Anda di halaman 1dari 1

LPSE Kementerian Koperasi dan Usaha Kecil dan Menengah - Pelatihan dan Uji Kompetensi bagi Manajer KSP/KSPPS

a) Jangan mengubah, mengurangi atau menambahkan nama kolom


b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
Transport (Tiket Pesawat) OH 12.00 2,590,909.35 10.00 3,109,091.22 34,200,003.42 (1 org x 1 hr x 12 kl)
lumpsum OH 36.00 302,272.90 10.00 1,088,182.44 11,970,006.84 (1 org x 3 hr x 12 kl)
Akomodasi OH 24.00 518,182.25 10.00 1,243,637.40 13,680,011.40 (1 org x 2 hr x 12 kl)
Transport Bandara PP OH 12.00 431,817.75 10.00 518,181.30 5,699,994.30 (1 org x 1 hr x 1 2kl)
Penggandaan Bahan OH 12.00 25,909.35 10.00 31,091.22 342,003.42 (1 Pkt x 1 kl x 12 kl)
Konsumsi Rapat Koordinasi OH 120.00 51,817.75 10.00 621,813.00 6,839,943.00 (10 org x 1 kl x 1 2kl)
Transport (Tiket Pesawat) OH 12.00 2,590,909.35 10.00 3,109,091.22 34,200,003.42 (1 org x 1 hr x 12 kl)
lumpsum OH 36.00 302,272.90 10.00 1,088,182.44 11,970,006.84 (1 org x 3 hr x 12 kl)
Akomodasi OH 24.00 518,182.25 10.00 1,243,637.40 13,680,011.40 (1 org x 2 hr x 12 kl)
Transport Bandara PP OH 12.00 431,817.75 10.00 518,181.30 5,699,994.30 (1 org x 1 hr x 12 kl)
Penggandaan Bahan OH 12.00 25,909.35 10.00 31,091.22 342,003.42 (1 Pkt x 1 kl x 12 kl)
Konsumsi Rapat Koordinasi OH 120.00 51,817.75 10.00 621,813.00 6,839,943.00 (10 orgx 1 kl x 12 kl)
Fullboard OH 1,584.00 518,182.25 10.00 82,080,068.40 902,880,752.40 (33 org x 4 pkt x 12 akt x 1 kls)
Uang Saku Peserta OH 1,800.00 103,636.45 10.00 18,654,561.00 205,200,171.00 (30 org x 5 Hr x 12 akt x 1 kls)
Transport Peserta PP Lokal OT 360.00 129,545.80 10.00 4,663,648.80 51,300,136.80 (30 org x 1 kl x 12 akt x 1 kls)
Transport Pelaksanaan Lokal OT 36.00 129,545.80 10.00 466,364.88 5,130,013.68 (3 org x 1 hr x 12 akt x 1 kls)
Transport Panitia OT 24.00 2,590,909.35 10.00 6,218,182.44 68,400,006.84 (2 orgx 12 akt x 1 kls)
Transport Fasilitator OT 24.00 2,590,909.35 10.00 6,218,182.44 68,400,006.84 (2 org x 1 klx 12 akt x 1 kls)
Lumpsum Panitia OT 96.00 257,727.42 10.00 2,474,183.23 27,216,015.55 (2 org x 4 hr x 12 akt x 1 kls)
Akomodasi Panitia OT 72.00 441,818.55 10.00 3,181,093.56 34,992,029.16 (2 org x 3 hr x 12 akt x 1 kls)
Akomodasi Fasilitator OT 48.00 441,818.55 10.00 2,120,729.04 23,328,019.44 (2 org x 2 hr x 12 akt x 1 kls)
Transport Bandara PP OT 24.00 368,181.45 10.00 883,635.48 9,719,990.28 (2 org x 12 akt x 1 kls)
Fasilitator OK 288.00 220,908.87 10.00 6,362,175.46 69,983,930.02 (24 jpl x 1 kl x 12 akt x 1 kls)
Penceramah OH 48.00 727,272.80 10.00 3,490,909.44 38,400,003.84 (2 org x 2 jam x 12 akt x 1kls)
Pelaksana Lokal OH 36.00 257,727.42 10.00 927,818.71 10,206,005.83 (3 org x 1 Kl x 12 akt x 1 kls)
Sertifikat OK 360.00 18,408.87 10.00 662,719.32 7,289,912.52 (30 org x 1 Kl x 12 akt x 1 kls)
Training Kit OK 360.00 92,045.16 10.00 3,313,625.76 36,449,883.36 (30 org x 1 Kl x 12 akt x 1 kls)
Dokumentasi dan Spanduk PKT 12.00 363,636.00 10.00 436,363.20 4,799,995.20 (1 pkt x 1 Kl x 12 akt x 1 kls)
Backdrop PKT 12.00 363,636.00 10.00 436,363.20 4,799,995.20 (1 pkt x 1 Kl x 12 akt x 1 kls)
Pelaksanaan Uji OH 360.00 1,118,181.52 10.00 40,254,534.72 442,799,881.92 (30 org x 1 Kl x 12 akt x 1 kls)
Laporan Pendahuluan PKT 10.00 254,545.60 10.00 254,545.60 2,800,001.60 (10 eks x 1 kl)
Laporan Pendahuluan PKT 10.00 290,908.80 10.00 290,908.80 3,199,996.80 (10 eks x 1 kl)

JUMLAH 2,162,760,673.04

Anda mungkin juga menyukai