DAFTAR RINCIAN PEKERJAAN RUMAH 1 LANTAI

NO JENIS PEKERJAAN PANJANG (m) LEBAR (m) TINGGI (m)

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 15 10
2 Pemasangan Bowplank 15 10
II. PEKERJAAN GALIAN TANAH
1 Galian Pondasi
a. Pondasi Batu Kali 47.75 1 1.2
b. Pondasi Rollag 16.4 0.3 0.33
2 Galian Septictank 1.99 1.07 1.04
3 Galian Resapan 1.47 1.47 2.4
4 Urugan Tanah Kembali 47.75 1 1.2

III. PEKERJAAN PONDASI

1 Pasangan Batu kosong (aanstamping) 47.75 0.8 0.2
2 Pasangan Batu Pondasi Batu Kali 47.75 0,3/0,8 0.7
3 Pasangan Pondasi Rollag 16.4 0.3 0.3
IV. PEKERJAAN BETON
1 Sloof 47.75 0.15 0.2
2 Kolom 0.15 0.15 81.7
0.5 0.15 8.6
0.4 0.15 8.6
3 Ring Balk 47.5 0.15 0.2
4 Balok latei
5 Pembesian
a. Sloof 108.5184
b. Kolom 87.3791567891973
c. Ring Balk 108.5184
V. PEKERJAAN DINDING DAN PLESTERAN
1 Pasangan bata 1:5 140.612
2 Plesteran 1:5 31.71
3 Plesteran 1:2 281.224
VI. PEKERJAAN KAYU
1. Pintu
a Volume Kusen 2.5 0.95

b Volume daun pintu 1.8 13.5

c Engsel 18
d Kaca
2. Jendela
a volume kusen 2.15 0.9
b Volume daun jendela 1.5 0.9
c Kaca 1 0.7 0.13
d Engsel 12
e Kait Angin 12
3. Bouven
a volume Kusen 0.5 0.5
b Kaca 0.5 0.5 0.13
VII. PEKERJAAN ATAP
1 Kuda-Kuda
2 Gording 20.7 0.08 0.12
3 Pasangan Genteng 4.27 8
4 Plafond 1.2 2.4
5 List Kayu Plafond
6 Pasangan Reng
7 Bubungan Genteng
8 List Plank
VIII. PEKERJAAN SANITASI
1 Closet Duduk 1
2 Kran Air 4
3 Wasthafel 1
4 Floordrain 2
5 Pipa Air Kotor (PVC 3") 4.45
6 Pipa Air Limbah (PVC 6") 4.7
7 Pipa Air Bersih (PVC 3/4") 13.41
8 Zink 1
9 Tandon Air 1
IX. PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu 11
2 instalasi stopkontak 7
3 sekring box 1
4 Downlight 7
5 Saklar Tunggal 7
6 Saklar Ganda 2
7 Stop Kontak 22
8 MCB 1
9 Lampu fitting 4
X. PEKERJAAN PENGECATAN
1 Pengecatan Dinding 281.224
2 Pemasangan Dinding Keramik 63.42
H 1 LANTAI

TOTAL SATUAN KETERANGAN

150 m2
50 m

57.3 m3
1.624 m3
2.214 m3
5.186 m3
11.938 m3 1/4 Volume Galian

7.64 m3
41.5 m3
1.476 m3

1.4325 m3 ukuran sloof = 15*20

1.83825 m3 ukuran kolom = 15*15 =19bh
0.645 ukuran kolom = 50*15 = 2bh
0.516 ukuran kolom =40*15 = 2bh
1.425 m3 jumlah kolom = 23

tinggi kolom = 4,3 m

84 kg/m3 total tinggi kolom = 98,9
891973 kg/m3
84 kg/m3

m2 untuk dinding biasa

m2 untuk dinding kamar mandi
m2

0.006624 m3 ukuran kayu = 8*12 cm

ukuran kusen menyesuaikan tampak
24.3 m2 3 pintu tunggal
bh
m2

0.004392 m3
0.65 m2
0.091 m2
bh
 bh

0.03 m3 ukuran kayu = 5*10 cm

0.0975 m2

kg Model kuda-kuda disesuaikan potongan

0.09936 kg
68.32 m2
18.05555555556 m2
m
m2
m
m

bh
bh
bh
bh
m
m
1 m
bh
bh

titik
titik
bh
bh
bh
bh
bh
bh
bh

m2
m2 ada untuk dalam WC, luar WC
 109.125
12 31.5
4 35.15625
0
KELILING TOTAL DINDING 47.75 0

TINGGI BANGUNAN 3.5 18.38375

LUAS KUSEN JENDELA 13.675
LUAS KUSEN PINTU 12.838
LUAS LANTAI 52

tinggi kolom dilihat pada potongan

3.87 14

5.72 3
17.16
54.18
71.34
 bahan
Instalasi titik lampu
instalasi stopkontak
pas. Lampu tornado 20w
sekring box

luas= 52
 0.3
0.8
0.55

om dilihat pada potongan

frame aluminium 50x100mm

bingkai aluminium
casement handle
menangani tuas
finishing floor level
menyelesaikan level lantai
KODE KOEF SAT.

PEKERJAAN PERSIAPAN
6.4 1 m'
6.4.1
0.012 m3
0.02 Kg
0.007 m3

6.4.2
0.1 OH
0.1 OH
0.01 OH
0.005 OH
6.8 1 m2
6.8.2
0.1 OH
0.05 OH
PEKERJAAN TANAH & PONDAS
6.1 1 m3
6.1.2
0.75 OH
0.025 OH
6.5 1 m3
6.5.1
1.2 m3
91 Kg
0.584 m3

6.5.2
1.5 OH
0.750 OH
0.075 OH
0.075 OH
6.9 1 m3
6.9.1
1.2 m3
0.432 m3

6.9.2
. 0.78 OH
0.39 OH
 0.039 OH
0.039 OH
6.9 1 m3
0.19 OH
0.006 OH
6.10 1 m3
6.10.2
0.5 OH
0.05 OH

6.11 1 m3
6.11.1
1.2 m3

6.11.2
0.3 OH
0.01 OH
PEKERJAAN DINDING
6.10 1 m2

6.10.1 70 Buah
9.68 Kg
0.045 m3

6.10.2
0.30 OH
0.1 OH
0.01 OH
0.015 OH
6.12 1 m2
6.12.1
70 Buah
6.50 Kg
0.05 m3

6.12.2
0.30 OH
0.1 OH
0.01 OH
0.015 OH
PEKERJAAN BETON
6.2 1 m3
6.2.1
276 Kg
828 kg
 1,012 kg
215 ltr
6.2.2
1.65 OH
0.275 OH
0.028 OH
0.083 OH

1 kg
1 kg
1 kg
PEKERJAAN PLESTERAN
6.14 1 m2
6.14.1
10.368 Kg
0.031 m3

6.14.2
0.26 OH
0.2 OH
0.02 OH
0.013 OH
6.17 1 m2
6.17.1
5.888 Kg
0.036 m3

6.17.2
0.40 OH
0.2 OH
0.02 OH
0.022 OH
6.27 1 m2
6.27.1
3.25 Kg

6.27.2
0.20 OH
0.10 OH
0.010 OH
0.010 OH

PEKERJAAN KAYU
6.2 1 m3
6.2.1
 1.2 m3
1.25 kg
1 kg

6.2.2
6.00 OH
18.00 OH
1.80 OH
0.30 OH
6.5 1 m2
6.5.1
0.04 m3
0.050 kg

6.5.2
1 OH
3.0 OH
0.30 OH
0.05 OH
6.13 1 m3
6.13.1
1.1 m3
15 Kg
5.6 Kg

6.13.2
4 OH
12 OH
1.2 OH
0.2 OH
6.17 1 m2
6.17.1
0.014 m3
0.0072 m3
0.25 Kg

6.17.2
0.1 OH
0.1 OH
0.01 OH
0.005 OH
6.21 1 m'
6.21.1
0.0108 m3
0.10 Kg

6.21.2
 0.1 OH
0.2 OH
0.020 OH
0.005 OH
PEKERJAAN PENUTUP ATAP

6.3 1 m2
6.3.1
18 Buah

6.3.2
0.15 OH
0.06 OH
0.006 OH
0.008 OH
6.6 1 m'
6.6.1
4 Buah
8 Kg
0.032 m3

6.6.2
0.4 OH
0.2 OH
0.02 OH
0.002 OH

PEKERJAAN LANGIT - LANGIT

6.19 1 m2
6.19.1
0.0154 m3
0.2 Kg

6.19.2
0.15 OH
0.30 OH
0.030 OH
0.075 OH

6.1 1 m2
6.1.1
1.1 Lbr
0.01 Kg

6.1.2
0.03 OH
0.07 OH
 0.007 OH
0.004 OH
PEKERJAAN SANITASI
6.1 1 Unit
6.1.1
1 Buah
0.06

6.1.2
3.3 OH
1.1 OH
0.001 OH
0.16 OH

6.5 1 Unit
6.5.1
1 Buah
0.3 -
6 Kg
0.01 m3

6.5.2
1.2 OH
0.145 OH
0.15 OH
0.1 OH

6.23 1 m'
6.23.1
1.2 m'
0.35

6.23.2
0.108 OH
0.18 OH
0.018 OH
0.0054 OH

6.33 1 Buah
6.33.1
1 Buah
1 Set

6.33.2
0.03 OH
0.3 OH
 0.03 OH
0.0015 OH

6.35 1 Buah
6.35.1
1 Buah
0.025 Set

6.35.2
0.01 OH
0.1 OH
0.01 OH
0.005 OH

6.36 1 Buah
6.36.1
1 Buah

6.36.2
0.01 OH
0.1 OH
0.01 OH
0.005 OH
6.31 1 m'
6.31.1
1.2 m'
0.35

6.31.2
0.081 OH
0.135 OH
0.014 OH
0.0041 OH
PEKERJAAN BESI & ALLUMUNIU
6.19 1 m'
6.19.1
1.05 Lbr
0.01 Kg
0.5 Kg

6.19.2
0.15 OH
0.3 OH
0.03 OH
0.008 OH
 6.18 1 m'
6.18.1
1.05 Lbr
0.015 Kg
0.019 m3

6.18.2
0.20 OH
0.4 OH
0.025 OH
0.01 OH
PEKERJAAN KUNCI dan KACA
6.2 1 Buah
6.2..1
1 Buah

6.2.2
0.01 OH
0.5 OH
0.01 OH
0.005 OH

6.3 1 Buah
6.3.1
1 Buah

6.3..2
0.005 OH
0.5 OH
0.005 OH
0.0025 OH

6.4 1 Buah
6.4.1
1 Buah

6.4.2
0.005 OH
0.5 OH
0.005 OH
0.0025 OH

6.5 1 Buah
6.5.1
1 Buah

6.5.2
0.015 OH
0.15 OH
0.015 OH
0.0075 OH

6.6 1 Buah
6..6.1
1 Buah

6.6.2
0.01 OH
0.1 OH
0.01 OH
0.005 OH

6.7 1 Buah
6.7.1
1 Buah

6.7.2
0.02 OH
0.2 OH
0.02 OH
0.01 OH

6.9 1 Buah
6.9.1
1 Buah

6.9.2
0.015 OH
0.15 OH
0.015 OH
0.00075 OH

6.17 1 m2
6.17.1
1.1 m2

6.17.2
0.015 OH
 0.15 OH
0.015 OH
0.00075 OH

PEKERJAAN PENUTUP LANTAI dan DI

6.3 1 m2
6.3.1
26.5 Buah
10.4 Kg
0.0450 m3

6.3.2
0.27 OH
0.135 OH
0.014 OH
0.014 OH

1 m2

6.63 Buah
9.8 Kg
0.045 m3
1.300 Kg

0.250 OH
0.125 OH
0.013 OH
0.013 OH

6.19 1 m'
6.19.1
5.3 Buah
1.14 Kg
0.003 m3
0.1 Kg

6.19.2
0.09 OH
0.09 OH
0.009 OH
0.005 OH

6.35 1 m2
6.35.1
11.87 Buah
 10.00 Kg
0.045 m3
1.50 Kg

6.35.2
0.70 OH
0.35 OH
0.035 OH
0.035 OH

6.36 1 m2
6.36.1
26.5 Buah
10.40 Kg
0.045 m3
1.62 Kg

6.36.2
0.70 OH
0.35 OH
0.035 OH
0.035 OH

6.54 1 m2
6.54.1
26.5 Buah
9.3 Kg
0.018 m3
1.94 Kg

6.54.2
0.9 OH
0.45 OH
0.045 OH
0.045 OH

6.57 1 m2
6.57.1
1.10 m2
11.75 Kg
0.035 m3

6.57.2
0.70 OH
0.35 OH
0.035 OH
 0.035 OH

6.60 1 m2
6.60.1
2.2 m'
0.25 kg

6.60.2
0.35 OH
0.175 OH
0.017 OH
0.002 OH
PEKERJAAN INSTALASI LISTRIK

15.000 titik
12.000 titik
15.000 bh
1.000 bh
12.000 bh
3.000 bh
1.000 bh
1.000 bh
PEKERJAAN PENGECATAN
6.6 1 m2
6.6.1
0.08 Kg
0.02 Kg
0.1 lbr

6.6.2
0.04 OH
0.04 OH
0.004 OH
0.0025 OH

6.8 1 m2

6.8.1
0.2 Kg
0.15 Kg
0.17 Kg
0.26 Kg

6.8.2
0.07 OH
0.009 OH
0.006 OH
 0.0025 OH

6.10 1 m2
6.10.1
0.36 Ltr

6.10.2
0.04 OH
0.063 OH
0.063 OH
0.0025 OH

6.11 1 m2
6.11.1
0.15 Ltr
0.372 Ltr
2 Lbr
6.11.2
0.06 OH
0.016 OH
0.0025 OH

6.13 1 m2
6.13.1
0.15 Ltr
0.05 Ltr
0.1 Lbr
0.01 Buah

6.13.2
0.16 OH
0.16 OH
0.016 OH
0.0025 OH

6.14 1 m2

6.14.1
0.1 Kg
0.1 Kg
0.26 Kg

6.14.2
0.02 OH
0.063 OH
0.0063 OH
0.0025 OH
 6.12 1 m2
6.12.1
0.35 Ltr

6.12.2
0.1 OH
0.006 OH
 DAFTAR ANALISA PEKERJAAN

HARGA BAHAN/UPAH
URAIAN PAKERJAAN MINIMUM
Rp
PEKERJAAN PERSIAPAN
Pengukuran dan Pemasangan Bouwplank
Bahan
Kayu 5/7x 4m Kayu Kruing 6,500,000.00
Paku Biasa 2" - 5" 15,000.00
Kayu Papan 3/20 Kruing 8,000,000.00

Tenaga
Tukang Kayu 55,000.00
Pekerja 50,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Membersihkan Lapangan dan Perataan
Tenaga
Pekerja 50,000.00
Mandor 55,000.00
PEKERJAAN TANAH & PONDASI
Menggali Tanah Biasa Sedalam 1 m
Tenaga
Pekerja 50,000.00
Mandor 55,000.00
Memasang Pondasi Batu Kali 1Pc : 8 PP
Bahan
Batu Belah 15/20 135,000.00
Portland Sement 1,212.50
Pengukuran dan Pemasangan Bouwplank 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Pasang Pondasi Batu Kosong (AANSTAMPING)
Bahan
Batu Belah 15/20 135,000.00
Pasir Urug 100,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Urugan Kembali (dihitung 1/4 kali indeks pekerjaan galian)
Pekerja 50,000.00
Mandor 55,000.00
Pemadatan Tanah (per 20 cm)
Tenaga
Pekerja 50,000.00
Mandor 57,000.00

Urugan Pasir
Bahan
Pasir Urug 50,000.00

Tenaga
Pekerja 50,000.00
Mandor 57,000.00
PEKERJAAN DINDING
Memasang Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1Pc : 5PP

Bahan
Bata Merah 5 x 11 x 22 480.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1Pc : 8PP
Bahan
Bata Merah 5 x 11 x 22 480.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
PEKERJAAN BETON
Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78
Bahan
Portland Semen 1,212.50
Pasir Beton 139.29
Portland Semen 133.33
Air 8.00
Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
pembesian
Bahan
Besi Beton US SNI 6mm 8,300.00
Besi Beton US SNI 8mm 8,300.00
 Besi Beton Ulir – Sirip 13mm 8,500.00
PEKERJAAN PLESTERAN
Memasang Plesteran 1Pc : 3Pp Tebal 20 mm (trasram)
Bahan
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Plesteran 1Pc : 6Pp Tebal 20 mm
Bahan
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Acian
Bahan
Portland Semen 1,212.50

Tenaga
Pekerja 50,000.00
Tukang batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

PEKERJAAN KAYU
Membuat Kosen Pintu & Jendela Kayu klas II atau III
Bahan
Kayu Klas II (Kamfer) , Balok 6,700,000.00
Paku Biasa 2" - 5" 12,000.00
Lem Kayu 18,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Membuat Daun Pintu Panel Kayu Klas I atau II
Bahan
Kayu Klas II (Kamfer), papan 7,300,000.00
Lem Kayu 18,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II & III Bentang 6 meter
Bahan
Kayu Kamfer, balok 6,700,000.00
Besi Strip 13,000.00
Paku Biasa 2" - 5" 12,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Rangka Atap Genteng, Kayu Klas II
Bahan
Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 6,700,000.00
Reng (2x3) cm 6,700,000.00
Paku Biasa 2" - 5" 12,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Listplank Uk. (3x20)cm Kayu klas I atau II
Bahan
Kayu klas II (kamfer), papan 7,300,000.00
Paku Biasa 2" - 5" 12,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
PEKERJAAN PENUTUP ATAP

Pasang Atap Genteng Plentong Super / Besar

Bahan
Genteng Plentong Super / Besar 7,500.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Pasang Genteng Bubungan Besar
Bahan
Genteng Bubung Plentong Besar 7,500.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

PEKERJAAN LANGIT - LANGIT

Memasang Rangka Langit-langit (1,00x1,00) m, kayu Klas II atau III
Bahan
Kayu Klas II (Kamfer), balok 6,700,000.00
Paku Biasa 2" - 5" 12,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Langit-langit Kalsibot (1,00x1,00) m, tebal 4 mm, 5 mm & 6 mm

Bahan
Plat Kalsibot 18,000.00
Paku 12,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
PEKERJAAN SANITASI
`
Bahan
Kloset Duduk / Monoblok 950,000.00
Kelengkapan 6% dari harga Kloset 950,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Wastafel
Bahan
Wastafel Meja Oval 700,000.00
Perlengkapan 30% Harga Wastafel 700,000.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Pipa Galvanis Ø 3"

Bahan
Pipa Galvanis 78,333.33
Perlengkapan 35% Harga Pipa 78,333.33

Tenaga
Pekerja 50,000.00
Tukang Ledeng 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Bak Cuci Piring Stainles Steel

Bahan
Bak Cuci Stainles Steel 145,000.00
Water Drain & assesories 145,000.00

Tenaga
Pekerja 50,000.00
Tukang Ledeng 55,000.00
 Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Kran Ø ¾" atau ½"

Bahan
Kran Air 7,500.00
Seal Tape 2,000.00

Tenaga
Pekerja 50,000.00
Tukang Ledeng 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Floor Drain

Bahan
Floor Drain 22,500.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
Memasang Pipa PVC type AW Ø 3"
Bahan
Pipa PVC 100,000.00
Perlengkapan 35% Harga Pipa 40,000.00

Tenaga
Pekerja 38,000.00
Tukang Ledeng 50,000.00
Kepala Tukang 57,000.00
Mandor 50,000.00
PEKERJAAN BESI & ALLUMUNIUM
Memasang Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm
Bahan
Seng Plaat 38,000.00
Paku Biasa 1 - 2,5 cm 12,000.00
Besi strip 13,000.00

Tenaga
Pekerja 38,000.00
Tukang Kayu 50,000.00
Kepala Tukang 57,000.00
Mandor 50,000.00
 Memasang Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm
Bahan
Seng Plaat 33,000.00
Paku Biasa 1 - 2,5 cm 12,000.00
Kayu Papan Klas II atau III 4,700,000.00

Tenaga
Pekerja 38,000.00
Tukang Kayu 50,000.00
Kepala Tukang 57,000.00
Mandor 50,000.00
PEKERJAAN KUNCI dan KACA
Memasang Kunci Tanam Biasa
Bahan
Kunci Tanam Biasa 125,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Kunci Kamar Mandi

Bahan
Kunci Tanam Kamar Mandi 50,000.00

Tenaga
Pekerja 38,000.00
Tukang Kayu 50,000.00
Kepala Tukang 57,000.00
Mandor 50,000.00

Memasang Kunci Selinder

Bahan
Kunci Selinder 125,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Engsel Pintu

 Bahan
Engsel pintu 5,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pasang Engsel Jendela Kupu-kupu

Bahan
Engsel Jendela 2,250.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pasang Engsel Angin

Bahan
Engsel Angin 15,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pasang Kait Angin

Bahan
Kait Angin 5,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pasang Kaca tebal 5 mm

Bahan
Kaca tebal 5mm 65,000.00

Tenaga
Pekerja 50,000.00
Tukang Kayu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

PEKERJAAN PENUTUP LANTAI dan DINDING

Memasang lantai Ubin PC Abu-abu Uk. 20 x 20 cm
Bahan
Ubin Abu-abu 20x20 cm 1,400.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang lantai Ubin Granito Uk. 60 x 60 cm

Bahan
Ubin Granito 60 x 60 cm 140,000.00
Portland Semen 1,375.00
Pasir Pasang 275,000.00
Semen Warna 10,000.00

Tenaga
Pekerja 75,000.00
Tukang Batu 105,000.00
Kepala Tukang 110,000.00
Mandor 95,000.00

Pasang Plint Ubin PC Warna Uk. 10 x 20 cm

Bahan
Plint Ubin PC Warna 10 x 20 cm 5,000.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00
Semen Warna 10,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Lantai Keramik 30 x 30 cm

Bahan
Ubin Keramik 30 x 30 cm 3,090.91
Portland Semen 1,212.50
Pasir Pasang 135,000.00
Semen Warna 10,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pasang Lantai Keramik 20 x 20 cm

Bahan
Ubin Keramik 20 x 20 cm 1,640.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00
Semen Warna 10,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Dinding Keramik 20x20 cm,

Bahan
Keramik 1,520.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00
Semen Warna 10,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Dinding Batu Paros / Batu Tempel Hitam

Bahan
Batu Paros 75,000.00
Portland Semen 1,212.50
Pasir Pasang 135,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Memasang Wall Paper Lebar 50 cm

Bahan
Wall Paper 40,000.00
Lem 32,000.00

Tenaga
Pekerja 50,000.00
Tukang Batu 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
PEKERJAAN INSTALASI LISTRIK
bahan
Instalasi titik lampu 150,000.00
instalasi stopkontak 150,000.00
pas. Lampu tornado 20w 30,000.00
sekring box 200,000.00
stop kontak 15,000.00
saklar ganda 20,000.00
mcb 80,000.00
downlight 40,000.00
PEKERJAAN PENGECATAN
Mendempul dan Menggosok Kayu
Bahan
Dempul Jadi 11,000.00
Minyak Cat 7,000.00
Amplas 3,500.00

Tenaga
Pekerja 50,000.00
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pengecatan Bidang Kayu Baru (1 lap.Plamir)

1 lap.Cat Dasar & 2 lap.Cat Penutup
Bahan
Cat Meni 20,000.00
Plamir 11,000.00
Cat Dasar 25,000.00
Cat Penutup 2 kali 42,000.00

Tenaga
Pekerja 50,000.00
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pelaburan Bidang Kayu dg Teak Oil

Bahan
Teak Oil 52,000.00

Tenaga
Pekerja 50,000.00
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pelaburan Bidang Kayu dg Politur

Bahan
Politur 52,000.00
Politur Jadi 52,000.00
Ampelas 3,500.00
Tenaga
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pelaburan Bidang Kayu dg Vernis

Bahan
Vernis 52,000.00
Dempul 11,000.00
Ampelas 3,500.00
Kuas 1,500.00

Tenaga
Pekerja 50,000.00
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00

Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar

2 lap. Cat Penutup)
Bahan
Plamir 10,500.00
Cat Dasar 15,000.00
Cat Penutup 2 kali 18,000.00

Tenaga
Pekerja 50,000.00
Tukang Cat 55,000.00
Kepala Tukang 65,000.00
Mandor 57,000.00
 Pelaburan Bidang Kayu dg Cat Residu & Ter
Bahan
Residu atau Ter 1,875.00

Tenaga
Pekerja 38,000.00
Mandor 50,000.00
ARGA BAHAN/UPAH JUMLAH
MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp

145,735.00 163,475.00
134,300.00 143,900.00
7,000,000.00 78,000.00 84,000.00
20,000.00 300.00 400.00
8,500,000.00 56,000.00 59,500.00

11,435.00 19,575.00
105,000.00 5,500.00 10,500.00
75,000.00 5,000.00 7,500.00
110,000.00 650.00 1,100.00
95,000.00 285.00 475.00
7,750.00 12,250.00
7,750.00 12,250.00
75,000.00 5,000.00 7,500.00
95,000.00 2,750.00 4,750.00

38,875.00 58,625.00
38,875.00 58,625.00
75,000.00 37,500.00 56,250.00
95,000.00 1,375.00 2,375.00
476,577.50 844,850.00
351,177.50 645,725.00
300,000.00 162,000.00 360,000.00
1,375.00 110,337.50 125,125.00
275,000.00 78,840.00 160,600.00

125,400.00 199,125.00
75,000.00 75,000.00 112,500.00
95,000.00 41,250.00 71,250.00
110,000.00 4,875.00 8,250.00
95,000.00 4,275.00 7,125.00
G) 270,408.00 549,945.00
205,200.00 446,400.00
300,000.00 162,000.00 360,000.00
200,000.00 43,200.00 86,400.00

65,208.00 103,545.00
75,000.00 39,000.00 58,500.00
95,000.00 21,450.00 37,050.00
 110,000.00 2,535.00 4,290.00
95,000.00 2,223.00 3,705.00
galian) 9,718.75 14,656.25
75,000.00 9,375.00 14,062.50
95,000.00 343.75 593.75
27,850.00 42,250.00
27,850.00 42,250.00
75,000.00 25,000.00 37,500.00
95,000.00 2,850.00 4,750.00

75,570.00 263,450.00
60,000.00 240,000.00
200,000.00 60,000.00 240,000.00

15,570.00 23,450.00
75,000.00 15,000.00 22,500.00
95,000.00 570.00 950.00

ata Camp. 1Pc : 5PP 73,417.00 116,210.00

51,412.00 81,685.00
800.00 33,600.00 56,000.00
1,375.00 11,737.00 13,310.00
275,000.00 6,075.00 12,375.00

22,005.00 34,525.00
75,000.00 15,000.00 22,500.00
95,000.00 5,500.00 9,500.00
110,000.00 650.00 1,100.00
95,000.00 855.00 1,425.00
ata Camp. 1Pc : 8PP 70,236.25 113,212.50
48,231.25 78,687.50
800.00 33,600.00 56,000.00
1,375.00 7,881.25 8,937.50
275,000.00 6,750.00 13,750.00

22,005.00 34,525.00
75,000.00 15,000.00 22,500.00
95,000.00 5,500.00 9,500.00
110,000.00 650.00 1,100.00
95,000.00 855.00 1,425.00

m, w/c = 0,78 690,808.08 827,845.00

586,632.08 667,005.00
1,375.00 334,650.00 379,500.00
160.00 115,332.12 132,480.00
 150.00 134,929.96 151,800.00
15.00 1,720.00 3,225.00
104,176.00 160,840.00
75,000.00 82,500.00 123,750.00
95,000.00 15,125.00 26,125.00
110,000.00 1,820.00 3,080.00
95,000.00 4,731.00 7,885.00

8,500.00
8,500.00
8,800.00

42,797.20 64,716.00
16,756.20 22,781.00
1,375.00 12,571.20 14,256.00
275,000.00 4,185.00 8,525.00

26,041.00 41,935.00
75,000.00 13,000.00 19,500.00
95,000.00 11,000.00 19,000.00
110,000.00 1,300.00 2,200.00
95,000.00 741.00 1,235.00
45,553.20 71,286.00
11,999.20 17,996.00
1,375.00 7,139.20 8,096.00
275,000.00 4,860.00 9,900.00

33,554.00 53,290.00
75,000.00 20,000.00 30,000.00
95,000.00 11,000.00 19,000.00
110,000.00 1,300.00 2,200.00
95,000.00 1,254.00 2,090.00
20,660.63 66,768.75
3,940.63 40,218.75
12,375.00 3,940.63 40,218.75

16,720.00 26,550.00
75,000.00 10,000.00 15,000.00
95,000.00 5,500.00 9,500.00
110,000.00 650.00 1,100.00
95,000.00 570.00 950.00

au III 9,497,100.00 17,013,500.00

8,073,000.00 14,447,000.00
 12,000,000.00 8,040,000.00 14,400,000.00
20,000.00 15,000.00 25,000.00
22,000.00 18,000.00 22,000.00

1,424,100.00 2,566,500.00
75,000.00 300,000.00 450,000.00
105,000.00 990,000.00 1,890,000.00
110,000.00 117,000.00 198,000.00
95,000.00 17,100.00 28,500.00
II 530,250.00 858,000.00
292,900.00 521,000.00
13,000,000.00 292,000.00 520,000.00
20,000.00 900.00 1,000.00

237,350.00 337,000.00
75,000.00 50,000.00 75,000.00
105,000.00 165,000.00 225,000.00
110,000.00 19,500.00 31,500.00
95,000.00 2,850.00 5,500.00
I Bentang 6 meter 8,581,600.00 15,398,000.00
7,632,200.00 13,687,000.00
12,000,000.00 7,370,000.00 13,200,000.00
25,000.00 195,000.00 375,000.00
20,000.00 67,200.00 112,000.00

949,400.00 1,711,000.00
75,000.00 200,000.00 300,000.00
105,000.00 660,000.00 1,260,000.00
110,000.00 78,000.00 132,000.00
95,000.00 11,400.00 19,000.00
II 283,475.00 278,975.00
272,040.00 259,400.00
12,000,000.00 93,800.00 168,000.00
12,000,000.00 48,240.00 86,400.00
20,000.00 130,000.00 5,000.00

11,435.00 19,575.00
75,000.00 5,000.00 7,500.00
105,000.00 5,500.00 10,500.00
110,000.00 650.00 1,100.00
95,000.00 285.00 475.00
au II 97,625.00 173,575.00
80,040.00 142,400.00
13,000,000.00 78,840.00 140,400.00
20,000.00 1,200.00 2,000.00

17,585.00 31,175.00
 75,000.00 5,000.00 7,500.00
105,000.00 11,000.00 21,000.00
110,000.00 1,300.00 2,200.00
95,000.00 285.00 475.00

r 146,646.00 468,970.00
135,000.00 450,000.00
25,000.00 135,000.00 450,000.00

11,646.00 18,970.00
75,000.00 7,500.00 11,250.00
105,000.00 3,300.00 6,300.00
110,000.00 390.00 660.00
95,000.00 456.00 760.00
76,434.00 173,190.00
44,020.00 119,800.00
25,000.00 30,000.00 100,000.00
1,375.00 9,700.00 11,000.00
275,000.00 4,320.00 8,800.00

32,414.00 53,390.00
75,000.00 20,000.00 30,000.00
105,000.00 11,000.00 21,000.00
110,000.00 1,300.00 2,200.00
95,000.00 114.00 190.00

as II atau III 135,805.00 241,975.00

105,580.00 188,800.00
12,000,000.00 103,180.00 184,800.00
20,000.00 2,400.00 4,000.00

30,225.00 53,175.00
75,000.00 7,500.00 11,250.00
105,000.00 16,500.00 31,500.00
110,000.00 1,950.00 3,300.00
95,000.00 4,275.00 7,125.00

, 5 mm & 6 mm 25,953.00 49,500.00

19,920.00 38,750.00
35,000.00 19,800.00 38,500.00
25,000.00 120.00 250.00

6,033.00 10,750.00
75,000.00 1,500.00 2,250.00
105,000.00 3,850.00 7,350.00
 110,000.00 455.00 770.00
95,000.00 228.00 380.00

1,195,457.00 1,744,965.00
1,007,000.00 1,537,000.00
1,450,000.00 950,000.00 1,450,000.00
1,450,000.00 57,000.00 87,000.00

188,457.00 207,965.00
75,000.00 125,400.00 138,600.00
105,000.00 55,000.00 60,500.00
110,000.00 57.00 65.00
95,000.00 8,000.00 8,800.00

985,025.00 1,122,825.00
918,625.00 1,049,200.00
800,000.00 700,000.00 800,000.00
800,000.00 210,000.00 240,000.00
1,250.00 7,275.00 7,500.00
170,000.00 1,350.00 1,700.00

66,400.00 73,625.00
75,000.00 45,600.00 50,400.00
105,000.00 7,250.00 7,975.00
110,000.00 8,550.00 9,750.00
95,000.00 5,000.00 5,500.00

135,816.67 145,069.67
121,416.67 129,166.67
83,333.33 94,000.00 100,000.00
83,333.33 27,416.67 29,166.67

14,400.00 15,903.00
75,000.00 4,104.00 4,536.00
105,000.00 9,000.00 9,900.00
110,000.00 1,026.00 1,170.00
95,000.00 270.00 297.00

307,925.00 359,792.50
290,000.00 340,000.00
170,000.00 145,000.00 170,000.00
170,000.00 145,000.00 170,000.00

17,925.00 19,792.50
75,000.00 1,140.00 1,260.00
105,000.00 15,000.00 16,500.00
110,000.00 1,710.00 1,950.00
95,000.00 75.00 82.50

13,750.00 21,820.00
7,550.00 15,075.00
15,000.00 7,500.00 15,000.00
3,000.00 50.00 75.00

6,200.00 6,745.00
75,000.00 380.00 420.00
105,000.00 5,000.00 5,500.00
110,000.00 570.00 550.00
95,000.00 250.00 275.00

28,700.00 31,845.00
22,500.00 25,000.00
40,000.00 22,500.00 25,000.00

6,200.00 6,845.00
75,000.00 380.00 420.00
105,000.00 5,000.00 5,500.00
110,000.00 570.00 650.00
95,000.00 250.00 275.00
42,448.33 44,086.67
31,645.83 32,291.67
195,600.00 24,500.00 25,000.00
105,000.00 7,145.83 7,291.67

10,802.50 11,795.00
42,000.00 3,078.00 3,402.00
55,000.00 6,750.00 7,425.00
55,000.00 769.50 742.50
55,000.00 205.00 225.50

69,330.00 112,010.00
46,520.00 65,200.00
50,000.00 39,900.00 52,500.00
20,000.00 120.00 200.00
25,000.00 6,500.00 12,500.00

22,810.00 46,810.00
75,000.00 5,700.00 11,250.00
105,000.00 15,000.00 31,500.00
110,000.00 1,710.00 3,300.00
95,000.00 400.00 760.00
 153,655.00 226,500.00
124,130.00 165,800.00
40,000.00 34,650.00 42,000.00
20,000.00 180.00 300.00
6,500,000.00 89,300.00 123,500.00

29,525.00 60,700.00
75,000.00 7,600.00 15,000.00
105,000.00 20,000.00 42,000.00
110,000.00 1,425.00 2,750.00
95,000.00 500.00 950.00

151,200.00 168,845.00
125,000.00 140,000.00
140,000.00 125,000.00 140,000.00

26,200.00 28,845.00
75,000.00 380.00 420.00
105,000.00 25,000.00 27,500.00
110,000.00 570.00 650.00
95,000.00 250.00 275.00

75,600.00 108,662.50
50,000.00 55,000.00
55,000.00 50,000.00 55,000.00

25,600.00 53,662.50
75,000.00 190.00 375.00
105,000.00 25,000.00 52,500.00
110,000.00 285.00 550.00
95,000.00 125.00 237.50

150,600.00 168,172.50
125,000.00 140,000.00
140,000.00 125,000.00 140,000.00

25,600.00 28,172.50
75,000.00 190.00 210.00
105,000.00 25,000.00 27,500.00
110,000.00 285.00 325.00
95,000.00 125.00 137.50

14,300.00 19,267.50
 5,000.00 9,000.00
15,000.00 5,000.00 9,000.00

9,300.00 10,267.50
75,000.00 570.00 630.00
105,000.00 7,500.00 8,250.00
110,000.00 855.00 975.00
95,000.00 375.00 412.50

8,450.00 9,345.00
2,250.00 2,500.00
10,000.00 2,250.00 2,500.00

6,200.00 6,845.00
75,000.00 380.00 420.00
105,000.00 5,000.00 5,500.00
110,000.00 570.00 650.00
95,000.00 250.00 275.00

27,400.00 29,690.00
15,000.00 16,000.00
35,000.00 15,000.00 16,000.00

12,400.00 13,690.00
75,000.00 760.00 840.00
105,000.00 10,000.00 11,000.00
110,000.00 1,140.00 1,300.00
95,000.00 500.00 550.00

13,962.50 24,896.25
5,000.00 15,000.00
15,000.00 5,000.00 15,000.00

8,962.50 9,896.25
75,000.00 570.00 630.00
105,000.00 7,500.00 8,250.00
110,000.00 855.00 975.00
95,000.00 37.50 41.25

80,462.50 89,646.25
71,500.00 79,750.00
120,000.00 71,500.00 79,750.00

8,962.50 9,896.25
75,000.00 570.00 630.00
 105,000.00 7,500.00 8,250.00
110,000.00 855.00 975.00
95,000.00 37.50 41.25

DING
18,525.00 87,735.00
17.00 67,290.00
1,760.00 37,100.00 46,640.00
1,375.00 12,610.00 13,000.00
275,000.00 6,075.00 7,650.00

18,508.00 20,445.00
75,000.00 10,260.00 11,340.00
105,000.00 6,750.00 7,425.00
110,000.00 798.00 910.00
95,000.00 700.00 770.00

254,954.50 1,001,590.00 275,903.00

237,813.50 967,050.00 256,968.00
206,856.00 928,200.00 222,768.00
11,882.50 13,475.00 12,250.00
6,075.00 12,375.00 7,650.00
13,000.00 13,000.00 14,300.00

17,141.00 34,540.00 18,935.00

9,500.00 18,750.00 10,500.00
6,250.00 13,125.00 6,875.00
741.00 1,430.00 845.00
650.00 1,235.00 715.00

37,970.25 41,775.00
29,287.25 32,185.00
7,500.00 26,500.00 29,150.00
1,375.00 1,382.25 1,425.00
275,000.00 405.00 510.00
11,000.00 1,000.00 1,100.00

8,683.00 9,590.00
75,000.00 3,420.00 3,780.00
105,000.00 4,500.00 4,950.00
110,000.00 513.00 585.00
95,000.00 250.00 275.00

117,734.09 138,059.09
69,889.09 85,209.09
6,500.00 36,689.09 48,559.09
 1,375.00 12,125.00 12,500.00
275,000.00 6,075.00 7,650.00
11,000.00 15,000.00 16,500.00

47,845.00 52,850.00
75,000.00 26,600.00 29,400.00
105,000.00 17,500.00 19,250.00
110,000.00 1,995.00 2,275.00
95,000.00 1,750.00 1,925.00

48,559.09
126,190.00 139,020.00
78,345.00 86,170.00
6,500.00 43,460.00 47,700.00
1,375.00 12,610.00 13,000.00
275,000.00 6,075.00 7,650.00
11,000.00 16,200.00 17,820.00

47,845.00 52,850.00
75,000.00 26,600.00 29,400.00
105,000.00 17,500.00 19,250.00
110,000.00 1,995.00 2,275.00
95,000.00 1,750.00 1,925.00

134,901.25 148,495.00
73,386.25 80,545.00
1,680.00 40,280.00 44,520.00
1,375.00 11,276.25 11,625.00
275,000.00 2,430.00 3,060.00
11,000.00 19,400.00 21,340.00

61,515.00 67,950.00
75,000.00 34,200.00 37,800.00
105,000.00 22,500.00 24,750.00
110,000.00 2,565.00 2,925.00
95,000.00 2,250.00 2,475.00

149,316.88 159,287.50
101,471.88 106,437.50
200,000.00 82,500.00 85,800.00
1,375.00 14,246.88 14,687.50
275,000.00 4,725.00 5,950.00

47,845.00 52,850.00
75,000.00 26,600.00 29,400.00
105,000.00 17,500.00 19,250.00
110,000.00 1,995.00 2,275.00
 95,000.00 1,750.00 1,925.00

119,119.00 133,290.00
96,000.00 107,750.00
80,000.00 88,000.00 99,000.00
45,000.00 8,000.00 8,750.00

23,119.00 25,540.00
75,000.00 13,300.00 14,700.00
105,000.00 8,750.00 9,625.00
110,000.00 969.00 1,105.00
95,000.00 100.00 110.00

175,000.00 2,625,000.00
175,000.00 2,100,000.00
50,000.00 750,000.00
250,000.00 250,000.00
20,000.00 240,000.00
25,000.00 75,000.00
140,000.00 140,000.00
70,000.00 70,000.00

5,243.00 5,832.50
1,370.00 1,555.00
12,000.00 880.00 960.00
11,250.00 140.00 225.00
3,700.00 350.00 370.00

3,873.00 4,277.50
75,000.00 1,520.00 1,680.00
105,000.00 2,000.00 2,200.00
110,000.00 228.00 260.00
95,000.00 125.00 137.50

20,891.00 23,572.50

17,314.00 19,610.00
30,000.00 2,500.00 3,000.00
25,000.00 1,650.00 1,800.00
35,000.00 2,244.00 2,720.00
65,000.00 10,920.00 12,090.00

3,577.00 3,962.50
75,000.00 2,660.00 2,940.00
105,000.00 450.00 495.00
110,000.00 342.00 390.00
 95,000.00 125.00 137.50

27,106.00 31,697.50
18,720.00 22,320.00
62,000.00 18,720.00 22,320.00

8,386.00 9,377.50
75,000.00 1,520.00 1,680.00
105,000.00 3,150.00 3,465.00
110,000.00 3,591.00 4,095.00
95,000.00 125.00 137.50

38,181.00 44,241.50
34,144.00 39,764.00
62,000.00 7,800.00 9,300.00
62,000.00 19,344.00 23,064.00
6,000.00 7,000.00 7,400.00
4,037.00 4,477.50
105,000.00 3,000.00 3,300.00
110,000.00 912.00 1,040.00
95,000.00 125.00 137.50

23,832.00 26,992.50
8,715.00 10,295.00
62,000.00 7,800.00 9,300.00
12,000.00 550.00 600.00
6,000.00 350.00 370.00
4,000.00 15.00 25.00

15,117.00 16,697.50
75,000.00 6,080.00 6,720.00
105,000.00 8,000.00 8,800.00
110,000.00 912.00 1,040.00
95,000.00 125.00 137.50

11,624.10 13,048.00

7,230.00 8,196.00
25,000.00 1,050.00 1,200.00
35,000.00 1,500.00 1,900.00
65,000.00 4,680.00 5,096.00

4,394.10 4,852.00
75,000.00 760.00 840.00
105,000.00 3,150.00 3,465.00
110,000.00 359.10 409.50
95,000.00 125.00 137.50
 4,756.25 9,995.00
656.25 1,925.00
5,500.00 656.25 1,925.00

4,100.00 8,070.00
75,000.00 3,800.00 7,500.00
95,000.00 300.00 570.00
 DAFTAR HARGA SATUAN UPAH KERJA

No. Keahlian Sat.

1 2 3

1 Pekerja org/hari
2 Mandor org/hari
3 Kepala Tukang org/hari
4 Tukang Kayu org/hari
5 Tukang Batu org/hari
6 Tukang Gali org/hari
7 Tukang Cat org/hari
8 Tukang Aluminium/kaca org/hari
9 Tukang Besi org/hari
10 Tukang Mekanikal/Plumbing/Elorg/hari
11 Tukang Elektrikal/Elektronik org/hari
12 Tukang Lansekap org/hari
N UPAH KERJA

Harga Satuan (Rp)

75,000.00
95,000.00
110,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
105,000.00
 DAFTAR HARGA SATU

No. Jenis Bahan Bangunan

1. Kayu Kruing
2. Paku Biasa
3. Kayu Papan Kruing
4. Batu Belah
5. Portland Sement
6. Pemasangan Bouwplank
7. Pasir Urug
8. Bata Merah
9. Pasir Pasang
10. Pasir Beton
11. Air
12. Kayu Klas II (Kamfer) ,
13. Lem Kayu
14. Kayu Klas II (Kamfer),
15. Besi Strip
16. Kayu Klas II (Kamfer),
17. Reng
18. Genteng Plentong
19. Genteng Bubung
20. Plat Kalsibot
21 Paku
22. Kloset Duduk / Monoblok
23. Wastafel Meja Oval
24. Pipa Galvanis
25. Bak Cuci Stainles Steel
26. Water Drain & assesories
27. Kran Air
28. Seal Tape
29. Floor Drain
30. Kunci Tanam Biasa
31. Kunci Selinder
32. Engsel pintu
33. Engsel Jendela
34. Engsel Angin
35. Kait Angin
36. Kaca tebal 5mm
37. Ubin Abu-abu 20x20 cm
38. Ubin Granito
39. Plint Ubin PC Warna
40. Semen Warna
41. Seng Plaat
42. Paku Biasa
43. Kayu Papan Klas II atau III
44. Ubin Keramik
45. Keramik
46. Batu Paros
47. Wall Paper
48. Lem
49. Dempul Jadi
50. Minyak Cat
51. Amplas
52. Cat Meni
53. Plamir
54. Cat Dasar
55. Cat Penutup 2 kali
56. Teak Oil
57. Politur
58. Politur Jadi
59. Vernis
60. Dempul
61. Kuas
62. Residu atau Ter
63. Downlight
64. Saklar Tunggal
65. Saklar Ganda
66. Stop Kontak
67. pas. Lampu tornado
68. sekring box
69. MCB
R HARGA SATUAN BAHAN

Spesifikasi Sat. Harga Satuan (Rp)

5/7x 4m m3 7,000,000.00
2" - 5" Kg 20,000.00
3/20, m3 8,500,000.00
15/20 m3 300,000.00
Kg 1,375.00
m3 275,000.00
m3 200,000.00
5 x 11 x 22 buah 800.00
m3 275,000.00
kg 160.00
liter 15.00
Balok m3 12,000,000.00
Kg 22,000.00
papan m3 13,000,000.00
Kg 25,000.00
Kaso-kaso (5x7) cm m3 12,000,000.00
(2x3) cm m3 12,000,000.00
Super / Besar buah 7,000.00
Plentong Besar buah 25,000.00
lembar 35,000.00
Kg 25,000.00
buah 1,450,000.00
buah 800,000.00
 m' 83,333.33
Buah 170,000.00
Set 170,000.00
Buah 15,000.00
Set 3,000.00
Buah 40,000.00
Buah 140,000.00
Buah 140,000.00
Buah 15,000.00
Buah 10,000.00
Buah 35,000.00
Buah 15,000.00
Buah 120,000.00
Buah 1,760.00
60x60cm Buah 206,856.00
10 x 20 cm Buah 7,500.00
kg 11,000.00
Lbr 40,000.00
1 - 2,5 cm Kg 20,000.00
m3 6,500,000.00
30 x 30 cm Buah 6,500.00
Buah 1,680.00
Buah 200,000.00
Buah 80,000.00
kg 45,000.00
m' 12,000.00
kg 11,250.00
lbr 6,000.00
Kg 30,000.00
lbr 25,000.00
Kg 35,000.00
Kg 65,000.00
 Ltr 62,000.00
Ltr 62,000.00
62,000.00
Ltr 62,000.00
Ltr 12,000.00
buah 4,000.00
Ltr 5,500.00
buah 70,000.00
buah 18,000.00
buah 25,000.00
buah 20,000.00
20w buah 50,000.00
buah 250,000.00
buah 140,000.00
 DAFTAR VOLUME PEKERJAAN

NO JENIS PEKERJAAN VOLUME SATUAN

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 92 m2
2 Pemasangan Bowplank 39 m
II. PEKERJAAN GALIAN TANAH
1 Galian Pondasi Batu Belah
a. Pondasi Utama 109.125 m3
b. Pondasi Pagar/Teras 31.5 m3
2 Galian Septictank 4.5 m3
3 Galian Pasir Urug 6.25 m3
4 Urugan Tanah Kembali 35.15625 m3
III. PEKERJAAN PONDASI
1 Pasangan Batu kosong (aanstamping) 12.5 m3
2 Pasangan Batu Pondasi 41.5 m3
IV. PEKERJAAN BETON BERTULANG
1 Sloof 1.875 m3
2 Kolom 1.60515 m3
3 Ring Balk 1.81875 m3
4 Pembesian
a. Sloof 108.5184 kg/m3
b. Kolom 120.6774 kg/m3
c. Ring Balk 86.81472 kg/m3
V. PEKERJAAN DINDING DAN PLESTERAN
1 Pasangan bata 1:5 139.1 m2
2 Plesteran 1:6 31.71 m2
3 Plesteran 1:3 278.2 m2
4 memasang acian 139.1 m2
VI.
1. Pintu
a Volume Kusen 0.004968 m3

b Volume daun pintu 2.43 m2

c Engsel 18 bh
d Kaca 0.0975 m2
2. Jendela
a volume kusen 0.004392 m3
b Volume daun jendela 0.65 m2
c Kaca 0.091 m2
d Engsel 12 bh
e Kait Angin 12 bh
 3. Bouven
a volume Kusen 0.03 m3
b Kaca 0.0975 m2
VII. PEKERJAAN ELEKTRIKAL
1 Kuda-Kuda kg
2 Gording 0.02664 kg
3 Pasangan Genteng 221 buah
4 Plafond 18.05556 m2
5 List Kayu Plafond 27.80627 m
6 Pasangan Reng 34 batang
7 Bubungan Genteng 15 buah
8 List Plank 23 buah
VIII. PEKERJAAN SANITASI
1 Closet Duduk 1 bh
2 Kran Air 5 bh
3 Wastafel 1 bh
4 Floor drain 2 bh
5 Pipa Air Kotor (PVC 3") 15 m
6 Pipa Air Limbah (PVC 3") 20 m
7 Pipa Air Bersih (PVC 3/4") 30 m
8 Zink 1 bh
9 Tandon Air 650 liter 1 bh
IX. PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu 10 titik
2 instalasi stopkontak 10 titik
3 pas. Lampu tornado 20w 10 bh
4 Downlight 1 bh
5 Saklar Tunggal 4 bh
6 Saklar Ganda 3 bh
7 Stop Kontak 10 bh
8 sekring box 1 bh
9 MCB 1 bh
X. PEKERJAAN PENGECATAN
1 Pengecatan Dinding 278.2 m2
2 Pemasangan Dinding Keramik 63.42 m2
 REKAPITULASI HARGA SATUAN PEKERJAAN

NO JENIS PEKERJAAN TOTAL BIAYA

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 1,127,000.00
2 Pemasangan Bowplank 6,375,525.00
II. PEKERJAAN GALIAN TANAH
1 Galian Pondasi Batu Belah
a. Pondasi Utama 6,397,453.13
b. Pondasi Pagar/Teras 1,846,687.50
2 Galian Septictank 263,812.50
3 Galian Pasir Urug 366,406.25
4 Urugan Tanah Kembali 1,485,351.56
III. PEKERJAAN PONDASI
1 Pasangan Batu kosong (aanstamping) 6,874,312.50
2 Pasangan Batu Pondasi 35,061,275.00
IV. PEKERJAAN BETON
1 Sloof 1,552,209.38
2 Kolom 1,328,815.40
3 Ring Balk 1,505,643.09
4 Pembesian
a. Sloof 922,406.40
b. Kolom 1,049,893.46
c. Ring Balk 737,925.12
V. PEKERJAAN DINDING DAN PLESTERAN
1 Pasangan bata 1:5 10,212,304.70
2 Plesteran 1:6 2,260,479.06
3 Plesteran 1:3 18,003,991.20
4 memasang acian 9,287,533.13
VI. PEKERJAAN KAYU
1. Pintu
a Volume Kusen 84,523.07

b Volume daun pintu 2,084,940.00

c Engsel 346,815.00
d Kaca 8,740.51
2. Jendela
a volume kusen 74,723.29
b Volume daun jendela 557,700.00
c Kaca 8,157.81
d Engsel 356,280.00
e Kait Angin 298,755.00
3. Bouven
 a volume Kusen 510,405.00
b Kaca 8,740.51
VII. PEKERJAAN ATAP
1 Kuda-Kuda 15,398,000.00
2 Gording 410,202.72
3 Pasangan Genteng 5,525,000.00
4 Plafond 893,750.00
5 List Kayu Plafond 6,728,421.65
6 Pasangan Reng 1,700,000.00
7 Bubungan Genteng 2,597,850.00
8 List Plank 3,992,225.00
VIII. PEKERJAAN SANITASI
1 Closet Duduk 1,744,965.00
2 Kran Air 109,100.00
3 Wastafel 1,122,825.00
4 Floor drain 63,690.00
5 Pipa Air Kotor (PVC 3") 2,925,000.00
6 Pipa Air Limbah (PVC 3") 3,900,000.00
7 Pipa Air Bersih (PVC 3/4") 1,050,000.00
8 Zink 217,000.00
9 Tandon Air 650 liter 850,000.00
IX. PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu 1,750,000.00
2 instalasi stopkontak 1,750,000.00
3 pas. Lampu tornado 20w 500,000.00
4 sekring box 250,000.00
5 Downlight 70,000.00
6 Saklar Tunggal 72,000.00
7 Saklar Ganda 75,000.00
8 Stop Kontak 200,000.00
9 MCB 140,000.00
X. PEKERJAAN PENGECATAN
1 Pengecatan Dinding 3,629,953.60
2 Pemasangan Dinding Keramik 9,417,552.90
TOTAL BIAYA RUMAH 178,081,340.44
 REKAPITULASI BOBOT PEKERJAAN

NO JENIS PEKERJAAN BOBOT PEKERJAAN

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 0.63%
2 Pemasangan Bowplank 3.58%
II. PEKERJAAN GALIAN TANAH
1 Galian Pondasi Batu Belah
a. Pondasi Utama 3.59%
b. Pondasi Pagar/Teras 1.04%
2 Galian Septictank 0.15%
3 Galian Pasir Urug 0.21%
4 Urugan Tanah Kembali 0.83%
III. PEKERJAAN PONDASI
1 Pasangan Batu kosong (aanstamping) 3.86%
2 Pasangan Batu Pondasi 19.69%
IV. PEKERJAAN BETON BERTULANG
1 Sloof 0.87%
2 Kolom 0.75%
3 Ring Balk 0.85%
4 Pembesian
a. Sloof 0.52%
b. Kolom 0.59%
c. Ring Balk 0.41%
V. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan bata 1:5 5.73%
2 Plesteran 1:6 1.27%
3 Plesteran 1:3 10.11%
4 memasang acian 5.22%
VI. PEKERJAAN PENGECATAN
1 Pengecatan Dinding 2.04%
2 Pemasangan Dinding Keramik 5.29%
VII. PEKERJAAN ELEKTRIKAL
1 Downlight 0.98%
2 Saklar Tunggal 0.98%
3 Saklar Ganda 0.28%
4 Stop Kontak 0.14%
5 Instalasi titik lampu 0.04%
6 instalasi stopkontak 0.04%
7 pas. Lampu tornado 20w 0.04%
8 sekring box 0.11%
9 MCB 0.08%
VIII. PEKERJAAN SANITASI
1 Closet Duduk 0.98%
2 Kran Air 0.06%
3 Wastafel 0.63%
4 Floor drain 0.04%
5 Pipa Air Kotor (PVC 3") 1.64%
6 Pipa Air Limbah (PVC 3") 2.19%
7 Pipa Air Bersih (PVC 3/4") 0.59%
8 Zink 0.12%
9 Tandon Air 650 liter 0.48%
IX. PEKERJAAN KUSEN
1. Pintu
a Volume Kusen 0.05%

b Volume daun pintu 1.17%

c Engsel 0.19%
d Kaca 0.005%
2. Jendela
a volume kusen 0.04%
b Volume daun jendela 0.31%
c Kaca 0.005%
d Engsel 0.20%
e Kait Angin 0.17%
3. Bouven
a volume Kusen 0.29%
b Kaca 0.005%
X. PEKERJAAN ATAP
1 Kuda-Kuda 8.65%
2 Gording 0.23%
3 Pasangan Genteng 3.10%
4 Plafond 0.50%
5 List Kayu Plafond 3.78%
6 Pasangan Reng 0.95%
7 Bubungan Genteng 1.46%
8 List Plank 2.24%
TOTAL 100%
 TIME SCHEDULE
NO JENIS PEKERJAAN NILAI

1 PEKERJAAN PERSIAPAN 7,502,525.00

2 PEKERJAAN GALIAN TANAH 10,359,710.94
3 PEKERJAAN PONDASI 41,935,587.50
4 PEKERJAAN BETON 7,096,892.85
5 PEKERJAAN DINDING DAN PLESTERAN 39,764,308.09
6 PEKERJAAN KAYU 4,339,780.19
7 PEKERJAAN ATAP 37,245,449.37
8 PEKERJAAN SANITASI 11,982,580.00
9 PEKERJAAN ELEKTRIKAL 4,807,000.00
10 PEKERJAAN PENGECATAN 13,047,506.50
TOTAL 178,081,340.44
RENCANA PROGRES MINGGUAN
KOMULATIF PROGRES RENCANA
PROGRES REALISASI PEKERJAAN
KOMULATIF PROGRES RENCANA
DEVIASI

11.165
BOBOT MINGGU KE-
% I II III IV V VI VII VIII
4.2 4,21

5.8 3,88 1,94

23.6 5,89 8,83 8,83
4.0 3,99
22.3 11,167 11,167
7.3 7,37
2.7
6.7
2.4
20.9
100.0
8.09 7.77 8.83 8.83 3.99 11.17 11.17 7.37
8.09 15.9 24.7 33.5 37.5 48.7 59.8 67.2
8.27 8.05 8.58 8.31 4.4 11.607 10.707 7.06
8.09 16.1 24.7 33.0 37.4 49.0 59.7 66.8
0.18 0.28 -0.25 -0.52 0.41 0.44 -0.46 -0.31

0.97 3,88
3.88
 3,88
1.94
1.47 8.83125 1.121667 2.243333 0 0.488 1.464

2.323333
 IX X XI XII
2
6
16
6
12
6
2,7 4
2,24 4,49 6
5
0,98 1,47
9
6,97 13,94

4.94 5.47 8.44 13.94 72

72.2 77.6 86.1 100.00
5.51 5.72 8.03 13.94
72.3 78.0 86.1 100.00
0.57 0.25 -0.41 0.00
6.97