Anda di halaman 1dari 401

DOKUMENT PENAWARAN

BILL OF QUANTITY
(BOQ)
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR

KEMENTERIAN PEKERJAAN UMUM


DAN PERUMAHAN RAKYAT
NT PENAWARAN
F QUANTITY
(BOQ)

UMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

AN PEKERJAAN UMUM
UMAHAN RAKYAT
REKAPITULASI
BILL OF QUANTITY (BOQ)
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN

I. PEKERJAAN PERSIAPAN

I.A. PEKERJAAN PERSIAPAN STANDART Rp 136,536,349.95


I.B. KESEHATAN DAN KESELAMATAN KERJA ( K3) Rp 194,904,000.00

II. PEKERJAAN STRUKTUR, ARSITEKTUR,


MEKANIKAL & ELEKTRIKAL

II.A PEKERJAAN STRUKTUR, ARSITEKTUR,


MEKANIKAL & ELEKTRIKAL STANDART

1 PEKERJAAN STRUKTUR STANDART Rp 3,860,249,202.56


2 PEKERJAAN ARSITEKTUR STANDART Rp 3,397,980,330.49
3 PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART Rp 1,201,484,573.54

II.B PEKERJAAN STRUKTUR, ARSITEKTUR,


MEKANIKAL & ELEKTRIKAL NON STANDART

1 PEKERJAAN STRUKTUR NON STANDAR Rp 2,005,569,738.32


2 PEKERJAAN ARSITEKTUR NON STANDART Rp 585,081,553.00
3 PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART Rp 346,229,783.67

TOTAL I + II :
PEMBULATAN :
PPN (10%) :
GRAND TOTAL :
DIBULATKAN :

Terbilang :'' DUA BELAS MILYAR SEMBILAN RATUS JUTA DELAPAN RATUS TIGA PULUH DE

REKAP TOTAL Page 5


NO. URAIAN PEKERJAAN

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

14,200,280,733.95
12,922,255,467.89

Marimbun Rubentus Napitupulu, ST


Direktur Utama

REKAP TOTAL Page 6


EKAPITULASI
F QUANTITY (BOQ)

JUMLAH HARGA (Rp)

Rp 331,440,349.95

Rp 11,396,595,181.58

Rp 8,459,714,106.59

Rp 2,936,881,074.99

Rp 11,728,035,531.53
Rp 11,728,035,000.00
Rp 1,172,803,500.00
Rp 12,900,838,500.00
Rp 12,900,838,000.00

TUS JUTA DELAPAN RATUS TIGA PULUH DELAPAN RIBU RUPIAH "

REKAP TOTAL Page 7


JUMLAH HARGA (Rp)

PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST

REKAP TOTAL Page 8


REKAP BILL OF QUANTITY (BOQ)
PEKERJAAN PERSIAPAN
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN

I. PEKERJAAN PERSIAPAN

I.A. PEKERJAAN PERSIAPAN STANDART

I.B. KESEHATAN DAN KESELAMATAN KERJA ( K3)

SUB TOTAL PEKERJAAN ARSITEKTUR ( I.A + I.B ) :

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAM

Marimbun Rubentus Napitupulu


Direktur Utama

REKAP PERSIAPAN Page 9


LL OF QUANTITY (BOQ)
ERJAAN PERSIAPAN

JUMLAH HARGA (Rp)

Rp 136,536,349.95

Rp 194,904,000.00

Rp 331,440,349.95

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST

REKAP PERSIAPAN Page 10


BILL OF QUANTITY (BO
PEKERJAAN PERSIAPA
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

I. PEKERJAAN PERSIAPAN

NO. URAIAN PEKERJAAN UNIT

I.A. PEKERJAAN PERSIAPAN STANDART

1 Pengukuran dan Pemasangan Bouwplank M'


2 Direksi Keet , lengkap dengan toilet dan alat2 kerja M2
3 Gudang Kerja M2
4 Papan Nama Proyek Buah
5 Foto Proyek 3 Fase (warna) Set
6 Air Kerja / listrik ls
7 sondir + Boring ls
8 Pagar Seng Keliling Proyek, tinggi 1,8m dengan space kosong 6m M'

I.B. KESEHATAN DAN KESELAMATAN KERJA ( K3)

1 Sepatu Karet (sepatu boot) jenis APD pasang


2 Safety Helmet bh
3 Sabuk Keselamatan (safety belt) bh
4 Rompi Trafik malam bh
5 Alat Pemadam Api Ringan / Racun Api bh
6 Sepatu pelindung (safety shoes) pasang

PEK. PERSIAPAN Page 11


NO. URAIAN PEKERJAAN UNIT

7 Sarung Tangan pasang


8 Tali Pengaman (Safety Harness) bh
9 Penutup Telinga (Ear Plug / Ear Muff) pasang
10 Kaca Mata Pengaman (Safety Glasses) bh
11 Masker (Respirator) bh
12 Pelindung wajah (Face Shield) bh
13 Jas Hujan (Rain Coat) bh
14 Kotak P3K + Obat-Obatan Ls
15 Slogan K3/Baliho Ls
16 Jaring Pengaman Ls
17 Lampu Penerangan + Kabel Asessories bh

PEK. PERSIAPAN Page 12


OF QUANTITY (BOQ)
ERJAAN PERSIAPAN

VOLUME HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 136,536,349.95

121.70 Rp 56,823.96 Rp 6,915,475.93


24.00 Rp 1,607,286.24 Rp 38,574,869.66
24.00 Rp 1,055,384.55 Rp 25,329,229.20
1.00 Rp 1,750,000.00 Rp 1,750,000.00
3.00 Rp 1,000,000.00 Rp 3,000,000.00
1.00 Rp 12,650,000.00 Rp 12,650,000.00
3.00 Rp 5,500,000.00 Rp 16,500,000.00
97.36 Rp 326,795.14 Rp 31,816,775.15

Rp 194,904,000.00

80.00 Rp 185,000.00 Rp 14,800,000.00


80.00 Rp 38,400.00 Rp 3,072,000.00
80.00 Rp 265,000.00 Rp 21,200,000.00
80.00 Rp 143,000.00 Rp 11,440,000.00
20.00 Rp 1,267,000.00 Rp 25,340,000.00
20.00 Rp 650,000.00 Rp 13,000,000.00

PEK. PERSIAPAN Page 13


VOLUME HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

80.00 Rp 72,000.00 Rp 5,760,000.00


80.00 Rp 250,000.00 Rp 20,000,000.00
80.00 Rp 66,900.00 Rp 5,352,000.00
80.00 Rp 65,000.00 Rp 5,200,000.00
80.00 Rp 165,000.00 Rp 13,200,000.00
80.00 Rp 149,000.00 Rp 11,920,000.00
80.00 Rp 154,000.00 Rp 12,320,000.00
4.00 Rp 550,000.00 Rp 2,200,000.00
12.00 Rp 1,932,500.00 Rp 23,190,000.00
280.00 Rp 7,000.00 Rp 1,960,000.00
30.00 Rp 165,000.00 Rp 4,950,000.00

PEK. PERSIAPAN Page 14


REKAP BILL OF QUANTITY (BOQ)
PEKERJAAN STRUKTUR
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN

II. PEKERJAAN STRUKTUR

II.A PEKERJAAN STRUKTUR STANDART

II.A.1 PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE)

1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m


2 PEKERJAAN STRUKTUR LANTAI 2 ELV. +3.35 m
3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m
4 PEKERJAAN STRUKTUR RING BALOK & LANTAI ROOF TANK ELV. +13.75 m
5 PEKERJAAN STRUKTUR RING BALOK ELV. +16.61 m
6 PEKERJAAN STRUKTUR CANOPY BETON
7 PEKERJAAN STRUKTUR ATAP

II.B PEKERJAAN STRUKTUR NON STANDAR

II.B.1 PEKERJAAN STRUKTUR BAWAH (SUB STURCTURE)

II.B.2 PEKERJAAN STRUKTUR GROUNDTANK + RUMAH POMPA

II.B.3 PEKERJAAN STRUKTUR SEPTITANK (STP) 2 BH

SUB TOTAL PEKERJAAN STRUKTUR ( II.A + II.B ) :

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAM

REKAP STRUKTUR Page 15


NO. URAIAN PEKERJAAN

Marimbun Rubentus Napitupulu


Direktur Utama

REKAP STRUKTUR Page 16


LL OF QUANTITY (BOQ)
ERJAAN STRUKTUR

JUMLAH HARGA (Rp)

Rp 3,860,249,202.56

Rp 3,860,249,202.56

Rp 659,006,892.66
Rp 1,196,730,100.07
Rp 1,109,905,746.84
Rp 400,785,037.99
Rp 65,327,467.51
Rp 104,635,281.26
Rp 323,858,676.24

Rp 2,005,569,738.32

Rp 1,776,283,704.59

Rp 212,315,845.39

Rp 16,970,188.35

Rp 5,865,818,940.88

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

REKAP STRUKTUR Page 17


JUMLAH HARGA (Rp)

Marimbun Rubentus Napitupulu, ST

REKAP STRUKTUR Page 18


BILL OF QUANTITY (BOQ)
PEKERJAAN STRUKTUR
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

II. PEKERJAAN STRUKTUR

NO. URAIAN PEKERJAAN UNIT VOLUME

II.A PEKERJAAN STRUKTUR STANDART

II.A.1 PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE)

1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m

a Komponen Kolom
Tipe K1 45x45 cm (36 bh)
- Beton K-300 m
3 29.16
- Besi beton kg 5,586.52
- Bekisting m
2 259.20
Pekerjaan Dinding Geser
SW-1
- Beton K-300 m
3 30.60
- Besi beton kg 5,701.39
- Bekisting m
2 204.00
Tipe K1 45x45 cm (36 bh) Pendestal
- Beton K-300 m
3 7.60
- Besi beton kg 1,672.00

PEK. STRUKTUR Page 19


NO. URAIAN PEKERJAAN UNIT VOLUME

- Bekisting m
2 60.80
Pekerjaan Dinding Geser Pendestal Dinding Geser
SW-1
- Beton K-300 m
3 5.76
- Besi beton kg 1,267.20
- Bekisting m
2 43.52

b Komponen Pelat Lantai


Pelat t = 100 mm
- Beton K-300 m
3 68.36
- Besi ( Wiremesh M6 , 1 lapis ) kg 2,352.21

c Komponen Tangga
Tangga
Plat tangga t= 150 mm
- Beton K-300 m
3 2.36
- Besi beton kg 349.52
- Bekisting m
2 17.64
Anak Tangga
- Beton K-300 m
3 1.22
- Besi beton kg 64.01
- Bekisting m
2 11.02
Bordes Tangga
- Beton K-300 m
3 1.23
- Besi beton kg 411.99
- Bekisting m
2 8.62
Balok Bordes
- Beton K-300 m
3 0.55
- Besi beton kg 74.53
- Bekisting m
2 5.85

2 PEKERJAAN STRUKTUR LANTAI 2 ELV. +3.35 m

a Komponen Kolom

PEK. STRUKTUR Page 20


NO. URAIAN PEKERJAAN UNIT VOLUME

Tipe K1 45x45 cm (36 bh)


- Beton K-300 m
3 24.79
- Besi beton kg 4,865.39
- Bekisting m
2 220.32
Pekerjaan Dinding Geser
SW-1
- Beton K-300 m
3 26.01
- Besi beton kg 5,988.63
- Bekisting m
2 173.40

b. Komponen Balok
G-1.1 250X550 ; L=5.8 ; L=6.2
- Beton K-300 m
3 6.99
- Besi beton kg 1,326.67
- Bekisting m
2 89.91
G-2.1 250X450 ; L=5.8 ; L=4.25
- Beton K-275 m
3 5.78
- Besi beton kg 1,518.78
- Bekisting m
2 83.03
G-4.1 350 x 450 ; L = 4.25 M
- Beton K-300 m
3 7.76
- Besi beton kg 1,857.98
- Bekisting m
2 86.63
G-5.1 350 x 350 ; L = 4.35 M
- Beton K-300 m
3 1.89
- Besi beton kg 380.30
- Bekisting m
2 16.17
B-2.1 250X450 ; L=5.8 ; L=4.25 ; L=2.925
- Beton K-300 m
3 1.29
- Besi beton kg 206.83
- Bekisting m
2 18.57
B-2.2 250X450 ; L=3.1 ; L=6.45
- Beton K-300 m
3 4.36
- Besi beton kg 677.41

PEK. STRUKTUR Page 21


NO. URAIAN PEKERJAAN UNIT VOLUME

- Bekisting m
2 62.68
B-2.3 250X450 ; L=1.75 ; L=1.15
- Beton K-300 m
3 0.74
- Besi beton kg 180.65
- Bekisting m
2 10.58
B-3.1 200X400 ; L=1.375 ; L=4.25
- Beton K-300 m
3 3.58
- Besi beton kg 525.84
- Bekisting m
2 44.75

c Komponen Pelat Lantai


Pelat t = 130 mm
- Beton K-300 m
3 95.27
- Besi beton Were Meesh M6 kg 10,882.18
- Bekisting Plat Galvalume / Bondek M7 + pemasangan m
2 732.83

d Komponen Tangga
Plat tangga t= 150 mm
- Beton K-300 m
3 2.46
- Besi beton kg 363.95
- Bekisting m
2 18.37
Anak Tangga
- Beton K-300 m
3 1.22
- Besi beton kg 64.01
- Bekisting m
2 11.02
Bordes Tangga
- Beton K-300 m
3 1.23
- Besi beton kg 411.99
- Bekisting m
2 8.62
Balok Bordes
- Beton K-300 m
3 0.55
- Besi beton kg 74.53
- Bekisting m
2 5.85

PEK. STRUKTUR Page 22


NO. URAIAN PEKERJAAN UNIT VOLUME

3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m

a Komponen Kolom
Tipe K1 45x45 cm (36 bh)
- Beton K-300 m
3 24.79
- Besi beton kg 4,865.39
- Bekisting m
2 220.32

SW-1
- Beton K-300 m
3 26.01
- Besi beton kg 5,988.63
- Bekisting m
2 173.40

b. Komponen Balok
G-1.1 250X550 ; L=5.8 ; L=6.2
- Beton K-300 m
3 6.99
- Besi beton kg 1,326.67
- Bekisting m
2 89.91
G-2.1 250X450 ; L=5.8 ; L=4.25
- Beton K-300 m
3 5.78
- Besi beton kg 1,518.78
- Bekisting m
2 78.66
G-5.1 350 x 350 ; L = 4.35 M
- Beton K-300 m
3 1.89
- Besi beton kg 380.30
- Bekisting m
2 16.17
B-2.1 250X450 ; L=5.8 ; L=4.25 ; L=2.925
- Beton K-300 m
3 1.29
- Besi beton kg 206.83
- Bekisting m
2 18.57
B-2.2 250X450 ; L=3.1 ; L=6.45
- Beton K-300 m
3 4.36
- Besi beton kg 677.41
- Bekisting m
2 62.68

PEK. STRUKTUR Page 23


NO. URAIAN PEKERJAAN UNIT VOLUME

B-2.2 250X500 ; L=2.85 ; L=1.95 ; L=7.15 ; L=4.15


- Beton K-300 m
3 0.74
- Besi beton kg 180.65
- Bekisting m
2 10.58
B-3.1 200X350 ; L=4.25 ; L=1.40
- Beton K-300 m
3 3.58
- Besi beton kg 525.84
- Bekisting m
2 44.75

c Komponen Pelat Lantai


Pelat t = 130 mm
- Beton K-300 m
3 95.27
- Besi beton Were Meesh M6 kg 10,882.18
- Bekisting Plat Galvalume / Bondek M7 + pemasangan m
2 732.83

d Komponen Tangga
Plat tangga t= 150 mm
- Beton K-300 m
3 2.46
- Besi beton kg 363.95
- Bekisting m
2 18.37
Anak Tangga
- Beton K-300 m
3 1.22
- Besi beton kg 64.01
- Bekisting m
2 11.02
Bordes Tangga
- Beton K-300 m
3 1.23
- Besi beton kg 411.99
- Bekisting m
2 8.62
Balok Bordes
- Beton K-300 m
3 0.55
- Besi beton kg 74.53
- Bekisting m
2 5.85

4 PEKERJAAN STRUKTUR RING BALOK & LANTAI ROOF TANK ELV. +13.75 m

PEK. STRUKTUR Page 24


NO. URAIAN PEKERJAAN UNIT VOLUME

a Komponen Kolom
Tipe K1 45x45 cm (28 bh)
- Beton K-300 m
3 15.23
- Besi beton kg 2,979.08
- Bekisting m
2 135.36

b. Komponen Balok
G-1.2 250X550 ;L=6.2 M
- Beton K-300 m
3 2.20
- Besi beton kg 573.91
- Bekisting m
2 29.70
G-2.3 250 x 450 ; L = 4.25 M
- Beton K-300 m
3 10.40
- Besi beton kg 2,579.04
- Bekisting m
2 159.39
G-2.3 250 x 450 ; L = 5.8 M
- Beton K-300 m
3 8.10
- Besi beton kg 1,956.40
- Bekisting m
2 124.20
B-2.1 250 x 450 ; L = 5.8 M
- Beton K-300 m
3 0.81
- Besi beton kg 185.15
- Bekisting m
2 12.42
B-2.1 250 x 450 ; L = 2.975 M
- Beton K-300 m
3 0.41
- Besi beton kg 94.91
- Bekisting m
2 6.27

Balok Rooftank 250X500 ; L=4.5 M


- Beton K-300 m
3 3.15
- Besi beton kg 407.45
- Bekisting m2 45.00

PEK. STRUKTUR Page 25


NO. URAIAN PEKERJAAN UNIT VOLUME

c. Komponen Pelat Lantai


Pelat Lantai Rooftank t = 150 mm
- Beton K-300 m
3 10.22
- Besi beton Were Meesh M6 kg 872.55
- Bekisting Plat Galvalume / Bondek M7 + pemasangan m
2 75.58

5 PEKERJAAN STRUKTUR RING BALOK ELV. +16.61 m

a Komponen Balok
B-4.1 250X400 ; L=6.2 ; L=4.25
- Beton K-300 m
3 8.09
- Besi beton kg 1,236.11
- Bekisting m
2 84.95
B-4.1 250X400 ; L=5.88 M (balok sopi-sopi)
- Beton K-300 m
3 1.54
- Besi beton kg 236.30
- Bekisting m
2 16.17

6 PEKERJAAN STRUKTUR CANOPY BETON

a. Komponen Canopy beton Lt. dasar


Canopy Entrance Utama
- Beton K-300 m
3 3.97
- Besi beton kg 446.89
- Bekisting m
2 28.65
Canopy Jendela t= 100 mm
- Beton K-300 m
3 3.19
- Besi beton kg 264.10
- Bekisting m
2 37.60
Balok Lintel
- Beton K-300 m
3 0.07
- Besi beton kg 33.18
- Bekisting m
2 5.36

PEK. STRUKTUR Page 26


NO. URAIAN PEKERJAAN UNIT VOLUME

b. Komponen Canopy beton Lt. 2


Canopy Jendela t= 100 mm
- Beton K-300 m
3 3.19
- Besi beton kg 264.10
- Bekisting m
2 23.74

c. Komponen Canopy beton Lt. 3


Canopy Jendela t= 100 mm
- Beton K-300 m
3 7.30
- Besi beton kg 507.21
- Bekisting m
2 84.27

7 PEKERJAAN STRUKTUR ATAP


Rangka Atap Baja Ringan/ zincalumn G-550 tebal 0.75mm m
2 527.10
Rangka Atap Pipa Galvanis Dia. 4" t=3,2 mm & Reng Baja CNP.100.50.2 m
2 72.10
Rangka Atap Pipa Galvanis Dia. 4",Dia. 3",dia.2,5 (t=3,2mm) m
2 297.31

II.B PEKERJAAN STRUKTUR NON STANDAR

II.B.1 PEKERJAAN STRUKTUR BAWAH (SUB STURCTURE)

1 Pekerjaan Pondasi Tiang Pancang


Tipe Tiang Pondasi 25x25 cm, L = 18m, berikut ongkos pemancangan & m' 3,240.00
Pemotongan kepala tiang termasuk buang puing pancang nos 180.00
Penyambungan/Pengelasan kepala tiang pancang m1 180.00

2 Pekerjaan Pilecap

a Tipe PC-1
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.43
Besi beton kg 96.84
Bekisting Multiplek 12 mm m2 3.60
b Tipe PC-3
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 9.49

PEK. STRUKTUR Page 27


NO. URAIAN PEKERJAAN UNIT VOLUME

Besi beton kg 2,258.37


Bekisting Multiplek 12 mm m2 82.50
c Tipe PC-2
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 5.25
Besi beton kg 1,132.03
Bekisting Multiplek 12 mm m2 38.15
d Tipe PC-21 SW
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 38.52
Besi beton kg 7,575.41
Bekisting Multiplek 12 mm m2 117.48

3 Pekerjaan Tie Beam (sloof)

3.1 Tipe TB-1 25x45 cm


a L = 4,25 m
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 13.16
Besi beton kg 2,949.70
Bekisting m2 134.55
b L = 5,4 m
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 7.47
Besi beton kg 1,567.15
Bekisting m2 76.36
c L = 6,6 m
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 6.02
Besi beton kg 1,209.67
Bekisting m2 61.52
c L = 2,125 m
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.92
Besi beton kg 226.90
Bekisting m2 9.37

3.2 Tipe TB-2 30x50 cm


Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.39
Besi beton kg 139.63

PEK. STRUKTUR Page 28


NO. URAIAN PEKERJAAN UNIT VOLUME

Bekisting m2 3.35

4 Pekerjaan Galian Tanah


Galian Tanah Pondasi < 1 m
Tipe PC-1 m3 0.97
Tipe PC-3 m3 33.21
Tipe PC-2 m4 11.81
Tipe PC-21 SW m3 78.91
Galian Tanah Pondasi < 1 m
Tipe TB-1 25x45 cm
L = 4,25 m m3 17.55
L = 5,4 m m3 9.96
L = 6,6 m m3 8.49
L = 2,125 m m3 1.22
Tipe TB-2 30x50 cm m3 0.50

5 Pekerjaan Urugan Pasir


Urugan Pasir dibawah Pondasi t = 10 cm
Tipe PC-1 m3 0.07
Tipe PC-3 m3 3.16
Tipe PC-2 m3 0.88
Tipe PC-21 SW m3 4.81
Urugan Pasir dibawah Tie Beam t = 10 cm
Tipe TB-1 25x45 cm
L = 4,25 m m3 2.92
L = 5,4 m m3 1.66
L = 6,6 m m3 1.65
L = 2,125 m m3 0.20
Tipe TB-2 30x50 cm m3 0.08

6 Pekerjaan Lantai Kerja


Lantai Kerja dibawah Pondasi t = 5 cm
Tipe PC-1 m3 0.04
Tipe PC-3 m3 1.58

PEK. STRUKTUR Page 29


NO. URAIAN PEKERJAAN UNIT VOLUME

Tipe PC-2 m3 0.44


Tipe PC-21 SW m3 2.41
Lantai Kerja dibawah Tie Beam t = 5 cm
Tipe TB-1 25x45 cm
L = 4,25 m m3 1.46
L = 5,4 m m3 0.83
L = 6,6 m m3 0.82
L = 2,125 m m3 0.10
Tipe TB-2 30x50 cm m3 0.04

7 Urugan tanah kembali bekas galian m3 136.25

8 Tanah urug peninggian lantai t=15 cm (dalam bangunan) m3 145.64

9 Pasir urug diatas tanah urug t=10 cm (dalam bangunan) m3 97.09

10 Pekerjaan Test PDA Tiang ttk 2.00

11 Pondasi Menerus bertumpu pada tie beam, keliling bangunan ,Pas. Batu m3 30.51

12 Rolag pendukung dinding bata, 1 bata m2 151.38

13 Lantai kerja 5cm dibawah rolag pendukung dinding bata m3 0.76

II.B.2 PEKERJAAN STRUKTUR GROUNDTANK + RUMAH POMPA

Pekerjaan Struktur Bawah

1 Pekerjaan Pilecap
a Tipe PC-1GW T
Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 7.80
Besi beton kg 96.64
Bekisting m2 32.13
b Tipe PC-1 R.Pompa

PEK. STRUKTUR Page 30


NO. URAIAN PEKERJAAN UNIT VOLUME

Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 2.32


Besi beton kg 72.01
Bekisting m2 14.66

2 Pekerjaan Tangga ke Bawah R.Pompa


Plat Tangga
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.51
- Besi beton kg 93.64
- Bekisting m2 4.53
Anak Tangga
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.21
- Besi beton kg 17.87
- Bekisting m2 1.51

3 Pekerjaan Galian Tanah


Tipe PC-1GW T m3 32.51
Tipe PC-1 R.Pompa m3 19.79
Tangga R.Pompa m3 3.38

4 Pekerjaan Urugan Pasir, Urugan Pasir dibawah Pondasi & pelat t = 20 cm


Tipe PC-1GW T m3 5.20
Tipe PC-1 R.Pompa m3 2.32
Tangga R.Pompa m3 0.81

5 Pekerjaan Lantai Kerja, Lantai Kerja dibawah Pondasi & pelat t = 5 cm


Tipe PC-1GW T m3 1.30
Tipe PC-1 R.Pompa m3 0.58
Tangga R.Pompa m3 0.40

6 Urugan tanah kembali bekas galian m3 43.97

Pekerjaan Struktur Atas

1 Komponen Kolom R.Pompa

PEK. STRUKTUR Page 31


NO. URAIAN PEKERJAAN UNIT VOLUME

Tipe KP 25x25 cm
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.95
- Besi beton kg 148.33
- Bekisting m2 15.20

2 Pekerjaan Balok
Tipe B-1 250x350 mm ; L=3 M
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.93
- Besi beton kg 192.85
- Bekisting m2 10.12
Tipe B-1 250x350 mm ; L=4,1M
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.21
- Besi beton kg 45.91
- Bekisting m2 2.23
Tipe B-1 250x350 mm ; L=1.5 M
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 0.93
- Besi beton kg 192.85
- Bekisting m2 10.12

3 Komponen Dinding Geser Di R GWT


SW-1 Di R GWT
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 19.62
- Besi beton kg 2,007.02
- Bekisting m2 78.50
SW-2 Di R Pompa
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 1.78
- Besi beton kg 152.10
- Bekisting m2 11.88

4 Komponen Pelat Lantai atap


Pelat t = 150 mm R.GW T
- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 2.81
- Besi beton Weremessh M6 kg 390.91
- Bekisting Baja Galvalume / Bondek M70 m2 25.80

PEK. STRUKTUR Page 32


NO. URAIAN PEKERJAAN UNIT VOLUME

Pelat t = 150 mm R.Pompa


- Beton (Mutu Beton : Fc' = 26,4 Mpa) Redymix K-300 m3 3.28
- Besi beton kg 536.30
- Bekisting Baja Galvalume / Bondek M70 m2 26.10

II.B.3 PEKERJAAN STRUKTUR SEPTITANK (STP) 2 BH

Pekerjaan Sipil Septitank Biotech 1 (satu) Unit

1 Galian tanah STP m3 23.91


2 Urugan pasir septictank 10 cm m3 0.98
3 Lantai kerja t=5 cm m3 0.49
4 Dudukan Septic Tank Biotech t = 20 cm ( bawah )
Beton K-300 m3 1.97
Besi beton: WIREMESH M6 m2 19.68
Bekisting m2 9.84
5 Penutup Septic Tank Biotech t = 12 cm ( atas )
Beton K-300 m3 1.48
Besi beton kg 122.26
Bekisting m2 9.84
6 Urugan tanah kembali m3 22.93
7 Rumah Blower uk 80 x 80 cm (lengkap terpasang) Unit 1.00

PEK. STRUKTUR Page 33


OF QUANTITY (BOQ)
RJAAN STRUKTUR

HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 3,860,249,202.56

Rp 3,860,249,202.56

Rp 659,006,892.66

Rp 490,369,164.67

Rp 1,372,172.88 Rp 40,012,561.04
Rp 16,283.55 Rp 90,968,377.75
Rp 227,237.84 Rp 58,900,046.83

Rp 1,372,172.88 Rp 41,988,489.98
Rp 16,283.55 Rp 92,838,869.13
Rp 346,040.40 Rp 70,592,241.60

Rp 1,372,172.88 Rp 10,428,513.85
Rp 16,283.55 Rp 27,226,095.60

PEK. STRUKTUR Page 34


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 227,237.84 Rp 13,816,060.37

Rp 1,372,172.88 Rp 7,903,715.76
Rp 16,283.55 Rp 20,634,514.56
Rp 346,040.40 Rp 15,059,678.21

Rp 131,851,086.70

Rp 1,372,172.88 Rp 93,801,737.74
Rp 16,176.00 Rp 38,049,348.96

Rp 36,786,641.29

Rp 1,372,172.88 Rp 3,238,327.99
Rp 16,283.55 Rp 5,691,426.40
Rp 342,587.19 Rp 6,043,238.03

Rp 1,372,172.88 Rp 1,674,050.91
Rp 16,283.55 Rp 1,042,310.04
Rp 342,587.19 Rp 3,775,310.83

Rp 1,372,172.88 Rp 1,687,772.64
Rp 16,283.55 Rp 6,708,659.76
Rp 342,587.19 Rp 2,953,101.58
-
Rp 1,372,172.88 Rp 754,695.08
Rp 16,283.55 Rp 1,213,612.98
Rp 342,587.19 Rp 2,004,135.06

Rp 1,196,730,100.07

Rp 356,516,804.59

PEK. STRUKTUR Page 35


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 1,372,172.88 Rp 34,016,165.57
Rp 16,283.55 Rp 79,225,821.33
Rp 227,237.84 Rp 50,065,039.81

Rp 1,372,172.88 Rp 35,690,216.48
Rp 16,283.55 Rp 97,516,156.04
Rp 346,040.40 Rp 60,003,405.36

Rp 267,859,643.46

Rp 1,372,172.88 Rp 9,591,488.40
Rp 16,283.55 Rp 21,602,897.28
Rp 278,257.33 Rp 25,018,116.23

Rp 1,372,172.88 Rp 7,931,159.22
Rp 16,283.55 Rp 24,731,130.07
Rp 278,257.33 Rp 23,103,705.83

Rp 1,372,172.88 Rp 10,648,061.51
Rp 16,283.55 Rp 30,254,510.23
Rp 278,257.33 Rp 24,105,432.20

Rp 1,372,172.88 Rp 2,593,406.73
Rp 16,283.55 Rp 6,192,634.07
Rp 278,257.33 Rp 4,499,420.97

Rp 1,372,172.88 Rp 1,770,103.01
Rp 16,283.55 Rp 3,367,926.65
Rp 278,257.33 Rp 5,167,238.55

Rp 1,372,172.88 Rp 5,982,673.74
Rp 16,283.55 Rp 11,030,639.61

PEK. STRUKTUR Page 36


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 278,257.33 Rp 17,441,169.23

Rp 1,372,172.88 Rp 1,015,407.93
Rp 16,283.55 Rp 2,941,623.31
Rp 278,257.33 Rp 2,943,962.52

Rp 1,372,172.88 Rp 4,912,378.89
Rp 16,283.55 Rp 8,562,541.93
Rp 278,257.33 Rp 12,452,015.37

Rp 534,944,733.17

Rp 1,372,172.88 Rp 130,726,909.80
Rp 16,283.55 Rp 177,200,522.14
Rp 309,781.67 Rp 227,017,301.23

Rp 37,408,918.85

Rp 1,372,172.88 Rp 3,375,545.27
Rp 16,283.55 Rp 5,926,398.02
Rp 342,587.19 Rp 6,293,326.68

Rp 1,372,172.88 Rp 1,674,050.91
Rp 16,283.55 Rp 1,042,310.04
Rp 342,587.19 Rp 3,775,310.83

Rp 1,372,172.88 Rp 1,687,772.64
Rp 16,283.55 Rp 6,708,659.76
Rp 342,587.19 Rp 2,953,101.58

Rp 1,372,172.88 Rp 754,695.08
Rp 16,283.55 Rp 1,213,612.98
Rp 342,587.19 Rp 2,004,135.06

PEK. STRUKTUR Page 37


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 1,109,905,746.84

Rp 335,916,439.82

Rp 1,372,172.88 Rp 34,016,165.57
Rp 16,283.55 Rp 79,225,821.33
Rp 227,237.84 Rp 50,065,039.81

Rp 1,372,172.88 Rp 35,690,216.48
Rp 16,283.55 Rp 97,516,156.04
Rp 227,237.84 Rp 39,403,040.59

Rp 201,635,655.00

Rp 1,372,172.88 Rp 9,591,488.40
Rp 16,283.55 Rp 21,602,897.28
Rp 278,257.33 Rp 25,018,116.23

Rp 1,372,172.88 Rp 7,931,159.22
Rp 16,283.55 Rp 24,731,130.07
Rp 278,257.33 Rp 21,887,721.31

Rp 1,372,172.88 Rp 2,593,406.73
Rp 16,283.55 Rp 6,192,634.07
Rp 278,257.33 Rp 4,499,420.97

Rp 1,372,172.88 Rp 1,770,103.01
Rp 16,283.55 Rp 3,367,926.65
Rp 278,257.33 Rp 5,167,238.55

Rp 1,372,172.88 Rp 5,982,673.74
Rp 16,283.55 Rp 11,030,639.61
Rp 278,257.33 Rp 17,441,169.23

PEK. STRUKTUR Page 38


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 1,372,172.88 Rp 1,015,407.93
Rp 16,283.55 Rp 2,941,623.31
Rp 278,257.33 Rp 2,943,962.52

Rp 1,372,172.88 Rp 4,912,378.89
Rp 16,283.55 Rp 8,562,541.93
Rp 278,257.33 Rp 12,452,015.37

Rp 534,944,733.17

Rp 1,372,172.88 Rp 130,726,909.80
Rp 16,283.55 Rp 177,200,522.14
Rp 309,781.67 Rp 227,017,301.23

Rp 37,408,918.85

Rp 1,372,172.88 Rp 3,375,545.27
Rp 16,283.55 Rp 5,926,398.02
Rp 342,587.19 Rp 6,293,326.68

Rp 1,372,172.88 Rp 1,674,050.91
Rp 16,283.55 Rp 1,042,310.04
Rp 342,587.19 Rp 3,775,310.83

Rp 1,372,172.88 Rp 1,687,772.64
Rp 16,283.55 Rp 6,708,659.76
Rp 342,587.19 Rp 2,953,101.58

Rp 1,372,172.88 Rp 754,695.08
Rp 16,283.55 Rp 1,213,612.98
Rp 342,587.19 Rp 2,004,135.06

Rp 400,785,037.99

PEK. STRUKTUR Page 39


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 100,167,104.37

Rp 1,372,172.88 Rp 20,898,192.89
Rp 16,283.55 Rp 48,509,998.13
Rp 227,237.84 Rp 30,758,913.35

Rp 233,689,908.44

Rp 1,372,172.88 Rp 3,018,780.33
Rp 16,283.55 Rp 9,345,292.18
Rp 278,257.33 Rp 8,264,242.60

Rp 1,372,172.88 Rp 14,270,597.90
Rp 16,283.55 Rp 41,995,926.79
Rp 278,257.33 Rp 44,351,435.29

Rp 1,372,172.88 Rp 11,114,600.29
Rp 16,283.55 Rp 31,857,137.22
Rp 278,257.33 Rp 34,559,559.96

Rp 1,372,172.88 Rp 1,111,460.03
Rp 16,283.55 Rp 3,014,899.28
Rp 278,257.33 Rp 3,455,956.00

Rp 1,372,172.88 Rp 561,218.71
Rp 16,283.55 Rp 1,545,471.73
Rp 278,257.33 Rp 1,744,673.44

Rp 1,372,172.88 Rp 4,322,344.56
Rp 16,283.55 Rp 6,634,732.45
Rp 278,257.33 Rp 12,521,579.70

PEK. STRUKTUR Page 40


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 66,928,025.19

Rp 1,372,172.88 Rp 14,023,606.78
Rp 16,176.00 Rp 14,114,368.80
Rp 513,231.67 Rp 38,790,049.60

Rp 65,327,467.51

Rp 65,327,467.51

Rp 1,372,172.88 Rp 11,100,878.56
Rp 16,283.55 Rp 20,128,258.99
Rp 278,257.33 Rp 23,637,959.89

Rp 1,372,172.88 Rp 2,113,146.23
Rp 16,283.55 Rp 3,847,802.87
Rp 278,257.33 Rp 4,499,420.97

Rp 104,635,281.26

Rp 44,222,004.68

Rp 1,372,172.88 Rp 5,447,526.31
Rp 16,283.55 Rp 7,276,955.66
Rp 309,781.67 Rp 8,875,244.85

Rp 1,372,172.88 Rp 4,377,231.47
Rp 16,283.55 Rp 4,300,485.56
Rp 309,781.67 Rp 11,647,790.79

Rp 1,372,172.88 Rp 96,052.10
Rp 16,283.55 Rp 540,288.19
Rp 309,781.67 Rp 1,660,429.75

PEK. STRUKTUR Page 41


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 16,031,933.87

Rp 1,372,172.88 Rp 4,377,231.47
Rp 16,283.55 Rp 4,300,485.56
Rp 309,781.67 Rp 7,354,216.85

Rp 44,381,342.71

Rp 1,372,172.88 Rp 10,016,861.99
Rp 16,283.55 Rp 8,259,179.40
Rp 309,781.67 Rp 26,105,301.33

Rp 323,858,676.24
Rp 270,319.50 Rp 142,485,408.45
Rp 490,980.94 Rp 35,399,725.53
Rp 490,980.94 Rp 145,973,542.26

Rp 1,793,253,892.93

Rp 1,776,283,704.59

Rp 1,098,546,750.00
Rp 321,835.42 Rp 1,042,746,750.00
Rp 155,000.00 Rp 27,900,000.00
Rp 155,000.00 Rp 27,900,000.00

Rp 308,741,377.92

Rp 1,372,172.88 Rp 590,034.34
Rp 16,283.55 Rp 1,576,898.98
Rp 227,237.84 Rp 818,056.21
Rp -
Rp 1,372,172.88 Rp 13,021,920.58

PEK. STRUKTUR Page 42


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 16,283.55 Rp 36,774,280.81
Rp 227,237.84 Rp 18,747,121.39
Rp -
Rp 1,372,172.88 Rp 7,203,907.59
Rp 16,283.55 Rp 18,433,467.11
Rp 227,237.84 Rp 8,669,123.41
Rp -
Rp 1,372,172.88 Rp 52,856,099.15
Rp 16,283.55 Rp 123,354,567.51
Rp 227,237.84 Rp 26,695,900.86

Rp 216,927,514.59

Rp 213,186,533.04

Rp 1,372,172.88 Rp 18,057,795.04
Rp 16,283.55 Rp 48,031,587.44
Rp 278,257.33 Rp 37,439,523.29
Rp -
Rp 1,372,172.88 Rp 10,250,131.38
Rp 16,283.55 Rp 25,518,765.38
Rp 278,257.33 Rp 21,247,729.46
Rp -
Rp 1,372,172.88 Rp 8,260,480.71
Rp 16,283.55 Rp 19,697,721.93
Rp 278,257.33 Rp 17,118,390.73
Rp -
Rp 1,372,172.88 Rp 1,262,399.05
Rp 16,283.55 Rp 3,694,737.50
Rp 278,257.33 Rp 2,607,271.15

Rp 3,740,981.55
Rp 1,372,172.88 Rp 535,147.42
Rp 16,283.55 Rp 2,273,672.09

PEK. STRUKTUR Page 43


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 278,257.33 Rp 932,162.04

Rp 13,815,951.27

Rp 84,958.50 Rp 82,409.75
Rp 84,958.50 Rp 2,821,471.79
Rp 84,958.50 Rp 1,003,359.89
Rp 84,958.50 Rp 6,704,075.24
Rp -
Rp -
Rp 84,958.50 Rp 1,491,021.68
Rp 84,958.50 Rp 846,186.66
Rp 84,958.50 Rp 721,297.67
Rp 84,958.50 Rp 103,649.37
Rp 84,958.50 Rp 42,479.25

Rp 4,357,817.75

Rp 282,425.00 Rp 19,769.75
Rp 282,425.00 Rp 892,463.00
Rp 282,425.00 Rp 248,534.00
Rp 282,425.00 Rp 1,358,464.25
Rp -
Rp -
Rp 282,425.00 Rp 824,681.00
Rp 282,425.00 Rp 468,825.50
Rp 282,425.00 Rp 466,001.25
Rp 282,425.00 Rp 56,485.00
Rp 282,425.00 Rp 22,594.00

Rp 7,113,578.56

Rp 921,448.00 Rp 36,857.92
Rp 921,448.00 Rp 1,455,887.84

PEK. STRUKTUR Page 44


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 921,448.00 Rp 405,437.12
Rp 921,448.00 Rp 2,220,689.68
Rp -
Rp -
Rp 921,448.00 Rp 1,345,314.08
Rp 921,448.00 Rp 764,801.84
Rp 921,448.00 Rp 755,587.36
Rp 921,448.00 Rp 92,144.80
Rp 921,448.00 Rp 36,857.92

Rp 41,178.50 Rp 5,610,570.63

Rp 234,052.50 Rp 34,087,406.10

Rp 282,425.00 Rp 27,420,643.25

Rp 5,500,000.00 Rp 11,000,000.00

Rp 956,230.00 Rp 29,174,577.30

Rp 124,106.33 Rp 18,787,216.74

Rp 921,448.00 Rp 700,300.48

Rp 212,315,845.39

Rp 43,132,647.88

Rp 27,265,068.50

Rp 1,372,172.88 Rp 10,702,948.43
Rp 16,283.55 Rp 1,573,642.27
Rp 227,237.84 Rp 7,301,151.64
Rp -

PEK. STRUKTUR Page 45


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 1,372,172.88 Rp 3,183,441.07
Rp 16,283.55 Rp 1,172,578.44
Rp 227,237.84 Rp 3,331,306.66

Rp 4,872,969.76

Rp 1,372,172.88 Rp 699,808.17
Rp 16,283.55 Rp 1,524,791.62
Rp 342,587.19 Rp 1,551,919.97
Rp -
Rp 1,372,172.88 Rp 288,156.30
Rp 16,283.55 Rp 290,987.04
Rp 342,587.19 Rp 517,306.66

Rp 4,730,489.28
Rp 84,958.50 Rp 2,762,000.84
Rp 84,958.50 Rp 1,681,328.72
Rp 84,958.50 Rp 287,159.73

Rp 2,352,600.25
Rp 282,425.00 Rp 1,468,610.00
Rp 282,425.00 Rp 655,226.00
Rp 282,425.00 Rp 228,764.25

Rp 2,100,901.44
Rp 921,448.00 Rp 1,197,882.40
Rp 921,448.00 Rp 534,439.84
Rp 921,448.00 Rp 368,579.20

Rp 41,178.50 Rp 1,810,618.65

Rp 169,183,197.51

Rp 7,172,918.29

PEK. STRUKTUR Page 46


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp 1,372,172.88 Rp 1,303,564.23
Rp 16,283.55 Rp 2,415,338.97
Rp 227,237.84 Rp 3,454,015.09

Rp 16,120,983.00

Rp 1,372,172.88 Rp 1,276,120.77
Rp 16,283.55 Rp 3,140,282.62
Rp 278,257.33 Rp 2,815,964.15
Rp -
Rp 1,372,172.88 Rp 288,156.30
Rp 16,283.55 Rp 747,577.78
Rp 278,257.33 Rp 620,513.84
Rp -
Rp 1,372,172.88 Rp 1,276,120.77
Rp 16,283.55 Rp 3,140,282.62
Rp 278,257.33 Rp 2,815,964.15

Rp 95,797,769.35

Rp 1,372,172.88 Rp 26,922,031.81
Rp 16,283.55 Rp 32,681,410.52
Rp 346,040.40 Rp 27,164,171.40
Rp -
Rp 1,372,172.88 Rp 2,442,467.72
Rp 16,283.55 Rp 2,476,727.96
Rp 346,040.40 Rp 4,110,959.95

Rp 50,091,526.87

Rp 1,372,172.88 Rp 3,855,805.78
Rp 16,283.55 Rp 6,365,402.53
Rp 513,231.67 Rp 13,241,377.08

PEK. STRUKTUR Page 47


HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

Rp -
Rp 1,372,172.88 Rp 4,500,727.03
Rp 16,283.55 Rp 8,732,867.87
Rp 513,231.67 Rp 13,395,346.58

Rp 16,970,188.35

Rp 16,970,188.35

Rp 84,958.50 Rp 2,031,357.74
Rp 282,425.00 Rp 276,776.50
Rp 921,448.00 Rp 451,509.52
Rp -
Rp 1,372,172.88 Rp 2,703,180.56
Rp 16,176.00 Rp 318,343.68
Rp 278,257.33 Rp 2,738,052.09
Rp -
Rp 1,372,172.88 Rp 2,030,815.86
Rp 16,176.00 Rp 1,977,677.76
Rp 309,781.67 Rp 3,048,251.63
Rp 41,178.50 Rp 944,223.01
Rp 450,000.00 Rp 450,000.00

PEK. STRUKTUR Page 48


REKAP BILL OF QUANTITY (BOQ)
PEKERJAAN ARSITEKTUR
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN

III. PEKERJAAN ARSITEKTUR

III.A. PEKERJAAN ARSITEKTUR STANDART

A.1. PEKERJAAN LANTAI


I LANTAI DASAR
II LANTAI DUA
III LANTAI TIGA
IV LANTAI DAK

A.2. PEKERJAAN DINDING

A.2.A. PEKERJAAN PASANGAN DINDING DAN PLESTERAN


I LANTAI DASAR
II LANTAI DUA
III LANTAI TIGA

A.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES


I LANTAI DASAR
II LANTAI DUA
III LANTAI TIGA

A.3. PEKERJAAN PLAFOND


I LANTAI DASAR
II LANTAI DUA
REKAP ARSITEKTUR Page 49
NO. URAIAN PEKERJAAN

III LANTAI TIGA

A.4. PEKERJAAN PENUTUP ATAP


I ATAP

A.5. PEKERJAAN UTILITAS


I LANTAI DASAR
II LANTAI DUA
III LANTAI TIGA

A.6. PEKERJAAN FINISHING

A.6.A. PEKERJAAN PENGECATAN


I LANTAI DASAR
II LANTAI DUA
III LANTAI TIGA

III.B. PEKERJAAN ARSITEKTUR NON STANDART

B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN

B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*)


I DRAINASE LUAR/SEKELILING BANGUNAN
II BAK KONTROL

B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN

B.4. PEKERJAAN PAVING BLOCK LANTAI PARKIR SELASAR

B.5 PEKERJAAN LAIN - LAIN

B.6 PENGADAAN DAN PEMASANGAN CCTV


I. JENIS PERANGKAT (PENGADAAN DI AWAL )
II. JENIS PERANGKAT (PENGADAAN SETELAH SELESAI )

SUB TOTAL PEKERJAAN ARSITEKTUR ( III.A + III.B ) :

REKAP ARSITEKTUR Page 50


NO. URAIAN PEKERJAAN

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAM

Marimbun Rubentus Napitupulu


Direktur Utama

REKAP ARSITEKTUR Page 51


BILL OF QUANTITY (BOQ)
ERJAAN ARSITEKTUR

SUSUN MAHASISWA T-24 BENTANG PENDEK

JUMLAH HARGA (Rp)

Rp 3,397,980,330.49

Rp 690,974,077.01
Rp 290,048,777.29
Rp 197,307,711.93
Rp 193,726,465.85
Rp 9,891,121.94

Rp 1,654,076,590.67

Rp 984,633,358.42
Rp 303,513,063.68
Rp 312,056,950.48
Rp 369,063,344.26

Rp 669,443,232.25
Rp 180,398,963.68
Rp 230,356,860.02
Rp 258,687,408.56

Rp 327,615,736.73
Rp 103,531,364.79
Rp 106,317,534.80
REKAP ARSITEKTUR Page 52
JUMLAH HARGA (Rp)

Rp 117,766,837.14

Rp 129,241,687.03
Rp 129,241,687.03

Rp 264,608,129.28
Rp 80,075,471.53
Rp 92,266,328.88
Rp 92,266,328.88

Rp 331,464,109.78

Rp 331,464,109.78
Rp 108,603,836.65
Rp 97,015,268.56
Rp 125,845,004.56

Rp 585,081,553.00

Rp 343,847,796.74

Rp 98,675,199.30
Rp 95,357,554.12
Rp 3,317,645.18

Rp 36,186,613.15

Rp 57,146,943.82

Rp 24,950,000.00

Rp 24,275,000.00
Rp 15,470,200.00
Rp 8,804,800.00

Rp 3,983,061,883.49

REKAP ARSITEKTUR Page 53


JUMLAH HARGA (Rp)

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama

REKAP ARSITEKTUR Page 54


BILL OF QUANTITY (BOQ)
PEKERJAAN ARSITEKTUR
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

III. PEKERJAAN ARSITEKTUR

NO. URAIAN PEKERJAAN UNIT VOLUME

III.A. PEKERJAAN ARSITEKTUR STANDART

A.1. PEKERJAAN LANTAI

I LANTAI DASAR

1 Pasang HT polish lantai Unit Kamar, R. Serbaguna & Selasar Uk. 60x60 ex. M2 590.74
2 Pasang Keramik lantai Teras Unit Kamar Uk. 20x20 M2 26.04
3 Pasang HT unpolish lantai Entrance Uk. 60x60 ex. Standar/China M2 20.28
4 Pasang HT unpolish Tangga Entrance Uk. 60x60 ex. Standar/China M2 177.46
5 Pasang HT Step Nozing Tangga Entrance Uk. 10 x 60 cm M' 24.40
6 Pasang HT unpolish lantai Teras Samping Uk. 60x60 ex. Standar/China M2 6.12
7 Pasang HT unpolish lantai Tangga Teras Samping Uk. 60x60 ex. Standar/Chin M2 2.34
8 Pasang HT Step Nozing Tangga Teras Samping Uk. 10 x 60 cm M' 5.20
9 Pasang HT polish Tangga Uk. 60x60 ex. Standar/China M2 14.93
10 Pasang HT Step Nozing Tangga Uk. 10 x 60 cm M' 25.00
11 Pasang Keramik lantai km/wc Unit Kamar Uk.20x20 M3 34.45
12 Waterproofing (liquid/cement base) lantai di daerah km/wc & r. cuci M2 38.71
13 Waterproofing (liquid/cement base) dinding di daerah km/wc M2 48.74

PEK. ARSITETUR Page 55


NO. URAIAN PEKERJAAN UNIT VOLUME

14 Waterproofing (liquid/cement base) di daerah canopy jendela ex. Sika/ setara M2 58.42
15 Pasang HT unpolish lantai Ramp Uk. 60x60 ex. Standar/China M2 5.50
16 Waterproofing (liquid/cement base) di daerah canopy teras Entrance ex. Sika M2 15.81

II LANTAI DUA

1 Pasang HT polish lantai Unit Kamar & Selasar Uk. 60x60 ex.Standar/China M2 503.06
2 Pasang Keramik lantai Balkon Unit Kamar Uk. 20x20 M2 30.05
3 Pasang lantai keramik km/wc Unit Kamar Uk.20x20 M2 39.90
4 Pasang HT polish tangga Uk. 60x60 ex. Standar/China M2 14.93
5 Pasang Step Nozing Uk. 10 x 60 cm M' 25.00
6 Waterproofing (liquid/cement base) lantai di daerah km/wc ex. Sika/ setara M2 39.90
7 Waterproofing (liquid/cement base) di daerah Balkon ex. Sika/ setara M2 30.05
8 Waterproofing (liquid/cement base) dinding di daerah km/wc ex. Sika/ setara M2 47.58
9 Waterproofing (liquid/cement base) di daerah canopy jendela ex. Sika/ setara M2 68.78

III LANTAI TIGA

1 Pasang HT polish lantai Unit Kamar & Selasar Uk. 60x60 ex. Standar/China M2 503.06
2 Pasang Keramik lantai Balkon Unit Kamar Uk. 20x20 M2 30.05
3 Pasang lantai keramik km/wc Unit Kamar Uk.20x20 M2 39.90
4 Pasang HT polish tangga Uk. 60x60 ex. Standar/China M2 14.93
5 Pasang Step Nozing Uk. 10 x 60 cm M' 25.00
6 Waterproofing (liquid/cement base) lantai di daerah km/wc ex. Sika/ setara M2 39.90
7 Waterproofing (liquid/cement base) di daerah Balkon ex. Sika/ setara M2 30.05
8 Waterproofing (liquid/cement base) dinding di daerah km/wc ex. Sika/ setara M2 56.12
9 Waterproofing (liquid/cement base) di daerah canopy jendela ex. Sika/ setara M2 34.39

IV LANTAI DAK

1 Screed Lantai Dak untuk Toren Air M2 56.12


2 Waterproofing (liquid/cement base) lantai Dak ex. Sika/ setara M2 56.12

A.2. PEKERJAAN DINDING

PEK. ARSITETUR Page 56


NO. URAIAN PEKERJAAN UNIT VOLUME

A.2.A. PEKERJAAN PASANGAN DINDING DAN PLESTERAN

I LANTAI DASAR

1 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 818.26


2 Plester + aci (1:3) dinding bata exterior/dind. Terluar M2 335.30
3 Plester + aci dinding (1:3) bata interior/dind. Bag dalam M2 1,282.66
4 Plester dinding trasram (1:2) M2 107.81
5 Perapihan kolom beton M2 182.16
6 Kolom & Balok praktis 11/11 Kusen M1 45.90
7 Perapihan pelat beton bawah tangga + bordes + balustrade M2 27.35
8 Perapihan canopy beton Jendela & Entrance M2 81.71
9 Benangan sudut dinding & kolom M' 234.40
10 Pas. Railling Tangga pipa GIP dia 3" & dia 1" termasuk zincromate finish d M1 37.49
11 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 12.92
12 Plesteran + Acian dinding bata Railling tangga M2 25.84
13 Pas. Keramik 20x25 dinding Km/Wc Unit Kamar M2 170.74
14 Pas. Plint 10x60 dinding corridor/selasar , Unit Kamar, R. Serbaguna, & R. Pen M1 372.89
15 Pas. Plint 10x60 dinding teras Entrance M1 20.55
16 Pas. Keramik 20x25 dinding meja dapur M2 2.30
17 Pas. Keramik 20x25 meja dapur M2 2.78
18 Pasangan rollag bata tangga entrance depan & samping M2 17.95
19 Pasangan rollag bata ramp M2 2.37
20 Pas. Kolom Praktis Beton Railing 11/11 M1 3.00
21 Pas. besi BS railling ramp difable dia. 2", 3/4" dan 1" finish cat. M1 9.51
22 Pas. besi BS railling teras Besi Hollow 4/4 finish cat. M1 3.65

II LANTAI DUA

1 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 836.94


2 Plester + aci dinding bata exterior/dind. Terluar M2 264.06
3 Plester + aci dinding bata interior/dind. Bag dalam M2 1,297.16
4 Plester dinding trasram M2 201.60

PEK. ARSITETUR Page 57


NO. URAIAN PEKERJAAN UNIT VOLUME

5 Perapihan kolom beton M2 265.84


6 Kolom & Balok praktis 11/11 Kusen M3 36.00
7 Perapihan pelat beton bawah tangga + bordes + balustrade M2 26.97
8 Perapihan canopy beton Jendela & Entrance M2 73.23
9 Benangan sudut dinding & kolom M2 650.75
10 Pas. Railling Tangga pipa GIP dia 3" & dia 1" termasuk zincromate finish d M1 37.49
11 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 12.92
12 Plesteran +Acian dinding bata Railling tangga M2 25.84
13 Pas. Keramik 20x25 dinding Km/Wc Unit Kamar M2 197.54
14 Pas. Plint 10x40 dinding corridor/selasar , Unit Kamar, R. Serbaguna, & R. Pen M1 352.88
15 Pas. Keramik 20x25 dinding meja dapur M2 3.84
16 Pas. Keramik 20x25 meja dapur M2 2.29

III LANTAI TIGA

1 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 1,081.09


2 Plester + aci dinding bata exterior/dind. Terluar M2 392.90
3 Plester + aci dinding bata interior/dind. Bag dalam M2 1,656.61
4 Plester dinding trasram M2 201.60
5 Perapihan kolom beton M2 245.32
6 Kolom & Balok praktis 11/11 Kusen M3 18.00
7 Perapihan pelat beton bawah tangga + bordes + balustrade M2 26.97
8 Perapihan canopy beton Jendela & Entrance M2 73.23
9 Benangan sudut dinding & kolom M2 325.38
10 Pas. Railling Tangga pipa GIP dia 3" & dia 1" termasuk zincromate finish d M1 37.49
11 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran M2 12.92
12 Plesteran +Acian dinding bata Railling tangga M2 25.84
13 Pas. Keramik 20x25 dinding Km/Wc Unit Kamar M2 197.54
14 Pas. Plint 10x40 dinding corridor/selasar , Unit Kamar, R. Serbaguna, & R. Pen M1 352.88
15 Pas. Keramik 20x25 dinding meja dapur M2 2.30
16 Pas. Keramik 20x25 meja dapur M2 2.29
17 Pasang Logo Signage PU , baja 3mm uk 8080,finish duo doff (terpasang pada Ls 1.00

A.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES

PEK. ARSITETUR Page 58


NO. URAIAN PEKERJAAN UNIT VOLUME

I LANTAI DASAR

1 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 11.00
2 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 2.00
3 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 13.00
4 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 2.00
5 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 11.00
6 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 2.00
7 Kusen Alum. 3" + Daun Pintu kaca 5mm + Jendela (lengkap terpasang) type Unit 3.00
8 Kusen Alum. 3" + Daun Pintu kaca 5mm + Jendela (lengkap terpasang) type Unit 2.00
9 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J1 Unit 2.00
10 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J2 Unit 12.00
11 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J4 Unit 2.00
12 Pintu Kayu (lengkap terpasang) type P6 Unit 13.00
13 Railing Balkon type R , hollow 40.40 & 20.40 tebal 1,2mm termasuk zincromat Unit 8.00
14 Railing Balkon type R1 , hollow 40.40 & 20.40 tebal 1,2mm termasuk zincroma Unit 14.00
15 Railing Balkon type R2 , hollow 40.40 & 20.40 tebal 1,2mm termasuk zincroma Unit 4.00
16 Railing Balkon type R3 , hollow 40.40 & 20.40 tebal 1,2mm termasuk zincroma Unit 5.00
17 Pas. Roster bh 289.00
18 Pas. Glassblock bh 273.00

II LANTAI DUA

1 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 15.00
2 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit
3 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 15.00
4 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit
5 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 15.00
6 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 2.00
7 Kusen Alum. 3" + Daun Pintu kaca 5mm + Jendela (lengkap terpasang) type Unit
8 Kusen Alum. 3" + Daun Pintu kaca 5mm + Jendela (lengkap terpasang) type Unit 12.00
9 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J2 Unit 14.00
10 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J3 Unit 1.00

PEK. ARSITETUR Page 59


NO. URAIAN PEKERJAAN UNIT VOLUME

11 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J4 Unit 2.00
12 Pintu Kayu (lengkap terpasang) type P6 Unit 15.00
13 Railing Balkon type R Unit 8.00
14 Railing Balkon type R1 Unit 16.00
15 Railing Balkon type R2 Unit 16.00
16 Railing Balkon type R3 Unit 5.00
17 Pas. Roster bh 307.00
18 Pas. Glassblock bh 291.00

III LANTAI TIGA

1 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 15.00
2 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit
2 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood + BV (lengkap te Unit 15.00
3 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit
3 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 15.00
4 Kusen Alum. 3" + Daun Pintu Engineering Honeycomb Wood (lengkap terpas Unit 2.00
5 Kusen Alum. 3" + Daun Pintu kaca 5mm + Jendela (lengkap terpasang) type Unit 12.00
6 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J2 Unit 14.00
7 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J3 Unit 1.00
8 Kusen Alum. 3" + Daun jendela (lengkap terpasang) type J4 Unit 2.00
9 Kusen Alum. 3" + Kaca 5mm (lengkap terpasang) type BV Unit
10 Pintu Kayu (lengkap terpasang) type P6 Unit 15.00
11 Railing Balkon type R Unit 8.00
12 Railing Balkon type R1 Unit 16.00
13 Railing Balkon type R2 Unit 16.00
14 Railing Balkon type R3 Unit 5.00
15 Pas. Roster bh 307.00
16 Pas. Glassblock bh 291.00
17 Kusen Hollow 60/60 mm Daun Pintu Rangka Hollow 40/40 mm Lapis Plat Besi Unit 2.00

A.3. PEKERJAAN PLAFOND

I LANTAI DASAR

PEK. ARSITETUR Page 60


NO. URAIAN PEKERJAAN UNIT VOLUME

1 Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, M2 519.39


Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9)
2 M2 60.49
mm, tebal 9 mm + rangka Holloe 40x40x2 + metal furring uk rangka 60x60 cm
3 List plafond gypsum 5/5 M' 626.92
4 Drop Ceiling pada ruangan hunian: gypsum board Plafon 9mm rangka Puring M' 186.55

II LANTAI DUA

1 Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, M2 497.82


2 Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, M2 69.80
3 List plafond gypsum 5/5 M' 655.10
4 Drop Ceiling pada ruangan hunian: gypsum board Plafon 9mm rangka Puring M' 215.25

III LANTAI TIGA

1 Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, M2 497.82


2 Penutup plafond 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, M2 181.10
3 List plafond gypsum 5/5 M' 655.10
4 Drop Ceiling pada ruangan hunian: gypsum board Plafon 9mm rangka Puring M' 215.25

A.4. PEKERJAAN PENUTUP ATAP

I ATAP

1 Penutup Atap metal spandeck berpasir T=0.45 MM M2 557.52


2 Nok genteng metal M' 31.90
3 Lisplang GRC tebal 9 mm lebar 30 cm + cat exterior M' 188.90
4 Talang bahan metal/zincalum, termasuk rangka dan asesoris M' 80.80
5 Penutup Atap Kaca Temprete 8 mm per m2 M2 306.24

A.5. PEKERJAAN UTILITAS

I LANTAI DASAR

PEK. ARSITETUR Page 61


NO. URAIAN PEKERJAAN UNIT VOLUME

1 Pasang closet duduk type standart (lengkap terpasang) Buah 13.00


2 Pasang kran 0,5" stainless (lengkap terpasang) Buah 13.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) Buah 13.00
4 Pasang wastafel dinding + kran (lengkap terpasang) Buah 13.00
5 Pasang jet washer (lengkap terpasang) Buah 13.00
6 Pasangan floor drain stainless , di Toilet di Teras, termasuk coring beton Buah 26.00
7 Kitchen sink+kran Buah 1.00
8 Floor drain di dak/ toren air Buah 15.00

II LANTAI DUA

1 Pasang closet duduk type standart (lengkap terpasang) Buah 15.00


2 Pasang kran 0,5" stainless (lengkap terpasang) Buah 15.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) Buah 15.00
4 Pasang wastafel dinding + kran (lengkap terpasang) Buah 15.00
5 Pasang jet washer (lengkap terpasang) Buah 15.00
6 Pasangan floor drain stainless di Toilet & Teras Balkon, termasuk coring beton Buah 30.00
7 Kitchen sink+kran Buah 1.00
8 Floor drain di dak/ toren air Buah 17.00

III LANTAI TIGA

1 Pasang closet duduk type standart (lengkap terpasang) Buah 15.00


2 Pasang kran 0,5" stainless (lengkap terpasang) Buah 15.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) Buah 15.00
4 Pasang wastafel dinding + kran (lengkap terpasang) Buah 15.00
5 Pasang jet washer (lengkap terpasang) Buah 15.00
6 Pasangan floor drain stainless di Toilet & Teras Balkon, termasuk coring beton Buah 30.00
7 Kitchen sink+kran Buah 1.00
8 Floor drain di dak/ toren air Buah 17.00

A.6. PEKERJAAN FINISHING

A.6.A. PEKERJAAN PENGECATAN

PEK. ARSITETUR Page 62


NO. URAIAN PEKERJAAN UNIT VOLUME

I LANTAI DASAR

1 Cat dinding bag. Luar termasuk kolom (exterior) M2 392.68


2 Cat dinding bag. Dalam termasuk kolom (interior) M2 1,468.22
3 Cat plafond beton expose M2 13.12
4 Cat canopy M2 41.93
5 Cat plafond M2 579.88
6 Cat list plafond M1 626.92

II LANTAI DUA

1 Cat dinding bag. Luar termasuk kolom (exterior) M2 322.20


2 Cat dinding bag. Dalam termasuk kolom (interior) M2 1,589.21
3 Cat canopy M2 65.62
4 Cat plafond M2 283.81
5 Cat list plafond M1 327.55

III LANTAI TIGA

1 Cat dinding bag. Luar termasuk kolom (exterior) M2 322.20


2 Cat dinding bag. Dalam termasuk kolom (interior) M2 1,858.21
3 Cat canopy M2 65.62
4 Cat plafond M2 678.92
5 Cat list plafond M1 655.10

III.B. PEKERJAAN ARSITEKTUR NON STANDART

B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN

1 Pekerjaan pemadatan tanah M3 210.60


2 Pekerjaan lapisan jalan: agregat 15cm M3 157.95
3 Pekerjaan lapisan jalan: crust stone 20 cm M3 210.60
4 Pekerjaan Finishing Jalan : Aspalt M2 1,052.98

PEK. ARSITETUR Page 63


NO. URAIAN PEKERJAAN UNIT VOLUME

5 Pekerjaan penanaman rumput, termasuk pengolahan tanah & pemupukan M2 131.48


6 Pekerjaan Kanstein uk.panjang 60 cm M1 182.50

B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*)

I DRAINASE LUAR/SEKELILING BANGUNAN

1 Pasangan 1/2 bata saluran M2 192.07


2 Plesteran 1:3 M2 231.62
3 Acian M2 543.94
4 Benangan M1 518.70
5 Lantai kerja ad. 1:3:5, t = 5 cm M3 2.08
6 Pasir urug t = 10 cm M3 5.36
7 Galian tanah saluran M3 60.29
8 Urugan tanah kembali M3 20.10
9 Buis beton setengah lingkaran 30 cm M1 131.40
10 Gorong-gorong dia. 60 cm menuju ke riol kota M1 50.00
11 Grill penutup saluran, besi siku 50.50.5 + plat strip M1 24.55

II BAK KONTROL

BAK KONTROL BK
1 Pasangan 1/2 bata Bak Kontrol ( 4 unit BK ) M2 11.90
2 Plesteran 1:3 M2 23.81
3 Acian M2 3.94
4 Pasir urug t = 5 cm M3 0.13
5 Galian tanah M3 6.76
6 Urugan tanah kembali M3 1.35

B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN

1 Pasang rollag bata Teras M2 4.20


2 Pasangan dinding bata 1:5 M2 36.36
3 Plester dinding exterior/dind. Terluar M2 32.92

PEK. ARSITETUR Page 64


NO. URAIAN PEKERJAAN UNIT VOLUME

4 Acian dinding exterior/dind. Terluar M2 32.92


5 Plester dinding interior/dind. Bag dalam M2 32.92
6 Acian dinding interior/dind. Bag dalam M2 36.36
7 Kolom praktis & balok praktis 10/10 termasuk opening kusen aluminium M' 0.16
8 Cat dinding dan kolom bag. Luar (exterior) M2 32.92
9 Cat dinding dan kolom bag. Dalam (interior) M2 32.92
10 Cat plafond expose di R. Pompa M2 12.90
11 Waterproofing (membrane) + screed daerah dak beton M2 15.70
12 Kusen Rangka CNP + Daun Pintu Plat Baja T = 1,5 mm (terpasang) type PB Unit 1.00
13 R. GWT :
- Pasang lantai keramik 20x20 ad.5 cm (kasar) M2 13.40
- Pasang keramik dinding 20x20, T = 3,00 M M2 46.20
- Waterproofing (coating tahan asam, anti toxid + serat fiber) lantai dan dind M2 59.60
14 Tangga 'M' GWT + cat ( model gantung lengkap terpasang ) Unit 2.00
15 Penutup mainhole baja (terpasang) Buah 2.00

B.4. PEKERJAAN PAVING BLOCK LANTAI PARKIR SELASAR

1 Galian tanah Pondasi Rolag 30x30 cm M3 6.63


2 Pasangan 1/2 bata Bak Kontrol ( Parkir ) M2 44.22
3 Pasir urug t = 10 cm M3 21.90
4 Pasangan Paving Block 8 cm M2 219.00

B.5 PEKERJAAN LAIN - LAIN

1 Pemasangan Atap Teras Dengan Ornamen Adat Batak ( 4 x 3 x 6 m) ls 1.00


2 Pemasangan Ornamen GRC Motif batak + Rangka Besi Siku 5 x 5 cm Mine Inte m2 51.20
3 Pemasangan Ornamen GRC Motif batak + Rangka besi siku 5x5 cm Mine Inte m2 22.40
4 Pekerjaan Pembuatan Toilet Dibawah Bordes Tangga Lantai 1 (2 Unit) Kompli unit 3.00
Brekdownn Bek Up data

B.6 PENGADAAN DAN PEMASANGAN CCTV

I. JENIS PERANGKAT (PENGADAAN DI AWAL )

PEK. ARSITETUR Page 65


NO. URAIAN PEKERJAAN UNIT VOLUME

1 Pengadaan CCTV. iP. CAM PTZ CAMERA Unit 2.00


2 Pengadaan CCTV. iP. CAM BULLET CAMERA Unit 2.00
3 NVR Unit 1.00
4 VPN Router Unit 1.00
5 Past Ethernet PoE Switch Unit 1.00
6 Tiang (Ketinggian + 6,00 meter) ls 4.00
7 Langganan Internet (Selama Pekerjaan Fisik) Unit 1.00
8 Instalasi dan Setting Ls 1.00

II. JENIS PERANGKAT (PENGADAAN SETELAH SELESAI )

1 Indoor Dame CCTV CAMERA Unit 8.00


2 DVR CCTV HDD (8 Chainel) Unit 1.00
3 Digital Recarder HD 320 GB (White Conection Controler) Unit 1.00
4 Monitor CCTV Unit 1.00
5 Instalasi dan Setting Keseluruhan Ls 1.00

PEK. ARSITETUR Page 66


QUANTITY (BOQ)
AAN ARSITEKTUR

HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 3,397,980,330.49

Rp 690,974,077.01

Rp 290,048,777.29

Rp 315,402.45 Rp 186,320,843.31
Rp 94,039.50 Rp 2,448,788.58
Rp 319,237.38 Rp 6,474,134.07
Rp 319,237.38 Rp 56,651,865.45
Rp 61,721.58 Rp 1,506,006.63
Rp 319,237.38 Rp 1,953,732.77
Rp 319,237.38 Rp 747,015.47
Rp 61,721.58 Rp 320,952.23
Rp 315,402.45 Rp 4,708,958.58
Rp 61,721.58 Rp 1,543,039.58
Rp 94,039.50 Rp 3,239,660.78
Rp 138,539.50 Rp 5,362,864.05
Rp 138,539.50 Rp 6,752,415.23

PEK. ARSITETUR Page 67


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 138,539.50 Rp 8,093,477.59
Rp 315,402.45 Rp 1,734,713.48
Rp 138,539.50 Rp 2,190,309.50

Rp 197,307,711.93

Rp 315,402.45 Rp 158,666,356.50
Rp 94,039.50 Rp 2,825,886.98
Rp 94,039.50 Rp 3,752,176.05
Rp 315,402.45 Rp 4,708,958.58
Rp 61,721.58 Rp 1,543,039.58
Rp 138,539.50 Rp 5,527,726.05
Rp 138,539.50 Rp 4,163,111.98
Rp 138,539.50 Rp 6,591,709.41
Rp 138,539.50 Rp 9,528,746.81

Rp 193,726,465.85

Rp 315,402.45 Rp 158,666,356.50
Rp 94,039.50 Rp 2,825,886.98
Rp 94,039.50 Rp 3,752,176.05
Rp 315,402.45 Rp 4,708,958.58
Rp 61,721.58 Rp 1,543,039.58
Rp 138,539.50 Rp 5,527,726.05
Rp 138,539.50 Rp 4,163,111.98
Rp 138,539.50 Rp 7,774,836.74
Rp 138,539.50 Rp 4,764,373.41

Rp 9,891,121.94

Rp 37,710.00 Rp 2,116,285.20
Rp 138,539.50 Rp 7,774,836.74

Rp 1,654,076,590.67

PEK. ARSITETUR Page 68


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 984,633,358.42

Rp 303,513,063.68

Rp 124,106.33 Rp 101,551,248.31
Rp 69,660.00 Rp 23,356,998.00
Rp 69,660.00 Rp 89,350,095.60
Rp 87,650.00 Rp 9,449,546.50
Rp 18,352.50 Rp 3,343,091.40
Rp 149,099.29 Rp 6,843,657.21
Rp 18,952.50 Rp 518,350.88
Rp 18,952.50 Rp 1,548,608.78
Rp 21,052.50 Rp 4,934,706.00
Rp 296,914.24 Rp 11,131,315.03
Rp 124,106.33 Rp 1,603,453.83
Rp 69,660.00 Rp 1,800,014.40
Rp 96,244.50 Rp 16,432,785.93
Rp 61,721.58 Rp 23,015,361.21
Rp 61,721.58 Rp 1,268,378.54
Rp 96,244.50 Rp 221,362.35
Rp 96,244.50 Rp 267,559.71
Rp 124,106.33 Rp 2,227,708.68
Rp 124,106.33 Rp 294,132.01
Rp 149,099.29 Rp 447,297.86
Rp 296,914.24 Rp 2,823,654.47
Rp 296,914.24 Rp 1,083,736.99

Rp 312,056,950.48

Rp 124,106.33 Rp 103,869,554.62
Rp 69,660.00 Rp 18,394,419.60
Rp 69,660.00 Rp 90,360,165.60
Rp 87,650.00 Rp 17,670,240.00

PEK. ARSITETUR Page 69


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 18,352.50 Rp 4,878,828.60
Rp 149,099.29 Rp 5,367,574.29
Rp 18,952.50 Rp 511,148.93
Rp 18,952.50 Rp 1,387,891.58
Rp 21,052.50 Rp 13,699,914.38
Rp 296,914.24 Rp 11,131,315.03
Rp 124,106.33 Rp 1,603,453.83
Rp 69,660.00 Rp 1,800,014.40
Rp 96,244.50 Rp 19,012,138.53
Rp 61,721.58 Rp 21,780,312.33
Rp 96,244.50 Rp 369,578.88
Rp 96,244.50 Rp 220,399.91

Rp 369,063,344.26

Rp 124,106.33 Rp 134,170,115.90
Rp 69,660.00 Rp 27,369,414.00
Rp 69,660.00 Rp 115,399,452.60
Rp 87,650.00 Rp 17,670,240.00
Rp 18,352.50 Rp 4,502,235.30
Rp 149,099.29 Rp 2,683,787.14
Rp 18,952.50 Rp 511,148.93
Rp 18,952.50 Rp 1,387,891.58
Rp 21,052.50 Rp 6,850,062.45
Rp 296,914.24 Rp 11,131,315.03
Rp 124,106.33 Rp 1,603,453.83
Rp 69,660.00 Rp 1,800,014.40
Rp 96,244.50 Rp 19,012,138.53
Rp 61,721.58 Rp 21,780,312.33
Rp 96,244.50 Rp 221,362.35
Rp 96,244.50 Rp 220,399.91
Rp 2,750,000.00 Rp 2,750,000.00

Rp 669,443,232.25

PEK. ARSITETUR Page 70


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 180,398,963.68

Rp 3,701,973.16 Rp 40,721,704.72
Rp 2,005,788.99 Rp 4,011,577.98
Rp 2,002,470.00 Rp 26,032,110.00
Rp 2,021,219.36 Rp 4,042,438.72
Rp 1,806,970.00 Rp 19,876,670.00
Rp 1,402,364.62 Rp 2,804,729.24
Rp 2,410,215.99 Rp 7,230,647.97
Rp 2,255,570.04 Rp 4,511,140.08
Rp 1,444,344.78 Rp 2,888,689.55
Rp 994,606.83 Rp 11,935,281.96
Rp 1,026,422.00 Rp 2,052,844.01
Rp 1,855,970.00 Rp 24,127,610.00
Rp 383,541.72 Rp 3,068,333.76
Rp 383,541.72 Rp 5,369,584.08
Rp 787,560.16 Rp 3,150,240.64
Rp 945,072.19 Rp 4,725,360.96
Rp 12,500.00 Rp 3,612,500.00
Rp 37,500.00 Rp 10,237,500.00

Rp 230,356,860.02

Rp 3,701,973.16 Rp 55,529,597.34

Rp 2,002,470.00 Rp 30,037,050.00

Rp 1,806,970.00 Rp 27,104,550.00
Rp 1,402,364.62 Rp 2,804,729.24

Rp 2,410,215.99 Rp 28,922,591.88
Rp 994,606.83 Rp 13,924,495.63
Rp 860,127.12 Rp 860,127.12

PEK. ARSITETUR Page 71


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 1,026,422.00 Rp 2,052,844.01
Rp 1,855,970.00 Rp 27,839,550.00
Rp 383,541.72 Rp 3,068,333.76
Rp 383,541.72 Rp 6,136,667.52
Rp 787,560.16 Rp 12,600,962.56
Rp 945,072.19 Rp 4,725,360.96
Rp 12,500.00 Rp 3,837,500.00
Rp 37,500.00 Rp 10,912,500.00

Rp 258,687,408.56

Rp 3,701,973.16 Rp 55,529,597.34

Rp 2,002,470.00 Rp 30,037,050.00

Rp 1,806,970.00 Rp 27,104,550.00
Rp 1,402,364.62 Rp 2,804,729.24
Rp 3,701,470.42 Rp 44,417,645.05
Rp 994,606.83 Rp 13,924,495.63
Rp 860,127.12 Rp 860,127.12
Rp 1,026,422.00 Rp 2,052,844.01

Rp 1,855,970.00 Rp 27,839,550.00
Rp 383,541.72 Rp 3,068,333.76
Rp 383,541.72 Rp 6,136,667.52
Rp 787,560.16 Rp 12,600,962.56
Rp 945,072.19 Rp 4,725,360.96
Rp 12,500.00 Rp 3,837,500.00
Rp 37,500.00 Rp 10,912,500.00
Rp 6,417,747.69 Rp 12,835,495.38

Rp 327,615,736.73

Rp 103,531,364.79

PEK. ARSITETUR Page 72


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 102,868.84 Rp 53,429,048.89
Rp 102,868.84 Rp 6,222,536.37
Rp 39,599.00 Rp 24,825,405.08
Rp 102,140.84 Rp 19,054,374.45

Rp 106,317,534.80

Rp 102,868.84 Rp 51,210,167.92
Rp 102,868.84 Rp 7,180,245.31
Rp 39,599.00 Rp 25,941,304.90
Rp 102,140.84 Rp 21,985,816.67

Rp 117,766,837.14

Rp 102,868.84 Rp 51,210,167.92
Rp 102,868.84 Rp 18,629,547.65
Rp 39,599.00 Rp 25,941,304.90
Rp 102,140.84 Rp 21,985,816.67

Rp 129,241,687.03

Rp 129,241,687.03

Rp 132,388.20 Rp 73,809,069.26
Rp 87,000.00 Rp 2,775,300.00
Rp 39,599.00 Rp 7,480,251.10
Rp 138,000.00 Rp 11,150,400.00
Rp 111,111.11 Rp 34,026,666.67

Rp 264,608,129.28

Rp 80,075,471.53

PEK. ARSITETUR Page 73


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 2,557,030.00 Rp 33,241,390.00
Rp 206,084.38 Rp 2,679,096.88
Rp 860,411.18 Rp 11,185,345.28
Rp 1,993,348.75 Rp 25,913,533.75
Rp 174,084.38 Rp 2,263,096.88
Rp 101,490.00 Rp 2,638,740.00
Rp 631,918.75 Rp 631,918.75
Rp 101,490.00 Rp 1,522,350.00

Rp 92,266,328.88

Rp 2,557,030.00 Rp 38,355,450.00
Rp 206,084.38 Rp 3,091,265.63
Rp 860,411.18 Rp 12,906,167.63
Rp 1,993,348.75 Rp 29,900,231.25
Rp 174,084.38 Rp 2,611,265.63
Rp 101,490.00 Rp 3,044,700.00
Rp 631,918.75 Rp 631,918.75
Rp 101,490.00 Rp 1,725,330.00

Rp 92,266,328.88

Rp 2,557,030.00 Rp 38,355,450.00
Rp 206,084.38 Rp 3,091,265.63
Rp 860,411.18 Rp 12,906,167.63
Rp 1,993,348.75 Rp 29,900,231.25
Rp 174,084.38 Rp 2,611,265.63
Rp 101,490.00 Rp 3,044,700.00
Rp 631,918.75 Rp 631,918.75
Rp 101,490.00 Rp 1,725,330.00

Rp 331,464,109.78

Rp 331,464,109.78

PEK. ARSITETUR Page 74


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 108,603,836.65

Rp 48,640.67 Rp 19,100,216.99
Rp 41,122.67 Rp 60,377,121.65
Rp 40,657.00 Rp 533,419.84
Rp 41,878.67 Rp 1,755,972.49
Rp 40,657.00 Rp 23,576,181.16
Rp 5,201.50 Rp 3,260,924.51

Rp 97,015,268.56

Rp 48,640.67 Rp 15,672,022.80
Rp 41,122.67 Rp 65,352,553.09
Rp 41,878.67 Rp 2,748,078.11
Rp 40,657.00 Rp 11,538,863.17
Rp 5,201.50 Rp 1,703,751.39

Rp 125,845,004.56

Rp 48,640.67 Rp 15,672,022.80
Rp 41,122.67 Rp 76,414,550.43
Rp 41,878.67 Rp 2,748,078.11
Rp 40,657.00 Rp 27,602,850.44
Rp 5,201.50 Rp 3,407,502.79

Rp 585,081,553.00

Rp 343,847,796.74

Rp 234,052.50 Rp 49,291,456.50
Rp 501,451.50 Rp 79,204,264.43
Rp 338,910.00 Rp 71,374,446.00
Rp 72,000.00 Rp 75,814,560.00

PEK. ARSITETUR Page 75


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 282,722.00 Rp 37,172,288.56
Rp 169,812.50 Rp 30,990,781.25

Rp 98,675,199.30

Rp 95,357,554.12

Rp 124,106.33 Rp 23,837,103.44
Rp 45,279.00 Rp 10,487,521.98
Rp 24,381.00 Rp 13,261,801.14
Rp 21,052.50 Rp 10,919,931.75
Rp 921,448.00 Rp 1,916,611.84
Rp 282,425.00 Rp 1,513,798.00
Rp 84,958.50 Rp 5,122,147.97
Rp 41,178.50 Rp 827,687.85
Rp 95,084.38 Rp 12,494,086.88
Rp 145,084.38 Rp 7,254,218.75
Rp 314,568.01 Rp 7,722,644.53

Rp 3,317,645.18

Rp 124,106.33 Rp 1,476,865.37
Rp 45,279.00 Rp 1,078,092.99
Rp 24,381.00 Rp 96,061.14
Rp 282,425.00 Rp 36,715.25
Rp 84,958.50 Rp 574,319.46
Rp 41,178.50 Rp 55,590.98

Rp 36,186,613.15

Rp 124,106.33 Rp 521,246.60
Rp 124,106.33 Rp 4,512,506.28
Rp 45,279.00 Rp 1,490,584.68

PEK. ARSITETUR Page 76


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 24,381.00 Rp 802,622.52
Rp 45,279.00 Rp 1,490,584.68
Rp 24,381.00 Rp 886,493.16
Rp 149,099.29 Rp 23,855.89
Rp 48,640.67 Rp 1,601,250.75
Rp 41,122.67 Rp 1,353,758.19
Rp - Rp -
Rp 178,332.00 Rp 2,799,812.40
Rp 4,726,321.59 Rp 4,726,321.59
Rp -
Rp 94,039.50 Rp 1,260,129.30
Rp 94,039.50 Rp 4,344,624.90
Rp 138,539.50 Rp 8,256,954.20
Rp 747,000.00 Rp 1,494,000.00
Rp 310,934.01 Rp 621,868.02

Rp 57,146,943.82

Rp 84,958.50 Rp 563,529.73
Rp 124,106.33 Rp 5,487,982.06
Rp 282,425.00 Rp 6,185,107.50
Rp 205,069.98 Rp 44,910,324.53

Rp 24,950,000.00

Rp 10,500,000.00 Rp 10,500,000.00
Rp 125,000.00 Rp 6,400,000.00
Rp 125,000.00 Rp 2,800,000.00
Rp 1,750,000.00 Rp 5,250,000.00

Rp 24,275,000.00

Rp 15,470,200.00

PEK. ARSITETUR Page 77


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 330,600.00 Rp 661,200.00
Rp 330,600.00 Rp 661,200.00
Rp 559,000.00 Rp 559,000.00
Rp 2,400,000.00 Rp 2,400,000.00
Rp 688,800.00 Rp 688,800.00
Rp 500,000.00 Rp 2,000,000.00
Rp 6,000,000.00 Rp 6,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 8,804,800.00

Rp 330,600.00 Rp 2,644,800.00
Rp 330,600.00 Rp 330,600.00
Rp 1,440,000.00 Rp 1,440,000.00
Rp 1,889,400.00 Rp 1,889,400.00
Rp 2,500,000.00 Rp 2,500,000.00

PEK. ARSITETUR Page 78


REKAP BILL OF QUANTITY (BOQ)
PEKERJAAN MEKANIKAL DAN ELEKTRIKA
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

NO. URAIAN PEKERJAAN

IV. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

IV.A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART

A.1. PEKERJAAN INSTALASI PLUMBING

I INSTALASI AIR BERSIH


II INSTALASI AIR KOTOR & AIR BEKAS
III INSTALASI AIR HUJAN
IV INSTALASI VENT

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL
II PEKERJAAN INSTALASI KABEL FEEDER
III PEKERJAAN KABEL LADDER (RAK KABEL)
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
V PEKERJAAN INSTALASI FINAL
VI PEKERJAAN SISTEM PENTANAHAN
VII PEKERJAAN PENANGKAL PETIR

IV.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART

REKAP ME Page 79
NO. URAIAN PEKERJAAN

B.1. PEKERJAAN PEMADAM KEBAKARAN

I INSTALASI FIRE EXTINGUISHER

B.2 PEKERJAAN VENTILASI UDARA

I Exhaust Fan Toilet

B.3. PEKERJAAN INSTALASI ELEKTRONIK

I PEKERJAAN FIRE ALARM

a PERALATAN UTAMA FIRE ALARM SYSTEM


b INSTALASI KABEL FEEDER FIRE ALARM
c PERALATAN PENGINDERA dan PENANDA KEBAKARAN
d PERALATAN PENGINDERA dan PENANDA KEBAKARAN

B.4. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

I PEKERJAAN INSTALASI PLUMBING

I.1 INSTALASI AIR BERSIH


I.2 INSTALASI AIR KOTOR & AIR BEKAS

II PENYAMBUNGAN DAYA PLN

III PEKERJAAN INSTALASI KABEL FEEDER

SUB TOTAL PEKERJAAN MEKANIKAL & ELEKTRIKAL ( IV.A + IV.B ) :

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAM

REKAP ME Page 80
NO. URAIAN PEKERJAAN

Marimbun Rubentus Napitupulu


Direktur Utama

REKAP ME Page 81
BILL OF QUANTITY (BOQ)
MEKANIKAL DAN ELEKTRIKAL

SUSUN MAHASISWA T-24 BENTANG PENDEK

JUMLAH HARGA (Rp)

Rp 1,201,484,573.54

Rp 194,277,161.85

Rp 91,953,229.50
Rp 73,180,981.50
Rp 17,750,147.25
Rp 11,392,803.60

Rp 1,007,207,411.69

Rp 795,283,100.00
Rp 58,148,181.00
Rp 40,258,972.00
Rp 56,700,471.00
Rp 27,054,654.00
Rp 11,756,503.47
Rp 18,005,530.22

Rp 346,229,783.67

REKAP ME Page 82
JUMLAH HARGA (Rp)

Rp 25,528,284.00

Rp 25,528,284.00

Rp 56,643,900.00

Rp 56,643,900.00

Rp 62,173,517.00

Rp 62,173,517.00

Rp 26,448,177.00
Rp 11,234,160.00
Rp 4,071,909.00
Rp 20,419,271.00

Rp 201,884,082.67

Rp 138,953,450.67

Rp 80,953,450.67
Rp 58,000,000.00

Rp 50,765,000.00

Rp 12,165,632.00

Rp 1,547,714,357.21

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

REKAP ME Page 83
JUMLAH HARGA (Rp)

Marimbun Rubentus Napitupulu, ST


Direktur Utama

REKAP ME Page 84
BILL OF QUANTITY (BOQ)
PEKERJAAN MEKANIKAL DAN ELEKT
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

IV. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

NO. URAIAN PEKERJAAN UNIT VOLUME

IV.A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART

A.1. PEKERJAAN INSTALASI PLUMBING

I INSTALASI AIR BERSIH


Pipa PPR PN-10 (Incl. Fitting & Accessories)

INSTALASI PEMIPAAN

a LANTAI 1

- PPR PN-10 dia. 15 m 156.00


- PPR PN-10 dia. 20 m 52.00
- PPR PN-10 dia. 40 m 86.00
- PPR PN-10 dia. 50 (Riser dari Tangki Air Atas) m 20.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 40 bh 1.00
- Meter Air c/w BV dia. 20 bh 13.00

PEK. ME Page 85
NO. URAIAN PEKERJAAN UNIT VOLUME

b LANTAI 2

- PPR PN-10 dia. 15 m 180.00


- PPR PN-10 dia. 20 m 60.00
- PPR PN-10 dia. 40 m 86.00
- PPR PN-10 dia. 50 (Riser dari Tangki Air Atas) m 16.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 40 bh 1.00
- Meter Air c/w BV dia. 20 bh 15.00

c LANTAI 3

- PPR PN-10 dia. 15 m 180.00


- PPR PN-10 dia. 20 m 60.00
- PPR PN-10 dia. 40 m 86.00
- PPR PN-10 dia. 50 (Riser dari Tangki Air Atas) m 12.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 40 bh 1.00
- Meter Air c/w BV dia. 20 bh 15.00

d LANTAI ATAP & TANGKI AIR ATAS

- PPR PN-10 dia. 65 (Riser ke tanki air atas) m 24.00


- PPR PN-10 dia. 32 (Pipa Drain) m 6.00
- PPR PN-10 dia. 100 (Header) m 4.00
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 65 bh 2.00
- dia. 50 bh 6.00
- dia. 32 bh 2.00

PEK. ME Page 86
NO. URAIAN PEKERJAAN UNIT VOLUME

II INSTALASI AIR KOTOR & AIR BEKAS


Pipa PVC Kelas AW (Incl. Fitting & Accessories)

INSTALASI PEMIPAAN

a LANTAI 1

- dia. 150 ( horisontal pipa air kotor ) m 84.00


- dia. 150 ( horisontal pipa air bekas) m 72.00
- dia. 100 ( riser pipa air kotor ) m 52.00
- dia. 80 ( riser pipa air bekas ) m 52.00
- dia. 100 m 26.00
- dia. 80 m 52.00
- dia. 50 m 26.00
Clean Out (CO)
- CO, dia. 150 bh 4.00
- CO, dia. 100 bh 4.00

b LANTAI 2

- dia. 100 ( riser pipa air kotor ) m 60.00


- dia. 80 ( riser pipa air bekas ) m 60.00
- dia. 100 m 15.00
- dia. 80 m 37.50
- dia. 50 m 22.50

c LANTAI 3

- dia. 100 ( riser pipa air kotor ) m 60.00


- dia. 80 ( riser pipa air bekas ) m 60.00
- dia. 100 m 15.00
- dia. 80 m 37.50
- dia. 50 m 22.50

PEK. ME Page 87
NO. URAIAN PEKERJAAN UNIT VOLUME

III INSTALASI AIR HUJAN


Pipa PVC Kelas AW (Incl. Fitting & Accessories)

INSTALASI PEMIPAAN

a LANTAI 1

- dia. 100 ( pipa tegak ) m 44.00


- dia. 80 ( pipa balkon ) m 39.00

b LANTAI 2

- dia. 100 ( pipa tegak ) m 32.00


- dia. 80 ( pipa balkon ) m 15.00
- dia. 80 ( pipa selasar ) m 12.00

Roof Drain, Cast Iron


- dia. 80 bh 2.00

c LANTAI 3

- dia. 100 ( pipa tegak ) m 32.00


- dia. 80 ( pipa balkon ) m 15.00

d LANTAI ATAP

Roof Drain, Cast Iron


- dia. 100 bh 12.00

IV INSTALASI VENT
Pipa PVC Kelas D (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN

a LANTAI 1

PEK. ME Page 88
NO. URAIAN PEKERJAAN UNIT VOLUME

- Dia. 50 ( pipa riser ) m 52.00


- Dia. 32 m 13.00

b LANTAI 2

- Dia. 50 ( pipa riser ) m 60.00


- Dia. 32 m 15.00

c LANTAI 3

- Dia. 50 ( pipa riser ) m 60.00


- Dia. 32 m 15.00
- Vent cup Dia. 50 bh 15.00

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL

a. INSTALASI

1 P-PLN unit BY PLN


- MCCB 3P, 200 A : 1 bh
- Accessories & Termination : 1 lot
- Box Panel : 1 unit

2 PEKERJAAN MDP
Pengadaan dan pemasangan MDP , dengan komponen unit 1.00
sbb :
- Mgs 3P, 63 A
- MCCB 3P, 200 A
- MCCB 3P, 80 A
- MCCB 3P, 32 A
- MCB 3P, 32 A

PEK. ME Page 89
NO. URAIAN PEKERJAAN UNIT VOLUME

- Contacto, (timer switch)


- Earth Fault Relay
- Over Current Relay
- Over / Under Voltage Relay
- Power Factor-meter
- Frequency-metr
- Ampere-meter 300/5 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- CT 300/5 A
- CT 50/5 A
- Fuse Carrier 4 A
- Indicator Lamp
- Rel MCCB 3P
- CU Bar 5 x 400 A
- Accessories & Termination
- Box Panel

3 P-PENGELOLA
Pengadaan dan pemasangan P-PENGELOLA unit 1.00
dengan komponen panel, sbb :
- MCCB 3P, 80 A
- MCB 3P, 63 A
- MCB 3P, 32 A
- MCB 1P, 6 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 80 A
- Accessories & Termination

PEK. ME Page 90
NO. URAIAN PEKERJAAN UNIT VOLUME

- Box Panel

- KW-meter/3ph/80A bh 1.00

4 PP-LANTAI 1
Pengadaan dan pemasangan PP-LT.1 unit 1.00
dengan komponen panel, sbb :
- MCCB 3P, 75 A
- MCB 1P, 6 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 63 A
- Accessories & Termination
- Box Panel

5 PP-LT.2 & LT.4


Pengadaan dan pemasangan PP-LT.2 s/d LT.4 unit 2.00
dengan komponen panel, sbb :
- MCCB 3P, 63 A
- MCB 1P, 6 A
- Ampere-meter 50/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 63 A
- Accessories & Termination
- Box Panel

PEK. ME Page 91
NO. URAIAN PEKERJAAN UNIT VOLUME

6 P-POMPA AIR BERSIH


Pengadaan dan pemasangan P-POMPA AIR BERSIH , unit 1.00
dengan komponen panel, sbb :
- MCB 3P, 32 A
- MCB 3P, 10 A
- WLC 61F G-AP 220 Volt
- DOL ( Direct On Line )
- Radar diantaki air atas
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 32 A
- Accessories & Termination
- Box Panel

7 P-UNIT
Pengadaan dan pemasangan P-UNIT ,
dengan komponen panel, sbb :

LANTAI-1 unit 15.00


- MCB 1P, 6 A : 1 bh
- MCB 1P, 6 A : 2 bh
- Box Hanger : 1 bh

LANTAI-2 & 3 unit 30.00


- MCB 1P, 6 A : 1 bh
- MCB 1P, 6 A : 2 bh
- Box Hanger : 1 bh

II PEKERJAAN INSTALASI KABEL FEEDER

a. INSTALASI

NYY 4 x 50 mm2 + E-NYA 25 mm2 Dari P-PLN ke MDP


m' 50.00
-

PEK. ME Page 92
NO. URAIAN PEKERJAAN UNIT VOLUME

Kabel Distribusi Daya dari MDP :


NYY 4 x 16 mm2 + E-NYA 10 mm2 ke P-PENGELOLA-
m' 10.00
- LT.1
- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.1 m' 10.00
- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.2 m' 16.00
- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.3 m' 22.00

Kabel Distribusi Daya dari P-PENGELOLA :


- NYY 4 x 6 mm2 + E-NYA 6 mm2 ke P-Air Bersih m' 40.00
NYY 4 x 4 mm2 + E-NYA 4 mm2 ke P-Shallow Well
m' 40.00
- Pump

Kabel Distribusi Daya dari PP-LT.1 ke :


- NYM 3 x 4 mm2 ke P-Unit/1 m' 34.15
- NYM 3 x 4 mm2 ke P-Unit/2 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/3 m' 18.95
- NYM 3 x 4 mm2 ke P-Unit/4 m' 29.45
- NYM 3 x 4 mm2 ke P-Unit/5 m' 35.95
- NYM 3 x 4 mm2 ke P-Unit/6 m' 43.95
- NYM 3 x 4 mm2 ke P-Unit/7 m' 34.35
- NYM 3 x 4 mm2 ke P-Unit/8 m' 29.11
- NYM 3 x 4 mm2 ke P-Unit/9 m' 19.25
- NYM 3 x 4 mm2 ke P-Unit/10 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/11 m' 16.45
- NYM 3 x 4 mm2 ke P-Serbaguna/12 m' 16.45
- NYM 3 x 4 mm2 ke P-Pengelola/13 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/14 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/15 m' 16.45

Kabel Distribusi Daya dari PP-LT.2 ke :


- NYM 3 x 4 mm2 ke P-Unit/1 m' 34.15
- NYM 3 x 4 mm2 ke P-Unit/2 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/3 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/4 m' 18.95
- NYM 3 x 4 mm2 ke P-Unit/5 m' 29.45

PEK. ME Page 93
NO. URAIAN PEKERJAAN UNIT VOLUME

- NYM 3 x 4 mm2 ke P-Unit/6 m' 35.95


- NYM 3 x 4 mm2 ke P-Unit/7 m' 43.95
- NYM 3 x 4 mm2 ke P-Unit/8 m' 34.35
- NYM 3 x 4 mm2 ke P-Unit/9 m' 29.11
- NYM 3 x 4 mm2 ke P-Unit/10 m' 19.25
- NYM 3 x 4 mm2 ke P-Unit/11 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/12 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/13 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/14 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/15 m' 28.95

Kabel Distribusi Daya dari PP-LT.3 ke :


- NYM 3 x 4 mm2 ke P-Unit/1 m' 34.15
- NYM 3 x 4 mm2 ke P-Unit/2 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/3 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/4 m' 18.95
- NYM 3 x 4 mm2 ke P-Unit/5 m' 29.45
- NYM 3 x 4 mm2 ke P-Unit/6 m' 35.95
- NYM 3 x 4 mm2 ke P-Unit/7 m' 43.95
- NYM 3 x 4 mm2 ke P-Unit/8 m' 34.35
- NYM 3 x 4 mm2 ke P-Unit/9 m' 29.11
- NYM 3 x 4 mm2 ke P-Unit/10 m' 19.25
- NYM 3 x 4 mm2 ke P-Unit/11 m' 16.45
- NYM 3 x 4 mm2 ke P-Unit/12 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/13 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/14 m' 28.95
- NYM 3 x 4 mm2 ke P-Unit/15 m' 28.95

III PEKERJAAN KABEL LADDER (RAK KABEL)

a. INSTALASI

Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-


mua fitting, aksesoris, berikut material dan alat bantu pemasa-

PEK. ME Page 94
NO. URAIAN PEKERJAAN UNIT VOLUME

ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi


Teknis.

1 Lantai-1
- Kabel Tray W200 x H100 m' 77.00

Fitting-Fitting :
- Elbow W200 x H100 bh 2.00
- Tee W200 x H100 bh 1.00
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00

2 Lantai-2 & 3
- Kabel Tray W200 x H100 m' 154.00

Fitting-Fitting :
- Elbow W200 x H100 bh 4.00
- Tee W200 x H100 bh 2.00
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 3.00

3 Shaft
- Kabel Tray W600 x H100 m' 16.00

IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK

a. INSTALASI

1 Lantai-1
- Lampu LED 7 Watt , (Hunian) bh 71.00
- Lampu LED 7 Watt , (Selasar) bh 17.00
- Lampu LED 7 Watt, c/w battery charger (Selasar) bh 7.00
- Lampu baret isi TL Bulat-20 watt c/w battery charger bh 2.00
- Exit Lamp-18 watt c/w battery charger bh 3.00
- Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 86.00
- Saklar 1 gang bh 27.00

PEK. ME Page 95
NO. URAIAN PEKERJAAN UNIT VOLUME

- Saklar 2 gang bh 18.00


- Saklar Hotel bh 6.00

2 Lantai-2
- Lampu LED 7 Watt , (Hunian) bh 67.00
- Lampu LED 7 Watt , (Selasar) bh 17.00
- Lampu LED 7 Watt, c/w battery charger (Selasar) bh 5.00
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh 2.00
- Exit Lamp-18 watt c/w battery charger bh 2.00
- Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 91.00
- Saklar 1 gang bh 30.00
- Saklar 2 gang bh 16.00
- Saklar Hotel bh 6.00

3 Lantai-3
- Lampu LED 7 Watt , (Hunian) bh 67.00
- Lampu TL 1 x 18 Watt , Balk Type (Selasar) bh 17.00
- Lampu TL 1 x 18 W, TL Balk Type c/w battery charger (Se bh 5.00
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh 2.00
- Exit Lamp-18 watt c/w battery charger bh 2.00
- Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 91.00
- Saklar 1 gang bh 30.00
- Saklar 2 gang bh 16.00
- Saklar Hotel bh 6.00

4 R.Pompa
- TL 1 x 18 W, TL Balk Type bh 2.00
- Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 1.00
- Saklar 1 gang bh 2.00

5 PEKERJAAN LAMPU TAMAN


- Lampu Taman/ Penerangan Luar ( t = 2,5 m ) SL 26 watt bh 16.00

V PEKERJAAN INSTALASI FINAL

PEK. ME Page 96
NO. URAIAN PEKERJAAN UNIT VOLUME

a. INSTALASI

Lantai-1
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 100.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kont ttk 86.00

Lantai-2
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 93.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kont ttk 91.00

Lantai-3
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 93.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kont ttk 91.00

R.Pompa
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 2.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kont ttk 1.00

PEKERJAAN LAMPU TAMAN


- NYFGBY 3 x 2,5 mm2 untuk Lampu Taman ttk 16.00

- Testing & Commissioning lot 1.00

VI PEKERJAAN SISTEM PENTANAHAN

a. INSTALASI
Pentanahan (Grounding) Netral Sistem & Pentanahan Body

1 - Body Panel
Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material lot 1.00

PEK. ME Page 97
NO. URAIAN PEKERJAAN UNIT VOLUME

- Kabel BC 50 mm2 m 30.00


- Testing & Commissioning lot 1.00

2 - Body Peralatan pada Sistem Elektronik


Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material lot 1.00
- Kabel BC 50 mm2 m 30.00
- Testing & Commissioning lot 1.00

VII PEKERJAAN PENANGKAL PETIR

a. INSTALASI

- Splitzen T=1 meter, pipa galvanized c/w : peralatan bantu unit 7.00
- Bak kontrol 40x40x30 cm unit 2.00
- Down Conduktor BC 50mm + accessories m' 84.00
- Grounding System max. 2 ohm lot 2.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Biaya Instalasi lot 1.00
- Material Bantu lot 1.00
- Testing & Comissioning included perijinan dari DEPNAKE lot 1.00
- Bracket, Seal , Test Box , dls lot 1.00

IV.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART

B.1. PEKERJAAN PEMADAM KEBAKARAN

I INSTALASI FIRE EXTINGUISHER

INSTALASI PEMIPAAN
a LANTAI 1

PEK. ME Page 98
NO. URAIAN PEKERJAAN UNIT VOLUME

Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :


- Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00
- Type Class BC 4,6 kg CO2 Seamless, c/w support bh 1.00

b LANTAI 2

Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :


- Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00

c LANTAI 3

Fire Extinguisher Tabung Cat Oven sesuai SPEK & Skedul :


- Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00

B.2 PEKERJAAN VENTILASI UDARA

I Exhaust Fan Toilet

1 LANTAI 1
- Exhaust kap 100 Cfm ( ceiling Mounted ) unit 13.00

Pipa PVC Class D


- dia. 100 m 52.00
- Grille 100 x 100 (Alumunium) bh 13.00

2 LANTAI 2 & 3
- Exhaust kap 200 CMH ( ceiling Mounted ) unit 30.00

Pipa PVC Class D


- dia. 100 m 120.00
- Grille 100 x 100 (Alumunium) bh 30.00

B.3. PEKERJAAN INSTALASI ELEKTRONIK

PEK. ME Page 99
NO. URAIAN PEKERJAAN UNIT VOLUME

I PEKERJAAN FIRE ALARM

a PERALATAN UTAMA FIRE ALARM SYSTEM

Pengadaan dan pemasangan peralatan Sistem Fire Alarm


ditempatkan di Ruang Kontrol secara lengkap termasuk peng-
kabelan dan koneksi meliputi peralatan sesuai diuraikan dlm
Gambar dan Spesifikasi Teknis, tetapi tidak terbats pada item
sebagai berikut :

MCFA, kapasitas 10 Zone unit 1.00


MDF, kapasitas 10 Zone set 1.00
Rectifier bh 1.00
Power Surge Arrester bh 1.00
Battery & Charger 4 jam bh 1.00
Grounding u/ MCFA dan Surge Arrester ( R < 0,5 Ohm ) lot 1.00

b INSTALASI KABEL FEEDER FIRE ALARM

INSTALASI FEEDER MELALUI RISER / SHAFT

Kabel NYA 5 x 2 x 2,5 mm2 in conduit Dia.32 dari MCFA ke MDF mtr 28.00
Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.1 mtr 2.00
Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.2 mtr 6.00
Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.3 mtr 12.00

c PERALATAN PENGINDERA dan PENANDA KEBAKARAN

Pengadaan dan pemasangan peralatan pengindera dan penan-


da kebakaran berikut alat / material bantu lainnya sesuai Gam-
bar dan Spesifikasi Teknis.

Lantai-1
- Rate Of Rise Temperature - Heat detector bh 15.00

PEK. ME Page 100


NO. URAIAN PEKERJAAN UNIT VOLUME

- Manual push button bh 1.00


- Lampu Indikator bh 1.00
- Bell alarm bh 1.00
- End of Line Resistor bh 2.00
- TB-FA-LT.1 bh 1.00

Lantai-2
- Rate Of Rise Temperature - Heat detector bh 15.00
- Manual push button bh 1.00
- Lampu Indikator bh 1.00
- Bell alarm bh 1.00
- End of Line Resistor bh 2.00
- TB-FA-LT.2 bh 1.00

Lantai-3
- Rate Of Rise Temperature - Heat detector bh 15.00
- Manual push button bh 1.00
- Lampu Indikator bh 1.00
- Bell alarm bh 1.00
- End of Line Resistor bh 2.00
- TB-FA-LT.3 bh 1.00

d PERALATAN PENGINDERA dan PENANDA KEBAKARAN

Instalasi titik detector dari TB-FA dengan kabel NYA 2 x 1,5 mm2
didalam conduit dia. 20 mm2 lengkap dengan aksesoris dan
semua peralatan / material bantu pemasangan sesuai detail
Gambar dan Spesifikasi Teknis.

Lantai-1
- Rate Of Rise Temperature - Heat detector ttk 15.00
- Manual push button ttk 1.00
- Lampu Indikator ttk 1.00
- Bell alarm ttk 1.00

PEK. ME Page 101


NO. URAIAN PEKERJAAN UNIT VOLUME

Lantai-2
- Rate Of Rise Temperature - Heat detector ttk 15.00
- Manual push button ttk 1.00
- Lampu Indikator ttk 1.00
- Bell alarm ttk 1.00

Lantai-3
- Rate Of Rise Temperature - Heat detector ttk 15.00
- Manual push button ttk 1.00
- Lampu Indikator ttk 1.00
- Bell alarm ttk 1.00

Perijinan dgn Depnaker lot 1.00


Testing & Commissioning lot 1.00

B.4. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

I PEKERJAAN INSTALASI PLUMBING

I.1 INSTALASI AIR BERSIH

PERALATAN UTAMA
Pengadaan dan pemasangan unit
1 Lift Pump bh 2.00
Kapasitas : 250 l/menit
Head : 50 mtr
Speed : 2900 rpm
PI : 5,5 KW/380V/50Hz/3ph
1 duty, 1 standby ( bergantian), lengkap dengan
panel control, wlc di Tanki Air Atas dan accessories

2 Booster Pump set 1.00


Type : Packaged Booster Pump

PEK. ME Page 102


NO. URAIAN PEKERJAAN UNIT VOLUME

Kapasitas : 2 x 120 l/menit


Daya : 2,2 KW/380V/50Hz/3ph
Operasi : 2 Parallel Alternate
( lengkap dengan Pump & Electromotor, Pressure Tank, Panel Kontrol, Pressure switch,
Presure Gauge, Accessories, Gate Valve, Header & base Plat )

3 Tangki Air Atas ( Type Cylinder ) unit 2.00


Kapasitas : 2,5 m3
Glass Rainforcement Plastic (GRP), lengkap dengan Assesories dan dudukan/ pondasi

4 PEKERJAAN SHALLOW WELL unit 1.00


a Pembuatan / Pengeboran sumur shallow well : 1 unit
- Kedalaman + 50 Meter
- Kapasitas(deb air)150 sd 200 Lpm, pengadaan dan pemasangan pipa konstruksi : 1 unit
b Pengadaan & pemasangan Automatic Diesel Pump : 1 unit
-Pipa Casing , Pipa GIP Medium dia 150mm
-Pipa Rising dia 80mm
-Pipa screen dia 80mm
c Pengadaan dan pemasangan pompa shallow well : 1 unit
d Instalasi kabel Kontrol WLC : 1 unit
e Instalasi Pipa GIP dia 50 mm ke GWT : 1 unit
f Gate Valve dia 2" : 1 unit
g Bak Kontrol Valve uk, 600 x 600 mm dengan tutu bordes tebal 2 mm : 1 unit
h Panel kontrol deepwell type outdoor : 1 unit
i Pengujian kwalitas air ke laboratorium : 1 unit
j Testing Comissioning & Training : 1 unit
k Material & Alat Bantul : 1 unit

5 Ground Water Tank - 1 unit by sipil


Kapasitas : 25 m3
Rainforced Concrete Made
6 ACCESSORIES POMPA
- Gate Valve
dia. 100 ( Untuk Penghubung/penyeimbang GWT) bh 1.00

PEK. ME Page 103


NO. URAIAN PEKERJAAN UNIT VOLUME

- Check Valve ( CV )
dia. 50 bh 2.00
- Strainer ( STR )
dia. 50 bh 2.00
- Flexible Joint ( FJ )
dia. 50 bh 4.00
- Foot Valve
dia. 50 bh 2.00
- Pressure Gauge bh 2.00
- GIP med dia. 100 ( pipa header ) set 1.00
- Instalasi pemipaan area pompa lot 1.00
c/w fiting-fitting & support.
- Meteran Air c/w GV dia. 50 & Box Meteran unit 1.00

7 INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan PPR PN-10 (Incl. Fitting & All Accessories)
a SITE PLAN
1. Dari Box Meter PDAM ke GWT
- GIP dia. 50 (Dari Box Meter PDAM ke GWT) m 6.00
2. Pemipaan R.Pompa ke Shaft
- GIP dia. 65 ( pipa dari GWT ke Shaft ) m 20.00

b Penyambungan pipa PDAM, pipa gip dia. 65 termasuk lot


Perijinan.

I.2 INSTALASI AIR KOTOR & AIR BEKAS

1 Septic Tank ( Konvensional ) unit 2.00


Kapasitas : 8 m3 /hari

2 Resapan unit 2.00


Kapasitas : 5 m3

PEK. ME Page 104


NO. URAIAN PEKERJAAN UNIT VOLUME

- Struktur Pondasi By Sipil

3 TESTING COMMISSIONING lot 1.00

II PENYAMBUNGAN DAYA PLN

1 Pekerjaan Pasang Baru Daya Listrik PLN 55 KVA va 55,000.00


- BP ( Biaya penyambungan )
- UJL ( Uang Jaminan Langanan )
- Biaya Instalatir
- Concuil
- Pemasangan dan material yang dibutuhkan, seperti ;
( kabel, tiang, pondasi, galian & urugan kembali, dll )

III PEKERJAAN INSTALASI KABEL FEEDER

Kabel Distribusi Daya dari Panel Pompa - Air Bersih


- NYY 4 x 4 mm2 ke LP-1 m' 10.00
- NYY 4 x 4 mm2 ke LP-2 m' 10.00

- Proteksi Kabel dengan Pipa Gip Dia 100 m' 20.00


Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya

- Testing & Commissioning lot 1.00

PEK. ME Page 105


QUANTITY (BOQ)
KANIKAL DAN ELEKTRIKAL

HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 1,128,303,592.04

Rp 121,096,180.35

Rp 91,953,229.50

Rp 25,074,060.00

Rp 46,146.50 Rp 7,198,854.00
Rp 51,811.50 Rp 2,694,198.00
Rp 103,623.00 Rp 8,911,578.00
Rp 159,061.50 Rp 3,181,230.00

Rp 377,700.00 Rp 377,700.00
Rp 208,500.00 Rp 2,710,500.00

PEK. ME Page 106


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 26,376,822.00

Rp 46,146.50 Rp 8,306,370.00
Rp 51,811.50 Rp 3,108,690.00
Rp 103,623.00 Rp 8,911,578.00
Rp 159,061.50 Rp 2,544,984.00

Rp 377,700.00 Rp 377,700.00
Rp 208,500.00 Rp 3,127,500.00

Rp 25,740,576.00

Rp 46,146.50 Rp 8,306,370.00
Rp 51,811.50 Rp 3,108,690.00
Rp 103,623.00 Rp 8,911,578.00
Rp 159,061.50 Rp 1,908,738.00

Rp 377,700.00 Rp 377,700.00
Rp 208,500.00 Rp 3,127,500.00

Rp 14,761,771.50

Rp 235,209.00 Rp 5,645,016.00
Rp 77,717.25 Rp 466,303.50
Rp 328,820.50 Rp 1,315,282.00

Rp 952,285.00 Rp 1,904,570.00
Rp 779,200.00 Rp 4,675,200.00
Rp 377,700.00 Rp 755,400.00

PEK. ME Page 107


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 73,180,981.50

Rp 44,771,521.50

Rp 177,830.25 Rp 14,937,741.00
Rp 177,830.25 Rp 12,803,778.00
Rp 96,554.00 Rp 5,020,808.00
Rp 59,635.25 Rp 3,101,033.00
Rp 96,554.00 Rp 2,510,404.00
Rp 59,635.25 Rp 3,101,033.00
Rp 51,055.25 Rp 1,327,436.50

Rp 334,161.00 Rp 1,336,644.00
Rp 158,161.00 Rp 632,644.00

Rp 14,204,730.00

Rp 96,554.00 Rp 5,793,240.00
Rp 59,635.25 Rp 3,578,115.00
Rp 96,554.00 Rp 1,448,310.00
Rp 59,635.25 Rp 2,236,321.88
Rp 51,055.25 Rp 1,148,743.13

Rp 14,204,730.00

Rp 96,554.00 Rp 5,793,240.00
Rp 59,635.25 Rp 3,578,115.00
Rp 96,554.00 Rp 1,448,310.00
Rp 59,635.25 Rp 2,236,321.88
Rp 51,055.25 Rp 1,148,743.13

PEK. ME Page 108


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 17,750,147.25

Rp 6,574,150.75

Rp 96,554.00 Rp 4,248,376.00
Rp 59,635.25 Rp 2,325,774.75

Rp 5,055,859.75

Rp 96,554.00 Rp 3,089,728.00
Rp 59,635.25 Rp 894,528.75
Rp 59,635.25 Rp 715,623.00

Rp 177,990.00 Rp 355,980.00

Rp 3,984,256.75

Rp 96,554.00 Rp 3,089,728.00
Rp 59,635.25 Rp 894,528.75

Rp 2,135,880.00

Rp 177,990.00 Rp 2,135,880.00

Rp 11,392,803.60

Rp 3,185,847.60

PEK. ME Page 109


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 51,055.25 Rp 2,654,873.00
Rp 40,844.20 Rp 530,974.60

Rp 3,675,978.00

Rp 51,055.25 Rp 3,063,315.00
Rp 40,844.20 Rp 612,663.00

Rp 4,530,978.00

Rp 51,055.25 Rp 3,063,315.00
Rp 40,844.20 Rp 612,663.00
Rp 57,000.00 Rp 855,000.00

Rp 1,007,207,411.69

Rp 795,283,100.00

Rp 795,283,100.00

Rp 59,743,950.00 Rp 59,743,950.00

PEK. ME Page 110


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 59,743,950.00 Rp 59,743,950.00

PEK. ME Page 111


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 1,070,000.00 Rp 1,070,000.00

Rp 14,371,950.00 Rp 14,371,950.00

Rp 12,954,750.00 Rp 25,909,500.00

PEK. ME Page 112


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 51,480,000.00 Rp 51,480,000.00

Rp 12,954,750.00 Rp 194,321,250.00

Rp 12,954,750.00 Rp 388,642,500.00

Rp 58,148,181.00

Rp 58,148,181.00

Rp 306,471.60 Rp 15,323,580.00

PEK. ME Page 113


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 106,800.00 Rp 1,068,000.00
Rp 68,400.00 Rp 684,000.00
Rp 68,400.00 Rp 1,094,400.00
Rp 68,400.00 Rp 1,504,800.00

Rp 44,031.60 Rp 1,761,264.00
Rp 31,395.60 Rp 1,255,824.00

Rp 29,100.00 Rp 993,765.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 551,445.00
Rp 29,100.00 Rp 856,995.00
Rp 29,100.00 Rp 1,046,145.00
Rp 29,100.00 Rp 1,278,945.00
Rp 29,100.00 Rp 999,585.00
Rp 29,100.00 Rp 847,101.00
Rp 29,100.00 Rp 560,175.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 478,695.00

Rp 29,100.00 Rp 993,765.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 551,445.00
Rp 29,100.00 Rp 856,995.00

PEK. ME Page 114


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 29,100.00 Rp 1,046,145.00
Rp 29,100.00 Rp 1,278,945.00
Rp 29,100.00 Rp 999,585.00
Rp 29,100.00 Rp 847,101.00
Rp 29,100.00 Rp 560,175.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00

Rp 29,100.00 Rp 993,765.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 551,445.00
Rp 29,100.00 Rp 856,995.00
Rp 29,100.00 Rp 1,046,145.00
Rp 29,100.00 Rp 1,278,945.00
Rp 29,100.00 Rp 999,585.00
Rp 29,100.00 Rp 847,101.00
Rp 29,100.00 Rp 560,175.00
Rp 29,100.00 Rp 478,695.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00
Rp 29,100.00 Rp 842,445.00

Rp 40,258,972.00

Rp 40,258,972.00

PEK. ME Page 115


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 128,340.00 Rp 9,882,180.00

Rp 154,990.00 Rp 309,980.00
Rp 166,184.00 Rp 166,184.00
Rp 650,000.00 Rp 650,000.00

Rp 154,990.00 Rp 23,868,460.00

Rp 154,990.00 Rp 619,960.00
Rp 166,184.00 Rp 332,368.00
Rp 650,000.00 Rp 1,950,000.00

Rp 154,990.00 Rp 2,479,840.00

Rp 56,700,471.00

Rp 56,700,471.00

Rp 72,027.00 Rp 5,113,917.00
Rp 72,027.00 Rp 1,224,459.00
Rp 132,027.00 Rp 924,189.00
Rp 206,427.00 Rp 412,854.00
Rp 98,547.00 Rp 295,641.00
Rp 61,745.00 Rp 5,310,070.00
Rp 80,650.00 Rp 2,177,550.00

PEK. ME Page 116


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 95,714.80 Rp 1,722,866.40
Rp 59,270.00 Rp 355,620.00

Rp 72,027.00 Rp 4,825,809.00
Rp 72,027.00 Rp 1,224,459.00
Rp 132,027.00 Rp 660,135.00
Rp 206,427.00 Rp 412,854.00
Rp 98,547.00 Rp 197,094.00
Rp 61,745.00 Rp 5,618,795.00
Rp 80,650.00 Rp 2,419,500.00
Rp 95,714.80 Rp 1,531,436.80
Rp 59,270.00 Rp 355,620.00

Rp 72,027.00 Rp 4,825,809.00
Rp 72,027.00 Rp 1,224,459.00
Rp 132,027.00 Rp 660,135.00
Rp 206,427.00 Rp 412,854.00
Rp 98,547.00 Rp 197,094.00
Rp 61,745.00 Rp 5,618,795.00
Rp 80,650.00 Rp 2,419,500.00
Rp 95,714.80 Rp 1,531,436.80
Rp 59,270.00 Rp 355,620.00

Rp 132,027.00 Rp 264,054.00
Rp 61,745.00 Rp 61,745.00
Rp 80,650.00 Rp 161,300.00

Rp 261,550.00 Rp 4,184,800.00

Rp 27,054,654.00

PEK. ME Page 117


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 27,054,654.00

Rp 44,598.00 Rp 4,459,800.00
Rp 44,598.00 Rp 3,835,428.00

Rp 44,598.00 Rp 4,147,614.00
Rp 44,598.00 Rp 4,058,418.00

Rp 44,598.00 Rp 4,147,614.00
Rp 44,598.00 Rp 4,058,418.00

Rp 44,598.00 Rp 89,196.00
Rp 44,598.00 Rp 44,598.00

Rp 44,598.00 Rp 713,568.00

Rp 1,500,000.00 Rp 1,500,000.00

Rp 11,756,503.47

Rp 11,756,503.47

Rp 1,500,000.00 Rp 1,500,000.00

Rp 222,147.73 Rp 222,147.73

PEK. ME Page 118


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 88,536.80 Rp 2,656,104.00
Rp 1,500,000.00 Rp 1,500,000.00

Rp 1,500,000.00 Rp 1,500,000.00

Rp 222,147.73 Rp 222,147.73
Rp 88,536.80 Rp 2,656,104.00
Rp 1,500,000.00 Rp 1,500,000.00

Rp 18,005,530.22

Rp 18,005,530.22

Rp 116,919.86 Rp 818,439.02
Rp 1,250,000.00 Rp 2,500,000.00
Rp 88,536.80 Rp 7,437,091.20
Rp 250,000.00 Rp 500,000.00

Rp 1,250,000.00 Rp 1,250,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 500,000.00 Rp 500,000.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 346,229,783.67

Rp 25,528,284.00

Rp 25,528,284.00

Rp 9,770,084.00

PEK. ME Page 119


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 1,575,820.00 Rp 7,879,100.00
Rp 1,890,984.00 Rp 1,890,984.00

Rp 7,879,100.00

Rp 1,575,820.00 Rp 7,879,100.00

Rp 7,879,100.00

Rp 1,575,820.00 Rp 7,879,100.00

Rp 56,643,900.00

Rp 56,643,900.00

Rp 902,500.00 Rp 11,732,500.00

Rp 59,950.00 Rp 3,117,400.00
Rp 175,000.00 Rp 2,275,000.00

Rp 902,500.00 Rp 27,075,000.00

Rp 59,950.00 Rp 7,194,000.00
Rp 175,000.00 Rp 5,250,000.00

Rp 62,173,517.00

PEK. ME Page 120


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 62,173,517.00

Rp 26,448,177.00

Rp 9,829,677.00 Rp 9,829,677.00
Rp 643,500.00 Rp 643,500.00
Rp 8,200,000.00 Rp 8,200,000.00
Rp 525,000.00 Rp 525,000.00
Rp 4,750,000.00 Rp 4,750,000.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 11,234,160.00

Rp 243,000.00 Rp 6,804,000.00
Rp 221,508.00 Rp 443,016.00
Rp 221,508.00 Rp 1,329,048.00
Rp 221,508.00 Rp 2,658,096.00

Rp 4,071,909.00

Rp 54,106.00 Rp 811,590.00

PEK. ME Page 121


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 106,606.00 Rp 106,606.00
Rp 22,606.00 Rp 22,606.00
Rp 83,599.00 Rp 83,599.00
Rp 28,186.00 Rp 56,372.00
Rp 276,530.00 Rp 276,530.00

Rp 54,106.00 Rp 811,590.00
Rp 106,606.00 Rp 106,606.00
Rp 22,606.00 Rp 22,606.00
Rp 83,599.00 Rp 83,599.00
Rp 28,186.00 Rp 56,372.00
Rp 276,530.00 Rp 276,530.00

Rp 54,106.00 Rp 811,590.00
Rp 106,606.00 Rp 106,606.00
Rp 22,606.00 Rp 22,606.00
Rp 83,599.00 Rp 83,599.00
Rp 28,186.00 Rp 56,372.00
Rp 276,530.00 Rp 276,530.00

Rp 20,419,271.00

Rp 229,986.50 Rp 3,449,797.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50

PEK. ME Page 122


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 229,986.50 Rp 3,449,797.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50

Rp 229,986.50 Rp 3,449,797.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50
Rp 229,986.50 Rp 229,986.50

Rp 5,500,000.00 Rp 5,500,000.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 201,884,082.67

Rp 138,953,450.67

Rp 80,953,450.67

Rp 9,300,000.00 Rp 18,600,000.00

Rp 15,900,000.00 Rp 15,900,000.00

PEK. ME Page 123


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 2,952,000.00 Rp 5,904,000.00

Rp 2,550,000.00 Rp 2,550,000.00

Rp 4,230,000.00 Rp 4,230,000.00

PEK. ME Page 124


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 779,200.00 Rp 1,558,400.00

Rp 1,516,200.00 Rp 3,032,400.00

Rp 917,800.00 Rp 3,671,200.00

Rp 1,698,000.00 Rp 3,396,000.00
Rp 1,764,000.00 Rp 3,528,000.00
Rp 7,500,000.00 Rp 7,500,000.00
Rp 5,500,000.00 Rp 5,500,000.00

Rp 208,500.00 Rp 208,500.00

Rp 151,975.67 Rp 911,854.00

Rp 223,154.83 Rp 4,463,096.67

Rp 58,000,000.00

Rp 15,750,000.00 Rp 31,500,000.00

Rp 12,500,000.00 Rp 25,000,000.00

PEK. ME Page 125


HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

Rp 1,500,000.00 Rp 1,500,000.00

Rp 50,765,000.00

Rp 923.00 Rp 50,765,000.00

Rp 12,165,632.00

Rp 44,031.60 Rp 440,316.00
Rp 44,031.60 Rp 440,316.00

Rp 489,250.00 Rp 9,785,000.00

Rp 1,500,000.00 Rp 1,500,000.00

PEK. ME Page 126


ANALISA HARGA SATU

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUM


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTA
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

M
NO DESCRIPTIONS
KOEF. SAT.

1 Pengukuran dan Pasang Bouwplank / m'

Bahan
- Papan meranti 3/20 0.007 m3
- Kaso 5/7 0.012 m3
- Paku 2" - 5" 0.020 kg
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.050 hari
- Tukang 0.025 hari
- Kepala tukang 0.013 hari
- Mandor 0.005 hari

2 Direksi Keet, lengkap dengan toilet, Rg. Rapat, dan Mushola / m2

Bahan
- Kayu 0.210 m3
- Paku 0.080 kg
- Semen Portland 35.000 kg
- Pasir pasang 0.150 m3
- Pasir beton 0.100 m3
- Koral beton 0.150 m3
- Bata merah 80.000 bh

AHS Page 127


M
NO DESCRIPTIONS
KOEF. SAT.

- Seng Gelombang 1.500 lbr


- Seng plat 0.250 lbr
- Triplek 4 mm 0.060 lbr
- Jendela Naco 1.000 m2
- Kaca Polos 0.080 m2
Klosed Jongkok 1.000 Bh
- Kunci Tanam 0.150 bh

Upah
- Pekerja 0.500 hari
- Kepala Tukang 0.150 hari
- Tukang kayu 1.000 hari
- Tukang batu 1.000 hari
- Mandor 0.025 hari

3 Gudang Kerja / m2

Bahan
- Kayu Meranti 5/7 0.210 m3
- Dolken kayu Ø 8-10/400 cm 0.938 btg
- Paku 2" - 5" 0.180 kg
- Asbes Gelombang 0.900 lbr
- Portland Cement 35.000 sak
- Pasir Beton 0.018 m3
- Koral Beton 0.030 m3
- Jendela nako 1.000 bh
- Kunci tanam 1.000 bh
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.500 hari
- Kepala Tukang 0.150 hari
- Tukang kayu 1.000 hari
- Tukang batu 1.000 hari
- Mandor 0.025 hari

4 Pagar Pengaman Proyek / m'

Bahan
- Kayu 0.042 m3
- Paku 0.200 kg
- Seng gelombang 1.250 lbr

AHS Page 128


M
NO DESCRIPTIONS
KOEF. SAT.

- Pengecatan bagian luar 0.500 kg


- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

5 Readymix K-100 /m3

Bahan
- Beton Readymix K-100 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

6 Readymix K-150 /m3

Bahan
- Beton Readymix K-150 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

7 Readymix K-175 /m3

Bahan
- Beton Readymix K-175 1.050 m3

AHS Page 129


M
NO DESCRIPTIONS
KOEF. SAT.

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

8 Readymix K-200 /m3

Bahan
- Beton Readymix K-200 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

9 Readymix K-225 /m3

Bahan
- Beton Readymix K-225 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

10 Readymix K-250 /m3

Bahan

AHS Page 130


M
NO DESCRIPTIONS
KOEF. SAT.

- Beton Readymix K-250 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

11 Readymix K-275 /m3

Bahan
- Beton Readymix K-275 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

12 Readymix K-300 /m3

Bahan
- Beton Readymix K-300 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

13 Readymix K-325 /m3

AHS Page 131


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Beton Readymix K-325 1.050 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

14 Readymix K-350 /m3

Bahan
- Beton Readymix K-350 1.000 m3

Alat
- Concrete Vibrator 0.350 hari

Upah
- Pekerja 0.689 hari
- Tukang Batu 0.346 hari
- Kepala Tukang Batu 0.086 hari
- Mandor 0.017 hari

15 Besi Beton /kg

Bahan
- Besi beton 1.000 kg
- Kawat bendrat 0.015 kg

Alat
Peralatan bantu 1.000 ls

Upah
- Pekerja 0.010 hari
- Tukang besi 0.008 hari
- Kepala Tukang Besi 0.003 hari
- Mandor 0.000 hari

AHS Page 132


M
NO DESCRIPTIONS
KOEF. SAT.

16 Wiremesh / kg

Bahan
- Wiremesh 1.050 kg

Alat
Peralatan bantu 1.000 ls

Upah
- Pekerja 0.006 hari
- Tukang besi 0.013 hari
- Kepala Tukang Besi 0.003 hari
- Mandor 0.001 hari

17 Pintu Main hole / Unit

Bahan
- Besi siku 50x50x1.5 2.400 m'
- Penyambungan 30% Harga Besi siku 1.000 ls
- Alat bantu 1.000 ls
- Pelat baja 0.360 m2
- Cat besi 0.080 kg

Upah
- Pekerja 0.200 hari
- Tukang Besi 0.400 hari
- Kepala Tukang Besi 0.375 hari
- Mandor 0.075 hari

18 Gril Besi saluran / m'

Bahan :
- Besi Plat strip 3mm 10.400 kg
- Las 0.025 titik
- Meni besi 0.080 kg

Upah :
- Tukang Las 2.000 hari
- Mandor 0.100 hari

19 Kansteen ( Terpasang ) / m'

AHS Page 133


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kanstein 2.500 bh
- Mortar 1.000 Kg

Upah
- Pekerja 0.208 hari
- Tukang batu 0.086 hari
- Kepala tukang 0.019 hari
- Mandor 0.003 hari

20 Paving blok / m2

Bahan
- Paving t = 6 cm 1.000 m2
- Pasir Urug 0.070 m3

Upah
- Pekerja 0.173 hari
- Tukang batu 0.086 hari
- Kepala tukang 0.021 hari
- Mandor 0.004 hari

21 Rumput /m2

Bahan
- Rumput 1.050 m2
- Alat bantu 1.000 ls

Upah
- Pekerja 0.080 hari
- Tukang 0.020 hari
- Kepala Tukang 0.020 hari
- Mandor 0.002 hari

22 Tanaman Akasia / bh

Bahan
- Tanaman Pohon Akasia 1.000 bh
- PVC 1/2" 1.000 m'

AHS Page 134


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Pekerja 0.100 hari
- Mandor 0.002 hari

23 Waterprofing Membrane / m2

Bahan
- Water profing Membrane 1.000 m2
- Alat bantu 1.000 ls

Upah
- Pekerja 0.020 hari
- Tukang 0.040 hari
- Kepala Tukang 0.010 hari
- Mandor 0.002 hari

24 Bekisting Pile Cap / m2

Bahan
- Kayu acuan (meranti) 0.020 m3
- Kayu balok meranti 0.008 m3
- Paku 0.400 kg
- Plywood 0.175 lbr
- Dolken kayu gelam 1.000 btg

Alat
- Peralatan bantu 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

24 Bekisting Plat Galvalume / Bondek M7 + pemasangan / m2

AHS Page 135


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kayu acuan (meranti) 0.020 m3
- Kayu balok meranti 0.008 m3
- Paku 0.400 kg
- Besi Plat Strip 6mm 5.035 Kg
- Dolken kayu gelam 1.000 btg

Alat
- Peralatan bantu 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

25 Bekisting Kolom / m2

Bahan
- Kayu acuan (meranti) 0.020 m3
- Kayu balok meranti 0.008 m3
- Paku 0.400 kg
- Plywood 0.175 lbr
- Dolken kayu gelam 1.000 btg

Alat
- Peralatan bantu 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari

AHS Page 136


M
NO DESCRIPTIONS
KOEF. SAT.

- Tukang Kayu 0.165 hari


- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

26 Bekisting Balok /m2

Bahan
- Kayu acuan (meranti) 0.027 m3
- Kayu balok meranti 0.012 m3
- Paku 0.400 kg
- Plywood 0.233 lbr
- Dolken kayu gelam 1.000 btg

Alat
- Peralatan bantu 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

27 Bekisting Pelat / m2

Bahan
- Kayu acuan (meranti) 0.040 m3
- Kayu balok meranti 0.015 m3
- Paku 0.400 kg
- Plywood 0.350 lbr
- Dolken kayu gelam 2.000 btg

Alat
- Peralatan bantu 1.000 ls

Upah
Upah Pasang

AHS Page 137


M
NO DESCRIPTIONS
KOEF. SAT.

- Pekerja 0.026 hari


- Tukang Kayu 0.017 hari
- Kepala Tukang Kayu 0.004 hari
- Mandor 0.001 hari
Upah Bongkar
- Pekerja 0.020 hari
- Tukang Kayu 0.013 hari
- Kepala Tukang Kayu 0.003 hari
- Mandor 0.001 hari

28 Bekisting Tangga / m2

Bahan
- Kayu acuan (meranti) 0.030 m3
- Kayu balok meranti 0.015 m3
- Paku 0.400 kg
- Plywood 0.350 lbr
- Dolken kayu gelam 2.000 btg

Alat
- Peralatan bantu (Scafolding Dll) 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

29 Bekisting Shear Wall / m2

Bahan
- Kayu acuan (meranti) 0.030 m3
- Kayu balok meranti 0.020 m3
- Paku 0.400 kg
- Plywood 0.350 lbr
- Dolken kayu gelam 2.000 btg

AHS Page 138


M
NO DESCRIPTIONS
KOEF. SAT.

Alat
- Peralatan bantu (Scafolding Dll) 1.000 ls

Upah
Upah Pasang
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari
Upah Bongkar
- Pekerja 0.130 hari
- Tukang Kayu 0.165 hari
- Kepala Tukang Kayu 0.017 hari
- Mandor 0.017 hari

30 Galian Tanah Biasa / m3

Upah
- Pekerja 0.550 hari
- Tukang 0.250 hari
- Kepala Tukang 0.030 hari
- Mandor 0.016 hari

31 Buang Tanah / m3

Bahan
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.310 hari
- Mandor 0.032 hari

32 Urugan Pasir / m3

Bahan
- Pasir urug 1.200 m3
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.300 hari

AHS Page 139


M
NO DESCRIPTIONS
KOEF. SAT.

- Tukang 0.130 hari


- Kepala Tukang - hari
- Mandor 0.010 hari

33 Urugan Tanah + Pemadatan/ m3

Bahan
- Tanah Urugan 1.200 m3
- Peralatan bantu 1.000 ls

Alat
- Stemper 0.125 Hari

Upah
- Pekerja 0.200 hari
- Tukang 0.130 hari
- Kepala Tukang - hari
- Mandor 0.050 hari

34 Urugan Tanah Kembali / m3

Bahan
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.192 hari
- Tukang 0.086 hari
- Kepala Tukang - hari
- Mandor 0.019 hari

35 Urugan Sirtu / m3

Bahan
- Sirtu 1.200 m3
- Peralatan bantu 1.000 ls

Upah
- Pekerja 0.300 hari
- Tukang 0.173 hari
- Kepala Tukang - hari
- Mandor 0.050 hari

AHS Page 140


M
NO DESCRIPTIONS
KOEF. SAT.

36 Pekerjaan Kuda-kuda Baja ringan / M2

Bahan
- Main truss C-75-75 2.800 m'
- Roof Bottom/Reng R 33-0.45 5.100 m'
- Self drilling screw dia 6 x 20 mm (truss Screw) 25.000 bh
- Self drilling screw dia 4 x 16 mm (Roof Bottom 35.000 bh
- Dynabol dia 12 x 120 mm 1.000 bh

Upah
- Pekerja 0.116 hari
- Tukang 0.347 hari
- Kepala Tukang 0.276 hari
- Mandor 0.110 hari

36 Pekerjaan Kuda-kuda profil WF 200x100x5,5x8 /Kg

Bahan
- Besi baja profil WF 1.150 kg
- Elektrode baja 0.040 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

37 Pekerjaan Gording Kanal Profil CNP 100X50X20X3,2 /Kg

Bahan
- Besi baja profil kanal C 1.150 kg
- Elektrode baja 0.040 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

AHS Page 141


M
NO DESCRIPTIONS
KOEF. SAT.

38 Pekerjaan Sagrod / Ikatan gording /Kg

Bahan
- Besi beton 1.150 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.030 hari
- Tukang Las 0.030 hari
- Kepala Tukang 0.003 hari
- Mandor 0.002 hari

39 Pekerjaan Trackstank / Ikatan batang tarik /Kg

Bahan
- Besi beton 1.150 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.030 hari
- Tukang Las 0.030 hari
- Kepala Tukang 0.003 hari
- Mandor 0.002 hari

40 Pekerjaan Plat pengaku, plat penyambung, base plate, Claet Plate /Kg

Bahan
- Besi baja siku 70.70.7 1.150 kg
- Elektrode baja 0.250 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

41 Pekerjaan Angkur D16 /Bh

AHS Page 142


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Besi D16 3.155 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

42 Pekerjaan Mur Baut A325 HTB Dia 12 mm/Bh

Bahan
- Mur Baut A325 HTB Dia 12 mm 1.000 bh
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.010 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.001 hari
- Mandor 0.001 hari

43 Pekerjaan Rangka Lisplang Besi Siku 45.45.5mm/Kg

Bahan
- Besi baja siku 70.70.7 1.150 kg
- Elektrode baja 0.250 kg
- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

44 Pekerjaan grouting/Titik

Bahan
- Semen Grouting 312.500 kg
- Batu Pecah / Screening 0.650 m3
- Air Bersih 20.000 ltr

AHS Page 143


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat Bantu 1.000 Lot

Upah
- Pekerja 0.060 hari
- Tukang Las 0.060 hari
- Kepala Tukang 0.006 hari
- Mandor 0.003 hari

45 Lantai Kerja t=5 cm / m3

Bahan
- Batu Pecah / Split 0.870 m3
- Pasir 0.557 m3
- Semen PC 4.200 sak
- Concrete Mixer 0.166 hari
- Air Kerja 50.000 ltr

Upah
- Pekerja 1.300 hari
- Tukang batu 0.650 hari
- Kepala Tukang 0.162 hari
- Mandor 0.032 hari

46 Pasangan Pondasi Batu Kali Camp 1 Pc : 4 PS / m3

Bahan
- Pasir Pasang 0.485 m3
- Semen PC 202.000 kg
- Batu Kali 1.200 m3

Alat
Peralatan bantu 1.000 ls

Upah
- Pekerja 1.500 hari
- Tukang 0.750 hari
- Kepala Tukang 0.075 hari
- Mandor 0.075 hari

47 Pekerjaan Tiang Pancang 30x30 /m1

AHS Page 144


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Tiang Pancang 30x30 0.167 btg
- Elektrode baja 0.067 kg

Alat
Crane 0.037 Hari
Alat pancang Hammer 2 ton 0.035 Hari
Alat penyambung tiang pancang 0.250 bh

Upah
- Pekerja 0.155 hari
- Tukang Las 0.850 hari
- Kepala Tukang Las 0.075 hari
- Operator Crane 0.035 hari
- Mandor 0.005 hari

47 Pekerjaan Tiang Pancang 25x25 /m1

Bahan
- Tiang Pancang 25x25 0.167 btg
- Pekerja 0.067 kg

Alat
Crane 0.037 Hari
Alat pancang Hammer 2 ton 0.035 Hari
Alat penyambung tiang pancang 0.250 bh

Upah
- Pekerja 0.155 hari
- Tukang Las 0.850 hari
- Kepala Tukang Las 0.075 hari
- Operator Crane 0.035 hari
- Mandor 0.005 hari

48 Install Keramik HT polish ,Uk. 60x60 cm /m2

Bahan
- Keramik 60 x 60 1.050 m2
- Semen PC 1.000 Kg
- Pasir pasang 0.050 m3

AHS Page 145


M
NO DESCRIPTIONS
KOEF. SAT.

- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

48 Install Keramik HT unpolish ,Uk. 60x60 cm /m2

Bahan
- Keramik 60 x 60 1.050 m2
- Semen PC 1.000 Kg
- Pasir pasang 0.050 m3
- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

49 Install Keramik Lantai ,Uk. 40x40 cm /m2

Bahan
- Keramik 40 x 40 1.050 m2
- Semen PC 10.000 kg
- Pasir pasang 0.050 m3
- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

50 Install Keramik Lantai ,Uk. 30x30 cm /m2

Bahan
- Keramik 30 x 30 1.050 m2
- Semen PC 10.000 kg

AHS Page 146


M
NO DESCRIPTIONS
KOEF. SAT.

- Pasir pasang 0.050 m3


- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

51 Install Keramik Lantai ,Uk. 20x20 cm /m2

Bahan
- Keramik 20 x 20 1.050 m2
- Semen PC 10.000 kg
- Pasir pasang 0.050 m3
- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

52 Install Keramik Dinding ,Uk. 20x25 cm /m2

Bahan
- Keramik 20 x 25 1.050 m2
- Semen PC 10.000 kg
- Pasir pasang 0.050 m3
- Semen warna 0.167 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.120 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

53 Install Plint Keramik ,Uk. 10x60 cm /m1

Bahan
- Keramik 10 x 60 0.175 m1

AHS Page 147


M
NO DESCRIPTIONS
KOEF. SAT.

- Semen PC 10.000 kg
- Pasir pasang 0.008 m3
- Semen warna 0.028 kg

Upah
- Pekerja 0.150 hari
- Tukang Keramik 0.220 hari
- Kepala Tukang Keramik 0.025 hari
- Mandor 0.025 hari

54 Waterprofing (Coating) / m2

Bahan
- Water profing 1.500 kg
- Alat bantu 1.000 ls

Upah
- Pekerja 0.120 hari
- Tukang 0.240 hari
- Kepala Tukang 0.010 hari
- Mandor 0.002 hari

55 Dinding Bata Ringan / m2

Bahan
- Bata Ringan 9.000 bh
- Semen instan 1.000 Kg
- Air kerja 10.000 ltr
- Alat bantu 1.000 ls

Upah
- Pekerja 0.350 hari
- Tukang Batu 0.220 hari
- Kepala Tukang Batu 0.010 hari
- Mandor 0.010 hari

56 Plester Mortar /m2

Bahan
- Pasir pasang 0.018 m3
- Semen PC 0.145 sak

AHS Page 148


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Pekerja 0.450 hari
- Tukang Batu 0.150 hari
- Kepala Tukang Batu 0.020 hari
- Mandor 0.010 hari

57 Acian Mortar /m2

Bahan
- Semen PC 0.035 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.255 hari
- Tukang Batu 0.150 hari
- Kepala Tukang Batu 0.020 hari
- Mandor 0.010 hari

58 Plester Trasram 1 PC : 2 PS /m2

Bahan
- Pasir pasang 0.140 m3
- Semen PC 0.240 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.300 hari
- Tukang Batu 0.150 hari
- Kepala Tukang Batu 0.020 hari
- Mandor 0.010 hari

59 Plester + acian adukan 1 PC : 5 PS t. 1,5 cm /m2


Bahan
- Pasir pasang 0.022 m3
- Semen PC 0.210 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.300 hari

AHS Page 149


M
NO DESCRIPTIONS
KOEF. SAT.

- Tukang Batu 0.150 hari


- Kepala Tukang Batu 0.015 hari
- Mandor 0.015 hari

60 Plester + acian adukan 1 PC : 4 PS t. 1,5 cm /m2


Bahan
- Pasir pasang 0.023 m3
- Semen PC 0.259 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.300 hari
- Tukang Batu 0.150 hari
- Kepala Tukang Batu 0.015 hari
- Mandor 0.015 hari

61 Plester + acian adukan 1 PC : 3 PS t. 1,5 cm /m2


Bahan
- Pasir pasang 0.019 m3
- Semen PC 0.280 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.300 hari
- Tukang Batu 0.150 hari
- Kepala Tukang Batu 0.015 hari
- Mandor 0.015 hari

62 Kolom praktis 11/11 / m1


Bahan
- Beton K-125 0.014 m3
- Besi Beton 3.426 kg
- Tripleks 12mm 0.480 m2

Upah
- Pekerja 0.067 hari
- Tukang 0.033 hari
- Kepala Tukang 0.003 hari
- Mandor 0.003 hari

AHS Page 150


M
NO DESCRIPTIONS
KOEF. SAT.

63 Perapian tali air /m'


Bahan
- Semen PC 0.125 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.075 hari
- Tukang Batu 0.050 hari
- Kepala Tukang Batu 0.005 hari
- Mandor 0.004 hari

64 Perapihan Kolom / m2
Bahan
- Semen PC 0.080 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.075 hari
- Tukang Batu 0.050 hari
- Kepala Tukang Batu 0.005 hari
- Mandor 0.004 hari

65 Perapihan balok/pelat / m2
Bahan
- Semen PC 0.090 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.075 hari
- Tukang Batu 0.050 hari
- Kepala Tukang Batu 0.005 hari
- Mandor 0.004 hari

66 Screed 1 : 3 + aci/ m2
Bahan
- Pasir pasang 0.036 m3
- Semen PC 0.310 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.020 hari

AHS Page 151


M
NO DESCRIPTIONS
KOEF. SAT.

- Tukang Batu 0.040 hari


- Kepala Tukang Batu 0.010 hari
- Mandor 0.002 hari

67 Acian / m2
Bahan
- Semen PC 0.008 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.025 hari
- Tukang Batu 0.050 hari
- Kepala Tukang Batu 0.013 hari
- Mandor 0.003 hari

68 Pasangan Bata 1 : 4 (1/2 bata) / m2

Bahan
- Batu bata 80.000 bh
- Pasir pasang 0.025 m3
- Semen PC 0.382 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.225 hari
- Tukang Batu 0.121 hari
- Kepala Tukang Batu 0.021 hari
- Mandor 0.004 hari

69 Pas. Railling Tangga pipa Black Steel Medium dia 3" & dia 1" finish cat / m1

Bahan
- Pipa Black Steel Medium dia 3" 1.000 M1
- Pipa Black Steel Medium dia 1" 0.200 M2
- Alat bantu 1.000 ls
- Dempul 0.060 kg
- Cat besi 0.080 kg

Upah
- Pekerja 0.125 hari
- Tukang Besi 0.083 hari

AHS Page 152


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Tukang Besi 0.021 hari


- Mandor 0.004 hari

70 Pekerjaan Chemikal anchor M16 Hilti terpasang / Titik

Bahan
- Chemical anchor 0.266 Liter
- Angkur besi 2.089 Kg
- Alat bantu 1.000 ls

Upah
- Pekerja 0.125 hari
- Tukang Besi 0.050 hari
- Kepala Tukang Besi 0.021 hari
- Mandor 0.010 hari

71 Pekerjaan WF 200x100x5,5x8 + Plat baja / Kg

Bahan
- WF 200x100x5,5x8 1.000 kg
- Plat baja 1.000 Kg
- Alat bantu 1.000 ls

Upah
- Pekerja 0.125 hari
- Tukang Besi 0.050 hari
- Kepala Tukang Besi 0.021 hari
- Mandor 0.010 hari

72 Pasang wastafel dinding + kran (lengkap terpasang)/ bh

Bahan
- Wastafel dinding 1.000 bh
- Kran Type Leher angsa 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.138 hari
- Tukang 0.020 hari
- Kepala Tukang 0.030 hari
- Mandor 0.085 hari

AHS Page 153


M
NO DESCRIPTIONS
KOEF. SAT.

73 Pasang wastafel meja + kran + tempat sabun cair + batu granit + aksesoris (lengkap t

Bahan
- Wastafel Meja 1.000 bh
- Kran Type Leher angsa 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.138 hari
- Tukang 0.020 hari
- Kepala Tukang 0.030 hari
- Mandor 0.085 hari

74 Kran dia. 0.5"/ bh

Bahan
- Kran dia. 0.5" 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

75 Floor Drain/ bh

Bahan
- Floor Drain 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.052 hari
- Tukang 0.060 hari
- Kepala Tukang 0.023 hari
- Mandor 0.013 hari

76 Kloset Jongkok/ bh
Bahan

AHS Page 154


M
NO DESCRIPTIONS
KOEF. SAT.

- Pasir pasang 0.050 m3


- Semen PC 0.760 sak
- Kloset Jongkok 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 1.000 hari
- Tukang 1.500 hari
- Kepala Tukang 0.150 hari
- Mandor 0.160 hari

77 Kloset Duduk/ bh
Bahan
- Pasir pasang 0.050 m3
- Semen PC 0.760 sak
- Kloset Duduk 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 3.300 hari
- Tukang 1.100 hari
- Kepala Tukang 0.010 hari
- Mandor 0.160 hari

78 Peninggian Kloset / unit

Bahan
- Batako 5.250 bh
- Pasir pasang 0.094 m3
- Semen PC 0.280 sak
- Alat bantu 1.000 ls

Upah
- Pekerja 0.125 hari
- Tukang 0.125 hari
- Kepala Tukang 0.031 hari
- Mandor 0.006 hari

79 Pasang Urinoir/ bh

Bahan

AHS Page 155


M
NO DESCRIPTIONS
KOEF. SAT.

- Pasir pasang 0.030 m3


- Semen PC 0.200 sak
- Urinoir 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 1.000 hari
- Tukang 1.000 hari
- Kepala Tukang 0.100 hari
- Mandor 0.001 hari

80 Pasang Kithen Zink + kran (lengkap terpasang)/ bh

Bahan
- Kithen Zink 1.000 bh
- Kran Type Leher angsa 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.138 hari
- Tukang 0.020 hari
- Kepala Tukang 0.030 hari
- Mandor 0.085 hari

81 Roof Drain/ bh

Bahan
- Roof Drain 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.052 hari
- Tukang 0.060 hari
- Kepala Tukang 0.023 hari
- Mandor 0.013 hari

82 Cat Dinding Exterior/ m2

Bahan
- Cat 0.500 kg
- Plamir tembok 0.160 kg
- Ampelas 0.050 lb

AHS Page 156


M
NO DESCRIPTIONS
KOEF. SAT.

- Rol cat 0.020 bh


- Steger work 1.000 ls

Upah
- Pekerja 0.033 hari
- Tukang Cat 0.067 hari
- Kepala Tukang Cat 0.017 hari
- Mandor 0.003 hari

83 Cat Dinding Interior/ m2

Bahan
- Cat 0.500 kg
- Plamir tembok 0.160 kg
- Ampelas 0.200 lb
- Rol cat 0.020 bh
- Steger work 1.000 ls

Upah
- Pekerja 0.033 hari
- Tukang Cat 0.067 hari
- Kepala Tukang Cat 0.017 hari
- Mandor 0.003 hari

84 Cat Kolom dan Balok Struktur/ m2

Bahan
- Cat 0.500 kg
- Plamir tembok 0.160 kg
- Ampelas 0.500 lb
- Rol cat 0.020 bh
- Steger work 1.000 ls

Upah
- Pekerja 0.033 hari
- Tukang Cat 0.067 hari
- Kepala Tukang Cat 0.017 hari
- Mandor 0.003 hari

85 Cat Plafond / m2

Bahan
- Cat 0.250 kg
- Plamir 0.160 kg

AHS Page 157


M
NO DESCRIPTIONS
KOEF. SAT.

- Ampelas 0.500 lb
- Rol cat 0.020 bh
- Steger work 1.000 ls

Upah
- Pekerja 0.050 hari
- Tukang Cat 0.100 hari
- Kepala Tukang Cat 0.025 hari
- Mandor 0.005 hari

86 Cat Kayu / m2

Bahan
- Cat 0.250 kg
- Plamir kayu 0.083 kg
- Meni kayu 0.165 kg
- Amplas 0.500 lb
- Kwas 3 " 0.050 bh
- Minyak cat 0.150 ltr

Upah
- Pekerja 0.067 hari
- Tukang Cat 0.133 hari
- Kepala Tukang Cat 0.033 hari
- Mandor 0.007 hari

87 Cat Kayu / m1

Bahan
- Cat 0.025 kg
- Plamir kayu 0.008 kg
- Meni kayu 0.017 kg
- Amplas 0.050 lb
- Kwas 3 " 0.005 bh
- Minyak cat 0.015 ltr

Upah
- Pekerja 0.007 hari
- Tukang Cat 0.013 hari
- Kepala Tukang Cat 0.003 hari
- Mandor 0.001 hari

88 Pintu Type P1 / Unit

AHS Page 158


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kusen Aluminium 3'' 23.760 m'
- Frame Aluminium 13.110 m'
- Daun Pintu Frame Aluminium 2.940 m2
- Engsel Pintu 6.000 bh
- Engsel Jendela 4.000 bh
- Handle + Kunci 1.000 bh
- Kaca t.6mm 4.090 m2
- Karet Pelapis 13.110 m
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

89 Pintu Type P2 / Unit

Bahan
- Kusen Aluminium 3'' 8.300 m'
- Frame Aluminium 9.800 m'
- Daun Pintu Frame Aluminium 3.960 m2
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Kaca t.6mm 0.630 m2
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

91 Pintu Type P3 / Unit

Bahan
- Kusen Aluminium 3'' 5.700 m'
- Frame Aluminium 7.200 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

AHS Page 159


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

92 Pintu Type P4 / Unit

Bahan
- Kusen Aluminium 3'' 6.600 m'
- Frame Aluminium 5.800 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Kaca t.6mm 0.400 m2
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

93 Pintu Type P5 / Unit

Bahan
- Kusen Aluminium 3'' 4.900 m'
- Frame Aluminium 4.900 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

94 Pintu Type P6 / Unit

Bahan
- Pintu PVC 1.000 unit
- Engsel Pintu 3.000 bh

AHS Page 160


M
NO DESCRIPTIONS
KOEF. SAT.

- Handle + Kunci 1.000 bh


- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

95 Pintu Type P7 / Unit

Bahan
- Kusen Aluminium 3'' 3.725 m'
- Casement 10" 1.000 Set
- Aluminium Street 1.000 Set
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

96 Pintu Type P8 / Unit

Bahan
- Kusen Aluminium 3'' 5.200 m'
- Frame Aluminium 5.200 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

97 Pintu Type P9 / Unit

Bahan
- Kusen Aluminium 3'' 7.940 m'

AHS Page 161


M
NO DESCRIPTIONS
KOEF. SAT.

- Frame Aluminium 5.820 m'


- Daun Pintu Frame Aluminium 3.124 m2
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Kaca t.6mm 0.630 m2
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

98 Pintu Type PK / Unit

Bahan
- Kusen Baja CNP 7.940 m'
- Daun Pintu Plat Baja t. 1,5 mm 2.596 m2
- Engsel Pintu Plat 3.000 bh
- Handle + Kunci Pintu Plat 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Las 0.710 hari
- Kepala Tukang Las 0.250 hari
- Mandor 0.050 hari

99 Pintu Type PK / Unit

Bahan
- Kusen Baja CNP 7.940 m'
- Daun Pintu Plat Baja t. 1,5 mm 2.596 m2
- Engsel Pintu Plat 3.000 bh
- Handle + Kunci Pintu Plat 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Las 0.710 hari
- Kepala Tukang Las 0.250 hari
- Mandor 0.050 hari

100 Pintu Type PB / Unit

AHS Page 162


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kusen Aluminium 3'' 5.700 m'
- Frame Aluminium 5.700 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Karet Pelapis 5.700 m'
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

101 Jendela Type J1 / Unit

Bahan
- Kusen Aluminium 7.150 m'
- Frame Aluminium 4.800 m'
- Engsel Jendela 4.000 bh
- Kaca polos t = 6 mm 2.090 m2
- Karet Pelapis 4.800 m'
- Casement 12" 1.000 Set
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

102 Jendela Type J1A / Unit

Bahan
- Kusen Aluminium 5.176 m'
- Frame Aluminium 3.480 m'
- Engsel Jendela 2.000 bh
- Kaca polos t = 6 mm 1.073 m2
- Karet Pelapis 3.480 m'
- Casement 12" 1.000 Set
- Alat Bantu 1.000 ls

AHS Page 163


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

103 Jendela Type J2 / Unit

Bahan
- Kusen Aluminium 4.300 m'
- Frame Aluminium 4.300 m'
- Engsel Jendela 2.000 bh
- Kaca polos t = 6 mm 0.806 m2
- Casement 12" 1.000 Set
- Karet Pelapis 4.300 m'
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

104 JR / Unit

Bahan
- Kusen Aluminium 5.820 m'
- Aluminium Ornamen 1.000 Unit
- Engsel Jendela 2.000 bh
- Casement 12" 1.000 Set
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

105 Type Railing R1 / Unit

Bahan
- Besi hollow 40.40 tebal 1,2mm 5.820 m'
- Zincromate 1.000 Kg
- Cat duco 2.000 Kg

AHS Page 164


M
NO DESCRIPTIONS
KOEF. SAT.

- Tinner 1.000 Set


- Kuas 3" 1.000 Bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.500 hari
- Tukang 1.000 hari
- Kepala Tukang 0.250 hari
- Mandor 0.050 hari

106 Type Railing R2 / Unit

Bahan
- Besi hollow 40.40 tebal 1,2mm 22.000 m'
- Zincromate 3.000 Kg
- Cat duco 2.000 Kg
- Tinner 1.000 Set
- Kuas 3" 1.000 Bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 1.000 hari
- Tukang 2.000 hari
- Kepala Tukang 0.500 hari
- Mandor 0.100 hari

107 JB / Unit

Bahan
- Kusen Aluminium 4.284 m'
- Aluminium Ornamen 1.000 Unit
- Engsel Jendela 2.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

108 JL / Unit

Bahan
- Glass Blok 32.000 Bh

AHS Page 165


M
NO DESCRIPTIONS
KOEF. SAT.

- Rooster Motif 16.000 Bh


- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

109 Bovenlight BV/ bh

Bahan
- Kusen Aluminium 2.100 m'
- Frame Aluminium 2.100 m'
- Kaca 6 mm 0.260 m2
- Karet Pelapis 2.100 0
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang 0.710 hari
- Kepala Tukang 0.250 hari
- Mandor 0.050 hari

110 PD / Unit

Bahan
- Kusen Aluminium 8.504 m'
- Frame Aluminium 19.608 m'
- Engsel Jendela 2.000 bh
- Engsel Pintu 6.000 bh
- Kaca polos t = 6 mm 0.806 m2
- Karet Pelapis 19.608 m'
- Casement 12" 1.000 Set
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

111 PS / Unit

AHS Page 166


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kusen Aluminium 13.224 m'
- Frame Aluminium 8.720 m'
- Engsel Jendela 2.000 bh
- Engsel Pintu 3.000 bh
- Kaca polos t = 6 mm 3.425 m2
- Karet Pelapis 8.720 m'
- Casement 12" 1.000 Set
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari
- Kepala Tukang Kusen 0.250 hari
- Mandor 0.050 hari

112 Pintu Type PK / Unit

Bahan
- Kusen Baja CNP 6.240 m'
- Daun Pintu Plat Baja t. 1,5 mm 3.974 m2
- Engsel Pintu Plat 3.000 bh
- Handle + Kunci Pintu Plat 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Las 0.710 hari
- Kepala Tukang Las 0.250 hari
- Mandor 0.050 hari

113 Pintu Type PT / Unit

Bahan
- Kusen Aluminium 3'' 5.300 m'
- Frame Aluminium 5.300 m'
- Daun Pintu Honeycomb Engineering Wood 1.000 Unit
- Engsel Pintu 3.000 bh
- Handle + Kunci 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Kusen 0.710 hari

AHS Page 167


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Tukang Kusen 0.250 hari


- Mandor 0.050 hari

114 Pintu Type PB1 / Unit

Bahan
- Kusen Baja CNP 5.300 m'
- Daun Pintu Plat Baja t. 1,5 mm 1.936 m2
- Engsel Pintu Plat 3.000 bh
- Handle + Kunci Pintu Plat 1.000 bh
- Alat Bantu 1.000 ls

Upah
- Pekerja 0.400 hari
- Tukang Las 0.710 hari
- Kepala Tukang Las 0.250 hari
- Mandor 0.050 hari

115 Penutup plafond gypsum T=9 mm + rangka metal furring uk rangka 60x60 cm

Bahan
- Gysum t=9mm 0.364 lbr
- Metal furring uk rangka 60x60 0.565 btg
- Paku gypsum 0.110 kg
- Meni 0.200 kg
- Compound 0.125 Zak
- Cotton plaster 0.072 bh
- Peralatan 1.000 ls

Upah
- Pekerja 0.100 hari
- Tukang Kayu 0.050 hari
- Kepala Tukang Kayu 0.010 hari
- Mandor 0.005 hari

116 Penutup plafond GRC T=6 mm + rangka metal furring uk rangka 60x60 cm / m2

Bahan
- GRC T=6 mm 0.364 lbr
- Metal furring uk rangka 60x60 0.565 btg
- Paku gypsum 0.110 kg
- Meni 0.200 kg
- Compound 0.125 Zak

AHS Page 168


M
NO DESCRIPTIONS
KOEF. SAT.

- Cotton plaster 0.072 bh


- Peralatan 1.000 ls

Upah
- Pekerja 0.100 hari
- Tukang Kayu 0.050 hari
- Kepala Tukang Kayu 0.010 hari
- Mandor 0.005 hari

117 List plafond gypsum 5/5/m1

Bahan
- List Gypsum Profile 1.050 m'
- Tepung Gypsum 0.150 Kg
- Peralatan 1.000 ls

Upah
- Pekerja 0.060 hari
- Tukang Kayu 0.060 hari
- Kepala Tukang Kayu 0.006 hari
- Mandor 0.003 hari

118 Plafond Beton expose/m²

Bahan
- Semen Mortar 1.000 Kg
- Peralatan 1.000 ls

Upah
- Pekerja 0.002 hari
- Tukang 0.460 hari
- Kepala Tukang 0.086 hari
- Mandor 0.003 hari

119 Atap metal spandeck berpasir T=0.45 MM / m2

Bahan
- Atap metal spandeck berpasir T=0.45 MM 1.000 m2
- Paku Atap Metal 0.050 kg
- Peralatan 1.000 ls

AHS Page 169


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Pekerja 0.050 hari
- Tukang 0.100 hari
- Kepala Tukang 0.025 hari
- Mandor 0.005 hari

120 Lisplang GRC tebal 9 mm lebar 30 cm + cat exterior /m'

Bahan
- Lisplang GRC tebal 9 mm lebar 30 cm 0.030 m1
- Paku skrup 0.020 kg
- Plamir 0.050 kg
- Cat Luar 0.050 kg

Upah
- Pekerja 0.100 hari
- Tukang 0.090 hari
- Kepala Tukang 0.090 hari
- Mandor 0.004 hari

121 Pasang shower dinding + stop kran + kran (lengkap terpasang) / bh

Bahan
- shower dinding 1.000 bh
- stop kran 1.000 bh
- kran 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

122 Tissu Holder / bh

Bahan
- Tissu Holder 1.000 bh
- Alat bantu 1.000 ls

Upah

AHS Page 170


M
NO DESCRIPTIONS
KOEF. SAT.

- Pekerja 0.043 hari


- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

123 Pasang jet washer (lengkap terpasang) / bh

Bahan
- jet washer 1.000 bh
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

124 Pasang Cermin /M²

Bahan
- Cermin 1.000 M²
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

125 Buis beton Dia. 60cm /M¹

Bahan
- Buis beton Dia. 60cm 1.000 M¹
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

AHS Page 171


M
NO DESCRIPTIONS
KOEF. SAT.

126 Buis Beton 1/2 lingkaran dia. 30 cm /M¹

Bahan
- Buis Beton 1/2 lingkaran dia. 30 cm 1.000 M¹
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

127 Pasang Floor Hardener /M²

Bahan
- Pasang Floor Hardener 1.500 M²
- Alat bantu 1.000 ls

Upah
- Pekerja 0.043 hari
- Tukang 0.040 hari
- Kepala Tukang 0.021 hari
- Mandor 0.011 hari

128 PEKERJAAN PANEL DP HUNIAN /UNIT

Bahan
- Panel DP Hunian 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

129 PEKERJAAN PANEL DP UTILITAS /UNIT

Bahan
- Panel DP Hunian 1.000 Unit

AHS Page 172


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

130 Pek. Sub Distribution Panel (SDP) - Lantai 1 s/d 6 /Unit

Bahan
- Sub Distribution Panel (SDP) 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

132 Pek. Panel LP Lantai 1 s/d 6 /Unit

Bahan
- Panel LP 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

133 Pek. Panel LP Lantai Atap /Unit

Bahan
- Panel LP 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

AHS Page 173


M
NO DESCRIPTIONS
KOEF. SAT.

134 Pek. Panel PP PF - Pres Fan /Unit

Bahan
- Panel PP PF - Pres Fan 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

135 Pek. Panel PP Lift Service dan Passengger /Unit

Bahan
- Panel PP PF - Pres Fan 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

136 Pek. MCB Box HUNIAN LANTAI 1 /Unit

Bahan
- Box MCB 1.000 Unit
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

137 Instalasi kabel N2XSEFGbY 3 x 95 mm² + BC 90 mm²/m'

Bahan
- N2XSEFGbY 3 x 95 mm² + BC 90 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah

AHS Page 174


M
NO DESCRIPTIONS
KOEF. SAT.

- Helper 0.166 hari


- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

138 Instalasi kabel 4 x 1c x 240 mm² + BC 90 mm²/m'

Bahan
- 4 x 1c x 240 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

139 Instalasi NYY 4 x 10 mm² + BC 6mm/m'

Bahan
- NYY 4 x 10 mm² + BC 6mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

140 Instalasi NYY 4 x 16 mm² + BC 6mm/m'

Bahan
- NYY 4 x 16 mm² + BC 6mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

AHS Page 175


M
NO DESCRIPTIONS
KOEF. SAT.

141 Instalasi NYY 4 x 4 mm² + BC 6mm/m'

Bahan
- NYY 4 x 4 mm² + BC 6mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

142 Instalasi NYY 4 x 4 mm² + BC 6mm/m'

Bahan
- NYY 4 x 4 mm² + BC 6mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

143 Instalasi Straight Tray 200 x 100 mm/m'

Bahan
- Straight Tray 200 x 100 mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.290 hari
- Instalator 0.380 hari
- Kepala Instalator 0.050 hari
- Mandor 0.005 hari

144 Instalasi Flate Wise Elbow 200 x 100 mm/Bh

Bahan
- Flate Wise Elbow 200 x 100 mm 1.000 Bh

AHS Page 176


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Helper 0.290 hari
- Instalator 0.380 hari
- Kepala Instalator 0.050 hari
- Mandor 0.005 hari

145 Instalasi Straight Ladder 500 x 100 mm/Bh

Bahan
- Straight Ladder 500 x 100 mm 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.300 hari
- Instalator 0.390 hari
- Kepala Instalator 0.070 hari
- Mandor 0.008 hari

145 Saklar Tunggal/Bh

Bahan
- Saklar Tunggal 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.200 hari
- Instalator 0.300 hari
- Kepala Instalator 0.050 hari
- Mandor 0.050 hari

146 Saklar Ganda/Bh

Bahan
- Saklar Ganda 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.200 hari
- Instalator 0.300 hari

AHS Page 177


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Instalator 0.050 hari


- Mandor 0.050 hari

147 Saklar Hotel/Bh

Bahan
- Saklar Hotel 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.165 hari
- Instalator 0.200 hari
- Kepala Instalator 0.030 hari
- Mandor 0.015 hari

148 Stop kontak/Bh

Bahan
- Stop kontak 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.165 hari
- Instalator 0.200 hari
- Kepala Instalator 0.030 hari
- Mandor 0.015 hari

149 Instalasi Titik Nyala Lampu taman /Titik

Bahan
- Kabel NYF 3 X 2,5 mm 8.000 Meter
- Pipa Conduit PVC 20 mm 8.000 Meter
- Fitting ( elbow ,male bush, Joint coupling) 3.000 Buah
- Saddle/Klem 4.000 Buah
- Fresher dan Scrup 5.000 Buah
- Juntion box 1.000 Buah
- Flexible Conduit PVC 20 mm 1.000 Meter
- Tee Dos 1.000 Buah
- Tiang lampu Taman ornamen + Accessories 1.000 Unit
- Alat bantu 1.000 ls

AHS Page 178


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Helper 0.165 hari
- Instalator 0.200 hari
- Kepala Instalator 0.030 hari
- Mandor 0.015 hari

150 Instalasi Penerangan /Titik

Bahan
- Kabel NYF 3 X 2,5 mm 8.000 Meter
- Pipa Conduit PVC 20 mm 8.000 Meter
- Fitting ( elbow ,male bush, Joint coupling) 3.000 Buah
- Saddle/Klem 4.000 Buah
- Fresher dan Scrup 5.000 Buah
- Juntion box 1.000 Buah
- Flexible Conduit PVC 20 mm 1.000 Meter
- Tee Dos 1.000 Buah
- Alat bantu 1.000 ls

Upah
- Helper 0.165 hari
- Instalator 0.200 hari
- Kepala Instalator 0.030 hari
- Mandor 0.015 hari

151 Instalasi Stop kontak /Titik

Bahan
- Kabel NYF 3 X 2,5 mm 10.000 Meter
- Pipa Conduit PVC 20 mm 10.000 Meter
- Fitting ( elbow ,male bush, Joint coupling) 3.000 Buah
- Saddle 4.000 Buah
- Fresher dan Scrup 5.000 Buah
- Juntion box 1.000 Buah
- Alat bantu 1.000 ls

Upah
- Helper 0.165 hari
- Instalator 0.200 hari
- Kepala Instalator 0.030 hari
- Mandor 0.015 hari

AHS Page 179


M
NO DESCRIPTIONS
KOEF. SAT.

152 Lampu Taman/Bh

Bahan
- Lampu taman LED BULB 26W 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.200 hari
- Instalator 0.300 hari
- Kepala Instalator 0.050 hari
- Mandor 0.050 hari

153 Lampu LED TUBE 1 x 18 W ex. Philips atau setara (Ruang Pompa)/Bh

Bahan
- Lampu LED TUBE 1 x 18 W 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

154 Lampu Downlight Fitting E27 + LED BULB 9 W /Bh

Bahan
- Lampu Downlight Fitting E27 + LED BULB 9 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

155 Lampu Downlight LED BULB 9 W c/w Nicad battery/Bh

Bahan
- Lampu Downlight LED BULB 9 W c/w Nicad b 1.000 bh

AHS Page 180


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

156 Lampu Exit LED 8 W /Bh

Bahan
- Lampu Exit LED 8 W 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

157 Lampu LED TUBE 1 x 18 W c/w Nicad battery (Emergency) /Bh

Bahan
- Lampu LED TUBE 1 x 18 W c/w Nicad batte 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

158 Lampu Balk LED TUBE 1 x 18 W /Bh

Bahan
- Lampu Balk LED TUBE 1 x 18 W 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari

AHS Page 181


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Instalator 0.027 hari


- Mandor 0.014 hari

159 Pompa Pemadam Kebakaran Diesel (Diesel Pump) /Unit

Bahan
- Pompa hydran diesel 750 USGPM 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 2.000 hari
- Instalator 2.000 hari
- Kepala Instalator 1.000 hari
- Mandor 1.000 hari

160 Pompa Pemadam Kebakaran Elektrik (Electric Pump) /Unit

Bahan
- Pompa hydran diesel 750 USGPM 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 2.000 hari
- Instalator 2.000 hari
- Kepala Instalator 1.000 hari
- Mandor 1.000 hari

161 Pompa Pemacu Pemadam Kebakaran (Jockey Pump) /Unit

Bahan
- Pompa Pemacu Pemadam Kebakaran (Jocke 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 2.000 hari
- Instalator 2.000 hari
- Kepala Instalator 1.000 hari
- Mandor 1.000 hari

162 Pompa Penguras /Unit

Bahan
- Pompa Penguras 1.000 bh

AHS Page 182


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Helper 2.000 hari
- Instalator 2.000 hari
- Kepala Instalator 1.000 hari
- Mandor 1.000 hari

163 Drain Pump - (DP)

Bahan
- Drain Pump - (DP) 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 2.000 hari
- Instalator 2.000 hari
- Kepala Instalator 1.000 hari
- Mandor 1.000 hari

164 Pemipaan Pipa BSP sch. 40 Ø 50mm / m1

Bahan
- Pipa BSP sch. 40 2" (50 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

165 Pemipaan Pipa BSP sch. 40 Ø 100mm / m1

Bahan
- Pipa BSP sch. 40 4" (100 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

AHS Page 183


M
NO DESCRIPTIONS
KOEF. SAT.

166 Pemipaan Pipa BSP sch. 40 Ø 150mm / m1

Bahan
- Pipa BSP sch. 40 6" (150 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

167 Pemipaan Pipa BSP sch. 40 Ø 65mm / m1

Bahan
- Pipa BSP sch. 40 2,5" (65 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

168 Pemipaan Pipa BSP sch. 40 Ø 40mm / m1

Bahan
- Pipa BSP sch. 40 1,5" (40 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

169 Pemipaan Pipa BSP sch. 40 Ø25mm / m1

Bahan

AHS Page 184


M
NO DESCRIPTIONS
KOEF. SAT.

- Pipa BSP sch. 40 1" (25 mm) 1.000 M'


- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

170 Pemipaan Pipa BSP sch. 40 Ø32mm / m1

Bahan
- Pipa BSP sch. 40 1,25" (32 mm) 1.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

171 Kabel FRC 4 x 6 mm²/m'

Bahan
- Kabel FRC 4 x 6 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

172 Kabel FRC 4 x 50 mm²/m'

Bahan
- Kabel FRC 4 x 50 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari

AHS Page 185


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.166 hari


- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

173 Hydran pillar 2 ways /Bh

Bahan
- Hydran pillar 2 ways 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.400 hari
- Instalator 0.400 hari
- Kepala Instalator 0.050 hari
- Mandor 0.050 hari

174 Out Door Hydrant Box (OHB) /Bh

Bahan
- Out Door Hydrant Box (OHB) 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.180 hari
- Instalator 0.180 hari
- Kepala Instalator 0.040 hari
- Mandor 0.040 hari

175 In Door Hydrant Box (OHB) /Bh

Bahan
- In Door Hydrant Box (OHB) 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.180 hari
- Instalator 0.180 hari
- Kepala Instalator 0.040 hari
- Mandor 0.040 hari

176 Siamese Connection (SC) /Bh

Bahan

AHS Page 186


M
NO DESCRIPTIONS
KOEF. SAT.

- Siamese Connection (SC) 1.000 bh


- Alat bantu 10.000 %

Upah
- Helper 0.400 hari
- Instalator 0.400 hari
- Kepala Instalator 0.050 hari
- Mandor 0.050 hari

177 Check Valve 100mm / Bh

Bahan
- Check Valve 100mm 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

178 Gate Valve 100 mm /Bh

Bahan
- Gate Valve 100 mm 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

179 Gate Valve 65 mm /Bh

Bahan
- Gate Valve 65 mm 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

AHS Page 187


M
NO DESCRIPTIONS
KOEF. SAT.

180 Gate Valve 40 mm /Bh

Bahan
- Gate Valve 400 mm 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

181 Fire Extinguisher /Bh

Bahan
- Fire Extinguisher 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

181 Sprinkle head/Bh

Bahan
- Sprinkle head 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

182 BCV (Branch Control Valve) Ø100 mm/Bh

Bahan
- BCV (Branch Control Valve) Ø100 mm 1.000 bh

AHS Page 188


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

183 Balancing Valve /BH

Bahan
- Balancing Valve 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

184 Pressure Reducing Valve /Bh

Bahan
- Pressure Reducing Valve 1.000 bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

185 Tanki Solar 100 liter + Support + Pipa + Valve/Set

Bahan
- Tanki Solar 100 liter + Support + Pipa + Va 1.000 Set
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

AHS Page 189


M
NO DESCRIPTIONS
KOEF. SAT.

186 Alarm gong / Bh

Bahan
- Alarm gong 1.000 Set
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

187 Pressure Gauge / bh

Bahan
- Pressure Gauge 1.000 Set
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

188 Pipa Heeder BSP sch. 40 Ø 200mm / Set

Bahan
- Pipa BSP sch. 40 8" (200 mm) 2.000 M'
- Alat bantu 1.000 ls

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

189 Pipa Heeder BSP sch. 40 Ø 100mm / Set

Bahan
- Pipa BSP sch. 40 4" (100 mm) 2.000 M'
- Alat bantu 1.000 ls

Upah

AHS Page 190


M
NO DESCRIPTIONS
KOEF. SAT.

- Helper 0.108 hari


- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

190 Kabel N2XSEFGbY 3 x 120 mm² + BC 120 mm² / m'

Bahan
- N2XSEFGbY 3 x 120 mm² + BC 120 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

191 Kabel N2XSY 3x1Cx195 mm² + BC 120 mm²/M'

Bahan
- N2XSY 3x1Cx195 mm² + BC 120 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

192 Kabel FRC 4 x (1c x 185) mm²/M'

Bahan
- FRC 4 x (1c x 185) mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

AHS Page 191


M
NO DESCRIPTIONS
KOEF. SAT.

193 Kabel NYY 4 x 25 mm²/M'

Bahan
- NYY 4 x 25 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

194 Kabel NYY 4 x 6 mm²/M'

Bahan
- NYY 4 x 6 mm² 1.000 m'
- Alat bantu 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

195 Lampu Emergency GMS TL LED 2x36W/Bh

Bahan
- Lampu Emergency GMS TL LED 2x36W 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

196 Lampu TL LED 2x36W/Bh

Bahan
- Lampu TL LED 2x36W 1.000 bh

AHS Page 192


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 1.000 ls

Upah
- Helper 0.250 hari
- Instalator 0.250 hari
- Kepala Instalator 0.027 hari
- Mandor 0.014 hari

197 Main Voltage Distribution Panel (MVDP) /Set

Bahan
- Main Voltage Distribution Panel (MVDP) 1.000 Set
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

198 Panel PP- Pompa /Set

Bahan
- Panel PP- Pompa 1.000 Set
- Alat bantu 1.000 ls

Upah
- Helper 1.300 hari
- Instalator 1.700 hari
- Kepala Instalator 0.700 hari
- Mandor 0.700 hari

199 Heat detector/Bh

Bahan
- Heat detector 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

AHS Page 193


M
NO DESCRIPTIONS
KOEF. SAT.

200 Instalasi Heat detector/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

201 Smoke detector/Bh

Bahan
- Smoke detector 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

202 Instalasi Smoke detector/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

203 Remote lamp/Bh

AHS Page 194


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Remote lamp 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

204 Instalasi Smoke Remote lamp/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

205 Manual Push button/Bh

Bahan
- Manual Push button 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

206 Instalasi Manual Push button/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'

AHS Page 195


M
NO DESCRIPTIONS
KOEF. SAT.

- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

207 Alarm Bell/Bh

Bahan
- Alarm Bell 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

208 Instalasi Alarm Bell/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

209 Flasher Lamp/Bh

Bahan
- Flasher Lamp 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari

AHS Page 196


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.025 hari


- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

210 Instalasi Flasher Lamp/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

211 Jack interkom/Bh

Bahan
- Jack interkom 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

212 Instalasi Jack interkom/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

AHS Page 197


M
NO DESCRIPTIONS
KOEF. SAT.

213 Flow Switch/Bh

Bahan
- Flow Switch 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

214 Instalasi Flow Switch/Titik

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

215 Tamper Switch/Bh

Bahan
- Tamper Switch 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

216 Instalasi Tamper Switch/Titik

AHS Page 198


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

217 Junction Box Fire Alarm /Set

Bahan
- Junction Box Fire Alarm 1.000 Set
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

218 End of line/Bh

Bahan
- End of line 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

219 NYMHY 2 x 1,5 mm²/M'

Bahan
- NYMHY 2 x 1,5 mm² 1.000 m'
- Conduit pipa 2 x dia. 32 1.000 m'
- Perlengkapan instalasi 1.000 ls

AHS Page 199


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

220 NYA 4 mm²/M'

Bahan
- NYA 4 mm² 1.000 m'
- Conduit pipa 2 x dia. 32 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

221 Coaxial RG - 7C/M'

Bahan
- Coaxial RG - 7C 1.000 m'
- Conduit pipa 2 x dia. 32 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

222 FRC 2 x 1,5 mm²/M'

Bahan
- FRC 2 x 1,5 mm² 1.000 m'
- Conduit pipa 2 x dia. 20mm 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah

AHS Page 200


M
NO DESCRIPTIONS
KOEF. SAT.

- Helper 0.166 hari


- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

223 NYA 2 (1x 1,5 mm²)/M'

Bahan
- NYA 2 (1x 1,5 mm²) 1.000 m'
- Conduit pipa 2 x dia. 20mm 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

224 FRC 3 x 1,5 mm²/M'

Bahan
- FRC 3 x 1,5 mm² 1.000 m'
- Conduit pipa 2 x dia. 20mm 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

225 FRC 2 x 2,5 mm²/M'

Bahan
- FRC 2 x 2,5 mm² 1.000 m'
- Conduit pipa 2 x dia. 20mm 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari

AHS Page 201


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Instalator 0.033 hari


- Mandor 0.017 hari

226 BCC 50 mm²/M'

Bahan
- BCC 50 mm² 1.000 m'
- Conduit pipa 2 x dia. 20mm 1.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

227 Terminal Box (TB-TS.1)/Bh

Bahan
- Terminal Box (TB-TS.1) 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

228 Ceiling Speaker 3 Watt/Bh

Bahan
- Ceiling Speaker 3 Watt 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

AHS Page 202


M
NO DESCRIPTIONS
KOEF. SAT.

229 Wall Speaker 15 Watt/Bh

Bahan
- Wall Speaker 15 Watt 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

230 Volume Control/Bh

Bahan
- Volume Control 1.000 bh
- Alat bantu 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

231 Instalasi Ceiling Speaker 3 Watt/Bh

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

232 Instalasi Wall Speaker 15 Watt/Bh

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'

AHS Page 203


M
NO DESCRIPTIONS
KOEF. SAT.

- Conduit pipa dia. 20 20.000 m'


- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

233 Instalasi Volume Control/Bh

Bahan
- Kabel NYA 2x2,5 mm2 20.000 m'
- Conduit pipa dia. 20 20.000 m'
- Perlengkapan instalasi 1.000 ls

Upah
- Helper 0.025 hari
- Instalator 0.025 hari
- Kepala Instalator 0.017 hari
- Mandor 0.014 hari

234 Galvanized Iron Pipe (GIP) Dia.40mm/ m1

Bahan
- Galvanized Iron Pipe (GIP) Dia.40mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

235 Galvanized Iron Pipe (GIP) Dia.65mm/ m1

Bahan
- Galvanized Iron Pipe (GIP) Dia.65mm 1.000 M'
- Alat bantu 10.000 %

Upah

AHS Page 204


M
NO DESCRIPTIONS
KOEF. SAT.

- Helper 0.108 hari


- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

236 Galvanized Iron Pipe (GIP) Dia.80mm/ m1

Bahan
- Galvanized Iron Pipe (GIP) Dia.80mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

237 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.15mm/ m1

Bahan
- Pipa Poly Propylene Random ( PPR ) PN-10 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

238 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.20mm/ m1

Bahan
- Pipa Poly Propylene Random ( PPR ) PN-10 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

AHS Page 205


M
NO DESCRIPTIONS
KOEF. SAT.

239 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.50mm/ m1

Bahan
- Pipa Poly Propylene Random ( PPR ) PN-10 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

240 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.65mm/ m1

Bahan
- Pipa Poly Propylene Random ( PPR ) PN-10 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

241 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.80mm/ m1

Bahan
- Pipa Poly Propylene Random ( PPR ) PN-10 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

242 Pipa Black Steel (BSP) Dia. 25mm/ m1

Bahan
- Pipa Black Steel (BSP) Dia. 25mm 1.000 M'

AHS Page 206


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

243 Pipa Black Steel (BSP) Dia. 32mm/ m1

Bahan
- Pipa Black Steel (BSP) Dia. 32mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

244 Pipa Black Steel (BSP) Dia. 40mm/ m1

Bahan
- Pipa Black Steel (BSP) Dia. 40mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

245 Pipa Black Steel (BSP) Dia. 50mm/ m1

Bahan
- Pipa Black Steel (BSP) Dia. 50mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari

AHS Page 207


M
NO DESCRIPTIONS
KOEF. SAT.

- Kepala Instalator 0.018 hari


- Mandor 0.005 hari

246 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 50mm/ m1

Bahan
- Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 50mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

247 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 65mm/ m1

Bahan
- Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 65mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

248 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 100mm/ m1

Bahan
- Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 100m 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

249 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 150mm/ m1

AHS Page 208


M
NO DESCRIPTIONS
KOEF. SAT.

Bahan
- Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 150m 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.108 hari
- Instalator 0.180 hari
- Kepala Instalator 0.018 hari
- Mandor 0.005 hari

250 Floor Drain /Bh

Bahan
- Floor Drain 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

251 Grease Trap/Bh

Bahan
- Grease Trap 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

252 Gate valve ( 10K ) Dia. 20mm /Bh

Bahan
- Gate valve ( 10K ) Dia. 20mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari

AHS Page 209


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.150 hari


- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

253 Gate valve ( 10K ) Dia. 25mm /Bh

Bahan
- Gate valve ( 10K ) Dia. 25mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

254 Gate valve ( 10K ) Dia. 40mm /Bh

Bahan
- Gate valve ( 10K ) Dia. 40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

255 Gate Valve 50 mm /Bh

Bahan
- Gate Valve 50 mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

256 Gate Valve 80 mm /Bh

Bahan
- Gate Valve 80 mm 1.000 Bh

AHS Page 210


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

257 Check Valve Dia.40mm /Bh

Bahan
- Check Valve Dia.40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

258 Check Valve Dia.50mm /Bh

Bahan
- Check Valve Dia.50mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

259 Check Valve Dia.65mm /Bh

Bahan
- Check Valve Dia.65mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

AHS Page 211


M
NO DESCRIPTIONS
KOEF. SAT.

260 Strainer Dia.40mm /Bh

Bahan
- Strainer Dia.40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

261 Strainer Dia.65mm /Bh

Bahan
- Strainer Dia.65mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

262 Flexibel Connection Dia.25mm /Bh

Bahan
- Flexibel Connection Dia.25mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

263 Flexibel Connection Dia.40mm /Bh

Bahan
- Flexibel Connection Dia.40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari

AHS Page 212


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.150 hari


- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

264 Flexibel Connection Dia.65mm /Bh

Bahan
- Flexibel Connection Dia.65mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

265 Floating Valve (FLV) Dia.40mm/Bh

Bahan
- Floating Valve (FLV) Dia.40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

266 Quantity meter Dia.20mm /Bh

Bahan
- Quantity meter Dia.20mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

267 Pressure Gauge /Bh

Bahan
- Pressure Gauge 1.000 Bh

AHS Page 213


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

268 Control Box /Bh

Bahan
- Control Box 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

269 Pressure Switch (PS) /Bh

Bahan
- Pressure Switch (PS) 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

270 Pressure Indicator (PI) /Bh

Bahan
- Pressure Indicator (PI) 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

AHS Page 214


M
NO DESCRIPTIONS
KOEF. SAT.

271 Ball Valve Dia. 80mm /Bh

Bahan
- Ball Valve Dia. 80mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

272 Y Strainer Dia.25mm/Bh

Bahan
- Y Strainer Dia.25mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

273 Fuel Meter Dia.25mm/Bh

Bahan
- Fuel Meter Dia.25mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

274 Coupler Dia. 40mm /Bh

Bahan
- Coupler Dia. 40mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari

AHS Page 215


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.150 hari


- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

274 Selenoid Valve/Bh

Bahan
- Selenoid Valve 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

276 Level Switch / Pump Signal /Bh

Bahan
- Level Switch / Pump Signal 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

277 Fuel Filter Units /Bh

Bahan
- Fuel Filter Units 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

278 Over Flow Switch / Valve and Over Flow Alarm /Bh

Bahan
- Over Flow Switch / Valve and Over Flow Al 1.000 Bh

AHS Page 216


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

279 Separator Fuel Filter Water Filter/Bh

Bahan
- Separator Fuel Filter Water Filter 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

280 Meteran Isi Tanki/Bh

Bahan
- Meteran Isi Tanki 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

281 Nozzle / Sambungan ke selang truk tanki bahan bakar /Bh

Bahan
- Nozzle / Sambungan ke selang truk tanki b 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

AHS Page 217


M
NO DESCRIPTIONS
KOEF. SAT.

282 Pressure Switch /Bh

Bahan
- Pressure Switch 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

283 Selector switch FP1 - FP2 /Bh

Bahan
- Selector switch FP1 - FP2 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

284 Auto changeover relays (Timed @approx. 30s) /Bh

Bahan
- Auto changeover relays (Timed @approx. 30 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.150 hari
- Instalator 0.150 hari
- Kepala Instalator 0.015 hari
- Mandor 0.010 hari

285 Kabel NYY 1C x 150 mm² /M'

Bahan
- Kabel NYY 1C x 150 mm² 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari

AHS Page 218


M
NO DESCRIPTIONS
KOEF. SAT.

- Instalator 0.166 hari


- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

286 Kabel NYY (3 x 1C x 150 mm²) /M'

Bahan
- Kabel NYY (3 x 1C x 150 mm²) 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

287 Kabel NYY (4 x 1C x 150 mm²) /M'

Bahan
- Kabel NYY (4 x 1C x 150 mm²) 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

288 Kabel NYMHY 2 x (3 x 1,5) mm² /M'

Bahan
- Kabel NYMHY 2 x (3 x 1,5) mm² 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

289 Kabel NYMHY 3 x 2,5 mm² /M'

Bahan
- Kabel NYMHY 3 x 2,5 mm² 1.000 M'

AHS Page 219


M
NO DESCRIPTIONS
KOEF. SAT.

- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

290 Kabel NYMHY 4 x 2,5 mm² /M'

Bahan
- Kabel NYMHY 4 x 2,5 mm² 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

291 Clean Out Dia. 150mm /Bh

Bahan
- Clean Out Dia. 150mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

291 Clean Out Dia. 100mm /Bh

Bahan
- Clean Out Dia. 100mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

AHS Page 220


M
NO DESCRIPTIONS
KOEF. SAT.

292 Clean Out Dia.80mm /Bh

Bahan
- Clean Out Dia. 80mm 1.000 Bh
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

293 NYY (3 x 1C x 150 mm²) + NYY 1C x 150 mm²/M'

Bahan
- NYY (3 x 1C x 150 mm²) 1.000 M'
- NYY 1C x 150 mm² 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

294 Kabel FRC 0,6/1 Kv 4Cx16 mm2 /m1

Bahan
- Kabel FRC 0,6/1 Kv 4Cx16 mm2 1.000 M'
- BC 10 mm 1.000 M'
- Alat bantu 10.000 %

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

295 NYY 4 x 4 mm² /m1

Bahan
- NYY 4 x 4 mm² 1.000 M'
- Alat bantu 10.000 %

AHS Page 221


M
NO DESCRIPTIONS
KOEF. SAT.

Upah
- Helper 0.166 hari
- Instalator 0.166 hari
- Kepala Instalator 0.033 hari
- Mandor 0.017 hari

AHS Page 222


HARGA SATUAN (AHS)

PEMBANGUNAN RUMAH SUSUN


HASISWA T-24 BENTANG PENDEK

MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 56,823.96

Rp 47,961.46
Rp 2,097,900.00 Rp 14,685.30
Rp 2,650,680.00 Rp 31,808.16
Rp 23,400.00 Rp 468.00
Rp 1,000.00 Rp 1,000.00

Rp 8,862.50
Rp 82,500.00 Rp 4,125.00
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,437.50
Rp 135,000.00 Rp 675.00

Rp 1,607,286.24

Rp 1,335,411.24
Rp 2,650,680.00 Rp 556,642.80
Rp 23,400.00 Rp 1,872.00
Rp 1,200.00 Rp 42,000.00
Rp 190,000.00 Rp 28,500.00
Rp 237,500.00 Rp 23,750.00
Rp 277,700.00 Rp 41,655.00
Rp 765.00 Rp 61,200.00

AHS Page 223


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 52,920.00 Rp 79,380.00
Rp 47,070.00 Rp 11,767.50
Rp 116,150.00 Rp 6,969.00
Rp 153,000.00 Rp 153,000.00
Rp 72,499.20 Rp 5,799.94
Rp 292,500.00 Rp 292,500.00
Rp 202,500.00 Rp 30,375.00

Rp 271,875.00
82,500.00 41,250.00
115,000.00 17,250.00
105,000.00 105,000.00
105,000.00 105,000.00
135,000.00 3,375.00

Rp 1,055,384.55

1,055,384.55 Rp 1,055,384.55
2,650,680.00 556,642.80
26,100.00 24,468.75
23,400.00 4,212.00
49,950.00 44,955.00
1,200.00 42,000.00
237,500.00 4,275.00
277,700.00 8,331.00
153,000.00 153,000.00
202,500.00 202,500.00
15,000.00 15,000.00

271,875.00 Rp 271,875.00
82,500.00 41,250.00
115,000.00 17,250.00
105,000.00 105,000.00
105,000.00 105,000.00
135,000.00 3,375.00

Rp 326,795.14

221,478.89 Rp 221,478.89
2,650,680.00 111,328.56
23,400.00 4,680.00
52,920.00 66,150.00

AHS Page 224


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
48,640.67 24,320.33
15,000.00 15,000.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00

Rp 1,025,450.54

Rp 883,352.66 Rp 883,352.66
Rp 841,288.25 Rp 883,352.66

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,152,722.88

Rp 1,010,625.00 Rp 1,010,625.00
Rp 962,500.00 Rp 1,010,625.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,175,822.88

Rp 1,033,725.00 Rp 1,033,725.00
Rp 984,500.00 Rp 1,033,725.00

AHS Page 225


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,210,472.88

Rp 1,068,375.00 Rp 1,068,375.00
Rp 1,017,500.00 Rp 1,068,375.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,245,122.88

Rp 1,103,025.00 Rp 1,103,025.00
Rp 1,050,500.00 Rp 1,103,025.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,279,772.88

Rp 1,137,675.00 Rp 1,137,675.00

AHS Page 226


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,083,500.00 Rp 1,137,675.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,325,972.88

Rp 1,183,875.00 Rp 1,183,875.00
Rp 1,127,500.00 Rp 1,183,875.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,372,172.88

Rp 1,230,075.00 Rp 1,230,075.00
Rp 1,171,500.00 Rp 1,230,075.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,441,472.88

AHS Page 227


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,299,375.00 Rp 1,299,375.00
Rp 1,237,500.00 Rp 1,299,375.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 1,555,597.88

Rp 1,413,500.00 Rp 1,413,500.00
Rp 1,413,500.00 Rp 1,413,500.00

Rp 26,250.00 Rp 26,250.00
Rp 75,000.00 Rp 26,250.00

Rp 105,316.25 Rp 105,316.25
Rp 82,500.00 Rp 56,801.25
Rp 105,000.00 Rp 36,330.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 2,295.00
Keuntungan 10% : Rp 10,531.63

Rp 16,283.55

Rp 12,528.00 Rp 12,528.00
Rp 12,150.00 Rp 12,150.00
Rp 25,200.00 Rp 378.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 2,050.50 Rp 2,050.50
Rp 82,500.00 Rp 825.00
Rp 105,000.00 Rp 840.00
Rp 115,000.00 Rp 345.00
Rp 135,000.00 Rp 40.50
Keuntungan 10% : Rp 205.05

AHS Page 228


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 16,176.00

12,390.00 Rp 12,390.00
11,800.00 12,390.00

1,500.00 Rp 1,500.00
1,500.00 1,500.00

2,286.00 Rp 2,286.00
82,500.00 495.00
105,000.00 1,365.00
115,000.00 345.00
135,000.00 81.00

Rp 310,934.01

199,184.01 Rp 199,184.01
61,938.00 148,651.20
18,581.40 18,581.40
5,000.00 5,000.00
63,000.00 22,680.00
53,392.64 4,271.41

111,750.00 Rp 111,750.00
82,500.00 16,500.00
105,000.00 42,000.00
115,000.00 43,125.00
135,000.00 10,125.00

Rp 314,568.01

91,068.01 Rp 91,068.01
8,291.70 86,233.68
12,487.50 312.19
56,526.72 4,522.14

223,500.00 Rp 223,500.00
105,000.00 210,000.00
135,000.00 13,500.00

Rp 169,812.50

AHS Page 229


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

125,595.00 Rp 125,595.00
49,500.00 123,750.00
1,845.00 1,845.00

28,780.00 Rp 28,780.00
82,500.00 17,160.00
105,000.00 9,030.00
115,000.00 2,185.00
135,000.00 405.00
Keuntungan 10% : Rp 15,437.50

Rp 205,069.98

160,169.75 Rp 160,169.75
140,400.00 140,400.00
282,425.00 19,769.75

26,257.50 Rp 26,257.50
82,500.00 14,272.50
105,000.00 9,030.00
115,000.00 2,415.00
135,000.00 540.00
Keuntungan 10% : Rp 18,642.73

Rp 62,873.25

45,887.50 Rp 45,887.50
42,750.00 44,887.50
1,000.00 1,000.00

11,270.00 Rp 11,270.00
82,500.00 6,600.00
105,000.00 2,100.00
115,000.00 2,300.00
135,000.00 270.00
Keuntungan 10% : Rp 5,715.75

Rp 282,722.00

248,500.00 Rp 248,500.00
247,500.00 247,500.00
1,000.00 1,000.00

AHS Page 230


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
8,520.00 Rp 8,520.00
82,500.00 8,250.00
135,000.00 270.00
Keuntungan 10% : Rp 25,702.00

Rp 178,332.00

154,850.00 Rp 154,850.00
149,850.00 149,850.00
5,000.00 5,000.00

7,270.00 Rp 7,270.00
82,500.00 1,650.00
105,000.00 4,200.00
115,000.00 1,150.00
135,000.00 270.00
Keuntungan 10% : Rp 16,212.00

Rp 227,237.84

Rp 140,729.85 Rp 140,729.85
Rp 2,650,680.00 Rp 53,013.60
Rp 5,602,500.00 Rp 42,018.75
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 10,237.50
Rp 26,100.00 Rp 26,100.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 20,657.99

Rp 513,231.67

AHS Page 231


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 400,724.25 Rp 400,724.25
Rp 63,000.00 Rp 1,260.00
Rp 65,000.00 Rp 487.50
Rp 23,400.00 Rp 9,360.00
Rp 29,716.98 Rp 149,616.75
Rp 240,000.00 Rp 240,000.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 46,657.42

Rp 227,237.84

Rp 140,729.85 Rp 140,729.85
Rp 2,650,680.00 Rp 53,013.60
Rp 5,602,500.00 Rp 42,018.75
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 10,237.50
Rp 26,100.00 Rp 26,100.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00

AHS Page 232


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 20,657.99

Rp 278,257.33

Rp 187,111.21 Rp 187,111.21
Rp 2,650,680.00 Rp 70,773.16
Rp 5,602,500.00 Rp 67,230.00
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 13,648.05
Rp 26,100.00 Rp 26,100.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 25,296.12

Rp 309,781.67

Rp 272,099.70 Rp 272,099.70
Rp 2,650,680.00 Rp 106,027.20
Rp 5,602,500.00 Rp 84,037.50
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 20,475.00
Rp 26,100.00 Rp 52,200.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 8,020.00 Rp 8,020.00
Rp 4,525.00

AHS Page 233


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 2,145.00
Rp 105,000.00 Rp 1,785.00
Rp 115,000.00 Rp 460.00
Rp 135,000.00 Rp 135.00
Rp 3,495.00
Rp 82,500.00 Rp 1,650.00
Rp 105,000.00 Rp 1,365.00
Rp 115,000.00 Rp 345.00
Rp 135,000.00 Rp 135.00
Keuntungan 10% : Rp 28,161.97

Rp 342,587.19

Rp 245,592.90 Rp 245,592.90
Rp 2,650,680.00 Rp 79,520.40
Rp 5,602,500.00 Rp 84,037.50
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 20,475.00
Rp 26,100.00 Rp 52,200.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 31,144.29

Rp 346,040.40

Rp 273,605.40 Rp 273,605.40
Rp 2,650,680.00 Rp 79,520.40
Rp 5,602,500.00 Rp 112,050.00
Rp 23,400.00 Rp 9,360.00
Rp 58,500.00 Rp 20,475.00
Rp 26,100.00 Rp 52,200.00

AHS Page 234


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 64,350.00 Rp 64,350.00
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Rp 32,175.00
Rp 82,500.00 Rp 10,725.00
Rp 105,000.00 Rp 17,325.00
Rp 115,000.00 Rp 1,897.50
Rp 135,000.00 Rp 2,227.50
Keuntungan 10% : Rp 6,585.00

Rp 84,958.50

Rp 77,235.00 Rp 77,235.00
Rp 82,500.00 Rp 45,375.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,160.00
Keuntungan 10% : Rp 7,723.50

Rp 60,384.50

Rp 25,000.00 Rp 25,000.00
Rp 25,000.00 Rp 25,000.00

Rp 29,895.00 Rp 29,895.00
Rp 82,500.00 Rp 25,575.00
Rp 135,000.00 Rp 4,320.00
Keuntungan 10% : Rp 5,489.50

Rp 282,425.00

Rp 217,000.00 Rp 217,000.00
Rp 172,500.00 Rp 207,000.00
Rp 10,000.00 Rp 10,000.00

Rp 39,750.00 Rp 39,750.00
Rp 82,500.00 Rp 24,750.00

AHS Page 235


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 13,650.00
Rp 115,000.00 Rp -
Rp 135,000.00 Rp 1,350.00
Keuntungan 10% : Rp 25,675.00

Rp 234,052.50

Rp 154,000.00 Rp 154,000.00
Rp 120,000.00 Rp 144,000.00
Rp 10,000.00 Rp 10,000.00

Rp 21,875.00 Rp 21,875.00
Rp 175,000.00 Rp 21,875.00

Rp 36,900.00 Rp 36,900.00
Rp 82,500.00 Rp 16,500.00
Rp 105,000.00 Rp 13,650.00
Rp 115,000.00 Rp -
Rp 135,000.00 Rp 6,750.00
Keuntungan 10% : Rp 21,277.50

Rp 41,178.50

Rp 10,000.00 Rp 10,000.00
Rp 10,000.00 Rp 10,000.00

Rp 27,435.00 Rp 27,435.00
Rp 82,500.00 Rp 15,840.00
Rp 105,000.00 Rp 9,030.00
Rp 115,000.00 Rp -
Rp 135,000.00 Rp 2,565.00
Keuntungan 10% : Rp 3,743.50

Rp 501,451.50

Rp 406,200.00 Rp 406,200.00
Rp 326,000.00 Rp 391,200.00
Rp 15,000.00 Rp 15,000.00

Rp 49,665.00 Rp 49,665.00
Rp 82,500.00 Rp 24,750.00
Rp 105,000.00 Rp 18,165.00
Rp 115,000.00 Rp -
Rp 135,000.00 Rp 6,750.00

AHS Page 236


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Keuntungan 10% : Rp 45,586.50

Rp 270,319.50

Rp 153,150.00 Rp 153,150.00
Rp 17,250.00 Rp 48,300.00
Rp 8,500.00 Rp 43,350.00
Rp 1,000.00 Rp 25,000.00
Rp 1,000.00 Rp 35,000.00
Rp 1,500.00 Rp 1,500.00

Rp 92,595.00 Rp 92,595.00
Rp 82,500.00 Rp 9,570.00
Rp 105,000.00 Rp 36,435.00
Rp 115,000.00 Rp 31,740.00
Rp 135,000.00 Rp 14,850.00
Keuntungan 10% : Rp 24,574.50

Rp 29,445.90

Rp 14,424.00 Rp 14,424.00
Rp 8,280.00 Rp 9,522.00
Rp 85,050.00 Rp 3,402.00
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00
Keuntungan 10% : Rp 2,676.90

Rp 29,445.90

Rp 14,424.00 Rp 14,424.00
Rp 8,280.00 Rp 9,522.00
Rp 85,050.00 Rp 3,402.00
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00

AHS Page 237


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Keuntungan 10% : Rp 2,676.90

Rp 23,883.75

Rp 15,472.50 Rp 15,472.50
Rp 12,150.00 Rp 13,972.50
Rp 1,500.00 Rp 1,500.00

Rp 6,240.00 Rp 6,240.00
Rp 82,500.00 Rp 2,475.00
Rp 105,000.00 Rp 3,150.00
Rp 115,000.00 Rp 345.00
Rp 135,000.00 Rp 270.00
Keuntungan 10% : Rp 2,171.25

Rp 23,883.75

Rp 15,472.50 Rp 15,472.50
Rp 12,150.00 Rp 13,972.50
Rp 1,500.00 Rp 1,500.00

Rp 6,240.00 Rp 6,240.00
Rp 82,500.00 Rp 2,475.00
Rp 105,000.00 Rp 3,150.00
Rp 115,000.00 Rp 345.00
Rp 135,000.00 Rp 270.00
Keuntungan 10% : Rp 2,171.25

Rp 49,718.63

Rp 32,853.75 Rp 32,853.75
Rp 8,775.00 Rp 10,091.25
Rp 85,050.00 Rp 21,262.50
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00
Keuntungan 10% : Rp 4,519.88

Rp 57,391.91

AHS Page 238


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 39,829.46 Rp 39,829.46
Rp 12,150.00 Rp 38,329.46
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00
Keuntungan 10% : Rp 5,217.45

Rp 12,930.50

Rp 4,380.00 Rp 4,380.00
Rp 2,880.00 Rp 2,880.00
Rp 1,500.00 Rp 1,500.00

Rp 7,375.00 Rp 7,375.00
Rp 82,500.00 Rp 825.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 115.00
Rp 135,000.00 Rp 135.00
Keuntungan 10% : Rp 1,175.50

Rp 49,718.63

Rp 32,853.75 Rp 32,853.75
Rp 8,775.00 Rp 10,091.25
Rp 85,050.00 Rp 21,262.50
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00
Keuntungan 10% : Rp 4,519.88

Rp 862,298.25

Rp 771,562.50 Rp 771,562.50
Rp 1,845.00 Rp 576,562.50
Rp 290,000.00 Rp 188,500.00
Rp 250.00 Rp 5,000.00

AHS Page 239


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,500.00 Rp 1,500.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00
Keuntungan 10% : Rp 78,390.75

Rp 921,448.00

Rp 639,230.00 Rp 639,230.00
Rp 290,000.00 Rp 252,300.00
Rp 190,000.00 Rp 105,830.00
Rp 60,000.00 Rp 252,000.00
Rp 100,000.00 Rp 16,600.00
Rp 250.00 Rp 12,500.00

Rp 198,450.00 Rp 198,450.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 68,250.00
Rp 115,000.00 Rp 18,630.00
Rp 135,000.00 Rp 4,320.00
Keuntungan 10% : Rp 83,768.00

Rp 956,230.00

Rp 646,550.00 Rp 646,550.00
Rp 190,000.00 Rp 92,150.00
Rp 1,200.00 Rp 242,400.00
Rp 260,000.00 Rp 312,000.00

Rp 1,500.00 Rp 1,500.00
Rp 1,500.00 Rp 1,500.00

Rp 221,250.00 Rp 221,250.00
Rp 82,500.00 Rp 123,750.00
Rp 105,000.00 Rp 78,750.00
Rp 115,000.00 Rp 8,625.00
Rp 135,000.00 Rp 10,125.00
Keuntungan 10% : Rp 86,930.00

Rp 341,505.42

AHS Page 240


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 59,836.67 Rp 59,836.67
Rp 325,000.00 Rp 54,166.67
Rp 85,050.00 Rp 5,670.00

Rp 141,050.00 Rp 141,050.00
Rp 3,000,000.00 Rp 111,000.00
Rp 180,000.00 Rp 6,300.00
Rp 95,000.00 Rp 23,750.00

Rp 115,012.50 Rp 115,012.50
Rp 82,500.00 Rp 12,787.50
Rp 105,000.00 Rp 89,250.00
Rp 115,000.00 Rp 8,625.00
Rp 105,000.00 Rp 3,675.00
Rp 135,000.00 Rp 675.00
Keuntungan 10% : Rp 25,606.25

Rp 321,835.42

Rp 40,166.67 Rp 40,166.67
Rp 195,000.00 Rp 32,500.00
Rp 115,000.00 Rp 7,666.67

Rp 141,050.00 Rp 141,050.00
Rp 3,000,000.00 Rp 111,000.00
Rp 180,000.00 Rp 6,300.00
Rp 95,000.00 Rp 23,750.00

Rp 115,012.50 Rp 115,012.50
Rp 82,500.00 Rp 12,787.50
Rp 105,000.00 Rp 89,250.00
Rp 115,000.00 Rp 8,625.00
Rp 105,000.00 Rp 3,675.00
Rp 135,000.00 Rp 675.00
Keuntungan 10% : Rp 25,606.25

Rp 315,402.45

Rp 255,504.50 Rp 255,504.50
Rp 231,000.00 Rp 242,550.00
Rp 1,200.00 Rp 1,200.00
Rp 190,000.00 Rp 9,500.00

AHS Page 241


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 13,500.00 Rp 2,254.50

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 10% : Rp 28,672.95

Rp 319,237.38

Rp 258,990.80 Rp 258,990.80
Rp 214,000.00 Rp 224,700.00
Rp 144.00 Rp 144.00
Rp 214,000.00 Rp 10,700.00
Rp 140,400.00 Rp 23,446.80

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 10% : Rp 29,021.58

Rp 121,129.50

Rp 89,904.50 Rp 89,904.50
Rp 63,000.00 Rp 66,150.00
Rp 1,200.00 Rp 12,000.00
Rp 190,000.00 Rp 9,500.00
Rp 13,500.00 Rp 2,254.50

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 0% : Rp -

Rp 108,529.50

Rp 77,304.50 Rp 77,304.50
Rp 51,000.00 Rp 53,550.00
Rp 1,200.00 Rp 12,000.00

AHS Page 242


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 190,000.00 Rp 9,500.00
Rp 13,500.00 Rp 2,254.50

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 0% : Rp -

Rp 94,039.50

Rp 62,814.50 Rp 62,814.50
Rp 37,200.00 Rp 39,060.00
Rp 1,200.00 Rp 12,000.00
Rp 190,000.00 Rp 9,500.00
Rp 13,500.00 Rp 2,254.50

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 0% : Rp -

Rp 96,244.50

Rp 65,019.50 Rp 65,019.50
Rp 39,300.00 Rp 41,265.00
Rp 1,200.00 Rp 12,000.00
Rp 190,000.00 Rp 9,500.00
Rp 13,500.00 Rp 2,254.50

Rp 31,225.00 Rp 31,225.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 12,600.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 0% : Rp -

Rp 61,721.58

Rp 19,996.58 Rp 19,996.58
Rp 34,500.00 Rp 6,037.50

AHS Page 243


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,200.00 Rp 12,000.00
Rp 190,000.00 Rp 1,583.33
Rp 13,500.00 Rp 375.75

Rp 41,725.00 Rp 41,725.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 23,100.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 3,375.00
Keuntungan 0% : Rp -

Rp 138,539.50

Rp 89,425.00 Rp 89,425.00
Rp 58,950.00 Rp 88,425.00
Rp 1,000.00 Rp 1,000.00

Rp 36,520.00 Rp 36,520.00
Rp 82,500.00 Rp 9,900.00
Rp 105,000.00 Rp 25,200.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 270.00
Keuntungan 10% : Rp 12,594.50

Rp 167,820.00

Rp 113,345.00 Rp 113,345.00
Rp 10,500.00 Rp 94,500.00
Rp 1,845.00 Rp 1,845.00
Rp 1,200.00 Rp 12,000.00
Rp 5,000.00 Rp 5,000.00

Rp 54,475.00 Rp 54,475.00
Rp 82,500.00 Rp 28,875.00
Rp 105,000.00 Rp 23,100.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 1,350.00

Rp 71,145.00

Rp 14,620.00 Rp 14,620.00
Rp 190,000.00 Rp 3,420.00
Rp 60,000.00 Rp 8,700.00

AHS Page 244


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 2,500.00 Rp 2,500.00

Rp 56,525.00 Rp 56,525.00
Rp 82,500.00 Rp 37,125.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 2,300.00
Rp 135,000.00 Rp 1,350.00

Rp 45,037.50

Rp 4,600.00 Rp 4,600.00
Rp 60,000.00 Rp 2,100.00
Rp 2,500.00 Rp 2,500.00

Rp 40,437.50 Rp 40,437.50
Rp 82,500.00 Rp 21,037.50
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 2,300.00
Rp 135,000.00 Rp 1,350.00

Rp 87,650.00

Rp 43,500.00 Rp 43,500.00
Rp 190,000.00 Rp 26,600.00
Rp 60,000.00 Rp 14,400.00
Rp 2,500.00 Rp 2,500.00

Rp 44,150.00 Rp 44,150.00
Rp 82,500.00 Rp 24,750.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 2,300.00
Rp 135,000.00 Rp 1,350.00

Rp 62,030.00
Rp 17,780.00 Rp 17,780.00
Rp 190,000.00 Rp 4,180.00
Rp 60,000.00 Rp 12,600.00
Rp 1,000.00 Rp 1,000.00

Rp 44,250.00 Rp 44,250.00
Rp 82,500.00 Rp 24,750.00

AHS Page 245


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 2,025.00

Rp 69,160.00
Rp 24,910.00 Rp 24,910.00
Rp 190,000.00 Rp 4,370.00
Rp 60,000.00 Rp 15,540.00
Rp 5,000.00 Rp 5,000.00

Rp 44,250.00 Rp 44,250.00
Rp 82,500.00 Rp 24,750.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 2,025.00

Rp 69,660.00
Rp 25,410.00 Rp 25,410.00
Rp 190,000.00 Rp 3,610.00
Rp 60,000.00 Rp 16,800.00
Rp 5,000.00 Rp 5,000.00

Rp 44,250.00 Rp 44,250.00
Rp 82,500.00 Rp 24,750.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 2,025.00

Rp 149,099.29
Rp 139,349.29 Rp 139,349.29
Rp 1,152,722.88 Rp 16,599.21
Rp 16,283.55 Rp 55,790.08
Rp 139,500.00 Rp 66,960.00

Rp 9,750.00 Rp 9,750.00
Rp 82,500.00 Rp 5,500.00
Rp 105,000.00 Rp 3,500.00
Rp 115,000.00 Rp 345.00
Rp 135,000.00 Rp 405.00

AHS Page 246


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 21,052.50
Rp 8,500.00 Rp 8,500.00
Rp 60,000.00 Rp 7,500.00
Rp 1,000.00 Rp 1,000.00

Rp 12,552.50 Rp 12,552.50
Rp 82,500.00 Rp 6,187.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 575.00
Rp 135,000.00 Rp 540.00

Rp 18,352.50
Rp 5,800.00 Rp 5,800.00
Rp 60,000.00 Rp 4,800.00
Rp 1,000.00 Rp 1,000.00

Rp 12,552.50 Rp 12,552.50
Rp 82,500.00 Rp 6,187.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 575.00
Rp 135,000.00 Rp 540.00

Rp 18,952.50
Rp 6,400.00 Rp 6,400.00
Rp 60,000.00 Rp 5,400.00
Rp 1,000.00 Rp 1,000.00

Rp 12,552.50 Rp 12,552.50
Rp 82,500.00 Rp 6,187.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 575.00
Rp 135,000.00 Rp 540.00

Rp 37,710.00
Rp 30,440.00 Rp 30,440.00
Rp 190,000.00 Rp 6,840.00
Rp 60,000.00 Rp 18,600.00
Rp 5,000.00 Rp 5,000.00

Rp 7,270.00 Rp 7,270.00
Rp 82,500.00 Rp 1,650.00

AHS Page 247


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 270.00

Rp 10,567.50
Rp 1,480.00 Rp 1,480.00
Rp 60,000.00 Rp 480.00
Rp 1,000.00 Rp 1,000.00

Rp 9,087.50 Rp 9,087.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 1,437.50
Rp 135,000.00 Rp 337.50

Rp 124,106.33

Rp 89,870.00 Rp 89,870.00
Rp 765.00 Rp 61,200.00
Rp 190,000.00 Rp 4,750.00
Rp 60,000.00 Rp 22,920.00
Rp 1,000.00 Rp 1,000.00

Rp 34,236.33 Rp 34,236.33
Rp 82,500.00 Rp 18,562.50
Rp 105,000.00 Rp 12,715.50
Rp 115,000.00 Rp 2,395.83
Rp 135,000.00 Rp 562.50

Rp 296,914.24

Rp 274,893.41 Rp 274,893.41
Rp 256,250.00 Rp 256,250.00
Rp 59,500.00 Rp 11,900.00
Rp 1,500.00 Rp 1,500.00
Rp 16,200.00 Rp 972.00
Rp 53,392.64 Rp 4,271.41

Rp 22,020.83 Rp 22,020.83
Rp 82,500.00 Rp 10,312.50
Rp 105,000.00 Rp 8,750.00

AHS Page 248


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 2,395.83
Rp 135,000.00 Rp 562.50

Rp 311,265.88

Rp 291,957.54 Rp 291,957.54
Rp 891,000.00 Rp 237,006.00
Rp 25,587.14 Rp 53,451.54
Rp 1,500.00 Rp 1,500.00

Rp 19,308.33 Rp 19,308.33
Rp 82,500.00 Rp 10,312.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 2,395.83
Rp 135,000.00 Rp 1,350.00

Rp 37,380.03

Rp 18,071.70 Rp 18,071.70
Rp 8,280.00 Rp 8,280.00
Rp 8,291.70 Rp 8,291.70
Rp 1,500.00 Rp 1,500.00

Rp 19,308.33 Rp 19,308.33
Rp 82,500.00 Rp 10,312.50
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 2,395.83
Rp 135,000.00 Rp 1,350.00

Rp 1,993,348.75

Rp 1,964,980.00 Rp 1,964,980.00
Rp 1,716,930.00 Rp 1,716,930.00
Rp 247,050.00 Rp 247,050.00
Rp 1,000.00 Rp 1,000.00

Rp 28,368.75 Rp 28,368.75
Rp 82,500.00 Rp 11,343.75
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 11,475.00

AHS Page 249


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

+ aksesoris (lengkap terpasang) / bh Rp 7,197,328.75

Rp 7,168,960.00 Rp 7,168,960.00
Rp 6,920,910.00 Rp 6,920,910.00
Rp 247,050.00 Rp 247,050.00
Rp 1,000.00 Rp 1,000.00

Rp 28,368.75 Rp 28,368.75
Rp 82,500.00 Rp 11,343.75
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 11,475.00

Rp 206,084.38

Rp 194,500.00 Rp 194,500.00
Rp 193,500.00 Rp 193,500.00
Rp 1,000.00 Rp 1,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 101,490.00

Rp 86,500.00 Rp 86,500.00
Rp 85,500.00 Rp 85,500.00
Rp 1,000.00 Rp 1,000.00

Rp 14,990.00 Rp 14,990.00
Rp 82,500.00 Rp 4,290.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 2,645.00
Rp 135,000.00 Rp 1,755.00

Rp 834,900.00
Rp 556,050.00 Rp 556,050.00

AHS Page 250


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 190,000.00 Rp 9,500.00
Rp 60,000.00 Rp 45,600.00
Rp 499,950.00 Rp 499,950.00
Rp 1,000.00 Rp 1,000.00

Rp 278,850.00 Rp 278,850.00
Rp 82,500.00 Rp 82,500.00
Rp 105,000.00 Rp 157,500.00
Rp 115,000.00 Rp 17,250.00
Rp 135,000.00 Rp 21,600.00

Rp 2,557,030.00
Rp 2,146,530.00 Rp 2,146,530.00
Rp 190,000.00 Rp 9,500.00
Rp 60,000.00 Rp 45,600.00
Rp 2,090,430.00 Rp 2,090,430.00
Rp 1,000.00 Rp 1,000.00

Rp 410,500.00 Rp 410,500.00
Rp 82,500.00 Rp 272,250.00
Rp 105,000.00 Rp 115,500.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 21,600.00

Rp 104,485.00

Rp 76,610.00 Rp 76,610.00
Rp 7,800.00 Rp 40,950.00
Rp 190,000.00 Rp 17,860.00
Rp 60,000.00 Rp 16,800.00
Rp 1,000.00 Rp 1,000.00

Rp 27,875.00 Rp 27,875.00
Rp 82,500.00 Rp 10,312.50
Rp 105,000.00 Rp 13,125.00
Rp 115,000.00 Rp 3,593.75
Rp 135,000.00 Rp 843.75

Rp 1,475,135.00

Rp 1,276,000.00 Rp 1,276,000.00

AHS Page 251


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 190,000.00 Rp 5,700.00
Rp 60,000.00 Rp 12,000.00
Rp 1,257,300.00 Rp 1,257,300.00
Rp 1,000.00 Rp 1,000.00

Rp 199,135.00 Rp 199,135.00
Rp 82,500.00 Rp 82,500.00
Rp 105,000.00 Rp 105,000.00
Rp 115,000.00 Rp 11,500.00
Rp 135,000.00 Rp 135.00

Rp 631,918.75

Rp 603,550.00 Rp 603,550.00
Rp 355,500.00 Rp 355,500.00
Rp 247,050.00 Rp 247,050.00
Rp 1,000.00 Rp 1,000.00

Rp 28,368.75 Rp 28,368.75
Rp 82,500.00 Rp 11,343.75
Rp 105,000.00 Rp 2,100.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 11,475.00

Rp 177,990.00

Rp 163,000.00 Rp 163,000.00
Rp 162,000.00 Rp 162,000.00
Rp 1,000.00 Rp 1,000.00

Rp 14,990.00 Rp 14,990.00
Rp 82,500.00 Rp 4,290.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 2,645.00
Rp 135,000.00 Rp 1,755.00

Rp 48,640.67

Rp 36,524.00 Rp 36,524.00
Rp 44,912.00 Rp 22,456.00
Rp 37,450.00 Rp 5,992.00
Rp 2,520.00 Rp 126.00

AHS Page 252


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 22,500.00 Rp 450.00
Rp 7,500.00 Rp 7,500.00

Rp 12,116.67 Rp 12,116.67
Rp 82,500.00 Rp 2,750.00
Rp 105,000.00 Rp 7,000.00
Rp 115,000.00 Rp 1,916.67
Rp 135,000.00 Rp 450.00

Rp 41,122.67

Rp 29,006.00 Rp 29,006.00
Rp 29,120.00 Rp 14,560.00
Rp 37,450.00 Rp 5,992.00
Rp 2,520.00 Rp 504.00
Rp 22,500.00 Rp 450.00
Rp 7,500.00 Rp 7,500.00

Rp 12,116.67 Rp 12,116.67
Rp 82,500.00 Rp 2,750.00
Rp 105,000.00 Rp 7,000.00
Rp 115,000.00 Rp 1,916.67
Rp 135,000.00 Rp 450.00

Rp 41,878.67

Rp 29,762.00 Rp 29,762.00
Rp 29,120.00 Rp 14,560.00
Rp 37,450.00 Rp 5,992.00
Rp 2,520.00 Rp 1,260.00
Rp 22,500.00 Rp 450.00
Rp 7,500.00 Rp 7,500.00

Rp 12,116.67 Rp 12,116.67
Rp 82,500.00 Rp 2,750.00
Rp 105,000.00 Rp 7,000.00
Rp 115,000.00 Rp 1,916.67
Rp 135,000.00 Rp 450.00

Rp 40,657.00

Rp 22,482.00 Rp 22,482.00
Rp 29,120.00 Rp 7,280.00
Rp 37,450.00 Rp 5,992.00

AHS Page 253


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 2,520.00 Rp 1,260.00
Rp 22,500.00 Rp 450.00
Rp 7,500.00 Rp 7,500.00

Rp 18,175.00 Rp 18,175.00
Rp 82,500.00 Rp 4,125.00
Rp 105,000.00 Rp 10,500.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 675.00

Rp 52,015.00

Rp 27,781.67 Rp 27,781.67
Rp 53,392.64 Rp 13,348.16
Rp 16,200.00 Rp 1,344.60
Rp 56,526.72 Rp 9,326.91
Rp 2,520.00 Rp 1,260.00
Rp 9,000.00 Rp 450.00
Rp 13,680.00 Rp 2,052.00

Rp 24,233.33 Rp 24,233.33
Rp 82,500.00 Rp 5,500.00
Rp 105,000.00 Rp 14,000.00
Rp 115,000.00 Rp 3,833.33
Rp 135,000.00 Rp 900.00

Rp 5,201.50

Rp 2,778.17 Rp 2,778.17
Rp 53,392.64 Rp 1,334.82
Rp 16,200.00 Rp 134.46
Rp 56,526.72 Rp 932.69
Rp 2,520.00 Rp 126.00
Rp 9,000.00 Rp 45.00
Rp 13,680.00 Rp 205.20

Rp 2,423.33 Rp 2,423.33
Rp 82,500.00 Rp 550.00
Rp 105,000.00 Rp 1,400.00
Rp 115,000.00 Rp 383.33
Rp 135,000.00 Rp 90.00

Rp 3,701,973.16

AHS Page 254


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 3,558,923.16 Rp 3,558,923.16
Rp 57,500.00 Rp 1,366,200.00
Rp 65,000.00 Rp 852,150.00
Rp 113,250.00 Rp 332,955.00
Rp 15,390.00 Rp 92,340.00
Rp 24,300.00 Rp 97,200.00
Rp 157,500.00 Rp 157,500.00
Rp 144,998.40 Rp 593,043.46
Rp 4,770.00 Rp 62,534.70
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 2,005,788.99

Rp 1,862,738.99 Rp 1,862,738.99
Rp 57,500.00 Rp 477,250.00
Rp 65,000.00 Rp 637,000.00
Rp 113,250.00 Rp 448,470.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 144,998.40 Rp 91,348.99
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 2,002,470.00

Rp 1,859,420.00 Rp 1,859,420.00
Rp 57,500.00 Rp 327,750.00
Rp 65,000.00 Rp 468,000.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

AHS Page 255


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 2,021,219.36

Rp 1,878,169.36 Rp 1,878,169.36
Rp 57,500.00 Rp 379,500.00
Rp 65,000.00 Rp 377,000.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 144,998.40 Rp 57,999.36
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,806,970.00

Rp 1,663,920.00 Rp 1,663,920.00
Rp 57,500.00 Rp 281,750.00
Rp 65,000.00 Rp 318,500.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 657,000.00

Rp 513,950.00 Rp 513,950.00
Rp 249,750.00 Rp 249,750.00
Rp 32,400.00 Rp 97,200.00

AHS Page 256


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 162,000.00 Rp 162,000.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,402,364.62

Rp 1,259,314.62 Rp 1,259,314.62
Rp 57,500.00 Rp 214,187.50
Rp 117,627.12 Rp 117,627.12
Rp 765,000.00 Rp 765,000.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,843,720.00

Rp 1,700,670.00 Rp 1,700,670.00
Rp 57,500.00 Rp 299,000.00
Rp 65,000.00 Rp 338,000.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,631,711.99

Rp 1,488,661.99 Rp 1,488,661.99
Rp 57,500.00 Rp 456,550.00

AHS Page 257


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 65,000.00 Rp 378,300.00
Rp 113,250.00 Rp 353,793.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 144,998.40 Rp 91,348.99
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 4,726,321.59

Rp 4,583,271.59 Rp 4,583,271.59
Rp 62,238.00 Rp 494,169.72
Rp 1,303,852.80 Rp 3,384,801.87
Rp 166,500.00 Rp 499,500.00
Rp 199,800.00 Rp 199,800.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 4,726,321.59

Rp 4,583,271.59 Rp 4,583,271.59
Rp 62,238.00 Rp 494,169.72
Rp 1,303,852.80 Rp 3,384,801.87
Rp 166,500.00 Rp 499,500.00
Rp 199,800.00 Rp 199,800.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,932,159.00

AHS Page 258


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 1,789,109.00 Rp 1,789,109.00
Rp 57,500.00 Rp 327,750.00
Rp 65,000.00 Rp 370,500.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 4,770.00 Rp 27,189.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,444,344.78

Rp 1,301,294.78 Rp 1,301,294.78
Rp 57,500.00 Rp 411,125.00
Rp 65,000.00 Rp 312,000.00
Rp 32,400.00 Rp 129,600.00
Rp 144,998.40 Rp 303,046.66
Rp 4,770.00 Rp 22,896.00
Rp 117,627.12 Rp 117,627.12
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,026,422.00

Rp 883,372.00 Rp 883,372.00
Rp 57,500.00 Rp 297,620.00
Rp 65,000.00 Rp 226,200.00
Rp 32,400.00 Rp 64,800.00
Rp 144,998.40 Rp 155,525.28
Rp 4,770.00 Rp 16,599.60
Rp 117,627.12 Rp 117,627.12
Rp 5,000.00 Rp 5,000.00

AHS Page 259


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 994,606.83

Rp 851,556.83 Rp 851,556.83
Rp 57,500.00 Rp 247,250.00
Rp 65,000.00 Rp 279,500.00
Rp 32,400.00 Rp 64,800.00
Rp 144,998.40 Rp 116,868.71
Rp 117,627.12 Rp 117,627.12
Rp 4,770.00 Rp 20,511.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 860,127.12

Rp 717,077.12 Rp 717,077.12
Rp 57,500.00 Rp 334,650.00
Rp 195,000.00 Rp 195,000.00
Rp 32,400.00 Rp 64,800.00
Rp 117,627.12 Rp 117,627.12
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 383,541.72

Rp 201,791.72 Rp 201,791.72
Rp 6,750.00 Rp 39,285.00
Rp 56,526.72 Rp 56,526.72
Rp 39,150.00 Rp 78,300.00

AHS Page 260


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 13,680.00 Rp 13,680.00
Rp 9,000.00 Rp 9,000.00
Rp 5,000.00 Rp 5,000.00

Rp 181,750.00 Rp 181,750.00
Rp 82,500.00 Rp 41,250.00
Rp 105,000.00 Rp 105,000.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 787,560.16

Rp 424,060.16 Rp 424,060.16
Rp 6,750.00 Rp 148,500.00
Rp 56,526.72 Rp 169,580.16
Rp 39,150.00 Rp 78,300.00
Rp 13,680.00 Rp 13,680.00
Rp 9,000.00 Rp 9,000.00
Rp 5,000.00 Rp 5,000.00

Rp 363,500.00 Rp 363,500.00
Rp 82,500.00 Rp 82,500.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 57,500.00
Rp 135,000.00 Rp 13,500.00

Rp 529,206.72

Rp 386,156.72 Rp 386,156.72
Rp 57,500.00 Rp 246,330.00
Rp 56,526.72 Rp 56,526.72
Rp 39,150.00 Rp 78,300.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,336,050.00

Rp 1,193,000.00 Rp 1,193,000.00
Rp 29,250.00 Rp 936,000.00

AHS Page 261


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 15,750.00 Rp 252,000.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 453,016.58

Rp 309,966.58 Rp 309,966.58
Rp 57,500.00 Rp 120,750.00
Rp 65,000.00 Rp 136,500.00
Rp 144,998.40 Rp 37,699.58
Rp 4,770.00 Rp 10,017.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 2,410,215.99

Rp 2,267,165.99 Rp 2,267,165.99
Rp 57,500.00 Rp 488,980.00
Rp 65,000.00 Rp 1,274,520.00
Rp 39,150.00 Rp 78,300.00
Rp 15,390.00 Rp 92,340.00
Rp 144,998.40 Rp 116,868.71
Rp 4,770.00 Rp 93,530.16
Rp 117,627.12 Rp 117,627.12
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 2,255,570.04

AHS Page 262


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 2,112,520.04 Rp 2,112,520.04
Rp 57,500.00 Rp 760,380.00
Rp 65,000.00 Rp 566,800.00
Rp 39,150.00 Rp 78,300.00
Rp 15,390.00 Rp 46,170.00
Rp 144,998.40 Rp 496,648.52
Rp 4,770.00 Rp 41,594.40
Rp 117,627.12 Rp 117,627.12
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 6,417,747.69

Rp 6,274,697.69 Rp 6,274,697.69
Rp 62,238.00 Rp 388,365.12
Rp 1,303,852.80 Rp 5,182,032.57
Rp 166,500.00 Rp 499,500.00
Rp 199,800.00 Rp 199,800.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 1,855,970.00

Rp 1,712,920.00 Rp 1,712,920.00
Rp 57,500.00 Rp 304,750.00
Rp 65,000.00 Rp 344,500.00
Rp 855,000.00 Rp 855,000.00
Rp 15,390.00 Rp 46,170.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00

AHS Page 263


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 3,701,470.42

Rp 3,558,420.42 Rp 3,558,420.42
Rp 62,238.00 Rp 329,861.40
Rp 1,303,852.80 Rp 2,524,259.02
Rp 166,500.00 Rp 499,500.00
Rp 199,800.00 Rp 199,800.00
Rp 5,000.00 Rp 5,000.00

Rp 143,050.00 Rp 143,050.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 74,550.00
Rp 115,000.00 Rp 28,750.00
Rp 135,000.00 Rp 6,750.00

Rp 102,868.84

Rp 87,543.84 Rp 87,543.84
Rp 65,000.00 Rp 23,660.00
Rp 63,000.00 Rp 35,595.00
Rp 23,400.00 Rp 2,574.00
Rp 56,526.72 Rp 11,305.34
Rp 67,500.00 Rp 8,437.50
Rp 13,500.00 Rp 972.00
Rp 5,000.00 Rp 5,000.00

Rp 15,325.00 Rp 15,325.00
Rp 82,500.00 Rp 8,250.00
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 675.00

Rp 102,140.84

Rp 86,815.84 Rp 86,815.84
Rp 63,000.00 Rp 22,932.00
Rp 63,000.00 Rp 35,595.00
Rp 23,400.00 Rp 2,574.00
Rp 56,526.72 Rp 11,305.34
Rp 67,500.00 Rp 8,437.50

AHS Page 264


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 13,500.00 Rp 972.00
Rp 5,000.00 Rp 5,000.00

Rp 15,325.00 Rp 15,325.00
Rp 82,500.00 Rp 8,250.00
Rp 105,000.00 Rp 5,250.00
Rp 115,000.00 Rp 1,150.00
Rp 135,000.00 Rp 675.00

Rp 39,599.00

Rp 27,254.00 Rp 27,254.00
Rp 18,880.00 Rp 19,824.00
Rp 16,200.00 Rp 2,430.00
Rp 5,000.00 Rp 5,000.00

Rp 12,345.00 Rp 12,345.00
Rp 82,500.00 Rp 4,950.00
Rp 105,000.00 Rp 6,300.00
Rp 115,000.00 Rp 690.00
Rp 135,000.00 Rp 405.00

Rp 65,605.00

Rp 6,845.00 Rp 6,845.00
Rp 1,845.00 Rp 1,845.00
Rp 5,000.00 Rp 5,000.00

Rp 58,760.00 Rp 58,760.00
Rp 82,500.00 Rp 165.00
Rp 105,000.00 Rp 48,300.00
Rp 115,000.00 Rp 9,890.00
Rp 135,000.00 Rp 405.00

Rp 132,388.20

Rp 114,213.20 Rp 114,213.20
Rp 111,014.40 Rp 111,014.40
Rp 23,976.00 Rp 1,198.80
Rp 2,000.00 Rp 2,000.00

AHS Page 265


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 18,175.00 Rp 18,175.00
Rp 82,500.00 Rp 4,125.00
Rp 105,000.00 Rp 10,500.00
Rp 115,000.00 Rp 2,875.00
Rp 135,000.00 Rp 675.00

Rp 34,304.05

Rp 5,714.05 Rp 5,714.05
Rp 31,000.00 Rp 930.00
Rp 23,976.00 Rp 479.52
Rp 37,450.00 Rp 1,872.50
Rp 48,640.67 Rp 2,432.03

Rp 28,590.00 Rp 28,590.00
Rp 82,500.00 Rp 8,250.00
Rp 105,000.00 Rp 9,450.00
Rp 115,000.00 Rp 10,350.00
Rp 135,000.00 Rp 540.00

Rp 860,411.18

Rp 848,826.80 Rp 848,826.80
Rp 403,276.80 Rp 403,276.80
Rp 247,050.00 Rp 247,050.00
Rp 193,500.00 Rp 193,500.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 249,684.38

Rp 238,100.00 Rp 238,100.00
Rp 233,100.00 Rp 233,100.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38

AHS Page 266


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 174,084.38

Rp 162,500.00 Rp 162,500.00
Rp 157,500.00 Rp 157,500.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 223,584.38

Rp 212,000.00 Rp 212,000.00
Rp 207,000.00 Rp 207,000.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 145,084.38

Rp 133,500.00 Rp 133,500.00
Rp 128,500.00 Rp 128,500.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

AHS Page 267


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 95,084.38

Rp 83,500.00 Rp 83,500.00
Rp 78,500.00 Rp 78,500.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 27,384.38

Rp 15,800.00 Rp 15,800.00
Rp 7,200.00 Rp 10,800.00
Rp 5,000.00 Rp 5,000.00

Rp 11,584.38 Rp 11,584.38
Rp 82,500.00 Rp 3,506.25
Rp 105,000.00 Rp 4,200.00
Rp 115,000.00 Rp 2,443.75
Rp 135,000.00 Rp 1,434.38

Rp 59,743,950.00

Rp 59,283,200.00 Rp 59,283,200.00
Rp 59,233,200.00 Rp 59,233,200.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 59,743,950.00

Rp 59,283,200.00 Rp 59,283,200.00
Rp 59,233,200.00 Rp 59,233,200.00

AHS Page 268


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 14,371,950.00

Rp 13,911,200.00 Rp 13,911,200.00
Rp 13,861,200.00 Rp 13,861,200.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 12,954,750.00

Rp 12,494,000.00 Rp 12,494,000.00
Rp 12,444,000.00 Rp 12,444,000.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 12,954,750.00

Rp 12,494,000.00 Rp 12,494,000.00
Rp 12,444,000.00 Rp 12,444,000.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

AHS Page 269


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 10,558,350.00

Rp 10,097,600.00 Rp 10,097,600.00
Rp 10,047,600.00 Rp 10,047,600.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 10,558,350.00

Rp 10,097,600.00 Rp 10,097,600.00
Rp 10,047,600.00 Rp 10,047,600.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 1,528,974.00

Rp 1,068,224.00 Rp 1,068,224.00
Rp 1,018,224.00 Rp 1,018,224.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 849,961.00

Rp 812,800.00 Rp 812,800.00
Rp 807,800.00 Rp 807,800.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00

AHS Page 270


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 1,715,911.00

Rp 1,678,750.00 Rp 1,678,750.00
Rp 1,673,750.00 Rp 1,673,750.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 90,545.00

Rp 53,384.00 Rp 53,384.00
Rp 48,384.00 Rp 48,384.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 127,054.00

Rp 89,893.00 Rp 89,893.00
Rp 84,893.00 Rp 84,893.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

AHS Page 271


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 76,884.00

Rp 39,723.00 Rp 39,723.00
Rp 34,723.00 Rp 34,723.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 45,910.00

Rp 8,749.00 Rp 8,749.00
Rp 3,749.00 Rp 3,749.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 164,833.33

Rp 94,583.33 Rp 94,583.33
Rp 89,583.33 Rp 89,583.33
Rp 5,000.00 Rp 5,000.00

Rp 70,250.00 Rp 70,250.00
Rp 82,500.00 Rp 23,925.00
Rp 105,000.00 Rp 39,900.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 675.00

Rp 209,250.00

Rp 139,000.00 Rp 139,000.00
Rp 134,000.00 Rp 134,000.00

AHS Page 272


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 5,000.00 Rp 5,000.00

Rp 70,250.00 Rp 70,250.00
Rp 82,500.00 Rp 23,925.00
Rp 105,000.00 Rp 39,900.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 675.00

Rp 224,830.00

Rp 150,000.00 Rp 150,000.00
Rp 145,000.00 Rp 145,000.00
Rp 5,000.00 Rp 5,000.00

Rp 74,830.00 Rp 74,830.00
Rp 82,500.00 Rp 24,750.00
Rp 105,000.00 Rp 40,950.00
Rp 115,000.00 Rp 8,050.00
Rp 135,000.00 Rp 1,080.00

Rp 90,500.00

Rp 30,000.00 Rp 30,000.00
Rp 25,000.00 Rp 25,000.00
Rp 5,000.00 Rp 5,000.00

Rp 60,500.00 Rp 60,500.00
Rp 82,500.00 Rp 16,500.00
Rp 105,000.00 Rp 31,500.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 6,750.00

Rp 115,608.00

Rp 55,108.00 Rp 55,108.00
Rp 50,108.00 Rp 50,108.00
Rp 5,000.00 Rp 5,000.00

Rp 60,500.00 Rp 60,500.00
Rp 82,500.00 Rp 16,500.00
Rp 105,000.00 Rp 31,500.00

AHS Page 273


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 6,750.00

Rp 69,087.50

Rp 29,000.00 Rp 29,000.00
Rp 24,000.00 Rp 24,000.00
Rp 5,000.00 Rp 5,000.00

Rp 40,087.50 Rp 40,087.50
Rp 82,500.00 Rp 13,612.50
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,025.00

Rp 73,212.50

Rp 33,125.00 Rp 33,125.00
Rp 28,125.00 Rp 28,125.00
Rp 5,000.00 Rp 5,000.00

Rp 40,087.50 Rp 40,087.50
Rp 82,500.00 Rp 13,612.50
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,025.00

Rp 1,627,869.50

Rp 1,587,782.00 Rp 1,587,782.00
Rp 14,254.00 Rp 114,032.00
Rp 2,125.00 Rp 17,000.00
Rp 4,000.00 Rp 12,000.00
Rp 7,200.00 Rp 28,800.00
Rp 500.00 Rp 2,500.00
Rp 540,000.00 Rp 540,000.00
Rp 8,450.00 Rp 8,450.00
Rp 5,000.00 Rp 5,000.00
Rp 855,000.00 Rp 855,000.00
Rp 5,000.00 Rp 5,000.00

AHS Page 274


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 40,087.50 Rp 40,087.50
Rp 82,500.00 Rp 13,612.50
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,025.00

Rp 772,869.50

Rp 732,782.00 Rp 732,782.00
Rp 14,254.00 Rp 114,032.00
Rp 2,125.00 Rp 17,000.00
Rp 4,000.00 Rp 12,000.00
Rp 7,200.00 Rp 28,800.00
Rp 500.00 Rp 2,500.00
Rp 540,000.00 Rp 540,000.00
Rp 8,450.00 Rp 8,450.00
Rp 5,000.00 Rp 5,000.00
Rp 5,000.00 Rp 5,000.00

Rp 40,087.50 Rp 40,087.50
Rp 82,500.00 Rp 13,612.50
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,025.00

Rp 792,177.50

Rp 752,090.00 Rp 752,090.00
Rp 14,254.00 Rp 142,540.00
Rp 2,125.00 Rp 21,250.00
Rp 4,000.00 Rp 12,000.00
Rp 7,200.00 Rp 28,800.00
Rp 500.00 Rp 2,500.00
Rp 540,000.00 Rp 540,000.00
Rp 5,000.00 Rp 5,000.00

Rp 40,087.50 Rp 40,087.50
Rp 82,500.00 Rp 13,612.50
Rp 105,000.00 Rp 21,000.00
Rp 115,000.00 Rp 3,450.00
Rp 135,000.00 Rp 2,025.00

AHS Page 275


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 392,000.00

Rp 331,500.00 Rp 331,500.00
Rp 326,500.00 Rp 326,500.00
Rp 5,000.00 Rp 5,000.00

Rp 60,500.00 Rp 60,500.00
Rp 82,500.00 Rp 16,500.00
Rp 105,000.00 Rp 31,500.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 6,750.00

Rp 127,070.00

Rp 75,200.00 Rp 75,200.00
Rp 70,200.00 Rp 70,200.00
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 82,870.00

Rp 31,000.00 Rp 31,000.00
Rp 26,000.00 Rp 26,000.00
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 182,870.00

Rp 131,000.00 Rp 131,000.00
Rp 126,000.00 Rp 126,000.00

AHS Page 276


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 74,870.00

Rp 23,000.00 Rp 23,000.00
Rp 18,000.00 Rp 18,000.00
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 306,870.00

Rp 255,000.00 Rp 255,000.00
Rp 250,000.00 Rp 250,000.00
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 126,870.00

Rp 75,000.00 Rp 75,000.00
Rp 70,000.00 Rp 70,000.00
Rp 5,000.00 Rp 5,000.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00

AHS Page 277


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 262,707,200.00

Rp 262,082,200.00 Rp 262,082,200.00
Rp 259,582,200.00 Rp 259,582,200.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 625,000.00 Rp 625,000.00
Rp 82,500.00 Rp 165,000.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 115,000.00
Rp 135,000.00 Rp 135,000.00

Rp 288,665,420.00

Rp 288,040,420.00 Rp 288,040,420.00
Rp 285,540,420.00 Rp 285,540,420.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 625,000.00 Rp 625,000.00
Rp 82,500.00 Rp 165,000.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 115,000.00
Rp 135,000.00 Rp 135,000.00

Rp 52,027,700.00

Rp 51,402,700.00 Rp 51,402,700.00
Rp 48,902,700.00 Rp 48,902,700.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 625,000.00 Rp 625,000.00
Rp 82,500.00 Rp 165,000.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 115,000.00
Rp 135,000.00 Rp 135,000.00

Rp 88,125,000.00

Rp 87,500,000.00 Rp 87,500,000.00
Rp 85,000,000.00 Rp 85,000,000.00

AHS Page 278


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 2,500,000.00 Rp 2,500,000.00

Rp 625,000.00 Rp 625,000.00
Rp 82,500.00 Rp 165,000.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 115,000.00
Rp 135,000.00 Rp 135,000.00

Rp 46,025,000.00

Rp 45,400,000.00 Rp 45,400,000.00
Rp 42,900,000.00 Rp 42,900,000.00
Rp 2,500,000.00 Rp 2,500,000.00

Rp 625,000.00 Rp 625,000.00
Rp 82,500.00 Rp 165,000.00
Rp 105,000.00 Rp 210,000.00
Rp 115,000.00 Rp 115,000.00
Rp 135,000.00 Rp 135,000.00

Rp 142,442.33

Rp 111,833.33 Rp 111,833.33
Rp 110,333.33 Rp 110,333.33
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 394,103.23

Rp 327,666.67 Rp 327,666.67
Rp 326,166.67 Rp 326,166.67
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

AHS Page 279


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Keuntungan 10% : Rp 35,827.57

Rp 602,609.00

Rp 572,000.00 Rp 572,000.00
Rp 570,500.00 Rp 570,500.00
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 218,109.00

Rp 187,500.00 Rp 187,500.00
Rp 186,000.00 Rp 186,000.00
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 119,109.00

Rp 88,500.00 Rp 88,500.00
Rp 87,000.00 Rp 87,000.00
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 83,109.00

Rp 52,500.00 Rp 52,500.00

AHS Page 280


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 51,000.00 Rp 51,000.00
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 101,609.00

Rp 71,000.00 Rp 71,000.00
Rp 69,500.00 Rp 69,500.00
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 239,096.00

Rp 201,935.00 Rp 201,935.00
Rp 200,435.00 Rp 200,435.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 333,661.00

Rp 296,500.00 Rp 296,500.00
Rp 295,000.00 Rp 295,000.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00

AHS Page 281


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 4,432,500.00

Rp 4,345,000.00 Rp 4,345,000.00
Rp 3,950,000.00 Rp 3,950,000.00
Rp 395,000.00 Rp 395,000.00

Rp 87,500.00 Rp 87,500.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 42,000.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 6,750.00

Rp 4,478,950.00

Rp 4,435,200.00 Rp 4,435,200.00
Rp 4,032,000.00 Rp 4,032,000.00
Rp 403,200.00 Rp 403,200.00

Rp 43,750.00 Rp 43,750.00
Rp 82,500.00 Rp 14,850.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 4,600.00
Rp 135,000.00 Rp 5,400.00

Rp 4,885,180.00

Rp 4,841,430.00 Rp 4,841,430.00
Rp 4,401,300.00 Rp 4,401,300.00
Rp 440,130.00 Rp 440,130.00

Rp 43,750.00 Rp 43,750.00
Rp 82,500.00 Rp 14,850.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 4,600.00
Rp 135,000.00 Rp 5,400.00

Rp 4,322,500.00

Rp 4,235,000.00 Rp 4,235,000.00

AHS Page 282


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 3,850,000.00 Rp 3,850,000.00
Rp 385,000.00 Rp 385,000.00

Rp 87,500.00 Rp 87,500.00
Rp 82,500.00 Rp 33,000.00
Rp 105,000.00 Rp 42,000.00
Rp 115,000.00 Rp 5,750.00
Rp 135,000.00 Rp 6,750.00

Rp 3,397,200.00

Rp 3,366,000.00 Rp 3,366,000.00
Rp 3,060,000.00 Rp 3,060,000.00
Rp 306,000.00 Rp 306,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 3,496,200.00

Rp 3,465,000.00 Rp 3,465,000.00
Rp 3,150,000.00 Rp 3,150,000.00
Rp 315,000.00 Rp 315,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,426,990.00

Rp 1,395,790.00 Rp 1,395,790.00
Rp 1,268,900.00 Rp 1,268,900.00
Rp 126,890.00 Rp 126,890.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

AHS Page 283


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 377,700.00

Rp 346,500.00 Rp 346,500.00
Rp 315,000.00 Rp 315,000.00
Rp 31,500.00 Rp 31,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 636,200.00

Rp 605,000.00 Rp 605,000.00
Rp 550,000.00 Rp 550,000.00
Rp 55,000.00 Rp 55,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 95,330.00

Rp 64,130.00 Rp 64,130.00
Rp 58,300.00 Rp 58,300.00
Rp 5,830.00 Rp 5,830.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 8,307,600.00

Rp 8,276,400.00 Rp 8,276,400.00
Rp 7,524,000.00 Rp 7,524,000.00

AHS Page 284


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 752,400.00 Rp 752,400.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 2,550,200.00

Rp 2,519,000.00 Rp 2,519,000.00
Rp 2,290,000.00 Rp 2,290,000.00
Rp 229,000.00 Rp 229,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 36,001,200.00

Rp 35,970,000.00 Rp 35,970,000.00
Rp 32,700,000.00 Rp 32,700,000.00
Rp 3,270,000.00 Rp 3,270,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 5,531,200.00

Rp 5,500,000.00 Rp 5,500,000.00
Rp 5,000,000.00 Rp 5,000,000.00
Rp 500,000.00 Rp 500,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

AHS Page 285


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 15,761,200.00

Rp 15,730,000.00 Rp 15,730,000.00
Rp 14,300,000.00 Rp 14,300,000.00
Rp 1,430,000.00 Rp 1,430,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,648,200.00

Rp 1,617,000.00 Rp 1,617,000.00
Rp 1,470,000.00 Rp 1,470,000.00
Rp 147,000.00 Rp 147,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,208,842.33

Rp 1,178,233.33 Rp 1,178,233.33
Rp 588,366.67 Rp 1,176,733.33
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 684,442.33

Rp 653,833.33 Rp 653,833.33
Rp 326,166.67 Rp 652,333.33
Rp 1,500.00 Rp 1,500.00

Rp 30,609.00 Rp 30,609.00

AHS Page 286


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 853,661.00

Rp 816,500.00 Rp 816,500.00
Rp 815,000.00 Rp 815,000.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 1,354,661.00

Rp 1,317,500.00 Rp 1,317,500.00
Rp 1,316,000.00 Rp 1,316,000.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 254,961.00

Rp 217,800.00 Rp 217,800.00
Rp 216,300.00 Rp 216,300.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

AHS Page 287


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 133,661.00

Rp 96,500.00 Rp 96,500.00
Rp 95,000.00 Rp 95,000.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 80,661.00

Rp 43,500.00 Rp 43,500.00
Rp 42,000.00 Rp 42,000.00
Rp 1,500.00 Rp 1,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 353,370.00

Rp 301,500.00 Rp 301,500.00
Rp 300,000.00 Rp 300,000.00
Rp 1,500.00 Rp 1,500.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 154,770.00

Rp 102,900.00 Rp 102,900.00
Rp 101,400.00 Rp 101,400.00

AHS Page 288


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,500.00 Rp 1,500.00

Rp 51,870.00 Rp 51,870.00
Rp 82,500.00 Rp 20,625.00
Rp 105,000.00 Rp 26,250.00
Rp 115,000.00 Rp 3,105.00
Rp 135,000.00 Rp 1,890.00

Rp 59,743,950.00

Rp 59,283,200.00 Rp 59,283,200.00
Rp 59,233,200.00 Rp 59,233,200.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 6,267,150.00

Rp 5,806,400.00 Rp 5,806,400.00
Rp 5,756,400.00 Rp 5,756,400.00
Rp 50,000.00 Rp 50,000.00

Rp 460,750.00 Rp 460,750.00
Rp 82,500.00 Rp 107,250.00
Rp 105,000.00 Rp 178,500.00
Rp 115,000.00 Rp 80,500.00
Rp 135,000.00 Rp 94,500.00

Rp 80,986.50

Rp 72,500.00 Rp 72,500.00
Rp 67,500.00 Rp 67,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

AHS Page 289


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 358,486.50

Rp 350,000.00 Rp 350,000.00
Rp 345,000.00 Rp 345,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 238,486.50

AHS Page 290


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 230,000.00 Rp 230,000.00
Rp 225,000.00 Rp 225,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 168,486.50

Rp 160,000.00 Rp 160,000.00
Rp 155,000.00 Rp 155,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00

AHS Page 291


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 130,141.50

Rp 121,655.00 Rp 121,655.00
Rp 116,655.00 Rp 116,655.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 28,486.50

Rp 20,000.00 Rp 20,000.00
Rp 15,000.00 Rp 15,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50

AHS Page 292


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 647,335.15

Rp 580,000.00 Rp 580,000.00
Rp 575,000.00 Rp 575,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00
Keuntungan 10% : Rp 58,848.65

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

AHS Page 293


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 113,486.50

Rp 105,000.00 Rp 105,000.00
Rp 100,000.00 Rp 100,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 35,486.50

Rp 27,000.00 Rp 27,000.00
Rp 22,000.00 Rp 22,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

AHS Page 294


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 553,486.50

Rp 545,000.00 Rp 545,000.00
Rp 540,000.00 Rp 540,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 37,786.50

Rp 29,300.00 Rp 29,300.00
Rp 24,300.00 Rp 24,300.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 50,236.00

Rp 13,075.00 Rp 13,075.00
Rp 5,950.00 Rp 5,950.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

AHS Page 295


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 51,433.00

Rp 14,272.00 Rp 14,272.00
Rp 7,147.00 Rp 7,147.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 60,194.00

Rp 23,033.00 Rp 23,033.00
Rp 15,908.00 Rp 15,908.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 59,286.00

Rp 22,125.00 Rp 22,125.00
Rp 15,000.00 Rp 15,000.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00

AHS Page 296


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 49,962.00

Rp 12,801.00 Rp 12,801.00
Rp 5,676.00 Rp 5,676.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 70,286.00

Rp 33,125.00 Rp 33,125.00
Rp 26,000.00 Rp 26,000.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 64,286.00

Rp 27,125.00 Rp 27,125.00
Rp 20,000.00 Rp 20,000.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00

AHS Page 297


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 119,786.00

Rp 82,625.00 Rp 82,625.00
Rp 75,500.00 Rp 75,500.00
Rp 2,125.00 Rp 2,125.00
Rp 5,000.00 Rp 5,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 429,486.50

Rp 421,000.00 Rp 421,000.00
Rp 416,000.00 Rp 416,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 123,486.50

Rp 115,000.00 Rp 115,000.00
Rp 110,000.00 Rp 110,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

AHS Page 298


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 793,486.50

Rp 785,000.00 Rp 785,000.00
Rp 780,000.00 Rp 780,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 148,486.50

Rp 140,000.00 Rp 140,000.00
Rp 135,000.00 Rp 135,000.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00

AHS Page 299


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 229,986.50

Rp 221,500.00 Rp 221,500.00
Rp 8,700.00 Rp 174,000.00
Rp 2,125.00 Rp 42,500.00
Rp 5,000.00 Rp 5,000.00

Rp 8,486.50 Rp 8,486.50
Rp 82,500.00 Rp 2,062.50
Rp 105,000.00 Rp 2,625.00
Rp 115,000.00 Rp 1,909.00
Rp 135,000.00 Rp 1,890.00

Rp 126,950.67

Rp 96,341.67 Rp 96,341.67
Rp 87,583.33 Rp 87,583.33
Rp 8,758.33 Rp 8,758.33

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 223,154.83

Rp 192,545.83 Rp 192,545.83
Rp 175,041.67 Rp 175,041.67
Rp 17,504.17 Rp 17,504.17

Rp 30,609.00 Rp 30,609.00

AHS Page 300


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 374,404.83

Rp 343,795.83 Rp 343,795.83
Rp 312,541.67 Rp 312,541.67
31254.1666666667 Rp 31,254.17

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 46,146.50

Rp 15,537.50 Rp 15,537.50
Rp 14,125.00 Rp 14,125.00
Rp 1,412.50 Rp 1,412.50

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 51,811.50

Rp 21,202.50 Rp 21,202.50
Rp 19,275.00 Rp 19,275.00
Rp 1,927.50 Rp 1,927.50

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

AHS Page 301


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 159,061.50

Rp 128,452.50 Rp 128,452.50
Rp 116,775.00 Rp 116,775.00
11677.5 Rp 11,677.50

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 235,209.00

Rp 204,600.00 Rp 204,600.00
Rp 186,000.00 Rp 186,000.00
18600 Rp 18,600.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 277,009.00

Rp 246,400.00 Rp 246,400.00
Rp 224,000.00 Rp 224,000.00
22400 Rp 22,400.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 86,709.00

Rp 56,100.00 Rp 56,100.00
Rp 51,000.00 Rp 51,000.00

AHS Page 302


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
5100 Rp 5,100.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 107,059.00

Rp 76,450.00 Rp 76,450.00
Rp 69,500.00 Rp 69,500.00
6950 Rp 6,950.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 126,309.00

Rp 95,700.00 Rp 95,700.00
Rp 87,000.00 Rp 87,000.00
8700 Rp 8,700.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 151,975.67

Rp 121,366.67 Rp 121,366.67
Rp 110,333.33 Rp 110,333.33
11033.3333333333 Rp 11,033.33

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00

AHS Page 303


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 51,055.25

Rp 20,446.25 Rp 20,446.25
Rp 18,587.50 Rp 18,587.50
1858.75 Rp 1,858.75

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 59,635.25

Rp 29,026.25 Rp 29,026.25
Rp 26,387.50 Rp 26,387.50
2638.75 Rp 2,638.75

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 96,554.00

Rp 65,945.00 Rp 65,945.00
Rp 59,950.00 Rp 59,950.00
5995 Rp 5,995.00

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 177,830.25

AHS Page 304


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )

Rp 147,221.25 Rp 147,221.25
Rp 133,837.50 Rp 133,837.50
13383.75 Rp 13,383.75

Rp 30,609.00 Rp 30,609.00
Rp 82,500.00 Rp 8,910.00
Rp 105,000.00 Rp 18,900.00
Rp 115,000.00 Rp 2,070.00
Rp 135,000.00 Rp 729.00

Rp 289,700.00

Rp 258,500.00 Rp 258,500.00
Rp 235,000.00 Rp 235,000.00
Rp 23,500.00 Rp 23,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,296,200.00

Rp 1,265,000.00 Rp 1,265,000.00
Rp 1,150,000.00 Rp 1,150,000.00
Rp 115,000.00 Rp 115,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 190,700.00

Rp 159,500.00 Rp 159,500.00
Rp 145,000.00 Rp 145,000.00
Rp 14,500.00 Rp 14,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00

AHS Page 305


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 219,300.00

Rp 188,100.00 Rp 188,100.00
Rp 171,000.00 Rp 171,000.00
Rp 17,100.00 Rp 17,100.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 377,700.00

Rp 346,500.00 Rp 346,500.00
Rp 315,000.00 Rp 315,000.00
Rp 31,500.00 Rp 31,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 597,700.00

Rp 566,500.00 Rp 566,500.00
Rp 515,000.00 Rp 515,000.00
Rp 51,500.00 Rp 51,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 2,396,200.00

Rp 2,365,000.00 Rp 2,365,000.00
Rp 2,150,000.00 Rp 2,150,000.00

AHS Page 306


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 215,000.00 Rp 215,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 377,370.00

Rp 346,170.00 Rp 346,170.00
Rp 314,700.00 Rp 314,700.00
Rp 31,470.00 Rp 31,470.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 779,200.00

Rp 748,000.00 Rp 748,000.00
Rp 680,000.00 Rp 680,000.00
Rp 68,000.00 Rp 68,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 952,285.00

Rp 921,085.00 Rp 921,085.00
Rp 837,350.00 Rp 837,350.00
Rp 83,735.00 Rp 83,735.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

AHS Page 307


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 729,700.00

Rp 698,500.00 Rp 698,500.00
Rp 635,000.00 Rp 635,000.00
Rp 63,500.00 Rp 63,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,516,200.00

Rp 1,485,000.00 Rp 1,485,000.00
Rp 1,350,000.00 Rp 1,350,000.00
Rp 135,000.00 Rp 135,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 573,500.00

Rp 542,300.00 Rp 542,300.00
Rp 493,000.00 Rp 493,000.00
Rp 49,300.00 Rp 49,300.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 677,450.00

Rp 646,250.00 Rp 646,250.00
Rp 587,500.00 Rp 587,500.00
Rp 58,750.00 Rp 58,750.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00

AHS Page 308


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 917,800.00

Rp 886,600.00 Rp 886,600.00
Rp 806,000.00 Rp 806,000.00
Rp 80,600.00 Rp 80,600.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,202,700.00

Rp 1,171,500.00 Rp 1,171,500.00
Rp 1,065,000.00 Rp 1,065,000.00
Rp 106,500.00 Rp 106,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 968,400.00

Rp 937,200.00 Rp 937,200.00
Rp 852,000.00 Rp 852,000.00
Rp 85,200.00 Rp 85,200.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,340,200.00

Rp 1,309,000.00 Rp 1,309,000.00
Rp 1,190,000.00 Rp 1,190,000.00

AHS Page 309


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 119,000.00 Rp 119,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 240,200.00

Rp 209,000.00 Rp 209,000.00
Rp 190,000.00 Rp 190,000.00
Rp 19,000.00 Rp 19,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 566,900.00

Rp 535,700.00 Rp 535,700.00
Rp 487,000.00 Rp 487,000.00
Rp 48,700.00 Rp 48,700.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 116,450.00

Rp 85,250.00 Rp 85,250.00
Rp 77,500.00 Rp 77,500.00
Rp 7,750.00 Rp 7,750.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

AHS Page 310


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,311,600.00

Rp 1,280,400.00 Rp 1,280,400.00
Rp 1,164,000.00 Rp 1,164,000.00
Rp 116,400.00 Rp 116,400.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 427,200.00

Rp 396,000.00 Rp 396,000.00
Rp 360,000.00 Rp 360,000.00
Rp 36,000.00 Rp 36,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,021,200.00

Rp 990,000.00 Rp 990,000.00
Rp 900,000.00 Rp 900,000.00
Rp 90,000.00 Rp 90,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 72,450.00

Rp 41,250.00 Rp 41,250.00
Rp 37,500.00 Rp 37,500.00
Rp 3,750.00 Rp 3,750.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00

AHS Page 311


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 2,440,200.00

Rp 2,409,000.00 Rp 2,409,000.00
Rp 2,190,000.00 Rp 2,190,000.00
Rp 219,000.00 Rp 219,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 212,700.00

Rp 181,500.00 Rp 181,500.00
Rp 165,000.00 Rp 165,000.00
Rp 16,500.00 Rp 16,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 66,400.00

Rp 35,200.00 Rp 35,200.00
Rp 32,000.00 Rp 32,000.00
Rp 3,200.00 Rp 3,200.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,131,200.00

Rp 1,100,000.00 Rp 1,100,000.00
Rp 1,000,000.00 Rp 1,000,000.00

AHS Page 312


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 100,000.00 Rp 100,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 174,200.00

Rp 143,000.00 Rp 143,000.00
Rp 130,000.00 Rp 130,000.00
13000 Rp 13,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,351,200.00

Rp 1,320,000.00 Rp 1,320,000.00
Rp 1,200,000.00 Rp 1,200,000.00
120000 Rp 120,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 1,010,200.00

Rp 979,000.00 Rp 979,000.00
Rp 890,000.00 Rp 890,000.00
89000 Rp 89,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

AHS Page 313


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 1,670,200.00

Rp 1,639,000.00 Rp 1,639,000.00
Rp 1,490,000.00 Rp 1,490,000.00
149000 Rp 149,000.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 55,400.00

Rp 24,200.00 Rp 24,200.00
Rp 22,000.00 Rp 22,000.00
2200 Rp 2,200.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 300,700.00

Rp 269,500.00 Rp 269,500.00
Rp 245,000.00 Rp 245,000.00
24500 Rp 24,500.00

Rp 31,200.00 Rp 31,200.00
Rp 82,500.00 Rp 12,375.00
Rp 105,000.00 Rp 15,750.00
Rp 115,000.00 Rp 1,725.00
Rp 135,000.00 Rp 1,350.00

Rp 194,461.00

Rp 157,300.00 Rp 157,300.00
Rp 143,000.00 Rp 143,000.00
14300 Rp 14,300.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00

AHS Page 314


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 955,661.00

Rp 918,500.00 Rp 918,500.00
Rp 835,000.00 Rp 835,000.00
83500 Rp 83,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 1,226,811.00

Rp 1,189,650.00 Rp 1,189,650.00
Rp 1,081,500.00 Rp 1,081,500.00
108150 Rp 108,150.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 46,511.00

Rp 9,350.00 Rp 9,350.00
Rp 8,500.00 Rp 8,500.00
850 Rp 850.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 49,888.00

Rp 12,727.00 Rp 12,727.00
Rp 11,570.00 Rp 11,570.00

AHS Page 315


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
1157 Rp 1,157.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 55,311.00

Rp 18,150.00 Rp 18,150.00
Rp 16,500.00 Rp 16,500.00
1650 Rp 1,650.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 334,161.00

Rp 297,000.00 Rp 297,000.00
Rp 270,000.00 Rp 270,000.00
27000 Rp 27,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 158,161.00

Rp 121,000.00 Rp 121,000.00
Rp 110,000.00 Rp 110,000.00
11000 Rp 11,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

AHS Page 316


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 141,661.00

Rp 104,500.00 Rp 104,500.00
Rp 95,000.00 Rp 95,000.00
9500 Rp 9,500.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 1,993,161.00

Rp 1,956,000.00 Rp 1,956,000.00
Rp 835,000.00 Rp 835,000.00
Rp 143,000.00 Rp 143,000.00
Rp 97,800.00 Rp 978,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 83,161.00

Rp 46,000.00 Rp 46,000.00
Rp - Rp -
Rp 23,000.00 Rp 23,000.00
Rp 2,300.00 Rp 23,000.00

Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Rp 106,607.00

Rp 69,446.00 Rp 69,446.00
Rp 34,723.00 Rp 34,723.00
Rp 3,472.30 Rp 34,723.00

AHS Page 317


MATERIAL + UPAH
TOTAL HARGA
HARGA SATUAN JUMLAH HARGA
( Rp ) ( Rp ) ( Rp )
Rp 37,161.00 Rp 37,161.00
Rp 82,500.00 Rp 13,695.00
Rp 105,000.00 Rp 17,430.00
Rp 115,000.00 Rp 3,795.00
Rp 135,000.00 Rp 2,241.00

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama

AHS Page 318


DAFTAR HARGA UPAH
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

No. JENIS PEKERJAAN SAT HARGA SATUAN

1 Pekerja / Helper Hari Rp 82,500.00


2 Tukang Batu Hari Rp 105,000.00
3 Kepala Tukang Batu Hari Rp 115,000.00
4 Tukang Besi Hari Rp 105,000.00
5 Kepala Tukang Besi Hari Rp 115,000.00
6 Tukang Kayu Hari Rp 105,000.00
7 Kepala Tukang Kayu Hari Rp 115,000.00
8 Tukang Cat Hari Rp 105,000.00
9 Kepala Tukang cat Hari Rp 115,000.00
10 Pembantu Instalator Hari Rp 105,000.00
11 Instalator Hari Rp 115,000.00
12 Tukang Las Hari Rp 105,000.00
13 Mandor / Pengawas Hari Rp 135,000.00

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama

DAFTAR HARGA UPAH Page 319


FTAR HARGA UPAH
AN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
NAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

KETERANGAN

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST

DAFTAR HARGA UPAH Page 320


DAFTAR HARGA MATERIAL
PEKERJAAN STRUKTUR DAN ARSITEKTUR

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SU


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PE
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

No. NAMA BAHAN SAT

A MATERIAL BATU
1 Batu pecah 15-20 cm M³
2 Batu pecah 10-15 cm M³
3 Batu pecah 5-7 cm M³
4 Batu pecah 3-5 cm M³
5 Batu pecah 2-3 cm M³
6 Batu pecah 1-2 cm M³
7 Batu pecah 1-1 cm M³
8 Batu belah M³
9 Agregat kasar M³
10 Agregat halus M³
11 Abu batu M³
12 Batu tempel/candi 20 x 20 cm Bh

B MATERIAL PASIR DAN TANAH


1 Pasir urug M³
2 Pasir pasang M³
3 Pasir beton M³
4 Sirtu M³
5 Kerikil Beton M³
6 Tanah merah M³

C MATERIAL SEMEN

DAFTAR HARGA MATERIAL STR & ARS Page 321


No. NAMA BAHAN SAT

1 Semen PC, 50 kg Zak


2 Semen PC Kg
3 Semen warna Kg
4 Mortar Utama ( MU- 300 ) Kg
5 Compound Kg

D MATERIAL LANTAI
1 HT polish ,Uk. 60x60 cm M²
2 HT unpolish ,Uk. 60x60 cm M²
3 Keramik 40 x 40 M²
4 Keramik 30/30 M²
5 Keramik 20/25 M²
6 Keramik 20/20 (Lokal) M²
7 Keramik Nozing 10/30 Bh
8 Keramik Plint 10/60 Bh
9 Sika Floor hardener @ 6 Kg ( anti Slip ) Kg
10 Paving block t = 6 cm, fullpave, uk. 20x10x6 cm, abu2 M²
11 Paving block t = 8 cm, fullpave, uk. 2x10x8 cm, abu2 M²
12 Kansten 40x20x8 cm Bh
13 Buis beton D 30 cm M¹
14 Buis beton D 60 cm M¹
15 Rumput Gajah Mini M²
16 Pohon Akasia Btg

E MATERIAL DINDING
1 Glass Block 20 x 20 cm Bh
2 Glass Blok Tebal uk. 30x45 cm( 6 Lubang ) = 6 cm Bh
3 Batu bata 5x11x22 cm Bh
4 Bata ringan uk. 60 x 20 x 10 cm Bh
5 Bata ringan uk. 60 x 20 x 7,5 cm Bh
6 Batako 20x40x9 cm (press) Bh
7 Kerawang (roster) 20x20 cm, beton Bh
8 Kerawang press (roster) 18x18 cm Bh
9 Waterproofing liquid Kg
10 Waterproofing (non-toxic) Kg
11 Water proofing Membrane M²
12 Wallpaper M²

DAFTAR HARGA MATERIAL STR & ARS Page 322


No. NAMA BAHAN SAT

F MATERIAL BETON
1 Beton Readymix K - 100 M³
2 Beton Readymix K - 125 M³
3 Beton Readymix K - 150 M³
4 Beton Readymix K - 175 M³
5 Beton Readymix K - 200 M³
6 Beton Readymix K - 225 M³
7 Beton Readymix K - 250 M³
8 Beton Readymix K - 275 M³
9 Beton Readymix K - 300 M³
10 Beton Readymix K - 325 M³
11 Beton Readymix K - 350 M³
12 Tiang Pancang Beton Uk. 30 x 30 cm L = 12 M K.450 M¹
13 Tiang Pancang Beton Uk. 25 x 25 cm L = 12 M K.450 M¹
14 Buis Beton dia. 60 cm M¹
15 Buis Beton dia. 30 cm M¹
16 Buis Beton 1/2 lingkaran dia. 60 cm M¹
17 Buis Beton 1/2 lingkaran dia. 30 cm M¹

G MATERIAL KAYU
1 Kayu Kelas II ex Borneo Super M³
2 Kayu Kelas III M³
3 Kayu Balok Meranti M³
3 Dolken dia. 6 s/d 8 cm Btg
4 Dolken dia. 8 s/d 10 cm Btg
5 Bambu dia. 5 - 7 cm Btg
6 Bambu dia. 7 - 10 cm Btg
7 Triplek 3 mm, uk. 1,2 x 2,4 Lbr
8 Triplek 4 mm, uk. 1,2 x 2,4 Lbr
9 Triplek 9 mm, uk. 1,2 x 2,4 Lbr
10 Multiplek 6 mm, uk. 1,2 x 2,4 Lbr
11 Multiplek 9 mm, uk. 1,2 x 2,5 Lbr
12 Multiplek 12 mm, uk. 1,2 x 2,4 Lbr
13 Multiplek 15 mm, uk. 1,2 x 2,4 Lbr
14 Plywood 4 mm Lbr
15 Plywood 9 mm Lbr

DAFTAR HARGA MATERIAL STR & ARS Page 323


No. NAMA BAHAN SAT

16 Teakwood 3 mm, uk. 1,2 x 2,4 Lbr


17 Papan Kamper Singkil M³
18 Papan Meranti M³
19 Papan Terentang 2/20 M³
20 Papan Terentang 3/20 M³
21 Asbes gelombang 105 x 180 Lbr

H MATERIAL LANGIT-LANGIT
1 GRC board 120 x 240, tebal 4 mm Lbr
2 GRC board 120 x 240, tebal 6 mm Lbr
3 Gypsum Board uk. 1,2 x 2,4 t : 9 mm Lbr
4 Kalsiboard t = 6 mm Lbr
5 Kalsiboard t = 8 mm Lbr
6 List gypsum 5 cm M¹
7 List kayu profil 5 cm M¹
8 List Gypsum t=7mm M1
9 List GRC 9/30 M1

I MATERIAL CAT
1 Amplas lbr
2 Minyak Cat kg
3 Cat kilat kg
4 Plamur Tembok Set. MATEX kg
5 Cat tembok type weather shield Mowilex kg
6 Cat tembok Dasar kg
7 Cat tembok Interior, warna Stand. Ex Catylac kg
8 Cat tembok Exterior, warna Std. Ex Catylac kg
9 Cat alkali (undercoat) kg
10 Cat seng (zinc chromate) kg
11 Cat besi/kayu setara Glotex kg
12 Dempul kayu kg
13 Plitur kg
14 Thiner ex. Cobra ltr
15 Thiner ND ltr
16 Cat Melamic kg
17 Vernis ltr
18 Meni kg

DAFTAR HARGA MATERIAL STR & ARS Page 324


No. NAMA BAHAN SAT

19 Oker kg
20 Lem kayu kg
21 Sealent tube
22 Rol Cat bh
23 Sabun/cream pembersih kotoran kg
24 Cat Duko kg
25 Ter/residu ltr
26 Kuas 3" Std bh
27 Kape bh
28 Compound Zak
29 Cotton plaster Bh

J MATERIAL BESI DAN ALUMINIUM


1 Besi tulangan U-24 polos kg
2 Besi tulangan U-39 ulir kg
3 Besi Wiremesh M7-150 kg
4 Besi Wiremesh M6 - 8 x 8 cm kg
5 Besi Wiremesh M4-150 kg
6 Kawat baja/bendarat kg
7 Baut dia. 4/8" Pj. 20 cm btg
8 Jendela Nako ( rangka + kaca ) m2
9 Plat 1,2x2,4x12 m2
10 Besi Plat strip 3mm kg
11 Baja Profil IWF / CNP kg
12 Besi konstruksi (C) kg
13 Besi UNP 100.50.6 kg
14 Besi UNP 100.50.20.7,5 kg
15 Besi konstruksi (siku) 50.50.5 M¹
16 Besi konstruksi (siku) 40.40.4 M¹
17 Besi konstruksi ( siku ) 30.30.3 kg
18 Besi strip 38.4 kg
19 Besi strip 30.3 kg
20 Besi hollow 40 X 40 X 400 mm t = 0,35 mm m'
21 Besi hollow 40 X 20 X 400 mm t = 0,35 mm m'
22 metal furring uk rangka 60x60 cm m'
23 Besi profil kg
24 Kawat las kg

DAFTAR HARGA MATERIAL STR & ARS Page 325


No. NAMA BAHAN SAT

25 Kawat harmonika m2
26 Kawat kasa m2
27 Kawat BC m
28 Aluminium Kusen 3" ( coklat/hitam ) Alexindo m
29 Alumunium Kusen 4" ( coklat/hitam ) Alexindo m
30 Plat Alluminium t = 2mm m2
31 Aluminium Frame Jendela 2" ( coklat/hitam ) m
32 Aluminium Frame Pintu 3" ( coklat/hitam ) m
33 Aluminium lapis pintu KM lbr
34 Formika lbr
35 Karet Pelapis m
36 List karet jendela m'
37 Rangka baja ringan zincalume (truss/color) (tanpa jurai d m2
38 Dinabolt bh
39 Skrup fixer bh
40 Baut truss bh
41 Baut reng bh
42 Baut atap 5 cm bh
43 Baut angkur kg
44 Kawat duri m
45 Paku Skrup box
46 Paku Campur Kg
47 Kawat penggantung hollow bh
48 Sunscreen alluminium m2
49 Tangga Besi/ Monyet Pipa 1" & 1.5" tebal = 1.2mm Jarak Unit
50 Alumunium Foil m2
51 Top Cross Rail btg
52 Furing Chanel 2x4 - 4 m m'
53 Furing Chanel 4x4 - 4 m m'
54 Conected Furing Bh
55 Wall Angle 19 x 19 mm Btg
56 Las Titik
57 Chemical anchor Liter
58 Angkur besi Kg

K MATERIAL KUNCI, PENGGANTUNG


1 Pintu plastik untuk wc uk. 70 x 195 cm bh

DAFTAR HARGA MATERIAL STR & ARS Page 326


No. NAMA BAHAN SAT

2 Kait angin bh
3 Engsel jendela 4' bh
4 Engsel pintu 4" Stainless ex Kodai bh
5 Engsel jendela 3" bh
6 Slot pintu bh
7 Slot jendela bh
8 Kunci tanam 2 slag Model 1203 bh
9 Door closer ex. Yale bh
10 Door Stoper Griff 1824 bh
11 Paku seng kg
12 Paku campuran 1" - 5" kg
13 Paku beton kg
14 Paku triplek kg
15 Paku GRC kg
16 Paku zincalum kg
17 Sekrup gypsum kg
18 Sekrup 1 - 2,5 cm bh
19 Sekrup fixer bh
20 Sekrup steel sheet bh
21 Sekrup zincalume bh
22 Kunci tanam antik BH

L MATERIAL ATAP
1 Spandek berwarna uk. 1,2 m x 4 m, Tebal 0.4 m'
2 Nok Metal roof ( L = 120 cm ) bh
3 Seng Gelombang BJLS 0,25 mm x 80 cm x 180 cm bh
4 Talang Air m
5 Seng BJLS 28 lebar 90 cm m'
6 List plank GRC 2,4 x 0,2 m, t = 9 mm m'
7 Skrup bh
8 Paku atap metal kg

M MATERIAL KACA
1 Kaca polos, t = 3 mm m2
2 Kaca polos, t = 5 mm m2
3 Kaca polos, t = 6 mm m2
4 Kaca rayben, t = 5 mm m2

DAFTAR HARGA MATERIAL STR & ARS Page 327


No. NAMA BAHAN SAT

5 Kaca rayben, t = 6 mm m2
6 Kaca cermin, t = 5 mm m2
7 Kaca tempered, t = 8 mm m2
8 Glass block bh

N MATERIAL PINTU JENDELA DAN ACCESSORIES


1 Casement 8" psg
2 Casement 12" psg
3 Casement 16" psg
4 Spring Knip ( Pengunci Jendela ) psg
5 Rambucis bh
6 Handle Pintu Doble bh
7 Level Handle Single bh
8 Lockcase set
9 Lockcase Pelor Pintu Doble set
10 Engsel / Hinges psg
11 Pengunci / HD Non Panic Swing ( baja I bh
12 Pengunci D Cylinder ( baja ) bh
13 Level Handle ( baja ) bh
14 Engsel / Hinges ( baja ) psg
15 Pengunci D Cylinder set
16 Kunci Pintu Single set
17 Grendel Tanam bawah bh
18 Grendel Tanam atas bh
19 Shaft Bolt bh
20 Shaft Hinges psg
21 Handle Shaft set
22 Door Holder bh
23 Rel Pintu Sorong m'
24 Daun Pintu Alumunium m2
25 Daun Pintu Alumunium strip unit
26 Daun Pintu Panel kayu jati m2
27 Daun Pintu Engineer door Unit
28 Daun Pintu Double Teakwood m2
29 Daun Pintu Double Multipleks m2
30 Daun Pintu Calciumboard m2
31 Daun Pintu Baja m2

DAFTAR HARGA MATERIAL STR & ARS Page 328


No. NAMA BAHAN SAT

O MATERIAL SANITASI DAN ASSESORIES


1 Washtafel Dinding Toto LW 247 bh
2 Washtafel Meja Toto LW 248 bh
3 Closet duduk type Activa One Piece American Standar bh
4 Shower set type SN353C/PSN353C SanEi bh
5 Closet Jongkok INA setara bh
6 Closet jongkok lokal bh
7 Tempat sabun type Concept Soap Bracket American Stand bh
8 Jet Washer American Standar bh
9 Urinoir type TOTO AW 115J unit
10 Bak fiberglass uk. 55x55x60 cm bh
11 Kran Sink type A10JSN bh
12 Kran air type Y30JSX SanEi bh
13 Kran air type Y20SN SanEi bh
14 Floor Drain type HN 508P SanEi bh
15 Floor Drain Kuningan bh
16 Tempat sabun merk Trisensa bh
17 Tisue holder bh
18 Grab Bar type WN59 SanEi bh
19 Kitchen Zink'Hwaco 1L unit
20 Kaca cermin m2
21 Roof Drain Bh
22 Pintu PVC Set
23 Glass Blok bh
24 Rooster Motif bh

Jakart
PT. ROBINS

Marimbun Ru
Dir

DAFTAR HARGA MATERIAL STR & ARS Page 329


TAR HARGA MATERIAL
AN STRUKTUR DAN ARSITEKTUR

N DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN


N RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

HARGA SATUAN KET

Rp 260,000.00
Rp 265,000.00
Rp 270,000.00
Rp 275,000.00
Rp 277,700.00
Rp 277,700.00
Rp 290,000.00
Rp 250,000.00
Rp 210,000.00
Rp 266,300.00
Rp 266,300.00
Rp 11,500.00

Rp 172,500.00
Rp 190,000.00
Rp 237,500.00
Rp 326,000.00
Rp 368,350.00
Rp 120,000.00

DAFTAR HARGA MATERIAL STR & ARS Page 330


HARGA SATUAN KET

Rp 60,000.00
Rp 1,746.00
Rp 13,500.00
Rp 1,845.00
Rp 2,565.00

Rp 231,000.00
Rp 214,000.00
Rp 63,000.00
Rp 51,000.00
Rp 39,300.00
Rp 37,200.00
Rp 11,272.73
Rp 34,500.00
Rp 7,200.00
Rp 126,900.00
Rp 140,400.00
Rp 49,500.00
Rp 120,600.00
Rp 373,500.00
Rp 42,750.00
Rp 247,500.00

Rp 23,400.00
Rp 28,350.00
Rp 765.00
Rp 7,910.84
Rp 10,500.00
Rp 7,800.00
Rp 15,480.00
Rp 10,710.00
Rp 58,950.00
Rp 21,978.00
Rp 149,850.00
Rp 68,400.00

DAFTAR HARGA MATERIAL STR & ARS Page 331


HARGA SATUAN KET

Rp 841,288.25
Rp 951,500.00
Rp 962,500.00
Rp 984,500.00
Rp 1,017,500.00
Rp 1,050,500.00
Rp 1,083,500.00
Rp 1,127,500.00
Rp 1,171,500.00
Rp 1,237,500.00
Rp 1,413,500.00
Rp 325,000.00
Rp 195,000.00
Rp 257,000.00
Rp 157,000.00
Rp 128,500.00
Rp 78,500.00

Rp 4,950,000.00
Rp 2,650,680.00
Rp 5,602,500.00
Rp 19,800.00
Rp 26,100.00
Rp 22,500.00
Rp 27,000.00
Rp 48,600.00
Rp 56,700.00
Rp 104,400.00
Rp 66,600.00
Rp 97,200.00
Rp 139,500.00
Rp 178,200.00
Rp 58,500.00
Rp 89,100.00

DAFTAR HARGA MATERIAL STR & ARS Page 332


HARGA SATUAN KET

Rp 103,500.00
Rp 2,097,900.00
Rp 2,097,900.00
Rp 2,097,900.00
Rp 2,097,900.00
Rp 49,950.00

Rp 56,000.00
Rp 63,000.00
Rp 65,000.00
Rp 116,150.00
Rp 240,000.00
Rp 18,880.00
Rp 6,000.00
Rp 29,000.00
Rp 31,000.00

Rp 2,520.00
Rp 8,400.00
Rp 25,900.00
Rp 37,450.00
Rp 59,500.00
Rp 34,020.00
Rp 29,120.00
Rp 44,912.00
Rp 18,300.00
Rp 42,780.00
Rp 53,392.64
Rp 16,200.00
Rp 50,400.00
Rp 18,000.00
Rp 13,680.00
Rp 49,500.00
Rp 33,300.00
Rp 56,526.72

DAFTAR HARGA MATERIAL STR & ARS Page 333


HARGA SATUAN KET

Rp 18,900.00
Rp 17,820.00
Rp 38,925.00
Rp 22,500.00
Rp 19,800.00
Rp 39,150.00
Rp 24,570.00
Rp 9,000.00
Rp 13,500.00
Rp 67,500.00
Rp 13,500.00

Rp 13,500.00
Rp 12,150.00
Rp 11,800.00
Rp 10,150.00
Rp 8,500.00
Rp 25,200.00
Rp 3,150.00
Rp 153,000.00
Rp 63,000.00
Rp 8,291.70
Rp 8,280.00
Rp 8,280.00
Rp 8,280.00
Rp 8,280.00
Rp 61,938.00
Rp 61,938.00
Rp 8,775.00
Rp 26,396.65
Rp 29,716.98
Rp 6,449.40
Rp 6,750.00
Rp 63,000.00
Rp 8,010.00
Rp 85,050.00

DAFTAR HARGA MATERIAL STR & ARS Page 334


HARGA SATUAN KET

Rp 22,050.00
Rp 18,270.00
Rp 1,440.00
Rp 57,500.00
Rp 64,312.50
Rp 113,250.00
Rp 57,000.00
Rp 65,000.00
Rp 35,775.00
Rp 160,125.00
Rp 4,770.00
Rp 5,040.00
Rp 103,500.00
Rp 2,880.00
Rp 270.00
Rp 270.00
Rp 270.00
Rp 76.50
Rp 9,900.00
Rp 1,530.00
Rp 31,500.00
Rp 23,400.00
Rp 23,400.00
Rp 54,900.00
Rp 747,000.00
Rp 18,900.00
Rp 75,600.00
Rp 3,375.00
Rp 4,500.00
Rp 6,300.00
Rp 18,000.00
Rp 12,487.50
Rp 891,000.00
Rp 25,587.14

Rp 288,000.00

DAFTAR HARGA MATERIAL STR & ARS Page 335


HARGA SATUAN KET

Rp 18,450.00
Rp 32,400.00
Rp 15,390.00
Rp 24,300.00
Rp 40,950.00
Rp 29,250.00
Rp 155,250.00
Rp 297,000.00
Rp 81,000.00
Rp 25,200.00
Rp 18,000.00
Rp 24,750.00
Rp 20,700.00
Rp 16,380.00
Rp 22,680.00
Rp 29,700.00
Rp 180.00
Rp 180.00
Rp 180.00
Rp 450.00
Rp 202,500.00

Rp 111,014.40
Rp 52,200.00
Rp 52,920.00
Rp 139,500.00
Rp 47,070.00
Rp 40,500.00
Rp 270.00
Rp 23,976.00

Rp 72,499.20
Rp 120,832.00
Rp 144,998.40
Rp 83,600.00

DAFTAR HARGA MATERIAL STR & ARS Page 336


HARGA SATUAN KET

Rp 102,640.00
Rp 147,200.00
Rp 247,760.00
Rp 20,000.00

Rp 78,418.08
Rp 117,627.12
Rp 156,836.16
Rp 22,500.00
Rp 35,100.00
Rp 157,500.00
Rp 162,000.00
Rp 94,500.00
Rp 173,250.00
Rp 82,800.00
Rp 481,500.00
Rp 202,500.00
Rp 162,000.00
Rp 103,500.00
Rp 83,250.00
Rp 94,500.00
Rp 103,500.00
Rp 108,000.00
Rp 81,000.00
Rp 54,000.00
Rp 202,500.00
Rp 37,800.00
Rp 139,500.00
Rp 189,810.00
Rp 765,000.00
Rp 69,930.00
Rp 855,000.00
Rp 84,915.00
Rp 84,915.00
Rp 79,920.00
Rp 1,303,852.80

DAFTAR HARGA MATERIAL STR & ARS Page 337


HARGA SATUAN KET

Rp 1,716,930.00
Rp 6,920,910.00
Rp 2,090,430.00
Rp 403,276.80
Rp 499,950.00
Rp 292,500.00
Rp 332,100.00
Rp 157,500.00
Rp 1,257,300.00
Rp 346,500.00
Rp 247,050.00
Rp 216,000.00
Rp 193,500.00
Rp 207,450.00
Rp 85,500.00
Rp 31,500.00
Rp 233,100.00
Rp 405,000.00
Rp 355,500.00
Rp 207,000.00
Rp 162,000.00
Rp 249,750.00
Rp 29,250.00
Rp 15,750.00

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama

DAFTAR HARGA MATERIAL STR & ARS Page 338


DAFTAR HARGA MATERIAL
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

No. SATUAN

1 Pipa air PPN PN 10 1/2" (15 mm) m


2 Pipa air PPN PN 10 3/4" (20 mm) m
3 Pipa air PPN PN 10 1" (25 mm) m
4 Pipa air PPN PN 10 1,25" (32 mm) m
5 Pipa air PPN PN 10 1,5" (40 mm) m
6 Pipa air PPN PN 10 2" (50 mm) m
7 Pipa air PPN PN 10 2,5" (65 mm) m
8 Pipa air PPN PN 10 4" (100 mm) m
9 Pipa BSP sch. 40 1" (25 mm) m
10 Pipa BSP sch. 40 1,25" (32 mm) m
11 Pipa BSP sch. 40 1,5" (40 mm) m
12 Pipa BSP sch. 40 2" (50 mm) m
13 Pipa BSP sch. 40 2,5" (65 mm) m
14 Pipa BSP sch. 40 3" (80 mm) m
15 Pipa BSP sch. 40 4" (100 mm) m
16 Pipa BSP sch. 40 5" (125 mm) m
17 Pipa BSP sch. 40 6" (150 mm) m
18 Pipa BSP sch. 40 8" (200 mm)
19 Pipa sch. 40 6" (150 mm) Warna Putih m
20 Pipa sch. 40 4" (100 mm) Warna Putih m
21 Pipa sch. 40 3" (65 mm) Warna Putih m
22 Pipa sch. 40 2" (50 mm) Warna Putih m
23 Pipa PVC AW 0,5" (15 mm) m
24 Pipa PVC AW 3,4" (20 mm) m
25 Pipa PVC AW 1" (25 mm) m

DAFTAR HARGA MATERIAL ME Page 339


No. SATUAN

26 Pipa PVC AW 1,25" (32 mm) m


27 Pipa PVC AW 1,5" (40 mm) m
28 Pipa PVC AW 2" (50 mm) m
29 Pipa PVC AW 2,5" (65 mm) m
30 Pipa PVC AW 3" (80 mm) m
31 Pipa PVC AW 4" (100 mm) m
32 Pipa PVC AW 5" (125 mm) m
33 Pipa PVC AW 6" (150 mm) m
34 Pipa PVC AW 8" (200 mm) m
35 Tangki Sumur Resapan 5 m3 unit
36 Septic tank -bio 15 m3 unit
37 Portable Grease Trap unit
38 Vent Cup Bh
39 Pipa GIP Medium Class dia 65 mm2 m
40 Pipa GIP Medium Class dia 50 mm2 m
41 Pipa GIP Medium Class dia 40 mm2 m
42 Pipa GIP Medium Class dia 32 mm2 m
43 Pipa GIP Medium Class dia 25 mm2 m
44 Pipa GIP Medium Class dia 20 mm2 m
45 Pipa GIP Medium Class dia 15 mm2 m
46 Pipa Header GIP dia 100 mm2 Unit
47 Pipa Header GIP dia 200 mm2 Unit
48 Pompa air deep well Bh
49 Pompa hydran Elektrik 750 USGPM Bh
50 Pompa hydran diesel 750 USGPM Bh
51 Pompa jockey 25 USGPM Bh
52 Pompa transfer 275 LPM Bh
53 Booster Pump Bh
54 Toren air 5m3 Bh
55 Jet Pump ;100 l/menit, Bh
56 Pengeboran sumur lot
57 Gate valve 10K 3/4" (20 mm) Bh
58 Gate valve 10K 1" (25 mm) Bh
59 Gate valve 10K 1,25" (32 mm) Bh
60 Gate valve 10K 1,5" (40 mm) Bh
61 Gate valve 10K 2" (50 mm) Bh
62 Gate valve 10K 2,5" (65 mm) Bh
63 Gate valve 10K 3" (80 mm) Bh
64 Gate valve 10K 4" (100 mm) Bh

DAFTAR HARGA MATERIAL ME Page 340


No. SATUAN

65 Gate valve 10K 6" (150 mm) Bh


66 Gate valve 16K 2" (50 mm) Bh
67 Gate valve 16K 4" (100 mm) Bh
68 Gate valve 16K 6" (150 mm) Bh
69 Butterfly valve 10K 6" (150 mm) Bh
70 Check valve 10K 2" (50 mm) Bh
71 Check valve 16K 4" (100 mm) Bh
72 Check valve 16K 6" (150 mm) Bh
73 strainer 10K 2" (50 mm) Bh
74 strainer 16K 2" (50 mm) Bh
75 strainer 16K 6" (150 mm) Bh
76 flexible joint 10K 2" (50 mm) Bh
77 flexible joint 10K 6" (150 mm) Bh
78 foot valve 10K 2" (50 mm) Bh
79 foot valve 10K 6" (150 mm) Bh
80 Roof drain 4" (100 mm) Bh
81 Roof drain 5" (125 mm) Bh
82 Floor drain 2" (50 mm) Bh
83 Clean out (FCO) 3" (80 mm) Bh
84 Clean out (FCO) 6" (150 mm) Bh
85 Clean out (FCO) 2" (50 mm) Bh
86 Clean out (FCO) 4" (100 mm) Bh
87 Clean out (FCO) 6" (150 mm) Bh
88 Meter air Bh
89 Indoor Hydran Box (IHB) Type B Bh
90 Outdoor Hydran Box (OHB) Type C Bh
91 Hydran pillar 2 ways (Ex. lokal) Bh
92 Siamesse connection (ex. Local) Bh
93 Fire Extinguisher Type CO2 Class B & C Kap. 2,5 kg bh
94 Fire Extinguisher Type Class ABC Kap. 2,5 kg Bh
95 Sprinkle head Bh
96 BCV (Branch Control Valve) Ø100 mm Bh
97 Balancing Valve Bh
98 Pressure Reducing Valve Bh
99 Alarm gong Bh
100 Tanki Solar 100 liter Set
101 Pressure Gauge Bh
102 Diesel Generator Set, Kapasitas 150 KVA ( Silent Type ), Unit
112 Pasang listrik /Wirring. Ttk

DAFTAR HARGA MATERIAL ME Page 341


No. SATUAN

113 Lampu Downlight Fitting E27 + LED BULB 9 W Bh


114 Lampu Downlight LED BULB 9 W Bh
115 Lampu Exit LED 8 W Bh
116 Lampu LED TUBE 1 x 18 W c/w Nicad battery Bh
117 Lampu Balk LED TUBE 1 x 18 W Bh
118 Lampu TL 1 x 10 w Bh
119 Lampu TL 1 x 20 w Bh
120 Lampu TL 1 x 40 w Bh
121 Lampu pijar 25 w Bh
122 Lampu pijar 40 - 100 w Bh
123 Lampu TL Balk 1x36 watt Bh
124 Lampu TL Balk 1x18 watt Bh
125 Lampu TL Balk 1x18 watt + batteray Bh
126 Lampu Baret 32 watt + Batteray Bh
127 Lampu Baret 32 watt Bh
128 Lampu Taman SL-26 watt Bh
129 Isolator Bh
130 Las Doof Bh
131 Fiting Plafoond Bh
132 T dos PVC Bh
133 Stop Kontak Bh
134 Stop Kontak-TV Bh
135 Stop Kontak-TELEPON Bh
136 Saklar tunggal Bh
137 Saklar ganda Bh
138 Saklar hotel Bh
139 Fitting ( elbow ,male bush, Joint coupling) Buah
140 Saddle/Klem Buah
141 Fresher dan Scrup Buah
142 Junction Box Fire Alarm Buah
143 Flexible Conduit PVC 20 mm Meter
144 Tee Dos Buah
145 Tiang lampu Taman ornamen + Accessories 6 m Unit
146 Kabel NYA 1000 Volt 1,5 mm M1
147 Kabel NYA 1000 Volt 2x1,5 mm M1
148 Kabel NYA 1000 Volt 2x2,5 mm M1
149 Kabel NYA 1000 Volt 3x1,5 mm M1
150 Kabel NYA 1000 Volt 2,5 mm M1
151 Kabel NYA 1000 Volt 4 mm M1

DAFTAR HARGA MATERIAL ME Page 342


No. SATUAN

152 Kabel NYA 1000 Volt 6 mm M1


153 Kabel NYA 1000 Volt 10 mm M1
154 Kabel NYA 1000 Volt 16 mm M1
155 Kabel NYA 1000 Volt 95 mm M1
156 Kabel NYMHY 2 x 1,5 mm² M1
157 Kabel NYM 300/750 Volt 3x2,5 mm2 M1
158 Kabel NYM 300/750 Volt 3x4 mm2 M1
159 Kabel NYY 0,6/1 Kv 4x2,5 mm2 M1
160 Kabel NYY 0,6/1 Kv 4x4 mm2 M1
161 Kabel NYY 0,6/1 Kv 4x10 mm2 M1
162 Kabel NYY 0,6/1 Kv 4x185 mm2 M1
163 Kabel NYFGBY 0,6/1 Kv 3x2,5 mm2 M1
164 Kabel NYY 0,6/1 Kv 4x16 mm2 M1
165 Kabel NYFGBY 0,6/1 Kv 3x95 mm2 M1
166 Kabel NYFGBY 0,6/1 Kv 4x240 mm2 M1
167 Kabel NYY 0,6/1 Kv 70 mm2 M1
168 Kabel FRC 2 x 1,5 mm² M1
169 Kabel FRC 2 x 2,5 mm² M1
170 Kabel FRC 3 x 1,5 mm² M1
171 Kabel FRC 0,6/1 Kv 3x2,5 mm2 M1
172 Kabel FRC 0,6/1 Kv 4Cx4 mm2 M1
173 Kabel FRC 0,6/1 Kv 4Cx6 mm2 M1
174 Kabel FRC 0,6/1 Kv 4Cx16 mm2 M1
175 Kabel FRC 0,6/1 Kv 4Cx50mm M1
176 Kabel Coaxial 7C-2V M1
177 Kabel Coaxial 5C-2V M1
178 Kabel ITC 4x0,6 mm2 M1
179 Pipa Konduit HI dia.20 mm M1
180 Tray W=200 mm M1
181 TEE W=200 mm M1
182 Elbow W=200 mm M1
183 Heat detector BH
184 Smoke detector BH
185 Manual push button BH
186 Bell alarm BH
187 Lampu indikator BH
188 MCFA-10 Zone BH
189 terminal Fire alarm BH
190 Terminal -TV BH

DAFTAR HARGA MATERIAL ME Page 343


No. SATUAN

191 Antena UHF,10 element BH


192 Antena VHF,10 element BH
193 Master Amplifier BH
194 Penangkal petir Spitzen BH
195 Sekrering Tunggal "LN" biasa Bh
196 Sekering ganda "LN" biasa Bh
197 Sekering 1 group + MCB Unit
198 Sekering 2 group + MCB Unit
199 Sekering 3 group + MCB Unit
200 Kwh/1phase Digital Unit
201 Kwh/3 phase/63 A Digital Unit
202 MCB,1ph/6/10/16/25 amper Unit
203 Box panel Hanger Unit
204 Grounding box 40x40x40cm Unit
205 Grounding Rod,1" Unit
206 BC 50 mm2 M1
207 Genset 25 kva Silent type Unit
208 Box Telepon Unit
209 Jelly armoured 10x2x0,6 mm M1
210 Splitter 6 port bh
211 MDF-FA ( 10 zone ) bh
212 Kabel NYA 1000 Volt 6x1,5 mm M1
213 Kabel NYA 1000 Volt 20x1,5 mm M1
214 Pipa Konduit HI dia.32 mm M1
215 Pipa Konduit HI 2 x dia.32 mm M1
216 MCCB,3P, 300 A bh
217 Box Panel bh
218 Cu bar ex,japan unit
219 Tray W=400 mm M1
220 Straight Tray M1
221 Straight Ladder M1
222 Flate Wise Elbow Bh
223 TEE W=400 mm bh
224 Elbow W=400 mm bh
225 Reduser W=400 mm bh
226 Tray W=900 mm M1
227 Tray W=600 mm M1
228 Lampu HPI-T 250 W NR 921 Bh
229 Kabel NYY 0,6/1 Kv 3x2,5 mm2 M1

DAFTAR HARGA MATERIAL ME Page 344


No. SATUAN

230 Dome Camera P/T/Z WV - CS 570 unit


231 Hard disk Recording 16 Ch (Kap 3 tera) unit
232 Kabel NYY 0,6/1 Kv 4x240 mm2 M1
233 Pipa Gip dia.100 mm M1
234 Ladder W=200 mm M1
235 Ladder TEE W=200 mm M1
236 Panel MDP bh
237 Panel DB Pengelola bh
238 Panel DB Unit lt 1 bh
239 Panel DB Unit lt 2,3,4,5 bh
240 Panel Kebakaran bh
241 Panel Pompa Air Bersih bh
242 Panel Unit bh
243 Kabel N2XSEFGbY 3 x 120 mm² + BC 120 mm² / m' M1
244 Kabel N2XSY 3x1Cx195 mm² + BC 120 mm²/M' M1
245 Kabel FRC 4 x (1c x 185) mm²/M' M1
246 Kabel NYY 4 x 25 mm²/M' M1
247 Kabel NYY 4 x 6 mm²/M' M1
248 Lampu Emergency GMS TL LED 2x36W Bh
249 Heat detector (type rate of rise c/w LED) Bh
250 Smoke detector (type photoelectric) Bh
251 Remote lamp Bh
252 Manual Push button Bh
253 Alarm Bell Bh
254 Flasher Lamp Bh
255 Jack interkom Bh
256 Flow Switch Bh
257 Tamper Switch Bh
258 End of line Bh
259 Power Amplifier 2 x 240 Watt, Ex. TOA Unit
260 Equalizer, Ex. TOA Unit
261 Mixer Ex. TOA Unit
262 Pre - Amplifier Unit
263 Remote Mic Panggilan Mobil, Ex. TOA Unit
264 Mic Paging Evakuasi Unit
265 MP3 / DVD Player c/w USB Port Unit
266 Radio Tuner, Ex. TOA Unit
267 Siren Module Set
268 UPS 500 VA Unit

DAFTAR HARGA MATERIAL ME Page 345


No. SATUAN

269 Surge Arrester Unit


270 Selector 20 Zone , Ex. TOA Unit
271 MDF - TS Unit
272 Test Box Terminal Bar 10 line Unit
273 Cabinet Rack Lokal Unit
274 Coaxial RG - 7C M1
275 BCC 50 mm² M1
276 Terminal Box (TB-TS.1) Buah
277 Ceiling Speaker 3 Watt Buah
278 Wall Speaker 6 Watt Buah
279 Wall Speaker 15 Watt Buah
280 Volume Control Buah
281 Digital Video Recorder, ex. Panasonic Unit
282 Monitor LED 40", ex. Panasonic Unit
283 UPS 1 KVA Unit
284 Indoor Dome Camera Color Fixed Unit
285 Inverter Unit
286 Antenna UHF Unit
287 Antenna TVRI VHF Unit
288 Divider Unit
289 Modulator Unit
290 Active combiner / Mixer Unit
291 Booster Amplifier Unit
292 TV monitor test point Unit
293 Head end CATV Unit
294 Main Booster Unit
295 Main Splitter Unit
296 TV Outlet Buah
297 Tap Off 2 Ways Buah
298 Splitters 4 Ways Buah
299 Booster Amplifier Buah
300 Pompa Transfer Air Bersih Unit
301 Kabel NYY 4 x 6 mm2 M'
302 Booster Pump Unit
303 Galvanized Iron Pipe (GIP) Dia.40mm M'
304 Galvanized Iron Pipe (GIP) Dia.65mm M'
305 Galvanized Iron Pipe (GIP) Dia.80mm M'
306 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.15mm M'
307 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.20mm M'

DAFTAR HARGA MATERIAL ME Page 346


No. SATUAN

308 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.50mm M'


309 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.65mm M'
310 Pipa Poly Propylene Random ( PPR ) PN-10 Dia.80mm M'
311 Pipa Black Steel (BSP) Dia. 25mm M'
312 Pipa Black Steel (BSP) Dia. 32mm M'
313 Pipa Black Steel (BSP) Dia. 40mm M'
314 Pipa Black Steel (BSP) Dia. 50mm M'
315 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 50mm M'
316 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 65mm M'
317 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 100mm M'
318 Pipa PVC ( Klas AW/10 kg/cm2 ) Dia. 150mm M'
319 Floor Drain Bh
320 Grease Trap Bh
321 Gate valve ( 10K ) Dia. 20mm Bh
322 Gate valve ( 10K ) Dia. 25mm Bh
323 Gate valve ( 10K ) Dia. 40mm Bh
324 Gate valve ( 10K ) Dia. 50mm Bh
325 Gate valve ( 10K ) Dia. 80mm Bh
326 Check Valve Dia.40mm Bh
327 Check Valve Dia.50mm Bh
328 Check Valve Dia.65mm Bh
329 Strainer Dia.40mm Bh
330 Strainer Dia.65mm Bh
331 Flexibel Connection Dia.25mm Bh
332 Flexibel Connection Dia.40mm Bh
333 Flexibel Connection Dia.65mm Bh
334 Floating Valve (FLV) Dia.40mm Bh
335 Quantity meter Dia.20mm Bh
336 Pressure Gauge Bh
337 Control Box Unit
338 Pressure Switch (PS) Unit
339 Pressure Indicator (PI) Unit
340 Pressure Tank Unit
341 Ball Valve Dia. 80mm Unit
342 Y Strainer Dia.25mm Unit
343 Fuel Meter Dia.25mm Unit
344 Coupler Dia. 40mm Set
345 Selenoid Valve Bh
346 Level Switch / Pump Signal Set

DAFTAR HARGA MATERIAL ME Page 347


No. SATUAN

347 Fuel Filter Units Bh


348 Over Flow Switch / Valve and Over Flow Alarm Set
349 Separator Fuel Filter Water Filter Set
350 Meteran Isi Tanki Bh
351 Nozzle / Sambungan ke selang truk tanki bahan bakar Set
352 Pressure Switch Bh
353 Selector switch FP1 - FP2 Set
354 Auto changeover relays (Timed @approx. 30s) Set
355 Kabel NYY 1C x 150 mm² M'
356 Kabel NYY (3 x 1C x 150 mm²) M'
357 Kabel NYY (4 x 1C x 150 mm²) M'
358 Kabel NYMHY 2 x (3 x 1,5) mm² M'
359 Kabel NYMHY 3 x 2,5 mm² M'
360 Kabel NYMHY 4 x 2,5 mm² M'
361 Clean Out Bh

DAFTAR HARGA MATERIAL ME Page 348


AFTAR HARGA MATERIAL
JAAN MEKANIKAL DAN ELEKTRIKAL

AAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN


NAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

EKNOLOGI DEL, KAB. TOBA SAMOSIR

HARGA SATUAN KET

Rp 14,125.00
Rp 19,275.00
Rp 31,200.00
Rp 47,775.00
Rp 73,375.00
Rp 116,775.00
Rp 186,000.00
Rp 408,037.50
Rp 51,000.00
Rp 69,500.00
Rp 87,000.00
Rp 110,333.33
Rp 175,833.33
Rp 229,333.33
Rp 326,166.67
Rp 441,333.33
Rp 570,500.00
Rp 588,366.67
Rp 536,940.00
Rp 305,330.00
Rp 214,510.00
Rp 103,360.00
Rp 4,312.50
Rp 5,987.50
Rp 8,162.50

DAFTAR HARGA MATERIAL ME Page 349


HARGA SATUAN KET

Rp 12,762.50
Rp 14,700.00
Rp 18,587.50
Rp 26,387.50
Rp 36,200.00
Rp 59,950.00
Rp 96,800.00
Rp 133,837.50
Rp 226,837.50
Rp 18,500,000.00
Rp 210,000,000.00
Rp 700,000.00
Rp 125,000.00
Rp 69,350.00
Rp 55,100.00
Rp 43,303.33
Rp 38,000.00
Rp 30,020.00
Rp 23,370.00
Rp 18,240.00
Rp 1,750,000.00
Rp 2,750,000.00
Rp -
Rp 285,540,420.00
Rp 259,582,200.00
Rp 48,902,700.00
Rp 42,900,000.00
Rp 85,000,000.00
Rp 11,500,000.00
Rp 3,500,000.00
Rp 9,000,000.00
Rp 145,000.00
Rp 171,000.00
Rp 227,500.00
Rp 315,000.00
Rp 515,000.00
Rp 1,268,900.00
Rp 2,150,000.00
Rp 3,150,000.00

DAFTAR HARGA MATERIAL ME Page 350


HARGA SATUAN KET

Rp 5,420,000.00
Rp 1,525,000.00
Rp 3,525,000.00
Rp 5,925,000.00
Rp 3,625,000.00
Rp 680,000.00
Rp 3,060,000.00
Rp 4,590,000.00
Rp 1,150,000.00
Rp 1,350,000.00
Rp 4,525,000.00
Rp 420,000.00
Rp 1,215,000.00
Rp 1,415,000.00
Rp 4,710,000.00
Rp 140,000.00
Rp 200,000.00
Rp 235,000.00
Rp 95,000.00
Rp 380,000.00
Rp 60,000.00
Rp 110,000.00
Rp 270,000.00
Rp 350,000.00
Rp 4,401,300.00
Rp 4,032,000.00
Rp 3,950,000.00
Rp 3,850,000.00
Rp 550,000.00
Rp 325,000.00
Rp 58,300.00
Rp 7,524,000.00
Rp 2,290,000.00
Rp 32,700,000.00
Rp 14,300,000.00
Rp 5,000,000.00
Rp 1,470,000.00
Rp 380,050,000.00
Rp 60,600.00

DAFTAR HARGA MATERIAL ME Page 351


HARGA SATUAN KET

Rp 26,000.00
Rp 126,000.00
Rp 18,000.00
Rp 250,000.00
Rp 70,000.00
Rp 41,995.00
Rp 64,160.00
Rp 87,491.00
Rp 17,498.00
Rp 10,075.00
Rp 101,400.00
Rp 70,200.00
Rp 250,000.00
Rp 727,500.00
Rp 227,500.00
Rp 326,500.00
Rp 6,363.00
Rp 2,545.00
Rp 11,135.00
Rp 4,666.00
Rp 28,125.00
Rp 53,025.00
Rp 31,815.00
Rp 25,000.00
Rp 50,108.00
Rp 24,000.00
Rp 4,000.00
Rp 7,200.00
Rp 500.00
Rp 540,000.00
Rp 8,450.00
Rp 5,000.00
Rp 855,000.00
Rp 2,838.00
Rp 5,676.00
Rp 8,700.00
Rp 17,028.00
Rp 4,492.00
Rp 7,147.00

DAFTAR HARGA MATERIAL ME Page 352


HARGA SATUAN KET

Rp 10,699.00
Rp 17,900.00
Rp 27,632.00
Rp 154,850.00
Rp 5,950.00
Rp 14,254.00
Rp 19,250.00
Rp 23,040.00
Rp 34,723.00
Rp 48,384.00
Rp 697,522.00
Rp 25,105.00
Rp 84,893.00
Rp 807,800.00
Rp 1,673,750.00
Rp 101,116.00
Rp 15,000.00
Rp 20,000.00
Rp 26,000.00
Rp 84,900.00
Rp 150,750.00
Rp 200,435.00

Rp 295,000.00
Rp 15,908.00
Rp 10,605.00
Rp 3,749.00
Rp 2,125.00
Rp 132,563.00
Rp 220,584.00
Rp 197,800.00
Rp 67,500.00
Rp 345,000.00
Rp 155,000.00
Rp 116,655.00
Rp 69,887.00
Rp 5,670,000.00
Rp 238,613.00
Rp 250,350.00

DAFTAR HARGA MATERIAL ME Page 353


HARGA SATUAN KET

Rp 678,720.00
Rp 781,589.00
Rp 468,741.00
Rp 57,267.00
Rp 57,217.00
Rp 62,574.00
Rp 84,628.00
Rp 120,897.00
Rp 171,801.00
Rp 775,000.00
Rp 1,500,000.00
Rp 50,395.00
Rp 90,673.00
Rp 450,000.00
Rp 335,724.00
Rp 103,717.00
Rp 107,879,110.00
Rp 418,898.00
Rp 19,616.00
Rp 124,836.00
Rp 371,175.00
Rp 9,545.00
Rp 73,093.00
Rp 12,120.00
Rp 16,968.00
Rp 3,953,140.00
Rp 1,018,224.00
Rp 520,150.00
Rp 188,814.00
Rp 89,583.33
Rp 145,000.00
Rp 134,000.00
Rp 263,196.00
Rp 241,350.00
Rp 169,569.00
Rp 406,757.00
Rp 247,591.00
Rp 3,591,593.00
Rp 11,930.00

DAFTAR HARGA MATERIAL ME Page 354


HARGA SATUAN KET

Rp 11,443,000.00
Rp 46,814,000.00
Rp 954,450.00
Rp 226,184.00
Rp 123,018.00
Rp 159,075.00
Rp 59,233,200.00
Rp 10,047,600.00
Rp 13,861,200.00
Rp 12,444,000.00
Rp 5,756,400.00
Rp 10,363,200.00
Rp 499,800.00
Rp 815,000.00
Rp 1,316,000.00
Rp 216,300.00
Rp 95,000.00
Rp 42,000.00
Rp 300,000.00
Rp 67,500.00
Rp 345,000.00
Rp 225,000.00
Rp 155,000.00
Rp 116,655.00
Rp 15,000.00
Rp 575,000.00
Rp 100,000.00
Rp 22,000.00
Rp 24,300.00
Rp 2,880,000.00
Rp 975,000.00
Rp 1,600,000.00
Rp 240,000.00
Rp 1,550,000.00
Rp 1,550,000.00
Rp 1,650,000.00
Rp 485,000.00
Rp 216,000.00
Rp 340,000.00

DAFTAR HARGA MATERIAL ME Page 355


HARGA SATUAN KET

Rp 1,900,000.00
Rp 3,000,000.00
Rp 429,000.00
Rp 405,000.00
Rp 4,950,000.00
Rp 6,000.00
Rp 75,500.00
Rp 416,000.00
Rp 110,000.00
Rp 205,000.00
Rp 780,000.00
Rp 135,000.00
Rp 2,400,000.00
Rp 3,149,000.00
Rp 4,700,000.00
Rp 551,000.00
Rp 719,000.00
Rp 678,720.00
Rp 781,589.00
Rp -
Rp -
Rp -
Rp 95,000.00
Rp 950,000.00
Rp 28,680,000.00
Rp 103,000.00
Rp 224,000.00
Rp 69,000.00
Rp 88,000.00
Rp 75,000.00
Rp 95,000.00
Rp -
Rp 42,000.00
Rp -
Rp 87,583.33
Rp 175,041.67
Rp 312,541.67
Rp 14,125.00
Rp 19,275.00

DAFTAR HARGA MATERIAL ME Page 356


HARGA SATUAN KET

Rp 116,775.00
Rp 186,000.00
Rp 224,000.00
Rp 51,000.00
Rp 69,500.00
Rp 87,000.00
Rp 110,333.33
Rp 18,587.50
Rp 26,387.50
Rp 59,950.00
Rp 133,837.50
Rp 235,000.00
Rp 1,150,000.00
Rp 145,000.00
Rp 171,000.00
Rp 315,000.00
Rp 515,000.00
Rp 2,150,000.00
Rp 314,700.00
Rp 680,000.00
Rp 837,350.00
Rp 635,000.00
Rp 1,350,000.00
Rp 493,000.00
Rp 587,500.00
Rp 806,000.00
Rp 1,065,000.00
Rp 852,000.00
Rp 1,190,000.00
Rp 190,000.00
Rp 487,000.00
Rp 77,500.00
Rp 110,000.00
Rp 1,164,000.00
Rp 360,000.00
Rp 900,000.00
Rp 37,500.00
Rp 2,190,000.00
Rp 165,000.00

DAFTAR HARGA MATERIAL ME Page 357


HARGA SATUAN KET

Rp 32,000.00
Rp 1,000,000.00
Rp 130,000.00
Rp 1,200,000.00
Rp 890,000.00
Rp 1,490,000.00
Rp 22,000.00
Rp 245,000.00
Rp 143,000.00
Rp 835,000.00
Rp 1,081,500.00
Rp 8,500.00
Rp 11,570.00
Rp 16,500.00
Rp 110,000.00

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

-
Marimbun Rubentus Napitupulu, ST
Direktur Utama

DAFTAR HARGA MATERIAL ME Page 358


DAFTAR HARGA PERALATAN

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH S


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

No. JENIS / MACAM ALAT SATUAN HARGA SATUAN

1 Beton Molen / Concrete Mixer hari 100,000.00


2 Bor Listrik hari 75,000.00
3 Concrete Vibrator hari 75,000.00
4 Crane Pancang hari 3,000,000.00
5 Generator Set hari 120,000.00
6 Gerinda / Metabo hari 50,000.00
7 Mesin Las hari 150,000.00
8 Mobil Minibus Panther hari 350,000.00
9 Mobil Pick Up hari 250,000.00
10 Mobile Crane hari 2,000,000.00
11 Motor Roda Dua hari 50,000.00
12 Scaffolding / Perancah set/hr 7,500.00
13 Stamper / Compactor hari 175,000.00
14 Theodolit hari 75,000.00
15 Trafo Las hari 75,000.00
16 Trowell hari 100,000.00
17 Truck Crane hari 1,200,000.00
18 Waterpass hari 75,000.00
19 Cetakan / Moulding set/hr 12,000.00

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERS

DAFTAR HARGA ALAT Page 359


Marimbun Rubentus Napitupu
Direktur Utama

DAFTAR HARGA ALAT Page 360


HARGA PERALATAN

SAIN BERULANG PEMBANGUNAN RUMAH SUSUN


UMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

KETERANGAN

1 hari = 8 jam kerja

###

###

###
###

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

DAFTAR HARGA ALAT Page 361


Marimbun Rubentus Napitupulu, ST

DAFTAR HARGA ALAT Page 362


JADWAL WAKTU PELAKSANAAN
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2,019.00

1 2 3
NO DESCRIPTIONS TOTAL HARGA BOBOT
1 8 15
s/d s/d s/d
7 14 21

I. PEKERJAAN PERSIAPAN
I.A. PEKERJAAN PERSIAPAN STANDART Rp 136,536,349.95 1.16% 0.10% 0.10% 0.10%
I.B. KESEHATAN DAN KESELAMATAN KERJA ( K3) Rp 194,904,000.00 1.66% 0.08% 0.08% 0.08%

II. PEKERJAAN STRUKTUR


II.A PEKERJAAN STRUKTUR STANDART
II.A.1 PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE)
1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m Rp 659,006,892.66 5.62% 0.56% 0.56%
2 PEKERJAAN STRUKTUR LANTAI 2 ELV. +3.35 m Rp 1,196,730,100.07 10.20%
3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m Rp 1,109,905,746.84 9.46%
4 PEKERJAAN STRUKTUR RING BALOK & LANTAI ROOF T Rp 400,785,037.99 3.42%
5 PEKERJAAN STRUKTUR RING BALOK ELV. +16.61 m Rp 65,327,467.51 0.56%
6 PEKERJAAN STRUKTUR CANOPY BETON Rp 104,635,281.26 0.89%
7 PEKERJAAN STRUKTUR ATAP Rp 323,858,676.24 2.76%

II.B PEKERJAAN STRUKTUR NON STANDAR


II.B.1 PEKERJAAN STRUKTUR BAWAH (SUB STURCTURE) Rp 1,776,283,704.59 15.15% 1.26% 1.26%
II.B.2 PEKERJAAN STRUKTUR GROUNDTANK + RUMAH POMP Rp 212,315,845.39 1.81% 0.23%
II.B.3 PEKERJAAN STRUKTUR SEPTITANK (STP) 2 BH Rp 16,970,188.35 0.14%

III. PEKERJAAN ARSITEKTUR


III.A. PEKERJAAN ARSITEKTUR STANDART
A.1. PEKERJAAN LANTAI Rp 690,974,077.01 5.89%
A.2. PEKERJAAN DINDING Rp 1,654,076,590.67 14.10%
A.3. PEKERJAAN PLAFOND Rp 327,615,736.73 2.79%
A.4. PEKERJAAN PENUTUP ATAP Rp 129,241,687.03 1.10%
A.5. PEKERJAAN UTILITAS Rp 264,608,129.28 2.26%
A.6. PEKERJAAN FINISHING Rp 331,464,109.78 2.83%

III.B. PEKERJAAN ARSITEKTUR NON STANDART


B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN Rp 343,847,796.74 2.93%
B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.( Rp 98,675,199.30 0.84%
B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR B Rp 36,186,613.15 0.31%
B.4. PEKERJAAN PAVING BLOCK LANTAI PARKIR SELASAR Rp 57,146,943.82 0.49%
B.5 PEKERJAAN LAIN - LAIN Rp 24,950,000.00 0.21%
B.6 PENGADAAN DAN PEMASANGAN CCTV Rp 24,275,000.00 0.21%

IV. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


IV.A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART
A.1. PEKERJAAN INSTALASI PLUMBING
I INSTALASI AIR BERSIH Rp 91,953,229.50 0.78%
II INSTALASI AIR KOTOR & AIR BEKAS Rp 73,180,981.50 0.62%
III INSTALASI AIR HUJAN Rp 17,750,147.25 0.15%
IV INSTALASI VENT Rp 11,392,803.60 0.10%
A.2. PEKERJAAN INSTALASI ELEKTRIKAL
I PEKERJAAN PANEL Rp 795,283,100.00 6.78%
II PEKERJAAN INSTALASI KABEL FEEDER Rp 58,148,181.00 0.50%
III PEKERJAAN KABEL LADDER (RAK KABEL) Rp 40,258,972.00 0.34%
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STO Rp 56,700,471.00 0.48%
V PEKERJAAN INSTALASI FINAL Rp 27,054,654.00 0.23%
VI PEKERJAAN SISTEM PENTANAHAN Rp 11,756,503.47 0.10%
VII PEKERJAAN PENANGKAL PETIR Rp 18,005,530.22 0.15%

IV.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART


B.1. PEKERJAAN PEMADAM KEBAKARAN Rp 25,528,284.00 0.22%
B.2 PEKERJAAN VENTILASI UDARA Rp 56,643,900.00 0.48%
B.3. PEKERJAAN INSTALASI ELEKTRONIK Rp 62,173,517.00 0.53%
B.4. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN ( Rp 201,884,082.67 1.72%

RENCANA Rp 11,728,035,531.53 100.00% 0.17% 2.00% 2.22%


KUMULATIF RENCANA 0.17% 2.17% 4.39%
AKTUAL
DEVIASI
WAKTU PELAKSANAAN (180 Hari)
22 MINGGU
4 5 6 7 8 9 10 11 12 13 14 15 16 17
22 29 36 43 50 57 64 71 78 85 92 99 106 113
s/d s/d s/d s/d s/d s/d s/d s/d s/d s/d s/d s/d s/d s/d
28 35 42 49 56 63 70 77 84 91 98 105 112 119

0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%


0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08%

0.56% 0.56% 0.56% 0.56% 0.56% 0.56% 0.56% 0.56%


1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
1.05% 1.05% 1.05% 1.05% 1.05% 1.05% 1.05% 1.05% 1.05%
0.57% 0.57% 0.57% 0.57% 0.57% 0.57%
0.28% 0.28%
0.45% 0.45%

1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%
0.05% 0.05% 0.05%

0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42%


1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18% 1.18%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%

0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28%


0.35% 0.35% 0.35%

0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%


0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%

1.70% 1.70%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.03% 0.03% 0.03%
0.08% 0.08%

0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.12%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%

3.40% 3.40% 5.71% 5.83% 6.73% 7.45% 7.45% 7.25% 6.97% 6.26% 4.12% 2.80% 4.14% 4.20%
7.80% 11.20% 16.91% 22.74% 29.46% 36.91% 44.35% 51.61% 58.58% 64.84% 68.96% 71.76% 75.90% 80.10%
150
Hari
i)

18 19 20 21 22
120 127 134 141 148
s/d s/d s/d s/d s/d
126 133 140 147 50
###
###
###
0.08% 0.08% 0.08% 0.08% 0.08% ###
###
###
###
###
###
###
###
###
###
###
0.92% 0.92% 0.92% ###
###
###
###
###
###
###
###
###
0.42% 0.42% 0.42% 0.42% 0.42% ###
###
0.23% 0.23% 0.23% ###
0.55% 0.55% ###
###
0.35% 0.35% 0.35% 0.35% 0.35% ###
###

0.98% 0.98% 0.98%


0.21% 0.21% 0.21% 0.21% ###
0.08% 0.08% 0.08% 0.08% ###
0.12% 0.12% 0.12% 0.12% ###
0.05% 0.05% 0.05% 0.05% ###
0.05% 0.05% 0.05% 0.05% ###
###
###

###
###
###
0.01% 0.01% ###
0.03% 0.03% 0.03% ###
###
1.70% 1.70% ###
0.03% 0.03% 0.03% 0.03% ###
0.02% 0.02% 0.02% 0.02% ###
0.03% 0.03% 0.03% 0.03% 0.03% ###
0.02% 0.02% 0.02% 0.02% 0.02% ###
###
###
###
###
0.01% 0.01% 0.01% 0.01% 0.01% ###
0.12% 0.12% 0.12% ###
###
0.34% 0.34% 0.34% 0.34% 0.34% ###
###
5.81% 6.36% 4.66% 1.82% 1.25%
85.91% 92.27% 96.92% 98.75% 100.00%

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA
Marimbun Rubentus Napitupulu, ST
Direktur Utama
SCHEDULE KEDATANGAN MATERIAL APROVAL DAN ON-SITE
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019
W

1 2 3 4 5 6 7 8 9
NO DESCRIPTIONS BOBOT
1 8 15 22 29 36 43 50 57
S/D S/D S/D S/D S/D S/D S/D S/D S/D
7 14 21 28 35 42 49 56 63

I MATERIAL PEKERJAAN PERSIAPAN 2.77% 0.69% 0.69% 0.69% 0.69%

II MATERIAL PEKERJAAN STRUKTUR


1 MATERIAL PEK. STRUKTUR BAWAH 14.83% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24% 1.24%
2 MATERIAL PEK. STRUKTUR ATAS 32.23% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61%
3 MATERIAL PEK. STRUKTUR GWT 1.77% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
4 MATERIAL PEK. STRUKTUR STP 2.70% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14%

III MATERIAL ARSITEKTUR

1 MATERIAL LANTAI 5.77% 0.58%


2 MATERIAL PASANGAN DINDING DAN PLESTERAN 13.81% 1.38%
6 MATERIAL PLAFOND 2.74% 0.27%
7 MATERIAL PENUTUP ATAP 1.08% 0.11%
8 MATERIAL UTILITAS 2.21% 0.22%
9 MATERIAL PENGECATAN 2.77% 0.28%
10 MATERIAL PEK. PERKERASAN KELILING BAGIAN LUAR BAN 2.87% 0.29%
11 MATERIAL PEKERJAAN DRAINASE KELILING BAGIAN LUAR 0.82% 0.08%
12 MATERIAL PEKERJAAN GROUND TANK DAN R. POMPA DAN 0.30% 0.03%
13 MATERIAL PEKERJAAN BANGUNAN PNEL DAN AIR BLOWER 0.41% 0.04%

IV MATERIAL M/E

1 INSTALASI AIR BERSIH 0.77% 0.05% 0.05% 0.05% 0.05% 0.05%


2 INSTALASI AIR KOTOR & AIR BEKAS 0.61% 0.04% 0.04% 0.04% 0.04% 0.04%
3 INSTALASI AIR HUJAN 0.15% 0.01% 0.01% 0.01% 0.01% 0.01%
4 INSTALASI VENT 0.10% 0.01% 0.01% 0.01% 0.01% 0.01%
5 PEKERJAAN PANEL 6.64% 0.41% 0.41% 0.41% 0.41% 0.41%
6 PEKERJAAN INSTALASI KABEL FEEDER 0.49% 0.03% 0.03% 0.03% 0.03% 0.03%
7 PEKERJAAN KABEL LADDER (RAK KABEL) 0.34% 0.02% 0.02% 0.02% 0.02% 0.02%
8 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.47% 0.03% 0.03% 0.03% 0.03% 0.03%
9 PEKERJAAN INSTALASI FINAL 0.23% 0.01% 0.01% 0.01% 0.01% 0.01%
10 PEKERJAAN SISTEM PENTANAHAN 0.10% 0.01% 0.01% 0.01% 0.01% 0.01%
11 PEKERJAAN PENANGKAL PETIR 0.15% 0.01% 0.01% 0.01% 0.01% 0.01%
12 PEKERJAAN PEMADAM KEBAKARAN 0.21% 0.01% 0.01% 0.01% 0.01% 0.01%
13 PEKERJAAN VENTILASI UDARA 0.47% 0.03% 0.03% 0.03% 0.03% 0.03%
14 PEKERJAAN INSTALASI ELEKTRONIK 0.52% 0.03% 0.03% 0.03% 0.03% 0.03%
15 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR 1.69% 0.42% 0.42% 0.42% 0.42%

JUMLAH 100.00% 2.35% 4.18% 4.18% 4.18% 3.77% 3.77% 3.77% 3.77% 7.05%
KOMULATIF 2.35% 6.53% 10.72% 14.90% 18.67% 22.45% 26.22% 29.99% 37.05%
150
WAKTU PELAKSANAAN (180 Hari) Hari
22 MINGGU
10 11 12 13 14 15 16 17 18 19 20 21 22
64 71 78 85 92 99 106 113 120 127 134 141 148
S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D
70 77 84 91 98 105 112 119 126 133 140 147 150

RENCANA

1.24% 1.24% 1.24%


1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61% 1.61%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14%

0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58%


1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38%
0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27%
0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11%
0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28%
0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29% 0.29%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%

0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.41% 0.41% 0.41% 0.41% 0.41% 0.41% 0.41% 0.41% 0.41% 0.41% 0.41%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%

7.05% 7.05% 7.05% 5.82% 5.82% 5.82% 5.82% 5.82% 5.82% 2.54% 2.54% 1.84% 0.00%
44.10% 51.15% 58.20% 64.01% 69.83% 75.64% 81.46% 87.27% 93.09% 95.63% 98.16% 100.00% 100.00%

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama
SCHEDULE MAN POWER ON SITE
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASIS
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2,019.00
WAKTU

1 2 3 4 5 6 7 8 9 10
NO DESCRIPTIONS JUMLAH
1 8 15 22 29 36 43 50 57 64
S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D
7 14 21 28 35 42 49 56 63 70

I TENAGA AHLI

1 PROJECT MANAGER 1 1 1 1 1 1 1 1 1 1 1 REN


2 SITE MANAGER 1 1 1 1 1 1 1 1 1 1 1
3 AHLI STRUKTUR 1 1 1 1 1 1 1 1 1 1 1
4 AHLI ARSITEKTUR 1 1 1 1 1 1 1 1 1 1 1
5 AHLI MEKANIKAL 1 1 1 1 1 1 1 1 1 1 1
6 AHLI ELEKTRIKAL 1 1 1 1 1 1 1 1 1 1 1
7 AHLI MANAGEMEN MUTU 1 1 1 1 1 1 1 1 1 1 1
8 QUANTITY SURVEYOR 1 1 1 1 1 1 1 1 1 1 1
9 AHLI K3 KONSTRUKSI 1 1 1 1 1 1 1 1 1 1 1

II TENAGA KERJA PEKERJAAN PERSIAPAN

1 PEKERJA / HELPER 8 8 8 8 8 8 8 8 8 8 8
2 TUKANG KAYU 3 3 3 3 3 3 3 3 3 3 3
3 TUKANG BATU 2 2 2 2 2 2 2 2 2 2 2
4 TUKANG BESI 10 10 10 10 10 10 10 10 10 10 10

III TENAGA KERJA PEKERJAAN STRUKTUR

1 PEKERJA / HELPER 25 12 12 12 12 12 12 12 12 12
2 TUKANG KAYU 9 4 4 4 4 4 4 4 4 4
3 TUKANG BATU 9 4 4 4 4 4 4 4 4 4
4 TUKANG BESI 17 12 12 12 12 12 12 12 12 12

IV TENAGA KERJA PEKERJAAN ARSITEKTUR

1 PEKERJA / HELPER 25 10 10 10 10 10 10 10
2 TUKANG KAYU 8 2 2 2 2 2 2 2
3 TUKANG BATU 10 6 6 6 6 6 6 6
4 TUKANG BESI 6 2 2 2 2 2 2 2
5 TUKANG PLESTER 9 2 2 2 2 2 2 2
6 TUKANG KERAMIK 8 2 2 2 2 2 2 2
7 TUKANG CAT 8 2 2 2 2 2 2 2
8 TUKANG KUSEN 7 3 3 3 3 3 3 3
9 TUKANG PLAFOND 6 2 2 2 2 2 2 2

V TENAGA KERJA PEKERJAAN M/E

1 PEKERJA / HELPER 12 12 12 12 12 12
2 TUKANG INSTALATOR 8 8 8 8 8 8
3 TUKANG LAS/ WELDER 2 2 2 2 2 2
4 FOREMAN 1 1 1 1 1 1

JUMLAH 202 32 64 64 95 95 118 118 118 118 118


KOMULATIF 32 96 160 255 350 468 586 704 822 940
150
WAKTU PELAKSANAAN (180 Hari) Hari
22 MINGGU

11 12 13 14 15 16 17 18 19 20 21 22

71 78 85 92 99 106 113 120 127 134 141 148


S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D
77 84 91 98 105 112 119 126 133 140 147 150

RENCANA
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1

8 8 8 8
3 3 3 3
2 2 2 2
10 10 10 10

12 12 25 25 25 25 25 25 25
4 4 9 9 9 9 9 9 9
4 4 9 9 9 9 9 9 9
12 12 17 17 17 17 17 17 17

10 10 10 10 10 15 15 15 15 15 15 15
2 2 2 2 2 8 8 8 8 8 8 8
6 6 6 6 6 10 10 10 10 10 10 10
2 2 2 2 2 6 6 6 6 6 6 6
2 2 2 2 2 9 9 9 9 9 9 9
2 2 2 2 2 8 8 8 8 8 8 8
2 2 2 2 2 8 8 8 8 8 8 8
3 3 3 3 3 7 7 7 7 7 7 7
2 2 2 2 2 6 6 6 6 6 6 6

12 12 12 12 12 12 12 12 12 12 12 12
8 8 8 8 8 8 8 8 8 8 8 8
2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1

118 118 146 146 123 169 169 169 169 109 109 109
1058 1176 1322 1468 1591 1760 1929 2098 2267 2376 2485 2594

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama
SCHEDULE PERALATAN ON SITE
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SU
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019
WAKTU PELAKSANAAN (150 Hari)
22 MINGGU

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
NO DESCRIPTIONS JUMLAH
RENCANA
1 8 15 22 29 36 43 50 57 64 71 78 85 92 99 106 113
S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119

1 Alat Bor Pondasi / Pancang 1 1 1 1 1 1 1


2 Mobile Crane 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 Truk Sedang 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
4 Excavator 1 1 1 1 1 1 1
5 Concrete Mixer 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
6 Bar Bender 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
7 Diesel / Genset 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

JUMLAH 10 5 5 10 10 10 10 8 8 8 8 8 8 8 8 8 8 8

Jakarta, 11
PT. ROBINSON M
Marimbun Rubent
Direktur
WAKTU PELAKSANAAN (150 Hari) 150 Hari
22 MINGGU

18 19 20 21 22
RENCANA
120 127 134 141 148
S/D S/D S/D S/D S/D
126 133 140 147 150

1 1 1
2 2 2 2 2

2 2 2 2 2
2 2 2 2 2
1 1 1 1 1

8 8 8 7 7

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA
Marimbun Rubentus Napitupulu, ST
Direktur Utama
SCHEDULE MAINTANANCE PERALATAN
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019
WAKTU PELAKSANAAN (150 HARI)
22 MINGGU

1 2 3 4 5 6 7 8 9 10 11 12 13 14
NO JENIS ALAT
1 8 15 22 29 36 43 50 57 64 71 78 85 92
S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D S/D
7 14 21 28 35 42 49 56 63 70 77 84 91 98

1 Excavator PC 200
1 Engine Crankcase Breather
2 Transmission
3 Final Drives
4 Winch (If Equipped)
5 Rollover Protective Structure (ROPS)
6 Hydraulic Tank
7 Engine Valve Lash
8 Bevel Gear Compartment

2 Alat Pancang
a Drop Hammer
b Diesel Hammer
c Hydraulic Hammer
d Vibratory Pile Driver

3 Mobile Crane

4 Concrete Mixer

5 Truck

6 Theodolite

7 Diesel Genset

8 Bar Bender
KETERANGAN : " Perawatan sudah termasuk service, ganti oli, check serta ganti suku cadang .

Mari
TYPE - 24 BENTANG PENDEK
3 LANTAI

150
Hari
WAKTU PELAKSANAAN (150 HARI)
22 MINGGU

15 16 17 18 19 20 21 22

99 106 113 120 127 134 141 148


S/D S/D S/D S/D S/D S/D S/D S/D
105 112 119 126 133 140 147 154
Jakarta, 11 Juli 2019
PT. ROBINSON MAJU BERSAMA

Marimbun Rubentus Napitupulu, ST


Direktur Utama
NETWORK PLANNING
150 HARI KALENDER
PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN
TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SAMOSIR
TAHUN ANGGARAN : 2019

6 70 126 77 147 42
3
B C D E
7 133 154
1 0
4 1
4
0
A F
0

28 21
28 21

PASANGAN
PERSIAPAN STRUKTUR ATAS DINDING

H
STRUKTUR
BAWAH

I
LANTAI

161
E
168
42 168 28 175 28 180

G H K
180
170 175

154
F
161

21
21

UTILITAS PERKE
133
FINISHING
H B
154

MEKANIKAL

161
I
154

ELEKTRIKAL

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERS
Marimbun Rubentus Napitup
Direktur Utama
180

180
PERKERASAN DILUAR
BANGUNAN

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA
Marimbun Rubentus Napitupulu, ST
Direktur Utama
REKAPITULASI PERHITUNGAN TINGKAT KOMPO
GABUNGAN BARANG DAN

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMB


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASIS
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SA
TAHUN ANGGARAN : 2019

NILAI GABUNGAN
URAIAN

KDN

BARANG

I Material Langsung (Bahan Baku) Rp 7,095,460,900.00

II Peralatan (Barang Jadi) Rp 1,935,125,700.00

A Sub Total Barang Rp 9,030,586,600.00

JASA

* Management Proyek dan Perekayasaan Rp 645,041,900.00

* Alat / Fasilitas Kerja Rp 1,290,083,800.00

* Kontruksi dan Fabrikasi Rp 1,290,083,800.00

* Jasa Umum Rp 645,041,900.00

B. Sub Total Jasa Rp 3,870,251,400.00

C. Total Biasa (A+B) Rp 12,900,838,000.00


CATATAN :
1 Semua Barang / Material ( Bahan Baku ) diperoleh dari dalam negeri dan material - material alami se
serta material-material kecil lainnya mayoritas dari lokal, dalam hal ini di daerahSumatera Utara
2 Material / Bahan yang sifatnya langka seperti yang tertuang di RKS DED diperoleh dari kota-kota lain
3 Begitu juga dengan Paralatan dan jasa lainnya yang digunakan semuanya berasal dari dalam negeri.
NGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
ABUNGAN BARANG DAN JASA

CANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN


NGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

UT TEKNOLOGI DEL, KAB. TOBA SAMOSIR

TKDN BARANG
NILAI GABUNGAN BARANG DAN JASA
DAN JASA(%)

KLN TOTAL BARANG / JASA

Rp - Rp 7,095,460,900.00 78.57%

Rp - Rp 1,935,125,700.00 21.43%

Rp - Rp 9,030,586,600.00 100.00%

Rp - Rp 645,041,900.00 16.67%

Rp - Rp 1,290,083,800.00 33.33%

Rp - Rp 1,290,083,800.00 33.33%

Rp - Rp 645,041,900.00 16.67%

Rp - Rp 3,870,251,400.00 100.00%

Rp - Rp 12,900,838,000.00 100.00%
am negeri dan material - material alami seperti : Agregat kasar, Agregat Halus,
alam hal ini di daerahSumatera Utara
g di RKS DED diperoleh dari kota-kota lain seperti Jakarta.
akan semuanya berasal dari dalam negeri.

Jakarta, 11 Juli 2019


PT. ROBINSON MAJU BERSAMA
Rp -
Rp -
Rp -
Rp -
Rp -
Marimbun Rubentus Napitupulu, ST
Direktur Utama
REKAPITULASI PERHITUNGAN TINGKAT KOMPO
GABUNGAN BARANG DAN

PEKERJAAN : PERENCANAAN DESAIN BERULANG PEMB


TIPE PROTOTYPE : PEMBANGUNAN RUMAH SUSUN MAHASIS
JUMLAH LANTAI : 3 LANTAI
LOKASI : INSTITUT TEKNOLOGI DEL, KAB. TOBA SA
TAHUN ANGGARAN : 2019

NILAI GABUNGAN
URAIAN

KDN

BARANG

I Material Langsung (Bahan Baku) Rp 1,713,024,500.00

II Peralatan (Barang Jadi) Rp 467,188,500.00

A Sub Total Barang Rp 2,180,213,000.00

JASA

* Management Proyek dan Perekayasaan Rp 155,729,500.00

* Alat / Fasilitas Kerja Rp 311,459,000.00

* Kontruksi dan Fabrikasi Rp 311,459,000.00

* Jasa Umum Rp 155,729,500.00

B. Sub Total Jasa Rp 934,377,000.00

C. Total Biasa (A+B) Rp 3,114,590,000.00


NGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
ABUNGAN BARANG DAN JASA

CANAAN DESAIN BERULANG PEMBANGUNAN RUMAH SUSUN


NGUNAN RUMAH SUSUN MAHASISWA T-24 BENTANG PENDEK

UT TEKNOLOGI DEL, KAB. TOBA SAMOSIR

TKDN BARANG
NILAI GABUNGAN BARANG DAN JASA
DAN JASA(%)

KLN TOTAL BARANG / JASA

Rp - Rp 1,713,024,500.00 78.57%

Rp - Rp 467,188,500.00 21.43%

Rp - Rp 2,180,213,000.00 100.00%

Rp - Rp 155,729,500.00 16.67%

Rp - Rp 311,459,000.00 33.33%

Rp - Rp 311,459,000.00 33.33%

Rp - Rp 155,729,500.00 16.67%

Rp - Rp 934,377,000.00 100.00%

Rp - Rp 3,114,590,000.00 100.00%
Jakarta, 11 Juli 2019
PT. TORGABE ARTHA GRAHA

Roy Tua Siahaan


Direktur Utama

Anda mungkin juga menyukai