rp 500,000 Rp 2,000,000
4 Pasang closed duduk American Standart unit 4 Rp 2,300,000 Rp 9,200,000
5 Pasang floor drain stainless unit 4 Rp 250,000 Rp 1,000,000
6 Pasang kran air standart unit 8 Rp 100,000 Rp 800,000
sub. Total Rp 34,600,000
V PEK DI DAPUR
1 Cor beton meja dapur m1 6 Rp 750,000 Rp 4,500,000
1
2 Finishing meja dapur dengan granit m 6 Rp 300,000 Rp 1,800,000
1
3 Finishing dinding dapur dengan granit m 6 Rp 300,000 Rp 1,800,000
4 Pasang tempat cuci piring standart unit 2 Rp 500,000 Rp 1,000,000
5 Pasang kran cuci piring standart unit 2 Rp 150,000 Rp 300,000
sub. Total Rp 9,400,000
VI PEK. UTILITAS DAN SARANA PENUNJANG
1 Pasang torren air 1000 l unit 2 Rp 1,500,000 Rp 3,000,000
2 Bikin septictank sistim resapan unit 2 Rp 7,500,000 Rp 15,000,000
3 PVC 3 inchi menuju septictank m1 40 Rp 100,000 Rp 4,000,000
1
4 PVC 3 inchi vertikal utk air kotor m 40 Rp 100,000 Rp 4,000,000
1
5 PVC 1,25 untuk air bersih m 50 Rp 75,000 Rp 3,750,000
sub. Total Rp 29,750,000
VII PEK. ATAP.
2
1 Rangka atap baja ringan + Atap Alderon m 75 Rp 350,000 Rp 26,250,000
1
2 Pasang talang PVC m 10 Rp 150,000 Rp 1,500,000
1
3 Pasang listplank GRC 20 cm m 10 Rp 150,000 Rp 1,500,000
2
4 Cor dudukan torn m 6 Rp 1,500,000 Rp 9,000,000
sub. Total Rp 38,250,000
IX PEK. LISTRIK
1 Konekting meteran listrik 1300 kva unit 2 Rp 2,000,000 Rp 4,000,000
1
2 Pasang kabel tufur m 2 Rp 150,000 Rp 300,000
3 Pasang bok sikring dg 4 MCB unit 2 Rp 500,000 Rp 1,000,000
4 Pasang titik lampu dg saklar & fitting broco standart titik 24 Rp 300,000 Rp 7,200,000
5 Pasang titik stop kontak biasa titik 16 Rp 300,000 Rp 4,800,000
6 Pasang titik stop kontak AC titik 2 Rp 350,000 Rp 700,000
7 Pasang pembuangan AC titik 2 Rp 200,000 Rp 400,000
8 Pasang kabel radar + unit radarnya unit 2 Rp 500,000 Rp 1,000,000
sub. Total Rp 19,400,000
X PEK. PAGAR DEPAN
1 Bikin pintu pagar dengan Besi hollow 4 x 4 m2 20 Rp 600,000 Rp 12,000,000
sub. Total Rp 12,000,000
XI PEK. PENGECATAN
1 Cat seluruh dinding dalam dg jotun putih m2 700 Rp 50,000 Rp 35,000,000
2
2 Cat seluruh plafon dg Jotun Putih m 150 Rp 50,000 Rp 7,500,000
2
3 Cat seluruh dinding luar dg cat jotun weathershield m 100 Rp 60,000 Rp 6,000,000
sub. Total Rp 48,500,000
XII PEK. TANGGA
1 Bikin Tangga baja minimalis unit 2 Rp 12,500,000 Rp 25,000,000
2 Bikin Tangga monyet menuju toren unit 2 Rp 1,000,000 Rp 2,000,000
sub. Total Rp 27,000,000
XIII PEK. CAR PORT
1 Canopy Alderon m2 50 Rp 750,000 Rp 37,500,000
2
2 Cor lantai dan Pasang keramik m 30 Rp 350,000 Rp 10,500,000
1
3 Cor Tutup Got m 10 Rp 150,000 Rp 1,500,000
sub. Total Rp 49,500,000
Grand Total Rp 654,410,000
DISC 5% Rp 32,720,500
Total Rp 621,689,500