KATA PENGANTAR

Puji dan syukur kami panjatkan atas kehadirat Allah SWT, tuhan semesta
alam yang telah memberikan rahmatnya kepada kami sehingga dapat
menyelesaikan tugas ini yang berjudul “Dokumen Studi Kelayakan Tambang
Tembaga PT Unsri Miners” dan tak lupa pula kami mengucapkan shalawat serta
salam kepada Nabi Muhammad SAW beserta pengikutnya hingga akhir zaman.
Tugas ini dibuat sebagai syarat untuk memenuhi tugas mata kuliah Studi
Kelayakan Tambang. Dalam penyusunan dan penulisan, kami banyak sekali
mendapatkan arahan dan bantuan, oleh karena itu Kami mengucapkan terima
kasih kepada :
1. Hj. Rr. Harminuke Eko, ST, MT selaku Ketua Jurusan Teknik Pertambangan
Fakultas Teknik Universitas Sriwijaya.
2. DR. Ir. H. Marwan Asof, DEA, Ir. Mukiat, MS dan Rosihan Pebrianto, S.T.,
M.T selaku dosen pembimbing mata kuliah Studi Kelayakan Tambang.
3. Teman-teman seperjuangan yang telah bersama-sama menyelesaikan tugas ini.
4. Seluruh pihak yang telah membantu penyusunan, sehingga dapat
menyelesaikan laporan ini sesuai yang diharapkan.
Dalam membuat tugas ini, kami menyadari bahwa masih ada kekurangan -
kekurangan, untuk itu kami dengan senang hati menerima segala kritik dan saran
yang bersifat membangun. Demikianlah semoga tugas ini dapat bermanfaat bagi
kita semua dan dapat menambah pengetahuan kita mengenai Dokumen Studi
Kelayakan Tambang PT Unsri Miners.

Palembang, November 2018

i
 DAFTAR ISI

KATA PENGANTAR ........................................................................................ i

DAFTAR ISI ....................................................................................................... ii
DAFTAR TABEL .............................................................................................. vi
DAFTAR GAMBAR ......................................................................................... vii

BAB I PENDAHULUAN ................................................................................... 1

1.1 Latar Belakang ............................................................................................. 1
1.2 Permasalahan ................................................................................................ 1
1.3 Maksud dan Tujuan ...................................................................................... 1
1.4 Pelaksana dan Jadwal Waktu Studi .............................................................. 2
BAB 2 KEADAAN UMUM ............................................................................... 3
2.1 Deskripsi dan Lokasi dari Endapan .............................................................. 3
2.2 Lokasi Endapan ............................................................................................ 3
2.3 Faktor Lingkungan ....................................................................................... 8
2.4 Faktor Resiko ............................................................................................... 8
2.5 Aksesilibitas ................................................................................................. 8
2.6 Keadaan Iklim .............................................................................................. 9
2.7 Keadaan Penduduk Lokal ........................................................................... 10
2.8 Infrastruktur ................................................................................................. 10
2.9 Keadaan Fisik Sekitar .................................................................................. 10
BAB 3 GEOLOGI DAN KEADAAN ENDAPAN .......................................... 12
3.1 Geologi ........................................................................................................ 12
3.1.1 Lithologi ........................................................................................... 12
3.1.2 Struktur ............................................................................................ 15
3.1.2.1 Patahan Harper Creek ......................................................... 15
3.2 Keadaan Endapan ...................................................................................... 19
3.2.1 Bentuk dan Penyebaran Endapan ..................................................... 19
3.2.2 Cadangan .......................................................................................... 19

ii
BAB 4 RENCANA PENAMBANGAN ........................................................... 21
4.1 Mine Plan Design ........................................................................................ 21
4.1.1 Waste Storage and Stockpile Plan ................................................... 21
4.1.2 Mining Equipment ........................................................................... 22
4.2 Open-pit Design .......................................................................................... 23
4.2.1 Geotechnical Characterization ........................................................ 23
4.2.2 Pit Design Sectors ............................................................................ 26
4.2.3 Pit Slope Configuration .................................................................... 27
4.3 Penyimpanan waste ..................................................................................... 30
4.4 Jadwal Produksi ........................................................................................... 30
4.4.1 Cut-off Grade Selection.................................................................... 31
4.4.2 Pit Sequence ..................................................................................... 31
4.5 Metode Penambangan ................................................................................. 32
4.6 Kegiatan Peledakan ..................................................................................... 33
BAB 5 RENCANA PENGOLAHAN DAN PERMURNIAN ATAU
PENCUCIAN ..................................................................................................... 34
5.1 Pengolahan Bijih ......................................................................................... 34
5.2 Desain & Peralatan Pabrik .......................................................................... 35
BAB 6 PENGANGKUTAN DAN PENIMBUNAN ........................................ 38
6.1 Operasi Pengangkutan Waste dan Ore ........................................................ 38
6.2 Profil Pengangkutan .................................................................................... 40
6.3 Perencanaan Design Dump (Tempat Penimbunan)..................................... 41
BAB 7 LINGKUNGAN, KESEHATAN
DAN KESELAMATAN KERJA ..................................................................... 45
7.1 Environmental Studies ................................................................................ 45
7.2 Persyaratan Izin Proyek ............................................................................... 47
7.3 Hubungan Sosial dan Komunitas ................................................................ 47
7.3.1 Proses Peninjauan Penilaian Lingkungan......................................... 47
7.3.2 Keselamatan dan Kesehatan Kerja .................................................. 48
7.3.3 Sistem Manajemen K3 dan Perencanaan
manajemen lingkungan dan sosial ................................................... 50

iii
BAB 8 ORGANISASI DAN TENAGA KERJA ............................................. 51
8.1 Struktur Organisasi ...................................................................................... 51
8.2 Jumlah Tenaga Kerja ................................................................................... 53
8.3 Fasilitas dan Infrastruktur Penunjang .......................................................... 57
BAB 9 PEMASARAN ....................................................................................... 60
9.1 Harga Komoditas ......................................................................................... 60
9.2 Ketentuan Smelter Tembaga ....................................................................... 60
9.3 Logam Hutang ............................................................................................. 61
9.4 Konsentrasikan Pemasaran .......................................................................... 61
9.5 Biaya Realisasi ............................................................................................ 61
9.5.1 Transportasi ...................................................................................... 61
9.5.2 Asuransi ............................................................................................ 62
9.5.3 Representasi Pemilik ........................................................................ 62
9.5.4 Kerugian ........................................................................................... 62
BAB 10 INVESTASI DAN ANALISIS KELAYAKAN ................................. 63
10.1 Asumsi Utama dan Parameter Input .......................................................... 63
10.2 Prakiraan Arus Kas dan Prakiraan Produksi Tahunan .............................. 64
10.2.1 Produksi tambang ......................................................................... 64
10.2.2 Produksi pabrik............................................................................. 64
10.2.3 Pendapatan.................................................................................... 65
10.2.4 Modal dan Biaya Operasi ............................................................. 65
10.3 Technical Economics / perkiraan harga/ekonomi ..................................... 68
10.3.1 Hasil ekonomi............................................................................... 68
10.3.2 Biaya untuk mempertahankan nilai
(All-in Sustaining Cash Costs) ..................................................... 70
10.4 Pajak, Royalti dan Bunga Lainnya ............................................................ 70
10.4.1 Royalti .......................................................................................... 71
10.5 Sensitivity Analysis ................................................................................... 71
10.5.1 Gold Price Sensitivity................................................................... 72
10.5.2 Discount Rate Sensitivity ............................................................. 73
BAB 11 KESIMPULAN .................................................................................... 74
11.1 Geology dan Sumberdaya ......................................................................... 74

iv
11.2 Mining Methods ....................................................................................... 74
11.3 Mining and Reserves ................................................................................. 75
11.4 Rencana Pengolahan dan Metalurgi .......................................................... 75
11.5 Environmental Studies and Permitting .................................................... 76

v
 DAFTAR TABEL

Tabel 2‐1 Harper Creek Mineral Claims ............................................................ 6

Tabel 2‐2 Site Meteorological Data .................................................................. 9
Tabel 2-3 Daftar lithology YMI. ....................................................................... 13
Tabel 3-1 Creek deposit adalah deposit VMS yang di-remobilisasi. ................ 20
Tabel 4‐1 Daftar peralatan terperinci ................................................................ 22
Tabel 4-2 Slope Design Sectors ....................................................................... 29
Tabel 6.1 Jadwal penambangan proyek ............................................................ 39
Tabel 6.2 kecepatan truk berbeda gradien........................................................ 40
Tabel 8.1 Jumlah Tenaga Kerja ........................................................................ 56
Tabel 8.2 Gaji Tenaga Kerja ............................................................................. 57
Tabel 10-1 Basic Model Parameters ................................................................. 63
Tabel 10-2 Life-of-Mine Production Summary ................................................ 64
Tabel 10-3 Life-of-Mine Process Production Summary .................................. 65
Tabel 10-4 Life-of-Mine Capital Costs (000’s) ............................................... 66
Tabel 10-5 Life-of-Mine Capital Cost Contingency Rate (000’s) .................... 67
Tabel 10-6 Working Capital Estimate in Year 1 (US$000’s) ........................... 67
Tabel 10-7 Operating Cost Summary ............................................................... 68
Tabel 10-8 Life-of-Mine Tax Indicative Economic Results (US$000’s) ......... 68
Tabel 10-9 Life-of-Mine All-In Sustaining Cost (AISC) Contribution ........... 70
Tabel 10-10 Sensitivity Analysis of After-Tax NPV 5%.................................. 72
Tabel 10-11 Sensitivity Analysis of After-Tax IRR ......................................... 72
Tabel 10-12 Sensitivity Analysis at Various Gold Price Points ...................... 73

vi
 DAFTAR GAMBAR

Gambar 2-1 Lokasi YMI .................................................................................... 4

Gambar 2-2 Area Project Harper Creek ............................................................. 5
Gambar 4-1 Lokasi Sektor Desain Lubang. Zona Sangat Miskin ..................... 6
Gambar 4-2 Lubang Fase 1 ............................................................................... 7
Gambar 5.1 Simplified FS Flowsheet .............................................................. 36
Gambar 6.1 Grade jalan angkut dari lokasi crusher ke stockpile ...................... 41
Gambar 6.2 Tata Letak Umum Tempat Penimbunan Waste Rock ................... 42

vii