BQ Jember1 REVISI Rosady

BILL OF QUANTITY
(BQ)
Program : Pemeliharaan
Pekerjaan : Perbaikan dan Pengecatan Gedung UPBJJ-UT Jember
Lokasi : UPBJJ-UT Jember
Jalan Kaliurang No.2-A, Krajan Barat, Sumbersari, Kec. Sumbersari, Kabupaten Jember, Jawa Timur 68121
Tahun : 2021
No. URAIAN VOL. SAT. H. SATUAN JUMLAH

A Pekerjaan Persiapan
1 Pembersihan bidang yang akan dicat kembali 1.00 ls Rp 5,000,000.00 Rp 5,000,000.00
2 Mobilisasi dan Demobilisasi alat, bahan dan pekerja 1.00 ls Rp 7,500,000.00 Rp 7,500,000.00
B Pekerjaan Perbaikan dan Pengecatan Gedung Kantor/ Lama

1 Pengecatan partisi dan dinding bagian dalam lantai 1 (Ex. Dulux Pentalite) 900.00 m2 Rp 36,896.00 Rp 33,206,400.00
2 Pengecatan partisi dan dinding bagian dalam lantai 2 (Ex. Dulux Pentalite) 818.00 m2 Rp 36,896.00 Rp 30,180,928.00
3 Pengecatan lisplank atap (Ex. Dulux, Kansai Paint) 53.00 m2 Rp 70,739.00 Rp 3,749,167.00
4 Ampelas dan pengecatan teralis jendela (Ex. Dulux, Kansai Paint) 28.30 m2 Rp 70,739.00 Rp 2,001,913.70
5 Penggantian dan Pengecatan plafond pada 2 ruang arsip lantai 1 yang rusak (Ex. Jayaboard t=9 mm, Dulux Pentalite) 2.44 m2 Rp 110,000.00 Rp 268,400.00
6 Penggantian sealant pada tepi kusen (ex.bostik/ sika) 83.20 m' Rp 35,000.00 Rp 2,912,000.00
7 Perbaikan dan Penyetelan Kusen dan Pintu 5.00 unit Rp 550,000.00 Rp 2,750,000.00
8 Penggantian Daun Pintu Panel 2.00 unit Rp 9,500,000.00 Rp 19,000,000.00
(Ex. Kamper Oven, Fin. Pelitur lengkap dengan aksesoris ex. dekkson) Double, 2 daun (80x210 cm)
9 Penggantian Daun Pintu Panel 1.00 unit Rp 4,500,000.00 Rp 4,500,000.00
(Ex. Kamper Oven, Fin. Pelitur lengkap dengan aksesoris ex. dekkson) Single (80x210 cm)
10 Perbaikan selot Folding door garasi 1.00 ls Rp 3,500,000.00 Rp 3,500,000.00
11 Pemasangan dan Pengecatan plafond area teritisan (Ex. Kalsi Board t=4 mm; Dulux Weathershield) 11.36 m2 Rp 279,787.00 Rp 3,178,380.32
C Pekerjaan Perbaikan dan Pengecatan Gedung Tutorial/ Baru

1 Pengecatan lisplank atap (Ex. Dulux, Kansai Paint) 22.55 m2 Rp 70,739.00 Rp 1,595,164.45
2 Penggantian kran urinoir toilet pria lantai 2 (ex.Toto T60P) 1.00 bh Rp 345,931.00 Rp 345,931.00
3 Penggantian sealant pada tepi kusen jendela tangga 27.84 m' Rp 35,000.00 Rp 974,400.00
4 Pemasangan perkuatan kanopi pintu masuk 3.00 titik Rp 2,500,000.00 Rp 7,500,000.00
- Semen Grouting (Ex. Sika/ Fosroc)
- Epoxy Adhesive Anchor (Ex. Hilti HIT-RE 500 V3) @ 500 ml
- Base Plate t=8 mm
- Pelat Sirip Pengaku t=8 mm
- Span Screw M16
- Baja Tulangan BJTP Ø19 mm
- Anchor Ex. Hilti HAS-U 5.8 M10x130
- Pengecatan
5 Perbaikan instalasi floor drain tempat wudhu lantai 2 yang tersumbat 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
6 Kuras/ pembersihan tangki air pada lt. atap dan penggantian pelampung otomatis 1.00 ls Rp 500,000.00 Rp 500,000.00
7 Penggantian dan Pengecatan plafond area teritisan (Ex. Kalsi Board t=4 mm; Dulux Weathershield) 7.04 m2
Rp 279,787.00 Rp 1,969,700.48
8 Penambahan perkuatan las & dudukan, besi pengaman dan pengecatan tangga akses menuju lantai atap 1.00 ls Rp 3,750,000.00 Rp 3,750,000.00
(di Sisi Kanan Gedung)
D Pekerjaan Pengecatan Pos Jaga
1 Pengecatan dinding bagian luar dan beton exposed (Ex. Dulux Weathershield) 39.60 m2 Rp 44,833.00 Rp 1,775,386.80
2 Pengecatan dinding bagian dalam (Ex. Dulux Pentalite) 38.40 m2 Rp 36,896.00 Rp 1,416,806.40
E Pekerjaan Pengecatan Ruang Genset

1 Pengecatan ulang dinding bagian luar (Ex. Dulux Weathershield) dan dalam (Ex. Dulux Pentalite) termasuk beton exposed 189.12 m2 Rp 44,833.00 Rp 8,478,816.96
2 Pengecatan pintu dan ventilasi besi (Ex. Dulux, Kansai Paint) 28.66 m2 Rp 70,739.00 Rp 2,027,379.74
F Pekerjaan Perbaikan Halaman dan Area Parkir

1 Pekerjaan perbaikan paving akses lobby utama dan parkir utama
1.1 Pembongkaran conblock existing 419.03 m2 Rp 20,000.00 Rp 8,380,600.00
1.2 Penggalian perkerasan existing t=20 cm 83.81 m3 Rp 102,280.00 Rp 8,572,086.80
1.3 Pengurugan makadam/ sirtu, t= 15 cm 62.85 m3 Rp 237,506.00 Rp 14,927,252.10
1.4 Pemadatan urugan 419.03 m2 Rp 44,033.00 Rp 18,451,147.99
1.5 Pengurugan pasir & pemadatan & pasir abu batu t= 5 cm 20.95 m3 Rp 261,600.00 Rp 5,480,520.00
1.6 Pasang conblock 10x20x8 - K300 419.03 m2 Rp 122,530.00 Rp 51,343,745.90
- Area parkir yang sebelunya dipasang grass block, diganti dengan conblock
- Conblock yang sudah rusak/ permukaannya terkikis diganti dengan yang baru
- Conblock eksisting yang kondisinya baik dipasang kembali
1.12 Pemadatan conblock 419.03 m2 Rp 25,583.00 Rp 10,720,044.49
1.13 Pembuangan material galian 30.82 m3 Rp 150,000.00 Rp 4,623,000.00
1.14 Pemasangan Car Stoper Precast (15x30x50 cm) 13.00 bh Rp 250,000.00 Rp 3,250,000.00
2 Pekerjaan perbaikan perkerasan parkir pegawai

2.1 Pembongkaran conblock eksisting 180.52 m2 Rp 20,000.00 Rp 3,610,400.00
2.2 Pengurugan makadam/ sirtu, t= 30 cm Ex. Bongkaran Parkir Utama 52.99 m3 Rp 237,506.00 Rp 12,585,442.94
2.3 Pemadatan urugan 180.52 m2 Rp 44,033.00 Rp 7,948,837.16
2.4 Pengurugan pasir & pemadatan & pasir abu batu t= 5 cm 9.03 m3 Rp 261,600.00 Rp 2,362,248.00
2.5 Pasang conblock 10x20x8 - K300 180.52 m2 Rp 122,530.00 Rp 22,119,115.60
- Conblock yang sudah rusak/ permukaannya terkikis diganti dengan yang baru
- Conblock eksisting yang kondisinya baik dipasang kembali
2.8 Pemadatan conblock 180.52 m2 Rp 25,583.00 Rp 4,618,243.16
3 Perbaikan dan pengecatan pintu pagar besi akses keluar 1.00 ls Rp 7,500,000.00 Rp 7,500,000.00
* Pengecatan dinding termasuk penutupan retak rambut meliputi seluruh dinding pada sisi dalam Gedung Utama mulai dari lantai 1 -
lantai atap, sisi luar dan dalam Bangunan Genset, Pos Satpam
** Seluruh pekerjaan sudah termasuk alat bantu yang dibutuhkan dalam pekerjaan tersebut
Jumlah Rp 336,073,458.99
PPN 10% Rp 33,607,345.90
Total Rp 369,680,804.89
Dibulatkan Rp 369,680,000.00
TERBILANG :
ANALISA TEKNIS HARGA SATUAN PEKERJAAN
NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN PERSIAPAN
PS01 1 m2 - Pembersihan Lokasi

Pekerja 0.1100 hr 98,600.00 10,846.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 11,996.00
DIBULATKAN 11,996.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 135,000.00 67,500.00
Kaso kayu meranti 0.0280 m3 3,126,000.00 87,528.00
Penulisan 1.0000 ls 78,900.00 78,900.00
Ongkos pasang 1.0000 ls 175,000.00 175,000.00
JUMLAH 408,928.00
PS03 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 237,900.00 59,475.00
Pasir beton 0.0517 m3 258,000.00 13,338.60
Batu bata merah 25.0000 bh 625.00 15,625.00
Semen PC 50 kg 0.2500 zak 57,000.00 14,250.00
Kayu kaso meranti 0.0300 m3 2,760,900.00 82,827.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 68,700.00 68,700.00
Engsel pintu uk 3 " 0.1667 bh 37,800.00 6,301.26
Asbes semen gelombang 250x92 x 0. 5 cm 0.2500 lbr 85,000.00 21,250.00
Paku segala ukuran ( rata-rata) 0.5000 kg 21,600.00 10,800.00
Kunci gembok 0.0834 bh 65,700.00 5,479.38
Nako 0.1200 bh 287,600.00 34,512.00
Instalasi Listrik 0.0100 Ttk 287,600.00 2,876.00
Unit AC Unit -
Pekerja 0.7000 hr 98,600.00 69,020.00
Tukang batu 0.3834 hr 105,500.00 40,448.70
Tukang kayu 0.2340 hr 105,500.00 24,687.00
Mandor 0.0200 hr 115,000.00 2,300.00
JUMLAH 471,889.94
PS04 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 98,700.00 98,700.00
Tiang BRC 1.1500 m1 167,500.00 192,625.00
Galian tanah pondasi 0.1200 m3 47,245.00 5,669.40
Pasir beton 0.0150 m3 258,000.00 3,870.00
Batu pecah 3/4 0.0290 m2 234,000.00 6,786.00
Semen PC ( 50 kg ) 0.2250 m2 57,000.00 12,825.00
Pekerja 0.0420 hr 98,600.00 4,141.20
Tukang batu 0.0420 hr 105,500.00 4,431.00
Kepala Tukang Batu 0.0040 hr 105,500.00 422.00
Mandor 0.0020 hr 115,000.00 230.00
JUMLAH 329,699.60
PS05 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0001 m3 2,760,900.00 287.13
Kayu Papan terentang 2/20- 400 cm 0.0011 m3 2,980,000.00 3,129.00
Paku segala ukuran 0.0110 kg 21,600.00 237.60
Pekerja 0.1050 hr 98,600.00 10,353.00
Tukang Kayu 0.0150 hr 105,500.00 1,582.50
Mandor 0.0015 hr 115,000.00 172.50
JUMLAH 15,761.73
PS06 1 m1 - Pagar Pengaman Proyek
Pasir Beton 0.0012 m³ 258,000.00 309.60
Batu kali 0.0048 m³ 234,644.00 1,126.29
Semen PC ( 50 kg ) 0.0170 zak 57,000.00 969.00
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 2,760,900.00 99,392.40
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 98,600.00 140,998.00
Paku Kayu Segala uk. 0.0200 kg 21,600.00 432.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang Batu 0.2750 hr 105,500.00 29,012.50
Tukang Kayu 0.1500 hr 105,500.00 15,825.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 319,369.79
PEKERJAAN TANAH
TN01 1 m3 - Perataan Tanah

Pekerja 0.2000 hr 98,600.00 19,720.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 20,870.00
TN02 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.9500 hr 98,600.00 93,670.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 96,545.00
TN03 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 1.2000 m3 98,600.00 118,320.00
Mandor 0.0450 hr 115,000.00 5,175.00
JUMLAH 123,495.00
Pekerja 0.8900 hr 98,600.00 87,754.00
Mandor 0.0670 hr 115,000.00 7,705.00
JUMLAH 95,459.00
Pekerja 0.9400 hr 98,600.00 92,684.00
Mandor 0.0940 hr 115,000.00 10,810.00
JUMLAH 103,494.00
TN06 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 98,600.00 19,720.00
Mandor 0.0020 hr 115,000.00 230.00
Excavator kap. 80 - 120 HP 0.1000 jam 325,000.00 32,500.00
JUMLAH 52,450.00
TN07 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 98,600.00 98,600.00
Mandor 0.0320 hr 115,000.00 3,680.00
JUMLAH 102,280.00
TN08 1 m3 - Galian Tanah Berbatu
Pekerja 1.9600 hr 98,600.00 193,256.00
Mandor 0.0323 hr 115,000.00 3,714.50
JUMLAH 196,970.50
TN09 1 m3 - Galian Tanah Lumpur
Pekerja 1.2000 hr 98,600.00 118,320.00
Mandor 0.0450 hr 115,000.00 5,175.00
JUMLAH 123,495.00
TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m
Pekerja 1.2000 hr 98,600.00 118,320.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 124,070.00
TN11 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 98,600.00 24,452.80
Mandor 0.0080 hr 115,000.00 920.00
JUMLAH 25,372.80
TN12 1 m3 - Urugan Tanah Bekas Galian
Pekerja 0.1500 hr 98,600.00 14,790.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 15,940.00
TN13 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 58,700.00 70,440.00
Pekerja 0.1240 hr 98,600.00 12,226.40
Mandor 0.0040 hr 115,000.00 460.00
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 24,500.00 22,050.00
JUMLAH 105,176.40
TN14 1 m3 - Urugan Tanah bahan dari luar (tanah biasa)
Tanah Urug 1.2000 m3 58,700.00 70,440.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Mandor 0.0010 hr 115,000.00 115.00
JUMLAH 119,855.00
TN15 1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 58,700.00 70,440.00
Pekerja 0.1240 hr 98,600.00 12,226.40
Mandor 0.0040 hr 115,000.00 460.00
Buldozer kap. 100 - 150 HP 0.1000 jam 125,000.00 12,500.00
JUMLAH 95,626.40
TN16 1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 68,700.00 82,440.00
Pekerja 0.1100 hr 98,600.00 10,846.00
Mandor 0.0050 hr 115,000.00 575.00
Buldozer kap. 100 - 150 HP 0.1100 jam 285,000.00 31,350.00
JUMLAH 125,211.00
TN17 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.1000 m3 198,000.00 217,800.00
Pekerja 0.1200 hr 98,600.00 11,832.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 230,782.00
TN18 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 175,000.00 210,000.00
Pekerja 0.2500 hr 98,600.00 24,650.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 237,525.00
TN19 1 m3 - Urugan Macadam
Batu Belah 1.1000 m3 195,000.00 214,500.00
Pekerja 0.2100 hr 98,600.00 20,706.00
Mandor 0.0200 hr 115,000.00 2,300.00
JUMLAH 237,506.00
TN20 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 175,000.00 210,000.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Mandor 0.0200 hr 115,000.00 2,300.00
JUMLAH 261,600.00
TN21 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.0300 hr 98,600.00 2,958.00
Mandor 0.0050 hr 115,000.00 575.00
Stamper 0.0900 jam 245,000.00 22,050.00
JUMLAH 25,583.00
TN22 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.0300 hr 98,600.00 2,958.00
Mandor 0.0050 hr 115,000.00 575.00
Baby Rooler 0.0900 jam 450,000.00 40,500.00
JUMLAH 44,033.00
Tukang batu 0.1500 hr 105,500.00 15,825.00
Kepala Tukang Batu 0.0250 hr 110,000.00 2,750.00
Mandor 0.0800 hr 115,000.00 9,200.00
Sewa molen 0.3000 jam 23,500.00 7,050.00
JUMLAH 163,966.00
PD02 1 m3 - Pas.Pondasi batu kali 1 : 2
Pasir Pasang 0.4500 m3 237,900.00 107,055.00
Batu Kali 1.0000 m3 234,644.00 234,644.00
Semen PC ( 50 kg ) 4.5000 zak 57,000.00 256,500.00
Pekerja 0.9500 hr 98,600.00 93,670.00
Tukang Batu 0.8500 hr 105,500.00 89,675.00
Mandor 0.0800 hr 115,000.00 9,200.00
JUMLAH 790,744.00
Pasir Pasang 0.4850 m3 237,900.00 115,381.50
Batu Kali 1.2000 m3 234,644.00 281,572.80
Semen PC ( 50 kg ) 4.0400 zak 57,000.00 230,280.00
Pekerja 1.5000 hr 98,600.00 147,900.00
Tukang Batu 0.7500 hr 105,500.00 79,125.00
Mandor 0.0750 hr 115,000.00 8,625.00
JUMLAH 862,884.30
Pasir Pasang 0.5200 m3 237,900.00 123,708.00
Batu Kali 1.2000 m3 234,644.00 281,572.80
Semen PC ( 50 kg ) 3.8000 zak 57,000.00 216,600.00
Pekerja 1.5000 hr 98,600.00 147,900.00
Tukang Batu 0.7500 hr 105,500.00 79,125.00
Mandor 0.0750 hr 115,000.00 8,625.00
JUMLAH 857,530.80
Pasir Pasang 0.5440 m3 237,900.00 129,417.60
Batu Kali 1.2000 m3 234,644.00 281,572.80
Semen PC ( 50 kg ) 2.7200 zak 57,000.00 155,040.00
Pekerja 1.5000 hr 98,600.00 147,900.00
Tukang Batu 0.7500 hr 105,500.00 79,125.00
Mandor 0.0750 hr 115,000.00 8,625.00
JUMLAH 801,680.40
PD06 1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 234,644.00 281,572.80
Pekerja 0.7800 hr 98,600.00 76,908.00
Mandor 0.1390 hr 115,000.00 15,985.00
JUMLAH 374,465.80
PD07 1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken Ø 8-10 x 350-400 cm 4.0000 btg 22,600.00 90,400.00
Pekerja 0.7500 hr 98,600.00 73,950.00
Tukang Kayu 0.2625 hr 105,500.00 27,693.75
Mandor 0.0505 hr 115,000.00 5,807.50
JUMLAH 197,851.25
1 m3 Memasang Pondasi Sumuran Dia. 30 cm
Batu pecah ( 15/20 cm ) 0.4500 m3 234,644.00 105,589.80
Semen PC ( 50 kg ) 3.8800 zak 57,000.00 221,160.00
Pasir beton 0.3120 m3 236,800.00 73,881.60
Krikil / split ( 3/4 cm ) 0.4680 m3 195,700.00 91,587.60
Pekerja 2.4000 hr 98,600.00 236,640.00
Tukang batu 0.8000 hr 105,500.00 84,400.00
Kepala tukang 0.0800 hr 107,500.00 8,600.00
Mandor / pengawas 0.1190 hr 115,000.00 13,685.00
JUMLAH 835,544.00
PEKERJAAN BETON
BT01 1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3 236,800.00 120,057.60
Split pecah mesin 2/3 0.7160 m3 195,700.00 140,121.20
Semen PC ( 50 kg ) 5.0000 zak 57,000.00 285,000.00
Pekerja 1.8000 hr 98,600.00 177,480.00
Tukang batu 0.4750 hr 105,500.00 50,112.50
Mandor 0.2858 hr 115,000.00 32,867.00
JUMLAH 805,638.30
Pasir beton 0.5070 m3 236,800.00 120,057.60
Semen PC ( 50 kg ) 7.0000 zak 57,000.00 399,000.00
Pekerja 1.2000 hr 98,600.00 118,320.00
Tukang batu 0.1586 hr 105,500.00 16,730.19
Mandor 0.1608 hr 115,000.00 18,492.00
JUMLAH 812,720.99
Pasir beton 0.5070 m3 236,800.00 120,057.60
Semen PC ( 50 kg ) 8.0000 zak 57,000.00 456,000.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Tukang batu 0.2600 hr 105,500.00 27,430.00
Mandor 0.5858 hr 115,000.00 67,367.00
JUMLAH 899,415.80
Pasir beton 0.4000 m3 236,800.00 94,720.00
Semen PC ( 50 kg ) 8.3000 zak 57,000.00 473,100.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Tukang batu 0.2620 hr 105,500.00 27,641.00
Mandor 0.6270 hr 115,000.00 72,105.00
JUMLAH 892,996.00
Pasir beton 0.4000 m3 236,800.00 94,720.00
Semen PC ( 50 kg ) 10.3000 zak 57,000.00 587,100.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Tukang batu 0.2620 hr 105,500.00 27,641.00
Mandor 0.6270 hr 115,000.00 72,105.00
JUMLAH 1,006,996.00
DIBULATKAN 1,006,996.00
BT05 1 m3 - Cor beton K.225 dengan readymix

Beton readymix K.225 1.0000 m3 879,700.00 879,700.00
Pekerja 0.6885 hr 98,600.00 67,886.10
Tukang batu 0.1077 hr 105,500.00 11,362.35
Mandor 0.0688 hr 115,000.00 7,912.00
Concrete vibrator 0.4819 jam 8,600.00 4,144.34
JUMLAH 971,004.79
BT06 1 m3 - Cor beton K.300 dengan readymix
Beton readymix K.300 1.0000 m3 987,000.00 987,000.00
Pekerja 0.2285 hr 98,600.00 22,530.10
Tukang batu 0.2377 hr 105,500.00 25,077.35
Mandor 0.0888 hr 115,000.00 10,212.00
Concrete vibrator 0.4819 jam 8,600.00 4,144.34
JUMLAH 1,048,963.79
BT07 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 19,600.00 392.00
Besi beton polos 1.0000 kg 7,170.00 7,170.00
Pekerja 0.0150 hr 98,600.00 1,479.00
Tukang besi 0.0050 hr 105,500.00 527.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 10,143.50
BT08 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 19,600.00 392.00
Besi beton ulir 1.0000 kg 7,570.00 7,570.00
Pekerja 0.0150 hr 98,600.00 1,479.00
Tukang besi 0.0050 hr 105,500.00 527.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 10,543.50
BT09 1 kg - Pembesian ( Wiremesh )
Wiremesh DM 6,dia. 8 mm,spasi 150x150mm,uk.5,4x2,1 m 0.0512 lbr 215,000.00 11,011.13
Besi beton ulir 0.0130 kg 7,570.00 98.41
Pekerja 0.0030 hr 98,600.00 295.80
Tukang besi 0.0010 hr 105,500.00 105.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 12,085.84
BT10 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 2,980,000.00 71,520.00
Kayu Kaso 5/7-400 cm 0.0280 m3 2,760,900.00 77,305.20
Paku 0.2500 kg 21,600.00 5,400.00
Pekerja 0.1650 hr 98,600.00 16,269.00
Tukang kayu 0.1940 hr 105,500.00 20,467.00
Mandor 0.0270 hr 115,000.00 3,105.00
JUMLAH 194,066.20
BT11 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Kayu Kaso terentang 5/7-400 cm 0.0280 m3 2,760,900.00 77,305.20
Multiplex 9 mm 0.2500 lbr 105,000.00 26,250.00
Paku 0.2500 kg 21,600.00 5,400.00
Pekerja 0.1650 bh 98,600.00 16,269.00
Tukang kayu 0.1340 hr 105,500.00 14,137.00
Mandor 0.0270 hr 115,000.00 3,105.00
JUMLAH 142,466.20
BT12 1 m3 - Bekisting sloof beton struktur
Multiplex 9 mm 1.5667 lbr 105,000.00 164,503.50
Paku 1.1120 kg 21,600.00 24,019.20
Pekerja 0.7340 hr 98,600.00 72,372.40
Tukang kayu 1.1507 hr 105,500.00 121,398.85
Mandor 0.1200 hr 115,000.00 13,800.00
JUMLAH 740,378.18
BT13 1 m2 - Bekisting sloof beton struktur
Multiplex 9 mm 0.1736 lbr 105,000.00 18,229.17
Paku 0.2500 kg 21,600.00 5,400.00
Pekerja 0.1250 hr 98,600.00 12,325.00
Tukang kayu 0.1250 hr 105,500.00 13,187.50
Tukang Batu 0.0125 hr 105,500.00 1,318.75
Mandor 0.0063 hr 115,000.00 718.75
JUMLAH 70,505.47
BT14 1 m3 - Bekisting kolom beton struktur
Multiplex 9 mm 2.1500 lbr 105,000.00 225,750.00
Paku 1.9550 kg 21,600.00 42,228.00
Pekerja 0.4850 hr 98,600.00 47,821.00
Tukang kayu 0.9440 hr 105,500.00 99,592.00
Mandor 0.2430 hr 115,000.00 27,945.00
JUMLAH 1,139,082.80
BT15 1 m2 - Bekisting kolom beton struktur (.)
Multiplex 9 mm 0.1736 lbr 105,000.00 18,229.17
Paku 0.1000 kg 21,600.00 2,160.00
Pekerja 0.2500 hr 98,600.00 24,650.00
Tukang kayu 0.2500 hr 105,500.00 26,375.00
Tukang Batu 0.0250 hr 105,500.00 2,637.50
Mandor 0.0125 hr 115,000.00 1,437.50
JUMLAH 94,815.47
BT16 1 m3 - Bekisting balok beton struktur
Multiplex 9 mm 2.3500 lbr 105,000.00 246,750.00
Paku 1.6680 kg 21,600.00 36,028.80
Pekerja 1.1010 hr 98,600.00 108,558.60
Tukang kayu 2.6260 hr 105,500.00 277,043.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 1,205,368.70
BT17 1 m3 - Bekisting lantai beton
Multiplex 9 mm 2.8050 lbr 105,000.00 294,525.00
Paku 1.0750 kg 21,600.00 23,220.00
Pekerja 0.3700 hr 98,600.00 36,482.00
Tukang kayu 0.2685 hr 105,500.00 28,326.75
Mandor 0.2245 hr 115,000.00 25,817.50
JUMLAH 1,048,900.05
126,373.49
BT18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg 21,600.00 6,480.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang kayu 0.2200 hr 105,500.00 23,210.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 230,582.72
Paku 0.4200 kg 21,600.00 9,072.00
Pekerja 0.5400 hr 98,600.00 53,244.00
Tukang kayu 0.3880 hr 105,500.00 40,934.00
Mandor 0.0420 hr 115,000.00 4,830.00
JUMLAH 343,032.59
Paku 0.5400 kg 21,600.00 11,664.00
Pekerja 0.3500 hr 98,600.00 34,510.00
Tukang kayu 0.2560 hr 105,500.00 27,008.00
Mandor 0.0540 hr 115,000.00 6,210.00
JUMLAH 215,780.46
Paku 0.6900 kg 21,600.00 14,904.00
Pekerja 1.3800 hr 98,600.00 136,068.00
Tukang kayu 0.9660 hr 105,500.00 101,913.00
Mandor 0.0690 hr 115,000.00 7,935.00
JUMLAH 646,793.82
BT22 1 m3 - Balok beton praktis K.175
Adukan beton K.175 ( konvensional ) 1.0000 m3 812,720.00 812,720.00
Pembesian besi polos 120.0000 kg 10,143.00 1,217,160.00
Bekisting dengan papan 5.0000 m2 194,066.00 970,330.00
JUMLAH 3,000,210.00
BT23 1 m3 - Kolom beton praktis K.175
Bekisting dengan papan 5.0000 m2 194,066.00 970,330.00
JUMLAH 3,304,500.00
DIBULATKAN 3,304,500
BT24 1 m3 - Pondasi beton setapak K.225
Bekisting triplek 9 mm 2.6670 m2 142,466.00 379,956.82
JUMLAH 2,902,251.82
BT24-1 1 m3 - Pondasi beton setapak K.225 (P1 .)
Adukan beton K.225 (Ready mix) 1.0000 m3 971,004.00 971,004.00
Pembesian besi Ulir 224.1493 kg 10,543.00 2,363,206.07
JUMLAH 3,334,210.07
BT24-2 1 m3 - Pondasi beton setapak K.225 (P2 & P3 .)
Adukan beton K.225 (Ready mix) 1.0000 m3 971,004.00 971,004.00
JUMLAH 3,458,590.06
BT24-3 1 m3 - Pondasi beton setapak K.300.
Adukan beton K.300 (Ready mix) 1.0000 m3 1,048,963.00 1,048,963.00
Bekisting triplek 9 mm 7.5000 m2 142,466.00 1,068,495.00
JUMLAH 3,719,994.00
BT25 1 m3 - Pondasi beton setapak K.175
Bekisting triplek 9 mm 2.6670 m2 142,466.00 379,956.82
JUMLAH 2,308,406.82
BT26 1 m3 - Sloof beton
Adukan beton K-225 (Konvensional) 1.0000 m3 899,415.00 899,415.00
Pembesian 187.1111 kg 10,543.00 1,972,712.33
Bekisting balok struktur 1.0000 m3 780,000.00 780,000.00
JUMLAH 3,652,127.33
BT26-1 1 m3 - Sloof beton .
Adukan beton K-300 (Read 123,700 1.0000 m3 899,415.00 899,415.00
Pembesian Besi Ulir 179.1600 kg 10,543.00 1,888,883.88
Bekisting Sloof 1.0000 m3 740,378.00 740,378.00
JUMLAH 3,528,676.88
BT27 1 m3 - Sloof beton 20/30 K-225 .
Adukan beton K-225 (Ready Mix + Comcrete Pump) 1.0000 m3 899,415.00 899,415.00
JUMLAH 3,626,621.35
BT28 1 m3 - Sloof beton 15/25 K.225
JUMLAH 3,465,533.00
BT28-1 1 m3 - Sloof beton 15/25 K-225 (.)
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 971,004.00 971,004.00
JUMLAH 3,501,060.59
BT29 1 m3 - Sloof beton 15/20 K.225
JUMLAH 3,537,661.00
BT30 1 m3 - Kolom beton 30/30 K2.A K-225 .
Adukan beton K-225 (ready-mix) 1.0000 m3 971,004.00 971,004.00
Bekisting Kolom 1.0000 m3 998,000.00 998,000.00
JUMLAH 3,908,954.18
BT30-1 1 m3 - Kolom beton 30/30 K2 K-225 .
Pembesian 166.5600 kg 10,143.00 1,689,418.08
JUMLAH 3,658,422.08
BT30-2 1 m3 - Kolom beton 30/35 K1 K-225 .
JUMLAH 3,403,528.49
BT31 1 m3 - Kolom beton 25/35 K.225
Adukan beton K.225 ( ready - mix ) 1.0000 m3 971,004.00 971,004.00
Bekisting kolom 1.0000 m3 998,000.00 998,000.00
JUMLAH 3,784,601.00
BT32 1 m3 - Kolom beton 25/25 K3 K.225 .
JUMLAH 4,629,512.90
BT33 1 m3 - Kolom beton K.300
Adukan beton K.300 ( ready - mix ) 1.0000 m3 1,048,963.00 1,048,963.00
Pembesian besi ulir 260.0000 kg 10,543.00 2,741,180.00
JUMLAH 4,788,143.00
BT34 1 m3 - Kolom beton 20/20 K.225 ( K3)
JUMLAH 3,761,314.00
JUMLAH 3,792,943.00
JUMLAH 3,941,716.33
JUMLAH 3,866,744.00
JUMLAH 3,761,314.00
BT38-1 1 m3 - Kolom beton 12/30 K-225 (.)
JUMLAH 4,612,363.94
BT39 1 m3 - Kolom beton K.300
Adukan beton K-300 (ready-mixl) 1.0000 m3 1,048,963.00 1,048,963.00
JUMLAH 3,575,698.00
BT40 1 m3 - Balok beton 25/60 B1 K-225 .
Pembesian 136.7200 kg 10,543.00 1,441,438.96
Perancah kayu / stoot werk - tinggi s/d 4 m 1.2275 m2 215,780.00 264,869.95
Bekisting Balok 1.0000 m3 1,205,368.00 1,205,368.00
JUMLAH 3,882,680.91
BT40-1 1 m3 - Balok beton 30/60 K-225 (.)
Pembesian 141.7298 kg 10,543.00 1,494,257.05
Bekisting Balok 8.3333 m2 70,505.00 587,541.43
JUMLAH 3,484,362.48
BT41 1 m3 - Balok beton 30/65 K.225
Pembesian 198.6500 kg 10,543.00 2,094,366.95
Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 215,780.00 359,813.15
Bekisting balok 1.0000 m3 1,205,368.00 1,205,368.00
JUMLAH 4,630,552.10
BT42 1 m3 - Balok beton K.300
Adukan beton K-300 (ready-mixl) 1.0000 m3 971,004.00 971,004.00
Pembesian 232.6100 kg 10,543.00 2,452,407.23
Bekisting balok 1.0000 m3 998,000.00 998,000.00
JUMLAH 4,807,173.73
BT42-1 1 m3 - Balok beton 20/40 K-225 (.)
Pembesian 201.5096 kg 10,543.00 2,124,515.71
JUMLAH 4,318,632.21
BT42-3 1 m3 - Balok beton 25/35 B2 K-225 .
Pembesian 121.1280 kg 10,543.00 1,277,052.50
JUMLAH 3,471,169.00
BT43 1 m3 - Balok beton 20/30 B3 K.225 .
Pembesian 208.5840 kg 10,543.00 2,199,101.11
JUMLAH 4,393,217.61
Pembesian 205.6215 kg 10,543.00 2,167,867.47
JUMLAH 4,361,983.97
Pembesian 205.6215 kg 10,543.00 2,167,867.47
JUMLAH 4,361,983.97
BT46 1 m3 - Balok beton 25/45 K-225
Pembesian 170.0000 kg 10,543.00 1,792,310.00
JUMLAH 4,061,014.00
JUMLAH 4,934,766.82
JUMLAH 4,934,767.24
JUMLAH 3,853,525.50
JUMLAH 4,696,965.50
Pembesian 175.1652 kg 10,543.00 1,846,766.70
JUMLAH 4,040,883.20
Pembesian 205.6215 kg 10,543.00 2,167,867.47
JUMLAH 4,361,983.97
Pembesian 180.0000 kg 10,543.00 1,897,740.00
JUMLAH 4,091,856.50
Pembesian 180.2920 kg 10,543.00 1,900,818.56
JUMLAH 4,094,935.06
Pembesian 180.5556 kg 10,543.00 1,903,597.69
JUMLAH 4,097,714.19
Pembesian 172.8000 kg 10,543.00 1,821,830.40
JUMLAH 4,015,946.90
Pembesian 120.0000 kg 10,543.00 1,265,160.00
JUMLAH 3,459,141.50
Pembesian 120.0000 kg 10,543.00 1,265,160.00
JUMLAH 3,459,141.50
BT59 1 m3 - Balok beton K.300
Pembesian 120.0000 kg 10,543.00 1,265,160.00
JUMLAH 3,537,100.50
BT60 1 m3 - Ring balok beton 13/20 - K. 175 (site mix)
Adukan beton K-225 (site-mix) 1.0000 m3 899,415.00 899,415.00
Pembesian 157.4200 kg 10,543.00 1,659,679.06
JUMLAH 3,764,462.06
BT61 1 m3 - Ring balok beton 13/13 K-175 (site mix)
JUMLAH 3,652,253.00
BT62 1 m3 - Ring balok beton 15/25 K-175 (site mix)
JUMLAH 3,704,968.00
BT63 1 m3 - Ring balok beton 25/35 K-225 (ready mix)
JUMLAH 4,479,843.35
BT64 1 m3 - Plat lantai & tangga beton K.225
Pembesian 198.4100 kg 10,143.00 2,012,472.63
Bekisting plat lantai 1.0000 m3 1,048,900.00 1,048,900.00
JUMLAH 4,391,974.00
BT64-1 1 m3 - Plat tangga beton K.225 .
Pembesian 38.4000 kg 10,543.00 404,851.20
Perancah kayu / stoot werk - tinggi s / d 4 m 6.2475 m2 215,780.00 1,348,085.55
JUMLAH 3,772,840.75
BT64-2 1 m3 - Plat lantai beton K.225 (.)
Pembesian 173.6000 kg 10,543.00 1,830,264.80
JUMLAH 4,209,766.17
BT65 1 m3 - Plat lantai & tangga beton K.300
Pembesian 118.4100 kg 10,143.00 1,201,032.63
JUMLAH 3,523,873.13
BT66 1 m3 - Plat listplank beton K.225
Pembesian 100.0000 kg 10,543.00 1,054,300.00
JUMLAH 3,446,452.00
BT67 1 m3 - Plat listplank beton K.250
Pembesian 100.0000 kg 10,543.00 1,054,300.00
JUMLAH 3,524,411.00
BT68 1 m3 - Beton Plat Canopy atas jendela t = 8 cm - K.225 (.)
Pembesian 130.2000 kg 10,543.00 1,372,698.60
Bekisting pelat lantai 1.0000 m3 1,048,900.00 1,048,900.00
JUMLAH 3,608,382.60
BT68-1 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.225
Pembesian 75.0000 kg 10,543.00 790,725.00
JUMLAH 3,026,409.00
BT69 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.250
Adukan beton K-250 (ready-mix) 1.0000 m3 1,048,963.00 1,048,963.00
Pembesian 75.0000 kg 10,543.00 790,725.00
JUMLAH 3,104,368.00
BT70 1 m3 - Beton slab, T=10cm
Pembesian besi polos 51.0000 kg 10,143.00 517,293.00
JUMLAH 1,488,297.00
BT71 1 m3 - Plat beton wiremash K.225 M8
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 665,300.00 488,928.97
JUMLAH 1,459,932.97
BT72 1 m3 - Plat Beton Meja pantry
Cor Beton K-125 (Site Mix) 1.0000 m3 805,638.00 805,638.00
Pembesian Besi Polos 35.0000 kg 10,143.00 355,005.00
Bekisting Plat 2.5000 m2 1,048,900.00 2,622,250.00
JUMLAH 3,782,893.00
BT73 1 m2 - Gelar Plastik Cor
Plastik Cor 1.00 m2 2,600.00 2,600.00
Pekerja 0.025 hr 102,600.00 2,565.00
Mandor 0.013 hr 115,000.00 1,495.00
JUMLAH 6,660.00
DIBULATKAN 6,660.00
BT74 1 m2 - Gelar Wiremesh (1 lapis)
Wiremesh M6 rata-rata 1.050 m2 58,668.43 61,601.85
Besi Beton 0.150 kg 6,670.00 1,000.50
Pekerja 0.059 hr 98,600.00 5,797.68
Tukang Besi Konstruksi 0.059 hr 105,500.00 6,203.40
Kepala Tukang Besi 0.006 hr 107,500.00 632.10
Mandor 0.003 hr 115,000.00 289.80
JUMLAH 75,525.33
BT75 1 m2 - Sewa Scafolding
Sewa Scafolding 2.0000 set 45,000.00 90,000.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 142,750.00
PEKERJAAN DINDING
DD01 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 247,900.00 9,420.20
Bata merah 70.0000 bh 625.00 43,750.00
Semen PC ( 50 kg ) 0.3790 zak 56,000.00 21,224.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0155 hr 115,000.00 1,782.50
JUMLAH 116,306.70
Pasir pasang 0.0400 m3 247,900.00 9,916.00
Bata merah 70.0000 bh 625.00 43,750.00
Semen PC ( 50 kg ) 0.2874 zak 56,000.00 16,094.40
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0155 hr 115,000.00 1,782.50
JUMLAH 111,672.90
Pasir pasang 0.0430 m3 247,900.00 10,659.70
Bata merah 70.0000 bh 625.00 43,750.00
Semen PC ( 50 kg ) 0.2300 zak 56,000.00 12,880.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0155 hr 115,000.00 1,782.50
JUMLAH 109,202.20
Pasir pasang 0.0450 m3 247,900.00 11,155.50
Bata merah 70.0000 bh 625.00 43,750.00
Semen PC ( 50 kg ) 0.1936 zak 56,000.00 10,841.60
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0155 hr 115,000.00 1,782.50
JUMLAH 107,659.60
DD05 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 9,780.00 81,467.40
Semen Mortar (40 kg) 0.1250 zak 76,300.00 9,537.50
Pekerja 0.0900 hr 98,600.00 8,874.00
Tukang batu 0.0600 hr 105,500.00 6,330.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 109,658.90
DD06 1 m2 - Plesteran dengan Pasir Instan
Semen Plester Instan 0.4167 Sak 76,000.00 31,666.67
Semen PC ( 50 kg ) - zak 56,000.00 -
Pekerja 0.1500 hr 98,600.00 14,790.00
Tukang batu 0.1500 hr 105,500.00 15,825.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 64,006.67
DD07 1 m2 - Plesteran aci Kanopi beton 1 Pc : 3 Ps , Lt-1,lt-2.
Semen Plester Instan 0.0230 sak 76,000.00 1,748.00
Semen aci Instan 0.1100 zak 110,000.00 12,100.00
Pekerja 0.5000 hr 98,600.00 49,300.00
Tukang batu 0.6500 hr 105,500.00 68,575.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 133,448.00
DD08 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 4
Pasir pasang 0.0240 m3 236,800.00 5,683.20
Semen PC ( 50 kg ) 0.1248 zak 56,000.00 6,988.80
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1500 hr 105,500.00 15,825.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 59,802.00
DD09 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 5
Pasir pasang 0.0260 m3 236,800.00 6,156.80
Semen PC ( 50 kg ) 0.1036 zak 56,000.00 5,801.60
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.1500 hr 105,500.00 15,825.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 59,088.40
DD010 1 m2 - Pek.Acian
Semen aci instan 0.0625 zak 110,000.00 6,875.00
Pekerja 0.2000 hr 98,600.00 19,720.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 38,295.00
DD11 1 m1 - Pek. Ban/Plester Aci
Pasir Pasang 0.0260 m3 236,800.00 6,156.80
Semen PC (50kg) 0.3020 zak 56,000.00 16,912.00
Pekerja 0.0300 hr 98,600.00 2,958.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 37,726.80
DD12 1 m1 - Pek. Tali Air
Pasir Pasang 0.0014 m3 236,800.00 331.52
Semen PC (50kg) 0.0005 zak 56,000.00 28.00
Pekerja 0.0180 hr 98,600.00 1,774.80
Tukang batu 0.1200 hr 105,500.00 12,660.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 18,244.32
DD13 1 m2 - Pasang Dinding Rooster / Terawang, Natural, uk. 20x40 cm, Ad. 1Pc : 4Ps
Rooster 36.0000 bh 22,600.00 813,600.00
Pasir pasang 0.0350 m3 236,800.00 8,288.00
Semen PC ( 50 kg ) 0.2560 zak 56,000.00 14,336.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang Batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 879,179.00
DD14 1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung) 25.0000 bh 27,800.00 695,000.00
Pasir pasang 0.0350 m3 236,800.00 8,288.00
Semen PC ( 50 kg ) 0.2560 zak 56,000.00 14,336.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang Batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 760,579.00
DD14 1 m2 - Pas. Dinding Allumunium Composite Panel (ACP)
Alumunium composite 1.0000 m2 518,900.00 518,900.00
Braket galvanis ACP 2.0000 bh 87,600.00 175,200.00
Rangka alumunium composite (Al. 40x40x2 mm) 4.0000 m 45,000.00 180,000.00
Skrup almunium 0.4000 kg 27,600.00 11,040.00
Sealent 0.4000 tube 45,000.00 18,000.00
Pekerja 0.0350 hr 98,600.00 3,451.00
Tukang besi 0.0550 hr 105,500.00 5,802.50
Mandor 0.0120 hr 115,000.00 1,380.00
JUMLAH 913,773.50
PEKERJAAN ATAP
PA04 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,126,000.00 56,268.00
Paku 8 - 12 0.1500 kg 22,300.00 3,345.00
Pekerja 0.1000 hr 98,600.00 9,860.00
Tukang kayu 0.1000 hr 107,500.00 10,750.00
Mandor 0.0150 hr 115,000.00 1,725.00
JUMLAH 81,948.00
PA05 1 m1 - Listplank 3 / 30 + 3 / 15 kayu
Papan kayu meranti 0.0150 m3 2,980,000.00 44,700.00
Paku 8 - 12 0.8000 kg 22,300.00 17,840.00
Pekerja 0.2800 hr 98,600.00 27,608.00
Tukang kayu 0.5600 hr 105,500.00 59,080.00
Mandor 0.0720 hr 115,000.00 8,280.00
JUMLAH 157,508.00
PA06 1 m1 - Listplank 2 / 20 kayu
Papan kayu meranti 0.0150 m3 2,980,000.00 44,700.00
Paku 8 - 12 0.8000 kg 22,300.00 17,840.00
Pekerja 0.2800 hr 98,600.00 27,608.00
Tukang kayu 0.5600 hr 105,500.00 59,080.00
Mandor 0.0720 hr 115,000.00 8,280.00
JUMLAH 157,508.00
PA07 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
GRC 12 mm ( l = 30 cm) 0.4200 lbr 135,000.00 56,700.00
GRC 12 mm ( l = 15 cm) 0.4200 lbr 135,000.00 56,700.00
Paku 0.0525 kg 22,300.00 1,170.75
Pekerja 0.0660 hr 98,600.00 6,507.60
Tukang kayu 0.1050 hr 105,500.00 11,077.50
JUMLAH 133,742.85
PA12 1 m2 - Pasang atap spandek gelombang 5 mm
atap spandek 5 mm (180x108) cm 0.9700 lbr 100,813.00 97,788.61
Paku asbes / kg 0.1200 kg 22,300.00 2,676.00
Pekerja 0.1400 hr 98,600.00 13,804.00
Tukang Kayu 0.0750 hr 105,500.00 7,912.50
Kepala Tukang Kayu 0.0080 hr 107,500.00 860.00
Mandor 0.0080 hr 115,000.00 920.00
JUMLAH 123,961.11
PA15 1 kg - Konstruksi Baja DN SNI
Zinkcchromate 0.0400 kg 32,000.00 1,280.00
Besi Profil. DN SII 1.0000 kg 12,500.00 12,500.00
Pekerja 0.0300 hr 98,600.00 2,958.00
Tukang besi 0.0045 hr 105,500.00 474.75
Mandor 0.0250 hr 115,000.00 2,875.00
Erection 1.0000 kg 1,600.00 1,600.00
JUMLAH 21,687.75
PA16 1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 32,000.00 1,280.00
Gording besi 1.0200 kg 12,300.00 12,546.00
Pekerja 0.0600 hr 98,600.00 5,916.00
Tukang besi 0.0045 hr 105,500.00 474.75
Mandor 0.0025 hr 115,000.00 287.50
Erection 1.0000 kg 1,600.00 1,600.00
JUMLAH 22,104.25
PA18 1 m1 - Talang datar
Papan kayu meranti Oven 0.0096 m3 3,126,000.00 30,009.60
Plat seng 0.5000 lbr 98,600.00 49,300.00
Paku 0.0150 kg 22,300.00 334.50
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.1200 hr 107,500.00 12,900.00
Mandor 0.0120 hr 115,000.00 1,380.00
JUMLAH 98,854.10
PA18-1 1 m1 - Pasang Jurai talang seng Galvanis (.)
Papan kayu meranti uk. 2/3 x 20/30 x 400 cm 0.0096 m3 3,126,000.00 30,009.60
Cat kayu 0.0120 kg 23,800.00 285.60
Plat seng lebar 90 cm - tebal 0,3 mm 1.0250 m1 98,600.00 101,065.00
Paku 0.0150 kg 22,300.00 334.50
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.1200 hr 107,500.00 12,900.00
JUMLAH 150,904.70
PEKERJAAN KAYU
KY01 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 10,450,000.00 11,495,000.00
Paku 3.0000 kg 22,300.00 66,900.00
Angkur 10.5600 kg 22,450.00 237,072.00
Pekerja 6.0000 hr 98,600.00 591,600.00
Tukang kayu 18.0000 hr 107,500.00 1,935,000.00
Mandor 1.5600 hr 115,000.00 179,400.00
JUMLAH 14,504,972.00
KY05 1 m2 - Daun pintu double teakwood
Rangka papan kamper 0.0400 m3 12,760,000.00 510,400.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 128,700.00 128,700.00
Lem putih 0.3000 kg 46,700.00 14,010.00
Paku triplek 0.0300 kg 22,300.00 669.00
Pekerja 0.4800 hr 98,600.00 47,328.00
Tukang kayu 1.6000 hr 107,500.00 172,000.00
Mandor 0.1840 hr 115,000.00 21,160.00
JUMLAH 894,267.00
KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )
Teakwood 4 mm ukuran pintu 1.0000 lbr 128,700.00 128,700.00
Formika 0.5000 lbr 227,000.00 113,500.00
Lem putih 0.8000 kg 46,700.00 37,360.00
Paku triplek 0.0300 kg 22,300.00 669.00
Pekerja 0.4800 hr 98,600.00 47,328.00
Tukang kayu 1.6000 hr 107,500.00 172,000.00
Mandor 0.1840 hr 115,000.00 21,160.00
JUMLAH 1,031,117.00
KY07 1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg 46,700.00 18,680.00
Paku 0.0300 kg 22,300.00 669.00
Kaca polos 5 mm 0.9000 m2 68,500.00 61,650.00
Pekerja 0.8000 hr 98,600.00 78,880.00
Tukang kayu 2.0000 hr 107,500.00 215,000.00
Mandor 0.2400 hr 115,000.00 27,600.00
JUMLAH 785,279.00
KY08 1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg 46,700.00 18,680.00
Paku 0.0300 kg 22,300.00 669.00
Kaca rayben 5 mm 0.9000 m2 78,900.00 71,010.00
Pekerja 0.8000 hr 98,600.00 78,880.00
Tukang kayu 2.0000 hr 107,500.00 215,000.00
Mandor 0.2400 hr 115,000.00 27,600.00
JUMLAH 794,639.00
KY09 1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg 46,700.00 18,680.00
Paku 0.0300 kg 22,300.00 669.00
Kaca es 5 mm 0.9000 m2 125,000.00 112,500.00
Pekerja 0.8000 hr 98,600.00 78,880.00
Tukang kayu 2.0000 hr 107,500.00 215,000.00
Mandor 0.2400 hr 115,000.00 27,600.00
JUMLAH 836,129.00
KY10 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 12,760,000.00 561,440.00
Lem putih 0.4000 kg 46,700.00 18,680.00
Pekerja 1.2150 hr 98,600.00 119,799.00
Tukang kayu 2.4300 hr 107,500.00 261,225.00
Mandor 0.2590 hr 115,000.00 29,785.00
JUMLAH 990,929.00
KY11 1 m2 - Daun pintu panel kayu banjar
Rangka papan kamper banjar 0.0440 m3 7,690,000.00 338,360.00
Lem putih 0.4000 kg 46,700.00 18,680.00
Pekerja 1.2150 hr 98,600.00 119,799.00
Tukang kayu 2.4300 hr 107,500.00 261,225.00
Mandor 0.2590 hr 115,000.00 29,785.00
JUMLAH 767,849.00
KY13 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda 0.0420 m3 12,760,000.00 535,920.00
Lem putih 0.2000 kg 46,700.00 9,340.00
Pekerja 1.0000 hr 98,600.00 98,600.00
Tukang kayu 3.0000 hr 107,500.00 322,500.00
Mandor 0.3500 hr 115,000.00 40,250.00
JUMLAH 1,006,610.00
KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar
Lem putih 0.2000 kg 46,700.00 9,340.00
Pekerja 1.0000 hr 98,600.00 98,600.00
Tukang kayu 3.0000 hr 107,500.00 322,500.00
Mandor 0.3500 hr 115,000.00 40,250.00
JUMLAH 1,006,610.00
KY15 1 m2 - Daun pintu double triplek
Triplek 4 mm ukuran pintu 1.0000 lbr 68,700.00 68,700.00
Lem putih 0.3000 kg 46,700.00 14,010.00
Paku triplek 0.0300 kg 22,300.00 669.00
Pekerja 0.4800 hr 98,600.00 47,328.00
Tukang kayu 1.6000 hr 107,500.00 172,000.00
Mandor 0.1840 hr 115,000.00 21,160.00
JUMLAH 834,267.00
KY16 1 unit - Kusen + pintu Alumunium
Kusen Alumunium warna ukuran 4" x 1 3/4" 4.9000 m1 84,700.00 415,030.00
Frame Alumunium warna ukuran 4" x 1 3/4" 5.5000 m1 46,700.00 256,850.00
Panel Daun Pintu 1.2300 m2 750,000.00 922,500.00
Sealent 0.6600 tube 32,600.00 21,516.00
Karet list 4.9000 m1 3,500.00 17,150.00
Fisher 9.0000 bh 350.00 3,150.00
Engsel 3.0000 bh 37,800.00 113,400.00
Upah pasang 1.0000 Ls 150,000.00 150,000.00
JUMLAH 1,899,596.00
KY17 1 unit - Kusen + Daun Pintu PVC
Kusen + daun pintu pvc 1.0000 unit 780,000.00 780,000.00
Pekerja 0.2500 hr 98,600.00 24,650.00
Tukang kayu 1.0000 hr 107,500.00 107,500.00
Mandor 0.0650 hr 115,000.00 7,475.00
JUMLAH 919,625.00
K18 1 unit - Pintu Besi
Besi Hollow 40x40x2 5.5200 m1 132,000.00 728,640.00
Besi Hollow 40x20x2 4.8000 m1 123,600.00 593,280.00
Engsel 6.0000 Pcs 51,400.00 308,400.00
aksesrories 1.0000 ls 650,000.00 650,000.00
Alat bantu 1.0000 ls 750,000.00 750,000.00
Upah Pasang 1.0000 ls 250,000.00 250,000.00
JUMLAH 3,280,320.00
PEKERJAAN PARTISI
PR01 1 m2 - Rangka partisi besi hollow, modul 60X60 CM
Rangka Metall Stud 0.6000 btg 63,400.00 38,040.00
Hollow 40X20x0.7 mm - btg 53,700.00 -
Paku Riffet 6.0000 buah 800.00 4,800.00
Tukang Besi 0.1160 hr 107,500.00 12,470.00
Pekerja 0.1100 hr 102,600.00 11,286.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 69,471.00
PR02 1 m2 - Partisi Kalsiboard
Kalsiboard 8mm 1.2940 lbr 135,000.00 174,690.00
Rangka partisi besi hollow, modul 60X60 CM 1.0000 m2 69,471.00 69,471.00
Drywall Screw 0.0400 dos 127,800.00 5,112.00
Cornice Adhesive 0.0340 zak 76,800.00 2,611.20
Catton Tape 0.0520 roll 16,000.00 832.00
Tukang Besi 0.1220 hr 107,500.00 13,115.00
Pekerja 0.1080 hr 102,600.00 11,080.80
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 279,787.00
PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow
Besi holllow 40X40 0.5000 btg 27,800.00 13,900.00
Besi holllow 40X20 4.0000 btg 26,300.00 105,200.00
Aksesories dan perlengkapan 0.2500 set 450,000.00 112,500.00
Upah potong besi 1.0000 m2 750,000.00 750,000.00
Upah las dan pasang 1.0000 m2 320,000.00 320,000.00
JUMLAH 1,301,600.00
PEKERJAAN LANTAI
LT01 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.1300 m3 247,900.00 32,227.00
Pasir beton 0.0330 m3 236,800.00 7,814.40
Kerikil / split 0.0650 m3 195,700.00 12,720.50
Semen PC ( 50 kg ) 0.2760 zak 56,000.00 15,456.00
Pekerja 0.1150 hr 98,600.00 11,339.00
Tukang batu 0.2120 hr 105,500.00 22,366.00
Mandor 0.0060 hr 115,000.00 690.00
JUMLAH 102,612.90
LT02 1 m2 - Lantai keramik 25 x 25 ad.1 : 3
Pasir pasang 0.0300 m3 247,900.00 7,437.00
Semen PC ( 50 kg ) 0.0337 zak 56,000.00 1,887.20
Semen warna ( cor nat ) 0.0125 kg 12,500.00 156.25
Keramik 25 x 25 standar Kw 1 1.0500 m2 118,700.00 124,635.00
Pekerja 0.2816 hr 98,600.00 27,765.76
Tukang batu 0.1320 hr 105,500.00 13,926.00
Mandor 0.0203 hr 115,000.00 2,334.50
JUMLAH 178,141.71
Pasir pasang 0.0300 m3 247,900.00 7,437.00
Semen PC ( 50 kg ) 0.0337 zak 56,000.00 1,887.20
Keramik 30 x 30 standar 1.0500 m2 253,900.00 266,595.00
Pekerja 0.2816 hr 98,600.00 27,765.76
Tukang batu 0.1320 hr 105,500.00 13,926.00
Mandor 0.0203 hr 115,000.00 2,334.50
JUMLAH 320,101.71
Pasir pasang 0.1300 m3 247,900.00 32,227.00
Semen PC ( 50 kg ) 0.0937 zak 56,000.00 5,247.20
Pekerja 0.2816 hr 98,600.00 27,765.76
Tukang batu 0.1320 hr 105,500.00 13,926.00
Mandor 0.0203 hr 115,000.00 2,334.50
JUMLAH 332,186.71
LT04 1 m2 - Lantai keramik Homogenuius 60 x 60 cm
Pasir pasang 0.0400 m3 247,900.00 9,916.00
Semen PC ( 50 kg ) 0.2000 zak 56,000.00 11,200.00
Semen warna ( cor nat ) 0.1250 kg 12,500.00 1,562.50
Homogenius 60x60cm 1.0500 m2 265,000.00 278,250.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2000 hr 105,500.00 21,100.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 355,058.50
1 m2 - Lantai keramik Homogenuius 60 x 60 cm unpolished

Pasir pasang 0.0400 m3 247,900.00 9,916.00
Semen PC ( 50 kg ) 0.2000 zak 56,000.00 11,200.00
Homogenius 60x60cm 1.0500 m2 265,000.00 278,250.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2000 hr 105,500.00 21,100.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 355,058.50
LT04 1 m2 - Lantai keramik Homogenuius 80 x80 cm

Pasir pasang 0.0400 m3 247,900.00 9,916.00
Semen PC ( 50 kg ) 0.2000 zak 56,000.00 11,200.00
Homogenius 80x80cm 1.0500 m2 387,600.00 406,980.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2000 hr 105,500.00 21,100.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 483,788.50
LT04 1 m2 - Lantai Granit uk. 60 x 60 cm
Pasir pasang 0.0400 m3 247,900.00 9,916.00
Semen PC ( 50 kg ) 0.2000 zak 56,000.00 11,200.00
Granit uk. 60 x 60 cm 1.0500 m2 229,700.00 241,185.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.3500 hr 105,500.00 36,925.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 333,818.50
LT04 1 m2 - Lantai Granit uk. 80 x 80 cm
Pasir pasang 0.0400 m3 247,900.00 9,916.00
Semen PC ( 50 kg ) 0.2000 zak 56,000.00 11,200.00
Granit uk. 80 x 80 cm 1.0500 m2 421,200.00 442,260.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.3500 hr 105,500.00 36,925.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 534,893.50
LT05 1 m2 - Keramik dinding 20 x 20
Pasir pasang 0.0380 m3 247,900.00 9,420.20
Semen PC ( 50 kg ) 0.0340 zak 56,000.00 1,904.00
Pekerja 0.2620 hr 98,600.00 25,833.20
Tukang batu 0.2760 hr 105,500.00 29,118.00
Mandor 0.0263 hr 115,000.00 3,024.50
JUMLAH 279,456.15
LT06 1 m2 - Keramik dinding 20x40
Pasir pasang 0.0380 m3 247,900.00 9,420.20
Semen PC ( 50 kg ) 0.0340 zak 56,000.00 1,904.00
Keramik 20/40 1.0500 m2 126,700.00 133,035.00
Pekerja 0.2620 hr 98,600.00 25,833.20
Tukang batu 0.2760 hr 105,500.00 29,118.00
Mandor 0.0263 hr 115,000.00 3,024.50
JUMLAH 202,491.15
LT06 1 m2 - Keramik dinding 25x40
Pasir pasang 0.0380 m3 247,900.00 9,420.20
Semen PC ( 50 kg ) 0.0340 zak 56,000.00 1,904.00
Keramik 25/40 1.0500 m2 127,200.00 133,560.00
Pekerja 0.2620 hr 98,600.00 25,833.20
Tukang batu 0.2760 hr 105,500.00 29,118.00
Mandor 0.0263 hr 115,000.00 3,024.50
JUMLAH 203,016.15
LT07 1 m2 - Keramik dinding 30 x60
Pasir pasang 0.0380 m3 247,900.00 9,420.20
Semen PC ( 50 kg ) 0.0340 zak 56,000.00 1,904.00
Keramik 30/60 1.0500 m2 279,900.00 293,895.00
Pekerja 0.2620 hr 98,600.00 25,833.20
Tukang batu 0.2760 hr 105,500.00 29,118.00
Mandor 0.0263 hr 115,000.00 3,024.50
JUMLAH 363,414.90
LT08 1 m1 - Plint pvc
pvc 0.1600 m3 176,000.00 28,160.00
skrup segala ukuran 0.1000 kg 22,300.00 2,230.00
Pekerja 0.4000 hr 98,600.00 39,440.00
Tukang kayu 0.1300 hr 107,500.00 13,975.00
Mandor 0.0260 hr 115,000.00 2,990.00
JUMLAH 86,795.00
LT09 1 m1 - Plint keramik 10 x 40
Pasir pasang 0.0030 m3 247,900.00 743.70
Semen PC ( 50 kg ) 0.0353 zak 56,000.00 1,976.80
keramik standar 0.1000 m2 138,600.00 13,860.00
Pekerja 0.1200 hr 98,600.00 11,832.00
Tukang batu 0.1300 hr 105,500.00 13,715.00
Mandor 0.0260 hr 115,000.00 2,990.00
JUMLAH 45,997.50
Pasir pasang 0.0030 m3 247,900.00 743.70
Semen PC ( 50 kg ) 0.0353 zak 56,000.00 1,976.80
Pekerja 0.1200 hr 98,600.00 11,832.00
Tukang batu 0.1300 hr 105,500.00 13,715.00
Mandor 0.0260 hr 115,000.00 2,990.00
JUMLAH 45,527.50
Pasir pasang 0.0030 m3 247,900.00 743.70
Semen PC ( 50 kg ) 0.0353 zak 56,000.00 1,976.80
Pekerja 0.1200 hr 98,600.00 11,832.00
Tukang batu 0.1300 hr 105,500.00 13,715.00
Mandor 0.0260 hr 115,000.00 2,990.00
JUMLAH 58,637.50
LT13 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 247,900.00 743.70
Semen PC ( 50 kg ) 0.0353 zak 56,000.00 1,976.80
Step Noising Keramik 3.3000 m1 34,600.00 114,180.00
Pekerja 0.0400 hr 98,600.00 3,944.00
Tukang batu 0.0130 hr 105,500.00 1,371.50
Mandor 0.0026 hr 115,000.00 299.00
JUMLAH 123,395.00
PEKERJAAN PLAFOND
PF01 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,4 mm 0.3500 btg -
Hollow 40X40X0,4 mm 0.4250 btg -
Wall Angle 0.2400 btg -
Suspention Road 4 mm 0.9750 unit -
Paku Riffet 0.0180 dos -
Gypsumboard 9 mm 0.4320 lbr 88,600.00 38,275.20
Drywall Screw 0.0400 dos -
Catton Tape 0.1520 roll 16,000.00 2,432.00
Tukang Plafon 0.0980 hr 105,500.00 10,339.00
Pekerja 0.2140 hr 98,600.00 21,100.40
Mandor 0.1050 hr -
JUMLAH 74,757.80
PF03 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,4 mm 0.4500 btg 26,500.00 11,925.00
Hollow 40X40X0,4 mm 0.2250 btg 27,800.00 6,255.00
Wall Angle 0.2400 btg 27,800.00 6,672.00
Suspention Road 4 mm 0.9750 unit 3,600.00 3,510.00
Paku Riffet 0.0180 dos 80,000.00 1,440.00
GRC Board t = 6 mm 0.4320 lbr 134,700.00 58,190.40
Catton Tape 0.0520 roll 16,000.00 832.00
Tukang Kayu 0.0980 hr 105,500.00 10,339.00
Pekerja 0.3740 hr 98,600.00 36,876.40
Mandor 0.0700 hr 115,000.00 8,050.00
JUMLAH 151,413.00
PF04 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 6,590,000.00 52,720.00
Paku 0.1400 kg 22,300.00 3,122.00
Pekerja 0.1700 hr 98,600.00 16,762.00
Tukang kayu 0.2800 hr 105,500.00 29,540.00
Mandor 0.0370 hr 115,000.00 4,255.00
JUMLAH 106,399.00
PF05 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 13,200.00 14,520.00
Paku 0.0100 kg 22,300.00 223.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.0500 hr 105,500.00 5,275.00
Kepala Tukang Kayu 0.0050 hr 107,500.00 537.50
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 25,830.50
PF06 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 9,800.00 10,780.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.0200 hr 105,500.00 2,110.00
Kepala Tukang Kayu 0.1050 hr 107,500.00 11,287.50
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 30,630.50
PF06 1 m1 - List Plafond Gypsum 10 cm
List Profil Gypsum 10 cm 1.1000 m1 10,500.00 11,550.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.0500 hr 105,500.00 5,275.00
Kepala Tukang Kayu 0.2050 hr 107,500.00 22,037.50
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 45,315.50
PEKERJAAN CAT
PC01 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.3200 kg 32,500.00 10,400.00
Roll cat + bak 0.0100 bh 26,500.00 265.00
Cat dasar setara ICI 0.1600 kg 32,800.00 5,248.00
Ampelas 0.5000 lbr 2,400.00 1,200.00
Pekerja 0.0670 hr 98,600.00 6,606.20
Tukang cat 0.1067 hr 105,500.00 11,256.85
Mandor 0.0167 hr 115,000.00 1,920.50
JUMLAH 36,896.55
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 52,000.00 14,560.00
Roll cat + bak 0.0100 bh 12,760.00 127.60
Ampelas 0.5000 lbr 2,400.00 1,200.00
Pekerja 0.1067 hr 98,600.00 10,520.62
Tukang cat 0.1067 hr 105,500.00 11,256.85
Mandor 0.0167 hr 115,000.00 1,920.50
JUMLAH 44,833.57
PC03 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 48,600.00 14,580.00
Roll cat + bak 0.0500 bh 12,760.00 638.00
Ampelas 0.2000 lbr 2,400.00 480.00
Pekerja 0.1067 hr 98,600.00 10,520.62
Tukang cat 0.1067 hr 105,500.00 11,256.85
Mandor 0.0167 hr 115,000.00 1,920.50
JUMLAH 40,871.97
PC04 1 m2 - Cat besi memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 52,500.00 10,500.00
Kuas 3" 0.0500 bh 6,570.00 328.50
Minyak cat / thiner 0.1500 lt 43,600.00 6,540.00
Meni besi 0.1675 kg 27,600.00 4,623.00
Ampelas Besi 0.4000 lbr 2,600.00 1,040.00
Pekerja 0.1067 hr 98,600.00 10,520.62
Tukang cat 0.1067 hr 105,500.00 11,256.85
Mandor 0.0167 hr 115,000.00 1,920.50
JUMLAH 46,729.47
PC05 1 m2 - Cat kayu memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 43,500.00 8,700.00
Kuas 3" 0.0500 bh 6,570.00 328.50
Plamir kayu 0.0630 kg 19,800.00 1,247.40
Meni kayu 0.1670 kg 21,650.00 3,615.55
Ampelas 0.4000 lbr 2,400.00 960.00
Minyak cat / thiner 0.1500 lt 26,700.00 4,005.00
Pekerja 0.1600 hr 98,600.00 15,776.00
Tukang cat 0.3150 hr 105,500.00 33,232.50
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 70,739.95
PC06 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 187,800.00 56,340.00
Kuas 3" 0.0500 bh 6,570.00 328.50
Ampelas 0.4000 lbr 2,400.00 960.00
Pekerja 0.1600 hr 98,600.00 15,776.00
Tukang cat 0.3150 hr 105,500.00 33,232.50
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 109,512.00
PC22 1 m2 - Pekerjaan Melamic
Melamik 0.3000 kg 79,800.00 23,940.00
Wood fiiler 0.1500 kg 42,600.00 6,390.00
Ampelas 0.4000 lbr 2,400.00 960.00
Kompresor 0.2000 jam 89,700.00 17,940.00
Pekerja 0.2500 hr 98,600.00 24,650.00
Tukang cat 0.3050 hr 105,500.00 32,177.50
Mandor 0.0400 hr 115,000.00 4,600.00
JUMLAH 110,657.50
PC22 1 m2 - Finishing Lantai Floor Hardener dg MesinTrowel
Finish Beton Menggunakan Mesin Trowel 0.5000 jam 57,500.00 28,750.00
Floor Hardener Warna setara Fosroc 5 kg/m2 (terpasang) 5.0000 kg 87,600.00 438,000.00
JUMLAH 466,750.00
PEKERJAAN SANITER
ST02 1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 247,900.00 37,185.00
Semen PC ( 50 kg ) 0.1000 zak 56,000.00 5,600.00
Closet jongkok standar 1.0000 bh 670,000.00 670,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 789,440.00
ST01 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 3,187,600.00 3,187,600.00
Sealant 0.5000 tube 32,600.00 16,300.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 1.1000 hr 105,500.00 116,050.00
Mandor 0.1600 hr 115,000.00 18,400.00
JUMLAH 3,367,930.00
ST08 1 unit - Urinoir
Urinoir 1.0000 bh 3,267,000.00 3,267,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1600 hr 115,000.00 18,400.00
JUMLAH 3,341,355.00
ST08 1 unit - Sekat Urinoir
Sekat Urinoir 1.0000 bh 1,100,000.00 1,100,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1600 hr 115,000.00 18,400.00
JUMLAH 1,174,355.00
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 2,376,000.00 2,376,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 2,452,655.00
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 2,376,000.00 2,376,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 2,452,655.00
ST05 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 765,900.00 765,900.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 842,555.00
ST05a 1 bh - Exhausfan
Exhausfan 1.0000 bh 675,000.00 675,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 751,655.00
ST07 1 bh - Floor drain
Floor drain stainless 1.0000 bh 267,800.00 267,800.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 279,911.00
ST08 1 bh - Jet Washer
Jet Washer 1.0000 bh 546,700.00 546,700.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 558,811.00
1 bh - Jet Shower
Jet Shower 1.0000 bh 778,900.00 778,900.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 791,011.00
ST09 1 bh - Kran leher angsa 1/2"

Kran air leher angsa 1/2 1.0000 bh 467,800.00 467,800.00
Seal tape 0.0250 roll 2,800.00 70.00
Lem pipa PVC 0.1250 tube 55,600.00 6,950.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.0300 hr 105,500.00 3,165.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 479,546.00
ST10 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 326,800.00 326,800.00
Seal tape 0.0250 roll 2,800.00 70.00
Lem pipa PVC 0.1250 tube 55,600.00 6,950.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 345,931.00
ST11 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 2,980,000.00 2,980,000.00
Pipa PVC 1 " 40.0000 m1 17,175.00 687,000.00
Pipa PVC 4 " 16.0000 m1 33,150.00 530,400.00
Bocht LL-D 1" (lokal) 6.0000 bh 167,500.00 1,005,000.00
Water moer 2.0000 bh 47,600.00 95,200.00
Ongkos pengeboran 40.0000 m1 68,700.00 2,748,000.00
JUMLAH 8,045,600.00
ST12 1 unit - Water tower rangka besi siku
Konstruksi besi siku 210.0000 kg 19,100.00 4,011,000.00
Pekerja 2.5000 hr 98,600.00 246,500.00
Tukang besi 3.0000 hr 105,500.00 316,500.00
Tukang batu 3.0000 hr 105,500.00 316,500.00
Mandor 0.3000 hr 115,000.00 34,500.00
JUMLAH 4,925,000.00
ST13 1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 2,800,000.00 2,800,000.00
Pekerja 0.1000 hr 98,600.00 9,860.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 2,839,110.00
ST14 1 bh - Jet Washer
Jetwasher 1.0000 bh 546,800.00 546,800.00
Pekerja 0.3000 hr 98,600.00 29,580.00
JUMLAH 576,380.00
ST 1 bh - Cermin Washtafel
Kaca Cermin 6 mm 1.0000 m2 450,000.00 450,000.00
Bingkai cermin Alumunum 3 cm 0.1000 m 86,500.00 8,650.00
Pekerja / knek 0.2500 hr 98,600.00 24,650.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 486,175.00
ST 1 bh - Paper holder
paper holder 1.0000 m2 450,000.00 450,000.00
Bingkai cermin Alumunum 3 cm 0.1000 m 86,500.00 8,650.00
Pekerja / knek 0.2500 hr 98,600.00 24,650.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 486,175.00
ST15 1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 116,306.00 1,453,825.00
Pasir urug untuk rembesan 0.3000 m3 120,000.00 36,000.00
Koral beton untuk rembesan 1.5080 m3 234,600.00 353,776.80
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 133,448.00 1,513,300.32
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 812,720.00 292,579.20
Besi beton polos 47.4000 kg 10,430.00 494,382.00
Pipa PVC 1 " 0.5000 m1 17,175.00 8,587.50
Pipa porous 4 " 3.0000 m1 65,700.00 197,100.00
Ijuk 30.0000 ikt 87,600.00 2,628,000.00
Pekerja 2.0000 hr 98,600.00 197,200.00
Tukang batu 2.2000 hr 105,500.00 232,100.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 7,412,600.82
ST16 1 unit - Sumur resapan
Buis beton dia 1 m, t = 90 cm 1.0000 bh 435,700.00 435,700.00
Batu pecah ( 5/7 cm ) 0.1570 m3 234,600.00 36,832.20
Kerikil / split ( 2/3 cm ) 0.1570 m3 216,900.00 34,053.30
Pasir pasang 0.1570 m3 247,900.00 38,920.30
Ijuk 3.0000 ikat 87,600.00 262,800.00
Pekerja 1.2500 hr 98,600.00 123,250.00
Tukang batu 1.2500 hr 105,500.00 131,875.00
Mandor 0.4500 hr 115,000.00 51,750.00
JUMLAH 1,115,180.80
ST17 1 m1 - Instalasi Pipa PVC 1/2"
Pipa PVC 1/2" 1.0000 m1 6,700.00 6,700.00
Knee PVC 1/2" 0.2000 bh 4,300.00 860.00
Lem Pipa PVC 0.0500 tube 55,600.00 2,780.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.0200 hr 105,500.00 2,110.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 18,530.00
ST17-1 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.0000 m1 7,300.00 7,300.00
Knee PVC 3/4" 0.2000 bh 5,100.00 1,020.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 62,250.00
ST17-2 1 m1 - Instalasi Pipa PVC 1"
Pipa PVC 1" 1.2000 m1 9,100.00 10,920.00
Knee PVC 1" 0.2000 bh 2,000.00 400.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 65,250.00
ST17-3 1 m1 - PVC 1 ¼"
PVC 1 ¼" 1.2000 m1 16,200.00 19,440.00
Knee PVC 1 ¼" 0.2000 bh 2,100.00 420.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 73,790.00
ST17-4 1 m1 - PVC 2"
PVC 2" 1.2000 m1 22,800.00 27,360.00
Knee PVC 2" 0.2000 bh 13,800.00 2,760.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 84,050.00
Pipa PVC 3" 1.2000 m1 39,800.00 47,760.00
Knee PVC 3" 0.2000 bh 19,800.00 3,960.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 105,650.00
Pipa PVC 4" 1.2000 m1 73,400.00 88,080.00
Knee PVC 4" 0.2000 bh 26,800.00 5,360.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 147,370.00
ST19 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.2000 m1 7,300.00 8,760.00
Knee PVC 3/4" 0.2000 bh 5,100.00 1,020.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 63,710.00
ST20 1 m1 - Instalasi air kotor, dari closet & Floor Drain ke Septictank
Pipa PVC 4" 1.2000 m1 73,400.00 88,080.00
Knee PVC 4" 0.2000 bh 26,800.00 5,360.00
Lem Pipa PVC 0.2500 tube 55,600.00 13,900.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang Batu 0.3000 hr 105,500.00 31,650.00
Mandor 0.0300 hr 115,000.00 3,450.00
JUMLAH 147,370.00
ST21 1 bh - Roof drain
Roof drain 1.0000 bh 112,300.00 112,300.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang batu 0.1000 hr 105,500.00 10,550.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 124,411.00
1 unit - Rumah Pompa (Pasangan Bata)
Pasang Bata 1:4 2.4000 m2 59,802.00 143,524.80
Plesteran 1:4 4.8000 m2 59,088.00 283,622.40
Acian 4.8000 m2 38,295.00 183,816.00
Besi Plat 15.0000 Kg 21,500.00 322,500.00
Kunci Gembok 1.0000 bh 65,700.00 65,700.00
JUMLAH 999,163.20
ST02 1 unit - AC inverter split ceiling cassette 2 pk sudah termasuk
AC cassete ceiling 2 pk 1.0000 bh 18,900,000.00 18,900,000.00
acesoris 1.0000 ls 56,000.00 56,000.00
Pekerja 0.3000 hr 98,600.00 29,580.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 19,032,655.00
ST02 1 unit - AC split wall 1 pk sudah termasuk
AC 1 pk 1.0000 bh 6,300,000.00 6,300,000.00
Semen PC ( 50 kg ) 1.0000 ls 56,000.00 56,000.00
Pekerja 1.3000 hr 98,600.00 128,180.00
Tukang batu 0.2500 hr 105,500.00 26,375.00
Mandor 0.1800 hr 115,000.00 20,700.00
JUMLAH 6,531,255.00
PEKERJAAN ASESORIS
AS01 1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 51,400.00 51,400.00
Pekerja 0.0150 hr 98,600.00 1,479.00
Tukang kayu 0.1500 hr 107,500.00 16,125.00
Mandor 0.0075 hr 115,000.00 862.50
JUMLAH 69,866.50
AS02 1 bh - Pasang Engsel Bv jendela
Engsel BV 1.0000 bh 167,800.00 167,800.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang kayu 0.1000 hr 107,500.00 10,750.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 180,111.00
AS03 1 bh - Pasang hak angin
Hak angin 1.0000 bh 87,600.00 87,600.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang kayu 0.1000 hr 107,500.00 10,750.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 99,911.00
AS04 1 bh - Pasang grendel tanam
Grendel tanam 1.0000 bh 67,800.00 67,800.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang kayu 0.1000 hr 107,500.00 10,750.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 80,111.00
AS05 1 bh - Pasang kunci + handel pintu
Kunci (I set + handel) 1.0000 bh #REF! #REF!
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang kayu 0.2500 hr 107,500.00 26,875.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH #REF!
DIBULATKAN #REF!
AS06 1 bh - Pasang Rambuncis
Rambuncis 1.0000 bh 43,600.00 43,600.00
Pekerja 0.0100 hr 98,600.00 986.00
Tukang kayu 0.1000 hr 107,500.00 10,750.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 55,911.00
PEKERJAAN SARANA LUAR
SL01 1 m1 - Saluran buis beton 1/2 dia. 20 cm tanpa tulangan
Buis beton 1/2 dia. 20 cm 1.0250 m1 72,300.00 74,107.50
Pasir urug 0.1200 m3 234,800.00 28,176.00
Pasir pasang 0.0540 m3 247,900.00 13,386.60
Semen PC ( 50 kg ) 0.0270 zak 76,500.00 2,065.50
Pekerja 0.0750 hr 98,600.00 7,395.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0125 hr 115,000.00 1,437.50
JUMLAH 131,943.10
SL02 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan
Buis beton dia. 30 cm 1.0250 m1 87,900.00 90,097.50
Pasir urug 0.1200 m3 234,800.00 28,176.00
Pasir pasang 0.0540 m3 247,900.00 13,386.60
Semen PC ( 50 kg ) 0.0270 zak 76,500.00 2,065.50
Pekerja 0.0750 hr 98,600.00 7,395.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0125 hr 115,000.00 1,437.50
JUMLAH 147,933.10
SL04 1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 132,800.00 136,120.00
Abu batu 0.0250 m3 185,800.00 4,645.00
Pekerja 0.1500 hr 98,600.00 14,790.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 161,275.00
Abu batu 0.0250 m3 185,800.00 4,645.00
Pekerja 0.1500 hr 98,600.00 14,790.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 172,550.00
Abu batu 0.0250 m3 185,800.00 4,645.00
Pekerja 0.1500 hr 98,600.00 14,790.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 122,530.00
SL05 1 m2 - Grass block t = 6 cm
Grass block t = 6 cm 1.0000 m2 221,600.00 221,600.00
Pasir beton 0.0250 m3 236,800.00 5,920.00
Pekerja 0.1500 hr 98,600.00 14,790.00
Tukang batu 0.0500 hr 107,500.00 5,375.00
Mandor 0.0030 hr 115,000.00 345.00
JUMLAH 248,030.00
SL06 1 m1 - Kanstin abu - abu 15.20.40 - K.250
Kanstin abu - abu 15.20.40 - K.250 1.0000 m2 156,700.00 156,700.00
Pasir pasang 0.1500 m3 236,800.00 35,520.00
Semen PC ( 50 kg ) 0.2500 zak 56,000.00 14,000.00
Pekerja 0.0500 hr 98,600.00 4,930.00
Tukang batu 0.0184 hr 107,500.00 1,978.00
Mandor 0.00960 hr 115,000.00 1,104.00
JUMLAH 214,232.00
SL07 1 m1 - Pagar beton precast t = 2.00 m
Pasir beton 0.0150 m3 236,800.00 3,552.00
Semen 0.2250 zak 56,000.00 12,600.00
Kolom pagar precast t = 2m 0.5000 bh 167,800.00 83,900.00
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 2.0000 bh 143,500.00 287,000.00
Pekerja 0.6000 hr 98,600.00 59,160.00
Tukang batu 0.3500 hr 107,500.00 37,625.00
Mandor 0.0350 hr 115,000.00 4,025.00
JUMLAH 493,537.30
SL08 1 m1 - Pagar beton precast t = 2.40 m
Pasir beton 0.0150 m3 236,800.00 3,552.00
Semen 0.2250 zak 56,000.00 12,600.00
Kolom pagar precast t = 2,4m 0.5000 bh 198,700.00 99,350.00
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.5000 bh 143,500.00 358,750.00
Pekerja 0.6000 hr 98,600.00 59,160.00
Tukang batu 0.3500 hr 107,500.00 37,625.00
Mandor 0.0350 hr 115,000.00 4,025.00
JUMLAH 580,737.30
1 m1 - Pasang Kawat Berduri 6 Lajur Tiang Besi Siku 4x4 Finish Cat
Kawat Duri 30 m 0.2000 Roll 670,000.00 134,000.00
Besi Siku 4x4 2.4167 Kg 10,600.00 25,616.67
Kawat Las Listrik 0.2500 Dus 127,800.00 31,950.00
Cat Kayu/Besi Setara Glotek 0.1667 Kg 23,800.00 3,966.67
Pengelasan 12.0000 cm 1,450.00 17,400.00
Pekerja 0.1250 hr 98,600.00 12,325.00
Tukang Besi 0.1250 hr 107,500.00 13,437.50
Kepala Tukang Besi 0.0125 hr 110,000.00 1,375.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 242,945.83
1 m2 - Pekerjaan pagar Plat besi 4mm ikatan besi Ulir dia. 13mm
Plat besi 40mm tebal 4mm 15.4000 kg 10,600.00 163,240.00
Besi Ulir 13mm 2.0800 kg 7,970.00 16,577.60
Pengelasan & Pengecatan 1.0000 ls 15,000.00 15,000.00
Ongkos pasang Pagar Besi 1.0000 ls 350,000.00 350,000.00
JUMLAH 544,817.60
1 unit - Pagar Pintu Besi Galvanis (PG 1)

Besi Bulat Galvanis 2 " Inch 93.3792 kg 42,500.00 3,968,616.00
Besi Bulat Galvanis 1 1/2 " Inch 84.1340 kg 41,400.00 3,483,147.60
Besi Polos 12mm 16.3392 kg 10,761.00 175,826.13
Besi Slink 3.2207 kg 19,800.00 63,770.65
Grendel besi + Kunci 1.0000 set 54,600.00 54,600.00
Engsel Besi Bulat 2.0000 set 40,000.00 80,000.00
Pengelasan 1.0000 ls 65,000.00 65,000.00
JUMLAH 8,340,960.38
1 m2 - Pagar Pintu Besi Galvanis (PG 1)
Besi Bulat Galvanis 2 " Inch 8.2200 kg 42,500.00 349,350.00
Besi Bulat Galvanis 1 1/2 " Inch 14.3840 kg 41,400.00 595,497.60
Besi Polos 12mm 2.8416 kg 10,761.00 30,578.46
Besi Slink 0.3085 kg 21,500.00 6,632.75
Pengelasan 20.0000 cm 2,980.00 59,600.00
JUMLAH 1,041,658.81
1 unit - Aksesoris Pintu Besi Galvanis
Besi slot + dudukan besi 10 mm 2.0000 bh 65,400.00 130,800.00
JUMLAH 543,700.00
1 unit - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 103.5720 kg 42,500.00 4,401,810.00
Besi Bulat Galvanis 1 1/2 " Inch 167.0900 kg 41,400.00 6,917,526.00
Besi Polos 12mm 13.0536 kg 10,761.00 140,469.79
Roda Besi 4.0000 bh 65,000.00 260,000.00
Pengelasan 1.0000 ls 250,000.00 250,000.00
JUMLAH 12,236,305.79
1 m2 - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 12.1137 kg 42,500.00 514,831.58
Besi Bulat Galvanis 1 1/2 " Inch 19.5427 kg 41,400.00 809,067.37
Besi Polos 12mm 1.5267 kg 6,670.00 10,183.33
Roda Besi 0.4678 bh 65,000.00 30,409.36
Pengelasan 0.1170 ls 250,000.00 29,239.77
JUMLAH 1,424,901.00
SL09 1 unit - Pembuatan LoGO
Bahan 1.0000 ls #REF! #REF!
Pekerja 1.0000 hr 102,600.00 102,600.00
Tukang Besi 1.0000 hr 107,500.00 107,500.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH #REF!
DIBULATKAN #REF!
SL10 1 unit - Pembuatan Huruf Stainless 20 cm
Pekerja 0.3000 hr 102,600.00 30,780.00
Tukang Besi 0.7000 hr 107,500.00 75,250.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH #REF!
DIBULATKAN #REF!
SL11 1 unit - Pembuatan Huruf Stainless 15 cm
Pekerja 0.3000 hr 102,600.00 30,780.00
Tukang Besi 0.7000 hr 107,500.00 75,250.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH #REF!
DIBULATKAN #REF!
SL12 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 128,700.00 128,700.00
Pekerja 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 185,750.00
PEKERJAAN TANAMAN
PT05 1 pohon - Rumput Gajah Mini
Rumput Gajah Mini 1.0410 m2 32,800.00 34,144.80
Pekerja 0.2103 hr 102,600.00 21,575.75
Mandor 0.0120 hr 115,000.00 1,380.00
JUMLAH 57,100.55
PT05 1 pohon - Pohon Jakaranda
Jakaranda (Jacaranda acutifolia) 1.0000 phn 187,600.00 187,600.00
Tukang taman 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 244,650.00
PT05 1 pohon - Pohon ketapang
ketapang 1.0000 phn 215,600.00 215,600.00
Tukang taman 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 272,650.00
PT05 1 pohon - Pohon Kiara Payung
Kiara Payung 1.0000 phn 198,700.00 198,700.00
Tukang taman 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 255,750.00
PT05 1 pohon - Pohon Trembesi
Trembesi 1.0000 phn 167,500.00 167,500.00
Tukang taman 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 224,550.00
PT05 1 pohon - Pohon Biola Cantik
Biola Cantik 1.0000 phn 280,000.00 280,000.00
Tukang taman 0.5000 hr 102,600.00 51,300.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH 337,050.00
PEKERJAAN MEKANIKAL ELEKTRIKAL
ME01 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 12.0000 m 16,600.00 199,200.00
Klem kabel 0.2500 dus 32,500.00 8,125.00
Pipa PVC AW 1/2" 1.2000 m 13,600.00 16,320.00
Pembantu Instalator 0.1715 hr 98,700.00 16,927.05
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 252,382.05
ME02 1 Titik - Instalasi Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 12.0000 m 16,600.00 199,200.00
Klem kabel 0.2500 dus 32,500.00 8,125.00
Pipa PVC AW 1/2" 2.0000 m 13,600.00 27,200.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 283,002.05
ME02 1 Titik - Instalasi kabel power ac 3x4
Kabel NYM 3x4 mm 12.0000 m 20,000.00 240,000.00
Klem kabel 0.2500 dus 32,500.00 8,125.00
Pipa PVC AW 1/2" 2.0000 m 13,600.00 27,200.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 323,802.05
ME03 1 bh - Pasang Saklar Tunggal

Saklar tunggal 1.0000 bh 32,500.00 32,500.00
Instalator 0.0500 hr 107,000.00 5,350.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 43,360.00
ME04 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 39,200.00 39,200.00
Instalator 0.0500 hr 107,000.00 5,350.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 50,060.00
ME05 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 48,600.00 48,600.00
Instalator 0.0500 hr 107,000.00 5,350.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 59,460.00
ME06 1 bh - Pasang Stop Kontak AC
Stop Kontak AC 1.0000 bh 45,500.00 45,500.00
Instalator 0.1500 hr 107,000.00 16,050.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 86,800.00
ME07 1 set - Panel PP-LP01, 40X60 cm2
Alat dan bahan 1.0000 ls 1,670,000.00 1,670,000.00
Instalator 2.0000 hr 107,000.00 214,000.00
Mandor 1.0000 hr 115,000.00 115,000.00
JUMLAH 2,295,100.00
ME08 1 bh - Lampu TL 1 x 20watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 1 x 36 watt, armatur, komplit philips 1.0000 bh 221,800.00 221,800.00
Pembantu instalator 0.3132 hr 98,700.00 30,912.84
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 264,469.34
ME08 1 bh - Lampu TKI 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TKI 2 x 18 watt, armatur, komplit philips 1.0000 bh 329,800.00 329,800.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 372,469.34
ME09 1 bh - Lampu SL 18 watt termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 255,600.00 255,600.00
Fitting keramik 1.0000 bh 16,700.00 16,700.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 314,969.34
ME10 1 Bh - Lampu Baret Kotak 22 watt
Lampu baret kotat 22 watt, komplit philips 1.0000 bh 365,700.00 365,700.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 399,954.38
ME11 1 Bh - Lampu downlight
Lampu downlight + Accecories 1.0000 bh 136,700.00 136,700.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 171,098.28
ME12 1 Bh - Lampu PLC 13 watt
Lampu PLC 13 watt 1.0000 bh 255,600.00 255,600.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 298,269.34
ME17 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 4,500.00 4,500.00
Instalator 0.0010 hr 107,000.00 107.00
Mandor 0.0001 hr 115,000.00 11.50
JUMLAH 4,618.50
DIBULATKAN 4,618.00
ME12 1 m1 - Led strip
led strip 1.0000 bh 20,000.00 20,000.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 34,717.50
ME12 1 Bh - instalasi fire alarm
kabel nya 2x1,5 15.0000 m 6,000.00 90,000.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 132,669.34
ME12 1 Bh - Heat detector
Heat detector 1.0000 bh 300,000.00 300,000.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 342,669.34
ME12 1 Bh - Ceiling speaker
Ceiling Speaker 1.0000 bh 125,000.00 125,000.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 167,669.34
ME12 1 Bh - volume control
volume control 1.0000 bh 111,000.00 111,000.00
Instalator 0.1045 hr 107,000.00 11,181.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 153,669.34
ME01 1 Titik - Instalasi kabel lan
Kabel lan 9.0000 m 16,600.00 149,400.00
Klem kabel 0.2500 dus 32,500.00 8,125.00
Pipa PVC AW 1/2" 2.0000 m 13,600.00 27,200.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 233,202.05
ME01 1 Titik - Instalasi kabel hdmi
Kabel hdmi 9.0000 m 16,600.00 149,400.00
Klem kabel 0.2500 dus 32,500.00 8,125.00
Pipa PVC AW 1/2" 2.0000 m 13,600.00 27,200.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 233,202.05
ME01 1 Titik - multifunction stop kontak
Kabel hdmi 1.0000 bh 110,000.00 110,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 158,477.05
ME01 1 Titik - Mic confrence table Delegate EX. Bosch
Mic confrence table delegate 1.0000 bh 359,999.00 359,999.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 408,476.05
ME01 1 Titik - Mic confrence table Chairman EX. Bosch,
mic confrence table chairman ex bosch 1.0000 bh 1,200,000.00 1,200,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 1,248,477.05
ME01 1 Titik - Access point
Acces point 1.0000 bh 120,000.00 120,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 168,477.05
ME01 1 Titik - Box panel 8 grup
Box Panel 8 grup 1.0000 bh 650,000.00 650,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 698,477.05
ME01 1 Titik - MCB 10 A
MCB 10 A 1.0000 bh 30,000.00 30,000.00
Instalator 0.0105 hr 107,000.00 1,123.50
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 35,365.21
ME01 1 Titik - Instalasi dari panel FA lantai ke panel MCFA
kabel 9.0000 m 35,000.00 315,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 363,477.05
ME01 1 Titik - Panel MCFA
kabel 9.0000 m 35,000.00 315,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 363,477.05
ME01 1 m - Kabel tufur NYY 4 x 95 mm, berikut pipa Pvc 4"
Kabel tufur NYY 4 x 95 mm, berikut pipa Pvc 4" 1.0000 m 500,000.00 500,000.00
Instalator 0.1050 hr 107,000.00 11,235.00
Mandor 0.0050 hr 115,000.00 575.00
JUMLAH 548,477.05
PEKERJAAN PINTU DAN JENDELA

PJ02 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (pintu dobel)
Kusen kayu kamper samarinda oven 0.0887 m1 14,504,972.00 1,285,865.77
Daun pintu kayu kamper samarinda oven 3.8540 m2 990,929.00 3,819,040.37
Engel pintu 3.0000 psg 51,400.00 154,200.00
kunci dobel slaag 2.0000 psg 327,600.00 655,200.00
JUMLAH 5,914,306.13
PJ03 1 unit - Kusen Pintu/Jendela Kayu Kls I (.)
Balok Kayu Kamper Samarinda Oven : 1.1000 m3 4,630,000.00 5,093,000.00
Paku biasa sedang/ besar 1.2500 kg 22,300.00 27,875.00
Lem Kayu Fox (1Kg) 1.0000 kg 46,700.00 46,700.00
Pekerja 7.0000 hr 102,600.00 718,200.00
Tukang Kayu 21.0000 hr 107,500.00 2,257,500.00
Kepala tukang Kayu 2.1000 hr 110,000.00 231,000.00
JUMLAH 8,414,525.00
PJ03 1 unit - Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) (.)
Papan Kayu Kamper Samarinda Oven3 x 30 x 40 0.0315 m 5,760,000.00 181,440.00
Multiplek ukr. 122 x 244 x 9 mm 1.2698 lbr 95,600.00 121,394.79
Lem Kayu Fox (1Kg) 0.0500 kg 46,700.00 2,335.00
Paku Triplek 0.0500 kg 22,300.00 1,115.00
Pekerja 1.0000 hr 102,600.00 102,600.00
Tukang Kayu 1.0000 hr 107,500.00 107,500.00
JUMLAH 541,114.79
PJ03 1 unit - Pasang jalusi mati kusen kayu Kls I Dan II (.)
Papan Kayu Kamper Samarinda Oven 0.0280 m3 5,760,000.00 161,280.00
Pekerja 0.6700 hr 102,600.00 68,742.00
Tukang Kayu 2.0000 hr 107,500.00 215,000.00
JUMLAH 510,007.00
PJ03 1 unit - Pintu P1 (kusen+daun kayu kamper,uk: 1700x2900) .
Kusen Pintu Kayu Kamper Samarinda 0.0765 buah 8,414,525.00 643,711.16
Daun pintu panel kayu kamper samarinda 1.9800 m2 541,114.00 1,071,405.72
Pasang Kunci 1.0000 unit #REF! #REF!
Pasang Engsel Pintu + Stel Daun Pintu 3.0000 Bh 69,866.00 209,598.00
JUMLAH #REF!
DIBULATKAN #REF!
PJ03 1 unit - Kusen Dan Daun Pintu Multiplex 9 mm Lapis HPL (P2) (.)
Kusen Pintu/Jendela Kayu Kls I 0.0558 buah 8,414,525.00 469,530.50
Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) 1.8900 m2 541,114.00 1,022,705.46
Pasang Kunci + Handle Pintu (Lengkap) 1.0000 unit #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
PJ03 1 unit - Kusen Dan Daun Pintu Multiplex 9 mm Lapis HPL (P3) (.)
Kusen Pintu/J 0.0810 buah 8,414,525.00 681,576.53
Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) 3.3600 m2 541,114.00 1,818,143.04
Pasang jalusi mati kusen kayu Kls I Dan II 0.9600 m2 510,007.00 489,606.72
Pasang Kunci + Handle Pintu (Lengkap) 1.0000 unit #REF! #REF!
Kunci Slot Tanam 2.0000 bh 67,800.00 135,600.00
JUMLAH #REF!
DIBULATKAN #REF!
PJ03 1 unit - Pintu Geser Multipleks 18 mm Lapis HPL Penutup Bawah Meja Washtafel + Rel Geser (.)
Multiplek ukr. 122 x 244 x 18 mm 0.3359 m2 95,600.00 32,115.02
Lem Kayu Fox (1Kg) 0.5000 Kg 46,700.00 23,350.00
Rel Lemari Geser 2.0000 m 35,000.00 70,000.00
Pekerja 0.5000 hr 102,600.00 51,300.00
Tukang Kayu 0.5000 hr 107,500.00 53,750.00
JUMLAH 253,340.02
PJ03 1 unit - Jendela J1 .
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 12.1000 m 86,500.00 1,046,650.00
Jendela alumunium casement 1.9200 m2 42,500.00 81,600.00
Lover Alumunium setara Alexindo 1.4400 m2 225,700.00 325,008.00
Pasang kaca 6 mm (Bening) 1.4700 m2 68,500.00 100,695.00
Sealant 17.0000 m 32,600.00 554,200.00
Engsel Jendela Casemen 16" 3.0000 set 167,800.00 503,400.00
Pekerja / knek 2.0000 hr 102,600.00 205,200.00
Tukang Besi 3.0000 hr 107,500.00 322,500.00
JUMLAH 3,189,503.00
PJ03 1 unit - Jendela J2 .
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 9.9500 m 86,500.00 860,675.00
Jendela alumunium casement 1.2800 m2 42,500.00 54,400.00
Lover Alumunium setara Alexindo 0.9600 m2 225,700.00 216,672.00
Sealant 12.2000 m 32,600.00 397,720.00
Engsel Jendela Casemen 16" 2.0000 set 167,800.00 335,600.00
Pekerja / knek 1.0000 hr 102,600.00 102,600.00
Tukang Besi 2.0000 hr 107,500.00 215,000.00
JUMLAH 2,283,297.00
PJ03 1 unit - BV .
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 7.4000 m 86,500.00 640,100.00
Sealant 16.8000 m 32,600.00 547,680.00
Pekerja / knek 1.0000 hr 102,600.00 102,600.00
Tukang Besi 1.0000 hr 107,500.00 107,500.00
JUMLAH 1,515,325.00
PJ03 1 unit - Pintu Tempered t=12mm (kelurahan)
Pintu Kaca+kaca Frameless Tempered 12mm 6.60 m2 #REF! #REF!
Floor Hings, Ex. Dexon 2.00 Set #REF! #REF!
Pasang Fitch Fitting Komplit, Ex. Dexon 1.00 Set #REF! #REF!
Handle Stainless 2.00 Psg #REF! #REF!
pasang "u" aluminium 18.64 m1 80,000.00 1,491,200.00
Upah kerja + pasang 1.00 Unit 850,000.00 850,000.00
JUMLAH #REF!
DIBULATKAN #REF!
PJ03 1 unit - Pintu Tralis (.)
Besi Beton Ulir 13.4680 Kg 7,970.00 107,339.96
Besi Siku 4x4 16.6750 Kg 10,600.00 176,755.00
Gembok 60mm merk AXEL 1.0000 bh 65,700.00 65,700.00
Engsel Tanam Besi 2.0000 Bh 167,800.00 335,600.00
Pekerja / knek 1.0000 hr 102,600.00 102,600.00
Tukang Besi 1.0000 hr 107,500.00 107,500.00
Mesin Las Listrik 18 PK 1.0000 ls #REF! #REF!
JUMLAH #REF!
DIBULATKAN #REF!
PJ03 1 unit - Jendela J1
Kusen Alumunium warna ukuran 4" x 1 3/4" 8.8900 m1 84,700.00 752,983.00
Frame Alumunium warna ukuran 4" x 1 3/4" 6.0000 m1 42,500.00 255,000.00
Jalusi aluminium warna 7.5000 m1 225,700.00 1,692,750.00
Engsel jendela 2.0000 psg 167,800.00 335,600.00
Pasangan kaca polos, t= 5 mm 0.9800 m2 68,500.00 67,130.00
Karet dan sealent 6.0000 m1 32,600.00 195,600.00
Fisher 8.0000 bh 800.00 6,400.00
Upah potong kaca 0.9800 m2 60,500.00 59,290.00
Upah pasang + aksesories 1.0000 unit 192,500.00 192,500.00
JUMLAH 3,557,253.00
PJ04 1 unit - Jendela atas pintu
Daun jendela kayu kamper samarinda oven 0.0060 m3 5,760,000.00 34,560.00
Pasangan kaca polos, t= 5 mm 0.2400 m2 68,500.00 16,440.00
Engsel jendela 2.0000 psg 167,800.00 335,600.00
Hak angin 2.0000 bh 87,600.00 175,200.00
Tukang kayu 0.6500 hr 107,500.00 69,875.00
Upah potong kaca 0.2400 m2 60,500.00 14,520.00
Upah pasang + aksesories 1.0000 unit 192,500.00 192,500.00
JUMLAH 838,695.00
PJ05 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (km/wc)
Kusen kayu kamper samarinda oven 0.0040 m3 14,504,972.00 57,439.69
Daun pintu kayu kamper samarinda oven 1.8860 m2 990,929.00 1,868,892.09
Engel pintu 1.5000 psg 51,400.00 77,100.00
kunci dobel slaag 1.0000 bh 327,600.00 327,600.00
Daun jendela atas pintu 1.0000 unit 838,695.00 838,695.00
JUMLAH 3,169,726.78
PJ06 1 unit - Teralis besi galpanis 4x4x1.6 bingkai besi galpanis Ø 2 inch
Besi galpanis Ø 2 inch 4.5000 m' #REF! #REF!
galpanis 4x4 tbl = 1.6 mm 1.0500 btg #REF! #REF!
Zinckromate 2.5500 ls 22,800.00 58,140.00
Pengecatan 0.6500 kg 41,981.00 27,287.65
Pekerja 0.8500 hr 102,600.00 87,210.00
Tukang besi 0.9500 hr 107,500.00 102,125.00
Mandor 0.0500 hr 115,000.00 5,750.00
JUMLAH #REF!
DIBULATKAN #REF!
1 m2 - Pas. GRC Rangka Hollow dudukan Logo dan huruf
GRC Board 6 mm 0.4300 lbr 114,700.00 49,321.00
Rangka Hollow 40x40x0,7 6.9000 btg 27,800.00 191,820.00
Paku Riffet 0.3500 doz 800.00 280.00
Drywall screw 0.0400 doz 127,800.00 5,112.00
Cotton Tape 0.0520 roll 22,600.00 1,175.20
Pekerja 0.3980 hr 102,600.00 40,834.80
Tukang Kayu 0.3740 hr 107,500.00 40,205.00
Mandor 0.0700 hr 115,000.00 8,050.00
JUMLAH 339,409.20
1 m1 - Hand railing pipa stainless tangga & selasar
Besi Pipa stainless dia. 2" 1.1000 m1 127,800.00 140,580.00
Besi Pipa stainless dia. 1" - m1 110,200.00 -
Besi Pipa stainless dia. 3/4" - m1 98,700.00 -
Pengelasan dengan argon 15.0000 cm 4,500.00 67,500.00
Pekerja 0.3550 hr 102,600.00 36,423.00
Tukang besi 0.8875 hr 107,500.00 95,406.25
Mandor 0.5330 hr 115,000.00 61,295.00
JUMLAH 401,204.25
1 m2 - Bak Taman
Pasang Bata Merah 1/2 bata ad. 1 : 4 1.0000 m2 109,202.00 109,202.00
Plesteran 1 : 4 tebal 15 cm 1.0000 m2 59,088.00 59,088.00
JUMLAH 168,290.00
1 unit - Bak kontrol 30x30 cm
JUMLAH 111,609.84
1 unit - Bak Sampah 100x100x60 cm + Tutup Cheker Plate
Acian 4.8000 m2 38,295.00 183,816.00
Beton Site Mix 1 : 2 : 3 0.1041 m3 899,415.00 93,593.12
Baja Tulangan Polos 13.0075 kg 10,143.00 131,935.07
Bekisting Sloof Multipleks 9 mm, 2x Pakai 1.0406 m2 142,466.00 148,250.12
Cheker Plat 3.0000 kg 10,600.00 31,800.00
JUMLAH 823,116.32
1 m2 - Pasang Tangga Besi Maintenance + Tutup Manhole Plat Besi + Gembok + Finish Cat
Pipa Besi BSP 2" 2.0000 Btg 365,000.00 730,000.00
Besi Plat 14.0000 Kg 10,600.00 148,400.00
Besi Siku 4x4 9.6667 Kg 10,600.00 102,466.67
Gembok 60mm merk AXEL 1.0000 bh 65,700.00 65,700.00
Pengelasan 4.0000 jam 35,600.00 142,400.00
Pekerja 0.3000 hr 102,600.00 30,780.00
Tukang besi 0.3000 hr 107,500.00 32,250.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 1,314,871.67
1 unit - Bongkar sanitary
Pekerja 0.1800 hr 102,600.00 18,468.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 21,343.00
1 m2 - Bongkar Pagar Precast
Pekerja 0.1000 hr 102,600.00 10,260.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 13,135.00
1 pohon - Pindah Tanam Pohon
Pekerja 0.5000 hr 102,600.00 51,300.00
Mandor 0.1000 hr 115,000.00 11,500.00
JUMLAH 62,800.00
BK01 1 m3 - Bongkar struktur bangunan (manual)
Pekerja 2.3520 hr 102,600.00 241,315.20
Mandor 0.7388 hr 115,000.00 84,962.00
JUMLAH 326,277.20
BK02 1 m3 - Bongkar struktur Bangunan ( dengan alat berat )
Pekerja 1.9600 hr 102,600.00 201,096.00
Mandor 0.0323 hr 115,000.00 3,714.50
Kompresor kap.400 - 6500 ltr/menit 0.1000 jam 89,700.00 8,970.00
Jack Hammer 0.1000 set 175,000.00 17,500.00
JUMLAH 231,280.50
BK03 1 m2 - Bongkar dinding bata merah
Pekerja 0.2000 hr 102,600.00 20,520.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 23,395.00
BK04 1 m2 - Bongkar lantai keramik
Pekerja 0.0800 hr 102,600.00 8,208.00
Mandor 0.0250 hr 115,000.00 2,875.00
JUMLAH 11,083.00
BK05 1 m2 - Bongkar wallpaper
Pekerja 0.1400 hr 102,600.00 14,364.00
Mandor 0.0100 hr 115,000.00 1,150.00
JUMLAH 15,514.00
BK06 1 m2 - Bongkar rangka atap
Pekerja 0.2000 hr 102,600.00 20,520.00
Tukang kayu 0.0550 hr 107,500.00 5,912.50
Mandor 0.0102 hr 115,000.00 1,173.00
JUMLAH 27,605.50
BK07 1 m2 - Bongkar plafond
Pekerja 0.1050 hr 102,600.00 10,773.00
Mandor 0.0500 set 115,000.00 5,750.00
JUMLAH 16,523.00
BK08 1 m2 - Bongkar Kusen
Pekerja 0.3300 hr 102,600.00 33,858.00
Mandor 0.0830 hr 115,000.00 9,545.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 44,403.00
BK09 1 m2 - Pekerjaan ornamen
Pekerja 0.0500 hr 102,600.00 5,130.00
Mandor 0.0250 hr 115,000.00 2,875.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 9,005.00
DIBULATKAN 9,005.00
BK10 1 m2 - Bongkar Bongkaran Kuda-kuda & penutup atap
Pekerja 0.3300 hr 102,600.00 33,858.00
Mandor 0.5330 hr 115,000.00 61,295.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 97,153.00
BK11 1 m1 - Bongkaran karpusan genteng morando glasur
Pekerja 0.0500 hr 102,600.00 5,130.00
Mandor 0.0225 hr 115,000.00 2,587.50
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 8,717.50
DIBULATKAN 8,717.00
BK12 1 m1 - Bongkaran listplank 3 / 30 + 3 / 15 kayu kamper banjar
Pekerja 0.0840 hr 102,600.00 8,618.40
Tukang kayu 0.1680 hr 107,500.00 18,060.00
Mandor 0.0216 hr 115,000.00 2,484.00
JUMLAH 29,162.40
BK13 1 kg - Bongkar konstruksi gording besi
Pekerja 0.0600 hr 102,600.00 6,156.00
Tukang besi 0.0045 hr 107,500.00 483.75
Mandor 0.0025 hr 115,000.00 287.50
Erection 1.0000 kg 3,600.00 3,600.00
JUMLAH 10,527.25
5 1 M2 Rumput Gajah mini/ manila

Bahan Rumput gajahPhn 1.000 46700 46700
Pekerja Oh 0.080 90000 7,200.00

Tenaga Tukang Oh 0.005 106700 533.50
Mandor Ls 0.001 112800
Jumlah 46700 7,733.50 54433.5
Overhead + Profit 5% - 15 0.05 2335 386.68 2721.675
Jumlah+keuntungan 49035 8,120.18 57155.175
Dibulatkan 49000 8,100.00 57100
HARGA BAHAN DAN UPAH
Harga Upah
Nomer Tipe sat Harga
1 Pekerja oh 98,600.00
2 Tukang Keramik oh 125,000.00
3 Tukang Plafond oh 125,000.00
4 Tukang Kayu oh 125,000.00
5 Tukang Tanah oh 125,000.00
6 Kepala Tukang oh 125,000.00
7 Mandor oh 135,000.00
Harga Bahan
Nomer tipe sat harga
1 Pasir pasang m3 237,900.00
2 Pasir beton m3 258,000.00
3 Batu bata merah bh 625.00
4 Semen PC 50 kg zak 57,000.00
5 Kayu kaso meranti m3 2,760,900.00
6 Triplek 122 x 244 x 4 mm lbr 68,700.00
7 Engsel pintu uk 3 " bh 37,800.00
8 Asbes semen gelombang 250x92 x 0. 5 c lbr 85,000.00
9 Paku segala ukuran ( rata-rata) kg 21,600.00
10 Kunci gembok bh 65,700.00
11 Nako bh 287,600.00
12 Kayu Kaso terentang 5/7-400 cm m3 2,760,900.00
13 Kayu Papan terentang 2/20- 400 cm m3 2,980,000.00
14 Paku segala ukuran kg 21,600.00
15 Split pecah mesin 2/3 m3 195,700.00
16 Semen PC ( 50 kg ) zak 57,000.00
17 Pasir Pasang m3 195,700.00
18 Batu Kali m3 57,000.00
19 Kawat Beton kg 19,600.00
20 Multiplex 9 mm lbr 105,000.00
21 Semen Mortar (40 kg) zak 76,300.00
22 Semen Plester Instan zak 76,000.00
23 Paku 8 - 12 kg 22,300.00
24 GRC 12 mm ( l = 30 cm) lbr 135,000.00
25 Cat kayu kg 23,800.00
26 Teakwood 4 mm ukuran pintu lbr 128,700.00
27 Lem putih kg 46,700.00
28 Paku triplek kg 22,300.00
29 Besi Hollow 40x40x2 m1 132,000.00
30 Besi Hollow 40x20x2 m1 123,600.00
31 Rangka Metall Stud btg 63,400.00
32 Kalsiboard 8mm lbr 135,000.00
33 Rangka partisi besi hollow, modul 60X m2 69,471.00
34 Drywall Screw dos 127,800.00
35 Cornice Adhesive zak 76,800.00
36 Catton Tape roll 16,000.00
37 Semen warna ( cor nat ) kg 12,500.00
38 Keramik 25 x 25 standar Kw 1 m2 118,700.00
39 Keramik 30 x 30 standar m2 253,900.00
40 Keramik 40 x 40 standar m2 238,600.00
41 Homogenius 60x60cm m2 265,000.00
42 Gypsumboard 9 mm lbr 88,600.00
43 Wall Angle btg 27,800.00
44 Suspention Road 4 mm unit 3,600.00
45 Paku Riffet dos 80,000.00
46 GRC Board t = 6 mm lbr 134,700.00
47 Cat setara ICI - interior kg 32,500.00
48 Roll cat + bak bh 26,500.00
49 Cat dasar setara ICI kg 32,800.00
50 Ampelas lbr 2,400.00
51 Cat besi / kayu setara F - Talit kg 43,500.00
52 Kuas 3" bh 6,570.00
53 Plamir kayu kg 19,800.00
54 Meni kayu kg 21,650.00
55 Ampelas lbr 2,400.00
56 Minyak cat / thiner lt 26,700.00
57 Kabel NYM 3x2.5 mm m 16,600.00
58 Klem kabel dus 32,500.00
59 Pipa PVC AW 1/2" m 13,600.00
60 Kabel NYM 3x4 mm m 20,000.00
61 Saklar tunggal bh 32,500.00
62 Saklar ganda bh 39,200.00
63 Stop Kontak bh 48,600.00
64 Stop Kontak AC bh 45,500.00
65 Lampu downlight + Accecories bh 136,700.00
66 led strip m 20,000.00
67 kabel nya 2x1,5 m 6,000.00
68 MCB 10 A bh 86,000.00 30000
69 Kaca tempered 12 mm m2 780,000.00
70 Kaca es 5 mm m2 125,000.00
71 Kaca polos 5 mm m2 68,500.00
72 Kaca rayben 5 mm m2 78,900.00
73 Kaca Cermin 6 mm m2 450,000.00
236800
234,644.00
SPESIFIKASI TEKNIS BAHAN DAN MATERIAL
No. BAHAN/ MATERIAL SPESIFIKASI/ KETENTUAN

1 Gypsum Ex. Jayaboard, Knauf, Elephant t=9 mm
2 Tepung Gypsum/ Compound Ex. Aplus, USG Boral
3 Cotton Plaster Ex. Aplus, USG Boral
4 Paku gypsum Ex. USG Boral/ Jayabolt, Aplus, setara
5 Sealant Ex. Bostik, Sika, Dekson
6 Semen portland Ex. Tigaroda, Semen Gresik, Semen Padang, Holcim/ Dynamix
7 Semen grouting Ex. Fosroc, Sika
8 Pasir hitam/pasir beton Ex. Lokal
9 Pasir pasang Ex. Lokal
10 Plamuur Ex. Dulux Wallfiller interior dan exterior
11 Cat Dasar Dinding Interior Ex. Dulux Pentalite
12 Cat Dasar Dinding Exterior Ex. Dulux Weathershield
13 Cat Dinding Interior Ex. Dulux Pentalite
14 Cat Dinding Exterior Ex. Dulux Weathershield
15 Cat Plafond Ex. Dulux Pentalite, Dulux Pentalite Ceiling
16 Thinner Ex. Cobra, Impala, Super, Kansai
17 Kuas/ Roll Cat Ex. ACE, Eterna, Dulux
18 Cat Meni Besi/ Zinchromate Ex. Kansai Paint , Nippon Paint
19 Cat Besi Ex. Kansai Paint, Nippon Paint, Dulux
20 Aksesoris Pintu Ex. Dekkson
21 Pintu Panel Ex. Kamper Samarinda Oven fin. Politur
22 Ampelas Ex. Eagle, Soligen, Taiyo, Setara
23 PVC AW Ex. Rucika, Wavin, Pralon
24 Duct Tape/ Lakban AC Ex. Pacific, Tateyama, Saeki
25 Insulasi Pipa AC Ex. Armaflex, Superlon
26 Seal Tape PVC Ex. Onda, ATS, Nikko, Wasser
27 Roof Drain Ex. Paloma RDP1104 Ø4"
28 Pompa Transfer Ex. Grundfos NF 30-18T 3 phase 380/50 HZ
29 Sealtape listrik Ex. Nitto, Unibel, Setara
30 Bond Agent Ex. Fosroc, Sika
31 Polyester Mesh Ex. Aquaproof, Setara
32 Kawat Loket 1/4"-1/2" Ex. Lokal, SNI
33 Waterproofing Coating Ex. Fosroc, Sika

BQ Jember1 REVISI Rosady

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ Jember1 REVISI Rosady

Diunggah oleh

Hak Cipta:

Format Tersedia

BILL OF QUANTITY

No. URAIAN VOL. SAT. H. SATUAN JUMLAH

B Pekerjaan Perbaikan dan Pengecatan Gedung Kantor/ Lama

C Pekerjaan Perbaikan dan Pengecatan Gedung Tutorial/ Baru

E Pekerjaan Pengecatan Ruang Genset

F Pekerjaan Perbaikan Halaman dan Area Parkir

2 Pekerjaan perbaikan perkerasan parkir pegawai

NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH

PS01 1 m2 - Pembersihan Lokasi

TN01 1 m3 - Perataan Tanah

BT01 1 m3 - Cor beton K.125 ( manual )

BT05 1 m3 - Cor beton K.225 dengan readymix

1 m2 - Lantai keramik Homogenuius 60 x 60 cm unpolished

LT04 1 m2 - Lantai keramik Homogenuius 80 x80 cm

ST09 1 bh - Kran leher angsa 1/2"

1 unit - Pagar Pintu Besi Galvanis (PG 1)

ME03 1 bh - Pasang Saklar Tunggal

PEKERJAAN PINTU DAN JENDELA

5 1 M2 Rumput Gajah mini/ manila

Pekerja Oh 0.080 90000 7,200.00

No. BAHAN/ MATERIAL SPESIFIKASI/ KETENTUAN

Anda mungkin juga menyukai