A. PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lahan m2 105 Rp 12,000 Rp 1,260,000
2 Pek. Pemasangan Bouw Plank asm 1 Rp 750,000 Rp 750,000
D. PEKERJAAN ATAP
1 Pek. Rangka Atap Baja Ringan m2 65 Rp 185,000 Rp 12,025,000
2 Pek. Atap Genteng Kebumen m2 65 Rp 95,000 Rp 6,175,000
3 Pek. Pasang Lisplank m1 37 Rp 125,000 Rp 4,625,000
4 Pek. Pasang Kerpus m1 35 Rp 100,000 Rp 3,500,000
5 Pek. Pasang Atap Kaca Skylight asm 1 Rp 2,000,000 Rp 2,000,000
6 Pek. Pasang Atap Kaca Carport asm 1 Rp 4,500,000 Rp 4,500,000
E. PEKERJAAN PLAFOND
1 Pek. Plafond Gypsum + Rangka m2 85 Rp 195,000 Rp 16,575,000
2 Pek. Plafond PVC m2 35 Rp 200,000 Rp 7,000,000
3 Pek. Pasang Lis Gypsum m1 100 Rp 45,000 Rp 4,500,000
4 Pek. Aksesoris Lis Plafond asm 1 Rp 5,000,000 Rp 5,000,000
F. PEKERJAAN PASANGAN
1 Pek. Pasang Batu Bata m2 285 Rp 150,000 Rp 42,750,000
2 Pek. Rolag m2 10 Rp 110,000 Rp 1,100,000
3 Pek. Roster bh 24 Rp 30,000 Rp 720,000
4 Pek. Pasang Batu Alam m2 20 Rp 200,000 Rp 4,000,000
5 Pek. Pasang Batu Alam Hitam m2 10 Rp 200,000 Rp 2,000,000
6 Pek. Pasang Fasad WPC Motif Kayu m2 12 Rp 215,000 Rp 2,580,000
7 Pek. Pasang Keramik Dinding Hitam 30x30 m2 4 Rp 165,000 Rp 660,000
G. PEKERJAAN PLESTERAN
1 Pek. Plester Dinding m2 570 Rp 75,000 Rp 42,750,000
2 Pek. Aci m2 570 Rp 55,000 Rp 31,350,000
3 Pek. Sponengan m1 66 Rp 35,000 Rp 2,310,000
I. PEKERJAAN CAT
1 Pek. Cat Interior Property Kansai m2 375 Rp 35,000 Rp 13,125,000
Page 1
2 Pek. Cat Eksterior m2 55 Rp 45,000 Rp 2,475,000
3 Pek. Melamin Daun Pintu, Daun Jendela asm 1 Rp 8,500,000 Rp 8,500,000
4 Pek. Cat Railling Besi m2 16 Rp 25,000 Rp 400,000
5 Pek. Cat Plafond Putih m2 85 Rp 15,000 Rp 1,275,000
J. PEKERJAAN BESI
1 Pek. Railling Pembatas Motif m2 4 Rp 900,000 Rp 3,600,000
2 Pek. Gerbang Carport Motif, Bantalan Rel m2 9 Rp 1,200,000 Rp 10,800,000
3 Pek. Besi untuk Tandon Air asm 1 Rp 2,000,000 Rp 2,000,000
M. PEKERJAAN SANITASI
1 Pek. Pasang Pipa Power PVC 1" m1 20 Rp 35,000 Rp 700,000
2 Pek. Pasang Pipa Power PVC 1/2" m1 32 Rp 22,500 Rp 720,000
3 Pek. Pasang Pipa Power PVC 3/4" m1 25 Rp 25,000 Rp 625,000
4 Pek. Pasang Pipa Power PVC 4" m1 25 Rp 70,000 Rp 1,750,000
5 Pek. Pasang Pipa Power PVC 8" & Drainase m1 16 Rp 85,000 Rp 1,360,000
6 Pek. Pasang Water Proofing, Talang Galvalum m1 40 Rp 125,000 Rp 5,000,000
7 Pek. Pasang Kran Cuci Belakang unit 1 Rp 225,000 Rp 225,000
8 Pek. Pasang Kran Taman Luar unit 1 Rp 125,000 Rp 125,000
9 Pek. Pasang Wastafel, Siffon, Kran, Fleksibel set 1 Rp 500,000 Rp 500,000
10 Pek. Pasang Kloset Duduk TOTO, Jet Shower unit 2 Rp 2,500,000 Rp 5,000,000
11 Pek. Pasang Floor Drain Steinless bh 2 Rp 150,000 Rp 300,000
12 Pek. Pasang Hand Shower unit 2 Rp 750,000 Rp 1,500,000
13 Pek. Pasang Kitchen Zink unit 1 Rp 500,000 Rp 500,000
14 Pek. Pasang Kran Kitchen Zink unit 1 Rp 300,000 Rp 300,000
15 Pek. Pasang Bak Kontrol unit 2 Rp 350,000 Rp 700,000
16 Pek. Septictank & Resapan unit 1 Rp 3,500,000 Rp 3,500,000
TOTAL Rp 462,085,000.00
( Sumadi )
Page 2