u

m Jenis
Unit Bahan
l Bahan
INTAKE a1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
AERASI 1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
SEDIMENTASI 3 Semen Semen Gresik
3 Pasir Pasir beton
3 Kerikil Batu koral
FILTRASI 5 Semen Semen Gresik
5 Pasir Pasir beton
5 Kerikil Batu koral
DESINFEKSI 1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
RESERVOIR 4 Semen Semen Gresik
4 Pasir Pasir beton
4 Kerikil Batu koral
PEMGOLAHAN LUMPUR 1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
TOTAL

Unit Bahan Jenis Bahan

INTAKE 1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
AERASI Semen Semen Gresik
Pasir Pasir beton
Kerikil Batu koral
SEDIMENTASI Semen Semen Gresik
Pasir Pasir beton
Kerikil Batu koral
FILTRASI Semen Semen Gresik
Pasir Pasir beton
Kerikil Batu koral
DESINFEKSI Semen Semen Gresik
 Pasir Pasir beton
Kerikil Batu koral
RESERVOIR Semen Semen Gresik
Pasir Pasir beton
Kerikil Batu koral
PEMGOLAHAN LUMPUR 1 Semen Semen Gresik
1 Pasir Pasir beton
1 Kerikil Batu koral
TOTAL
 Lebar bak Kedalaman Freeboard
Panjang Bak (m) Volume
(m) bak (m) (m) Tebal dinding (m)
3.44 1.84 3 0.6 0.3 12.70
3.65 1.84 3 0.6 0.3 13.15
3.65 1.84 3 0.6 0.3 13.15
4.95 4.95 2 0.6 0.3 16.38
2.5 2.5 2 0.6 0.3 8.74
2 2 2 0.6 0.3 7.18
20.31 6.77 3 0.3 0.3 164.42
20.31 6.77 3 0.3 0.3 164.42
20.31 6.77 3 0.3 0.3 164.42
6.9 3.7 3 0.6 0.3 120.96
6.9 3.7 3 0.6 0.3 120.96
6.9 3.7 3 0.6 0.3 120.96
8.3 8.3 2 0.6 0.3 26.83
8.3 8.3 2 0.6 0.3 26.83
8.3 8.3 2 0.6 0.3 26.83
28.19 14.09 4 0.8 0.3 493.98
28.19 14.09 4 0.8 0.3 493.98
28.19 14.09 4 0.8 0.3 493.98
50 6 3 0.3 0.3 112.07
50 6 4 0.3 0.3 146.03
50 6 4 0.3 0.3 146.03

Volume Beton Harga/m3 Total 2.1168

2.1168 125000 264600 4.3848
4.3848 140000 613872 6.5772
6.5772 49500 325571.4 10.92
10.92 125000 1365000 7.28
7.28 140000 1019200 7.176
7.176 49500 355212 191.8224
191.8224 125000 23977800 219.2256
219.2256 140000 30691584 246.6288
246.6288 49500 12208125.6 201.6
201.6 125000 25200000 221.76
221.76 140000 31046400 241.92
241.92 49500 11975040 58.136
58.136 125000 7267000 62.608
 62.608 140000 8765120 67.08
67.08 49500 3320460 1317.274
1317.2736 125000 164659200 1399.603
1399.6032 140000 195944448 1481.933
1481.9328 49500 73355673.6
354.882 125000 44360250
486.76 140000 68146400
511.098 49500 25299351
730160307.6
 Volume
RASIO JUMLAH RASIO Harga/m3 Total
Beton
1 6 2.12 125,000 1,587,600
2 6 4.38 140,000 1,841,616
3 6 6.58 49,500 651,143
4 6 10.92 125,000 2,047,500
5 6 7.28 140,000 1,223,040
6 6 7.18 49,500 355,212
7 6 191.82 125,000 20,552,400
8 6 219.23 140,000 23,018,688
9 6 246.63 49,500 8,138,750
10 6 201.60 125,000 15,120,000
11 6 221.76 140,000 16,934,400
12 6 241.92 49,500 5,987,520
13 6 58.14 125,000 3,354,000
14 6 62.61 140,000 3,756,480
15 6 67.08 49,500 1,328,184
16 6 1,317.27 125,000 61,747,200
17 6 1,399.60 140,000 69,156,864
18 6 1,481.93 49,500 24,451,891
19 6 354.88 125,000 14,008,500
20 6 486.76 140,000 20,443,920
21 6 511.10 49,500 7,228,386
302,933,294
582.204.259
 Panjang Bak Kedalaman
Unit Jumlah Lebar bak (m)
(m) bak (m)
INTAKE 1 5.5 2.75 3
PRASEDIMENTASI 3 30 10 3
AERASI 1 10.4 5.2 2
KOAGULASI 3 11.15 4.2 3
FLOKULASI 6 4.24 4.24 5
SEDIMENTASI 3 40 10 3
FILTRASI 5 13.14 6.57 3
DESINFEKSI 1 3 3 2
RESERVOIR 4 42.32 21.16 4
PENGOLAHAN LUMPUR 1 91 22.75 4
TOTAL

Unit Jumlah Volume Galian Harga/m3 Total

INTAKE 1 7.44 16575 123318
PRASEDIMENTASI 2 529.92 16575 8783424
AERASI 1 12.96 16575 214812
KOAGULASI 1 25.104 16575 416098.8
FLOKULASI 6 56.9184 16575 943422.48
SEDIMENTASI 2 245.0162 16575 4061143.515
FILTRASI 2 62.6364 16575 1038198.33
DESINFEKSI 1 5.76 16575 95472
RESERVOIR 1 266.76 16575 4421547
TOTAL 20097436.125
Freeboard (m) Volume Galian Harga/m3 Total
Tebal dinding
0.6 0.3 73.57 16575 1,219,356
0.6 0.3 3,503.09 16575 58,063,684
0.6 0.3 165.88 16575 2,749,461
0.6 0.3 609.12 16575 10,096,164
0.6 0.3 787.10 16575 13,046,185
0.3 0.3 4,260.56 16575 70,618,848
0.6 0.3 1,773.28 16575 29,392,189
0.6 0.3 33.70 16575 558,511
0.8 0.3 17,931.63 16575 297,216,811
0.3 0.3 9,197.10 16576 152,451,096
482,961,210

582.204.259
 Unit Jumlah Panjang(m) Ketebalan (m) Tinggi (m)
INTAKE 19 1 0.0125 1.15
SEDIMENTASI 346 1.15 0.005 1
TOTAL

Unit Jumlah Volume Berat (kg) Harga/kg

INTAKE 9 0.037537875 316 20000
SEDIMENTASI 269 1.54675 2212 20000
TOTAL
 Volume Berat (kg) Harga/kg Total
0.27 2130 20,000 42,607,500
1.99 15518 20,000 310,362,000
352,969,500

Total
6320000
44240000
50560000

582.204.259
Perhitungan Biaya Total

1 Biaya total beton Rp730,160,32

2 Biaya total galian Rp 482,961,210
3 Biaya total besi Rp 352,969,500
Biaya total upah tenaga
4 Rp 335,610,000
kerja
Rp 1,171,540,710