WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
BIAYA RUTIN :
I PENGAJUAN PEMELIHARAAN INVENTARIS
AC 1 √ √ √
PRINTER 3 √
KOMPUTER 3
TOTAL BIAYA
HARGA SATUAN (DLM TOTAL BIAYA (DLM
11 12 RP.) RP.)
√ 30,000 120,000
√ 125,000 750,000
√ 150,000 450,000
305,000 1,320,000
600,000 1,200,000
100,000 300,000
1,500,000 3,000,000
750,000 750,000
50,000 100,000
30,000 60,000
750,000 1,500,000
1,250,000 1,250,000
Rp 5,000,000 Rp 5,000,000
5,030,000 13,160,000
HARGA SATUAN (DLM TOTAL BIAYA (DLM
11 12 RP.) RP.)
√ 100,000 300,000
100,000 300,000
√ √
12,000 72,000
8,500 102,000
15,000 90,000
2,000 48,000
2,500 60,000
3,500 3,500
6,500 78,000
6,000 288,000
10,500 252,000
30,000 360,000
3,500 42,000
120,000 600,000
150,000 300,000
230,000 460,000
5,000 10,000
9,000 9,000
4,000 8,000
4,000 48,000
2,500 90,000
HARGA SATUAN (DLM TOTAL BIAYA (DLM
11 12 RP.) RP.)
4,000 24,000
10,000 30,000
12,000 36,000
31,000 186,000
28,000 336,000
9,000 18,000
3,500 105,000
6,500 390,000
4,500 54,000
4,500 54,000
6,000 6,000
9,000 108,000
9,000 108,000
40,000 480,000
2,500 5,000
15,000 30,000
2,000 72,000
1,000 36,000
8,000 8,000
5,000 15,000
5,021,500
: 12
418,458.33
HARGA SATUAN (DLM TOTAL BIAYA (DLM
11 12 RP.) RP.)
16,050,000
35,851,500
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
BIAYA RUTIN :
I PENGAJUAN PEMELIHARAAN INVENTARIS
Perawatan komputer set 4
Perawatan printer 5
Total biaya pemeliharaan inventaris
II INVENTARIS / PENGADAAN BARANG
a Kebutuhan Alat Tulis Kantor (ATK)
Amplop coklat no. 310 120 Januari - Desember 2015
Amplop coklat no. 312 84
Amplop putih (MR) Besar 3
Amplop Putih (MR) Kecil 3
Binder klip no. 111 48
Binder klip no. 155 50
Binder klip no. 200 48
Binder klip no. 260 48
Buku tulis (38 lembar) 10
Box File (bantek) 12
CD-R 12
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
Continous form 9,5 x 11 (1 ply) 3
Continous form 9,5 x 11 (2 ply) potong 2 15
Cover bufalo F4 50
Cover mika F4 100
Dispanser lakban 1
Dispanser isolasi 1
Gunting besar 4
isi pensil 2B 0.5 12
isi bulpoin 48
isi stapel kecil 192
isi staples besar 5
Kertas A4 60
Kertas F4 15
Lakban Hitam 2
Lakban Putih 2
Lem (Glue) 12
Ordner F4 karton (Bantek) 12
Paper Klip No. 1 144
Paper Klip No. 3 144
Penggaris besi 4
Pensil isi 2B 4
Pita Printer LX-300 12
Pita Printer LQ 3
Pulpen (Black) 10
Pulpen (red) 8
Pulpen (Red) 8
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
Tinta Stempel 4
Tinta Catridge (printer laser) 12
Tipe - X 12
Documen keeper 6
Penghapus pensil 8
Staples kecil 2
Staples Besar 2
Stabilo 4
Pembatas kertas (post it colour plastic) 16
Buku tulis Besar 2
Materai Rp. 3.000,- 960
Materai Rp. 6.000,- 1440
Buku Expedisi 6
Countinous Form 2 play 2
Board Marker 4
Total ATK
b. Cetakan
Map (RSMR) 50
Tanda terima 12
Form Permintaan 2 A 6
Form Permintaan 2 B 6
Surat Dokter 3 Januari - Desember 2015
Blangko pengantar Lab/Ro/ECG 12
SEP Rawat Jalan 100
SEP Rawat Inap 60
Rekam Medis 100
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
Total Cetakan
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10
BIAYA NON RUTIN
I ANGGARAN PEMELIHARAAN INVENTARIS
500,000 2,000,000
200,000 1,000,000
3,000,000
3,500 420,000
4,500 378,000
15,000 45,000
10,000 30,000
3,500 168,000
7,500 375,000
10,000 480,000
15,000 720,000
3,000 30,000
17,500 210,000
5,000 60,000
TOTAL BIAYA
11 12 HARGA SATUAN
150,000 450,000
225,000 3,375,000
500 25,000
500 50,000
15,000 15,000
15,000 15,000
10,000 40,000
3,000 36,000
700 33,600
2,500 480,000
7,500 37,500
40,000 2,400,000
45,000 675,000
15,000 30,000
12,000 24,000
2,500 30,000
15,000 180,000
1,500 216,000
2,500 360,000
10,000 40,000
5,000 20,000
35,000 420,000
95,000 285,000
2,000 20,000
2,500 20,000
2,500 20,000
TOTAL BIAYA
11 12 HARGA SATUAN
10,000 40,000
80,000 216,000
4,500 54,000
20,000 120,000
3,000 24,000
10,000 20,000
15,000 30,000
7,500 30,000
17,000 272,000
15,000 30,000
7,500 7,200,000
4,500 6,480,000
7,500 45,000
185,000 370,000
10,000 40,000
27,184,100
7,000 350,000
7,500 90,000
15,000 90,000
15,000 90,000
7,500 22,500
10,000 120,000
20,000 2,000,000
20,000 1,200,000
20,000 2,000,000
TOTAL BIAYA
11 12 HARGA SATUAN
5,962,500
TOTAL BIAYA
11 12 HARGA SATUAN
100,000 200,000
50,000 100,000
300,000 600,000
1,200,000 1,200,000
135,000 270,000
50,000 100,000
2,470,000
5,000 25,000
5,000 70,000
TOTAL BIAYA
11 12 HARGA SATUAN
5,000 20,000
1,000,000 2,000,000
2,115,000
UNIT LOGISTIK
WAKTU
NO URAIAN JML 1 2 3 4 5 6 7 8 9 10 11
PENGAJUAN RUTIN
1 Obat dan alkes v v v v v v v v v v v
2 Non medis dan ATK v v v v v v v v v v v
3 Cetakan v v v v v v v v v v v
4 Inventaris v v v v v v v v v v v
5 Oxygen ( O2 ) v v v v v v v v v v v
6 Nutrisi jaga malam v v v v v v v v v v v
TOTAL
ELANJA
TOTAL BIAYA
12 HARGA SATUAN
v 400,000,000 4,800,000,000
v 7,500,000 90,000,000
v 15,000,000 180,000,000
v 10,000,000 120,000,000
v 3,500,000 42,000,000
v 1,250,000 15,000,000
5,247,000,000
√ 3,000,000 36,000,000
√ 3,000,000 3,000,000
√ 3,000,000 3,000,000
√ 3,000,000 3,000,000
√ 3,000,000 36,000,000
√ 3,000,000 18,000,000
600,000 600,000
750,000 750,000
300,000 300,000
4,000,000 4,000,000
350,000 7,350,000
50,000 1,050,000
30,000 30,000
5,000,000 10,000,000
123,080,000
5,370,080,000
2019
15 Blender 1 √ 2,000,000
Rutin
Keb/ WAKTU HARGA SATUAN
NO URAIAN JML
Bulan 1 2 3 4 5 6 7 8 9 10 11 12
non rutin
pengembangan sdm
HARGA SATUAN TOTAL BIAYA
3,000,000 3,000,000
3,000,000
500,000 1,000,000
100,000 100,000
100,000 100,000
1,200,000
25,000 300,000
125,000 4,500,000
250,000 12,000,000
25,000 1,800,000
10,000 120,000
18,000 3,024,000
10,000 1,440,000
10,000 1,440,000
120 3,888,000
1,000 3,600,000
HARGA SATUAN TOTAL BIAYA
80 2,016,000
20 648,000
100 60,000
500 1,440,000
1,000 1,200,000
HARGA SATUAN TOTAL BIAYA
37,476,000
245,000
10,000
HARGA SATUAN TOTAL BIAYA
12,000
10,000
200,000 2,400,000
600,000 7,200,000
1,800,000 21,600,000
31,200,000
100,000 100,000
100,000
50,000 50,000
120,000 120,000
30,000 30,000
200,000 200,000
HARGA SATUAN TOTAL BIAYA
5,000,000 5,000,000
1,500,000 1,500,000
1,000,000 1,000,000
350,000 350,000
35,000 35,000
2,000,000 2,000,000
10,285,000
200,000 200,000
2,000,000 6,000,000
6,200,000
200,000 600,000
200,000 400,000
600,000 1,200,000
2,200,000
72,976,000
HARGA SATUAN TOTAL BIAYA