RINCIAN PENGELUARAN PEMBANGUNAN PERUMAHAN SANGGRAHAN

KEBUTUHAN QTY HARGA JUMLAH SISA BAHAN TOTAL ALL

A BANGUNAN DAPUR
1 Semen Dynamix 5 Rp64,000.00 Rp320,000.00
2 Mill Plester 10 Rp6,500.00 Rp65,000.00 Rp32,000.00
3 Besi Beton 8 MM 4 Rp47,000.00 Rp188,000.00 Rp94,000.00
4 Begel 8 x 12 4 Rp20,000.00 Rp80,000.00 Rp40,000.00
5 Bendrat ½ Kg 0.5 Rp20,000.00 Rp10,000.00
6 Loster Putih (Angin – Angin Dapur) 2 Rp8,000.00 Rp16,000.00
7 Talang Kotak U PVC 1 Rp60,000.00 Rp60,000.00
8 Tutup Talang 2 Rp5,000.00 Rp10,000.00
9 Corong Talang 1 Rp10,000.00 Rp10,000.00
10 Pipa 3 Inch PVC 2 Rp115,000.00 Rp230,000.00
11 Knee 3 Inch PVC 4 Rp13,000.00 Rp52,000.00
12 Tee 3 Inch PVC 2 Rp15,000.00 Rp30,000.00
13 Pipa ½ Inch PVC 1 Rp26,000.00 Rp26,000.00
14 Knee ½ Inch PVC 2 Rp3,000.00 Rp6,000.00
15 Tee ½ Inch PVC 1 Rp4,000.00 Rp4,000.00
16 Tee Drat ½ Inch PVC 1 Rp4,000.00 Rp4,000.00
17 Knee Drat ½ Inch PVC 1 Rp3,000.00 Rp3,000.00
18 Paku Baja Ringan 100 Rp350.00 Rp35,000.00 Rp17,500.00
19 Baut Roffing 30 Rp700.00 Rp21,000.00
20 Gantungan Talang 5 Rp5,000.00 Rp25,000.00
21 Lem Pralon 1 Rp12,000.00 Rp12,000.00
22 Saringan Air Kotor (Floor Drain) 2 Rp20,000.00 Rp40,000.00
23 Baja Ringan 1 Rp90,000.00 Rp90,000.00
24 Atap Galvalum 4 Meter 1 Rp112,000.00 Rp112,000.00
25 Keramik 40 x 40 5 Rp48,000.00 Rp240,000.00
26 Atap Fiber Bening 4 Meter 1 Rp360,000.00 Rp360,000.00
27 Dop Tutup Septictank 1 Rp8,000.00 Rp8,000.00
28 Lem Pralon 1 Rp12,000.00 Rp12,000.00
29 Knee ½ Inch PVC 5 Rp3,000.00 Rp15,000.00
30 Knee 3 Inch PVC 1 Rp3,000.00 Rp3,000.00
31 Knee ½ Inch PVC 1 Rp3,000.00 Rp3,000.00
32 Knee Drat ½ Inch PVC 2 Rp3,000.00 Rp6,000.00
33 Tee Drat ½ Inch PVC 1 Rp4,000.00 Rp4,000.00
34 Batako 112 Rp3,200.00 Rp358,400.00
35 Sarung Tangan 1 Rp10,000.00 Rp10,000.00
36 Kran ½ Inch Onda (Keran Teras) 1 Rp34,000.00 Rp34,000.00
TOTAL Rp2,502,400.00 Rp183,500.00 Rp2,318,900.00

B PENERANGAN RUMAH
1 LED Philips 9 Watt / Warm White (KT 1) 1 Rp60,000.00 Rp60,000.00
2 LED Philips 12 Watt / Cool Daylight (KT 2) 1 Rp65,000.00 Rp65,000.00
3 LED Philips 14.5 Watt / Cool Daylight (Dapur) 1 Rp80,000.00 Rp80,000.00
4 KRIS 12 Watt / Emergency (R. Tamu) 1 Rp79,200.00 Rp79,200.00
5 DIY 13 Watt / Cool Daylight (K. Mandi) 1 Rp51,500.00 Rp51,500.00
 6 KRIS 5 Watt / Warm White (Teras) 1 Rp25,000.00 Rp25,000.00
TOTAL Rp360,700.00 Rp360,700.00

C DAPUR PERMANEN (FULL KERAMIK)

1 Bata Merah 55 Rp1,000.00 Rp55,000.00
2 Semen Dynamix 2 Rp65,000.00 Rp130,000.00
3 Besi Beton 8 MM 2 Rp45,000.00 Rp90,000.00
4 Keramik 50 x 50 Putih Motif 2 Rp60,000.00 Rp120,000.00
5 Bak Wastafel 40 x 75 CM 1 Rp165,000.00 Rp165,000.00
6 Wall TAP SUS304 (Keran Dapur 1) 1 Rp95,000.00 Rp95,000.00
7 Flexi Wall Sink SUS304 (Keran Dapur 2) 1 Rp138,000.00 Rp138,000.00
TOTAL Rp793,000.00 Rp793,000.00

TOTAL BANGUN Rp3,472,600.00

TAMBAH BIAYA TUKANG
TOTAL BIAYA KESELURUHAN