Rencana Anggaran Biaya: I Pekerjaan Persiapan
Rencana Anggaran Biaya: I Pekerjaan Persiapan
HARGA
NO URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan Lahan M2 105 Rp 11,500 Rp 1,207,500
2 Pekerjaan Pembuatan Bowplank M1 100 Rp 97,470 Rp 9,747,000
Rp 10,954,500
II PEKERJAAN GALIAN DAN URUGAN
1 Galian Pondasi M3 86 Rp 51,250 Rp 4,407,500
2 Urugan Kembali Galian Pondasi M3 30.1 Rp 21,000 Rp 632,100
3 Galian Pondasi Foot Plate M3 14 Rp 68,200 Rp 954,800
4 Urugan Kembali Galian Pondasi Foot Plate M3 4.67 Rp 21,000 Rp 98,000
5 Urugan Pasir Bawah Pondasi M3 8.6 Rp 184,540 Rp 1,587,044
6 Urugan Pasir Bawah Lantai M3 15.97 Rp 184,540 Rp 2,946,698
Rp 10,626,142
III PEKERJAAN PASANGAN
1 Pasangan Batu Kali M3 30.1 Rp 749,355 Rp 22,555,586
2 Pasangan Aanstampeng M3 17.2 Rp 391,275 Rp 6,729,930
3 Pasangan Batu Bata Merah M2 198.6 Rp 109,278 Rp 21,702,512
4 Pasangan Batu Bata Merah Trasram M2 741 Rp 109,278 Rp 80,974,628
5 Plesteran Trasram 1 : 2 M2 397.2 Rp 57,545 Rp 22,856,874
6 Plesteran Dinding 1 : 4 M2 1482 Rp 50,895 Rp 75,426,390
7 Acian Dinding M2 1879.2 Rp 28,943 Rp 54,389,686
8 Benangan 1pc : 2ps M1 32.55 Rp 12,646 Rp 411,564
Rp 285,047,168
IV PEKERJAAN BETON BERTULANG
1 Cor Sloof 15/20 M3 3 Rp 5,093,925 Rp 15,281,775
2 Cor Kolom Praktis 15/15 M3 6.50 Rp 7,182,575 Rp 46,672,372
3 Cor Balok Ring 15/20 M3 3 Rp 5,093,925 Rp 15,281,775
4 Cor Plat Lantai K225 M3 8.80 Rp 7,182,575 Rp 63,204,735
5 Cor Plat Atap Teras M3 1.33 Rp 5,093,925 Rp 6,785,108
6 Cor Balok Latei M3 0.70 Rp 5,093,925 Rp 3,548,428
7 Cor Plat Tangga M3 1.23 Rp 1,500,650 Rp 1,847,600
Rp 152,621,794
IX PEKERJAAN LANTAI
2 Pasangan Keramik 50x50 M2 56.46 Rp 525,300 Rp 29,660,171
3 Pasangan Keramik 30x30 M2 94.23 Rp 313,000 Rp 29,493,896
4 Pasangan Keramik KM 20x20 M2 14.985 Rp 189,493 Rp 2,839,553
5 Pasangan Keramik Dinding M2 127.68 Rp 250,345 Rp 31,964,050
Rp 93,957,670
XI PEKERJAAN SANITASI
1 Pipa PVC Air Kotor 3" Type AW M1 52 Rp 149,373 Rp 7,767,396
2 Pipa PVC Air Bersih 3" Type AW M1 52 Rp 149,373 Rp 7,767,396
3 Floor Drain Bh 6 Rp 60,000 Rp 360,000
4 Kran Bh 6 Rp 60,109 Rp 360,654
5 Wastafel Bh 3 Rp 809,680 Rp 2,429,040
6 Zink Bh 3 Rp 438,050 Rp 1,314,150
7 Bathup Bh 2 Rp 800,000 Rp 1,600,000
8 Shower Mandi Bh 1 Rp 770,680 Rp 770,680
9 Closed Duduk Bh 2 Rp 2,756,585 Rp 5,513,170
10 Tempat Sabun Bh 2 Rp 60,087 Rp 120,174
11 Septictank ls 1 Rp 2,500,000 Rp 2,500,000
12 Resapan ls 1 Rp 1,000,000 Rp 1,000,000
13 Bak Kontrol ls 2 Rp 150,000 Rp 300,000
Rp 31,802,660
XII PEKERJAAN PENGUNCI
1 Pekerjaan Grendel Pintu Bh 18 Rp 37,325 Rp 671,850
2 Pekerjaan Grendel Jendela Bh 36 Rp 24,550 Rp 883,800
Rp 1,555,650
XIII PEKERJAAN INSTALASI LISTRIK
1 Pasang MCB 1500 W Ls 3 Rp 416,490 Rp 1,249,470
2 Stopkontak Merk Broco Bh 15 Rp 220,303 Rp 3,304,545
3 Saklar Tunggal Bh 9 Rp 177,303 Rp 1,595,727
4 Saklar Ganda Bh 12 Rp 223,303 Rp 2,679,636
5 Lampu Pijar Philips Bh 30 Rp 165,000 Rp 4,950,000
6 Lampu Downlight Bh 6 Rp 202,755 Rp 1,216,530
7 Titik Lampu Ls 36 Rp 500,000 Rp 18,000,000
Rp 32,995,908
XIV PEKERJAAN CAT - CATAN
1 Pekerajaan Cat Tembok Nippon Paint Interior M2 939.6 Rp 41,386 Rp 38,886,286
2 Pekerajaan Cat Tembok Nippon Paint Eksterior M2 939.6 Rp 38,526 Rp 36,199,030
3 Pekerjaan Cat Plafond M2 159.678 Rp 29,426 Rp 4,698,685
Rp 79,784,000
REKAPITULASI RENCANA ANGGARAN DAN BIAYA
JUMLAH Rp 797,179,553
JUMLAH DIBULATKAN Rp 790,179,500
Terbilang
Tujuh Ratus Sembilan Puluh Juta Seratus Tujuh Puluh Sembilan Ribu Lima Ratus Rupiah
Kusen Balok Latei
PROGRAM :
KEGIATAN :
PEKERJAAN : PEMBANGUNAN RUANG PERPUSTAKAAN 7.00 x 8.00 M'
LOKASI :
DANA :
HARGA
NO URAIAN PEKERJAAN SAT VOLUME
SATUAN
A PEKERJAAN PERSIAPAN
1 Pembersihan lapangan dan peralatan Ls 1.000 100,000.00
2 Pengukuran dan pasang bouwplank Ls 1.000 550,000.00
3 Pasang papan nama proyek Ls 1.000 350,000.00
C PEKERJAAN PASANGAN
1 Aanstamping pondasi lajur M3 6.120 #REF!
2 Aanstamping pondasi setempat M3 0.243 #REF!
3 Pasang pondasi lajur bt belah 1 : 3 : 10 M3 13.464 #REF!
4 Pasang pondasi setempat bt belah 1 : 3 : 10 M3 0.406 #REF!
5 Pasang pondasi rolagh bt merah 1/2 bata 1 : 4 M2 2.756 #REF!
6 Pasang bt merah trasram 1/2 bata 1 : 3 setinggi 40 cm dari 0 lantai M2 16.506 #REF!
7 Pasang kusen 6/15 kayu meranti klas I M2 0.617 #REF!
8 Pasang bt merah dinding 1/2 bata 1 : 3 : 10 setinggi 3,5 M' dari 0 lantai M2 69.017 #REF!
9 Pasang bt merah gevel 1/2 bata 1 : 3 : 10 M2 13.261 #REF!
10 Pasang roster 10/20 masing-masing gevel tepi 12 bh M2 0.600 #REF!
I PEKERJAAN LANTAI
1 Cor rabat bawah lantai keramik tebal 3 cm 1 : 3 : 5 M3 1.714 #REF!
2 Pasang keramik polos 30/30 dalam M2 53.773 #REF!
3 Pasang keramik warna 30/30 luar (Teras) M2 3.975 #REF!
JUMLAH
JUMLAH
HARGA
100,000.00 1
550,000.00 1
350,000.00 1
1,000,000.00
#REF! 30 0.6
#REF! 3 0.06
#REF! 1.539
#REF! 0.092
#REF! 3 0.06 0.162
#REF! 11.830 0.675
#REF! 5.377 0.338
#REF! 7.650 0.765 0.385
#REF!
0.120 0.045
#REF! 6 0.120
#REF! 0.243
#REF! 13.2 0.264
#REF! 0.406
#REF! 2.756
#REF! 17.100 (0.594)
#REF! 0.617
#REF! 105.450 (2.265) (16.506) (17.662)
#REF! 12.959 0.902 (0.600)
#REF! 0.480 0.120
#REF!
#REF! 0.684
#REF! 0.3288
#REF! 0.6264
#REF! 0.4698
#REF! 0.19575
#REF! 0.684
#REF! 0.3288
#REF! 0.0936
#REF! 0.1138996 0.010
0.284749 0.052
0.4745817
#REF!
#REF! 115.554
#REF! 13.900
#REF! 7.621
#REF! 26.674
#REF!
#REF! 2.440
#REF! 4.464
#REF! 8.887
#REF!
#REF! 1.000
#REF! 6.000
#REF! 1.000
#REF! 20.000
#REF! 10.000
#REF! 20.000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
#REF!
#REF!
#REF!
REKAPITULASI RENCANA ANGGARAN BIAYA
PROGRAM :
KEGIATAN :
PEKERJAAN : PEMBANGUNAN RUANG PERPUSTAKAAN 7.00 x 8.00 M'
LOKASI :
DANA :
NO U RAIAN Rp.
JUMLAH Rp.
PPN 10 % Rp.
JUMLAH TOTAL Rp.
DIBULATKAN Rp.
TERBILANG : SERATUS LIMA BELAS JUTA EMPAT RATUS SATU RIBU RUPIAH
Jember,
ANGGARAN BIAYA
JUMLAH HARGA
1,000,000.00
4,129,489.20
23,342,026.83
16,497,234.49
8,014,784.02
#REF!
12,606,984.88
11,615,496.80
9,504,203.17
2,481,071.52
#REF!
-
7,075,205.63
#REF!
#REF!
#REF!
#REF!
Jember, 2010
RENCANA ANGGARAN BIAYA
HARGA
NO URAIAN PEKERJAAN SAT VOLUME
SATUAN
A PEKERJAAN PERSIAPAN
1 Pengukuran / Uitzet Ls 1.000 125,000.00
2 Pembersihan lokasi Ls 1.000 250,000.00
3 Pasang bouwplank M' 49.000 19,300.00
4 Pembuatan papan nama proyek Ls 1.000 350,000.00
B PEKERJAAN TANAH
1 Galian tanah pondasi menerus M3 38.220 22,000.00
2 Galian tanah pondasi setempat M3 5.200 22,000.00
3 Galian tanah pondasi rolagh M3 0.122 22,000.00
4 Urugan pasir bawah pondasi menerus M3 2.940 66,400.00
5 Urugan pasir bawah pondasi setempat M3 0.400 66,400.00
6 Urugan tanah bawah lantai M3 15.973 56,100.00
7 Urugan pasir bawah lantai M3 6.494 66,400.00
8 Urugan tanah kembali M3 10.855 5,500.00
C PEKERJAAN PASANGAN
1 Aanstamping pondasi menerus M3 5.880 176,300.00
2 Aanstamping pondasi setempat M3 0.800 176,300.00
3 Pasang pondasi batu belah 1 : 3 : 8 menerus M3 12.936 436,400.00
4 Pasang pondasi batu belah 1 : 3 : 8 setempat M3 1.460 436,400.00
5 Pasang batu merah rolagh teras 1 : 4 M3 0.533 462,000.00
6 Pasang batu merah trasram 1 : 3 M3 2.422 486,800.00
7 Pasang kusen kamper 6/15 M3 0.318 7,032,300.00
8 Pasang batu merah dinding 1 : 3 : 8 M3 9.594 447,000.00
9 Pasang batu merah gevel 1 : 3 : 8 M3 1.680 447,000.00
10 Pasang batu merah penjepit kuda-kuda 1 : 4 M3 0.216 462,000.00
11 Pasang batu merah penjepit gording 1 : 4 M3 0.499 462,000.00
12 Pasang roster pada gevel tepi 10/20 M3 0.480 338,700.00
I PEKERJAAN LANTAI
1 Cor rabat beton bawah lantai keramik tebal 3 cm M3 1.960 511,500.00
2 Pasang tegel keramik polos 30/30 M2 65.618 108,200.00
JUMLAH
HARGA
125,000.00 1 0 0 0 0 0 0 0 0 0
250,000.00 1 0 0 0 0 0 0 0 0 0
945,700.00 49 0 0 0 0 0 0 0 0 0
350,000.00 1 0 0 0 0 0 0 0 0 0
1,670,700.00 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
840,840.00 38.22 0 0 0 0 0 0 0 0 0
114,400.00 5.2 0 0 0 0 0 0 0 0 0
2,692.80 0.1224 0 0 0 0 0 0 0 0 0
195,216.00 2.94 0 0 0 0 0 0 0 0 0
26,560.00 0.4 0 0 0 0 0 0 0 0 0
896,092.31 12.954375 0 3.01875 0 0 0 0 0 0 0
431,218.20 5.18175 0 1.3125 0 0 0 0 0 0 0
59,702.50 9.555 1.3 0 0 0 0 0 0 0 0
2,566,721.81 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1,036,644.00 5.88 0 0 0 0 0 0 0 0 0
141,040.00 0.8 0 0 0 0 0 0 0 0 0
5,645,270.40 12.936 0 0 0 0 0 0 0 0 0
637,144.00 1.46 0 0 0 0 0 0 0 0 0
246,153.60 0.5328 0 0 0 0 0 0 0 0 0
1,179,068.54 2.35872 0.06336 0 0 0 0 0 0 0 0
2,232,895.90 0.31752 0 0 0 0 0 0 0 0 0
4,288,711.10 13.7592 -2.42208 -0.36 -1.382688 0 0 0 0 0 0
750,960.00 1.68 0 0 0 0 0 0 0 0 0
99,792.00 0.216 0 0 0 0 0 0 0 0 0
230,459.64 0.4988304 0 0 0 0 0 0 0 0 0
162,576.00 0.48 0 0 0 0 0 0 0 0 0
16,650,715.19 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
2,221,793.28 0.7056 0 0 0 0 0 0 0 0 0
1,088,225.28 0.3456 0 0 0 0 0 0 0 0 0
629,130.24 0.1998 0 0 0 0 0 0 0 0 0
7,374,333.60 1.656 0 0 0 0 0 0 0 0 0
589,462.92 0.1548 0 0 0 0 0 0 0 0 0
1,264,836.60 0.3195 0 0 0 0 0 0 0 0 0
2,221,793.28 0.7056 0 0 0 0 0 0 0 0 0
2,565,302.40 0.648 0 0 0 0 0 0 0 0 0
668,047.50 0.16875 0 0 0 0 0 0 0 0 0
453,427.20 0.144 0 0 0 0 0 0 0 0 0
942,430.30 0.2992982 0 0 0 0 0 0 0 0 0
1,974,769.79 0.4988304 0 0 0 0 0 0 0 0 0
740,538.67 0.1870614 0 0 0 0 0 0 0 0 0
22,734,091.06 0 0 0 0 0 0 0 0 0 0
JUMLAH
HARGA
0 0 0 0 0 0 0 0 0 0
434,016.00 6.48 4.92 4.44 0 0 0 0 0 0 0
769,392.00 19.656 8.424 0 0 0 0 0 0 0 0
5,075,454.42 159.9072 28 3.6 8.31384 0 0 0 0 0 0
718,080.00 32.8 29.6 43.2 0 0 0 0 0 0 0
409,632.00 60.24 0 0 0 0 0 0 0 0 0
7,406,574.42 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
397,212.53 0.09264 0 0 0 0 0 0 0 0 0
3,177,700.22 0.74112 0 0 0 0 0 0 0 0 0
4,932,719.05 120.89998 0 0 0 0 0 0 0 0 0
156,330.00 9.65 0 0 0 0 0 0 0 0 0
1,369,743.85 3.86 5.011398 0 0 0 0 0 0 0 0
575,000.00 1 0 0 0 0 0 0 0 0 0
10,608,705.65 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
3,880,889.25 120.89998 0 0 0 0 0 0 0 0 0
408,195.00 9.65 0 0 0 0 0 0 0 0 0
169,000.00 125.28495 0 0 0 0 0 0 0 0 0
4,458,084.25 0 0 0 0 0 0 0 0 0 0
7.5 21.650625 25.05699 0 0 0 0 0 0 0
4,471,850.25 51.8175 0 0 0 0 0 0 0 0 0
971,160.44 15.58845 0 0 0 0 0 0 0 0 0
344,840.00 28 18.6 0 0 0 0 0 0 0 0
5,787,850.69 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
1,002,297.04 1.554525 0.405 0 0 0 0 0 0 0 0
7,099,813.50 51.8175 0 13.5 0.18 0.12 0 0 0 0 0
8,102,110.54 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
780,312.00 2.44 0 0 0 0 0 0 0 0 0
406,206.32 8.2228 0 0 0 0 0 0 0 0 0
1,186,518.32 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
153,000.00 1 0 0 0 0 0 0 0 0 0
115,200.00 6 0 0 0 0 0 0 0 0 0
31,600.00 2 0 0 0 0 0 0 0 0 0
299,800.00 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
4,437,106.08 98.6 59.04 14 30.75 27 6.48 4.68 -23.0448 0 0
1,129,621.50 51.8175 0 0 0 0 0 0 0 0 0
249,260.85 12.348 4.88 0 2.796 17.742796 0 0 0 0 0
1,495,565.12 12.348 4.88 0 2.796 17.742796 0 0 0 0 0
105,408.00 4.32 0 0 0 0 0 0 0 0 0
7,416,961.56
88,888,833.48
REKAPITULASI ANGGARAN BIAYA
NO U RAIAN Rp.
J U M LA H Rp
PPN 10 % Rp
J U M L A H + PPN 10 % Rp
Jember,
Mengetahui :
Plh. Kepala Dinas Pendidikan
Kabupaten Jember
JUMLAH HARGA
1,670,700.00
2,566,721.81
16,650,715.19
22,734,091.06
7,406,574.42
10,608,705.65
5,787,850.69
8,102,110.54
1,186,518.32
299,800.00
7,416,961.56
84,430,749.23
8,443,074.92
92,873,824.15
Jember, 2007
Dibuat Oleh :
Konsultan Perencana :
CV. PIRAMIDA PRATAMA
i:
endidikan
mber
ISENO, MPd.
458
DAFTAR ANALISA SNI DPU CIPTA KARYA DAN TATA RUANG
UNTUK PEKERJAAN BANGUNAN GEDUNG, PERUMAHAN TAHUN 2016
A. 3 1 M3 Membuat beton mutu fc = 26.4 Mpa (K300) u/ Beton Struktur Jembatan ###
(Beton Pelat, Balok Lantai, Pondasi Jembatan) ###
10.32500 Zak PC 56,000.00 578,200.00 ###
0.48643 M3 Pasir beton 120,000.00 58,371.43 ###
0.75630 M3 Koral beton 210,000.00 158,822.22 ###
### Ltr Air 95.00 20,425.00 ###
1.65000 Oh Pekerja 55,000.00 90,750.00 ###
0.25000 Oh Tukang batu 65,000.00 16,250.00 ###
0.02500 Oh Kepala Tukang 70,000.00 1,750.00 ###
0.08000 Oh Mandor - - ###
Jumlah 815,818.65 108,750.00 924,568.65 924,500.00
###
B. 10 Kg Pembesian Besi Polos ###
10.50000 Kg Besi beton polos 13,500.00 141,750.00 ###
0.15000 Kg Kawat beton 16,000.00 2,400.00 ###
0.07000 Oh Pekerja 55,000.00 3,850.00 ###
0.07000 Oh Tukang besi 65,000.00 4,550.00 ###
0.00700 Oh Kepala Tukang 70,000.00 490.00 ###
0.00400 Oh Mandor - - ###
Jumlah 144,150.00 8,890.00 153,040.00 153,000.00
###
Pemakaian Besi Beton Polos ###
###
B.2 100 Kg 10.50000 x 153,000.00 ###
###
B.4 130 Kg 13.65000 x 153,000.00 ###
###
B.6 160 Kg 16.80000 x 153,000.00 ###
###
B.8 190 Kg 19.95000 x 153,000.00 ###
###
C.1 1 M2 Pasang bekesting untuk pondasi ###
0.04000 M3 Kayu Meranti Bekesting ### 192,000.00 ###
0.30000 Kg Paku 16,800.00 5,040.00 ###
0.10000 Lt Minyak Olie 25,000.00 2,500.00 ###
0.52000 Oh Pekerja 55,000.00 28,600.00 ###
0.26000 Oh Tukang kayu 65,000.00 16,900.00 ###
0.02600 Oh Kepala Tukang 70,000.00 1,820.00 ###
0.02600 Oh Mandor - - ###
Jumlah 199,540.00 47,320.00 246,860.00 246,800.00
###
C.2 1 M2 Pasang bekesting untuk sloof ###
0.04500 M3 Kayu Meranti Bekesting ### 216,000.00 ###
0.30000 Kg Paku 16,800.00 5,040.00 ###
0.10000 Lt Minyak Olie 25,000.00 2,500.00 ###
0.52000 Oh Pekerja 55,000.00 28,600.00 ###
0.26000 Oh Tukang kayu 65,000.00 16,900.00 ###
0.02600 Oh Kepala Tukang 70,000.00 1,820.00 ###
0.02600 Oh Mandor - - ###
Jumlah 223,540.00 47,320.00 270,860.00 270,800.00
###
C.3 1 M2 Pasang bekesting untuk kolom ###
0.04000 M3 Kayu Meranti Bekesting ### 192,000.00 ###
0.40000 Kg Paku 16,800.00 6,720.00 ###
0.20000 Lt Minyak Olie 25,000.00 5,000.00 ###
0.01500 M3 Balok kayu meranti ### 84,000.00 ###
0.35000 Lbr Plywood tebal 9 mm 145,000.00 50,750.00 ###
2.00000 Btg Bambu 16,000.00 32,000.00 ###
0.66000 Oh Pekerja 55,000.00 36,300.00 ###
0.33000 Oh Tukang kayu 65,000.00 21,450.00 ###
0.03300 Oh Kepala Tukang 70,000.00 2,310.00 ###
0.03300 Oh Mandor - - ###
Jumlah 370,470.00 60,060.00 430,530.00 430,500.00
###
Memasang 1 m2 Acian
0.08125 Zak PC 56,000.00 4,550.00
0.20000 Oh Pekerja 55,000.00 11,000.00
0.10000 Oh Tukang batu 65,000.00 6,500.00
0.01000 Oh Kepala tukang 70,000.00 700.00
0.01000 Oh Mandor - -
4,550.00 18,200.00 22,750.00 22,700.00
21.a 1 M3 Konstruksi kuda-kuda Konvensional kayu meranti klas I
1.1000 M3 Kayu meranti balok klas I ### 8,140,000.00
15.0000 Kg Besi strip 16,500.00 247,500.00
5.6000 Kg Paku 12 cm 16,800.00 94,080.00
4.0000 Oh Pekerja 55,000.00 220,000.00
12.0000 Oh Tukang kayu 65,000.00 780,000.00
1.2000 Oh Kepala Tukang 70,000.00 84,000.00
0.2000 Oh Mandor - -
Jumlah 8,481,580.00 ### 9,565,580.00 9,565,500.00
HARGA (Rp.)
NO URAIAN KODE
KAB JEMBER
A UPAH
1 Mandor Lapangan L03 0.00
2 Kepala Tukang L10 70,000.00
3 Tukang Kayu L11 65,000.00
4 Tukang Batu L02 65,000.00
5 Tukang Besi L02 65,000.00
6 Tukang Pipa Air L02 65,000.00
7 Tukang Listrik L02 65,000.00
8 Tukang Cat L02 65,000.00
9 Tukang Las L02 65,000.00
10 Pekerja L01 55,000.00
11 Biaya langsiran bahan ke lokasi per 100 M'
a Yang satuan M3 9,000.00
b Yang satuan M2 250.00
c Semen PC yang satuan buah 1,500.00
d Yang kecil-kecil diperhitungkan presentasi 85.00
DAFTAR HARGA BAHAN BANGUNAN TAHUN 2016
KABUPATEN JEMBER
HARGA (Rp.)
NO URAIAN KODE
KAB JEMBER
B BAHAN
HARGA (Rp.)
NO URAIAN KODE
KAB JMBER
C SEWA ALAT
1 Mesin Las Jam 38,100.00
SATUA
No KODE BAHAN BANGUNAN HARGA KET.
N
Tanah dan
1 M001 Pasir Urug 1 m³ 130,000.00 136,000.00
Pasir
2 M002 Pasir Pasang 1 m³ 205,000.00 208,000.00
3 M003 Pasir Hitam 1 m³ 214,000.00 214,000.00
4 M004 Pasir Cor 1 m³ 222,000.00 222,000.00
5 M005 Pasir Silika 1 Kg 13,000.00 13,000.00
6 M006 Tanah Urug 1 m³ 115,000.00 115,000.00
7 M007 Sirtu 1 m³ 146,000.00 146,000.00
8 M008 Tanah Urug Taman/Katel 1 m³ 110,000.00 110,000.00
9 M009 Tanah Liat 1 m³ 85,000.00 85,000.00
Batu,Bata &
10 M010 Batu Belah Gunung 1 m³ 170,000.00 170,000.00
Beton Block
11 M011 Batu Belah Kali 1 m³ 203,000.00 203,000.00
12 M012 Batu Kali 1 m³ 205,000.00 208,000.00
13 M013 Stenslah/batu pecah tangan 1/2 1 m³ 318,000.00 318,000.00
14 M014 Stenslah/batu pecah tangan 2/3 1 m³ 309,000.00 309,000.00
15 M015 Stenslah/batu pecah tangan 3/5 1 m³ 254,000.00 254,000.00
16 M016 Stenslah/batu pecah tangan 4/6 - 5/7 1 m³ 220,000.00 220,000.00
17 M017 Batu pecah mesin 1/1 1 m³ 350,000.00 350,000.00
18 M018 Batu pecah mesin 1/2 1 m³ 300,000.00 300,000.00
19 M019 Batu pecah mesin 2/3 1 m³ 305,000.00 305,000.00
20 M020 Batu pecah mesin 3/5 1 m³ 275,000.00 275,000.00
21 M021 Batu pecah mesin 4/6 - 5/7 1 m³ 255,000.00 255,000.00
22 M022 Bata Merah Kelas 1 1 bh 700.00 720.00
37 M036.a Paving Block Segi Enam Warna 1 bh 2,587.50 Per Meter isi 28 2,587.50
38 M036.b Paving Block Tiga Berlian Biasa 1 bh 1,725.00 Per Meter isi 33 1,725.00
39 M036.c Paving Block Tiga Berlian Warna 1 bh 2,012.50 Per Meter isi 33 2,012.50
152 M148.e Venetion blinds dan vertical blinds (tirai) 1 m² 724,500.00 724,500.00
164 M158 Bubung Genteng Karang Pilang ex. Malang 1 bh 6,900.00 6,900.00
424 M401 Kertas Gosok 1 Lbr 5,200.00 Plitur & Cat 5,200.00
425 M402 Plamir Kayu 1 kg 32,000.00 32,000.00
426 M403 Plamir Tembok 1 kg 20,300.00 20,300.00
427 M404 Plamir Besi 1 Kg 41,600.00 41,600.00
428 M405 Dempul Jadi 1 kg 42,300.00 42,300.00
429 M406 Minyak Cat 1 Ltr 10,900.00 10,900.00
430 M407 Spiritus 1 Ltr 18,200.00 18,200.00
431 M408 Sirlak 1 kg 136,500.00 136,500.00
432 M409 Cat meni kayu 1 kg 36,200.00 36,200.00
433 M410 Cat meni besi 1 kg 50,600.00 50,600.00
434 M411 Cat Dasar Kayu 1 kg 38,100.00 38,100.00
435 M412 Cat Dasar Tembok 1 kg 36,000.00 36,000.00
436 M413 Cat Dasar Besi 1 kg 55,000.00 55,000.00
437 M414 Cat Kayu 1 kg 70,000.00 70,000.00
438 M415 Cat Tembok 1 kg 60,000.00 60,000.00
439 M415.a Cat Tembok Interior 1 kg 35,000.00 35,000.00
440 M415.b Cat Tembok Eksterior 1 kg 40,000.00 40,000.00
441 M416 Cat Besi 1 kg 72,800.00 72,800.00
442 M417 Cat Genting 1 kg 75,200.00 75,200.00
443 M418 Waterproofing 1 kg 189,750.00 189,750.00
444 M419 Vernis 1 Ltr 66,700.00 66,700.00
445 M420 Politur Jadi 1 Ltr 69,700.00 69,700.00
446 M421 Kuas 1 bh 30,000.00 30,000.00
447 M422 Lem Kayu 1 kg 25,200.00 25,200.00
448 M423 Lem Pipa PVC 1 kg 32,300.00 32,300.00
449 M424 Lem vinyl 1 kg 81,650.00 81,650.00
450 M425 Residu atau Teer 1 Ltr 47,000.00 47,000.00
451 M426 Teak oli 1 Ltr 7,200.00 7,200.00
452 M427 Kalkarium 1 kg 11,500.00 11,500.00
453 M428 Kapur Sirih 1 kg 10,350.00 10,350.00
454 M429 Soda api 1 kg 32,200.00 32,200.00
455 M430 Sabun 1 kg 56,350.00 56,350.00
456 M430.a Vinyl (30x30)cm 1 bh 56,350.00 56,350.00
457 M430.b Batu Apung 1 kg 54,050.00 54,050.00
458 M430.c Alang-Alang 1 ikat 5,750.00 5,750.00
459 M431 Tandon Air PVC V = 0.5 m3 1 bh 880,000.00 Peralatan Air 880,000.00
Bersih
460 M432 Tandon Air PVC V = 1.0 m3 1 bh 1,500,000.00 1,500,000.00
461 M433 Tandon Air Stainless V = 0.5 m3 1 bh 2,900,000.00 2,900,000.00
462 M434 Tandon Air Stainless V = 1.0 m3 1 bh 3,990,000.00 3,990,000.00
463 M435 Sumur Pompa Tangan Lengkap 1 Unit 247,250.00 247,250.00
464 M436 Pompa Air 1 Unit 938,000.00 938,000.00
465 M437 Kabel NYA 2.5 mm 1 m¹ 8,100.00 Instalasi Listrik 8,100.00
466 M438 Kabel NYA 4.0 mm 1 m¹ 10,350.00 10,350.00
467 M438a Kabel NYYHY 3x4 mm 1 m¹ 18,400.00 18,400.00
468 M438b Kabel NYYHY 3x1.5 mm 1 m¹ 10,350.00 10,350.00
469 M439 Stop Kontak 1 bh 18,900.00 18,900.00
470 M440 Saklar Broco Tunggal 1 bh 18,200.00 18,200.00
471 M440.a Saklar Broco Ganda 1 bh 21,450.00 21,450.00
472 M441 Las doof 1 bh 455.00 455.00
473 M442 Isolator 1 m¹ 1,725.00 1,725.00
474 M443 T dos PVC 1 bh 1,166.00 1,166.00
475 M444 Pipa PVC 5/8" 1 Ljr 10,000.00 10,000.00
476 M445 Fiting Flafond 1 bh 13,000.00 13,000.00
477 M446 Zekering Kast Lokal 1 Group 1 Unit 86,250.00 86,250.00
478 M447 Zekering Kast Lokal 2 Group 1 Unit 126,500.00 126,500.00
479 M448 Zekering Kast Lokal 3 Group 1 Unit 166,750.00 166,750.00
480 M449 Lampu TL Komplit 20 Watt 1 bh 70,000.00 70,000.00
481 M450 Lampu TL Komplit 40 Watt 1 bh 119,000.00 119,000.00
482 M451 Lampu XL (Lilin) 5 Watt 1 bh 40,250.00 40,250.00
483 M452 Lampu XL (Lilin) 8 Watt 1 bh 43,700.00 43,700.00
484 M453 Lampu XL (Lilin) 14 Watt 1 bh 49,000.00 49,000.00
485 M454 Lampu XL (Lilin) 18 Watt 1 bh 52,500.00 52,500.00
486 M455 Lampu XL (Lilin) 23 Watt 1 bh 57,400.00 57,400.00
487 M456 Lampu Pijar 5 - 40 Watt 1 bh 23,000.00 23,000.00
488 M457 Lampu Pijar 50 -100 Watt 1 bh 39,100.00 39,100.00
489 M458 Tambah Daya 2200 Watt 1 Ls 4,715,000.00 4,715,000.00
490 M459 Pasang Baru PLN 1 Ls 6,785,000.00 6,785,000.00
491 M460 Pipa Arde 1 m¹ 161,000.00 161,000.00
492 M460.a Splits Dia 1 1 bh 98,900.00 98,900.00
493 M460.b Timah 1 kg 532,450.00 532,450.00
494 M460.c Kawat BC 1 m¹ 60,950.00 60,950.00
495 M460.d Klemp 1 bh 2,300.00 2,300.00
496 M461 Rumput Lamur 1 m² 10,350.00 Lain - Lain 10,350.00
497 M462 Rumput Manila 1 m² 21,850.00 21,850.00
498 M463 Semak Hias 1 m² 14,950.00 14,950.00
499 M464 Pohon Pelindung 1 btg 240,350.00 240,350.00
500 M464.a Gebalan rumput 1 m² 18,400.00 18,400.00
501 M465 Tali ijuk 1 kg 21,850.00 21,850.00
502 M466 ljuk 1 m³ 178,250.00 178,250.00
503 M467 Waterstop Lebar 150 mm 1 m¹ 52,900.00 52,900.00
504 M468 Waterstop Lebar 200 mm 1 m¹ 97,750.00 97,750.00
505 M469 Waterstop Lebar 230 mm 1 m¹ 115,000.00 115,000.00
506 M470 Rumput Common Bermuda Grass 1 m² 29,900.00 29,900.00
507 M471 Pupuk 1 kg 9,200.00 9,200.00
508 M471a Obat Tanaman 1 ltr 115,000.00 115,000.00
509 M472 Tali Plastik Ø 0.8 cm 1 m¹ 2,300.00 2,300.00
510 M473 Elektroda 1 kg 51,750.00 51,750.00
511 M474 Minyak bekisting 1 ltr 3,450.00 3,450.00
512 M475 Formika (90 x 120) cm 1 lbr 93,150.00 93,150.00
513 M476 Strorox 100 1 kg 120,750.00 120,750.00
514 M477 Formtie 1 bh 9,200.00 9,200.00
515 M478 Batacote 1 kg 8,050.00 8,050.00
516 M479 Rapidrant 1 Gln 46,000.00 46,000.00
517 M480 Puzzdith - 100 XR 1 Ltr 93,150.00 93,150.00
518 M481 Seal Tape / TBA 1 bh 3,800.00 3,800.00
519 M482 Bensin Industri 1 ltr 11,500.00 11,500.00
520 M482.a Bensin Umum 1 Itr 8,510.00 8,510.00
521 M483 Solar Industri 1 Itr 7,705.00 7,705.00
522 M483.a Solar Umum 1 Itr 8,510.00 8,510.00
523 M484 Minyak Pelumas 1 Itr 48,300.00 48,300.00
524 M485 Grease 1 kg 44,850.00 44,850.00
525 M486 Air Bersih 1 Itr 49.45 49.45
526 M487 Kuas 1 bh 23,500.00 23,500.00
527 M488 Lampu Mercury 1 bh 265,650.00 265,650.00
528 M489 Jaring PEDT Mesh 2,5 cm 1 bh 34,500.00 34,500.00
529 M490 Rumput Sintetis (30x30)cm 1 bh 17,250.00 17,250.00
530 M491 Kalsiboard 4.5 mm 1 lbr 113,850.00 113,850.00
531 M492 Kalsiboard 9 mm 1 lbr 205,850.00 205,850.00
532 M493 - 1 lbr 15,700.00 15,700.00
533 M494 Metal furing 1 m' 16,100.00 16,100.00
534 M495 Kawat seng polos 1 Kg 26,450.00 26,450.00
535 M496 Ramset / Dynabolt 1 Bh 5,175.00 5,175.00
536 M497 Lapis aluminum jeruk 1 m2 33,300.00 33,300.00
537 M498 Pipa stainless steel 2" 1 m' 139,150.00 139,150.00
538 M499 Stud Track 7,6 1 m' 27,600.00 27,600.00
539 M500 Gypsum Board 1 lbr 100,000.00 100,000.00
540 M501 Usuk Canal C 75. 0.75 1 m1 16,000.00 16,000.00
541 M502 Reng Purlin R 36.055 1 m1 104,650.00 104,650.00
542 M503 Baut 1 bh 1,100.00 1,100.00
543 M504 Batu sisir 1 m² 88,550.00 88,550.00
544 M505 Coating batu alam 1 kg 51,000.00 51,000.00
529 M506 Engsel casement 15 " bh 36,800.00 36,800.00
530 M507 Tempered kaca m2 581,900.00 581,900.00
531 M508 Begesting Btg 24,150.00 24,150.00
532 M509 Kayu Sengon M3 2,760,000.00 2,760,000.00
533 M510 Kayu Sengon 8/12 M3 2,875,000.00 2,875,000.00
534 M511 Kayu 5/7 M3 5,750,000.00 5,750,000.00
535 M512 Kayu Besi (Papan) M3 1,840,000.00 1,840,000.00
536 M513 Kayu Besi (Balok) M3 #REF! #REF!
537 M514 Kayu Cetakan M3 #REF! #REF!
M515 Kalsiplank lebar 30 cm 1m 27,000.00 27,000.00
M516 Kalsiplank lebar 20 cm 1m 24,000.00 24,000.00
L01 Mandor Org/hr 100,000.00
L02 Kepala Tukang Batu Org/hr 85,000.00
L03 Kepala Tukang Kayu Org/hr 85,000.00
L04 Kepala Tukang Besi Org/hr 85,000.00
L05 Kepala Tukang Cat Org/hr 85,000.00
L06 Kepala Tukang Listrik Org/hr 85,000.00
L07 Tukang Batu Org/hr 80,000.00
L08 Tukang Kayu Org/hr 80,000.00
L09 Tukang Besi/Baja Org/hr 80,000.00
L10 Tukang Cat Org/hr 80,000.00
L11 Tukang Listrik Org/hr 80,000.00
L12 Tukang Pipa Org/hr 80,000.00
L13 Tukang Plitur Org/hr 80,000.00
L14 Tukang Taman Org/hr 80,000.00
L15 Tukang Aspal Org/hr 80,000.00
L16 Pembantu Tukang Org/hr 65,000.00
L17 Pekerja Biasa Org/hr 65,000.00
L18 Penjaga Malam Org/hr 65,000.00
L19 Sopir Org/hr 71,500.00
L20 Operator Org/hr 85,000.00
L21 Mekanik Org/hr 85,000.00
L22 Pembantu Sopir Org/hr 69,000.00
L23 Pembantu Operator Org/hr 69,000.00
L24 Pembantu Mekanik Org/hr 69,000.00
L25 Juru Ukur Org/hr 200,000.00
L26 Engineer dan Crew Ls 560,000.00
L27 Tenaga Ahli Geolistrik Org/hr 700,000.00
L28 Tenaga Ahli Geofisika Or / hr 600,000.00
DAFTAR PERALATAN
TAHUN ANGGARAN 2016
A. TENAGA
1 Pekerja Biasa Org/hr 0.1 65,000 6,500
2 Mandor Org/hr 0.05 100,000 5,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.1 65,000 6,500
2 Tukang Kayu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Kayu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.005 100,000 500
B. BAHAN
1 Balok Kayu Kelas III m³ 0.012 4,370,000 52,440
2 Paku Kayu Segala Ukuran kg 0.02 24,000 480
3 Papan Kayu kelas III m³ 0.007 4,100,000 28,700
II PEKERJAAN TANAH
A. TENAGA
1 Pekerja Biasa Org/hr 0.75 65,000 48,750
2 Mandor Org/hr 0.025 100,000 2,500
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Mandor Org/hr 0.015 100,000 1,500
A. TENAGA
1 Pekerja Biasa Org/hr 1 65,000 65,000
2 Mandor Org/hr 0.032 100,000 3,200
A. TENAGA
1 Pekerja Biasa Org/hr 0.9 65,000 58,500
2 Mandor Org/hr 0.045 100,000 4,500
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Mandor Org/hr 0.01 100,000 1,000
B. BAHAN
1 Pasir Urug m³ 1.2 136,700 164,040
A. TENAGA
1 Pekerja Biasa Org/hr 1.5 65,000 97,500
2 Tukang Batu Org/hr 0.75 80,000 60,000
3 Kepala Tukang Batu Org/hr 0.075 85,000 6,375
4 Mandor Org/hr 0.075 100,000 7,500
B. BAHAN
1 Batu Belah Kali m³ 1.2 203,000 243,600
2 Portland Cement (PC) - 40 Kg kg 117 1,875 219,375
3 Pasir Pasang m³ 0.5610 205,000 115,005
A. TENAGA
1 Pekerja Biasa Org/hr 0.78 65,000 50,700
2 Tukang Batu Org/hr 0.39 80,000 31,200
3 Kepala Tukang Kayu Org/hr 0.039 85,000 3,315
4 Mandor Org/hr 0.039 100,000 3,900
B. BAHAN
1 Batu Kali m³ 1.2 205,000 246,000
2 Pasir Urug m³ 0.432 130,000 56,160
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Tukang Batu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Batu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.015 100,000 1,500
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Tukang Batu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Batu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.015 100,000 1,500
B. BAHAN
1 Bata Merah Kelas 1 bh 70 700 49,000
2 Portland Cement (PC) - 40 Kg kg 8.32 1,875 15,600
3 Pasir Pasang m³ 0.049 205,000 10,045
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Tukang Batu Org/hr 0.15 80,000 12,000
3 Kepala Tukang Batu Org/hr 0.015 85,000 1,275
4 Mandor Org/hr 0.015 100,000 1,500
B. BAHAN
1 Portland Cement (PC) - 40 Kg kg 10.224 1,875 19,170
2 Pasir Pasang m³ 0.02 205,000 4,100
A. TENAGA
1 Pekerja Biasa Org/hr 0.3 65,000 19,500
2 Tukang Batu Org/hr 0.15 80,000 12,000
3 Kepala Tukang Batu Org/hr 0.015 85,000 1,275
4 Mandor Org/hr 0.015 100,000 1,500
B. BAHAN
1 Portland Cement (PC) - 40 Kg kg 6.24 1,875 11,700
2 Pasir Pasang m³ 0.024 205,000 4,920
A. TENAGA
1 Pekerja Biasa Org/hr 0.2 65,000 13,000
2 Tukang Batu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Batu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.01 100,000 1,000
B. BAHAN
1 Portland Cement (PC) - 40 Kg kg 3.25 1,875 6,094
A. TENAGA
1 Tukang Batu Org/hr 0.12 80,000 9,600
B. BAHAN
1 Portland Cement (PC) - 40 Kg kg 1.625 1,875 3,047
A. TENAGA
1 Pekerja Biasa Org/hr 5.65 65,000 367,250
2 Tukang Batu Org/hr 0.275 80,000 22,000
3 Tukang Kayu Org/hr 1.56 80,000 124,800
4 Tukang Besi/Baja Org/hr 1.4 80,000 112,000
5 Kepala Tukang Batu Org/hr 0.323 85,000 27,455
6 Mandor Org/hr 0.283 100,000 28,300
B. BAHAN
1 Papan Kayu kelas III m³ 0.27 4,100,000 1,107,000
2 Paku Kayu Segala Ukuran kg 2 24,000 48,000
3 Minyak bekisting Itr 0.6 3,450 2,070
4 Besi Beton Polos kg 175 12,500 2,187,500
5 Kawat Beton/Bendrat RRT kg 3 23,000 69,000
6 Portland Cement (PC) - 40 Kg kg 336 1,875 630,000
7 Pasir Cor m³ 0.54 222,000 119,880
8 Batu pecah mesin 2/3 m³ 0.81 307,000 248,670
A. TENAGA
1 Pekerja Biasa Org/hr 5.65 65,000 367,250
2 Tukang Batu Org/hr 0.275 80,000 22,000
3 Tukang Kayu Org/hr 1.56 80,000 124,800
4 Tukang Besi/Baja Org/hr 1.4 80,000 112,000
5 Kepala Tukang Batu Org/hr 0.323 85,000 27,455
6 Mandor Org/hr 0.283 100,000 28,300
B. BAHAN
1 Papan Kayu kelas III m³ 0.27 4,100,000 1,107,000
2 Paku Kayu Segala Ukuran kg 2 24,000 48,000
3 Minyak bekisting Itr 0.6 3,450 2,070
4 Besi Beton Polos kg 175 12,500 2,187,500
5 Kawat Beton/Bendrat RRT kg 3 23,000 69,000
6 Portland Cement (PC) - 40 Kg kg 336 1,875 630,000
7 Pasir Cor m³ 0.54 222,000 119,880
8 Batu pecah mesin 2/3 m³ 0.81 307,000 248,670
JUMLAH HARGA BAHAN 4,412,120
C. JUMLAH HARGA TENAGA DAN BAHAN (A+B) 5,093,925
A. TENAGA
1 Pekerja Biasa Org/hr 7.05 65,000 458,250
2 Tukang Batu Org/hr 0.275 80,000 22,000
3 Tukang Kayu Org/hr 1.65 80,000 132,000
4 Tukang Besi/Baja Org/hr 2.1 80,000 168,000
5 Kepala Tukang Batu Org/hr 0.403 85,000 34,255
6 Mandor Org/hr 0.353 100,000 35,300
B. BAHAN
1 Papan Kayu kelas III m³ 0.4 4,100,000 1,640,000
2 Paku Kayu Segala Ukuran kg 4 24,000 96,000
3 Minyak bekisting Itr 2 3,450 6,900
4 Besi Beton Polos kg 315 12,500 3,937,500
5 Kawat Beton/Bendrat RRT kg 4.5 23,000 103,500
6 Portland Cement (PC) - 40 Kg kg 336 1,875 630,000
7 Pasir Cor m³ 0.54 222,000 119,880
8 Batu pecah mesin 2/3 m³ 0.81 307,000 248,670
9 Balok Kayu Kelas III m³ 0.15 4,370,000 655,500
10 Multiplek 9 mm lbr 3.5 165,600 579,600
11 Dolken Kayu Ø 8 cm btg 20 36,800 736,000
A. TENAGA
1 Pekerja Biasa Org/hr 5.3 65,000 344,500
2 Tukang Batu Org/hr 0.275 80,000 22,000
3 Tukang Kayu Org/hr 1.3 80,000 104,000
4 Tukang Besi/Baja Org/hr 1.05 80,000 84,000
5 Kepala Tukang Batu Org/hr 0.265 85,000 22,525
6 Mandor Org/hr 0.265 100,000 26,500
B. BAHAN
1 Papan Kayu kelas III m³ 0.32 4,100,000 1,312,000
2 Paku Kayu Segala Ukuran kg 3.2 24,000 76,800
3 Minyak bekisting Itr 1.6 3,450 5,520
4 Besi Beton Polos kg 157.5 12,500 1,968,750
5 Kawat Beton/Bendrat RRT kg 2.25 23,000 51,750
6 Portland Cement (PC) - 40 Kg kg 336 1,875 630,000
7 Pasir Cor m³ 0.54 222,000 119,880
8 Batu pecah mesin 2/3 m³ 0.81 307,000 248,670
9 Balok Kayu Kelas III m³ 0.12 4,370,000 524,400
10 Multiplek 9 mm lbr 2.8 165,600 463,680
11 Dolken Kayu Ø 8 cm btg 32 36,800 1,177,600
A. TENAGA
1 Pekerja Biasa Org/hr 6.35 65,000 412,750
2 Tukang Batu Org/hr 0.275 80,000 22,000
3 Tukang Kayu Org/hr 1.65 80,000 132,000
4 Tukang Besi/Baja Org/hr 1.4 80,000 112,000
5 Kepala Tukang Batu Org/hr 0.333 85,000 28,305
6 Mandor Org/hr 0.318 100,000 31,800
B. BAHAN
1 Papan Kayu kelas III m³ 0.32 4,100,000 1,312,000
2 Paku Kayu Segala Ukuran kg 3.2 24,000 76,800
3 Minyak bekisting Itr 1.6 3,450 5,520
4 Besi Beton Polos kg 157.5 12,500 1,968,750
5 Kawat Beton/Bendrat RRT kg 3 23,000 69,000
6 Portland Cement (PC) - 40 Kg kg 336 1,875 630,000
7 Pasir Cor m³ 0.54 222,000 119,880
8 Batu pecah mesin 2/3 m³ 0.81 307,000 248,670
9 Balok Kayu Kelas III m³ 0.14 4,370,000 611,800
10 Multiplek 9 mm lbr 2.8 165,600 463,680
11 Dolken Kayu Ø 8 cm btg 16 36,800 588,800
A. TENAGA
1 Pekerja Biasa Org/hr 0.15 65,000 9,750
2 Tukang Kayu Org/hr 0.075 80,000 6,000
3 Kepala Tukang Kayu Org/hr 0.008 85,000 680
4 Mandor Org/hr 0.008 100,000 800
JUMLAH HARGA TENAGA 17,230
B. BAHAN
1 Genteng Karang Pilang ex. Malang m¹ 1.488 15,000 22,320
A. TENAGA
1 Pekerja Biasa Org/hr 0.4 65,000 26,000
2 Tukang Kayu Org/hr 0.2 80,000 16,000
3 Kepala Tukang Kayu Org/hr 0.02 85,000 1,700
4 Mandor Org/hr 0.002 100,000 200
B. BAHAN
1 Genteng Karang Pilang ex. Malang bh 5 6,900 34,500
2 Portland Cement (PC) kg 8 1,875 15,000
3 Pasir Pasang m¹ 0.032 205,000 6,560
A. TENAGA
1 Pekerja Biasa Org/hr 0.043 65,000 2,795
2 Tukang Besi/Baja Org/hr 0.043 80,000 3,440
3 Kepala Tukang Besi Org/hr 0.0043 85,000 366
4 Mandor Org/hr 0.0021 100,000 210
B. BAHAN
1 Profil Aluminium Coklat m¹ 1.1 161,000 177,100
2 Sekrup segala ukuran bh 2 800 1,600
3 Sealant tube 0.06 37,950 2,277
A. TENAGA
1 Pekerja Biasa Org/hr 0.02 65,000 1,300
2 Tukang Kayu Org/hr 0.2 80,000 16,000
3 Kepala Tukang Kayu Org/hr 0.02 85,000 1,700
4 Mandor Org/hr 0.01 100,000 1,000
B. BAHAN
1 Hak Angin bh 1 25,000 25,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.015 65,000 975
2 Tukang Kayu Org/hr 0.15 80,000 12,000
3 Kepala Tukang Kayu Org/hr 0.015 85,000 1,275
4 Mandor Org/hr 0.00075 100,000 75
B. BAHAN
1 Kaca Polos tebal 5 mm m² 1.1 149,500 164,450
C. PERALATAN
A. TENAGA
1 Pekerja Biasa Org/hr 0.15 65,000 9,750
2 Tukang Kayu Org/hr 0.2 80,000 16,000
3 Kepala Tukang Kayu Org/hr 0.045 85,000 3,825
4 Mandor Org/hr 0.075 100,000 7,500
B. BAHAN
1 Metal furing m1 3.6 16,100 57,960
2 Kawat seng polos kg 0.15 26,450 3,968
3 Ramset / Dynabolt bh 1 5,175 5,175
4 Kalsiboard 9 mm lbr 0.35 205,850 72,048
VI PEKERJAAN KAYU
A. TENAGA
1 Pekerja Biasa Org/hr 0.1 65,000 6,500
2 #REF! Org/hr 0.2 80,000 16,000
3 #REF! Org/hr 0.02 85,000 1,700
4 #REF! Org/hr 0.005 100,000 500
B. BAHAN
1 Papan (2x20) cm 0 0.0044 6,000,000 26,400
2 Paku kayu Segala Ukuran 0 0.1 22,000 2,200
VI PEKERJAAN LANTAI
A. TENAGA
1 Pekerja Biasa Org/hr 0.25 65,000 16,250
2 Tukang Kayu Org/hr 0.125 80,000 10,000
3 Kepala Tukang Kayu Org/hr 0.013 85,000 1,105
4 Mandor Org/hr 0.013 100,000 1,300
B. BAHAN
1 Ubin Granito 40 x 40 cm bh 6.63 70,000 464,100
2 Portland Cement (PC) - 40 Kg kg 9.8 1,875 18,375
3 Pasir Pasang m³ 0.045 208,000 9,360
4 Portland Cement (PC) Putih kg 1.3 3,700 4,810
A. TENAGA
1 Pekerja Biasa Org/hr 0.7 65,000 45,500
2 Tukang Kayu Org/hr 0.35 80,000 28,000
3 Kepala Tukang Kayu Org/hr 0.035 85,000 2,975
4 Mandor Org/hr 0.035 100,000 3,500
B. BAHAN
1 Parquet m² 1.05 289,800 304,290
2 Lem vinyl kg 0.6 81,650 48,990
A. TENAGA
1 Pekerja Biasa Org/hr 0.7 65,000 45,500
2 Tukang Batu Org/hr 0.35 80,000 28,000
3 Kepala Tukang Batu Org/hr 0.035 85,000 2,975
4 Mandor Org/hr 0.035 100,000 3,500
B. BAHAN
1 Keramik Lantai 20 x 20 cm warna/motif bh 26.5 2,818 74,664
2 Portland Cement (PC) - 40 Kg kg 10.4 1,875 19,500
3 Pasir Pasang m³ 0.045 208,000 9,360
4 Portland Cement (PC) Putih kg 1.62 3,700 5,994
B. BAHAN
1 Paving Block Segi Empat Biasa bh 45 1,800 81,000
2 Pasir Pasang m³ 0.035 208,000 7,280
X
JUMLAH HARGA BAHAN 88,280
C. JUMLAH HARGA TENAGA, DAN BAHAN (A+B) 145,405
A. TENAGA
1 Pekerja Biasa Org/hr 0.9 65,000 58,500
2 Tukang Batu Org/hr 0.45 80,000 36,000
3 Kepala Tukang Batu Org/hr 0.045 85,000 3,825
4 Mandor Org/hr 0.045 100,000 4,500
B. BAHAN
1 Keramik Dinding 20 x 20 cm bh 26.5 4,500 119,250
2 Portland Cement (PC) - 40 Kg kg 9.3 1,875 17,438
3 Pasir Pasang m³ 0.018 208,000 3,744
4 Portland Cement (PC) Putih kg 1.94 3,700 7,178
A. TENAGA
1 Pekerja Biasa Org/hr 0.081 65,000 5,265
2 Tukang Batu Org/hr 0.135 80,000 10,800
3 Kepala Tukang Batu Org/hr 0.0135 85,000 1,148
4 Mandor Org/hr 0.0041 100,000 410
B. BAHAN
1 Pipa PVC tipe AW Ø 3 " m¹ 1.2 85,000 102,000
2 Perlengkapan 35.00% 85,000 29,750
A. TENAGA
1 Pekerja Biasa Org/hr 0.081 65,000 5,265
2 Tukang Batu Org/hr 0.135 80,000 10,800
3 Kepala Tukang Batu Org/hr 0.0135 85,000 1,148
4 Mandor Org/hr 0.0041 100,000 410
B. BAHAN
1 Pipa PVC tipe AW Ø 4 " m¹ 1.2 133,400 160,080
2 Perlengkapan 35.00% 133,400 46,690
A. TENAGA
1 Pekerja Biasa Org/hr 0.01 65,000 650
2 Tukang Batu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Batu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.005 100,000 500
B. BAHAN
1 Afor Stainless bh 1 50,000 50,000
A. TENAGA
1 Pekerja Biasa Org/hr 1.2 65,000 78,000
2 Tukang Batu Org/hr 1.45 80,000 116,000
3 Kepala Tukang Batu Org/hr 0.15 85,000 12,750
4 Mandor Org/hr 0.1 100,000 10,000
B. BAHAN
1 Wastafel Komplit (Kran + Sipon) Kw. A Unit 1 517,500 517,500
2 Perlengkapan 12.00% 517,500 62,100
3 Portland Cement (PC) - 40 Kg kg 6 1,875 11,250
4 Pasir Pasang m³ 0.01 208,000 2,080
A. TENAGA
1 Pekerja Biasa Org/hr 1.2 65,000 78,000
2 Tukang Batu Org/hr 0.145 80,000 11,600
3 Kepala Tukang Batu Org/hr 0.15 85,000 12,750
4 Mandor Org/hr 0.05 100,000 5,000
B. BAHAN
1 Shower bh 1 500,000 500,000
2 Perlengkapan 30.00% 500,000 150,000
3 Portland Cement (PC) - 40 Kg kg 6 1,875 11,250
4 Pasir Pasang m³ 0.01 208,000 2,080
A. TENAGA
1 Pekerja Biasa Org/hr 3.3 65,000 214,500
2 Tukang Batu Org/hr 1.1 80,000 88,000
3 Kepala Tukang Batu Org/hr 0.001 85,000 85
4 Mandor Org/hr 0.16 100,000 16,000
B. BAHAN
1 Kloset Duduk Lux Unit 1 2,300,000 2,300,000
2 Perlengkapan 6.00% 2,300,000 138,000
JUMLAH HARGA BAHAN 2,438,000
C. JUMLAH HARGA TENAGA, DAN BAHAN (A+B) 2,756,585
A. TENAGA
1 Pekerja Biasa Org/hr 0.03 65,000 1,950
2 Tukang Batu Org/hr 0.3 80,000 24,000
3 Kepala Tukang Batu Org/hr 0.03 85,000 2,550
4 Mandor Org/hr 0.0015 100,000 150
B. BAHAN
1 Bak Cuci Firing Stainless bh 1 409,400 409,400
A. TENAGA
1 Pekerja Biasa Org/hr 0.01 65,000 650
2 Tukang Batu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Batu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.005 100,000 500
B. BAHAN
1 Kran Air 1/2 " bh 1 50,000 50,000
2 Seal Tape / TBA bh 0.025 4,370 109
A. TENAGA
1 Pekerja Biasa Org/hr 0.015 65,000 975
2 Tukang Kayu Org/hr 0.15 80,000 12,000
3 Kepala Tukang Kayu Org/hr 0.015 85,000 1,275
4 Mandor Org/hr 0.00075 100,000 75
B. BAHAN
1 Engsel Pintu bh 1 35,000 35,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.01 65,000 650
2 Tukang Kayu Org/hr 0.1 80,000 8,000
3 Kepala Tukang Kayu Org/hr 0.01 85,000 850
4 Mandor Org/hr 0.0005 100,000 50
XII
JUMLAH HARGA TENAGA 9,550
B. BAHAN
1 Engsel Jendela bh 1 35,000 35,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.05 65,000 3,250
2 Tukang Kayu Org/hr 0.5 80,000 40,000
3 Kepala Tukang Kayu Org/hr 0.05 85,000 4,250
4 Mandor Org/hr 0.0025 100,000 250
B. BAHAN
1 Door Holder bh 1 184,000 184,000
A. TENAGA
1 Pekerja Biasa Org/hr 1.28 65,000 83,200
2 Tukang Listrik Org/hr 0.128 80,000 10,240
3 Kepala Tukang Listrik Org/hr 0.0125 85,000 1,063
4 Mandor Org/hr 0.0125 100,000 1,250
B. BAHAN
1 Zekering Kast Lokal 3 Group Unit 1 166,750 166,750
2 Kabel NYA 4.0 mm m¹ 12 10,350 124,200
3 Pipa PVC 5/8" Ljr 3 10,063 30,188
A. TENAGA
1 Pekerja Biasa Org/hr 0.5 65,000 32,500
2 Tukang Listrik Org/hr 0.5 80,000 40,000
3 Kepala Tukang Listrik Org/hr 0.05 85,000 4,250
4 Mandor Org/hr 0.05 100,000 5,000
B. BAHAN
1 Kabel NYA 2.5 mm m¹ 10 9,500 95,000
2 Stop Kontak bh 1 20,000 20,000
3 T dos PVC bh 1 2,013 2,013
4 Pipa PVC 5/8" Ljr 0.65 10,063 6,541
5 Las doof bh 3 5,000 15,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.5 65,000 32,500
2 Tukang Listrik Org/hr 0.5 80,000 40,000
3 Kepala Tukang Listrik Org/hr 0.05 85,000 4,250
4 Mandor Org/hr 0.05 100,000 5,000
JUMLAH HARGA TENAGA 81,750
B. BAHAN
1 Kabel NYA 2.5 mm m¹ 6 9,500 57,000
2 Saklar Broco Tunggal bh 1 20,000 20,000
3 T dos PVC bh 1 2,013 2,013
4 Pipa PVC 5/8" Ljr 0.65 10,063 6,541
5 Las doof bh 2 5,000 10,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.5 65,000 32,500
2 Tukang Listrik Org/hr 0.5 80,000 40,000
3 Kepala Tukang Listrik Org/hr 0.05 85,000 4,250
4 Mandor Org/hr 0.05 100,000 5,000
B. BAHAN
1 Kabel NYA 2.5 mm m¹ 10 9,500 95,000
2 Saklar Broco Ganda bh 1 23,000 23,000
3 T dos PVC bh 1 2,013 2,013
4 Pipa PVC 5/8" Ljr 0.65 10,063 6,541
5 Las doof bh 3 5,000 15,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.25 65,000 16,250
2 Tukang Listrik Org/hr 0.25 80,000 20,000
3 Kepala Tukang Listrik Org/hr 0.025 85,000 2,125
4 Mandor Org/hr 0.025 100,000 2,500
B. BAHAN
1 Lampu TL Komplit 40 Watt bh 1 50,000 50,000
2 Kabel NYA 2.5 mm m¹ 10 9,500 95,000
3 Isolator m¹ 4 1,725 6,900
4 Las doof bh 2 5,000 10,000
JUMLAH HARGA BAHAN 161,900
C. JUMLAH HARGA TENAGA, DAN BAHAN (A+B) 202,775
A. TENAGA
1 Pekerja Biasa Org/hr 0.25 65,000 16,250
2 Tukang Listrik Org/hr 0.25 80,000 20,000
3 Kepala Tukang Listrik Org/hr 0.025 85,000 2,125
4 Mandor Org/hr 0.025 100,000 2,500
B. BAHAN
1 Lapmu Gantung bh 1 300,000 300,000
2 Kabel NYA 2.5 mm m¹ 10 9,500 95,000
3 Isolator m¹ 4 1,725 6,900
4 Las doof bh 2 5,000 10,000
A. TENAGA
1 Pekerja Biasa Org/hr 0.25 65,000 16,250
2 Tukang Listrik Org/hr 0.25 80,000 20,000
3 Kepala Tukang Listrik Org/hr 0.025 85,000 2,125
4 Mandor Org/hr 0.025 100,000 2,500
B. BAHAN
1 Lapmu Taman bh 1 1,000 1,000
2 Kabel NYA 2.5 mm m¹ 10 9,500 95,000
3 Isolator m¹ 4 1,725 6,900
4 Las doof bh 2 5,000 10,000
C. PERALATAN
A. TENAGA
1 Pekerja Biasa Org/hr 0.02 65,000 1,300
2 Tukang Cat Org/hr 0.063 80,000 5,040
3 Kepala Tukang Cat Org/hr 0.0063 85,000 536
4 Mandor Org/hr 0.0025 100,000 250
B. BAHAN
1 Plamir Tembok kg 0.1 25,000 2,500
2 Cat Dasar Tembok kg 0.1 42,000 4,200
3 Cat Tembok Interior kg 0.26 106,000 27,560
A. TENAGA
1 Pekerja Biasa Org/hr 0.02 65,000 1,300
2 Tukang Cat Org/hr 0.063 80,000 5,040
3 Kepala Tukang Cat Org/hr 0.0063 85,000 536
4 Mandor Org/hr 0.0025 100,000 250
B. BAHAN
1 Plamir Tembok kg 0.1 25,000 2,500
2 Cat Dasar Tembok kg 0.1 42,000 4,200
3 Cat Tembok Eksterior kg 0.26 95,000 24,700
A. TENAGA
1 Pekerja Biasa Org/hr 0.02 65,000 1,300
2 Tukang Cat Org/hr 0.063 80,000 5,040
3 Kepala Tukang Cat Org/hr 0.0063 85,000 536
4 Mandor Org/hr 0.0025 100,000 250
JUMLAH HARGA TENAGA 7,126
B. BAHAN
1 Plamir Tembok kg 0.1 25,000 2,500
2 Cat Dasar Tembok kg 0.1 42,000 4,200
3 Cat Tembok kg 0.26 60,000 15,600
A. TENAGA
1 Pekerja Biasa Org/hr 0.2000 65,000 13,000
2 Tukang Cat Org/hr 0.06 80,000 4,800
3 Kepala Tukang Cat Org/hr 0.016 85,000 1,360
4 Mandor Org/hr 0.0025 100,000 250
B. BAHAN
1 Politur Jadi Ltr 0.55 82,800 45,540
2 Kertas Gosok Lbr 2 6,000 12,000
C. PERALATAN
A. TENAGA
1 Org/hr 0.30 65,000 19,500
2 Tukang Taman Org/hr 0.15 80,000 12,000
3 Mandor Org/hr 0.01 100,000 1,000
B. BAHAN
1 Rumput Lamur m² 1 10,350 10,350