4. HARGA SATUAN PEKERJAAN per m3 (loose)(Rp./m3) TABEL PERHITUNGAN SINKING FUND METHOD TABEL PERHITUNGAN DIMINISHING VALUE METHOD
METODE PENYUSUTAN Tahun ke Penyusutan Bunga Total Kumulatif Tahun ke % Penyusutan nilai penyusutan nilai buku
Tahun ke
Straight Line Sum of the year digits Sinking fund Diminishing value 1 200,775,333 0 200,775,333 200,775,333 0 0 - 1,684,000,000
1 1,397 1,818 1,446 1,896 2 200,775,333 18,069,780 218,845,113 419,620,445 1 0.3333333333 561,333,333 1,122,666,667
2 1,397 1,702 1,475 1,594 3 200,775,333 37,765,840 238,541,173 658,161,618 2 0.3333333333 374,222,222 748,444,444
3 1,397 1,586 1,507 1,393 4 200,775,333 59,234,546 260,009,878 918,171,496 3 0.3333333333 249,481,481 498,962,963
4 1,397 1,470 1,541 1,259 5 200,775,333 82,635,435 283,410,767 1,201,582,264 4 0.3333333333 166,320,988 332,641,975
5 1,397 1,354 1,579 1,170 6 200,775,333 108,142,404 308,917,736 1,510,500,000 5 0.3333333333 110,880,658 221,761,317
6 1,397 1,238 1,620 1,069 sama 1,510,500,000 6 0.3333333333 73,920,439 147,840,878
* koreksi 48,261,317 173,500,000