NO URAIAN PEKERJAAN
GEDUNG ADMINISTRASI
A PEKERJAAN TANAH DAN PONDASI BATU BELAH, ROOLAG
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
NO URAIAN PEKERJAAN
GEDUNG OPERASIONAL
A PEKERJAAN TANAH DAN PONDASI BATU BELAH, ROOLAG
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
M PEKERJAAN EXHAUST FAN
NO URAIAN PEKERJAAN
GEDUNG KEAMANAN
A PEKERJAAN TANAH DAN PONDASI BATU BELAH
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
M PEKERJAAN EXHAUST FAN
BENGKEL ME
A PEKERJAAN TANAH DAN PONDASI BATU BELAH, ROOLAG
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
M PEKERJAAN EXHAUST FAN
GUDANG KARGO
A PEKERJAAN TANAH DAN PONDASI BATU BELAH
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
NO URAIAN PEKERJAAN
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
M PEKERJAAN EXHAUST FAN
BANGUNAN GENSET
A PEKERJAAN TANAH DAN PONDASI BATU BELAH
B PEKERJAAN STRUKTUR
C PEKERJAAN DINDING DAN PLESTERAN
D PEKERJAAN PELAPIS LANTAI DAN DINDING
E PEKERJAAN PLAFOND
F PEKERJAAN PENGECATAN
G PEKERJAAN RANGKA BESI DAN PENUTUP ATAP
H PEKERJAAN PINTU JENDELA
I PEKERJAAN SANITASI
J PEKERJAAN LISTRIK
K PEKERJAAN AIR BERSIH
L PEKERJAAN AIR KOTOR DAN AIR BEKAS
M PEKERJAAN EXHAUST FAN
Terbilang :
Sembilan Puluh Delapan Milyar Enam Ratus Enam Puluh Dua Juta Tujuh Ratus Sembilan
kapitulasi Anggaran Biaya
Rp 50,963,546,980.89
Rp 689,700,000.00
Rp 26,346,914,754.52
Rp 12,026,791,689.71
Rp 566,015,000.00
Rp 1,599,565,456.26
Rp 281,750,830.00
Rp 1,330,259,842.20
Rp 2,479,757,508.20
Rp 339,981,000.00
Rp 5,302,810,900.00
Rp 2,698,754,542.09
Rp 174,855,843.53
Rp 566,934,902.61
Rp 792,769,073.78
Rp 527,475,646.68
Rp 74,076,715.62
Rp 43,696,154.54
Rp 275,252,783.12
Rp 122,506,623.08
Rp 18,647,919.13
Rp 69,684,200.00
Rp 1,132,000.00
Rp 25,944,840.00
JUMLAH TOTAL JUMLAH
Rp 5,777,840.00
Rp 2,567,557,047.75
Rp 158,569,021.25
Rp 551,725,989.49
Rp 692,504,461.16
Rp 512,280,453.00
Rp 74,076,715.62
Rp 43,696,154.54
Rp 275,252,783.12
Rp 119,115,729.93
Rp 13,000,039.65
Rp 68,602,000.00
Rp 1,748,000.00
Rp 52,507,860.00
Rp 4,477,840.00
JUMLAH TOTAL JUMLAH
Rp 1,478,541,644.46
Rp 91,317,229.49
Rp 358,069,359.05
Rp 459,763,600.82
Rp 222,941,602.00
Rp 21,817,914.22
Rp 25,307,243.93
Rp 170,507,801.70
Rp 53,377,773.09
Rp 7,352,160.16
Rp 38,771,200.00
Rp 1,132,000.00
Rp 25,944,840.00
Rp 2,238,920.00
Rp 1,921,814,448.70
Rp 109,453,904.82
Rp 672,635,996.15
Rp 586,109,704.54
Rp 104,684,560.72
Rp 41,757,412.24
Rp 27,910,945.84
Rp 213,852,254.84
Rp 60,763,849.40
Rp 7,352,160.16
Rp 63,339,600.00
Rp 1,132,000.00
Rp 30,583,140.00
Rp 2,238,920.00
Rp 3,757,558,320.92
Rp 434,218,569.72
Rp 950,904,455.30
Rp 928,820,908.85
Rp 661,440,369.23
JUMLAH TOTAL JUMLAH
Rp 57,224,472.84
Rp 51,397,958.33
Rp 336,133,393.75
Rp 109,895,333.95
Rp 11,295,758.97
Rp 180,056,800.00
Rp 1,528,000.00
Rp 30,164,460.00
Rp 4,477,840.00
Rp 1,882,669,528.19
Rp 70,318,720.79
Rp 1,667,608,028.49
Rp 137,242,778.91
Rp 7,500,000.00
Rp 13,500,736,034.73
Rp 1,227,339,639.52
JUMLAH TOTAL JUMLAH
Rp 802,344,801.71
Rp 401,172,400.86
Rp 617,910,452.70
Rp 308,955,226.35
Rp 2,191,545,814.01
Rp 403,900,341.29
Rp 368,564,524.15
Rp 1,419,080,948.57
Rp 786,281,752.87
Rp 9,462,564.44
Rp 753,894,196.97
Rp 22,174,991.46
Rp 750,000.00
Rp 2,409,686,123.75
Rp 363,604,585.31
Rp 797,339,734.99
Rp 521,393,472.73
Rp 387,639,165.49
Rp 42,902,791.27
Rp 38,052,855.14
Rp 137,660,462.91
Rp 65,592,536.44
Rp 5,647,879.48
Rp 16,995,800.00
Rp 1,396,000.00
Rp 29,221,920.00
Rp 2,238,920.00
Rp 4,114,434,301.55
Rp 15,759,630.10
Rp 2,112,942,019.32
JUMLAH TOTAL JUMLAH
Rp 1,048,631,293.89
Rp 487,404,591.68
Rp 48,536,210.31
Rp 55,193,085.32
Rp 32,401,751.86
Rp 175,341,800.09
Rp 11,295,758.97
Rp 86,346,440.00
Rp 2,892,000.00
Rp 30,611,880.00
Rp 7,077,840.00
Enam Ratus Enam Puluh Dua Juta Tujuh Ratus Sembilan Belas Ribu Rupiah
RENCANA ANGGARAN BIAYA
PEKERJAAN LANSEKAP
1 Pekerjaan urugan tanah subur 159.95
2 Pekerjaan penanaman rumput gajah mini 3,199.00
3 Pekerjaan pengadaan dan penanaman pohon ketapang 50.00
4 Pekerjaan pengadaan dan penanaman pohon ketapang kencana 7.00
5 Pekerjaan pengadaan dan penanaman pohon cemara pinus 140.00
6 Pekerjaan pengadaan dan penanaman tanaman perdu andong merah 20.00
7 Pekerjaan pengadaan dan penanaman tanaman perdu bunga lolipop golden 10.00
8 Pekerjaan pengadaan dan penanaman tanaman perdu heliconia catalea 17.00
PEKERJAAN HYDRANT
PERALATAN UTAMA
1 Pompa Diesel Fire Pump ( DFP )
Kap : 500 USGPM. 1.00
Head : 80 M
Jenis : Centrifugal End Suction Pump
Speed : 2900 RPM.
Lokasi : Ruang Pompa
Complete with :
- Panel Control Diesel 12V NFPA20 Standard
- base Plate Coupling & Guard
- Accessories : - Gauges
- Battery : 1 Sets
- Fuel Tank
- Radiator, Muffler, Flexible pipe
- Fuel Tank
- Radiator, Muffler, Flexible pipe
h. Flexible Joint
Diameter : 4" 2.00
: 2 1/2" 1.00
i. Pressure Gauge 1.00
k. Automatic Air Vent : 250 mm 1.00
l. Safety Valve lengkap dengan Flow meter 1.00
m. Air release valve 1.00
n. presure switch 1.00
o. Pressure Tank 1000 Liter 1.00
p. Pondasi Pompa 3.00
q. Ijin Depnaker 1.00
PEKERJAAN CCTV
PERALATAN UTAMA
Pengadaan dan pemasangan lengkap peralatan
instalasi kabel, dudukan dan penggantung, training dan
tes commissioning
PERALATAN UTAMA
NVR SE Unit, 2U Rackmount, Supports up to 16 channels, 1.00
Intel Core i7 Processor, 8GB RAM, Removable HD's, 400W Power Supply,
DVD-RW, 2x 1Gb Ethernet, 6 each SATA Drive Bays with 1 each 1TB SATA Drives,
Windows 7 OS, Includes 3 year advanced parts replacement
NO URAIAN PEKERJAAN VOLUME
Assesories:
Wall Mount Bracket 1.00
Wall Mount Bracket with access hole (new) 1.00
220mm Extension pole for HDZCM1 1.00
1.5NPT Adapter 1.00
Wall Mount Bracket 1.00
Pendant Mount Bracket 1.00
Instalasi dengan kabel UTP cat-6, lengkap dengan peralatan instalasi kabel 1,518.00
galian tanah 1,518.00
Switch hub. 4 port 16.00
2 Pekerjaan Panel
Panel LVMDP 1.00
Panel COS 500A 1.00
Panel Terminal existing 1.00
Panel Rumah dinas existing 1.00
Panel STP/IPAL 1.00
Panel Runway 1.00
Panel Bangunan PKP Existing 1.00
Panel Gudang alat berat Existing 1.00
m2 Rp 500,000.00 Rp 56,250,000.00
m2 Rp 500,000.00 Rp 62,200,000.00
m2 Rp 500,000.00 Rp 16,450,000.00
m2 Rp 500,000.00 Rp 108,150,000.00
m2 Rp 500,000.00 Rp 48,650,000.00
m2 Rp 500,000.00 Rp 56,950,000.00
m2 Rp 500,000.00 Rp 41,950,000.00
m2 Rp 500,000.00 Rp 66,150,000.00
m2 Rp 500,000.00 Rp 41,950,000.00
m2 Rp 500,000.00 Rp 127,750,000.00
m2 Rp 500,000.00 Rp 30,250,000.00
ls Rp 10,000,000.00 Rp 10,000,000.00
ls Rp 5,000,000.00 Rp 5,000,000.00
ls Rp 5,000,000.00 Rp 5,000,000.00
ls Rp 5,000,000.00 Rp 5,000,000.00
ls Rp 8,000,000.00 Rp 8,000,000.00
Persiapan Rp 689,700,000.00
m2
m3 Rp 4,425,422.41 Rp 9,064,752,032.62
m3 Rp 5,148,574.84 Rp 7,909,508,393.48
m3 Rp 5,722,359.40 Rp 2,930,328,690.02
m Rp 145,353.56 Rp 374,721,477.68
VOLUME HARGA SATUAN JUMLAH HARGA
m3 Rp 10,960,418.16 Rp 541,088,443.51
m3 Rp 1,578,381.90 Rp 194,801,921.12
m2 Rp 1,489,266.95 Rp 735,213,862.03
m Rp 145,353.56 Rp 46,949,199.88
kg Rp 84,081.70 Rp 318,298,922.24
m3 Rp 17,130,574.14 Rp 4,231,251,811.93
m
m3 Rp 125,690.40 Rp 8,553,985.86
m3 Rp 10,960,418.16 Rp 79,353,427.48
m2 Rp 2,098,241.12 Rp 789,945,815.06
m2 Rp 644,068.28 Rp 167,869,956.17
m Rp 150,000.00 Rp 54,300,000.00
kg Rp 62,868.30 Rp 83,295,462.77
kg Rp 40,265.29 Rp 45,923,251.67
m
m3 Rp 125,690.40 Rp 70,451,983.01
m3 Rp 10,960,418.16 Rp 682,614,843.00
m3 Rp 11,110,389.58 Rp 2,921,588,043.83
m2 Rp 346,402.16 Rp 359,565,438.06
m3 Rp 17,130,574.14 Rp 1,280,270,588.73
kg Rp 46,288.63 Rp 377,359,668.03
m2 Rp 1,278,972.43 Rp 796,544,031.46
VOLUME HARGA SATUAN JUMLAH HARGA
m
m3 Rp 125,690.40 Rp 73,506,259.73
m3 Rp 10,960,418.16 Rp 712,207,972.04
m3 Rp 11,110,389.58 Rp 3,048,246,485.03
m2 Rp 346,402.16 Rp 475,194,477.78
m3 Rp 200,000.00 Rp 31,990,000.00
m2 Rp 75,000.00 Rp 239,925,000.00
unit Rp 2,500,000.00 Rp 125,000,000.00
unit Rp 2,500,000.00 Rp 17,500,000.00
unit Rp 1,000,000.00 Rp 140,000,000.00
m Rp 200,000.00 Rp 4,000,000.00
m Rp 250,000.00 Rp 2,500,000.00
m Rp 300,000.00 Rp 5,100,000.00
Lansekap Rp 566,015,000.00
m
m3 Rp 125,690.40 Rp 6,356,791.98
m3 Rp 10,960,418.16 Rp 197,506,735.24
m3 Rp 14,990,788.55 Rp 704,004,907.47
kg Rp 46,288.63 Rp 16,808,328.95
m3 Rp 11,110,389.58 Rp 150,656,882.70
m Rp 352,763.50 Rp 260,268,912.08
kg Rp 84,081.70 Rp 218,556,668.88
m Rp 10,413.80 Rp 45,406,228.96
unit by civil
unit by civil
m Rp 349,758.00 Rp 6,995,160.00
m Rp 114,972.00 Rp 229,944.00
m Rp 232,048.00 Rp 67,758,016.00
m Rp 102,230.00 Rp 25,966,420.00
bh Rp 1,368,086.00 Rp 20,521,290.00
m Rp 80,000.00 Rp 43,680,000.00
bh Rp 1,280,000.00 Rp 19,200,000.00
m Rp 686,808.00 Rp 385,986,096.00
m Rp 333,882.00 Rp 68,145,316.20
bh Rp 1,368,086.00 Rp 6,840,430.00
m Rp 80,000.00 Rp 61,288,000.00
unit Rp 800,000,000.00 Rp 800,000,000.00
ls Rp 8,000,000.00 Rp 8,000,000.00
m Rp 1,462,296.00 Rp 14,622,960.00
m Rp 868,238.00 Rp 13,891,808.00
m Rp 487,454.00 Rp 4,874,540.00
Set Rp 4,600,000.00 Rp 4,600,000.00
Lot Rp 5,698,396.20 Rp 5,698,396.20
bh Rp 36,540,000.00 Rp 73,080,000.00
bh Rp 16,724,000.00 Rp 16,724,000.00
bh Rp 13,664,000.00 Rp 27,328,000.00
bh Rp 4,978,000.00 Rp 4,978,000.00
bh Rp 22,386,000.00 Rp 44,772,000.00
bh Rp 19,526,000.00 Rp 19,526,000.00
bh Rp 8,246,000.00 Rp 16,492,000.00
bh Rp 4,978,000.00 Rp 4,978,000.00
VOLUME HARGA SATUAN JUMLAH HARGA
bh Rp 2,004,000.00 Rp 4,008,000.00
bh Rp 1,390,000.00 Rp 1,390,000.00
bh Rp 602,000.00 Rp 602,000.00
bh Rp 9,205,000.00 Rp 9,205,000.00
bh Rp 24,248,000.00 Rp 24,248,000.00
bh Rp 24,000,000.00 Rp 24,000,000.00
bh Rp 4,300,000.00 Rp 4,300,000.00
bh Rp 8,050,000.00 Rp 8,050,000.00
ls Rp 2,300,000.00 Rp 6,900,000.00
ls Rp 5,000,000.00 Rp 5,000,000.00
m Rp 868,238.00 Rp 484,476,804.00
bh Rp 9,244,000.00 Rp 46,220,000.00
bh Rp 10,260,000.00 Rp 51,300,000.00
bh Rp 9,910,000.00 Rp 9,910,000.00
bh Rp 36,540,000.00 Rp 182,700,000.00
bh Rp 22,386,000.00 Rp 22,386,000.00
ls Rp 5,000,000.00 Rp 5,000,000.00
bh Rp 9,880,000.00 Rp 128,440,000.00
unit Rp 10,200,000.00 Rp 20,400,000.00
buah Rp 4,600,000.00 Rp 41,400,000.00
an CCTV Rp 339,981,000.00
m Rp 986,500.00 Rp 19,730,000.00
m Rp 645,600.00 Rp 3,228,000.00
m Rp 1,676,400.00 Rp 214,579,200.00
m Rp 240,000.00 Rp 74,160,000.00
m Rp 124,800.00 Rp 4,617,600.00
m Rp 474,000.00 Rp 36,024,000.00
bh Rp 7,508,600.00 Rp 7,508,600.00
m Rp 193,200.00 Rp 13,524,000.00
ls Rp 300,000.00 Rp 300,000.00
unit Rp 4,000,000.00 Rp 4,000,000.00
ls Rp 3,000,000.00 Rp 3,000,000.00
ls Rp 3,500,000.00 Rp 3,500,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
urugan tanah
PEKERJAAN JALAN
perkerasan jalan
kansteen
PAVING
urugan pasir
sirtu
paving
kansteen
perkerasan beton
PERKERASAN TANAH
perkerasan tanah
DRAINASE
SAL U-20
galian tanah
urugan pasir
pas batu bata
sal u
plester aci
galian tanah
urugan pasir
pas batu kali
siar dalam
penutup saluran
pembesian
bekesting
siar dalam
PAGAR
pagar luar
pagar dalam
angkur dia.12 mm 4
wiremesh
kawat duri
LANSEKAP
rumput gajah mini
VOLUME
10,241.68
64.00 64.00
36.00 36.00
173.00 173.00
79.00 79.00
98.00 98.00
85.00 85.00
21.00 21.00
58.00 58.00
197.00 197.00
874.00 874.00
893.00 893.00
2,578.00
493.68 0.10 49.37
49.37
-
493.68 0.25 123.42
123.42
75.00 75.00
10.00 10.00
2.00 18.00 36.00
37.00 37.00
21.00 21.00
22.00 22.00
20.00 20.00
3.00 3.00
9.00 9.00
10.00 10.00
80.00 80.00
323.00
21.00 21.00
74.00 74.00
75.00 75.00
117.00 117.00
75.00 75.00
362.00
214.00 214.00
68.00 68.00
410.00 410.00
692.00
722.00 722.00
722.00
722.00 0.90 0.90 584.82
722.00 0.90 0.10 64.98
1.00 722.00 0.90 0.20 129.96
2.00 722.00 0.20 0.50 144.40
274.36
722.00 1.90 1,371.80
507.00
135.00
53.00
36.00
31.00
49.00
1,116.00
1,927.00
135.00
6.00
53.00
36.00
31.00
163.00
424.00
GEDUNG ADMINISTRASI
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.60 m3
2 Footplat
- Beton K250 4.03 m3
- Pembesian 498.14 kg
- Bekesting 8.16 m2
3 Sloof SL 1
- Beton K250 4.62 m3
- Pembesian 486.19 kg
- Bekesting 46.20 m2
4 Sloof SL 2
- Beton K250 0.50 m3
- Pembesian 66.80 kg
- Bekesting 10.02 m2
5 Ringbalk RB1
- Beton K250 0.50 m3
- Pembesian 66.80 kg
NO URAIAN PEKERJAAN VOLUME
- Bekesting 9.19 m2
6 Balok B1
- Beton K250 4.08 m3
- Pembesian 429.28 kg
- Bekesting 54.40 m2
7 Kolom K1
- Beton K250 1.97 m3
- Pembesian 503.42 kg
- Bekesting 39.36 m2
8 Kolom KP
- Beton K250 1.01 m3
- Pembesian 158.05 kg
- Bekesting 27.06 m2
9 Meja beton pantry
- Beton K175 0.11 m3
- Pembesian 5.64 kg
- Bekesting 1.10 m2
10 Tritiran / topi2 (atas bouvent)
- Beton K175 0.62 m3
- Pembesian 38.90 kg
- Bekesting 7.71 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum dan rangka hollow 89.90 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 6.11 m2
2 Pekerjaan pemasangan plafond sprandel 59.65 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 505.96 m2
2 Pekerjaan pengecatan plafond 96.00 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 3.00 unit
2 Pekerjaan pemasangan shower spray 3.00 unit
3 Pekerjaan pemasangan toilet paper holder 3.00 unit
4 Pekerjaan pemasangan kran air 3.00 unit
5 Pekerjaan pemasangan floor drain 3.00 unit
6 Pekerjaan pemasangan tempat sabun 3.00 unit
7 Pekerjaan pemasangan bak cuci stainless steel 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke PP GD. Administrasi 40.00 m
(NYY 4 x 10 mm2)
2 PP. GD. Administrasi 1.00 unit
Pekerjaan Grounding panel 1.00 ls
Pekerjaan penerangan dan kontak-kontak
1 RM led 2x10 watt 4.00 bh
2 Downlight 4", + lampu bolam led 10 watt, e27 16.00 bh
3 Downlight 4", + lampu bolam led 5 watt + tutup acliric, E27 3.00 bh
4 Downlight outbow 4", + lampu bolam led 10 watt + E27 3.00 bh
5 saklar tunggal 3.00 bh
6 saklar ganda 7.00 bh
7 Stop kontak umum dinding, 200 watt 10.00 bh
8 Stop kontak komputer, 400 watt (lantai) 8.00 bh
9 Stop kontak proyektor, 100 watt, plafon 1.00 bh
10 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 26.00 titik
11 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 19.00 titik
Rp 155,541.87 Rp 6,075,776.53
Rp 188,535.60 Rp 2,256,896.82
Rp 10,960,418.16 Rp 27,379,124.56
Rp 6,750,260.58 Rp 18,036,696.27
Rp 11,110,389.58 Rp 64,940,227.09
Rp 46,288.63 Rp 170,758.77
Rp 11,110,389.58 Rp 55,996,363.48
Rp 14,990,788.55 Rp 8,994,473.13
Rp 17,361,638.90 Rp 70,002,128.06
Rp 40,265.29 Rp 20,057,910.82
Rp 407,897.78 Rp 3,328,445.91
Rp 17,361,638.90 Rp 80,210,771.73
Rp 40,265.29 Rp 19,576,531.26
Rp 436,608.68 Rp 20,171,321.14
Rp 17,361,638.90 Rp 8,698,181.09
Rp 40,265.29 Rp 2,689,560.07
Rp 436,608.68 Rp 4,374,819.00
Rp 17,361,638.90 Rp 8,698,181.09
Rp 40,265.29 Rp 2,689,560.07
HARGA SATUAN JUMLAH HARGA
Rp 977,188.97 Rp 8,975,480.72
Rp 17,361,638.90 Rp 70,835,486.73
Rp 40,265.29 Rp 17,285,082.14
Rp 977,188.97 Rp 53,159,080.15
Rp 17,361,638.90 Rp 34,167,705.36
Rp 40,265.29 Rp 20,270,511.53
Rp 959,962.43 Rp 37,784,121.37
Rp 17,361,638.90 Rp 17,617,723.08
Rp 40,265.29 Rp 6,363,847.98
Rp 959,962.43 Rp 25,976,583.45
Rp 16,436,533.70 Rp 1,808,018.71
Rp 40,265.29 Rp 227,096.22
Rp 1,278,972.43 Rp 1,406,869.68
Rp 16,436,533.70 Rp 10,138,053.99
Rp 40,265.29 Rp 1,566,480.70
Rp 1,278,972.43 Rp 9,860,877.46
an Struktur Rp 566,934,902.61
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 526,258,466.07
Rp 390,955.41 Rp 197,809,207.56
Rp 135,783.29 Rp 68,701,400.14
Rp 10,960,418.16 Rp 136,040,710.20
Rp 14,990,788.55 Rp 93,032,833.77
Rp 1,197,332.96 Rp 106,676,379.90
Rp 1,202,754.63 Rp 34,783,663.99
Rp 1,304,838.04 Rp 7,966,036.23
Rp 1,304,378.98 Rp 53,870,852.04
Rp 14,990,788.55 Rp 56,365,364.96
Rp 589,664.92 Rp 38,739,805.59
Rp 411,862.15 Rp 37,024,347.97
Rp 307,998.30 Rp 1,880,329.63
Rp 589,664.92 Rp 35,172,038.02
an Plafond Rp 74,076,715.62
Rp 72,574.75 Rp 36,720,180.46
Rp 72,666.40 Rp 6,975,974.08
Pengecatan Rp 43,696,154.54
Rp 352,763.50 Rp 54,255,026.67
Rp 454,816.08 Rp 21,685,630.87
Rp 352,763.50 Rp 66,495,920.21
Rp 46,288.63 Rp 8,265,298.57
Rp 393,023.15 Rp 67,914,400.15
Rp 1,375,014.14 Rp 24,956,506.65
Rp 1,500,000.00 Rp 31,680,000.00
HARGA SATUAN JUMLAH HARGA
Rp 15,504,781.90 Rp 15,504,781.90
Rp 8,999,811.75 Rp 8,999,811.75
Rp 5,120,472.39 Rp 15,361,417.16
Rp 3,610,918.99 Rp 3,610,918.99
Rp 3,390,893.15 Rp 10,172,679.45
Rp 4,962,720.41 Rp 34,739,042.89
Rp 2,887,418.22 Rp 5,774,836.44
Rp 944,279.80 Rp 4,721,399.00
Rp 823,121.71 Rp 3,621,735.50
Rp 20,000,000.00 Rp 20,000,000.00
Rp 4,040,721.71 Rp 12,122,165.12
Rp 512,359.96 Rp 1,537,079.88
Rp 483,379.96 Rp 1,450,139.88
Rp 161,523.71 Rp 484,571.13
Rp 116,014.19 Rp 348,042.56
Rp 333,879.96 Rp 1,001,639.88
Rp 1,704,280.68 Rp 1,704,280.68
an Sanitasi Rp 18,647,919.13
HARGA SATUAN JUMLAH HARGA
Rp 160,800.00 Rp 6,432,000.00
Rp 13,000,000.00 Rp 13,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,772,600.00 Rp 7,090,400.00
Rp 682,800.00 Rp 10,924,800.00
Rp 399,200.00 Rp 1,197,600.00
Rp 863,800.00 Rp 2,591,400.00
Rp 56,000.00 Rp 168,000.00
Rp 70,000.00 Rp 490,000.00
Rp 80,000.00 Rp 800,000.00
Rp 380,000.00 Rp 3,040,000.00
Rp 80,000.00 Rp 80,000.00
Rp 420,000.00 Rp 10,920,000.00
Rp 550,000.00 Rp 10,450,000.00
Rp 44,000.00 Rp 264,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 528,000.00
Rp 194,460.00 Rp 388,920.00
Rp 82,860.00 Rp 497,160.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 1,166,760.00
HARGA SATUAN JUMLAH HARGA
Rp 1,300,000.00 Rp 3,900,000.00
Rp 194,460.00 Rp 777,840.00
Rp 550,000.00 Rp 1,100,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
PAS BATU
ROOLAG
PONDASI BATU
AANSTAMPING
PONDASI BATU
ANGKUR
ROOLAG
PONDASI BATU
FOOTPLAT
FOOTPLAT
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D13
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1
B1
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
8 d13
DIA. 8-150
BEKESTING
KP
KOLOM K2
PEMBESIAN
4d10
DIA. 8-200
BEKESTING
MEJA BETON
PLAT
BEKESTING
TOPI2
TOPI
BEKESTING
PEKERJAAN DINDING
PAS BATA KESELURUHAN dinding ruang
DIKURANGI P1
P2
P2 A
P3
P4
J1
BV
plester aci
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
R.RAPAT
GUDANG
TOILET
SELASAR DAN PANTRY
RABBAT BETON
PEKERJAAN PLAFOND
KALSI KM KA BANDARA
KA
SPRANDEL TERAS
KELL BANG
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
waterproof atap
BACK UP VOLUME
14 0.36
7 12 2.35 1.04
7 12 2.35 1.04
4 12 1.04 1.35
6 12 0.7 0.4
4 12 0.2 0.85
4 38.9 1.04
4 39.0 1.04
257 0.9 0.4
193 0.9 0.4
2 77.0 0.3
4 8.7 0.62
4 8.8 0.62
56 0.6 0.4
42 0.6 0.4
2 16.7 0.3
4 8.7 0.62
4 8.8 0.62
56 0.6 0.4
42 0.6 0.4
2 16.7 0.2
1 16.7 0.15
4 34.4 1.04
4 34.4 1.04
227 0.9 0.4
171 0.9 0.4
2 68.0 0.3
1 68.0 0.20
8 12 1.04 4.1
28 12 0.7 0.4
4 12 0.2 4.1
4 11 0.62 4.1
21 11 0.5 0.4
4 11 0.2 4.1
2.2 0.50
7 1.35 0.50
1 0.70 0.50
1 1.92 0.50
1 3.35 0.50
67.4 4.1
2 2.55 2.15
1 0.88 2.15
1 0.82 2.15
1 0.78 2.15
1 0.92 2.15
1 1.35 1.74
8 0.68 0.48
12.2 2.15
12.2 0.75
2 15.13
124.12 0.1
124.12 0.05
5.4 3.500
47.0 0.15
10.5 0.15
9.3 0.15
1.37 1.50
2 1.50 1.35
5.74 2
2 5.70 2
DINDING PANTRY 1.55 0.50
0.50 0.65
2.20 0.1
2.85 2
47 0.08
12.00 8.00
(6.11)
1.37 1.50
2 1.50 1.35
5.40 3.20
2 3.425 2.05
2 11.330 1.25
12.000 1.00
4 11.5
4 10.2
4 16.8
4 2.4
4 2.4
4 1.12
4 6
13 14.5
36 8.0 0.62
12.0 14.40
2 12.0 0.4
2 14.4 0.4
5.24 3.25
VOLUME SATUAN
13.20
22.71
3.15
39.06
12.0
1.20
0.67
0.63
2.50
2.67
5.85
3.69
5.04
0.60
3.00
0.62
0.41
4.03
205.30
205.30
67.39
20.16
498.14
8.16
4.62
161.87
162.32
92.52
69.48
486.19
46.20
0.50
21.58
21.70
13.44
10.08
66.80
10.02
0.50
21.58
21.70
13.44
10.08
66.80
6.68
2.51
9.2
4.08
142.90
143.10
81.72
61.56
429.28
40.80
13.60
54.4
1.97
1.97
409.34
94.08
503.42
39.36
1.01
1.01
111.85
46.20
158.05
27.06
0.11
2.88
2.76
5.64
1.10
1.1
0.38
0.03
0.08
0.13
0.62
11.76
12.18
0.96
0.96
2.40
2.42
4.08
4.14
38.90
4.73
0.35
0.96
1.68
7.7
276.22
(10.97)
(1.89)
(1.76)
(1.68)
(1.98)
(2.35)
(2.61)
252.98
505.96
26.27
9.17
30.26
65.70
12.41
6.21
16.00
16.00
16.00
10.00
3.95
10.00
3.78
2.97
10.40
89.10
18.90
7.05
1.58
1.40
28.92
2.06
4.05
6.11
11.48
22.80
0.78
0.33
0.22
5.70
41.30
3.76
3.76
96.00
(6.11)
89.90
2.06
4.05
6.11
17.28
14.04
28.33
12.00
59.65
46.00
40.80
67.00
153.80
9.60
9.60
4.48
24.00
47.68
188.50
188.50
178.56
172.80
9.60
11.52
21.12
505.96
96.00
17.03
17.03
RENCANA ANGGARAN BIAYA
GEDUNG OPERASIONAL
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.60 m3
2 Footplat
- Beton K250 4.03 m3
- Pembesian 498.14 kg
- Bekesting 8.16 m2
3 Sloof SL 1
- Beton K250 4.62 m3
- Pembesian 486.19 kg
- Bekesting 46.20 m2
4 Sloof SL 2
- Beton K250 0.42 m3
- Pembesian 55.89 kg
- Bekesting 8.31 m2
5 Ringbalk RB1
- Beton K250 0.42 m3
- Pembesian 55.89 kg
NO URAIAN PEKERJAAN VOLUME
- Bekesting 7.62 m2
6 Balok B1
- Beton K250 4.08 m3
- Pembesian 429.28 kg
- Bekesting 54.40 m2
7 Kolom K1
- Beton K250 1.97 m3
- Pembesian 503.42 kg
- Bekesting 39.36 m2
8 Kolom KP
- Beton K250 0.83 m3
- Pembesian 129.31 kg
- Bekesting 22.14 m2
9 Meja beton pantry
- Beton K175 0.11 m3
- Pembesian 5.64 kg
- Bekesting 1.10 m2
10 Tritiran / topi2 (atas bouvent)
- Beton K175 0.62 m3
- Pembesian 38.90 kg
- Bekesting 7.71 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum dan rangka hollow 89.90 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 6.11 m2
2 Pekerjaan pemasangan plafond sprandel 59.65 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 505.96 m2
2 Pekerjaan pengecatan plafond 96.00 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 2.00 unit
2 Pekerjaan pemasangan shower spray 2.00 unit
3 Pekerjaan pemasangan toilet paper holder 2.00 unit
4 Pekerjaan pemasangan kran air 2.00 unit
5 Pekerjaan pemasangan floor drain 2.00 unit
6 Pekerjaan pemasangan tempat sabun 2.00 unit
7 Pekerjaan pemasangan bak cuci stainless steel 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke PP GD. Operasional 53.00 m
(NYY 3 x 10 mm2)
2 PP. GD. Operasional 1.00 unit
3 Pekerjaan Grounding panel 1.00 ls
Pekerjaan penerangan dan kontak-kontak
1 RM led 2x10 watt 6.00 bh
2 Downlight 4", + lampu bolam led 10 watt 13.00 bh
3 Downlight 4", + lampu bolam led 5 watt + tutup acliric 2.00 bh
4 Downlight outbow 4", + lampu bolam led 10 watt + E27 4.00 bh
5 saklar tunggal 4.00 bh
6 saklar ganda 7.00 bh
7 Stop kontak umum dinding, 200 watt 9.00 bh
8 Stop kontak komputer, 400 watt (lantai) 10.00 bh
9 Stop kontak proyektor, 100 watt, plafon 1.00 bh
10 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 25.00 titik
11 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 20.00 titik
Rp 155,541.87 Rp 5,472,896.24
Rp 188,535.60 Rp 2,013,308.83
Rp 10,960,418.16 Rp 26,129,636.89
Rp 6,750,260.58 Rp 14,958,577.45
Rp 11,110,389.58 Rp 53,857,613.49
Rp 46,288.63 Rp 140,624.87
Rp 11,110,389.58 Rp 55,996,363.48
Rp 14,990,788.55 Rp 8,994,473.13
Rp 17,361,638.90 Rp 70,002,128.06
Rp 40,265.29 Rp 20,057,910.82
Rp 407,897.78 Rp 3,328,445.91
Rp 17,361,638.90 Rp 80,210,771.73
Rp 40,265.29 Rp 19,576,531.26
Rp 436,608.68 Rp 20,171,321.14
Rp 17,361,638.90 Rp 7,213,760.96
Rp 40,265.29 Rp 2,250,346.32
Rp 436,608.68 Rp 3,628,218.15
Rp 17,361,638.90 Rp 7,213,760.96
Rp 40,265.29 Rp 2,250,346.32
HARGA SATUAN JUMLAH HARGA
Rp 977,188.97 Rp 7,443,737.00
Rp 17,361,638.90 Rp 70,835,486.73
Rp 40,265.29 Rp 17,285,082.14
Rp 977,188.97 Rp 53,159,080.15
Rp 17,361,638.90 Rp 34,167,705.36
Rp 40,265.29 Rp 20,270,511.53
Rp 959,962.43 Rp 37,784,121.37
Rp 17,361,638.90 Rp 14,414,500.70
Rp 40,265.29 Rp 5,206,784.71
Rp 959,962.43 Rp 21,253,568.27
Rp 16,436,533.70 Rp 1,808,018.71
Rp 40,265.29 Rp 227,096.22
Rp 1,278,972.43 Rp 1,406,869.68
Rp 16,436,533.70 Rp 10,138,053.99
Rp 40,265.29 Rp 1,566,480.70
Rp 1,278,972.43 Rp 9,860,877.46
an Struktur Rp 551,725,989.49
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 459,700,494.80
Rp 390,955.41 Rp 172,791,501.62
Rp 135,783.29 Rp 60,012,464.74
Rp 10,960,418.16 Rp 136,040,710.20
Rp 14,990,788.55 Rp 93,032,833.77
Rp 1,197,332.96 Rp 109,136,899.13
Rp 1,202,754.63 Rp 34,783,663.99
Rp 1,304,838.04 Rp 5,284,594.06
Rp 1,304,378.98 Rp 38,896,581.30
Rp 14,990,788.55 Rp 56,365,364.96
Rp 589,664.92 Rp 38,739,805.59
Rp 411,862.15 Rp 37,024,347.97
Rp 307,998.30 Rp 1,880,329.63
Rp 589,664.92 Rp 35,172,038.02
an Plafond Rp 74,076,715.62
Rp 72,574.75 Rp 36,720,180.46
Rp 72,666.40 Rp 6,975,974.08
Pengecatan Rp 43,696,154.54
Rp 352,763.50 Rp 54,255,026.67
Rp 454,816.08 Rp 21,685,630.87
Rp 352,763.50 Rp 66,495,920.21
Rp 46,288.63 Rp 8,265,298.57
Rp 393,023.15 Rp 67,914,400.15
Rp 1,375,014.14 Rp 24,956,506.65
Rp 1,500,000.00 Rp 31,680,000.00
HARGA SATUAN JUMLAH HARGA
Rp 15,504,781.90 Rp 15,504,781.90
Rp 8,999,811.75 Rp 8,999,811.75
Rp 5,120,472.39 Rp 15,361,417.16
Rp 3,610,918.99 Rp 3,610,918.99
Rp 3,390,893.15 Rp 6,781,786.30
Rp 4,962,720.41 Rp 34,739,042.89
Rp 2,887,418.22 Rp 5,774,836.44
Rp 944,279.80 Rp 4,721,399.00
Rp 823,121.71 Rp 3,621,735.50
Rp 20,000,000.00 Rp 20,000,000.00
Rp 4,040,721.71 Rp 8,081,443.42
Rp 512,359.96 Rp 1,024,719.92
Rp 483,379.96 Rp 966,759.92
Rp 161,523.71 Rp 323,047.42
Rp 116,014.19 Rp 232,028.37
Rp 333,879.96 Rp 667,759.92
Rp 1,704,280.68 Rp 1,704,280.68
an Sanitasi Rp 13,000,039.65
HARGA SATUAN JUMLAH HARGA
Rp 160,800.00 Rp 8,522,400.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,772,600.00 Rp 10,635,600.00
Rp 682,800.00 Rp 8,876,400.00
Rp 399,200.00 Rp 798,400.00
Rp 863,800.00 Rp 3,455,200.00
Rp 56,000.00 Rp 224,000.00
Rp 70,000.00 Rp 490,000.00
Rp 80,000.00 Rp 720,000.00
Rp 380,000.00 Rp 3,800,000.00
Rp 80,000.00 Rp 80,000.00
Rp 420,000.00 Rp 10,500,000.00
Rp 550,000.00 Rp 11,000,000.00
Rp 44,000.00 Rp 704,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 704,000.00
Rp 194,460.00 Rp 1,166,760.00
Rp 82,860.00 Rp 414,300.00
Rp 82,860.00 Rp 331,440.00
Rp 30,000.00 Rp 180,000.00
Rp 1,340,000.00 Rp 2,680,000.00
Rp 512,000.00 Rp 1,024,000.00
Rp 14,800,000.00 Rp 29,600,000.00
Rp 7,000,000.00 Rp 14,000,000.00
HARGA SATUAN JUMLAH HARGA
Rp 194,460.00 Rp 3,111,360.00
Rp 1,300,000.00 Rp 2,600,000.00
Rp 194,460.00 Rp 777,840.00
Rp 550,000.00 Rp 1,100,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
PAS BATU
ROOLAG
PONDASI BATU
AANSTAMPING
PONDASI BATU
ANGKUR
ROOLAG
PONDASI BATU
FOOTPLAT
FOOTPLAT
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D13
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1
B1
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
8 d13
DIA. 8-150
BEKESTING
KP
KOLOM K2
PEMBESIAN
4d10
DIA. 8-200
BEKESTING
MEJA BETON
PLAT
BEKESTING
TOPI2
TOPI
BEKESTING
PEKERJAAN DINDING
PAS BATA KESELURUHAN dinding ruang
DIKURANGI PJ1
PJ2
P1
P2
P3
J1
J2
BV
plester aci
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
KERAMIK DINDING
KM
MEJA DAN DINDING PANTRY
RABBAT BETON
PEKERJAAN PLAFOND
KALSI
KA
SPRANDEL TERAS
KELL BANG
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
waterproof atap
BACK UP VOLUME
14 0.36
7 12 2.35 1.04
7 12 2.35 1.04
4 12 1.04 1.35
6 12 0.7 0.4
4 12 0.2 0.85
4 38.9 1.04
4 39.0 1.04
257 0.9 0.4
193 0.9 0.4
2 77.0 0.3
4 7.3 0.62
4 7.3 0.62
47 0.6 0.4
35 0.6 0.4
2 13.9 0.3
4 7.3 0.62
4 7.3 0.62
47 0.6 0.4
35 0.6 0.4
2 13.9 0.2
1 13.9 0.15
4 34.4 1.04
4 34.4 1.04
227 0.9 0.4
171 0.9 0.4
2 68.0 0.3
1 68.0 0.20
8 12 1.04 4.1
28 12 0.7 0.4
4 12 0.2 4.1
4 9 0.62 4.1
21 9 0.5 0.4
4 9 0.2 4.1
2.2 0.50
7 1.35 0.50
1 0.70 0.50
1 1.92 0.50
1 3.35 0.50
64.6 4.1
1 1.6 2.14
1 1.88 1.6
1 0.88 2.14
1 0.7 1.6
3 0.88 2.14
1 0.88 2.15
2 0.88 2.15
7 1.4 1.74
2 1.4 1.74
5 0.68 0.58
12.2 2.15
12.2 0.75
2 15.13
124.12 0.1
124.12 0.05
5.4 3.500
47.0 0.15
10.5 0.15
9.3 0.15
2 1.50 1.35
2 5.70 2
DINDING PANTRY 1.55 0.50
0.50 0.65
2.20 0.1
2.85 2
47 0.08
12.00 8.00
(4.05)
2 1.50 1.35
5.40 3.20
2 3.425 2.05
2 11.330 1.25
12.000 1.00
4 11.5
4 10.2
4 16.8
4 2.4
4 2.35
4 1.12
4 6
13 14.5
36 8.0 0.62
12.0 14.40
2 12.0 0.4
2 14.4 0.4
5.24 3.25
VOLUME SATUAN
13.20
18.84
3.15
35.19
10.7
1.20
0.55
0.63
2.38
2.22
4.85
3.04
-
5.04
0.60
3.00
0.62
0.41
4.03
205.30
205.30
67.39
20.16
498.14
8.16
4.62
161.87
162.32
92.52
69.48
486.19
46.20
0.42
18.04
18.17
11.28
8.40
55.89
8.31
0.42
18.04
18.17
11.28
8.40
55.89
5.54
2.08
7.6
4.08
142.90
143.10
81.72
61.56
429.28
40.80
13.60
54.4
1.97
1.97
409.34
94.08
503.42
39.36
0.83
0.83
91.51
37.80
129.31
22.14
0.11
2.88
2.76
5.64
1.10
1.1
0.38
0.03
0.08
0.13
0.62
11.76
12.18
0.96
0.96
2.40
2.42
4.08
4.14
38.90
4.73
0.35
0.96
1.68
7.7
264.86
(3.42)
(3.01)
(1.88)
(1.12)
(5.65)
(1.89)
(3.78)
(16.44)
(4.70)
(1.97)
220.99
441.97
26.27
9.17
30.26
65.70
12.41
6.21
16.00
16.00
16.00
16.00
10.00
3.78
2.97
10.40
91.15
18.90
7.05
1.58
1.40
28.92
4.05
4.05
22.80
0.78
0.33
0.22
5.70
29.82
3.76
3.76
96.00
(4.05)
91.95
4.05
4.05
17.28
14.04
28.33
12.00
59.65
46.00
40.80
67.00
153.80
9.60
9.40
4.48
24.00
47.48
188.50
188.50
178.56
172.80
9.60
11.52
21.12
441.97
96.00
17.03
17.03
RENCANA ANGGARAN BIAYA
GEDUNG KEAMANAN
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.40 m3
2 Footplat
- Beton K250 2.69 m3
- Pembesian 332.10 kg
- Bekesting 5.44 m2
3 Sloof SL 1
- Beton K250 2.76 m3
- Pembesian 292.43 kg
- Bekesting 27.60 m2
4 Sloof SL 2
- Beton K250 0.50 m3
- Pembesian 66.30 kg
- Bekesting 9.90 m2
5 Balok B1 elv +3.17
- Beton K250 0.26 m3
- Pembesian 35.18 kg
- Bekesting 4.68 m2
NO URAIAN PEKERJAAN VOLUME
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 44.00 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 12.00 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 292.64 m2
2 Pekerjaan pengecatan plafond 56.00 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 1.00 unit
2 Pekerjaan pemasangan shower spray 1.00 unit
3 Pekerjaan pemasangan toilet paper holder 1.00 unit
4 Pekerjaan pemasangan kran air 1.00 unit
5 Pekerjaan pemasangan floor drain 1.00 unit
6 Pekerjaan pemasangan tempat sabun 1.00 unit
7 Pekerjaan pemasangan bak cuci stainless steel 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP MCB box rumah dinas 40.00 m
(NYY 3 x 10 mm2)
2 MCB BOX 1.00 unit
Pekerjaan penerangan dan kontak-kontak
1 Downlight 4", + lampu bolam led 10 watt 17.00 bh
2 Downlight 4", + lampu bolam led 5 watt + tutup acliric 1.00 bh
3 Lampu dinding led 10 watt 2.00 bh
4 saklar tuggal 1.00 bh
5 saklar ganda 5.00 bh
6 Stop kontok umum dinding, 200 watt 6.00 bh
7 Stop kontok umum lantai, 200 watt 1.00 bh
8 Stop kontok komputer dinding, 400 watt 1.00 bh
9 Stop kontok komputer lantai,400 watt 1.00 bh
10 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 20.00 titik
11 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 9.00 titik
Instalasi air kotor menuju septictank dan air bekas ke sumur resapan
1 Pipa PVC AW : Dia. 4" 2.00 m
2 Pipa PVC AW : Dia. 2 1/2" 6.00 m
3 Galian pipa 8.00 m
4 Bak kontrol 1.00 bh
5 Clean out 4" 1.00 bh
6 Septictank bio filter kap. 2 m3 1.00 unit
7 Sumur resapan 1.00 unit
Pipa connecting ke jaringan IPAL kawasan
1 Pipa PVC AW : Dia. 4" 6.00 m
Rp 155,541.87 Rp 5,338,196.98
Rp 94,267.80 Rp 1,078,423.63
Rp 10,960,418.16 Rp 20,167,169.41
Rp 6,750,260.58 Rp 14,040,542.01
Rp 46,288.63 Rp 140,624.87
Rp 11,110,389.58 Rp 50,552,272.59
Rp 14,990,788.55 Rp 5,996,315.42
Rp 17,361,638.90 Rp 46,668,085.37
Rp 40,265.29 Rp 13,371,940.54
Rp 407,897.78 Rp 2,218,963.94
Rp 17,361,638.90 Rp 47,918,123.37
Rp 40,265.29 Rp 11,774,729.38
Rp 436,608.68 Rp 12,050,399.64
Rp 17,361,638.90 Rp 8,594,011.26
Rp 40,265.29 Rp 2,669,588.49
Rp 436,608.68 Rp 4,322,425.96
Rp 17,361,638.90 Rp 4,427,217.92
Rp 40,265.29 Rp 1,416,532.77
Rp 977,188.97 Rp 4,568,358.45
HARGA SATUAN JUMLAH HARGA
Rp 17,361,638.90 Rp 28,125,855.02
Rp 40,265.29 Rp 8,530,603.57
Rp 977,188.97 Rp 29,022,512.51
Rp 17,361,638.90 Rp 22,222,897.80
Rp 40,265.29 Rp 13,155,474.36
Rp 959,962.43 Rp 24,575,038.29
Rp 17,361,638.90 Rp 15,625,475.01
Rp 40,265.29 Rp 5,685,458.44
Rp 959,962.43 Rp 23,039,098.40
Rp 16,436,533.70 Rp 9,644,957.98
Rp 40,265.29 Rp 1,491,587.27
Rp 1,278,972.43 Rp 9,381,262.80
HARGA SATUAN JUMLAH HARGA
Rp 16,436,533.70 Rp 821,826.69
Rp 40,265.29 Rp 111,132.19
Rp 1,278,972.43 Rp 639,486.22
n Struktur Rp 358,069,359.05
Rp 2,080,222.63 Rp 304,373,183.11
Rp 390,955.41 Rp 114,407,315.11
Rp 135,783.29 Rp 39,734,969.02
Rp 2,080,222.63 Rp 1,248,133.58
Rp 10,960,418.16 Rp 63,460,821.15
Rp 14,990,788.55 Rp 40,924,852.75
Rp 1,197,332.96 Rp 50,287,984.24
Rp 1,202,754.63 Rp 7,938,180.58
Rp 1,304,838.04 Rp 7,829,028.24
Rp 1,304,378.98 Rp 26,087,579.68
Rp 589,664.92 Rp 26,413,155.37
Rp 411,862.15 Rp 18,121,934.60
Rp 307,998.30 Rp 3,695,979.62
n Plafond Rp 21,817,914.22
Rp 72,574.75 Rp 21,237,925.72
Rp 72,666.40 Rp 4,069,318.21
Pengecatan Rp 25,307,243.93
Rp 352,763.50 Rp 45,929,808.01
Rp 454,816.08 Rp 17,592,286.12
Rp 352,763.50 Rp 38,803,985.27
HARGA SATUAN JUMLAH HARGA
Rp 46,288.63 Rp 3,673,466.03
Rp 393,023.15 Rp 37,337,199.16
Rp 393,023.15 Rp 3,771,057.11
Rp 1,500,000.00 Rp 23,400,000.00
Rp 7,784,403.11 Rp 7,784,403.11
Rp 4,171,618.99 Rp 12,514,856.97
Rp 4,267,589.20 Rp 4,267,589.20
Rp 3,994,290.50 Rp 11,982,871.51
Rp 5,424,365.40 Rp 10,848,730.81
Rp 5,005,232.20 Rp 5,005,232.20
Rp 974,089.30 Rp 974,089.30
Rp 4,040,721.71 Rp 4,040,721.71
Rp 512,359.96 Rp 512,359.96
Rp 483,379.96 Rp 483,379.96
Rp 161,523.71 Rp 161,523.71
Rp 116,014.19 Rp 116,014.19
Rp 333,879.96 Rp 333,879.96
Rp 1,704,280.68 Rp 1,704,280.68
n Sanitasi Rp 7,352,160.16
Rp 160,800.00 Rp 6,432,000.00
Rp 2,400,000.00 Rp 2,400,000.00
Rp 682,800.00 Rp 11,607,600.00
Rp 399,200.00 Rp 399,200.00
Rp 1,413,200.00 Rp 2,826,400.00
Rp 56,000.00 Rp 56,000.00
Rp 70,000.00 Rp 350,000.00
Rp 80,000.00 Rp 480,000.00
Rp 370,000.00 Rp 370,000.00
Rp 80,000.00 Rp 80,000.00
Rp 420,000.00 Rp 420,000.00
Rp 420,000.00 Rp 8,400,000.00
Rp 550,000.00 Rp 4,950,000.00
an Listrik Rp 38,771,200.00
Rp 44,000.00 Rp 264,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 528,000.00
Rp 194,460.00 Rp 388,920.00
Rp 82,860.00 Rp 497,160.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 1,166,760.00
Rp 1,300,000.00 Rp 1,300,000.00
Rp 194,460.00 Rp 388,920.00
Rp 550,000.00 Rp 550,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
PAS BATU
ROOLAG
PONDASI BATU
AANSTAMPING
PONDASI BATU
ANGKUR
FOOTPLAT
FOOTPLAT
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D13
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 elv 3.17
B1
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 elv 3.82
B1
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN 8 d13
DIA. 8-150
BEKESTING
K2
KP
PEMBESIAN
4d10
DIA. 8-200
BEKESTING
PLAT
PLAT
PEMBESIAN DIA 10 - 200
DIA 10 - 200
BEKESTING
LISPLANK BETON
PLAT
BEKESTING
TOPI2
TOPI
BEKESTING
MEJA BETON
PLAT
BEKESTING
PEKERJAAN DINDING
DIKURANGI P1
P2
P3
J1
J2
J3
BV
plester aci
ROOLAG
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
KERAMIK 40X40 POLISHED FULL RUANG
DIKURANGI TOILET
KERAMIK DINDING KM
PEKERJAAN PLAFOND
GYPSUM R.RAPAT
R.KEPALA KEAMANAN
LOBBY
R.PEGAWAI
PANTRY
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
BACK UP VOLUME
7 8 2.35 1.04
7 8 2.35 1.04
4 8 1.04 1.35
6 8 0.7 0.4
4 8 0.2 0.85
4 23.4 1.04
4 23.5 1.04
154 0.9 0.4
116 0.9 0.4
2 46.0 0.3
4 8.6 0.62
4 8.7 0.62
56 0.6 0.4
42 0.6 0.4
2 16.5 0.3
4 4.6 0.62
4 4.7 0.62
29 0.6 0.4
22 0.6 0.4
2 8.5 0.2
1 8.5 0.15
4 27.4 0.62
4 27.4 0.62
181 0.6 0.4
136 0.6 0.4
2 54.0 0.2
1 54.0 0.15
8 0.20 0.20 4
8 8 1.04 4
27 8 0.7 0.4
4 8 0.2 4
10 0.15 0.15 4
4 10 0.62 4
21 10 0.5 0.4
4 10 0.2 4
3.4 2.13
7.7 0.35
4 1.35 0.50
2 2.00 0.50
1 1.92 0.50
1 3.35 0.50
1.0 0.50 0.1
1.0 0.50
44.0 4
1 1.68 2.15
2 0.88 2.15
1 0.88 2.15
5 1.30 1.6
2 2.00 1.6
1 2.0 1.6
1 0.68 0.58
2.0 0.3
7.93 2.2
7.93 0.75
2 10.70
48.00 0.1
6.60 0.15
54.60 0.05
8.00 6.00
3.00 2.00
2.0 1.800
2.0 1.500
3.00 2.00
10.00 2
3.00 3.50
KEAMANAN 3.00 2.50
2.00 4.00
3.00 4.00
3.00 2.00
4.0 1.500
3.00 2.00
4 9.5
4 9.3
4 13.8
4 2.55
4 1.12
4 6
11 10.0
16 6.0 0.62
8 4.0 0.62
10.0 9.50
2 10.0 0.4
2 9.5 0.4
VOLUME SATUAN
15.60
18.72
0.18
34.32
11.4
0.80
1.04
1.84
2.08
4.55
3.04
0.40
2.00
0.42
0.27
2.69
136.86
136.86
44.93
13.44
332.10
5.44
2.76
97.39
97.84
55.44
41.76
292.43
27.60
0.50
21.33
21.45
13.44
10.08
66.30
9.90
0.26
11.41
11.53
6.96
5.28
35.18
3.40
1.28
4.7
1.62
67.83
67.95
43.44
32.64
211.86
21.60
8.10
29.7
1.28
1.28
266.24
60.48
326.72
25.60
0.90
0.90
99.20
42.00
141.20
24.00
0.87
49.66
95.48
145.14
7.23
7.2
0.21
14.04
14.04
2.68
2.7
0.22
0.16
0.08
0.13
0.59
6.72
6.96
5.28
5.04
2.40
2.42
4.08
4.14
37.04
2.70
2.00
0.96
1.68
7.3
0.05
1.44
1.32
2.76
0.50
0.5
176.00
(3.61)
(3.78)
(1.89)
(10.40)
(6.40)
(3.20)
(0.39)
146.32
292.64
0.60
17.45
5.95
21.40
44.79
4.80
0.99
5.79
2.73
48.00
(6.00)
42.00
3.60
3.00
6.60
6.00
6.00
20.00
20.00
10.50
7.50
8.00
12.00
6.00
44.00
6.00
6.00
12.00
38.00
37.20
55.00
130.20
10.20
4.48
24.00
38.68
110.00
110.00
59.52
19.84
79.36
95.00
8.00
7.60
15.60
292.64
56.00
RENCANA ANGGARAN BIAYA
BENGKEL ME
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.60 m3
2 Footplat P1
- Beton K250 4.03 m3
- Pembesian 471.62 kg
- Bekesting 8.16 m2
4 Sloof SL 1
- Beton K250 3.60 m3
- Pembesian 380.19 kg
- Bekesting 36.00 m2
5 Sloof SL 2
- Beton K250 0.90 m3
- Pembesian 118.74 kg
- Bekesting 18.00 m2
6 Kolom K1
- Beton K250 1.92 m3
- Pembesian 490.08 kg
NO URAIAN PEKERJAAN VOLUME
- Bekesting 38.40 m2
7 Kolom K2
- Beton K250 0.36 m3
- Pembesian 73.76 kg
- Bekesting 9.60 m2
7 Kolom KP
- Beton K250 1.08 m3
- Pembesian 169.44 kg
- Bekesting 28.80 m2
8 Balok B1
- Beton K250 2.16 m3
- Pembesian 281.70 kg
- Bekesting 39.60 m2
9 Pelat lantai beton t = 12 cm
- Rabat beton 9.10 m3
- Wiremesh M10 645.68 kg
11 Tritisan / topi2 (atas jendela)
- Beton K175 0.28 m3
- Pembesian 18.25 kg
- Bekesting 3.45 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 7.50 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 3.00 m2
2 Pekerjaan pemasangan plafond sprandel 64.01 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 374.07 m2
2 Pekerjaan pengecatan plafond 10.50 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 1.00 unit
2 Pekerjaan pemasangan shower spray 1.00 unit
3 Pekerjaan pemasangan toilet paper holder 1.00 unit
4 Pekerjaan pemasangan kran air 1.00 unit
5 Pekerjaan pemasangan floor drain 1.00 unit
6 Pekerjaan pemasangan tempat sabun 1.00 unit
7 Pekerjaan pemasangan bak cuci 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke PP BG. Bengkel 25.00 m
(NYY 3 x 6 mm2)
2 PP. Bangunan bengkel 1.00 unit
3 Pekerjaan Grounding panel 1.00 ls
Pekerjaan penerangan dan kontak-kontak
1 RM led 2x16 watt 9.00 bh
2 Downlight 6", + lampu bolam led 10 watt 2.00 bh
3 Downlight 5", + lampu bolam led 4 watt + tutup acliric 1.00 bh
4 Lampu baret led 10 watt 5.00 bh
5 saklar tunggal 3.00 bh
6 saklar ganda 2.00 bh
7 Stop kontok umum dinding 200 watt 5.00 bh
8 Stop kontok umum dinding 400 watt 2.00 bh
9 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 17.00 titik
10 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 7.00 titik
Rp 155,541.87 Rp 5,483,037.57
Rp 94,267.80 Rp 1,069,977.24
Rp 10,960,418.16 Rp 28,234,037.18
Rp 6,750,260.58 Rp 15,876,612.89
Rp 11,110,389.58 Rp 53,740,954.40
Rp 46,288.63 Rp 160,714.14
Rp 11,110,389.58 Rp 4,888,571.41
Rp 14,990,788.55 Rp 8,994,473.13
Rp 17,361,638.90 Rp 70,002,128.06
Rp 40,265.29 Rp 18,990,075.42
Rp 407,897.78 Rp 3,328,445.91
Rp 17,361,638.90 Rp 62,501,900.05
Rp 40,265.29 Rp 15,308,410.91
Rp 436,608.68 Rp 15,717,912.57
Rp 17,361,638.90 Rp 15,625,475.01
Rp 40,265.29 Rp 4,781,100.10
Rp 436,608.68 Rp 7,858,956.29
Rp 17,361,638.90 Rp 33,334,346.69
Rp 40,265.29 Rp 19,733,211.55
HARGA SATUAN JUMLAH HARGA
Rp 959,962.43 Rp 36,862,557.44
Rp 17,361,638.90 Rp 6,250,190.01
Rp 40,265.29 Rp 2,969,967.52
Rp 959,962.43 Rp 9,215,639.36
Rp 17,361,638.90 Rp 18,750,570.02
Rp 40,265.29 Rp 6,822,550.12
Rp 959,962.43 Rp 27,646,918.08
Rp 17,361,638.90 Rp 37,501,140.03
Rp 40,265.29 Rp 11,342,731.17
Rp 977,188.97 Rp 38,696,683.34
Rp 14,990,788.55 Rp 136,420,972.89
Rp 84,081.70 Rp 54,289,537.11
Rp 16,436,533.70 Rp 4,539,770.61
Rp 40,265.29 Rp 734,680.42
Rp 1,278,972.43 Rp 4,415,652.33
n Struktur Rp 672,635,996.15
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 389,073,192.01
Rp 390,955.41 Rp 146,244,221.72
Rp 135,783.29 Rp 50,792,290.81
Rp 10,960,418.16 Rp 18,084,689.96
Rp 14,990,788.55 Rp 12,367,400.56
Rp 1,197,332.96 Rp 16,163,994.93
Rp 1,304,838.04 Rp 3,914,514.12
Rp 1,304,378.98 Rp 18,261,305.78
Rp 125,000.00 Rp 9,479,500.00
Rp 589,664.92 Rp 26,413,155.37
Rp 411,862.15 Rp 3,088,966.13
Rp 307,998.30 Rp 923,994.90
Rp 589,664.92 Rp 37,744,451.21
n Plafond Rp 41,757,412.24
Rp 72,574.75 Rp 27,147,948.67
Rp 72,666.40 Rp 762,997.16
Pengecatan Rp 27,910,945.84
Rp 352,763.50 Rp 48,723,694.95
Rp 454,816.08 Rp 19,193,238.73
Rp 352,763.50 Rp 59,264,268.41
Rp 46,288.63 Rp 6,198,973.93
Rp 393,023.15 Rp 52,272,078.82
Rp 1,500,000.00 Rp 28,200,000.00
Rp 14,538,450.00 Rp 29,076,900.00
Rp 4,171,618.99 Rp 4,171,618.99
Rp 4,274,593.15 Rp 4,274,593.15
Rp 4,267,589.20 Rp 4,267,589.20
Rp 6,762,143.15 Rp 6,762,143.15
Rp 4,418,290.50 Rp 4,418,290.50
Rp 974,089.30 Rp 7,792,714.40
Rp 4,040,721.71 Rp 4,040,721.71
Rp 512,359.96 Rp 512,359.96
Rp 483,379.96 Rp 483,379.96
Rp 161,523.71 Rp 161,523.71
Rp 116,014.19 Rp 116,014.19
Rp 333,879.96 Rp 333,879.96
Rp 1,704,280.68 Rp 1,704,280.68
n Sanitasi Rp 7,352,160.16
HARGA SATUAN JUMLAH HARGA
Rp 76,800.00 Rp 1,920,000.00
Rp 17,000,000.00 Rp 17,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 2,581,200.00 Rp 23,230,800.00
Rp 682,800.00 Rp 1,365,600.00
Rp 399,200.00 Rp 399,200.00
Rp 1,013,200.00 Rp 5,066,000.00
Rp 56,000.00 Rp 168,000.00
Rp 70,000.00 Rp 140,000.00
Rp 80,000.00 Rp 400,000.00
Rp 80,000.00 Rp 160,000.00
Rp 420,000.00 Rp 7,140,000.00
Rp 550,000.00 Rp 3,850,000.00
an Listrik Rp 63,339,600.00
Rp 44,000.00 Rp 264,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 528,000.00
Rp 194,460.00 Rp 1,166,760.00
Rp 82,860.00 Rp 662,880.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 4,861,500.00
HARGA SATUAN JUMLAH HARGA
Rp 1,300,000.00 Rp 1,300,000.00
Rp 194,460.00 Rp 388,920.00
Rp 550,000.00 Rp 550,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH P1
P2
PAS BATU
ROOLAG
URUGAN PASIR P1
P2
PAS BATU
ROOLAG
PONDASI BATU
AANSTAMPING PAS BATU
P2
ROOLAG
PONDASI BATU
FOOTPLAT
FOOTPLAT P1
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D12
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1
B1
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN 8 d13
DIA. 8-150
K2
K2
PEMBESIAN 4d12
DIA. 8-200
KP
KP
PEMBESIAN 4d10
DIA. 8-200
PLAT LANTAI
RABAT TERAS
RG BENGKEL ME
GUDANG PERALATAN
TOPI2
TOPI
PEKERJAAN DINDING
DIKURANGI P1
P2
P3
P4
J1
BV
plester aci
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
FLOOR HARDENER
PEKERJAAN PLAFOND
GYPSUM R.TEKNISI
KALSI TOILET
SPRANDEL
PEKERJAAN ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
BACK UP VOLUME
4.0 0.11
12 1.0 1.0 0.05
7 12 2.35 1.04
7 12 2.35 1.04
4 12 0.89 1.35
1 12 0.7 0.4
4 12 0.2 0.85
4 30.4 1.04
4 30.5 1.04
201 0.9 0.4
151 0.9 0.4
2 60.0 0.3
4 15.4 0.62
4 15.4 0.62
101 0.6 0.4
76 0.6 0.4
2 30.0 0.3
4 36.4 0.62
4 36.4 0.62
241 0.6 0.4
181 0.6 0.4
2 72.0 0.2
1 72.0 0.15
12 0.20 0.20 4
8 12 1.04 4
27 12 0.7 0.4
4 12 0.2 4
4 0.15 0.15 4
4 4 0.89 4
21 4 0.5 0.4
4 4 0.2 4
12 0.15 0.15 4
4 12 0.62 4
21 12 0.5 0.4
4 12 0.2 4
48.0 4.35
2 2.55 2.15
1 0.88 2.15
1 0.78 2.15
1 0.92 2.17
1 1.30 1.6
8 0.68 0.58
7.93 2.2
7.93 0.75
2 10.70
16.50 0.1
16.50 0.05
4.00 1.50
3.00 2.50
2.00 1.50
7.00 2
8.00 0.50
8.00 1.04
9.00 6.00
1.00 1.50
4.00 2.00
3.00 2.50
2.0 1.500
14.7 2.300
14.7 1.000
2 6.2 1.250
4 9.9
4 9.7
4 15.0
4 2
4 1.8
4 0.75
4 6
12 14.0
27 8.0 0.62
14.0 9.50
2 14.0 0.4
2 9.5 0.4
VOLUME SATUAN
15.00
4.15
14.90
1.20
35.25
11.4
1.20
0.26
0.92
0.20
2.58
1.84
0.51
2.35
4.03
0.81
4.84
2.60
0.87
3.47
0.44
0.60
0.60
3.00
0.62
0.41
4.03
205.30
205.30
57.67
3.36
471.62
8.16
3.60
126.51
126.96
72.36
54.36
380.19
36.00
0.90
38.07
38.19
24.24
18.24
118.74
18.00
2.16
90.15
90.27
57.84
43.44
281.70
28.80
10.80
39.6
1.92
1.92
399.36
90.72
490.08
38.40
0.36
0.36
56.96
16.80
73.76
9.60
1.08
1.08
119.04
50.40
169.44
28.80
0.48
1.00
6.48
0.18
0.96
9.10
34.06
70.97
459.76
12.77
68.11
645.68
0.05
0.09
0.14
0.28
1.68
1.74
2.64
2.71
4.80
4.68
18.25
0.68
1.08
1.70
3.5
208.80
(10.97)
(1.89)
(1.68)
(2.00)
(2.08)
(3.16)
187.03
374.07
17.45
5.95
21.40
44.79
1.65
1.65
0.83
6.00
7.50
13.50
3.00
3.00
14.00
14.00
4.00
8.34
54.00
1.50
8.00
75.8
7.50
7.50
3.00
3.00
33.81
14.70
15.50
64.01
39.52
38.60
60.00
138.12
8.00
7.20
3.00
24.00
42.20
168.00
168.00
133.92
133.92
133.00
11.20
7.60
18.80
374.07
10.50
RENCANA ANGGARAN BIAYA
GUDANG KARGO
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 1.00 m3
2 Footplat P1
- Beton K250 6.72 m3
- Pembesian 802.24 kg
- Bekesting 13.60 m2
3 Sloof SL 1
- Beton K250 6.36 m3
- Pembesian 668.03 kg
- Bekesting 63.60 m2
4 Sloof SL 2
- Beton K250 0.17 m3
- Pembesian 24.64 kg
- Bekesting 3.48 m2
5 Kolom K1
- Beton K250 3.84 m3
- Pembesian 983.52 kg
- Bekesting 76.80 m2
NO URAIAN PEKERJAAN VOLUME
6 Kolom KP
- Beton K250 1.30 m3
- Pembesian 222.05 kg
- Bekesting 34.56 m2
7 Ringbalk
- Beton K250 3.35 m3
- Pembesian 435.84 kg
- Bekesting 61.49 m2
8 Plat atap tritisan
- Beton K175 11.02 m3
- Pembesian 186.72 kg
- Bekesting 44.07 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 135.80 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 4.20 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 568.03 m2
2 Pekerjaan pengecatan plafond 140.00 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 2.00 unit
2 Pekerjaan pemasangan shower spray 2.00 unit
3 Pekerjaan pemasangan toilet paper holder 2.00 unit
4 Pekerjaan pemasangan kran air 2.00 unit
5 Pekerjaan pemasangan floor drain 2.00 unit
6 Pekerjaan pemasangan tempat sabun 2.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke PP GD. Administrasi 150.00 m
(NYY 4 x 25 mm2)
2 PP. Bang.kargo 1.00 unit
3 Pekerjaan Grounding panel 1.00 ls
Pekerjaan penerangan dan kontak-kontak
1 RM led 2x10 watt 26.00 bh
2 Downlight 4", + lampu bolam led 10 watt 4.00 bh
3 Downlight 4", + lampu bolam led 5 watt + tutup acliric 2.00 bh
4 Lampu dinding led 10 watt 8.00 bh
5 saklar tunggal 4.00 bh
6 saklar ganda 8.00 bh
7 Stop kontok umum dinding, 200 Watt 12.00 bh
8 Stop kontok komputer lantai, 400 Watt 2.00 bh
9 Stop konta X-Ray 1000 Watt, lantai 1.00 bh
10 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 40.00 titik
11 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 15.00 titik
Rp 155,541.87 Rp 20,321,234.23
Rp 94,267.80 Rp 4,105,299.84
Rp 10,960,418.16 Rp 53,311,473.93
Rp 6,750,260.58 Rp 77,330,985.22
Rp 11,110,389.58 Rp 278,426,362.86
Rp 46,288.63 Rp 723,213.63
Rp 14,990,788.55 Rp 14,990,788.55
Rp 17,361,638.90 Rp 116,670,213.43
Rp 40,265.29 Rp 32,302,423.34
Rp 407,897.78 Rp 5,547,409.84
Rp 17,361,638.90 Rp 110,420,023.43
Rp 40,265.29 Rp 26,898,370.94
Rp 436,608.68 Rp 27,768,312.21
Rp 17,361,638.90 Rp 3,020,925.17
Rp 40,265.29 Rp 992,297.72
Rp 40,265.29 Rp 140,123.20
Rp 17,361,638.90 Rp 66,668,693.39
Rp 40,265.29 Rp 39,601,714.46
Rp 959,962.43 Rp 73,725,114.88
HARGA SATUAN JUMLAH HARGA
Rp 17,361,638.90 Rp 22,500,684.02
Rp 40,265.29 Rp 8,940,826.31
Rp 959,962.43 Rp 33,176,301.69
Rp 17,361,638.90 Rp 58,230,936.88
Rp 40,265.29 Rp 17,549,383.47
Rp 977,188.97 Rp 60,087,349.97
Rp 16,436,533.70 Rp 181,089,510.07
Rp 40,265.29 Rp 7,518,334.27
Rp 977,188.97 Rp 43,064,718.05
an Struktur Rp 950,904,455.30
Rp 2,226,955.27 Rp 38,802,468.62
Rp 2,080,222.63 Rp 590,814,847.13
Rp 390,955.41 Rp 222,074,558.91
Rp 135,783.29 Rp 77,129,034.19
Rp 10,960,418.16 Rp 153,445,854.24
Rp 14,990,788.55 Rp 104,935,519.88
Rp 14,990,788.55 Rp 141,273,191.33
Rp 1,233,557.96 Rp 145,313,127.46
Rp 1,197,332.96 Rp 21,551,993.25
Rp 1,304,838.04 Rp 5,480,319.77
Rp 1,304,378.98 Rp 30,261,592.43
Rp 589,664.92 Rp 59,178,770.87
Rp 411,862.15 Rp 55,930,879.97
Rp 307,998.30 Rp 1,293,592.87
an Plafond Rp 57,224,472.84
Rp 72,574.75 Rp 41,224,662.80
Rp 72,666.40 Rp 10,173,295.53
Pengecatan Rp 51,397,958.33
Rp 352,763.50 Rp 85,968,465.54
Rp 454,816.08 Rp 35,839,507.39
Rp 352,763.50 Rp 84,663,240.58
Rp 46,288.63 Rp 5,624,994.86
Rp 393,023.15 Rp 88,037,185.38
Rp 1,500,000.00 Rp 36,000,000.00
Rp 15,782,200.00 Rp 63,128,800.00
Rp 4,992,676.47 Rp 9,985,352.94
Rp 4,358,218.15 Rp 8,716,436.30
Rp 3,508,362.05 Rp 7,016,724.11
Rp 2,387,480.25 Rp 19,099,842.00
Rp 974,089.30 Rp 1,948,178.60
HARGA SATUAN JUMLAH HARGA
Rp 4,040,721.71 Rp 8,081,443.42
Rp 512,359.96 Rp 1,024,719.92
Rp 483,379.96 Rp 966,759.92
Rp 161,523.71 Rp 323,047.42
Rp 116,014.19 Rp 232,028.37
Rp 333,879.96 Rp 667,759.92
n Sanitasi Rp 11,295,758.97
HARGA SATUAN JUMLAH HARGA
Rp 474,000.00 Rp 71,100,000.00
Rp 17,000,000.00 Rp 17,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,772,600.00 Rp 46,087,600.00
Rp 682,800.00 Rp 2,731,200.00
Rp 399,200.00 Rp 798,400.00
Rp 1,413,200.00 Rp 11,305,600.00
Rp 56,000.00 Rp 224,000.00
Rp 70,000.00 Rp 560,000.00
Rp 80,000.00 Rp 960,000.00
Rp 420,000.00 Rp 840,000.00
Rp 900,000.00 Rp 900,000.00
Rp 420,000.00 Rp 16,800,000.00
Rp 550,000.00 Rp 8,250,000.00
an Listrik Rp 180,056,800.00
Rp 44,000.00 Rp 660,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 528,000.00
Rp 194,460.00 Rp 3,111,360.00
Rp 82,860.00 Rp 1,574,340.00
Rp 30,000.00 Rp 660,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 1,166,760.00
HARGA SATUAN JUMLAH HARGA
Rp 1,300,000.00 Rp 2,600,000.00
Rp 194,460.00 Rp 777,840.00
Rp 550,000.00 Rp 1,100,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FT 1
PAS BATU
URUGAN PASIR P1
PAS BATU
PONDASI BATU
AANSTAMPING
PONDASI BATU
FOOTPLAT
FOOTPLAT P1
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D13
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB
RB
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
8 d13
DIA. 8-150
BEKESTING
KP
KP
PEMBESIAN
4d10
DIA. 8-200
BEKESTING
PLAT
TOPI
PEKERJAAN DINDING
plester aci
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT 5 CM
RABAT 8 CM R.KARGO
dikurangi KM
HT 60X60 R.KARGO
dikurangi KM
KERAMIK DINDING KM
PEKERJAAN PLAFOND
KALSI KM
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
BACK UP VOLUME
7 20 2.35 1.04
7 20 2.35 1.04
4 20 1.04 1.35
1 20 0.7 0.4
4 20 0.2 0.85
4 53.4 1.04
4 53.5 1.04
354 0.9 0.4
266 0.9 0.4
2 106.0 0.3
4 3.3 0.62
4 3.3 0.62
20 0.6 0.4
15 0.6 0.4
2 5.8 0.3
4 56.3 0.62
4 56.3 0.62
373 0.6 0.4
280 0.6 0.4
2 111.8 0.2
1 111.8 0.15
20 0.20 0.20 4.8
8 20 1.04 4.8
33 20 0.7 0.4
4 20 0.2 4.8
4 12 0.62 4.8
33 12 0.5 0.4
4 12 0.2 4.8
1 14.20 1.95
2 4.20 1.95
71.6 0.3
pemasangan pintu P1 4.00 2.55 0.3
pemasangan pintu P2 2.00 0.88 0.3
pemasangan pintu P3 2.00 0.78 0.3
71.6 4.5
pemasangan pintu P1 4.00 2.55 1.85
pemasangan pintu P2 2.00 0.88 1.85
pemasangan pintu P3 2.00 0.78 1.85
pemasangan jendela J1 2.00 1.17 1.6
pemasangan jendela BV1 8.00 1.80 0.6
pemasangan jendela BV2 2.00 0.68 0.58
14.00 2.65
14.00 0.9
2 25.33
22.20 0.1
117.80 0.1
22.20 0.05
117.80 0.05
2 10.0 4.0 0.08
6.0 7.0 0.08
2 1.5 1.4 0.08
2 10.0 4.0
6.0 7.0
2 1.5 1.4
2 3.00 3.00
2 1.50 1.40
2 5.80 2
14.00 10.00
(4.20)
2 1.5 1.400
5 13.8
5 13.4
5 21.5
5 2.68
5 3.35
5 2.73
5 1
5 6
15 16.0
14 8.0 0.62
14 6.0 0.62
14.0 16.00
2 14.0 0.4
2 16.0 0.4
VOLUME SATUAN
39.00
91.65
130.65
43.5
2.00
2.86
4.86
11.46
25.06
15.62
15.62
1.00
1.00
5.00
1.04
0.68
6.72
342.16
342.16
112.32
5.60
802.24
13.60
6.36
222.19
222.64
127.44
95.76
668.03
63.60
0.17
8.06
8.18
4.80
3.60
24.64
3.48
3.35
139.50
139.62
89.52
67.20
435.84
44.72
16.77
61.5
3.84
3.84
798.72
184.80
983.52
76.80
1.30
1.30
142.85
79.20
222.05
34.56
6.92
4.10
11.02
59.04
57.20
36.08
34.40
186.72
27.69
16.38
44.1
21.48
(3.06)
(0.53)
(0.47)
17.42
322.20
(18.87)
(3.26)
(2.89)
(3.74)
(8.64)
(0.79)
284.02
568.03
37.10
12.60
50.66
100.36
2.22
11.78
14.00
1.11
5.89
7.00
6.40
3.36
(0.34)
9.42
80.00
42.00
(4.20)
117.80
18.00
18.00
4.20
4.20
23.20
23.20
140.00
(4.20)
135.80
4.20
4.20
69.20
67.00
107.50
243.70
13.40
16.75
13.65
5.00
30.00
78.80
240.00
240.00
69.44
52.08
121.52
224.00
11.20
12.80
24.00
568.03
140.00
RENCANA ANGGARAN BIAYA
PEKERJAAN TANAH
1 Pekerjaan galian tanah 148.59 m3
2 Pekerjaan urugan pasir bawah bak 4.31 m3
PEKERJAAN STRUKTUR
1 Rabat beton bawah bak 4.31 m3
2 Plat lantai
- Beton K250 21.54 m3
- Pembesian 3,230.25 kg
- Bekesting 43.07 m2
3 Plat dinding
- Beton K250 33.44 m3
- Pembesian 5,015.42 kg
- Bekesting 79.00 m2
4 Plat atap
- Beton K250 3.12 m3
- Pembesian 623.70 kg
- Bekesting 4.42 m2
5 Kolom KP Lt.1
- Beton K250 1.24 m3
- Pembesian 251.06 kg
- Bekesting 32.94 m2
6 Kolom KP Lt.2
- Beton K250 0.24 m3
- Pembesian 56.73 kg
- Bekesting 6.30 m2
NO URAIAN PEKERJAAN VOLUME
Rp 155,541.87 Rp 23,112,199.78
Rp 10,960,418.16 Rp 47,206,521.02
Rp 14,990,788.55 Rp 64,565,326.30
Rp 17,361,638.90 Rp 373,882,893.79
Rp 40,265.29 Rp 130,066,941.31
Rp 1,278,972.43 Rp 55,085,342.70
Rp 17,361,638.90 Rp 580,505,928.58
Rp 40,265.29 Rp 201,947,272.26
Rp 1,278,972.43 Rp 101,038,822.23
Rp 17,361,638.90 Rp 54,142,270.92
Rp 40,265.29 Rp 25,113,459.11
Rp 1,278,972.43 Rp 5,649,860.72
Rp 17,361,638.90 Rp 21,445,964.46
Rp 40,265.29 Rp 10,109,163.86
Rp 959,962.43 Rp 31,621,162.55
Rp 17,361,638.90 Rp 4,101,687.19
Rp 40,265.29 Rp 2,284,169.17
Rp 959,962.43 Rp 6,047,763.33
HARGA SATUAN JUMLAH HARGA
Rp 390,955.41 Rp 89,528,789.29
Rp 135,783.29 Rp 31,094,372.47
Rp 72,574.75 Rp 16,619,617.15
Rp 750,000.00 Rp 7,500,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH
URUGAN PASIR
PEKERJAAN BETON
RABAT BWAH
PEMBESIAN
BEKESTING
LT.2
PEMBESIAN
BEKESTING LT.1
LT.2
PLAT ATAP
PEMBESIAN
BEKESTING
KP LT.1
KP
PEMBESIAN
TUMPUAN 4d10
LAPANGAN 4d10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
KP LT.2
KP
PEMBESIAN
TUMPUAN 4d10
LAPANGAN 4d10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
PEKERJAAN PLESTERN ACI
LT.2
PLAT ATAP
BACK UP VOLUME
14.6 2.95
9 2.95
2 14.6
2 5.25
2 2.95
2 2.65
1 1.55
5.55 2.95
2.85 1.55
4 18 0.62 1.925
4 18 0.62 1.925
11 18 0.5 0.4
11 18 0.5 0.4
4 18 0.15 3.05
4 7 0.62 1.15
4 7 0.62 1.15
6 7 0.5 0.4
6 7 0.5 0.4
4 7 0.15 1.5
1 14.6 2.95
2 14.6 2.95
9 2.95
2 14.6
2 5.25
2 2.95
2 2.65
1 1.55
5.55 2.95
2.85 1.55
VOLUME SATUAN
148.59
148.59
4.31
4.31
4.31
10.77
10.77
21.54
3,230.25
43.07
14.85
13.36
2.36
1.33
1.19
0.35
33.44
5,015.42
26.55
29.20
10.50
5.90
5.30
1.55
79.00
2.46
0.66
3.12
623.70
16.37
4.42
20.79
1.24
1.24
85.93
85.93
39.60
39.60
251.06
32.94
0.24
0.24
19.96
19.96
8.40
8.40
56.73
6.30
43.07
86.14
26.55
29.20
10.50
5.90
5.30
1.55
16.37
4.42
229.00
RENCANA ANGGARAN BIAYA
RUMAH DINAS
PEKERJAAN TANAH
1 Pekerjaan galian tanah pondasi dan footplat 21.63 m3
2 Pekerjaan urugan tanah kembali 7.08 m3
3 Pekerjaan urugan pasir bawah footplat 1.70 m3
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.85 m3
2 Footplat P1
- Beton K250 5.41 m3
- Pembesian 122.81 kg
- Bekesting 7.65 m2
5 Sloof SL 1
- Beton K250 2.29 m3
- Pembesian 322.89 kg
- Bekesting 30.54 m2
7 Ringbalk RB1
- Beton K250 1.53 m3
- Pembesian 199.61 kg
- Bekesting 28.00 m2
8 Kolom K1
- Beton K250 1.87 m3
- Pembesian 414.03 kg
- Bekesting 49.98 m2
10 Atap pelat beton t =10 cm
- Beton K250 0.72 m3
- Pembesian 97.76 kg
NO URAIAN PEKERJAAN VOLUME
- Bekesting 7.24 m2
11 Lisplank beton
- Beton K175 0.26 m3
- Pembesian 13.32 kg
- Bekesting 2.55 m2
NO URAIAN PEKERJAAN VOLUME
12 Meja beton
- Beton K175 0.13 m3
- Pembesian 6.34 kg
- Bekesting 1.30 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 31.94 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 11.74 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 279.67 m2
2 Pekerjaan pengecatan plafond 43.68 m2
3 Pekerjaan pengecatan waterproofing 7.24 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 1.00 unit
2 Pekerjaan pemasangan shower spray 1.00 unit
3 Pekerjaan pemasangan toilet paper holder 1.00 unit
4 Pekerjaan pemasangan kran air 1.00 unit
5 Pekerjaan pemasangan floor drain 1.00 unit
6 Pekerjaan pemasangan tempat sabun 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari SDP rumah dinas ke MCB box rumah dinas 60.00 m
(NYY 3 x 6 mm2)
2 MCB BOX 1.00 unit
Pekerjaan penerangan dan kontak-kontak
1 Downlight 4", + lampu bolam led 10 watt 10.00 bh
2 Downlight 4", + lampu bolam led 5 watt + tutup acliric 1.00 bh
3 Lampu GL pilar globe 18 watt + tiang galvanis 2" tinggi 1,5 meter 1.00 bh
4 Lampu dinding led 10 watt 2.00 bh
5 Lampu SL led 10 watt + fitting outbow E27 2.00 bh
6 saklar ganda 6.00 bh
7 Stop kontok umum 200 watt, dinding 10.00 bh
8 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 16.00 titik
9 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 10.00 titik
Rp 155,541.87 Rp 3,363,592.94
Rp 94,267.80 Rp 667,730.25
Rp 10,960,418.16 Rp 18,632,710.87
an Tanah Rp 22,664,034.06
Rp 14,990,788.55 Rp 12,742,170.27
Rp 17,361,638.90 Rp 93,857,019.91
Rp 40,265.29 Rp 4,944,899.29
Rp 407,897.78 Rp 3,120,418.04
Rp 17,361,638.90 Rp 39,766,833.91
Rp 40,265.29 Rp 13,001,371.06
Rp 436,608.68 Rp 13,334,029.17
Rp 17,361,638.90 Rp 26,511,222.61
Rp 40,265.29 Rp 8,037,434.34
Rp 977,188.97 Rp 27,356,405.31
Rp 17,361,638.90 Rp 32,540,051.72
Rp 40,265.29 Rp 16,671,100.94
Rp 959,962.43 Rp 47,978,922.42
Rp 17,361,638.90 Rp 12,573,298.89
Rp 40,265.29 Rp 3,936,398.82
HARGA SATUAN JUMLAH HARGA
Rp 1,278,972.43 Rp 9,262,318.36
Rp 16,436,533.70 Rp 4,193,781.57
Rp 40,265.29 Rp 536,333.61
Rp 1,278,972.43 Rp 3,263,298.16
HARGA SATUAN JUMLAH HARGA
Rp 16,436,533.70 Rp 2,140,036.69
Rp 40,265.29 Rp 255,120.85
Rp 1,278,972.43 Rp 1,665,222.11
n Struktur Rp 377,687,688.06
Rp 2,080,222.63 Rp 290,891,676.27
Rp 390,955.41 Rp 109,339,907.44
Rp 135,783.29 Rp 37,975,000.38
Rp 2,080,222.63 Rp 7,800,834.87
Rp 10,960,418.16 Rp 48,801,261.86
Rp 14,990,788.55 Rp 33,373,243.02
Rp 1,215,445.46 Rp 50,349,828.10
Rp 1,304,838.04 Rp 4,044,997.92
Rp 1,304,378.98 Rp 18,522,181.57
Rp 10,960,418.16 Rp 16,440,627.24
Rp 1,489,266.95 Rp 22,339,004.27
Rp 411,862.15 Rp 13,154,877.07
Rp 307,998.30 Rp 3,615,900.06
n Plafond Rp 16,770,777.13
Rp 72,574.75 Rp 20,297,240.87
Rp 72,666.40 Rp 3,174,068.21
Rp 150,000.00 Rp 1,086,300.00
Pengecatan Rp 24,557,609.08
Rp 250,000.00 Rp 7,540,000.00
Rp 393,023.15 Rp 11,853,578.17
HARGA SATUAN JUMLAH HARGA
Rp 473,902.51 Rp 5,103,930.04
Rp 143,616.37 Rp 6,540,289.49
Rp 10,850,729.90 Rp 10,850,729.90
Rp 5,752,670.15 Rp 5,752,670.15
Rp 4,230,093.15 Rp 12,690,279.45
Rp 3,951,593.15 Rp 3,951,593.15
Rp 2,025,363.10 Rp 4,050,726.20
Rp 3,434,726.20 Rp 6,869,452.40
Rp 944,279.80 Rp 944,279.80
Rp 4,040,721.71 Rp 4,040,721.71
Rp 512,359.96 Rp 512,359.96
Rp 483,379.96 Rp 483,379.96
Rp 161,523.71 Rp 161,523.71
Rp 116,014.19 Rp 116,014.19
Rp 333,879.96 Rp 333,879.96
n Sanitasi Rp 5,647,879.48
HARGA SATUAN JUMLAH HARGA
Rp 76,800.00 Rp 4,608,000.00
Rp 2,400,000.00 Rp 2,400,000.00
Rp 682,800.00 Rp 6,828,000.00
Rp 399,200.00 Rp 399,200.00
Rp 3,254,200.00 Rp 3,254,200.00
Rp 1,413,200.00 Rp 2,826,400.00
Rp 457,000.00 Rp 914,000.00
Rp 70,000.00 Rp 420,000.00
Rp 80,000.00 Rp 800,000.00
Rp 420,000.00 Rp 6,720,000.00
Rp 550,000.00 Rp 5,500,000.00
an Listrik Rp 34,669,800.00
Rp 44,000.00 Rp 264,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 528,000.00
Rp 194,460.00 Rp 388,920.00
Rp 82,860.00 Rp 497,160.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 1,166,760.00
Rp 1,300,000.00 Rp 1,300,000.00
Rp 194,460.00 Rp 388,920.00
Rp 550,000.00 Rp 550,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
ROOLAG
FOOTPLAT
FOOTPLAT
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D12
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4 D 13
LAPANGAN 4 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
TUMPUAN 4d12
LAPANGAN 4d10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
BEKESTING
LISPLANK BETON
PLAT
BEKESTING
MEJA BETON
PLAT
BEKESTING
PEKERJAAN DINDING
DIKURANGI PJ1
PJ2
P1
P2
J1
J2
BV
GUNUNGAN
plester aci
ROOLAG
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
KERAMIK DINDING KM
PAVING
PEKERJAAN PLAFOND
GYPSUM
K.TIDUR
R. KELURGA
PANTRY
KALSI KM
TERAS DEPAN
TERAS BLK
TERAS PANTRY
PEKERJAAN ATAP
LUAS ATAP
KERPUS
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
waterproof atap
BACK UP VOLUME
1 17 2.35 1.04
1 17 2.35 1.04
4 17 0.89 0.6
1 17 0.5 0.4
4 17 0.2 0.75
2 50.9 0.3
4 25.8 0.62
4 25.9 0.62
170 0.6 0.4
128 0.6 0.4
2 50.9 0.2
1 50.9 0.15
4 17 0.89 2.89
4 17 0.62 2.93
17 17 0.5 0.4
17 17 0.5 0.4
4 17 0.2 4.9
4.3 1.70
7.3 0.35 0.1
7.3 0.35
2.10 0.62
39.8 3.6
1 1.74 2.14
1 1.08 1.58
1 0.88 2.14
1 0.64 1.13
3 0.88 2.14
1 0.78 2.14
2 0.58 1.58
2 1.12 1.58
1 0.68 0.7
2 4.03
2 4.85
12.5 0.3
44.53 0.1
44.53 0.05
2 3.00 2.55
3.10 4.15
2.00 2.10
3.10 1.20
3.10 1.40
2.00 0.50
2.00 1.55
7.10 2
15.00 0.1
5.00 3.00
2 3.00 2.50
4.20 3.00
2.00 2.17
2.00 1.50
3.00 1.18
3.00 1.40
2.00 0.50
2 3.77 4.00
2 2.74 4.00
2 4.26 4.00
3.77
2.74
4.26
2 4.0
2 3.77
2 4.0
2 2.74
2 4.0
2 4.26
4.26 1.70
VOLUME SATUAN
21.25
0.38
21.63
7.1
1.70
1.70
0.85
0.85
4.25
0.87
0.29
5.41
41.55
41.55
36.31
3.40
122.81
7.65
2.29
107.58
108.04
61.20
46.08
322.89
30.54
1.53
63.98
64.11
40.80
30.72
199.61
20.36
7.64
28.0
1.87
1.87
174.90
123.53
57.80
57.80
414.03
49.98
0.72
49.10
48.66
97.76
7.24
7.2
0.26
13.32
13.32
2.55
2.6
0.13
3.17
3.17
6.34
1.30
1.30
143.28
(3.72)
(1.71)
(1.88)
(0.72)
(5.65)
(1.67)
(1.83)
(3.54)
(0.48)
8.06
9.70
139.84
279.67
3.75
4.45
2.23
15.30
12.87
4.20
3.72
4.34
1.00
41.43
3.10
3.10
14.20
14.20
1.50
1.50
15.00
15.00
15.00
12.60
4.34
31.94
3.00
3.54
4.20
1.00
11.74
30.16
21.92
34.08
86.16
3.77
2.74
4.26
10.77
8.00
7.54
8.00
5.48
8.00
8.52
45.54
279.67
43.68
7.24
7.24
RENCANA ANGGARAN BIAYA
POS JAGA
PEKERJAAN TANAH
1 Pekerjaan galian tanah pondasi dan footplat 1.85 m3
2 Pekerjaan urugan tanah kembali 0.62 m3
3 Pekerjaan urugan pasir bawah footplat 0.45 m3
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.11 m3
2 Footplat P1
- Beton K250 0.64 m3
- Pembesian 159.39 kg
- Bekesting 2.70 m2
3 Sloof SL 1
- Beton K250 0.45 m3
- Pembesian 77.86 kg
- Bekesting 6.00 m2
4 Ringbalk RB1
- Beton K250 0.45 m3
- Pembesian 77.86 kg
- Bekesting 8.25 m2
5 Kolom K1
- Beton K250 0.47 m3
- Pembesian 104.03 kg
- Bekesting 12.42 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 6.00 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 13.36 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 86.84 m2
2 Pekerjaan pengecatan plafond 19.36 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet jongkok 1.00 unit
2 Pekerjaan pemasangan bak mandi 1.00 unit
3 Pekerjaan pemasangan kran air 2.00 unit
4 Pekerjaan pemasangan floor drain 1.00 unit
5 Pekerjaan pemasangan tempat sabun 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP rumah dinas ke MCB BOX POS JAGA 01 84.00 m
(NYY 3 x 6 mm2)
2 kabel dari POS TIKETING ke MCB BOX POS TIKETING 02 182.00 m
NO URAIAN PEKERJAAN VOLUME
(NYY 3 x 6 mm2)
3 MCB BOX POS JAGA 01 1.00 unit
4 MCB BOX POS JAGA 02 1.00 unit
Pekerjaan penerangan dan kontak-kontak
1 Downlight 4", + lampu bolam led 10 watt 4.00 bh
2 Downlight 4", + lampu bolam led 5 watt + tutup acliric 2.00 bh
3 saklar ganda 2.00 bh
4 Stop kontok umum 6.00 bh
5 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 6.00 titik
6 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 6.00 titik
Rp 155,541.87 Rp 287,791.34
Rp 94,267.80 Rp 58,139.67
Rp 10,960,418.16 Rp 4,891,086.60
an Tanah Rp 5,237,017.61
Rp 14,990,788.55 Rp 1,619,005.16
Rp 17,361,638.90 Rp 11,133,150.95
Rp 40,265.29 Rp 6,417,884.00
Rp 407,897.78 Rp 1,101,324.01
Rp 17,361,638.90 Rp 7,812,737.51
Rp 40,265.29 Rp 3,134,942.45
Rp 436,608.68 Rp 2,619,652.10
Rp 17,361,638.90 Rp 7,812,737.51
Rp 40,265.29 Rp 3,134,942.45
Rp 977,188.97 Rp 8,061,809.03
Rp 17,361,638.90 Rp 8,086,183.32
Rp 40,265.29 Rp 4,188,717.21
Rp 959,962.43 Rp 11,922,733.42
n Struktur Rp 77,045,819.12
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 90,319,314.30
Rp 390,955.41 Rp 29,057,448.21
Rp 232,175.89 Rp 2,904,984.73
Rp 135,783.29 Rp 10,091,984.10
Rp 2,080,222.63 Rp 11,495,310.27
Rp 10,960,418.16 Rp 21,214,985.39
Rp 14,990,788.55 Rp 14,508,085.16
Rp 1,197,332.96 Rp 7,183,997.75
Rp 1,202,754.63 Rp 12,455,726.98
Rp 1,304,838.04 Rp 3,914,514.12
Rp 1,304,378.98 Rp 18,261,305.78
Rp 411,862.15 Rp 2,471,172.90
Rp 307,998.30 Rp 4,113,625.31
n Plafond Rp 6,584,798.21
Rp 72,574.75 Rp 6,302,115.28
Rp 72,666.40 Rp 1,406,530.77
Pengecatan Rp 7,708,646.05
Rp 250,000.00 Rp 6,300,000.00
Rp 393,023.15 Rp 9,904,183.35
Rp 143,616.37 Rp 2,958,497.22
Rp 9,131,978.83 Rp 9,131,978.83
Rp 3,424,389.20 Rp 3,424,389.20
Rp 4,177,824.50 Rp 4,177,824.50
Rp 944,279.80 Rp 944,279.80
Rp 2,111,392.50 Rp 2,111,392.50
Rp 3,786,736.10 Rp 3,786,736.10
Rp 161,523.71 Rp 323,047.42
Rp 116,014.19 Rp 116,014.19
Rp 333,879.96 Rp 333,879.96
n Sanitasi Rp 6,671,070.17
Rp 76,800.00 Rp 6,451,200.00
Rp 76,800.00 Rp 13,977,600.00
HARGA SATUAN JUMLAH HARGA
Rp 2,400,000.00 Rp 2,400,000.00
Rp 2,400,000.00 Rp 2,400,000.00
Rp 682,800.00 Rp 2,731,200.00
Rp 399,200.00 Rp 798,400.00
Rp 70,000.00 Rp 140,000.00
Rp 80,000.00 Rp 480,000.00
Rp 420,000.00 Rp 2,520,000.00
Rp 550,000.00 Rp 3,300,000.00
an Listrik Rp 35,198,400.00
Rp 1,300,000.00 Rp 2,600,000.00
Rp 194,460.00 Rp 777,840.00
Rp 550,000.00 Rp 1,100,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
ROOLAG
FOOTPLAT
P1
PEMBESIAN
dia 12 - 150
dia 12 - 150
4D12
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
4d12
4d12
DIA. 8-150
DIA. 8-150
BEKESTING
PEKERJAAN DINDING
DIKURANGI P1
P2
J1
BV
plesteran kamprot
ROOLAG TRAAP
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
KERAMIK DINDING KM
PEKERJAAN PLAFOND
GYPSUM
POS JAGA
KM
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
BACK UP VOLUME
5 6 2.35 0.89
5 6 2.35 0.89
4 6 0.89 1.25
6 6 0.5 0.4
4 6 0.15 0.75
15.0 0.15 0.2
4 7.9 0.89
4 8.0 0.89
51 0.6 0.4
38 0.6 0.4
2 15.0 0.2
4 7.9 0.89
4 8.0 0.89
51 0.6 0.4
38 0.6 0.4
2 15.0 0.2
1 15.0 0.15
4 3 0.89 3.3
4 3 0.89 3.8
22 3 0.5 0.4
25 3 0.5 0.4
4 3 0.15 3.2
4 3 0.15 3.7
15.0 3.2
2 0.62
4.65 0.58
1 0.85 2.15
1 2.00 1.2
1 0.78 2.15
1 1.85 1.2
1 0.68 0.58
2 4.7 0.92
2 2.2 0.92
2 43.42
(12.51)
18.4 0.3
19.36 0.1
19.36 0.05
3.00 2.00
2 5.85 0.68
2 2.00 0.60
1.50 2.00
7.00 2
3.00 2.00
2 5.85 0.68
2 2.00 0.60
1.50 2.00
6.30 4.00
2 4.0
2 6.30
VOLUME SATUAN
1.62
0.23
1.85
0.6
0.22
0.23
0.45
0.11
0.11
0.54
0.10
0.64
62.75
62.75
26.70
7.20
159.39
2.70
0.45
28.09
28.41
12.24
9.12
77.86
6.00
0.45
28.09
28.41
12.24
9.12
77.86
6.00
2.25
8.3
0.22
0.25
0.47
35.24
40.58
13.20
15.00
104.03
5.76
6.66
12.42
48.00
1.24
2.70
(1.83)
(2.40)
(1.68)
(2.22)
(0.39)
43.42
8.56
3.96
12.51
86.84
(12.51)
74.32
5.53
1.94
0.97
6.00
6.00
7.96
2.40
10.36
3.00
3.00
14.00
14.00
6.00
6.00
7.96
2.40
3.00
13.36
25.20
25.20
8.00
12.60
20.60
86.84
19.36
RENCANA ANGGARAN BIAYA
POS TICKETING
PEKERJAAN TANAH
1 Pekerjaan galian tanah pondasi dan footplat 1.28 m3
2 Pekerjaan urugan tanah kembali 0.36 m3
3 Pekerjaan urugan pasir bawah footplat 0.32 m3
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.07 m3
2 Footplat P1
- Beton K250 0.43 m3
- Pembesian 72.44 kg
- Bekesting 1.80 m2
3 Sloof SL 1
- Beton K250 0.25 m3
- Pembesian 45.24 kg
- Bekesting 3.36 m2
4 Ringbalk RB1
- Beton K250 0.25 m3
- Pembesian 45.24 kg
- Bekesting 4.62 m2
5 Kolom K1
- Beton K250 0.49 m3
- Pembesian 109.07 kg
- Bekesting 13.07 m2
6 Topi-topi (tritisan)
- Beton K250 0.37 m3
- Pembesian 19.44 kg
NO URAIAN PEKERJAAN VOLUME
- Bekesting 3.71 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 3.60 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 7.40 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 47.58 m2
2 Pekerjaan pengecatan plafond 11.00 m2
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP rumah dinas ke MCB BOX POS TIKETING 01 130.00 m
(NYY 3 x 10 mm2)
2 kabel dari POS TIKETING ke MCB BOX POS TIKETING 02 40.00 m
(NYY 3 x 4 mm2)
3 MCB BOX POS TIKETING 01 1.00 unit
4 MCB BOX POS TIKETING 02 1.00 unit
Pekerjaan penerangan dan kontak-kontak
1 Downlight 4", + lampu bolam led 10 watt 4.00 bh
2 saklar ganda 2.00 bh
3 Stop kontok umum 8.00 bh
4 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 4.00 titik
5 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 8.00 titik
NO URAIAN PEKERJAAN VOLUME
Rp 155,541.87 Rp 199,342.46
Rp 94,267.80 Rp 33,936.41
Rp 10,960,418.16 Rp 3,551,175.48
Rp 14,990,788.55 Rp 1,079,336.78
Rp 17,361,638.90 Rp 7,422,100.63
Rp 40,265.29 Rp 2,916,817.35
Rp 407,897.78 Rp 734,216.01
Rp 17,361,638.90 Rp 4,375,133.00
Rp 40,265.29 Rp 1,821,649.87
Rp 436,608.68 Rp 1,467,005.17
Rp 17,361,638.90 Rp 4,375,133.00
Rp 40,265.29 Rp 1,821,649.87
Rp 977,188.97 Rp 4,514,613.06
Rp 17,361,638.90 Rp 8,508,071.14
Rp 40,265.29 Rp 4,391,847.53
Rp 959,962.43 Rp 12,544,789.08
Rp 17,361,638.90 Rp 6,441,168.03
Rp 40,265.29 Rp 782,757.17
HARGA SATUAN JUMLAH HARGA
Rp 1,278,972.43 Rp 4,744,987.73
an Struktur Rp 67,941,275.43
Rp 2,080,222.63 Rp 49,490,576.66
Rp 390,955.41 Rp 18,127,429.58
Rp 232,175.89 Rp 282,093.71
Rp 135,783.29 Rp 6,295,863.62
Rp 4,160,445.27 Rp 17,973,123.55
Rp 1,340,369.37 Rp 643,377.30
Rp 10,960,418.16 Rp 12,056,459.98
Rp 14,990,788.55 Rp 8,244,933.70
Rp 1,197,332.96 Rp 4,310,398.65
Rp 1,202,754.63 Rp 8,900,384.28
Rp 411,862.15 Rp 1,482,703.74
Rp 307,998.30 Rp 2,279,187.43
Rp 72,574.75 Rp 3,453,251.63
Rp 72,666.40 Rp 799,330.36
n Pengecatan Rp 4,252,581.99
Rp 250,000.00 Rp 3,295,125.00
Rp 393,023.15 Rp 5,180,241.62
Rp 143,616.37 Rp 2,119,777.62
Rp 3,903,944.03 Rp 3,903,944.03
Rp 2,585,895.25 Rp 5,171,790.50
Rp 3,150,589.31 Rp 6,301,178.62
Rp 20,000,000.00 Rp 40,000,000.00
Rp 124,800.00 Rp 16,224,000.00
Rp 55,200.00 Rp 2,208,000.00
Rp 3,200,000.00 Rp 3,200,000.00
Rp 2,400,000.00 Rp 2,400,000.00
Rp 682,800.00 Rp 2,731,200.00
Rp 70,000.00 Rp 140,000.00
Rp 80,000.00 Rp 640,000.00
Rp 420,000.00 Rp 1,680,000.00
Rp 550,000.00 Rp 4,400,000.00
HARGA SATUAN JUMLAH HARGA
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
ROOLAG
FOOTPLAT
P1
PEMBESIAN
dia 12 - 150
dia 12 - 150
4D12
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
K1
KOLOM K1
PEMBESIAN
4d12
4d12
DIA. 8-150
DIA. 8-150
BEKESTING
TOPI2
PLAT
BEKESTING
PEKERJAAN DINDING
DIKURANGI P1
J1
J2
plesteran kamprot
ROOLAG TRAAP
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
KERAMIK 40X40 POLISHED POS
PEKERJAAN PLAFOND
GYPSUM POS
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
BACK UP VOLUME
5 4 1.40 0.89
5 4 1.40 0.89
4 4 0.89 1.25
6 4 0.5 0.4
4 4 0.15 0.75
8.4 0.15 0.2
4 4.6 0.89
4 4.7 0.89
29 0.6 0.4
22 0.6 0.4
2 8.4 0.2
4 4.6 0.89
4 4.7 0.89
29 0.6 0.4
22 0.6 0.4
2 8.4 0.2
1 8.4 0.15
4 3 0.89 3.48
4 3 0.89 3.98
23 3 0.5 0.4
26 3 0.5 0.4
4 3 0.15 3.38
4 3 0.15 3.88
10.60 0.35
8.4 3.38
2 0.34
3.15 0.5
1 0.88 2.2
2 1.00 1.2
2 1.05 1.2
1 1.4 0.90
2 23.79
(1.22)
14.4 0.3
11.00 0.1
11.00 0.05
1.20 3.00
2 2.20 1.00
2 3.00 0.50
1.20 3.00
2 2.20 1.00
2 3.00 0.50
4.35 3.03
2 3.0
2 4.35
VOLUME SATUAN
1.08
0.20
1.28
0.4
0.14
0.18
0.32
0.07
0.07
0.36
0.07
0.43
24.92
24.92
17.80
4.80
72.44
1.80
0.25
16.34
16.66
6.96
5.28
45.24
3.36
0.25
16.34
16.66
6.96
5.28
45.24
3.36
1.26
4.6
0.23
0.26
0.49
37.17
42.51
13.80
15.60
109.07
6.08
6.98
13.07
0.37
9.72
9.72
19.44
3.71
3.71
28.39
0.68
1.58
(1.94)
(2.40)
(2.52)
23.79
1.22
1.22
47.58
(1.22)
46.37
4.32
1.10
0.55
3.60
3.60
4.40
3.00
7.40
3.60
3.60
4.40
3.00
7.40
13.18
13.18
6.06
8.70
14.76
#REF!
11.00
RENCANA ANGGARAN BIAYA
NO URAIAN PEKERJAAN
PEKERJAAN TANAH
1 Pekerjaan galian tanah pondasi dan footplat
2 Pekerjaan urugan tanah kembali
PEKERJAAN STRUKTUR
1 Pekerjaan pemasangan cerucuk bawah pondasi
volume tidak mengingat disesuaikan hingga tanah keras
2 Rabat beton bawah footplat
3 Footplat P1
- Beton K250
- Pembesian
- Bekesting
4 Ringbalk RB1 pada elv. +4.00, +8.00 dan +10.00
- Beton K250
- Pembesian
- Bekesting
5 Kolom K1
- Beton K250
- Pembesian
- Bekesting
6 Plat lantai tandon
- Beton K250
- Pembesian
- Bekesting
NO URAIAN PEKERJAAN
PEKERJAAN LAIN-LAIN
1 Pekerjaan tangga besi (pipa besi dia 2")
2 Pekerjaan bukaan manhole
3 Pekerjaan pemasangan pipa besi dia.2" (supplay dari sumur bor dan pompa)
4 Pekerjaan pengecatan waterproof pada tandon
5 Pekerjaan pengecatan kolom dan balok
PEKERJAAN TANAH
1 Pekerjaan galian tanah pondasi dan footplat
2 Pekerjaan urugan tanah kembali
3 Pekerjaan urugan pasir
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat
2 Footplat P2
- Beton K250
- Pembesian
- Bekesting
4 Sloof S1
- Beton K250
- Pembesian
- Bekesting
4 Ringbalk RB1
- Beton K250
- Pembesian
- Bekesting
5 Kolom K1
- Beton K250
- Pembesian
- Bekesting
6 Plat atap
- Beton K250
- Pembesian
- Bekesting
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield
2 Pekerjaan pengecatan waterproof
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP rumah dinas ke SDP RUANG POMPA
(NYY 4 x 16 mm2)
2 kabel dari SDP RUANG POMPA ke MCB BOX R. POMPA
(NYY 3 x 4 mm2)
3 SDP RUANG POMPA
4 MCB BOX RUANG POMPA
Pekerjaan penerangan dan kontak-kontak
1 Lampu TL Led 1x16 watt
wall exhaust fan 200 cfm
saklar tuggal
2 saklar ganda
3 Stop kontok umum
4 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit
5 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit
PEKERJAAN GWT
PEKERJAAN TANAH
1 Pekerjaan galian tanah
2 Pekerjaan urugan pasir bawah plat
PEKERJAAN STRUKTUR
1 Rabat beton bawah plat
2 Plat lantai
- Beton K250
- Pembesian
3 Dinding beton
- Beton K250
- Pembesian
- Bekesting
4 Plat penutup
- Beton K250
- Pembesian
- Bekesting
an Struktur Rp 370,507,325.74
an Lain-lain Rp 31,379,183.85
RJAAN TOWER AIR Rp 403,900,341.29
VOLUME HARGA SATUAN JUMLAH HARGA
an Struktur Rp 157,101,823.73
n Pengecatan Rp 9,149,569.75
an Struktur Rp 1,238,268,951.59
URAIAN PEKERJAAN
TOWER AIR
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
FOOTPLAT
CERUCUK
P1
PEMBESIAN
dia 13 - 150
dia 13 - 150
8D16
dia 10-150
BEKESTING
BALOK ELV. 4, 8 DAN 10
B1
PEMBESIAN TUMPUAN 5D 16
LAPANGAN 5D 16
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1
KOLOM K1
PEMBESIAN
4d12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
PLAT
BEKESTING
PLAT PENUTUP TANDON
PLAT
BEKESTING
DINDING
PLAT
PIJAKAN
BEKESTING
PENGECATAN waterproof
PLAT LANTAI
DINDING
PENUTUP
KOLOM
BALOK
RUMAH POMPA
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT
ROOLLAG
FOOTPLAT
P2
PEMBESIAN
dia 13 - 150
dia 13 - 150
4 D12
dia 8 150
BEKESTING
SLOOF
SL
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
RB
RB
PEMBESIAN TUMPUAN 4D 12
LAPANGAN 4D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1
KOLOM K1
PEMBESIAN
4d12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
PLAT ATAP
PLAT
PEKERJAAN DINDING
DIKURANGI P1
BV
plester aci
ROOLAG
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
FLOOR
PEKERJAAN PENGECATAN
dinding
water proof
GWT
PEKERJAAN TANAH
GALIAN TANAH
URUGAN PASIR
RABAT
PLAT LANTAI
PLAT
DINDING
DINDING
BEKESTING
PLAT PENUTUP
PLAT
BEKESTING
9 4 3
5 4 2.62 1.04
5 4 2.62 1.04
8 4 1.58 1.95
10 4 1.1 0.62
4 4 0.30 1.45
3 8.0 0.20 0.35
3 5 4.5 1.58
3 5 4.6 1.58
27 3 1.0 0.4
27 3 1.0 0.4
3 2 8.0 0.35
3 1 8.0 0.20
4 0.30 0.30 12
4 4 0.89 12.1
41 4 1.1 0.4
41 4 1.1 0.4
4 4 0.30 12
2.00 2.00
2.00 2.00 0.12
2.00 2.00
2 2.00 2.00
4 2 2.00 2.00
2 2.0 2.0
4 4 0.30 12
2 3 8.00 0.20
2 3 8.0 0.35
P1 4 1.0 1.0 1.35
17.0 0.3 0.3
7 4 2.40 1.04
7 4 2.40 1.04
4 4 0.89 1.1
5 4 0.5 0.6
4 4 0.15 0.6
4 5.4 0.89
4 5.5 0.89
34 0.7 0.4
34 0.7 0.4
2 10.0 0.25
4 8.9 0.89
4 9.0 0.89
57 0.7 0.4
57 0.7 0.4
2 17.0 0.25
1 17.0 0.15
5 0.15 0.15 3
4 5 0.89 3.1
11 5 0.5 0.4
11 4 0.5 0.4
4 5 0.15 3
10.0 3
1 0.90 2.2
3 1.00 0.6
2 26.22
17.0 0.3
4.75 3.75
2 4.75 3.75
5.50 5.50
4 5.5 0.5
4 5.0 5
2 5.0 5.0
VOLUME SATUAN
10.77
10.77
3.6
0.58
0.58
108.00
0.58
0.52
1.10
54.50
54.50
98.59
27.28
234.86
6.96
1.68
105.94
109.97
32.40
32.40
280.71
16.80
4.80
21.6
4.32
4.32
172.30
72.16
72.16
316.62
57.60
57.60
0.80
76.02
76.02
152.05
4.00
4.00
0.48
31.30
31.30
62.61
4.00
4.00
1.92
0.11
2.03
297.02
192.19
10.92
10.92
511.06
16.00
1.80
17.80
8.00
32.00
8.00
48.00
57.60
9.60
16.80
84.00
5.40
1.53
6.93
2.3
0.40
0.20
0.20
1.40
0.05
1.45
69.89
69.89
15.66
6.00
161.44
1.44
0.38
19.19
19.51
9.52
9.52
57.74
5.00
5.0
0.64
31.65
31.97
15.96
15.96
95.54
8.50
2.55
11.1
0.34
0.34
55.18
11.00
8.80
74.98
9.00
9.00
1.78
114.58
228.53
343.11
17.81
17.81
30.00
(1.98)
(1.80)
26.22
52.44
5.10
1.78
1.78
17.81
17.81
52.44
35.63
157.30
157.30
3.03
3.03
7.56
796.32
796.32
1,592.64
25.00
2,643.02
2,643.02
5,286.05
100.00
100.00
7.56
654.75
654.75
1,309.50
30.25
30.25
11.00
100.00
50.00
161.00
RENCANA ANGGARAN BIAYA
NO URAIAN PEKERJAAN
PEKERJAAN TANAH
1 Pekerjaan galian tanah
2 Pekerjaan urugan pasir bawah bak
PEKERJAAN STRUKTUR
1 Rabat beton bawah bak
2 Plat lantai
- Beton K250
- Pembesian
3 Plat dinding
- Beton K250
- Pembesian
- Bekesting
4 Plat penutup
- Beton K250
- Pembesian
- Bekesting
an Struktur Rp 753,894,196.97
URAIAN PEKERJAAN
GWT
GALIAN TANAH
URUGAN PASIR
RABAT
PLAT LANTAI
PLAT
DINDING
DINDING
DIA 16-150
BEKESTING
PLAT PENUTUP
PLAT
dikurangi mainhole
DIA 16-150
BEKESTING
dikurangi mainhole
plester
dinding dalam
plat bwh
plat atas
dikurangi manhole
BACK UP VOLUME
2 2.80 0.20 2
2 1.90 0.2 2
2.00 2.80 2
2.00 1.90 2
2.80 2.30 0.2
0.75 0.75 0.2
2.80 2.30
0.75 0.75
2 2.8 2
2 1.9 2
1 2.8 2.3
2 2.8 2.3
2 0.75 0.75
VOLUME SATUAN
15.46
15.46
0.64
0.64
0.64
0.64
1.29
144.10
146.62
290.72
2.24
1.52
3.76
252.17
256.59
172.54
176.96
858.26
11.20
7.60
18.80
1.29
(0.11)
1.18
144.10
146.62
16.12
16.12
322.95
6.44
(0.56)
5.88
11.20
7.60
6.44
12.88
(1.13)
37.00
RENCANA ANGGARAN BIAYA
BANGUNAN GENSET
PEKERJAAN STRUKTUR
1 Rabat beton bawah footplat 0.50 m3
2 Footplat P1
- Beton K250 3.36 m3
- Pembesian 415.12 kg
- Bekesting 6.80 m2
4 Sloof SL 1
- Beton K250 2.88 m3
- Pembesian 450.04 kg
- Bekesting 28.80 m2
5 Sloof SL 2
- Beton K250 1.63 m3
- Pembesian 328.65 kg
- Bekesting 21.72 m2
6 Kolom K1
- Beton K250 1.72 m3
- Pembesian 209.24 kg
- Bekesting 34.40 m2
NO URAIAN PEKERJAAN VOLUME
7 Kolom K2
- Beton K250 1.26 m3
- Pembesian 295.96 kg
- Bekesting 33.54 m2
8 Ringbalk RB1
- Beton K250 1.75 m3
- Pembesian 228.04 kg
- Bekesting 32.01 m2
9 Ringbalk RB2
- Beton K250 2.40 m3
- Pembesian 273.06 kg
- Bekesting 30.00 m2
10 Plat atap elv + 2.95
- Beton K175 1.27 m3
- Pembesian 146.44 kg
- Bekesting 10.56 m2
11 Plat atap elv + 4.00
- Beton K175 7.16 m3
- Pembesian 761.66 kg
- Bekesting 59.68 m2
12 Dudukan genset
- Beton K250 0.66 m3
- Pembesian 46.87 kg
- Bekesting 3.30 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum t = 9 mm dan rangka hollow 28.20 m2
2 Pekerjaan perapihan pada plafond beton ekspose 59.40 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 315.63 m2
2 Pekerjaan pengecatan plafond 87.60 m2
3 Pekerjaan pengecatan waterproofing 70.24 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 1.00 unit
2 Pekerjaan pemasangan shower spray 1.00 unit
3 Pekerjaan pemasangan toilet paper holder 1.00 unit
4 Pekerjaan pemasangan kran air 1.00 unit
5 Pekerjaan pemasangan floor drain 1.00 unit
6 Pekerjaan pemasangan tempat sabun 1.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke MCB BOX Ruang genset 25.00 m
(NYY 3 x 4 mm2)
2 MCB BOX ruang genset 1.00 unit
Pekerjaan penerangan dan kontak-kontak
1 TL led 1x16 watt 7.00 bh
2 Downlight 4", + lampu bolam led 10 watt 2.00 bh
3 Downlight 4", + lampu bolam led 5 watt + tutup acliric 2.00 bh
4 saklar tuggal 3.00 bh
5 saklar ganda 2.00 bh
6 Stop kontok umum dinding 200 W 4.00 bh
7 Instalasi kabel penerangan NYM 3x2,5 m2 dalam counduit 11.00 titik
8 Instalasi kabel stop kontak NYM 3x2,5 m2 dalam counduit 4.00 titik
Rp 155,541.87 Rp 15,760,435.52
Rp 94,267.80 Rp 3,183,926.37
Rp 10,960,418.16 Rp 37,966,888.51
Rp 6,750,260.58 Rp 66,530,568.29
Rp 46,288.63 Rp 622,767.29
Rp 11,110,389.58 Rp 239,539,999.33
Rp 14,990,788.55 Rp 7,495,394.28
Rp 17,361,638.90 Rp 58,335,106.72
Rp 40,265.29 Rp 16,714,925.68
Rp 407,897.78 Rp 2,773,704.92
Rp 17,361,638.90 Rp 50,001,520.04
Rp 40,265.29 Rp 18,121,118.33
Rp 436,608.68 Rp 12,574,330.06
Rp 17,361,638.90 Rp 28,282,109.77
Rp 40,265.29 Rp 13,233,234.69
Rp 436,608.68 Rp 9,483,140.59
Rp 17,361,638.90 Rp 29,862,018.91
Rp 40,265.29 Rp 8,425,108.52
Rp 959,962.43 Rp 33,022,707.71
HARGA SATUAN JUMLAH HARGA
Rp 17,361,638.90 Rp 21,836,601.33
Rp 40,265.29 Rp 11,917,043.00
Rp 959,962.43 Rp 32,197,140.01
Rp 17,361,638.90 Rp 30,313,421.53
Rp 40,265.29 Rp 9,181,934.84
Rp 977,188.97 Rp 31,279,819.04
Rp 17,361,638.90 Rp 41,667,933.37
Rp 40,265.29 Rp 10,994,645.82
Rp 977,188.97 Rp 29,315,669.20
Rp 17,361,638.90 Rp 22,000,668.82
Rp 40,265.29 Rp 5,896,609.60
Rp 1,278,972.43 Rp 13,505,948.90
Rp 17,361,638.90 Rp 124,341,279.97
Rp 40,265.29 Rp 30,668,361.38
Rp 1,278,972.43 Rp 76,331,632.76
Rp 17,361,638.90 Rp 11,458,681.68
Rp 40,265.29 Rp 1,887,314.50
Rp 1,278,972.43 Rp 4,220,609.03
n Struktur Rp 797,339,734.99
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 328,294,079.21
Rp 390,955.41 Rp 123,398,664.05
Rp 135,783.29 Rp 42,857,767.34
Rp 589,664.92 Rp 26,842,962.13
Rp 10,960,418.16 Rp 96,013,263.08
Rp 14,990,788.55 Rp 65,659,653.87
Rp 1,202,754.63 Rp 25,979,500.07
Rp 1,197,332.96 Rp 7,183,997.75
Rp 1,304,838.04 Rp 23,487,084.71
Rp 17,361,638.90 Rp 120,628,667.10
Rp 84,081.70 Rp 41,449,498.90
Rp 125,000.00 Rp 7,237,500.00
Rp 411,862.15 Rp 11,614,512.63
Rp 526,738.70 Rp 31,288,278.64
n Plafond Rp 42,902,791.27
Rp 72,574.75 Rp 22,907,028.79
Rp 72,666.40 Rp 6,365,576.35
Rp 125,000.00 Rp 8,780,250.00
Pengecatan Rp 38,052,855.14
Rp 352,763.50 Rp 34,595,516.68
Rp 454,816.08 Rp 15,404,620.75
Rp 352,763.50 Rp 31,508,836.04
Rp 46,288.63 Rp 4,821,424.17
Rp 393,023.15 Rp 30,222,065.27
Rp 1,500,000.00 Rp 21,108,000.00
HARGA SATUAN JUMLAH HARGA
Rp 12,706,116.50 Rp 12,706,116.50
Rp 6,561,596.27 Rp 13,123,192.54
Rp 6,446,923.35 Rp 12,893,846.70
Rp 4,468,093.15 Rp 8,936,186.30
Rp 2,700,000.00 Rp 16,200,000.00
Rp 866,597.20 Rp 1,733,194.40
Rp 4,040,721.71 Rp 4,040,721.71
Rp 512,359.96 Rp 512,359.96
Rp 483,379.96 Rp 483,379.96
Rp 161,523.71 Rp 161,523.71
Rp 116,014.19 Rp 116,014.19
Rp 333,879.96 Rp 333,879.96
n Sanitasi Rp 5,647,879.48
HARGA SATUAN JUMLAH HARGA
Rp 55,200.00 Rp 1,380,000.00
Rp 240,000.00 Rp 240,000.00
Rp 823,400.00 Rp 5,763,800.00
Rp 682,800.00 Rp 1,365,600.00
Rp 399,200.00 Rp 798,400.00
Rp 56,000.00 Rp 168,000.00
Rp 70,000.00 Rp 140,000.00
Rp 80,000.00 Rp 320,000.00
Rp 420,000.00 Rp 4,620,000.00
Rp 550,000.00 Rp 2,200,000.00
an Listrik Rp 16,995,800.00
Rp 44,000.00 Rp 704,000.00
Rp 340,000.00 Rp 340,000.00
Rp 44,000.00 Rp 352,000.00
Rp 194,460.00 Rp 1,166,760.00
Rp 82,860.00 Rp 662,880.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 3,500,280.00
Rp 1,300,000.00 Rp 1,300,000.00
Rp 194,460.00 Rp 388,920.00
Rp 550,000.00 Rp 550,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH FOOTPLAT P1
PAS BATU
PONDASI BATU
AANSTAMPING
PONDASI BATU
ANGKUR
FOOTPLAT
PEMBESIAN
dia 13 - 150 7
dia 13 - 150 7
4D13 4
dia 8 -150 6
BEKESTING 4
SLOOF SL1
SLOOF
PEMBESIAN 6 D 13
6 D 13
DIA. 8-100 241
DIA. 8-150 161
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN 4 D 13
4 D 13
DIA. 8-100 182
DIA. 8-150 121
BEKESTING
K1
KOLOM K1
PEMBESIAN 4 D 10 4
4 D 10 4
DIA. 8-150 15
DIA. 8-150 15
BEKESTING 4
K2
KOLOM K1
PEMBESIAN 4 D 12 4
4 D 10 4
DIA. 8-100 22
DIA. 8-150 15
BEKESTING 4
RB1
PEMBESIAN 4 D 10
4 D 10
DIA. 8-150 195
DIA. 8-200 146
BEKESTING
RB2
PEMBESIAN 3 D 13
2 D 10
3 D 13
3 D 13
2 D 10
3 D 13
DIA. 8-150 101
DIA. 8-200 76
BEKESTING
PLAT
PEMBESIAN DIA.10-200 2
2
BEKESTING
PLAT ATAP +4.00
PLAT
PEMBESIAN 2
2
BEKESTING
DUDUKAN GENSET
PLAT
PEMBESIAN 2
2
BEKESTING
PEKERJAAN DINDING
DIKURANGI PU
PJ
P1
P2
BV1
BV2
plester aci
DINDING SPRANDEL
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
60X60 R.OPERATOR
TERAS
20X20 GUDANG
TERAS
WIREMESH R.GENSET
RAMP DEPAN
R.TRAFO
KERAMIK DINDING KM
PEKERJAAN PLAFOND
PLAFON GYPSUM
PERAPIHAN r genset
tritisan
PEKERJAAN ATAP
LUAS ATAP
LISPLANK
PEKERJAAN PENGECATAN
dinding
plafond
waterproof tritisan
atap r.genset
P VOLUME
33.8
157.82
315.63
9.00 2 18.00
18.00
6 9.5 56.82
3 13.8 41.25
98.07
3 2.55 7.65
3 1.98 5.94
3 0.76 2.28
3 6 18.00
33.87
11 8.1 89.32
89.32
315.63
87.60
PEKERJAAN TANAH
1 Pekerjaan galian tanah footplat 21.13 m3
2 Pekerjaan urugan tanah kembali dan dipadatkan 2.21 m3
3 Pekerjaan urugan pasir bawah pondasi 1.10 m3
PEKERJAAN STRUKTUR
1 Pondasi Pilecap dan tiang pancang P1
- Rabat beton bawah pondasi 0.66 m3
- Beton Pilecap 5.98 m3
- Pembesian 1,229.18 kg
- Tiang pancang 3.82 m3
volume tidak mengikat, asumsi kedalaman 3 m
2 Footplat P2
- Rabat beton bawah pondasi 0.55 m3
- Beton K250 3.52 m3
- Pembesian 446.55 kg
- Bekesting 5.41 m2
3 Sloof SL 1
- Beton K250 2.76 m3
- Pembesian 452.64 kg
- Bekesting 18.40 m2
4 Sloof SL 2
- Beton K250 1.73 m3
- Pembesian 169.66 kg
- Bekesting 23.10 m2
5 Ringbalk RB1
NO URAIAN PEKERJAAN VOLUME
12 Balok B1 lantai 5
- Beton K250 2.21 m3
- Pembesian 248.43 kg
- Bekesting 20.24 m2
13 Balok B2 lantai 5
- Beton K250 2.15 m3
- Pembesian 266.80 kg
- Bekesting 28.67 m2
14 Balok B1 atap
- Beton K250 2.21 m3
- Pembesian 248.43 kg
- Bekesting 20.24 m2
15 Kolom K1 lantai 1
- Beton K250 3.88 m3
- Pembesian 230.48 kg
- Bekesting 31.04 m2
16 Kolom K2 lantai 1
- Beton K250 1.10 m3
- Pembesian 59.05 kg
- Bekesting 29.21 m2
17 Kolom K1 lantai 2
- Beton K250 3.00 m3
- Pembesian 223.41 kg
- Bekesting 24.00 m2
18 Kolom KP lantai 2
- Beton K250 0.20 m3
- Pembesian 11.99 kg
- Bekesting 5.40 m2
20 Kolom K1 lantai 3
- Beton K250 3.00 m3
- Pembesian 223.41 kg
- Bekesting 24.00 m2
21 Kolom KP lantai 3
- Beton K250 0.14 m3
- Pembesian 9.46 kg
- Bekesting 3.60 m2
22 Kolom K1 lantai 4
- Beton K250 3.00 m3
- Pembesian 223.41 kg
- Bekesting 24.00 m2
23 Kolom KP lantai 4
- Beton K250 0.34 m3
NO URAIAN PEKERJAAN VOLUME
- Pembesian 17.05 kg
- Bekesting 9.00 m2
24 Kolom K1 lantai 5
- Beton K250 3.12 m3
- Pembesian 223.41 kg
- Bekesting 24.96 m2
25 Plat lantai 2
- Beton K250 1.60 m3
- Pembesian 91.95 kg
- Bekesting 13.30 m2
26 Plat lantai 3
- Beton K250 1.60 m3
- Pembesian 91.95 kg
- Bekesting 13.30 m2
27 Plat lantai 4
- Beton K250 1.60 m3
- Pembesian 91.95 kg
- Bekesting 13.30 m2
28 Plat lantai 5
- Beton K250 5.86 m3
- Pembesian 315.95 kg
- Bekesting 48.84 m2
29 Plat atap beton
- Beton K250 3.61 m3
- Pembesian 193.44 kg
- Bekesting 30.09 m2
30 Tangga menara
- Beton K250 10.68 m3
- Pembesian 588.40 kg
- Bekesting 39.86 m2
PEKERJAAN PLAFOND
1 Pekerjaan pemasangan plafond gypsum dan rangka hollow 48.00 m2
2 Pekerjaan pemasangan plafond kalsiboard dan rangka hollow 7.00 m2
2 Pekerjaan pemasangan perapihan pelat beton 50.52 m2
PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding weathershield 669.26 m2
2 Pekerjaan pengecatan plafond 55.00 m2
3 Pekerjaan pengecatan waterproof 21.00 m2
PEKERJAAN SANITASI
1 Pekerjaan pemasangan closet duduk / monoblok 2.00 unit
2 Pekerjaan pemasangan shower spray 2.00 unit
3 Pekerjaan pemasangan toilet paper holder 2.00 unit
4 Pekerjaan pemasangan kran air 2.00 unit
5 Pekerjaan pemasangan floor drain 2.00 unit
6 Pekerjaan pemasangan tempat sabun 2.00 unit
PEKERJAAN LISTRIK
Pekerjaan kabel feeder
1 kabel dari LVMDP ke PP Menara Air Nav. 40.00 m
(NYY 3 x 10 mm2)
1 kabel dari PP Menara air nav. Ke MCB box bangunan menera air nav. 16.00 m
(NYY 3 x 6 mm2)
PP. Menara air nav. 1.00 unit
PP. bangunan Menara air nav. 1.00 unit
Pekerjaan Grounding panel 1.00 unit
Rp 155,541.87 Rp 3,285,878.00
Rp 188,535.60 Rp 417,292.13
Rp 10,960,418.16 Rp 12,056,459.98
Rp 14,990,788.55 Rp 9,953,883.60
Rp 17,361,638.90 Rp 103,753,154.09
Rp 40,265.29 Rp 49,493,123.65
Rp 4,750,000.00 Rp 18,121,725.00
Rp 14,990,788.55 Rp 8,244,933.70
Rp 17,361,638.90 Rp 61,031,803.28
Rp 40,265.29 Rp 17,980,350.89
Rp 407,897.78 Rp 2,207,542.80
Rp 17,361,638.90 Rp 47,918,123.37
Rp 40,265.29 Rp 18,225,663.12
Rp 436,608.68 Rp 8,033,599.76
Rp 17,361,638.90 Rp 30,079,039.40
Rp 40,265.29 Rp 6,831,408.49
Rp 436,608.68 Rp 10,085,660.57
HARGA SATUAN JUMLAH HARGA
Rp 17,361,638.90 Rp 17,448,447.10
Rp 40,265.29 Rp 5,314,212.50
Rp 977,188.97 Rp 18,004,706.83
Rp 17,361,638.90 Rp 38,334,498.70
Rp 40,265.29 Rp 10,003,298.37
Rp 977,188.97 Rp 19,778,304.82
Rp 17,361,638.90 Rp 7,500,228.01
Rp 40,265.29 Rp 2,340,057.38
Rp 977,188.97 Rp 5,628,608.49
Rp 17,361,638.90 Rp 38,334,498.70
Rp 40,265.29 Rp 10,003,298.37
Rp 977,188.97 Rp 19,778,304.82
Rp 17,361,638.90 Rp 7,500,228.01
Rp 40,265.29 Rp 2,340,057.38
Rp 977,188.97 Rp 5,628,608.49
Rp 17,361,638.90 Rp 38,334,498.70
Rp 40,265.29 Rp 10,003,298.37
Rp 977,188.97 Rp 19,778,304.82
Rp 17,361,638.90 Rp 7,500,228.01
Rp 40,265.29 Rp 2,340,057.38
Rp 977,188.97 Rp 5,628,608.49
HARGA SATUAN JUMLAH HARGA
Rp 17,361,638.90 Rp 38,334,498.70
Rp 40,265.29 Rp 10,003,298.37
Rp 977,188.97 Rp 19,778,304.82
Rp 17,361,638.90 Rp 37,334,468.30
Rp 40,265.29 Rp 10,742,939.47
Rp 977,188.97 Rp 28,017,962.24
Rp 17,361,638.90 Rp 38,334,498.70
Rp 40,265.29 Rp 10,003,298.37
Rp 977,188.97 Rp 19,778,304.82
Rp 17,361,638.90 Rp 67,363,158.95
Rp 40,265.29 Rp 9,280,166.04
Rp 959,962.43 Rp 29,797,233.93
Rp 17,361,638.90 Rp 19,016,203.09
Rp 40,265.29 Rp 2,377,600.74
Rp 959,962.43 Rp 28,038,582.75
Rp 17,361,638.90 Rp 52,084,916.71
Rp 40,265.29 Rp 8,995,570.99
Rp 959,962.43 Rp 23,039,098.40
Rp 17,361,638.90 Rp 3,515,731.88
Rp 40,265.29 Rp 482,732.47
Rp 959,962.43 Rp 5,183,797.14
Rp 17,361,638.90 Rp 52,084,916.71
Rp 40,265.29 Rp 8,995,570.99
Rp 959,962.43 Rp 23,039,098.40
Rp 17,361,638.90 Rp 2,343,821.25
Rp 40,265.29 Rp 380,877.40
Rp 959,962.43 Rp 3,455,864.76
Rp 17,361,638.90 Rp 52,084,916.71
Rp 40,265.29 Rp 8,995,570.99
Rp 959,962.43 Rp 23,039,098.40
Rp 17,361,638.90 Rp 5,859,553.13
HARGA SATUAN JUMLAH HARGA
Rp 40,265.29 Rp 686,442.60
Rp 959,962.43 Rp 8,639,661.90
Rp 17,361,638.90 Rp 54,168,313.38
Rp 40,265.29 Rp 8,995,570.99
Rp 959,962.43 Rp 23,960,662.34
Rp 17,361,638.90 Rp 27,709,175.69
Rp 40,265.29 Rp 3,702,232.02
Rp 1,278,972.43 Rp 17,010,333.36
Rp 17,361,638.90 Rp 27,709,175.69
Rp 40,265.29 Rp 3,702,232.02
Rp 1,278,972.43 Rp 17,010,333.36
Rp 17,361,638.90 Rp 27,709,175.69
Rp 40,265.29 Rp 3,702,232.02
Rp 1,278,972.43 Rp 17,010,333.36
Rp 17,361,638.90 Rp 101,753,093.29
Rp 40,265.29 Rp 12,721,897.76
Rp 1,278,972.43 Rp 62,465,013.64
Rp 17,361,638.90 Rp 62,689,405.75
Rp 40,265.29 Rp 7,788,917.00
Rp 1,278,972.43 Rp 38,484,280.52
Rp 17,361,638.90 Rp 185,387,580.21
Rp 40,265.29 Rp 23,692,094.50
Rp 1,278,972.43 Rp 50,979,841.19
an Struktur Rp 2,112,942,019.32
HARGA SATUAN JUMLAH HARGA
Rp 2,080,222.63 Rp 696,105,731.74
Rp 390,955.41 Rp 261,651,131.63
Rp 135,783.29 Rp 90,874,430.53
Rp 10,960,418.16 Rp 52,610,007.17
Rp 14,990,788.55 Rp 150,479,934.03
Rp 1,197,332.96 Rp 168,584,480.50
Rp 1,202,754.63 Rp 63,701,734.18
Rp 1,304,838.04 Rp 9,133,866.28
Rp 1,304,378.98 Rp 39,131,369.52
Rp 125,000.00 Rp 3,763,200.00
Rp 411,862.15 Rp 19,769,383.20
Rp 307,998.30 Rp 2,155,988.11
Rp 526,738.70 Rp 26,610,839.00
an Plafond Rp 48,536,210.31
Rp 72,574.75 Rp 48,571,433.50
Rp 72,666.40 Rp 3,996,651.82
Rp 125,000.00 Rp 2,625,000.00
Pengecatan Rp 55,193,085.32
Rp 250,000.00 Rp 16,830,254.04
Rp 170,399.95 Rp 11,471,497.82
Rp 125,000.00 Rp 4,100,000.00
Rp 18,650,440.05 Rp 18,650,440.05
HARGA SATUAN JUMLAH HARGA
Rp 5,697,098.55 Rp 11,394,197.11
Rp 4,401,980.55 Rp 17,607,922.20
Rp 6,409,058.25 Rp 12,818,116.50
Rp 7,521,654.54 Rp 30,086,618.18
Rp 19,474,514.44 Rp 19,474,514.44
Rp 23,345,562.67 Rp 46,691,125.34
Rp 2,659,838.04 Rp 18,618,866.28
Rp 4,040,721.71 Rp 8,081,443.42
Rp 512,359.96 Rp 1,024,719.92
Rp 483,379.96 Rp 966,759.92
Rp 161,523.71 Rp 323,047.42
Rp 116,014.19 Rp 232,028.37
Rp 333,879.96 Rp 667,759.92
an Sanitasi Rp 11,295,758.97
HARGA SATUAN JUMLAH HARGA
Rp 160,800.00 Rp 6,432,000.00
Rp 76,800.00 Rp 1,228,800.00
Rp 13,000,000.00 Rp 13,000,000.00
Rp 3,000,000.00 Rp 3,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 1,772,600.00 Rp 5,317,800.00
Rp 682,800.00 Rp 1,365,600.00
Rp 399,200.00 Rp 798,400.00
Rp 863,800.00 Rp 1,727,600.00
Rp 56,000.00 Rp 56,000.00
Rp 70,000.00 Rp 280,000.00
Rp 80,000.00 Rp 400,000.00
Rp 130,000.00 Rp 130,000.00
Rp 420,000.00 Rp 3,780,000.00
Rp 550,000.00 Rp 3,300,000.00
Rp 1,772,600.00 Rp 10,635,600.00
Rp 682,800.00 Rp 2,731,200.00
Rp 399,200.00 Rp 1,197,600.00
Rp 863,800.00 Rp 8,638,000.00
Rp 194,460.00 Rp 777,840.00
Rp 70,000.00 Rp 280,000.00
Rp 70,000.00 Rp 140,000.00
Rp 80,000.00 Rp 400,000.00
Rp 80,000.00 Rp 480,000.00
Rp 130,000.00 Rp 390,000.00
Rp 420,000.00 Rp 9,660,000.00
Rp 550,000.00 Rp 7,700,000.00
Rp 44,000.00 Rp 264,000.00
HARGA SATUAN JUMLAH HARGA
Rp 340,000.00 Rp 340,000.00
Rp 1,320,000.00 Rp 1,320,000.00
Rp 44,000.00 Rp 968,000.00
Rp 194,460.00 Rp 388,920.00
Rp 82,860.00 Rp 497,160.00
Rp 30,000.00 Rp 240,000.00
Rp 1,340,000.00 Rp 1,340,000.00
Rp 512,000.00 Rp 512,000.00
Rp 14,800,000.00 Rp 14,800,000.00
Rp 7,000,000.00 Rp 7,000,000.00
Rp 194,460.00 Rp 5,833,800.00
Rp 1,300,000.00 Rp 5,200,000.00
Rp 194,460.00 Rp 777,840.00
Rp 550,000.00 Rp 1,100,000.00
URAIAN PEKERJAAN
PEKERJAAN TANAH
GALIAN TANAH P1
P2
ROOLAG
URUGAN PASIR P2
P1
PILECAP
PEMBESIAN
13 d19
13 d19
PEMBESIAN
8 d19
DIA 10-150
P2
RABAT BWAH FOOTPLAT
FOOTPLAT
PEMBESIAN
dia 13 - 150
dia 13 - 150
4D12
dia 8 -150
BEKESTING
SLOOF SL1
SLOOF
PEMBESIAN TUMPUAN 8 D 19
LAPANGAN 8 D 19
TUMPUAN DIA. 10-150
LAPANGAN DIA. 10-200
BEKESTING
SLOOF SL2
SLOOF
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
RB 1
RB
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 LT.2
B1
PEMBESIAN TUMPUAN 10 D 19
LAPANGAN 10 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-200
BEKESTING
B2 LT.2
B2
PEMBESIAN TUMPUAN 5 D 13
LAPANGAN 5 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 LT.3
B1
PEMBESIAN TUMPUAN 10 D 19
LAPANGAN 10 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-200
BEKESTING
B2 LT.3
B2
PEMBESIAN TUMPUAN 5 D 13
LAPANGAN 5 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 LT.4
B1
PEMBESIAN TUMPUAN 10 D 19
LAPANGAN 10 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-200
BEKESTING
B2 LT.4
B2
PEMBESIAN TUMPUAN 5 D 13
LAPANGAN 5 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 LT.5
B1
PEMBESIAN TUMPUAN 10 D 19
LAPANGAN 10 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-200
BEKESTING
B2 LT.5
B2
PEMBESIAN TUMPUAN 5 D 13
LAPANGAN 5 D 13
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-200
BEKESTING
B1 ATAP
B1
PEMBESIAN TUMPUAN 10 D 19
LAPANGAN 10 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-200
BEKESTING
K1 LT.1
KOLOM K1
PEMBESIAN TUMPUAN 12 D 19
LAPANGAN 12 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-150
BEKESTING
K2 LT.1
KOLOM K2
PEMBESIAN TUMPUAN 4 D 12
LAPANGAN 4 D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
PEMBESIAN TUMPUAN 4 D 12
LAPANGAN 4 D 12
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1 LT.2
KOLOM K1
PEMBESIAN TUMPUAN 12 D 19
LAPANGAN 12 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-150
BEKESTING
KP LT.2
KP
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1 LT.3
KOLOM K1
PEMBESIAN TUMPUAN 12 D 19
LAPANGAN 12 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-150
BEKESTING
KP LT.3
KP
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1 LT.4
KOLOM K1
PEMBESIAN TUMPUAN 12 D 19
LAPANGAN 12 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-150
BEKESTING
KP LT.4
KP
PEMBESIAN TUMPUAN 4 D 10
LAPANGAN 4 D 10
TUMPUAN DIA. 8-150
LAPANGAN DIA. 8-150
BEKESTING
K1 LT.5
KOLOM K1
PEMBESIAN TUMPUAN 12 D 19
LAPANGAN 12 D 19
TUMPUAN DIA. 10-100
LAPANGAN DIA. 10-150
BEKESTING
PLAT LT.2
PLAT
BEKESTING
PLAT LT.3
PLAT
PLAT LT.4
PLAT
BEKESTING
PLAT LT.5
PLAT
BEKESTING
PLAT ATAP
PLAT
BEKESTING
TANGGA
PLAT
TRAP TANGGA
DIA 10 - 200
DIA 10
BEKESTING
PEKERJAAN DINDING
DIKURANGI ATC P1
P2
J1
BV
MENARA LT.1 P2
P3
BV
MENARA LT.2 BV
MENARA LT.3 J1
BV
MENARA LT.4 P2
P3
BV
MENARA LT.5 J2
J3
PJ1
plester aci
PEKERJAAN LANTAI
URUGAN PASIR
RABAT
ATC TERAS
KALSI ATC KM
MENARA KM
LT.2
LT.3
LT.4
PEKERJAAN ATAP
LUAS ATAP
RAILING
PEKERJAAN PENGECATAN
dinding
plafond
waterproof atap
BACK UP VOLUME
4 2.0 0.83 1
11 1.0 1.0 1.25
30.64 0.2 0.12
13 4 5.30 2.23
13 4 5.30 2.23
2 4 0.1589625 3
8 8 3.60 2.23
21 8 1.4 2.23
11 1.0 1.0 0.05
7 11 2.35 1.04
7 11 2.35 1.04
4 11 0.89 1.32
6 11 0.7 0.4
4 11 0.2 0.82
8 9.7 2.23
8 10.0 2.23
62 1.5 0.62
47 1.5 0.62
2 18.4 0.5
4 19.6 0.62
4 19.7 0.62
129 0.8 0.4
97 0.8 0.4
2 38.5 0.3
33.5 0.15 0.2
4 17.1 0.62
4 17.2 0.62
112 0.6 0.4
84 0.6 0.4
2 33.5 0.2
1 33.5 0.15
4 9.7 2.23
4 10.0 2.23
93 1.3 0.4
47 1.3 0.4
2 18.4 0.4
1 18.4 0.30
5 4.0 1.04
5 4.1 1.04
25 0.9 0.4
19 0.9 0.4
2 7.2 0.3
1 7.2 0.20
18.4 0.30 0.4
4 9.7 2.23
4 10.0 2.23
93 1.3 0.4
47 1.3 0.4
2 18.4 0.4
1 18.4 0.30
5 4.0 1.04
5 4.1 1.04
25 0.9 0.4
19 0.9 0.4
2 7.2 0.3
1 7.2 0.20
4 9.7 2.23
4 10.0 2.23
93 1.3 0.4
47 1.3 0.4
2 18.4 0.4
1 18.4 0.30
7.2 0.20 0.3
5 4.0 1.04
5 4.1 1.04
25 0.9 0.4
19 0.9 0.4
2 7.2 0.3
1 7.2 0.20
4 9.7 2.23
4 10.0 2.23
93 1.3 0.4
47 1.3 0.4
2 18.4 0.4
1 18.4 0.30
5 18.3 1.04
5 18.4 1.04
120 0.9 0.4
90 0.9 0.4
2 35.8 0.3
1 35.8 0.20
18.4 0.30 0.4
4 9.7 2.23
4 10.0 2.23
93 1.3 0.4
47 1.3 0.4
2 18.4 0.4
1 18.4 0.30
12 4 0.8 2.23
12 4 1.0 2.23
20 1.9 0.62
13 1.9 0.62
4 4 0.5 3.88
4 11 0.5 0.89
4 11 0.6 0.89
13 0.5 0.4
13 0.5 0.4
4 2 0.6 0.89
4 2 0.7 0.89
11 0.5 0.4
11 0.5 0.4
4 11 0.2 3.88
4 2 0.2 3
4 0.50 0.50 3
12 4 0.8 2.23
12 4 1.0 2.23
16 1.9 0.62
11 1.9 0.62
4 4 0.5 3
3 0.15 0.15 3
4 3 0.5 0.62
4 3 0.6 0.62
11 0.5 0.4
11 0.5 0.4
4 3 0.2 3
4 0.50 0.50 3
12 4 0.8 2.23
12 4 1.0 2.23
16 1.9 0.62
11 1.9 0.62
4 4 0.5 3
2 0.15 0.15 3
4 2 0.5 0.62
4 2 0.6 0.62
11 0.5 0.4
11 0.5 0.4
4 2 0.2 3
4 0.50 0.50 3
12 4 0.8 2.23
12 4 1.0 2.23
16 1.9 0.62
11 1.9 0.62
4 4 0.5 3
5 0.15 0.15 3
4 5 0.5 0.62
4 5 0.6 0.62
11 0.5 0.4
11 0.5 0.4
4 5 0.2 3
4 0.50 0.50 3.12
12 4 0.8 2.23
12 4 1.0 2.23
16 1.9 0.62
11 1.9 0.62
4 4 0.5 3.12
5.00 2.00
1.50 2.20
5.00 2.00
1.50 2.20
7.40 6.60
5.90 5.10
4 3.3 2.05 0.3
16 4 1.00 0.04
4 3.3 2.05
16 4 1.00 0.2
33.5 3.88
18.4 3
18.4 3
18.4 3
18.4 3
18.4 3
2 0.88 2.14
2 0.78 2.15
3 1.36 2.44
1 0.68 0.58
1 0.78 2.15
1 0.92 2.17
2 0.68 0.58
1 0.68 0.58
1 1.36 2.44
1 0.68 0.58
1 0.78 2.15
1 0.92 2.17
2 0.68 0.58
1 3.7 2.76
2 3.7 2.76
1 3.7 2.76
48.00 0.1
200.76 0.05
5.00 6.00
KM 1.50 2.00
5.00 4.20
5.00 4.20
5.00 4.20
5.00 4.20
KM 2.00 2.00
5.00 4.20
64 1.00 0.2
2 7.2 1.08
2 6.0 1.08
2 7.2 1.08
2 4.2 1.08
1.50 2.00
2.00 2.00
7.00 2
8.00 2
2 7.6 1.28
2 4.2 1.28
5.00 6.00
KM 1.50 2.00
5.00 4.20
1.50 2.00
2.00 2.00
5.00 2.00
2.20 1.65
5.00 2.00
2.20 1.65
5.00 2.00
2.20 1.65
3.00 2.00
2.20 1.65
67.3210161663
14.3
20.1
5.00 4.20
VOLUME SATUAN
6.64
13.75
0.74
21.13
2.2
1.10
1.10
0.66
5.98
5.98
614.59
614.59
1,229.18
3.82
513.79
529.37
1,043.16
0.55
2.75
0.56
0.20
3.52
188.19
188.19
51.69
18.48
446.55
5.41
2.76
173.58
177.69
57.66
43.71
452.64
18.40
1.73
48.61
48.73
41.28
31.04
169.66
23.10
1.01
42.41
42.53
26.88
20.16
131.98
13.40
5.03
18.4
2.21
86.79
88.84
48.36
24.44
248.43
14.72
5.52
20.2
0.43
20.85
21.42
9.00
6.84
58.12
4.32
1.44
5.8
2.21
86.79
88.84
48.36
24.44
248.43
14.72
5.52
20.2
0.43
20.85
21.42
9.00
6.84
58.12
4.32
1.44
5.8
2.21
86.79
88.84
48.36
24.44
248.43
14.72
5.52
20.2
0.43
20.85
21.42
9.00
6.84
58.12
4.32
1.44
5.8
2.21
86.79
88.84
48.36
24.44
248.43
14.72
5.52
20.2
2.15
95.32
95.89
43.20
32.40
266.80
21.50
7.17
28.7
2.21
86.79
88.84
48.36
24.44
248.43
14.72
5.52
20.2
3.88
3.88
83.49
108.11
23.56
15.31
230.48
31.04
0.96
0.14
1.10
18.21
21.73
2.60
2.60
4.43
5.07
2.20
2.20
59.05
25.61
3.60
29.21
3.00
3.00
83.49
108.11
18.85
12.96
223.41
24.00
0.20
0.20
3.46
4.13
2.20
2.20
11.99
5.40
3.00
3.00
83.49
108.11
18.85
12.96
223.41
24.00
0.14
0.14
2.31
2.75
2.20
2.20
9.46
3.60
3.00
3.00
83.49
108.11
18.85
12.96
223.41
24.00
0.34
0.34
5.77
6.88
2.20
2.20
17.05
9.00
3.12
3.12
83.49
108.11
18.85
12.96
223.41
24.96
1.20
0.40
1.60
33.85
34.78
11.41
11.90
91.95
10.00
3.30
13.3
1.20
0.40
1.60
33.85
34.78
11.41
11.90
91.95
10.00
3.30
13.3
1.20
0.40
1.60
33.85
34.78
11.41
11.90
91.95
10.00
3.30
13.3
5.86
5.86
157.85
158.10
315.95
48.84
48.8
3.61
3.61
96.72
96.72
193.44
30.09
30.1
8.12
2.56
10.68
53.66
53.66
128.13
134.93
134.93
21.70
21.70
39.68
588.40
27.06
12.80
39.9
129.98
55.20
55.20
55.20
55.20
55.20
(3.77)
(3.35)
(9.96)
(0.39)
(1.68)
(2.00)
(0.79)
(0.39)
(3.32)
(0.39)
(1.68)
(2.00)
(0.79)
(10.21)
(20.42)
(10.21)
334.63
669.26
4.80
10.04
30.00
(3.00)
21.00
21.00
21.00
21.00
(4.00)
21.00
12.80
140.80
15.47
12.96
15.47
9.07
52.96
3.00
4.00
7.00
14.00
16.00
30.00
19.35
10.75
30.11
30.00
(3.00)
21.00
48.00
3.00
4.00
7.00
10.00
3.63
10.00
3.63
10.00
3.63
6.00
3.63
50.52
67.32
67.32
67.32
67.32
14.32
20.05
34.37
669.26
55.00
21.00
21.00
DAFTAR HARGA SATUAN PEKERJAAN
BANGUNAN KEAMANAN
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Pemasangan 1 unit pintu type P3
Pemasangan 1 unit jendela type J1
Pemasangan 1 unit jendela type J2
Pemasangan 1 unit jendela type J3
Pemasangan 1 unit jendela type BV1
BENGKEL ME
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Kode Uraian pekerjaan
GUDANG KARGO
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Pemasangan 1 unit pintu type P3
Pemasangan 1 unit jendela type J1
Pemasangan 1 unit jendela type BV1
Pemasangan 1 unit jendela type BV2
Kode Uraian pekerjaan
RUMAH DINAS
Pemasangan 1 unit pintu type PJ1
Pemasangan 1 unit pintu type PJ2
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Pemasangan 1 unit jendela type J1
Pemasangan 1 unit jendela type J2
Pemasangan 1 unit jendela type BV1
POS JAGA
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Pemasangan 1 unit jendela type J1
Pemasangan 1 unit jendela type BV1
POS TICKETING
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit jendela type J1
Pemasangan 1 unit jendela type J2
RUMAH GENSET
Pemasangan 1 unit pintu type PU
Pemasangan 1 unit pintu type PJ
Pemasangan 1 unit pintu type P1
Pemasangan 1 unit pintu type P2
Pemasangan 1 unit jendela type BV1
Pemasangan 1 unit jendela type BV2
Harga satuan
Rp 1,152,203.90
Rp 125,690.40
Rp 155,541.87
Rp 94,267.80
Rp 94,267.80
Rp 10,960,418.16
Rp 1,294,415.16
Rp 1,578,381.90
Rp 12,088,857.05
Rp 11,511,911.52
Rp 11,110,389.58
Rp 6,750,260.58
Rp 14,990,788.55
Rp 16,436,533.70
Rp 17,130,574.14
Rp 17,361,638.90
Rp 17,892,031.77
Rp 46,288.63
Rp 40,265.29
Rp 84,081.70
Rp 407,897.78
Rp 436,608.68
Rp 959,962.43
Rp 977,188.97
Rp 1,278,972.43
Harga satuan
Rp 1,278,972.43
Rp 899,241.91
Rp 51,982.26
Rp 62,868.30
Harga satuan
Rp 2,226,955.27
Rp 2,098,241.12
Rp 2,080,222.63
Rp 1,340,369.37
Rp 508,284.99
Rp 479,371.97
Rp 390,955.41
Rp 232,175.89
Rp 346,402.16
Rp 135,783.29
Rp 1,233,557.96
Rp 1,215,445.46
Rp 1,202,754.63
Rp 1,197,332.96
Rp 1,304,838.04
Rp 1,304,378.98
Rp 307,998.30
Rp 411,862.15
Rp 573,121.71
Rp 798,661.78
Rp 589,664.92
Rp 393,023.15
Rp 473,902.51
Rp 170,399.95
Rp 172,686.07
Rp 50,259.22
Rp 12,818,560.68
Rp 1,212,813.00
Rp 160,119.70
Rp 143,616.37
Harga satuan
Rp 1,182,986.00
Rp 1,277,861.00
Rp 1,375,014.14
Rp 1,942,303.39
Rp 83,989.68
Rp 72,666.40
Rp 72,574.75
Rp 26,271.20
Harga satuan
Rp 4,040,721.71
Rp 2,111,392.50
Rp 4,415,806.32
Rp 116,014.19
Rp 512,359.96
Rp 483,379.96
Rp 333,879.96
Rp 3,786,736.10
Rp 161,523.71
Rp 1,704,280.68
Rp 352,763.50
Rp 454,816.08
Rp 279,031.78
Rp 1,489,266.95
Rp 145,353.56
Rp 15,504,781.90
Rp 8,999,811.75
Rp 5,120,472.39
Rp 3,610,918.99
Rp 3,390,893.15
Rp 4,962,720.41
Rp 2,887,418.22
Rp 944,279.80
Rp 7,784,403.11
Rp 4,171,618.99
Rp 4,267,589.20
Rp 3,994,290.50
Rp 5,424,365.40
Rp 5,005,232.20
Rp 974,089.30
Rp 14,538,450.00
Rp 4,171,618.99
Harga satuan
Rp 4,267,589.20
Rp 4,274,593.15
Rp 6,762,143.15
Rp 4,418,290.50
Rp 974,089.30
Rp 14,538,450.00
Rp 15,782,200.00
Rp 4,992,676.47
Rp 4,358,218.15
Rp 3,508,362.05
Rp 2,387,480.25
Rp 974,089.30
Harga satuan
Rp 10,850,729.90
Rp 5,752,670.15
Rp 4,230,093.15
Rp 3,951,593.15
Rp 2,025,363.10
Rp 3,434,726.20
Rp 944,279.80
Rp 9,131,978.83
Rp 3,424,389.20
Rp 4,177,824.50
Rp 944,279.80
Rp 3,903,944.03
Rp 2,585,895.25
Rp 3,150,589.31
Rp 12,706,116.50
Rp 6,561,596.27
Rp 6,446,923.35
Rp 4,468,093.15
Rp 2,700,000.00
Rp 866,597.20
Rp 5,697,098.55
Rp 4,401,980.55
Rp 6,409,058.25
Rp 7,521,654.54
Rp 19,474,514.44
Rp 23,345,562.67
Rp 18,650,440.05
Rp 2,659,838.04
Rp 1,361,061.10
Rp 4,425,422.41
Rp 5,148,574.84
Harga satuan
Rp 5,722,359.40
Rp 3,090,891.86
Rp 57,780.28
ANALISA HARGA SATUAN PEKERJAAN
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.000 Oh x Rp
Kepala tukang 0.000 Oh x Rp
Mandor 0.010 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.000 Oh x Rp
Kepala tukang 0.000 Oh x Rp
Mandor 0.010 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.250 Oh x Rp
Tukang batu 0.000 Oh x Rp
Kepala tukang 0.000 Oh x Rp
Mandor 0.025 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 1.500 Oh x Rp
Tukang batu 0.750 Oh x Rp
Kepala tukang 0.075 Oh x Rp
Mandor 0.075 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 1.500 Oh x Rp
Tukang batu 0.750 Oh x Rp
Kepala tukang 0.075 Oh x Rp
Mandor 0.075 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 1.500 Oh x Rp
Tukang batu 0.750 Oh x Rp
Kepala tukang 0.075 Oh x Rp
Mandor 0.075 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.780 Oh x Rp
Tukang batu 0.390 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Kepala tukang 0.039 Oh x Rp
Mandor 0.039 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
A.4.1.1.4 Membuat 1 m 3 lantai kerja beton mutu f'c = 7,4 Mpa (K100) slump (3-6)cm , w/c = 0,87
Bahan
Semen portland 230.000 Kg x Rp
Pasir beton 893.000 kg x Rp
koral beton 1,027.000 kg x Rp
Air 200.000 ltr x Rp
Jumlah (I)
Tenaga
Pekerja 1.200 Oh x Rp
Tukang batu 0.200 Oh x Rp
Kepala tukang 0.020 Oh x Rp
Mandor 0.060 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.4.1.1.5 Membuat 1 m 3 beton mutu f'c = 14,5 Mpa (K-175) slump (12±2)cm , w/c = 0,66
Bahan
Semen portland 326.00 Kg x Rp
Pasir beton 760.00 kg x Rp
Kerikil (maks 30 mm) 1,029.00 kg x Rp
Air 215.00 ltr x Rp
Jumlah (I)
Tenaga
Pekerja 1.650 Oh x Rp
Tukang batu 0.275 Oh x Rp
Kepala tukang 0.028 Oh x Rp
Mandor 0.083 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
A.4.1.1.7 Membuat 1 m 3 beton mutu f'c = 19,3 Mpa (K-225) , slump (12±2 ) cm, w/c = 0,58
Bahan
Semen portland 371.00 Kg x Rp
Pasir beton 698.00 m3 x Rp
Koral beton 1,047.00 m3 x Rp
Air 215.00 ltr x Rp
Jumlah (I)
Tenaga
Pekerja 1.650 Oh x Rp
Tukang batu 0.275 Oh x Rp
Kepala tukang 0.028 Oh x Rp
Mandor 0.083 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
A.4.1.1.8 Membuat 1 m 3 beton mutu f'c = 21,7 Mpa (K-250) , slump (12±2 ) cm, w/c = 0,56
Bahan
Semen portland 384.00 Kg x Rp
Pasir beton 692.00 kg x Rp
Koral beton 1,039.00 kg x Rp
Air 215.00 ltr x Rp
Jumlah (I)
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 1.650 Oh x Rp
Tukang batu 0.275 Oh x Rp
Kepala tukang 0.028 Oh x Rp
Mandor 0.083 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
A.4.1.1.10 Membuat 1 m 3 beton mutu f'c = 26,4 Mpa (K-300), slump (12±2 ) cm, w/c = 0,52
Bahan
Semen portland 413.00 Kg x Rp
Pasir beton 681.00 kg x Rp
Koral beton 1,021.00 kg x Rp
Air 215.00 ltr x Rp
Jumlah (I)
Tenaga
Pekerja 1.650 Oh x Rp
Tukang batu 0.275 Oh x Rp
Kepala tukang 0.028 Oh x Rp
Mandor 0.083 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.007 Oh x Rp
Tukang batu 0.007 Oh x Rp
Kepala tukang 0.001 Oh x Rp
Mandor 0.000 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.007 Oh x Rp
Tukang batu 0.007 Oh x Rp
Kepala tukang 0.001 Oh x Rp
Mandor 0.000 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.003 Oh x Rp
Tukang batu 0.003 Oh x Rp
Kepala tukang 0.003 Oh x Rp
Mandor 0.000 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.520 Oh x Rp
Tukang kayu 0.260 Oh x Rp
Kepala tukang 0.026 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.520 Oh x Rp
Tukang kayu 0.260 Oh x Rp
Kepala tukang 0.026 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.660 Oh x Rp
Tukang kayu 0.330 Oh x Rp
Kepala tukang 0.033 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.660 Oh x Rp
Tukang kayu 0.330 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Kepala tukang 0.033 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.660 Oh x Rp
Tukang kayu 0.330 Oh x Rp
Kepala tukang 0.033 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.660 Oh x Rp
Tukang kayu 0.330 Oh x Rp
Kepala tukang 0.033 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.660 Oh x Rp
Tukang kayu 0.330 Oh x Rp
Kepala tukang 0.033 Oh x Rp
Mandor 0.006 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.060 Oh x Rp
Tukang batu 0.060 Oh x Rp
Kepala tukang 0.006 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.060 Oh x Rp
Tukang batu 0.060 Oh x Rp
Kepala tukang 0.006 Oh x Rp
Mandor 0.003 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
Tenaga
Pekerja 0.650 Oh x Rp
Tukang batu 0.200 Oh x Rp
Kepala tukang 0.020 Oh x Rp
Mandor 0.030 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.650 Oh x Rp
Tukang batu 0.200 Oh x Rp
Kepala tukang 0.020 Oh x Rp
Mandor 0.030 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.650 Oh x Rp
Tukang batu 0.200 Oh x Rp
Kepala tukang 0.020 Oh x Rp
Mandor 0.030 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.300 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.100 Oh x Rp
Kepala tukang 0.010 Oh x Rp
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Pemasangan 1 m 2 finishing siar pas batu kali
Bahan
Semen portland 6.340 kg x Rp
Pasir pasang 0.012 m3 x Rp
Jumlah (I)
Tenaga
Pekerja 0.300 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.015 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Pemasangan 1 m 2 Acian
Bahan
Semen portland 3.250 kg x Rp
Jumlah (I)
Tenaga
Pekerja 0.200 Oh x Rp
Tukang batu 0.100 Oh x Rp
Kepala tukang 0.010 Oh x Rp
Mandor 0.010 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.240 Oh x Rp
Tukang batu 0.120 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Kepala tukang 0.012 Oh x Rp
Mandor 0.012 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.240 Oh x Rp
Tukang batu 0.120 Oh x Rp
Kepala tukang 0.012 Oh x Rp
Mandor 0.012 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.240 Oh x Rp
Tukang batu 0.120 Oh x Rp
Kepala tukang 0.012 Oh x Rp
Mandor 0.012 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.240 Oh x Rp
Tukang batu 0.120 Oh x Rp
Kepala tukang 0.012 Oh x Rp
Mandor 0.012 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.620 Oh x Rp
Tukang batu 0.350 Oh x Rp
Kepala tukang 0.035 Oh x Rp
Mandor 0.030 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.620 Oh x Rp
Tukang batu 0.350 Oh x Rp
Kepala tukang 0.035 Oh x Rp
Mandor 0.030 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.4.6.1.2 Pembuatan dan pemasangan 1 m3 kusen pintu dan jendela, kayu kelas II
Bahan
balok kayu 1.200 m3 x Rp
paku 10 cm 1.250 kg x Rp
lem kayu 1.000 kg x Rp
Jumlah (I)
Tenaga
Pekerja 6.000 Oh x Rp
Tukang 18.000 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Kepala tukang 1.800 Oh x Rp
Mandor 0.300 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.015 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.001 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.015 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.001 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.015 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.008 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.015 Oh x Rp
Tukang batu 0.150 Oh x Rp
Kepala tukang 0.015 Oh x Rp
Mandor 0.008 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
A.4.7.1.4 Pengecatan 1 m 2 bidang kayu baru ( 1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
menie kayu 0.200 Kg x Rp
Plamir kayu 0.150 Kg x Rp
cat dasar 0.170 Kg x Rp
Cat penutup 0.260 Kg x Rp
Jumlah (I)
Tenaga
Pekerja 0.070 Oh x Rp
Tukang cat 0.009 Oh x Rp
Kepala tukang 0.0060 Oh x Rp
Mandor 0.0025 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.4.7.1.10 Pengecatan 1 m 2 tembok baru ( 1 lapis plamuur, 1 lapis cat dasar, 2 cat penutup)
Bahan
Plamir tembok 0.100 Kg x Rp
Cat dasar (cat tembok) 0.100 Kg x Rp
Cat penutup (cat tembok) 0.260 Kg x Rp
Jumlah (I)
Tenaga
Pekerja 0.020 Oh x Rp
Tukang cat 0.063 Oh x Rp
Kepala tukang 0.0063 Oh x Rp
Mandor 0.0025 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
dihitung Pengecatan 1 m 2 tembok baru eksterior ( 1 lapis plamuur, 1 lapis cat dasar, 2 cat penutup)
Bahan
Plamir tembok 0.100 Kg x Rp
Cat dasar (cat tembok) 0.100 Kg x Rp
Cat penutup (cat tembok) 0.260 Kg x Rp
Jumlah (I)
Tenaga
Pekerja 0.020 Oh x Rp
Tukang cat 0.063 Oh x Rp
Kepala tukang 0.0060 Oh x Rp
Mandor 0.0025 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Tenaga
Pekerja 0.028 Oh x Rp
Tukang cat 0.042 Oh x Rp
Kepala tukang 0.0042 Oh x Rp
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Mandor 0.0025 Oh x Rp
Jumlah (II)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI
BANGUNAN KEAMANAN
dihitung Pemasangan 1 unit pintu type P1
KODE URAIAN PEKERJAAN VOLUME HARGA SA
kusen aluminium 5.980 m x Rp
aluminium frame 0.700 m2 x Rp
kaca tempered 8 mm 2.700 m2 x Rp
handle pintu 2.000 set x Rp
door closer 2.000 set x Rp
engsel 8.000 set x Rp
biaya pasang aksesories dan material bantu 1.000 x Rp
Harga satuan pek
BENGKEL ME
dihitung Pemasangan 1 unit pintu type P1
rolling door 5.483 m2 x Rp
handle pintu 2.000 set x Rp
Harga satuan pek
GUDANG KARGO
dihitung Pemasangan 1 unit pintu type P1
rolling door 5.980 m x Rp
handle pintu 2.000 set x Rp
Harga satuan pek
RUMAH DINAS
dihitung Pemasangan 1 unit pintu type PJ1
kusen aluminium 11.330 m x Rp
daun pintu panil aluminium 3.500 m2 x Rp
daun jendela panil aluminium 0.500 m2 x Rp
kaca tempered 8 mm 1.000 m2 x Rp
handle pintu 2.000 set x Rp
door closer 2.000 set x Rp
engsel 6.000 set x Rp
hak angin 2.000 set x Rp
engsel jendela 2.000 set x Rp
biaya pasang aksesories dan material bantu 1.000 x Rp
Harga satuan pek
POS JAGA
dihitung Pemasangan 1 unit pintu type P1
kusen aluminium 10.350 m x Rp
daun pintu panil aluminium 0.450 m2 x Rp
kaca tempered 8 mm 3.420 m2 x Rp
handle pintu 2.000 set x Rp
door closer 2.000 set x Rp
engsel 4.000 set x Rp
biaya pasang aksesories dan material bantu 1.000 x Rp
Harga satuan pek
POS TICKETING
dihitung Pemasangan 1 unit pintu type P1
kusen aluminium 6.160 m x Rp
daun pintu panel kayu kamper oven fin coating 1.760 m2 x Rp
handle pintu 1.000 set x Rp
engsel 3.000 set x Rp
biaya pasang aksesories dan material bantu 1.000 x Rp
Harga satuan pek
KODE URAIAN PEKERJAAN VOLUME HARGA SA
RUMAH GENSET
dihitung Pemasangan 1 unit pintu type PU
kusen besi 6.480 m x Rp
daun pintu plat besi t = 1,5 mm 4.644 m2 x Rp
rangka daun pintu 4.644 m2 x Rp
handle pintu 2.000 set x Rp
engsel 6.000 set x Rp
grendel pintu 2.000 set x Rp
biaya pasang aksesories dan material bantu 1.000 x Rp
Harga satuan pek
Pekerjaan 1 m 3 base B
Bahan
produksi batu pecah 2-3 mm 0.285 m3 x Rp
produksi batu pecah 5-20 mm 0.285 m3 x Rp
sirtu 1.014 m3 x Rp
peralatan 1.000 x Rp
Jumlah (II)
KODE URAIAN PEKERJAAN VOLUME HARGA SA
Tenaga
Pekerja 0.004 Oh x Rp
Tukang - Oh x Rp
Kepala tukang - Oh x Rp
Mandor 0.001 Oh x Rp
Jumlah (III)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
Pekerjaan 1 m 3 base A
Bahan
produksi batu pecah 20-30 mm 0.444 m3 x Rp
produksi batu pecah 5-20 mm 0.665 m3 x Rp
sirtu 0.475 m3 x Rp
peralatan 1.000 x Rp
Jumlah (II)
Tenaga
Pekerja 0.004 Oh x Rp
Tukang - Oh x Rp
Kepala tukang - Oh x Rp
Mandor 0.001 Oh x Rp
Jumlah (III)
Jumlah (I)+(II)
Overhead & profi
Harga satuan pek
136,620.00 = Rp 910,845.54
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 91,070.89
Jumlah = Rp 1,001,916.43
Overhead & profit (15%) = Rp 150,287.46
Harga satuan pekerjaan = Rp 1,152,203.90
136,620.00 = Rp 1,821,691.08
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 181,977.84
Jumlah = Rp 2,003,668.92
Overhead & profit (15%) = Rp 300,550.34
Harga satuan pekerjaan = Rp 2,304,219.26
136,620.00 = Rp 102,465.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 6,831.00
Jumlah = Rp 109,296.00
Overhead & profit (15%) = Rp 16,394.40
Harga satuan pekerjaan = Rp 125,690.40
HARGA SATUAN JUMLAH
136,620.00 = Rp 122,958.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 12,295.80
Jumlah = Rp 135,253.80
Overhead & profit (15%) = Rp 20,288.07
Harga satuan pekerjaan = Rp 155,541.87
136,620.00 = Rp 68,310.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 13,662.00
Jumlah = Rp 81,972.00
Overhead & profit (15%) = Rp 12,295.80
Harga satuan pekerjaan = Rp 94,267.80
136,620.00 = Rp 68,310.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 13,662.00
Jumlah = Rp 81,972.00
Overhead & profit (15%) = Rp 12,295.80
Harga satuan pekerjaan = Rp 94,267.80
HARGA SATUAN JUMLAH
7,905,900.00 = Rp 9,487,080.00
Jumlah (I) = Rp 9,487,080.00
136,620.00 = Rp 40,986.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 43,718.40
Jumlah (I)+(II) = Rp 9,530,798.40
Overhead & profit (15%) = Rp 1,429,619.76
Harga satuan pekerjaan = Rp 10,960,418.16
901,550.00 = Rp 1,081,860.00
Jumlah (I) = Rp 1,081,860.00
136,620.00 = Rp 40,986.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 43,718.40
Jumlah (I)+(II) = Rp 1,125,578.40
Overhead & profit (15%) = Rp 168,836.76
Harga satuan pekerjaan = Rp 1,294,415.16
1,109,600.00 = Rp 1,331,520.00
Jumlah (I) = Rp 1,331,520.00
136,620.00 = Rp 34,155.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 6,831.00
Jumlah (II) = Rp 40,986.00
Jumlah (I)+(II) = Rp 1,372,506.00
Overhead & profit (15%) = Rp 205,875.90
Harga satuan pekerjaan = Rp 1,578,381.90
HARGA SATUAN JUMLAH
1,872,450.00 = Rp 2,246,940.00
19,958.93 = Rp 4,031,703.86
7,905,900.00 = Rp 3,834,361.50
Jumlah (I) = Rp 10,113,005.36
136,620.00 = Rp 204,930.00
204,930.00 = Rp 153,697.50
265,650.00 = Rp 19,923.75
273,240.00 = Rp 20,493.00
Jumlah (II) = Rp 399,044.25
Jumlah (I)+(II) = Rp 10,512,049.61
Overhead & profit (15%) = Rp 1,576,807.44
Harga satuan pekerjaan Rp 12,088,857.05
HARGA SATUAN JUMLAH
1,872,450.00 = Rp 2,246,940.00
19,958.93 = Rp 3,253,305.59
7,905,900.00 = Rp 4,111,068.00
Jumlah (I) = Rp 9,611,313.59
136,620.00 = Rp 204,930.00
204,930.00 = Rp 153,697.50
265,650.00 = Rp 19,923.75
273,240.00 = Rp 20,493.00
Jumlah (II) = Rp 399,044.25
Jumlah (I)+(II) = Rp 10,010,357.84
Overhead & profit (15%) = Rp 1,501,553.68
Harga satuan pekerjaan Rp 11,511,911.52
1,872,450.00 = Rp 2,246,940.00
19,958.93 = Rp 2,714,414.48
7,905,900.00 = Rp 4,300,809.60
Jumlah (I) = Rp 9,262,164.08
136,620.00 = Rp 204,930.00
204,930.00 = Rp 153,697.50
265,650.00 = Rp 19,923.75
273,240.00 = Rp 20,493.00
Jumlah (II) = Rp 399,044.25
Jumlah (I)+(II) = Rp 9,661,208.33
Overhead & profit (15%) = Rp 1,449,181.25
Harga satuan pekerjaan Rp 11,110,389.58
1,872,450.00 = Rp 2,246,940.00
7,905,900.00 = Rp 3,415,348.80
Jumlah (I) = Rp 5,662,288.80
136,620.00 = Rp 106,563.60
204,930.00 = Rp 79,922.70
HARGA SATUAN JUMLAH
265,650.00 = Rp 10,360.35
273,240.00 = Rp 10,656.36
Jumlah (II) = Rp 207,503.01
Jumlah (I)+(II) = Rp 5,869,791.81
Overhead & profit (15%) = Rp 880,468.77
Harga satuan pekerjaan Rp 6,750,260.58
19,958.93 = Rp 4,590,553.90
5,647.07 = Rp 5,042,834.79
3,082.22 = Rp 3,165,442.22
50.00 = Rp 10,000.00
Jumlah (I) = Rp 12,808,830.91
136,620.00 = Rp 163,944.00
204,930.00 = Rp 40,986.00
265,650.00 = Rp 5,313.00
273,240.00 = Rp 16,394.40
Jumlah (II) = Rp 226,637.40
Jumlah (I)+(II) = Rp 13,035,468.31
Overhead & profit (15%) = Rp 1,955,320.25
Harga satuan pekerjaan Rp 14,990,788.55
HARGA SATUAN JUMLAH
19,958.93 = Rp 6,506,611.18
5,647.07 = Rp 4,291,774.29
3,082.22 = Rp 3,171,606.67
50.00 = Rp 10,750.00
Jumlah (I) = Rp 13,980,742.13
136,620.00 = Rp 225,423.00
204,930.00 = Rp 56,355.75
265,650.00 = Rp 7,438.20
273,240.00 = Rp 22,678.92
Jumlah (II) = Rp 311,895.87
Jumlah (I)+(II) = Rp 14,292,638.00
Overhead & profit (15%) = Rp 2,143,895.70
Harga satuan pekerjaan Rp 16,436,533.70
19,958.93 = Rp 7,404,763.03
5,647.07 = Rp 3,941,655.86
3,082.22 = Rp 3,227,086.67
50.00 = Rp 10,750.00
Jumlah (I) = Rp 14,584,255.55
136,620.00 = Rp 225,423.00
204,930.00 = Rp 56,355.75
265,650.00 = Rp 7,438.20
273,240.00 = Rp 22,678.92
Jumlah (II) = Rp 311,895.87
Jumlah (I)+(II) = Rp 14,896,151.42
Overhead & profit (15%) = Rp 2,234,422.71
Harga satuan pekerjaan Rp 17,130,574.14
19,958.93 = Rp 7,664,229.12
5,647.07 = Rp 3,907,773.43
3,082.22 = Rp 3,202,428.89
50.00 = Rp 10,750.00
Jumlah (I) = Rp 14,785,181.44
HARGA SATUAN JUMLAH
136,620.00 = Rp 225,423.00
204,930.00 = Rp 56,355.75
265,650.00 = Rp 7,438.20
273,240.00 = Rp 22,678.92
Jumlah (II) = Rp 311,895.87
Jumlah (I)+(II) = Rp 15,097,077.31
Overhead & profit (15%) = Rp 2,264,561.60
Harga satuan pekerjaan Rp 17,361,638.90
19,958.93 = Rp 8,243,038.09
5,647.07 = Rp 3,845,655.64
3,082.22 = Rp 3,146,948.89
50.00 = Rp 10,750.00
Jumlah (I) = Rp 15,246,392.62
136,620.00 = Rp 225,423.00
204,930.00 = Rp 56,355.75
265,650.00 = Rp 7,438.20
273,240.00 = Rp 22,678.92
Jumlah (II) = Rp 311,895.87
Jumlah (I)+(II) = Rp 15,558,288.49
Overhead & profit (15%) = Rp 2,333,743.27
Harga satuan pekerjaan Rp 17,892,031.77
HARGA SATUAN JUMLAH
34,983.51 = Rp 36,732.69
55,480.00 = Rp 832.20
Jumlah (I) = Rp 37,564.89
136,620.00 = Rp 956.34
204,930.00 = Rp 1,434.51
265,650.00 = Rp 185.96
273,240.00 = Rp 109.30
Jumlah (II) = Rp 2,686.10
Jumlah (I)+(II) = Rp 40,250.99
Overhead & profit (15%) = Rp 6,037.65
Harga satuan pekerjaan Rp 46,288.63
29,995.23 = Rp 31,494.99
55,480.00 = Rp 832.20
Jumlah (I) = Rp 32,327.19
136,620.00 = Rp 956.34
204,930.00 = Rp 1,434.51
265,650.00 = Rp 185.96
273,240.00 = Rp 109.30
Jumlah (II) = Rp 2,686.10
Jumlah (I)+(II) = Rp 35,013.29
Overhead & profit (15%) = Rp 5,251.99
Harga satuan pekerjaan Rp 40,265.29
69,350.00 = Rp 70,737.00
55,480.00 = Rp 832.20
Jumlah (I) = Rp 71,569.20
136,620.00 = Rp 341.55
204,930.00 = Rp 512.33
265,650.00 = Rp 664.13
273,240.00 = Rp 27.32
HARGA SATUAN JUMLAH
Jumlah (II) = Rp 1,545.32
Jumlah (I)+(II) = Rp 73,114.52
Overhead & profit (15%) = Rp 10,967.18
Harga satuan pekerjaan Rp 84,081.70
4,993,200.00 = Rp 199,728.00
52,706.00 = Rp 15,811.80
72,124.00 = Rp 7,212.40
Jumlah (I) = Rp 222,752.20
136,620.00 = Rp 71,042.40
204,930.00 = Rp 53,281.80
265,650.00 = Rp 6,906.90
273,240.00 = Rp 710.42
Jumlah (II) = Rp 131,941.52
Jumlah (I)+(II) = Rp 354,693.72
Overhead & profit (15%) = Rp 53,204.06
Harga satuan pekerjaan Rp 407,897.78
4,993,200.00 = Rp 224,694.00
52,706.00 = Rp 15,811.80
72,124.00 = Rp 7,212.40
Jumlah (I) = Rp 247,718.20
HARGA SATUAN JUMLAH
136,620.00 = Rp 71,042.40
204,930.00 = Rp 53,281.80
265,650.00 = Rp 6,906.90
273,240.00 = Rp 710.42
Jumlah (II) = Rp 131,941.52
Jumlah (I)+(II) = Rp 379,659.72
Overhead & profit (15%) = Rp 56,948.96
Harga satuan pekerjaan Rp 436,608.68
4,993,200.00 = Rp 199,728.00
52,706.00 = Rp 21,082.40
72,124.00 = Rp 14,424.80
4,993,200.00 = Rp 74,898.00
624,150.00 = Rp 218,452.50
69,350.00 = Rp 138,700.00
Jumlah (I) = Rp 667,285.70
136,620.00 = Rp 90,169.20
204,930.00 = Rp 67,626.90
265,650.00 = Rp 8,766.45
273,240.00 = Rp 901.69
Jumlah (II) = Rp 167,464.24
Jumlah (I)+(II) = Rp 834,749.94
Overhead & profit (15%) = Rp 125,212.49
Harga satuan pekerjaan Rp 959,962.43
4,993,200.00 = Rp 199,728.00
52,706.00 = Rp 21,082.40
72,124.00 = Rp 14,424.80
4,993,200.00 = Rp 89,877.60
624,150.00 = Rp 218,452.50
69,350.00 = Rp 138,700.00
Jumlah (I) = Rp 682,265.30
136,620.00 = Rp 90,169.20
204,930.00 = Rp 67,626.90
HARGA SATUAN JUMLAH
265,650.00 = Rp 8,766.45
273,240.00 = Rp 901.69
Jumlah (II) = Rp 167,464.24
Jumlah (I)+(II) = Rp 849,729.54
Overhead & profit (15%) = Rp 127,459.43
Harga satuan pekerjaan Rp 977,188.97
4,993,200.00 = Rp 199,728.00
52,706.00 = Rp 21,082.40
72,124.00 = Rp 14,424.80
4,993,200.00 = Rp 74,898.00
624,150.00 = Rp 218,452.50
69,350.00 = Rp 416,100.00
Jumlah (I) = Rp 944,685.70
136,620.00 = Rp 90,169.20
204,930.00 = Rp 67,626.90
265,650.00 = Rp 8,766.45
273,240.00 = Rp 901.69
Jumlah (II) = Rp 167,464.24
Jumlah (I)+(II) = Rp 1,112,149.94
Overhead & profit (15%) = Rp 166,822.49
Harga satuan pekerjaan Rp 1,278,972.43
HARGA SATUAN JUMLAH
4,993,200.00 = Rp 199,728.00
52,706.00 = Rp 21,082.40
72,124.00 = Rp 14,424.80
4,993,200.00 = Rp 74,898.00
624,150.00 = Rp 218,452.50
69,350.00 = Rp 416,100.00
Jumlah (I) = Rp 944,685.70
136,620.00 = Rp 90,169.20
204,930.00 = Rp 67,626.90
265,650.00 = Rp 8,766.45
273,240.00 = Rp 901.69
Jumlah (II) = Rp 167,464.24
Jumlah (I)+(II) = Rp 1,112,149.94
Overhead & profit (15%) = Rp 166,822.49
Harga satuan pekerjaan Rp 1,278,972.43
4,993,200.00 = Rp 149,796.00
52,706.00 = Rp 21,082.40
72,124.00 = Rp 10,818.60
4,993,200.00 = Rp 74,898.00
624,150.00 = Rp 218,452.50
69,350.00 = Rp 138,700.00
Jumlah (I) = Rp 613,747.50
136,620.00 = Rp 90,169.20
204,930.00 = Rp 67,626.90
265,650.00 = Rp 8,766.45
273,240.00 = Rp 1,639.44
Jumlah (II) = Rp 168,201.99
Jumlah (I)+(II) = Rp 781,949.49
Overhead & profit (15%) = Rp 117,292.42
Harga satuan pekerjaan Rp 899,241.91
HARGA SATUAN JUMLAH
19,387.26 = Rp 22,295.35
Jumlah (I) = Rp 22,295.35
136,620.00 = Rp 8,197.20
204,930.00 = Rp 12,295.80
265,650.00 = Rp 1,593.90
273,240.00 = Rp 819.72
Jumlah (II) = Rp 22,906.62
Jumlah (I)+(II) = Rp 45,201.97
Overhead & profit (15%) = Rp 6,780.30
Harga satuan pekerjaan Rp 51,982.26
27,618.66 = Rp 31,761.46
Jumlah (I) = Rp 31,761.46
136,620.00 = Rp 8,197.20
204,930.00 = Rp 12,295.80
265,650.00 = Rp 1,593.90
273,240.00 = Rp 819.72
Jumlah (II) = Rp 22,906.62
Jumlah (I)+(II) = Rp 54,668.08
Overhead & profit (15%) = Rp 8,200.21
Harga satuan pekerjaan Rp 62,868.30
HARGA SATUAN JUMLAH
16,644.00 = Rp 416,100.00
19,958.93 = Rp 657,646.74
7,905,900.00 = Rp 719,436.90
Jumlah (I) = Rp 1,793,183.64
136,620.00 = Rp 88,803.00
204,930.00 = Rp 40,986.00
265,650.00 = Rp 5,313.00
273,240.00 = Rp 8,197.20
Jumlah (II) = Rp 143,299.20
Jumlah (I)+(II) = Rp 1,936,482.84
Overhead & profit (15%) = Rp 290,472.43
Harga satuan pekerjaan Rp 2,226,955.27
HARGA SATUAN JUMLAH
16,644.00 = Rp 416,100.00
19,958.93 = Rp 529,909.59
7,905,900.00 = Rp 735,248.70
Jumlah (I) = Rp 1,681,258.29
136,620.00 = Rp 88,803.00
204,930.00 = Rp 40,986.00
265,650.00 = Rp 5,313.00
273,240.00 = Rp 8,197.20
Jumlah (II) = Rp 143,299.20
Jumlah (I)+(II) = Rp 1,824,557.49
Overhead & profit (15%) = Rp 273,683.62
Harga satuan pekerjaan Rp 2,098,241.12
16,644.00 = Rp 416,100.00
19,958.93 = Rp 443,088.25
7,905,900.00 = Rp 806,401.80
Jumlah (I) = Rp 1,665,590.05
136,620.00 = Rp 88,803.00
204,930.00 = Rp 40,986.00
265,650.00 = Rp 5,313.00
273,240.00 = Rp 8,197.20
Jumlah (II) = Rp 143,299.20
Jumlah (I)+(II) = Rp 1,808,889.25
Overhead & profit (15%) = Rp 271,333.39
Harga satuan pekerjaan Rp 2,080,222.63
23,579.00 = Rp 589,475.00
19,958.93 = Rp 219,548.23
7,905,900.00 = Rp 276,706.50
Jumlah (I) = Rp 1,085,729.73
136,620.00 = Rp 40,986.00
HARGA SATUAN JUMLAH
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 79,808.85
Jumlah (I)+(II) = Rp 1,165,538.58
Overhead & profit (15%) = Rp 174,830.79
Harga satuan pekerjaan Rp 1,340,369.37
HARGA SATUAN JUMLAH
19,958.93 = Rp 204,060.10
7,905,900.00 = Rp 158,118.00
Jumlah (I) = Rp 362,178.10
136,620.00 = Rp 40,986.00
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 79,808.85
Jumlah (I)+(II) = Rp 441,986.95
Overhead & profit (15%) = Rp 66,298.04
Harga satuan pekerjaan Rp 508,284.99
19,958.93 = Rp 155,200.64
7,905,900.00 = Rp 181,835.70
Jumlah (I) = Rp 337,036.34
136,620.00 = Rp 40,986.00
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 79,808.85
Jumlah (I)+(II) = Rp 416,845.19
Overhead & profit (15%) = Rp 62,526.78
Harga satuan pekerjaan Rp 479,371.97
19,958.93 = Rp 86,222.58
7,905,900.00 = Rp 173,929.80
Jumlah (I) = Rp 260,152.38
136,620.00 = Rp 40,986.00
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
HARGA SATUAN JUMLAH
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 79,808.85
Jumlah (I)+(II) = Rp 339,961.23
Overhead & profit (15%) = Rp 50,994.18
Harga satuan pekerjaan Rp 390,955.41
19,958.93 = Rp 86,222.58
7,905,900.00 = Rp 47,435.40
Jumlah (I) = Rp 133,657.98
136,620.00 = Rp 40,986.00
204,930.00 = Rp 20,493.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 68,234.10
Jumlah (I)+(II) = Rp 201,892.08
Overhead & profit (15%) = Rp 30,283.81
Harga satuan pekerjaan Rp 232,175.89
HARGA SATUAN JUMLAH
19,958.93 = Rp 126,539.62
7,905,900.00 = Rp 94,870.80
Jumlah (I) = Rp 221,410.42
136,620.00 = Rp 40,986.00
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 4,098.60
Jumlah (II) = Rp 79,808.85
Jumlah (I)+(II) = Rp 301,219.27
Overhead & profit (15%) = Rp 45,182.89
Harga satuan pekerjaan = Rp 346,402.16
19,958.93 = Rp 64,866.52
Jumlah (I) = Rp 64,866.52
136,620.00 = Rp 27,324.00
204,930.00 = Rp 20,493.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 53,205.90
Jumlah (I)+(II) = Rp 118,072.42
Overhead & profit (15%) = Rp 17,710.86
Harga satuan pekerjaan = Rp 135,783.29
400,000.00 = Rp 420,000.00
19,958.93 = Rp 195,597.51
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 355,765.50
Jumlah (I) = Rp 1,008,812.01
136,620.00 = Rp 32,788.80
204,930.00 = Rp 24,591.60
HARGA SATUAN JUMLAH
265,650.00 = Rp 3,187.80
273,240.00 = Rp 3,278.88
Jumlah (II) = Rp 63,847.08
Jumlah (I)+(II) = Rp 1,072,659.09
Overhead & profit (15%) = Rp 160,898.86
Harga satuan pekerjaan = Rp 1,233,557.96
385,000.00 = Rp 404,250.00
19,958.93 = Rp 195,597.51
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 355,765.50
Jumlah (I) = Rp 993,062.01
136,620.00 = Rp 32,788.80
204,930.00 = Rp 24,591.60
265,650.00 = Rp 3,187.80
273,240.00 = Rp 3,278.88
Jumlah (II) = Rp 63,847.08
Jumlah (I)+(II) = Rp 1,056,909.09
Overhead & profit (15%) = Rp 158,536.36
Harga satuan pekerjaan = Rp 1,215,445.46
374,490.00 = Rp 393,214.50
19,958.93 = Rp 195,597.51
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 355,765.50
Jumlah (I) = Rp 982,026.51
136,620.00 = Rp 32,788.80
204,930.00 = Rp 24,591.60
265,650.00 = Rp 3,187.80
273,240.00 = Rp 3,278.88
Jumlah (II) = Rp 63,847.08
Jumlah (I)+(II) = Rp 1,045,873.59
Overhead & profit (15%) = Rp 156,881.04
Harga satuan pekerjaan = Rp 1,202,754.63
HARGA SATUAN JUMLAH
370,000.00 = Rp 388,500.00
19,958.93 = Rp 195,597.51
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 355,765.50
Jumlah (I) = Rp 977,312.01
136,620.00 = Rp 32,788.80
204,930.00 = Rp 24,591.60
265,650.00 = Rp 3,187.80
273,240.00 = Rp 3,278.88
Jumlah (II) = Rp 63,847.08
Jumlah (I)+(II) = Rp 1,041,159.09
Overhead & profit (15%) = Rp 156,173.86
Harga satuan pekerjaan = Rp 1,197,332.96
HARGA SATUAN JUMLAH
346,750.00 = Rp 364,087.50
19,958.93 = Rp 227,132.62
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 332,047.80
Jumlah (I) = Rp 960,716.92
136,620.00 = Rp 84,704.40
204,930.00 = Rp 71,725.50
265,650.00 = Rp 9,297.75
273,240.00 = Rp 8,197.20
Jumlah (II) = Rp 173,924.85
Jumlah (I)+(II) = Rp 1,134,641.77
Overhead & profit (15%) = Rp 170,196.27
Harga satuan pekerjaan = Rp 1,304,838.04
346,750.00 = Rp 364,087.50
19,958.93 = Rp 226,733.44
24,966.00 = Rp 37,449.00
7,905,900.00 = Rp 332,047.80
Jumlah (I) = Rp 960,317.74
136,620.00 = Rp 84,704.40
204,930.00 = Rp 71,725.50
265,650.00 = Rp 9,297.75
273,240.00 = Rp 8,197.20
Jumlah (II) = Rp 173,924.85
Jumlah (I)+(II) = Rp 1,134,242.59
Overhead & profit (15%) = Rp 170,136.39
Harga satuan pekerjaan = Rp 1,304,378.98
HARGA SATUAN JUMLAH
166,000.00 = Rp 60,424.00
52,706.00 = Rp 5,797.66
175,000.00 = Rp 175,000.00
Jumlah (I) = Rp 241,221.66
136,620.00 = Rp 13,662.00
204,930.00 = Rp 10,246.50
265,650.00 = Rp 1,328.25
273,240.00 = Rp 1,366.20
Jumlah (II) = Rp 26,602.95
Jumlah (I)+(II) = Rp 267,824.61
Overhead & profit (15%) = Rp 40,173.69
Harga satuan pekerjaan = Rp 307,998.30
208,050.00 = Rp 75,730.20
52,706.00 = Rp 7,905.90
175,000.00 = Rp 175,000.00
Jumlah (I) = Rp 258,636.10
136,620.00 = Rp 27,324.00
204,930.00 = Rp 61,479.00
265,650.00 = Rp 7,969.50
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 99,504.90
Jumlah (I)+(II) = Rp 358,141.00
Overhead & profit (15%) = Rp 53,721.15
Harga satuan pekerjaan = Rp 411,862.15
208,050.00 = Rp 208,050.00
52,706.00 = Rp 15,811.80
175,000.00 = Rp 175,000.00
Jumlah (I) = Rp 398,861.80
136,620.00 = Rp 27,324.00
HARGA SATUAN JUMLAH
204,930.00 = Rp 61,479.00
265,650.00 = Rp 7,969.50
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 99,504.90
Jumlah (I)+(II) = Rp 498,366.70
Overhead & profit (15%) = Rp 74,755.01
Harga satuan pekerjaan = Rp 573,121.71
388,360.00 = Rp 388,360.00
52,706.00 = Rp 31,623.60
175,000.00 = Rp 175,000.00
Jumlah (I) = Rp 594,983.60
136,620.00 = Rp 27,324.00
204,930.00 = Rp 61,479.00
265,650.00 = Rp 7,969.50
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 99,504.90
Jumlah (I)+(II) = Rp 694,488.50
Overhead & profit (15%) = Rp 104,173.28
Harga satuan pekerjaan = Rp 798,661.78
HARGA SATUAN JUMLAH
175,000.00 = Rp 175,000.00
52,706.00 = Rp 63,247.20
175,000.00 = Rp 175,000.00
Jumlah (I) = Rp 413,247.20
136,620.00 = Rp 27,324.00
204,930.00 = Rp 61,479.00
265,650.00 = Rp 7,969.50
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 99,504.90
Jumlah (I)+(II) = Rp 512,752.10
Overhead & profit (15%) = Rp 76,912.82
Harga satuan pekerjaan = Rp 589,664.92
155,000.00 = Rp 162,750.00
52,706.00 = Rp 1,054.12
Jumlah (I) = Rp 163,804.12
136,620.00 = Rp 20,493.00
204,930.00 = Rp 153,697.50
265,650.00 = Rp 2,125.20
273,240.00 = Rp 1,639.44
Jumlah (II) = Rp 177,955.14
Jumlah (I)+(II) = Rp 341,759.26
Overhead & profit (15%) = Rp 51,263.89
Harga satuan pekerjaan = Rp 393,023.15
155,000.00 = Rp 186,000.00
52,706.00 = Rp 2,108.24
Jumlah (I) = Rp 188,108.24
136,620.00 = Rp 13,662.00
204,930.00 = Rp 204,930.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 2,732.40
HARGA SATUAN JUMLAH
Jumlah (II) = Rp 223,980.90
Jumlah (I)+(II) = Rp 412,089.14
Overhead & profit (15%) = Rp 61,813.37
Harga satuan pekerjaan = Rp 473,902.51
9,000.00 = Rp 108,000.00
Jumlah (I) = Rp 108,000.00
136,620.00 = Rp 20,493.00
204,930.00 = Rp 15,369.75
265,650.00 = Rp 2,125.20
273,240.00 = Rp 2,185.92
Jumlah (II) = Rp 40,173.87
Jumlah (I)+(II) = Rp 148,173.87
Overhead & profit (15%) = Rp 22,226.08
Harga satuan pekerjaan = Rp 170,399.95
HARGA SATUAN JUMLAH
12,500.00 = Rp 43,750.00
52,706.00 = Rp 26,353.00
19,958.93 = Rp 215,556.44
7,905,900.00 = Rp 252,988.80
24,966.00 = Rp 24,966.00
Jumlah (I) = Rp 43,750.00
136,620.00 = Rp 54,648.00
204,930.00 = Rp 40,986.00
265,650.00 = Rp 5,313.00
273,240.00 = Rp 5,464.80
Jumlah (II) = Rp 106,411.80
Jumlah (I)+(II) = Rp 150,161.80
Overhead & profit (15%) = Rp 22,524.27
Harga satuan pekerjaan = Rp 172,686.07
9,000.00 = Rp 9,450.00
Jumlah (I) = Rp 9,450.00
136,620.00 = Rp 20,493.00
204,930.00 = Rp 10,246.50
265,650.00 = Rp 1,328.25
273,240.00 = Rp 2,185.92
Jumlah (II) = Rp 34,253.67
Jumlah (I)+(II) = Rp 43,703.67
Overhead & profit (15%) = Rp 6,555.55
Harga satuan pekerjaan = Rp 50,259.22
4,993,200.00 = Rp 5,991,840.00
52,706.00 = Rp 65,882.50
20,250.00 = Rp 20,250.00
Jumlah (I) = Rp 6,077,972.50
136,620.00 = Rp 819,720.00
204,930.00 = Rp 3,688,740.00
HARGA SATUAN JUMLAH
265,650.00 = Rp 478,170.00
273,240.00 = Rp 81,972.00
Jumlah (II) = Rp 5,068,602.00
Jumlah (I)+(II) = Rp 11,146,574.50
Overhead & profit (15%) = Rp 1,671,986.18
Harga satuan pekerjaan = Rp 12,818,560.68
4,993,200.00 = Rp 199,728.00
20,250.00 = Rp 10,125.00
Jumlah (I) = Rp 209,853.00
136,620.00 = Rp 136,620.00
204,930.00 = Rp 614,790.00
265,650.00 = Rp 79,695.00
273,240.00 = Rp 13,662.00
Jumlah (II) = Rp 844,767.00
Jumlah (I)+(II) = Rp 1,054,620.00
Overhead & profit (15%) = Rp 158,193.00
Harga satuan pekerjaan = Rp 1,212,813.00
HARGA SATUAN JUMLAH
4,993,200.00 = Rp 69,904.80
4,993,200.00 = Rp 17,975.52
52,706.00 = Rp 13,176.50
Jumlah (I) = Rp 101,056.82
136,620.00 = Rp 13,662.00
204,930.00 = Rp 20,493.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 1,366.20
Jumlah (II) = Rp 38,177.70
Jumlah (I)+(II) = Rp 139,234.52
Overhead & profit (15%) = Rp 20,885.18
Harga satuan pekerjaan = Rp 160,119.70
4,993,200.00 = Rp 54,925.20
52,706.00 = Rp 2,635.30
Jumlah (I) = Rp 57,560.50
136,620.00 = Rp 15,028.20
204,930.00 = Rp 45,084.60
265,650.00 = Rp 5,844.30
273,240.00 = Rp 1,366.20
Jumlah (II) = Rp 67,323.30
Jumlah (I)+(II) = Rp 124,883.80
Overhead & profit (15%) = Rp 18,732.57
Harga satuan pekerjaan = Rp 143,616.37
901,550.00 = Rp 991,705.00
Jumlah (I) = Rp 991,705.00
136,620.00 = Rp 2,049.30
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 204.93
HARGA SATUAN JUMLAH
Jumlah (II) = Rp 36,978.48
Jumlah (I)+(II) = Rp 1,028,683.48
Overhead & profit (15%) = Rp 154,302.52
Harga satuan pekerjaan = Rp 1,182,986.00
976,550.00 = Rp 1,074,205.00
Jumlah (I) = Rp 1,074,205.00
136,620.00 = Rp 2,049.30
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 204.93
Jumlah (II) = Rp 36,978.48
Jumlah (I)+(II) = Rp 1,111,183.48
Overhead & profit (15%) = Rp 166,677.52
Harga satuan pekerjaan = Rp 1,277,861.00
1,051,550.00 = Rp 1,156,705.00
Jumlah (I) = Rp 1,156,705.00
136,620.00 = Rp 2,049.30
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 2,185.92
Jumlah (II) = Rp 38,959.47
Jumlah (I)+(II) = Rp 1,195,664.47
Overhead & profit (15%) = Rp 179,349.67
Harga satuan pekerjaan = Rp 1,375,014.14
HARGA SATUAN JUMLAH
1,500,000.00 = Rp 1,650,000.00
Jumlah (I) = Rp 1,650,000.00
136,620.00 = Rp 2,049.30
204,930.00 = Rp 30,739.50
265,650.00 = Rp 3,984.75
273,240.00 = Rp 2,185.92
Jumlah (II) = Rp 38,959.47
Jumlah (I)+(II) = Rp 1,688,959.47
Overhead & profit (15%) = Rp 253,343.92
Harga satuan pekerjaan = Rp 1,942,303.39
47,158.00 = Rp 9,431.60
62,415.00 = Rp 9,362.25
94,316.00 = Rp 16,033.72
94,316.00 = Rp 24,522.16
Jumlah (I) = Rp 59,349.73
136,620.00 = Rp 9,563.40
204,930.00 = Rp 1,844.37
265,650.00 = Rp 1,593.90
273,240.00 = Rp 683.10
Jumlah (II) = Rp 13,684.77
Jumlah (I)+(II) = Rp 73,034.50
Overhead & profit (15%) = Rp 10,955.18
Harga satuan pekerjaan = Rp 83,989.68
HARGA SATUAN JUMLAH
49,932.00 = Rp 4,993.20
28,710.90 = Rp 2,871.09
143,554.60 = Rp 37,324.20
Jumlah (I) = Rp 45,188.49
136,620.00 = Rp 2,732.40
204,930.00 = Rp 12,910.59
265,650.00 = Rp 1,673.60
273,240.00 = Rp 683.10
Jumlah (II) = Rp 17,999.69
Jumlah (I)+(II) = Rp 63,188.17
Overhead & profit (15%) = Rp 9,478.23
Harga satuan pekerjaan = Rp 72,666.40
49,932.00 = Rp 4,993.20
28,710.90 = Rp 2,871.09
143,554.60 = Rp 37,324.20
Jumlah (I) = Rp 45,188.49
136,620.00 = Rp 2,732.40
204,930.00 = Rp 12,910.59
265,650.00 = Rp 1,593.90
273,240.00 = Rp 683.10
Jumlah (II) = Rp 17,919.99
Jumlah (I)+(II) = Rp 63,108.48
Overhead & profit (15%) = Rp 9,466.27
Harga satuan pekerjaan = Rp 72,574.75
28,710.90 = Rp 3,445.31
28,710.90 = Rp 5,167.96
Jumlah (I) = Rp 8,613.27
136,620.00 = Rp 3,825.36
204,930.00 = Rp 8,607.06
265,650.00 = Rp 1,115.73
HARGA SATUAN JUMLAH
273,240.00 = Rp 683.10
Jumlah (II) = Rp 14,231.25
Jumlah (I)+(II) = Rp 22,844.52
Overhead & profit (15%) = Rp 3,426.68
Harga satuan pekerjaan = Rp 26,271.20
HARGA SATUAN JUMLAH
2,635,300.00 = Rp 2,635,300.00
2,635,300.00 = Rp 158,118.00
Jumlah (II) = Rp 2,793,418.00
136,620.00 = Rp 450,846.00
204,930.00 = Rp 225,423.00
265,650.00 = Rp 265.65
273,240.00 = Rp 43,718.40
Jumlah (III) = Rp 720,253.05
Jumlah (I)+(II) = Rp 3,513,671.05
Overhead & profit (15%) = Rp 527,050.66
Harga satuan pekerjaan = Rp 4,040,721.71
1,109,600.00 = Rp 1,109,600.00
19,958.93 = Rp 119,753.58
7,905,900.00 = Rp 79,059.00
Jumlah (II) = Rp 1,308,412.58
136,620.00 = Rp 136,620.00
204,930.00 = Rp 307,395.00
265,650.00 = Rp 39,847.50
273,240.00 = Rp 43,718.40
Jumlah (III) = Rp 527,580.90
Jumlah (I)+(II) = Rp 1,835,993.48
Overhead & profit (15%) = Rp 275,399.02
Harga satuan pekerjaan = Rp 2,111,392.50
2,496,600.00 = Rp 2,496,600.00
19,958.93 = Rp 119,753.58
7,905,900.00 = Rp 79,059.00
2,496,600.00 = Rp 748,980.00
Jumlah (II) = Rp 3,444,392.58
136,620.00 = Rp 136,620.00
204,930.00 = Rp 204,930.00
265,650.00 = Rp 26,565.00
HARGA SATUAN JUMLAH
273,240.00 = Rp 27,324.00
Jumlah (III) = Rp 395,439.00
Jumlah (I)+(II) = Rp 3,839,831.58
Overhead & profit (15%) = Rp 575,974.74
Harga satuan pekerjaan = Rp 4,415,806.32
75,000.00 = Rp 75,000.00
Jumlah (II) = Rp 75,000.00
136,620.00 = Rp 1,366.20
204,930.00 = Rp 20,493.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 1,366.20
Jumlah (III) = Rp 25,881.90
Jumlah (I)+(II) = Rp 100,881.90
Overhead & profit (15%) = Rp 15,132.29
Harga satuan pekerjaan = Rp 116,014.19
HARGA SATUAN JUMLAH
350,000.00 = Rp 350,000.00
8,000.00 = Rp 200.00
Jumlah (II) = Rp 350,200.00
136,620.00 = Rp 1,366.20
204,930.00 = Rp 81,972.00
265,650.00 = Rp 10,626.00
273,240.00 = Rp 1,366.20
Jumlah (III) = Rp 95,330.40
Jumlah (I)+(II) = Rp 445,530.40
Overhead & profit (15%) = Rp 66,829.56
Harga satuan pekerjaan = Rp 512,359.96
250,000.00 = Rp 250,000.00
250,000.00 = Rp 75,000.00
Jumlah (II) = Rp 325,000.00
136,620.00 = Rp 1,366.20
204,930.00 = Rp 81,972.00
265,650.00 = Rp 10,626.00
273,240.00 = Rp 1,366.20
Jumlah (III) = Rp 95,330.40
Jumlah (I)+(II) = Rp 420,330.40
Overhead & profit (15%) = Rp 63,049.56
Harga satuan pekerjaan = Rp 483,379.96
HARGA SATUAN JUMLAH
150,000.00 = Rp 150,000.00
150,000.00 = Rp 45,000.00
Jumlah (II) = Rp 195,000.00
136,620.00 = Rp 1,366.20
204,930.00 = Rp 81,972.00
265,650.00 = Rp 10,626.00
273,240.00 = Rp 1,366.20
Jumlah (III) = Rp 95,330.40
Jumlah (I)+(II) = Rp 290,330.40
Overhead & profit (15%) = Rp 43,549.56
Harga satuan pekerjaan = Rp 333,879.96
1,317,650.00 = Rp 1,317,650.00
1,317,650.00 = Rp 158,118.00
Jumlah (II) = Rp 1,475,768.00
136,620.00 = Rp 409,860.00
204,930.00 = Rp 922,185.00
265,650.00 = Rp 239,085.00
273,240.00 = Rp 245,916.00
Jumlah (III) = Rp 1,817,046.00
Jumlah (I)+(II) = Rp 3,292,814.00
Overhead & profit (15%) = Rp 493,922.10
Harga satuan pekerjaan = Rp 3,786,736.10
HARGA SATUAN JUMLAH
45,000.00 = Rp 45,000.00
5,000.00 = Rp 125.00
Jumlah (II) = Rp 45,125.00
136,620.00 = Rp 1,366.20
204,930.00 = Rp 81,972.00
265,650.00 = Rp 10,626.00
273,240.00 = Rp 1,366.20
Jumlah (III) = Rp 95,330.40
Jumlah (I)+(II) = Rp 140,455.40
Overhead & profit (15%) = Rp 21,068.31
Harga satuan pekerjaan = Rp 161,523.71
936,225.00 = Rp 936,225.00
468,112.50 = Rp 468,112.50
Jumlah (II) = Rp 1,404,337.50
136,620.00 = Rp 4,098.60
204,930.00 = Rp 61,479.00
265,650.00 = Rp 7,969.50
273,240.00 = Rp 4,098.60
Jumlah (III) = Rp 77,645.70
Jumlah (I)+(II) = Rp 1,481,983.20
Overhead & profit (15%) = Rp 222,297.48
Harga satuan pekerjaan = Rp 1,704,280.68
151,080.83 = Rp 181,297.00
151,080.83 = Rp 52,878.29
Jumlah (II) = Rp 234,175.29
136,620.00 = Rp 18,443.70
204,930.00 = Rp 46,109.25
265,650.00 = Rp 6,109.95
273,240.00 = Rp 1,912.68
Jumlah (III) = Rp 72,575.58
Jumlah (I)+(II) = Rp 306,750.87
Overhead & profit (15%) = Rp 46,012.63
HARGA SATUAN JUMLAH
Harga satuan pekerjaan = Rp 352,763.50
208,333.33 = Rp 250,000.00
208,333.33 = Rp 72,916.67
Jumlah (II) = Rp 322,916.67
136,620.00 = Rp 18,443.70
204,930.00 = Rp 46,109.25
265,650.00 = Rp 6,109.95
273,240.00 = Rp 1,912.68
Jumlah (III) = Rp 72,575.58
Jumlah (I)+(II) = Rp 395,492.25
Overhead & profit (15%) = Rp 59,323.84
Harga satuan pekerjaan = Rp 454,816.08
180,310.00 = Rp 54,093.00
52,706.00 = Rp 5,270.60
4,993,200.00 = Rp 94,870.80
19,387.26 = Rp 9,693.63
Jumlah (II) = Rp 163,928.03
136,620.00 = Rp 20,493.00
204,930.00 = Rp 51,232.50
265,650.00 = Rp 6,641.25
273,240.00 = Rp 341.55
Jumlah (III) = Rp 78,708.30
Jumlah (I)+(II) = Rp 242,636.33
Overhead & profit (15%) = Rp 36,395.45
Harga satuan pekerjaan = Rp 279,031.78
HARGA SATUAN JUMLAH
225,000.00 = Rp 227,250.00
7,905,900.00 = Rp 948,708.00
Jumlah (I) = Rp 1,175,958.00
136,620.00 = Rp 13,662.00
204,930.00 = Rp 102,465.00
265,650.00 = Rp 2,656.50
273,240.00 = Rp 273.24
Jumlah (II) = Rp 119,056.74
Jumlah (I)+(II) = Rp 1,295,014.74
Overhead & profit (15%) = Rp 194,252.21
Harga satuan pekerjaan = Rp 1,489,266.95
55,000.00 = Rp 110,000.00
Jumlah (I) = Rp 110,000.00
136,620.00 = Rp 13,662.00
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 2,732.40
Jumlah (II) = Rp 16,394.40
Jumlah (I)+(II) = Rp 126,394.40
Overhead & profit (15%) = Rp 18,959.16
Harga satuan pekerjaan = Rp 145,353.56
200,000.00 = Rp 2,624,000.00
1,250,000.00 = Rp 1,750,000.00
1,942,303.39 = Rp 8,934,595.60
416,100.00 = Rp 832,200.00
534,000.00 = Rp 1,068,000.00
31,901.00 = Rp 191,406.00
104,580.30 = Rp 104,580.30
HARGA SATUAN JUMLAH
Harga satuan pekerjaan = Rp 15,504,781.90
200,000.00 = Rp 1,780,000.00
1,250,000.00 = Rp 625,000.00
1,942,303.39 = Rp 5,496,718.60
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 8,999,811.75
200,000.00 = Rp 1,032,000.00
1,250,000.00 = Rp 562,500.00
1,942,303.39 = Rp 2,427,879.24
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 5,120,472.39
HARGA SATUAN JUMLAH
200,000.00 = Rp 1,036,000.00
1,212,813.00 = Rp 2,037,525.84
416,100.00 = Rp 416,100.00
31,901.00 = Rp 95,703.00
25,590.15 = Rp 25,590.15
Harga satuan pekerjaan = Rp 3,610,918.99
200,000.00 = Rp 1,016,000.00
1,250,000.00 = Rp 1,837,500.00
416,100.00 = Rp 416,100.00
31,901.00 = Rp 95,703.00
25,590.15 = Rp 25,590.15
Harga satuan pekerjaan = Rp 3,390,893.15
200,000.00 = Rp 1,584,000.00
1,250,000.00 = Rp 850,000.00
1,277,861.00 = Rp 1,737,890.96
55,000.00 = Rp 110,000.00
125,000.00 = Rp 500,000.00
20,805.00 = Rp 20,805.00
31,901.00 = Rp 127,604.00
32,420.45 = Rp 32,420.45
Harga satuan pekerjaan = Rp 4,962,720.41
200,000.00 = Rp 1,584,000.00
1,277,861.00 = Rp 1,303,418.22
Harga satuan pekerjaan = Rp 2,887,418.22
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
5,270.60 = Rp 5,270.60
Harga satuan pekerjaan = Rp 944,279.80
HARGA SATUAN JUMLAH
200,000.00 = Rp 1,196,000.00
1,250,000.00 = Rp 875,000.00
1,277,861.00 = Rp 3,450,224.71
416,100.00 = Rp 832,200.00
534,000.00 = Rp 1,068,000.00
31,901.00 = Rp 255,208.00
107,770.40 = Rp 107,770.40
Harga satuan pekerjaan = Rp 7,784,403.11
200,000.00 = Rp 1,036,000.00
1,212,813.00 = Rp 2,037,525.84
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,171,618.99
200,000.00 = Rp 1,036,000.00
1,250,000.00 = Rp 2,100,000.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 127,604.00
53,885.20 = Rp 53,885.20
Harga satuan pekerjaan = Rp 4,267,589.20
HARGA SATUAN JUMLAH
200,000.00 = Rp 1,160,000.00
1,250,000.00 = Rp 750,000.00
1,277,861.00 = Rp 1,533,433.20
125,000.00 = Rp 250,000.00
20,805.00 = Rp 83,220.00
31,901.00 = Rp 191,406.00
26,231.30 = Rp 26,231.30
Harga satuan pekerjaan = Rp 3,994,290.50
200,000.00 = Rp 1,440,000.00
1,250,000.00 = Rp 750,000.00
1,277,861.00 = Rp 2,683,508.10
125,000.00 = Rp 250,000.00
20,805.00 = Rp 83,220.00
31,901.00 = Rp 191,406.00
26,231.30 = Rp 26,231.30
Harga satuan pekerjaan = Rp 5,424,365.40
200,000.00 = Rp 1,440,000.00
1,277,861.00 = Rp 3,565,232.20
Harga satuan pekerjaan = Rp 5,005,232.20
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
35,000.00 = Rp 70,000.00
31,901.00 = Rp 63,802.00
6,690.10 = Rp 6,690.10
Harga satuan pekerjaan = Rp 974,089.30
2,500,000.00 = Rp 13,706,250.00
416,100.00 = Rp 832,200.00
Harga satuan pekerjaan = Rp 14,538,450.00
200,000.00 = Rp 1,036,000.00
1,212,813.00 = Rp 2,037,525.84
HARGA SATUAN JUMLAH
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,171,618.99
200,000.00 = Rp 1,036,000.00
1,250,000.00 = Rp 2,100,000.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 127,604.00
53,885.20 = Rp 53,885.20
Harga satuan pekerjaan = Rp 4,267,589.20
200,000.00 = Rp 1,024,000.00
1,250,000.00 = Rp 2,152,500.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,274,593.15
350,000.00 = Rp 1,841,000.00
2,500,000.00 = Rp 4,305,000.00
416,100.00 = Rp 416,100.00
75,000.00 = Rp 75,000.00
31,901.00 = Rp 95,703.00
29,340.15 = Rp 29,340.15
Harga satuan pekerjaan = Rp 6,762,143.15
HARGA SATUAN JUMLAH
200,000.00 = Rp 1,584,000.00
1,250,000.00 = Rp 750,000.00
1,277,861.00 = Rp 1,533,433.20
125,000.00 = Rp 250,000.00
20,805.00 = Rp 83,220.00
31,901.00 = Rp 191,406.00
26,231.30 = Rp 26,231.30
Harga satuan pekerjaan = Rp 4,418,290.50
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
35,000.00 = Rp 70,000.00
31,901.00 = Rp 63,802.00
6,690.10 = Rp 6,690.10
Harga satuan pekerjaan = Rp 974,089.30
2,500,000.00 = Rp 14,950,000.00
416,100.00 = Rp 832,200.00
Harga satuan pekerjaan = Rp 15,782,200.00
200,000.00 = Rp 1,020,000.00
1,500,000.00 = Rp 2,520,000.00
1,182,986.00 = Rp 141,958.32
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
52,500.00 = Rp 52,500.00
150,000.00 = Rp 150,000.00
31,901.00 = Rp 95,703.00
62,415.15 = Rp 62,415.15
Harga satuan pekerjaan = Rp 4,992,676.47
200,000.00 = Rp 1,000,000.00
1,500,000.00 = Rp 2,205,000.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
52,500.00 = Rp 52,500.00
HARGA SATUAN JUMLAH
31,901.00 = Rp 95,703.00
54,915.15 = Rp 54,915.15
Harga satuan pekerjaan = Rp 4,358,218.15
200,000.00 = Rp 1,428,000.00
1,250,000.00 = Rp 375,000.00
1,182,986.00 = Rp 1,537,881.80
31,901.00 = Rp 63,802.00
31,901.00 = Rp 63,802.00
31,901.00 = Rp 31,901.00
7,975.25 = Rp 7,975.25
Harga satuan pekerjaan = Rp 3,508,362.05
200,000.00 = Rp 960,000.00
1,250,000.00 = Rp 1,260,000.00
31,901.00 = Rp 63,802.00
31,901.00 = Rp 63,802.00
31,901.00 = Rp 31,901.00
7,975.25 = Rp 7,975.25
Harga satuan pekerjaan = Rp 2,387,480.25
HARGA SATUAN JUMLAH
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
35,000.00 = Rp 70,000.00
31,901.00 = Rp 63,802.00
6,690.10 = Rp 6,690.10
Harga satuan pekerjaan = Rp 974,089.30
200,000.00 = Rp 2,266,000.00
1,250,000.00 = Rp 4,375,000.00
1,250,000.00 = Rp 625,000.00
1,277,861.00 = Rp 1,277,861.00
416,100.00 = Rp 832,200.00
534,000.00 = Rp 1,068,000.00
31,901.00 = Rp 191,406.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
109,850.90 = Rp 109,850.90
Harga satuan pekerjaan = Rp 10,850,729.90
200,000.00 = Rp 1,514,000.00
1,250,000.00 = Rp 2,100,000.00
1,250,000.00 = Rp 287,500.00
1,277,861.00 = Rp 511,144.40
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
125,000.00 = Rp 125,000.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
63,810.75 = Rp 63,810.75
Harga satuan pekerjaan = Rp 5,752,670.15
200,000.00 = Rp 1,032,000.00
1,250,000.00 = Rp 2,100,000.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
HARGA SATUAN JUMLAH
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,230,093.15
200,000.00 = Rp 1,016,000.00
1,250,000.00 = Rp 1,837,500.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 3,951,593.15
200,000.00 = Rp 832,000.00
1,250,000.00 = Rp 312,500.00
1,277,861.00 = Rp 638,930.50
125,000.00 = Rp 125,000.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
11,520.60 = Rp 11,520.60
Harga satuan pekerjaan = Rp 2,025,363.10
HARGA SATUAN JUMLAH
200,000.00 = Rp 1,048,000.00
1,250,000.00 = Rp 625,000.00
1,277,861.00 = Rp 1,277,861.00
125,000.00 = Rp 250,000.00
20,805.00 = Rp 83,220.00
31,901.00 = Rp 127,604.00
23,041.20 = Rp 23,041.20
Harga satuan pekerjaan = Rp 3,434,726.20
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
5,270.60 = Rp 5,270.60
Harga satuan pekerjaan = Rp 944,279.80
200,000.00 = Rp 2,070,000.00
1,250,000.00 = Rp 562,500.00
1,277,861.00 = Rp 4,370,284.63
416,100.00 = Rp 832,200.00
534,000.00 = Rp 1,068,000.00
31,901.00 = Rp 127,604.00
101,390.20 = Rp 101,390.20
Harga satuan pekerjaan = Rp 9,131,978.83
200,000.00 = Rp 1,016,000.00
1,250,000.00 = Rp 1,837,500.00
416,100.00 = Rp 416,100.00
31,901.00 = Rp 127,604.00
27,185.20 = Rp 27,185.20
Harga satuan pekerjaan = Rp 3,424,389.20
200,000.00 = Rp 1,700,000.00
1,277,861.00 = Rp 2,300,149.80
31,901.00 = Rp 31,901.00
20,805.00 = Rp 41,610.00
HARGA SATUAN JUMLAH
31,901.00 = Rp 95,703.00
8,460.70 = Rp 8,460.70
Harga satuan pekerjaan = Rp 4,177,824.50
200,000.00 = Rp 472,000.00
1,250,000.00 = Rp 125,000.00
1,182,986.00 = Rp 236,597.20
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
5,270.60 = Rp 5,270.60
Harga satuan pekerjaan = Rp 944,279.80
200,000.00 = Rp 1,232,000.00
1,212,813.00 = Rp 2,134,550.88
416,100.00 = Rp 416,100.00
31,901.00 = Rp 95,703.00
25,590.15 = Rp 25,590.15
Harga satuan pekerjaan = Rp 3,903,944.03
HARGA SATUAN JUMLAH
200,000.00 = Rp 880,000.00
1,250,000.00 = Rp 375,000.00
1,277,861.00 = Rp 766,716.60
200,000.00 = Rp 400,000.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 95,703.00
26,865.65 = Rp 26,865.65
Harga satuan pekerjaan = Rp 2,585,895.25
200,000.00 = Rp 900,000.00
1,942,303.39 = Rp 2,039,418.56
31,901.00 = Rp 63,802.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 95,703.00
10,055.75 = Rp 10,055.75
Harga satuan pekerjaan = Rp 3,150,589.31
350,000.00 = Rp 2,268,000.00
1,750,000.00 = Rp 8,126,650.00
250,000.00 = Rp 1,160,950.00
416,100.00 = Rp 832,200.00
31,901.00 = Rp 191,406.00
36,062.00 = Rp 72,124.00
54,786.50 = Rp 54,786.50
Harga satuan pekerjaan = Rp 12,706,116.50
250,000.00 = Rp 2,045,000.00
1,250,000.00 = Rp 1,040,500.00
1,182,986.00 = Rp 2,229,455.42
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
36,062.00 = Rp 36,062.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
59,363.85 = Rp 59,363.85
Harga satuan pekerjaan = Rp 6,561,596.27
HARGA SATUAN JUMLAH
350,000.00 = Rp 1,841,000.00
1,750,000.00 = Rp 3,493,700.00
250,000.00 = Rp 499,100.00
416,100.00 = Rp 416,100.00
31,901.00 = Rp 95,703.00
36,062.00 = Rp 72,124.00
29,196.35 = Rp 29,196.35
Harga satuan pekerjaan = Rp 6,446,923.35
HARGA SATUAN JUMLAH
250,000.00 = Rp 1,270,000.00
1,250,000.00 = Rp 2,100,000.00
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,468,093.15
250,000.00 = Rp 1,350,000.00
1,250,000.00 = Rp 1,350,000.00
Harga satuan pekerjaan = Rp 2,700,000.00
250,000.00 = Rp 630,000.00
1,182,986.00 = Rp 236,597.20
Harga satuan pekerjaan = Rp 866,597.20
250,000.00 = Rp 1,810,000.00
1,250,000.00 = Rp 1,000,000.00
1,277,861.00 = Rp 1,789,005.40
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 5,697,098.55
250,000.00 = Rp 1,270,000.00
1,212,813.00 = Rp 2,033,887.40
416,100.00 = Rp 416,100.00
534,000.00 = Rp 534,000.00
31,901.00 = Rp 95,703.00
52,290.15 = Rp 52,290.15
Harga satuan pekerjaan = Rp 4,401,980.55
350,000.00 = Rp 1,841,000.00
1,750,000.00 = Rp 3,493,700.00
250,000.00 = Rp 499,100.00
HARGA SATUAN JUMLAH
416,100.00 = Rp 416,100.00
31,901.00 = Rp 95,703.00
36,062.00 = Rp 36,062.00
27,393.25 = Rp 27,393.25
Harga satuan pekerjaan = Rp 6,409,058.25
250,000.00 = Rp 3,505,000.00
1,212,813.00 = Rp 315,331.38
1,277,861.00 = Rp 2,887,965.86
250,000.00 = Rp 500,000.00
20,805.00 = Rp 83,220.00
31,901.00 = Rp 191,406.00
38,731.30 = Rp 38,731.30
Harga satuan pekerjaan = Rp 7,521,654.54
250,000.00 = Rp 6,225,000.00
1,212,813.00 = Rp 970,250.40
1,277,861.00 = Rp 10,631,803.54
250,000.00 = Rp 1,250,000.00
31,901.00 = Rp 319,010.00
78,450.50 = Rp 78,450.50
Harga satuan pekerjaan = Rp 19,474,514.44
HARGA SATUAN JUMLAH
250,000.00 = Rp 7,515,000.00
1,212,813.00 = Rp 1,212,813.00
1,277,861.00 = Rp 12,970,289.17
250,000.00 = Rp 1,250,000.00
31,901.00 = Rp 319,010.00
78,450.50 = Rp 78,450.50
Harga satuan pekerjaan = Rp 23,345,562.67
250,000.00 = Rp 6,015,000.00
1,212,813.00 = Rp 1,613,041.29
1,277,861.00 = Rp 9,954,537.21
416,100.00 = Rp 416,100.00
250,000.00 = Rp 250,000.00
31,901.00 = Rp 350,911.00
50,850.55 = Rp 50,850.55
Harga satuan pekerjaan = Rp 18,650,440.05
250,000.00 = Rp 1,350,000.00
1,212,813.00 = Rp 1,309,838.04
Harga satuan pekerjaan = Rp 2,659,838.04
250,000.00 = Rp 630,000.00
1,212,813.00 = Rp 121,281.30
1,182,986.00 = Rp 236,597.20
250,000.00 = Rp 250,000.00
20,805.00 = Rp 41,610.00
31,901.00 = Rp 63,802.00
17,770.60 = Rp 17,770.60
Harga satuan pekerjaan = Rp 1,361,061.10
4,161,000.00 = Rp 1,186,188.34
4,161,000.00 = Rp 1,186,188.34
1,109,600.00 = Rp 1,124,915.03
350,000.00 = Rp 350,000.00
Jumlah (II) = Rp 3,847,291.71
HARGA SATUAN JUMLAH
136,620.00 = Rp 546.48
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 355.21
Jumlah (III) = Rp 901.69
Jumlah (I)+(II) = Rp 3,848,193.40
Overhead & profit (15%) = Rp 577,229.01
Harga satuan pekerjaan = Rp 4,425,422.41
1,872,450.00 = Rp 830,488.95
4,161,000.00 = Rp 2,768,296.49
1,109,600.00 = Rp 527,334.47
350,000.00 = Rp 350,000.00
Jumlah (II) = Rp 4,476,119.91
136,620.00 = Rp 546.48
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 355.21
Jumlah (III) = Rp 901.69
Jumlah (I)+(II) = Rp 4,477,021.60
Overhead & profit (15%) = Rp 671,553.24
Harga satuan pekerjaan = Rp 5,148,574.84
3,567,600.00 = Rp 3,567,600.00
1,386,000.00 = Rp 1,386,000.00
Jumlah (II) = Rp 4,953,600.00
136,620.00 = Rp 15,342.43
204,930.00 = Rp -
265,650.00 = Rp -
273,240.00 = Rp 7,022.27
Jumlah (III) = Rp 22,364.69
Jumlah (I)+(II) = Rp 4,975,964.69
Overhead & profit (15%) = Rp 746,394.70
Harga satuan pekerjaan = Rp 5,722,359.40
HARGA SATUAN JUMLAH
17,130,574.14 = Rp 2,740,891.86
350,000.00 = Rp 350,000.00
Harga satuan pekerjaan = Rp 3,090,891.86
69,350.00 = Rp 11,560.65
100,000.00 = Rp 15,000.00
Jumlah (II) = Rp 26,560.65
136,620.00 = Rp 14,577.35
204,930.00 = Rp 5,471.63
265,650.00 = Rp -
273,240.00 = Rp 3,634.09
Jumlah (III) = Rp 23,683.08
Jumlah (I)+(II) = Rp 50,243.72
Overhead & profit (15%) = Rp 7,536.56
Harga satuan pekerjaan = Rp 57,780.28
DAFTAR HARGA BAHAN DAN UPAH
TENAGA
1 pekerja Oh
2 tukang Oh
3 kepala tukang Oh
4 mandor Oh
BAHAN
1 aluminium foil m2
2 amplas lbr
3 air ltr
4 bambu btg
5 bata tela uk.10x20x30 bh
6 batu pecah 1/2 m3
7 batu pecah 2/3 m3
8 batu belah 15/20 m3
9 besi beton polos kg
10 besi beton ulir kg
11 besi profil kg
12 besi siku kg
12 cat dasar dinding kg
13 cat dasar kayu kg
14 cat penutup dinding kg
15 cat penutup dinding eksterior kg
16 cat kayu penutup kg
17 cat menie kayu kg
18 corten steel 1,2 mm m2
19 dolken btg
20 galvalum lbr
21 genteng bh
22 genteng nok bh
23 gypsumboard lbr
24 hollow 40x40 m
25 hollow 50x50 m
26 kalsiboard lbr
27 kawat beton kg
NO BAHAN / TENAGA SATUAN
28 kawat duri m
29 kayu 5/7 balok m3
NO BAHAN / TENAGA SATUAN
30 kayu 3/20 papan m3
31 kayu balok m3
32 kayu balok kelas II m3
33 kayu papan matoa m3
34 kayu terentang m3
35 kansteen bh
36 kerikil halus m3
37 lem kayu kg
38 minyak bekesting ltr
39 multiplek t = 12 mm lbr
40 paku kg
41 pasir beton m3
42 pasir pasang m3
43 pasir urug m3
44 paving blok m2
45 pipa PVC 1/2" m
46 pipa PVC 1" m
47 pipa PVC 2" m
48 pipa PVC 4" m
49 pipa PVC 6" m
50 pipa galvanis dia.2" m
51 pipa galvanis dia.3" m
51 plamir kayu kg
52 plamir tembok kg
53 plywood lbr
54 rooster bh
55 sealant kg
56 seal tape bh
NO BAHAN / TENAGA SATUAN
57 semen portland kg
58 semen warna kg
59 seng plat bjls 20 lbr
60 seng plat bjls 30 lbr
59 sprandel lbr
60 sirtu m3
61 tanah urug m3
62 triplek tebal 9 mm lbr
63 wiremesh kg
SANITAIR
1 kloset duduk unit
2 kloset jongkok unit
3 urinoir unit
4 shower spray unit
5 toilet paper holder unit
6 floor drain unit
7 tempat sabun unit
8 bak mandi unit
9 kran air unit
10 bak cuci stainless unit
HARGA
Rp 136,620.00
Rp 204,930.00
Rp 265,650.00
Rp 273,240.00
Rp 9,000.00
Rp 5,000.00
Rp 50.00
Rp 84,975.00
Rp 16,644.00
Rp 4,161,000.00
Rp 4,161,000.00
Rp 1,872,450.00
Rp 34,983.51
Rp 29,995.23
Rp 19,387.26
Rp 27,618.66
Rp 28,710.90
Rp 94,316.00
Rp 28,710.00
Rp 143,554.60
Rp 94,316.00
Rp 47,158.00
Rp 75,000.00
Rp 69,350.00
Rp 155,000.00
Rp 9,000.00
Rp 12,500.00
Rp 208,050.00
Rp 35,000.00
Rp 43,750.00
Rp 166,000.00
Rp 55,480.00
HARGA
Rp 6,942.53
Rp 4,993,200.00
HARGA
Rp 4,993,200.00
Rp 4,993,200.00
Rp 4,993,200.00
Rp 4,993,200.00
Rp 4,993,200.00
Rp 55,000.00
Rp 832,200.00
Rp 20,250.00
Rp 72,124.00
Rp 665,760.00
Rp 52,706.00
Rp 7,905,900.00
Rp 7,905,900.00
Rp 7,905,900.00
Rp 225,000.00
Rp 13,523.25
Rp 26,353.00
Rp 47,158.00
Rp 126,910.50
Rp 92,466.67
Rp 151,080.83
Rp 208,333.33
Rp 62,415.00
Rp 49,932.00
Rp 388,360.00
Rp 23,579.00
Rp 36,300.00
Rp 8,000.00
HARGA
Rp 19,958.93
Rp 24,966.00
Rp 117,895.00
Rp 180,310.00
Rp 175,000.00
Rp 1,109,600.00
Rp 901,550.00
Rp 624,150.00
Rp 69,350.00
Rp 2,635,300.00
Rp 1,109,600.00
Rp 2,496,600.00
Rp 350,000.00
Rp 250,000.00
Rp 75,000.00
Rp 150,000.00
Rp 1,317,650.00
Rp 45,000.00
Rp 936,225.00
Rp 400,000.00
Rp 385,000.00
Rp 374,490.00
Rp 370,000.00
Rp 346,750.00
Rp 346,750.00
HARGA
Rp 901,550.00
Rp 976,550.00
Rp 1,051,550.00
Rp 1,500,000.00
Rp 416,100.00
Rp 250,000.00
Rp 534,000.00
Rp 52,500.00
Rp 412,500.00
Rp 112,500.00
Rp 31,901.00
Rp 31,901.00
Rp 20,805.00
Rp 36,062.00
Rp 125,000.00
Rp 55,000.00