BIAYA ANGGARAN FISIK

P L T
1 PANJANG PENANGANAN
175 2.2 0.2

2 WIRE MESH M8 33.95 X Rp 610,000 Rp 20,709,876.54

3 PASIR 0.54 41.58 7 X Rp 1,600,000 Rp 11,200,000.00
4 KERIKIL 0.73 56.21 12 X Rp 1,700,000 Rp 20,400,000.00
5 SEMEN 336 154 X Rp 63,000 Rp 21,168,000.00
6.72
6 UPAH KERJA 385 X Rp 20,000 Rp 7,700,000.00
7 PLASTIK ALAS 420 X Rp 5,000 Rp 2,100,000.00
8 PAPAN MAL 40 X Rp 50,000 Rp 2,000,000.00
9 UPAH LANGSIR Rp 5,000,000.00
10 SEWA MOLEN 10 X Rp 150,000 Rp 1,500,000.00
11 GEROBAK SORONG 2 X Rp 300,000 Rp 600,000.00
12 GORONG2 2 X Rp 700,000 Rp 1,400,000.00
13 JAGA MALAM Rp 1,000,000.00
Rp 94,777,876.54
NGGARAN FISIK
V
77 M3
 BIAYA ANGGARAN FISIK
P L T
1 PANJANG PENANGANAN
231 3 0.15

VOLUME
NO BAHAN KOEFISIEN SATUAN HARGA BAHAN JUMLAH HARGA
JADI
2 WIRE MESH M8 61.11 61.11 Lbr Rp 610,000.00 Rp 37,277,777.78
3 PASIR 0.54 56.133 9.36 Prah Rp 1,600,000.00 Rp 14,968,800.00
4 KERIKIL 0.73 75.8835 15.18 Prah Rp 1,700,000.00 Rp 25,800,390.00
5 SEMEN 0.00 207.9 207.90 Zak Rp 63,000.00 Rp 13,097,700.00
6 UPAH KERJA 693.00 693.00 M2 Rp 18,000.00 Rp 12,474,000.00
7 PLASTIK ALAS 693.00 693.00 M2 Rp 5,000.00 Rp 3,465,000.00
8 PAPAN MAL 6.25 12.50 Keping Rp 50,000.00 Rp 312,500.00
10 SEWA MOLEN 10.00 10.00 Hari Rp 150,000.00 Rp 1,500,000.00
11 GEROBAK SORONG 2.00 2.00 Bh Rp 300,000.00 Rp 600,000.00
13 JAGA MALAM 2.00 Kegiatan Rp 500,000 Rp 1,000,000.00
Rp 110,496,167.78
GGARAN FISIK
V/M3
103.95