Volume dan Biaya Pemeliharaan Puskesmas
Volume dan Biaya Pemeliharaan Puskesmas
I Pekerjaan Persiapan
P (m) L (m) T (m) Jumlah Volume
1 Pengukuran 1.00 1.00 Ls
II Pekerjaan Tanah
P (m) L (m) T (m) Jumlah Volume
1 Galian tanah biasa untuk Pondasi 20.00 1.00 1.20 24.00 m³
IV Pekerjaan Plesteran
P (m) L (m) T (m) Jumlah Volume
1 Plesteran 1 Pc : 6 Ps, tebal 15 mm tinggi 2,3m 10.00 2.30 2.00 46.00 m²
2 Plesteran 1 Pc : 6 Ps, tebal 15 mm tinggi 1m 16.50 1.00 2.00 33.00 m²
79.00 m²
3 Acian tinggi 2,3m 10.00 2.30 46.00 m²
4 Acian tinggi 1m 16.50 1.00 33.00 m²
79.00 m²
5 Benangan sudut Kolom 30x30 3.30 24.00 79.20 m'
VI Pekerjaan Beton
P (m) L (m) T (m) Jumlah Volume
Lantai Kerja Beton 1Pc : 3Ps : 5Kr - untuk pondasi
1 batukali
pondasi batukali 20.00 0.80 0.12 1.92 m³
3 Pasang Pondasi Pilecap 100 x 100 P (m) L (m) T (m) Jumlah Volume
a. Beton mutu fc'=19,3 Mpa (K225) slump (12 ± 2) c 1.00 1.00 0.35 6.00 2.10 m³
c. Pasang bekisting
1.00 1.00 0.35 24.00 8.40 m²
X Pekerjaan Listrik
P (m) L (m) T (m) Jumlah Volume
1 Pemasangan stop kontak 2.00 2.00 ttk
2 Pemasangan saklar ganda 1.00 1.00 ttk
3 Pemasangan titik lampu SL 14 Watt 2.00 2.00 ttk
RENCANA ANGGARAN BIAYA
Pekerjaan : PEMELIHARAAN GEDUNG PUSKESMAS SISIR KOTA BATU (KANTIN)
Lokasi : JL. H SULTAN HASAN HAIM SISIR, TEMAS KEC. BATU-KOTA BATU
Tahun : 2020
I Pekerjaan Persiapan
1 Pengukuran 1 Ls Rp 500,000.00 Rp 500,000.00
TOTAL Rp 500,000.00
II Pekerjaan Tanah
1 Galian tanah biasa untuk Pondasi 24.00 m³ Rp 70,250.00 Rp 1,686,000.00
TOTAL Rp 1,686,000.00
III Pekerjaan dinding
1 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps 23.00 m² Rp 115,106.75 Rp 2,647,455.25
2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps 16.50 m² Rp 121,392.00 Rp 2,002,968.00
TOTAL Rp 4,650,423.25
IV Pekerjaan Plesteran
1 Plesteran 1 Pc : 6 Ps, tebal 15 mm 79.00 m² Rp 63,197.85 Rp 4,992,630.15
2 Acian 79.00 m² Rp 35,300.00 Rp 2,788,700.00
3 Benangan sudut Kolom 30x30 24.00 m' Rp 14,600.00 Rp 350,400.00
TOTAL Rp 8,131,730.15
V Pekerjaan Kusen Pintu dan Jendela
1 Pasang kusen pintu dan jendela alumunium 16.01 m' Rp 139,631.00 Rp 2,235,492.31
2 Pasang Daun Pintu + kaca 5mm 1.00 bh Rp 1,038,481.85 Rp 1,038,481.85
3 Pasang Daun Jendela + kaca 5mm 1.00 bh Rp 909,042.30 Rp 909,042.30
4 Pasang besi hollow pagar 3.25 m² Rp 529,538.52 Rp 1,721,000.18
TOTAL Rp 4,183,016.46
VI Pekerjaan Beton
1 Lantai Kerja Beton 1Pc : 3Ps : 5Kr - untuk pondasi batukali 1.92 m³ Rp 873,331.25 Rp 1,676,796.00
2 Pasang pondasi batu kali, 1 Pc : 8 Ps
a. Batu Kali 24.00 m³ Rp 185,000.00 Rp 4,440,000.00
b. Portland Cement (PC) 91.00 zak Rp 55,000.00 Rp 5,005,000.00
c. Pasir Cor 23.36 m³ Rp 210,000.00 Rp 4,905,600.00
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
Jumlah Rp 104,222,265.95
Pembulatan Rp 104,222,000.00
Terbilang : Seratus Empat Juta Dua Ratus Dua Puluh Dua Ribu Rupiah
HARGA SATUAN POKOK KEGIATAN (HSPK) TAHUN 2017
V. PEKERJAAN KONSTRUKSI
KODE HARGA
JENIS PEKERJAAN SATUAN
ANALISA ( Rp )
1 2 3 4
I. PEKERJAAN PERSIAPAN
A.001 Pagar sementara dari kayu tinggi 2 m m¹ 551,418.75
A.002 Pagar sementara dari seng gelombang tinggi 2 m m¹ 710,743.75
A.003 Pagar sementara dari kawat duri tinggi 1.8 m m¹ 719,623.75
A.004 Pagar kawat jaring galvanis, tinggi 1,0 m m¹ 33,295.00
A.005 Pengukuran dan pemasangan bouwplank m¹ 94,085.00
A.006 Pembuatan kantor sementara, dengan lantai plesteran m² 2,123,910.00
A.007 Pembuatan gudang semen dan alat-alat m² 2,117,862.50
A.008 Pembuatan rumah jaga/konstruksi kayu m² 1,911,370.00
A.009 Membersihkan lapangan dan perataan m² 14,500.00
A.010 Pembuatan bedeng buruh m² 2,135,067.50
A.011 Pembuatan bak adukan ukuran (40 x 50 x 20) cm bh 359,600.00
A.012 Pembuatan jalan sementara m² 145,757.50
A.013 Bongkar pasang kayu kuda-kuda / kusen / loteng m² 1,026,600.00
A.014 Bongkaran beton bertulang m3 216,630.00
A.015 Bongkaran tembok bata merah m3 183,630.00
A.016 Bongkaran atap m² 104,500.00
A.017 Bongkaran lantai m² 19,100.00
A.018 Bongkaran plafon m² 25,700.00
A.019 Bongkaran penutup atap lama (Genteng) m² 2,900.00
A.020 Bongkaran rangka penutup atap lama (Usuk+Reng) m² 12,300.00
A.021 Bongkaran konstruksi atap lama m² 104,200.00
A.022 Pembersihan Lapangan m² 9,000.00
A.023 Mengupas plesteran Lama m² 4,775.00
X. PEKERJAAN SANITASI
J.001 Pasang kloset jongkok teraso bh 549,037.50
J.002 Pasang kloset jongkok porselin kw. A bh 769,637.50
J.003 Pasang kloset jongkok lux bh 794,637.50
J.004 Pasang kloset duduk porselin kw. A bh 2,650,700.00
J.005 Pasang kloset duduk lux bh 2,862,700.00
J.006 Pasang urinoir bh 3,148,037.50
J.007 Pasang wastafel kw. A bh 1,131,037.50
J.008 Pasang wastafel lux bh 1,971,037.50
J.009 Pasang tempat sabun keramik bh 202,450.00
J.010 Pasang bak mandi teraso volume 0.3 m3 bh 445,137.50
J.011 Pasang bak mandi fibreglass volume 0.3 m3 bh 981,900.00
J.012 Pasang bak mandi batu bata volume 0.3 m3 bh 1,669,805.00
J.013 Pasang badkip porselen bh 4,460,000.00
J.014 Pasang bak beton volume 1.0 m3, head 2.5 m bh 10,530,609.49
J.015 Pasang pipa penyalur air limbah jenis pipa tanah, dia m1 173,210.25
J.016 Pasang pipa penyalur air limbah jenis pipa tanah, dia m1 215,533.50
J.017 Pasang pipa beton, diameter 20 cm m1 97,391.00
J.018 Pasang pipa beton, diameter 30 cm m1 179,325.08
J.019 Pasang pipa beton, diameter 40 cm m1 218,370.10
J.020 Pasang pipa beton, diameter 50 cm m1 258,415.13
J.021 Pasang pipa beton, diameter 60 cm m1 316,560.15
J.022 Pasang pipa beton, diameter 80 cm m1 463,000.20
J.023 Pasang pipa beton, diameter 90 cm m1 501,145.23
J.024 Pasang pipa beton, diameter 100 cm m1 573,440.25
J.025 Pasang pipa beton U, diameter 20 m¹ 89,141.00
J.026 Pasang pipa beton U, diameter 30 m¹ 216,165.13
J.027 Pasang bak kontrol pasangan ban (30 x 30) tinggi 35 cm bh 331,275.00
J.028 Pasang bak kontrol pasangan ban (45 x 45) tinggi 50 cm bh 484,192.50
J.029 Pasang bak kontrol pasangan ban (60 x 60) tinggi 65 cm bh 728,766.25
J.030 Pasang pipa galvanis, diameter 1/2" m1 46,755.00
J.031 Pasang pipa galvanis, diameter 3/4" m1 56,002.50
J.032 Pasang pipa galvanis, diameter 1" m1 79,357.50
J.033 Pasang pipa galvanis, diameter 1 1/2" m1 118,269.00
J.034 Pasang pipa galvanis, diameter 2" m1 148,914.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.5000 90,000.00 135,000.00
2 Tukang Batu L07 Org/hr 0.7500 100,000.00 75,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0750 100,000.00 7,500.00
4 Mandor L01 Org/hr 0.0750 110,000.00 8,250.00
JUMLAH HARGA TENAGA 225,750.00
B BAHAN
1 Batu Kali M012 m³ 1.2000 215,000.00 258,000.00
2 Portland Cement (PC) M037 kg 202.0000 1,600.00 323,200.00
3 Pasir Pasang M002 m³ 0.4850 243,750.00 118,218.75
JUMLAH HARGA BAHAN 699,418.75
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.5000 90,000.00 135,000.00
2 Tukang Batu L07 Org/hr 0.7500 100,000.00 75,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0750 100,000.00 7,500.00
4 Mandor L01 Org/hr 0.0750 110,000.00 8,250.00
JUMLAH HARGA TENAGA 225,750.00
B BAHAN
1 Batu Kali M012 m³ 1.2000 215,000.00 258,000.00
2 Portland Cement (PC) M037 kg 163.0000 1,600.00 260,800.00
3 Pasir Pasang M002 m³ 0.5200 243,750.00 126,750.00
JUMLAH HARGA BAHAN 645,550.00
C PERALATAN
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3500 90,000.00
2 Tukang Kayu L08 Org/hr 1.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1050 100,000.00
4 Mandor L01 Org/hr 0.0180 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0400 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3500 90,000.00
2 Tukang Kayu L08 Org/hr 1.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1050 100,000.00
4 Mandor L01 Org/hr 0.0180 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0400 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3500 90,000.00
2 Tukang Kayu L08 Org/hr 1.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1050 100,000.00
4 Mandor L01 Org/hr 0.0180 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M059 m³ 0.0400 6,420,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3500 90,000.00
2 Tukang Kayu L08 Org/hr 1.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1050 100,000.00
4 Mandor L01 Org/hr 0.0180 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M065 m³ 0.0400 7,135,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0400 15,427,500.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0400 11,707,500.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0640 15,427,500.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0640 11,707,500.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M059 m³ 0.0640 6,420,000.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0000 90,000.00
2 Tukang Kayu L08 Org/hr 3.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.3000 100,000.00
4 Mandor L01 Org/hr 0.0500 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M065 m³ 0.0640 7,135,000.00
2 Lem Kayu M422 kg 0.5000 32,500.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6700 90,000.00
2 Tukang Kayu L08 Org/hr 2.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.2000 100,000.00
4 Mandor L01 Org/hr 0.3350 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0600 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6700 90,000.00
2 Tukang Kayu L08 Org/hr 2.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.2000 100,000.00
4 Mandor L01 Org/hr 0.3350 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0600 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6700 90,000.00
2 Tukang Kayu L08 Org/hr 2.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.2000 100,000.00
4 Mandor L01 Org/hr 0.3350 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M059 m³ 0.0600 6,420,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6700 90,000.00
2 Tukang Kayu L08 Org/hr 2.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.2000 100,000.00
4 Mandor L01 Org/hr 0.3350 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M065 m³ 0.0600 7,135,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 4.0000 90,000.00
2 Tukang Kayu L08 Org/hr 12.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 1.2000 100,000.00
4 Mandor L01 Org/hr 0.2000 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M080 m³ 1.1000 10,178,800.00
2 Besi Strip / Plat Plendes M114 kg 15.0000 10,150.00
3 Paku Kayu Segala Ukuran M140 kg 5.6000 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 4.0000 90,000.00
2 Tukang Kayu L08 Org/hr 12.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 1.2000 100,000.00
4 Mandor L01 Org/hr 0.2000 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M056 m³ 1.1000 6,120,000.00
2 Besi Strip / Plat Plendes M114 kg 15.0000 10,150.00
3 Paku Kayu Segala Ukuran M140 kg 5.6000 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M079 m³ 0.0165 9,229,750.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk : 5/7 M055 m³ 0.0165 5,670,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M073 m³ 0.0165 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M067 m³ 0.0165 7,032,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M061 m³ 0.0165 5,885,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk : 5/7 M095 m³ 0.0154 13,557,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M079 m³ 0.0154 9,229,750.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk : 5/7 M055 m³ 0.0154 5,670,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M073 m³ 0.0154 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M067 m³ 0.0154 7,032,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.3000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0300 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M061 m³ 0.0154 5,885,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x20) cm M098 m³ 0.0108 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x20) cm M082 m³ 0.0108 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x20) cm M058 m³ 0.0108 6,400,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M076 m³ 0.0108 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x20) cm M070 m³ 0.0108 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x20) cm M064 m³ 0.0108 6,850,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0110 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0110 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M059 m³ 0.0110 6,420,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M077 m³ 0.0110 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M071 m³ 0.0110 7,518,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.4500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0450 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M080 m³ 0.0280 10,178,800.00
3 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.4500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0450 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M056 m³ 0.0280 6,120,000.00
3 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00
2 Tukang Kayu L08 Org/hr 0.6000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0600 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M062 m³ 0.0280 6,630,000.00
3 Paku Kayu Segala Ukuran M140 kg 0.1500 22,000.00
4 Lem Kayu M422 kg 0.5600 32,500.00
5 Plywood (120 x 240) cm x 4 mmM226 lbr 0.8600 105,200.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6000 90,000.00
2 Tukang Kayu L08 Org/hr 1.8000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1800 100,000.00
4 Mandor L01 Org/hr 0.0300 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M099 m³ 0.0070 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
3 Baut Segala Ukuran M146 kg 0.1500 25,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6000 90,000.00
2 Tukang Kayu L08 Org/hr 1.8000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1800 100,000.00
4 Mandor L01 Org/hr 0.0300 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m³ 0.0070 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1000 22,000.00
3 Baut Segala Ukuran M146 kg 0.1500 25,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 4.0000 90,000.00
2 Tukang Kayu L08 Org/hr 12.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 1.2000 100,000.00
4 Mandor L01 Org/hr 0.2000 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M068 m³ 1.1000
2 Besi Strip / Plat Plendes M114 kg 15.0000 10,150.00
3 Paku Kayu Segala Ukuran M140 kg 5.6000 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 2.4000 90,000.00
2 Tukang Kayu L08 Org/hr 7.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.7200 100,000.00
4 Mandor L01 Org/hr 0.1200 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Balok M062 m³ 1.1000
2 Besi Strip / Plat Plendes M114 kg 15.0000 10,150.00
3 Paku Kayu Segala Ukuran M140 kg 3.0000 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk 5/7 M079 m³ 0.0140 9,229,750.00
2 Paku Kayu Segala Ukuran M140 kg 0.2500 22,000.00
3 Reng 2/3, 3/5 M060 m³ 0.0090 5,885,000.00
JUMLAH HARGA BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
630,000.00
2,100,000.00
210,000.00
38,500.00
2,978,500.00
14,913,250.00
27,500.00
32,500.00
14,973,250.00
17,951,750.00
JUMLAH
HARGA
(Rp.)
540,000.00
1,800,000.00
180,000.00
33,000.00
2,553,000.00
12,214,560.00
27,500.00
32,500.00
12,274,560.00
14,827,560.00
JUMLAH
HARGA
(Rp.)
540,000.00
1,800,000.00
180,000.00
33,000.00
2,553,000.00
7,344,000.00
27,500.00
32,500.00
7,404,000.00
9,957,000.00
JUMLAH
HARGA
(Rp.)
540,000.00
1,800,000.00
180,000.00
33,000.00
2,553,000.00
7,956,000.00
27,500.00
32,500.00
8,016,000.00
31,500.00
105,000.00
10,500.00
1,980.00
148,980.00
617,100.00
1,100.00
618,200.00
767,180.00
JUMLAH
HARGA
(Rp.)
31,500.00
105,000.00
10,500.00
1,980.00
148,980.00
468,300.00
1,100.00
469,400.00
JUMLAH
HARGA
(Rp.)
31,500.00
105,000.00
10,500.00
1,980.00
148,980.00
256,800.00
1,100.00
257,900.00
406,880.00
JUMLAH
HARGA
(Rp.)
31,500.00
105,000.00
10,500.00
1,980.00
148,980.00
285,400.00
1,100.00
286,500.00
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
617,100.00
16,250.00
633,350.00
1,058,850.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
468,300.00
16,250.00
484,550.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
256,800.00
16,250.00
273,050.00
698,550.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
285,400.00
16,250.00
301,650.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
285,400.00
16,250.00
-
301,650.00
-
727,150.00
1,068,910.50
JUMLAH
HARGA
(Rp.)
72,000.00
240,000.00
24,000.00
4,400.00
340,400.00
171,240.00
108,339.20
9,750.00
289,329.20
-
629,729.20
1,057,945.06
409,323.98
188,918.76
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
987,360.00
16,250.00
1,003,610.00
1,429,110.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
749,280.00
16,250.00
765,530.00
1,191,030.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
410,880.00
16,250.00
427,130.00
852,630.00
JUMLAH
HARGA
(Rp.)
90,000.00
300,000.00
30,000.00
5,500.00
425,500.00
456,640.00
16,250.00
472,890.00
-
898,390.00
JUMLAH
HARGA
(Rp.)
63,000.00
210,000.00
21,000.00
3,850.00
297,850.00
385,687.50
660.00
16,250.00
105,200.00
507,797.50
805,647.50
JUMLAH
HARGA
(Rp.)
63,000.00
210,000.00
21,000.00
3,850.00
297,850.00
292,687.50
660.00
16,250.00
105,200.00
414,797.50
JUMLAH
HARGA
(Rp.)
63,000.00
210,000.00
21,000.00
3,850.00
297,850.00
160,500.00
660.00
16,250.00
105,200.00
282,610.00
580,460.00
JUMLAH
HARGA
(Rp.)
63,000.00
210,000.00
21,000.00
3,850.00
297,850.00
178,375.00
660.00
16,250.00
105,200.00
300,485.00
598,335.00
60,300.00
200,000.00
20,000.00
36,850.00
317,150.00
925,650.00
3,300.00
928,950.00
1,246,100.00
JUMLAH
HARGA
(Rp.)
60,300.00
200,000.00
20,000.00
36,850.00
317,150.00
702,450.00
3,300.00
705,750.00
JUMLAH
HARGA
(Rp.)
60,300.00
200,000.00
20,000.00
36,850.00
317,150.00
385,200.00
3,300.00
388,500.00
705,650.00
JUMLAH
HARGA
(Rp.)
60,300.00
200,000.00
20,000.00
36,850.00
317,150.00
428,100.00
3,300.00
431,400.00
748,550.00
JUMLAH
HARGA
(Rp.)
72,000.00
240,000.00
24,000.00
4,400.00
340,400.00
385,687.50
660.00
9,750.00
95,650.00
491,747.50
832,147.50
JUMLAH
HARGA
(Rp.)
72,000.00
240,000.00
24,000.00
4,400.00
340,400.00
292,687.50
660.00
9,750.00
95,650.00
398,747.50
739,147.50
JUMLAH
HARGA
(Rp.)
72,000.00
240,000.00
24,000.00
4,400.00
340,400.00
160,500.00
660.00
9,750.00
95,650.00
266,560.00
606,960.00
JUMLAH
HARGA
(Rp.)
72,000.00
240,000.00
24,000.00
4,400.00
340,400.00
178,375.00
660.00
9,750.00
95,650.00
624,835.00
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
385,687.50
660.00
26,000.00
105,200.00
33,025.00
550,572.50
-
912,302.50
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
292,687.50
660.00
-
819,302.50
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
160,500.00
660.00
26,000.00
105,200.00
33,025.00
325,385.00
-
687,115.00
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
-
704,990.00
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
385,687.50
660.00
26,000.00
95,650.00
33,025.00
541,022.50
-
902,752.50
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
160,500.00
660.00
26,000.00
95,650.00
28,750.00
33,025.00
344,585.00
-
706,315.00
JUMLAH
HARGA
(Rp.)
76,500.00
255,000.00
25,500.00
4,730.00
361,730.00
178,375.00
660.00
26,000.00
95,650.00
28,750.00
33,025.00
362,460.00
-
724,190.00
JUMLAH
HARGA
(Rp.)
360,000.00
1,200,000.00
14,913,250.00
152,250.00
123,200.00
15,188,700.00
-
16,890,700.00
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
11,196,680.00
152,250.00
123,200.00
11,472,130.00
-
13,174,130.00
JUMLAH
HARGA
(Rp.)
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
6,732,000.00
152,250.00
123,200.00
7,007,450.00
JUMLAH
HARGA
(Rp.)
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
8,270,570.00
152,250.00
123,200.00
8,546,020.00
10,248,020.00
JUMLAH
HARGA
(Rp.)
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
7,992,875.00
152,250.00
123,200.00
8,268,325.00
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
7,293,000.00
152,250.00
123,200.00
7,568,450.00
-
9,270,450.00
JUMLAH
HARGA
(Rp.)
603,000.00
2,010,000.00
201,000.00
36,850.00
2,850,850.00
16,269,000.00
152,250.00
123,200.00
16,544,450.00
JUMLAH
HARGA
(Rp.)
603,000.00
2,010,000.00
201,000.00
36,850.00
2,850,850.00
12,214,560.00
152,250.00
123,200.00
12,490,010.00
15,340,860.00
JUMLAH
HARGA
(Rp.)
216,000.00
720,000.00
72,000.00
13,200.00
1,021,200.00
11,196,680.00
152,250.00
66,000.00
11,414,930.00
12,436,130.00
216,000.00
720,000.00
72,000.00
13,200.00
1,021,200.00
7,293,000.00
152,250.00
66,000.00
7,511,250.00
8,532,450.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
189,805.00
5,500.00
84,294.00
279,599.00
300,149.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
129,216.50
5,500.00
0.01
134,716.51
155,266.51
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
79,380.00
5,500.00
40,824.00
125,704.00
146,254.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
105,261.80
5,500.00
54,134.64
164,896.44
185,446.44
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
98,455.00
5,500.00
50,634.00
154,589.00
175,139.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
82,390.00
5,500.00
42,372.00
130,262.00
-
150,812.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
189,805.00
5,500.00
84,294.00
279,599.00
300,149.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
129,216.50
5,500.00
0.01
134,716.51
155,266.51
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
79,380.00
5,500.00
40,824.00
125,704.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
105,261.80
5,500.00
54,134.64
164,896.44
185,446.44
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
98,455.00
5,500.00
50,634.00
154,589.00
175,139.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
82,390.00
5,500.00
42,372.00
130,262.00
-
150,812.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
163,905.00
5,500.00
105,367.50
274,772.50
-
295,322.50
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
129,216.50
5,500.00
0.02
134,716.52
155,266.52
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
79,380.00
5,500.00
51,030.00
135,910.00
156,460.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
105,261.80
5,500.00
67,668.30
178,430.10
198,980.10
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
98,455.00
5,500.00
63,292.50
167,247.50
187,797.50
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
82,390.00
5,500.00
52,965.00
140,855.00
161,405.00
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
223,698.75
4,400.00
228,098.75
252,758.75
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
152,290.88
4,400.00
156,690.88
181,350.88
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
93,555.00
4,400.00
97,955.00
122,615.00
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
124,058.55
4,400.00
128,458.55
153,118.55
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
116,036.25
4,400.00
120,436.25
145,096.25
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
97,102.50
4,400.00
101,502.50
126,162.50
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
208,785.50
4,400.00
213,185.50
267,935.50
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
142,138.15
4,400.00
146,538.15
201,288.15
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
87,318.00
4,400.00
91,718.00
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
115,787.98
4,400.00
120,187.98
174,937.98
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
108,300.50
4,400.00
112,700.50
167,450.50
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
90,629.00
4,400.00
95,029.00
149,779.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
166,617.00
2,200.00
168,817.00
200,367.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
126,441.00
2,200.00
128,641.00
160,191.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
69,120.00
2,200.00
102,870.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
81,201.96
2,200.00
83,401.96
114,951.96
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
81,201.96
2,200.00
83,401.96
114,951.96
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
73,980.00
2,200.00
76,180.00
107,730.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
169,702.50
1,100.00
170,802.50
202,352.50
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
128,782.50
1,100.00
129,882.50
161,432.50
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
70,620.00
1,100.00
71,720.00
103,270.00
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
82,705.70
1,100.00
83,805.70
115,355.70
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
82,705.70
1,100.00
83,805.70
JUMLAH
HARGA
(Rp.)
9,000.00
20,000.00
2,000.00
550.00
31,550.00
78,485.00
1,100.00
79,585.00
111,135.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
379,610.00
3,300.00
382,910.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
285,006.40
3,300.00
288,306.40
352,186.40
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
171,360.00
3,300.00
174,660.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
185,640.00
3,300.00
188,940.00
252,820.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
379,610.00
3,300.00
18,200.00
82,259.00
483,369.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
285,006.40
3,300.00
18,200.00
82,259.00
388,765.40
452,645.40
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
171,360.00
3,300.00
18,200.00
82,259.00
275,119.00
JUMLAH
HARGA
(Rp.)
13,500.00
45,000.00
4,500.00
880.00
63,880.00
185,640.00
3,300.00
18,200.00
82,259.00
289,399.00
-
353,279.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
379,610.00
3,300.00
18,200.00
90,472.00
491,582.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
285,006.40
3,300.00
18,200.00
90,472.00
396,978.40
-
482,078.40
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
171,360.00
3,300.00
18,200.00
90,472.00
283,332.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
185,640.00
3,300.00
18,200.00
90,472.00
297,612.00
-
382,712.00
JUMLAH
HARGA
(Rp.)
54,000.00
180,000.00
18,000.00
3,300.00
255,300.00
107,992.50
2,200.00
3,750.00
113,942.50
JUMLAH
HARGA
(Rp.)
54,000.00
180,000.00
18,000.00
3,300.00
255,300.00
81,952.50
2,200.00
3,750.00
87,902.50
-
343,202.50
JUMLAH
HARGA
(Rp.)
360,000.00
1,200,000.00
120,000.00
22,000.00
1,702,000.00
-
152,250.00
123,200.00
275,450.00
JUMLAH
HARGA
(Rp.)
216,000.00
720,000.00
72,000.00
13,200.00
1,021,200.00
-
152,250.00
66,000.00
218,250.00
-
1,239,450.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
129,216.50
5,500.00
52,965.00
187,681.50
JUMLAH
HARGA
(Rp.)
13,500.00
30,000.00
3,000.00
8,250.00
54,750.00
4,400.00
4,400.00
59,150.00
3,225.00
4,106.50
-
210.00
7,541.50
100,191.50
387,200.00
48,000.00
1,650.00
436,850.00
10,725.00
13,656.50
-
210.00
24,591.50
461,441.50
832,440.47
201,041.38
5,000.00
1,038,481.85
730,923.34
173,118.97
5,000.00
909,042.30
830,594.70
90,405.40
5,000.00
926,000.10
265,328.86
88,192.68
5,000.00
358,521.54
595,259.54
25,604.33
5,000.00
625,863.86
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 4.0000 22,000.00 88,000.00
2 Minyak bekisting M474 Itr 4.0000 3,500.00 14,000.00
3 Papan (3x30) cm M084 m³ 0.1500 11,707,500.00 1,756,125.00
4 Gypsum Board 9 mm M217 Ibr 3.5000 81,000.00 283,500.00
5 Papan (3x30) cm M089 m³ 20.0000 11,707,500.00 234,150,000.00
236,291,625.00
b. Besi Tulangan
6 Besi Beton Polos M112 kg 147.0000 9,950.00 1,462,650.00
7 Kawat Beton/Bendrat RRT M135 kg 2.1000 23,000.00 48,300.00
1,510,950.00
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000 1,600.00 537,600.00
9 Pasir Cor M004 m³ 0.5400 360,000.00 194,400.00
10 Batu pecah mesin 2/3 M019 m³ 0.8100 342,550.00 277,465.50
1,009,465.50
JUMLAH HARGA BAHAN 238,812,040.50
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 4.2051 22,000.00 92,512.82
2 Minyak bekisting M474 Itr 4.2051 3,500.00 14,717.95
3 Papan (3x30) cm M084 m³ 0.1892 11,707,500.00 2,215,419.23
4 Gypsum Board 9 mm M217 Ibr 3.6795 81,000.00 298,038.46
5 Papan (3x30) cm M089 m³ 21.0256 11,707,500.00 246,157,692.31
248,778,380.77
b. Besi Tulangan
6 Besi Beton Ulir M113 kg 199.3385 10,900.00 2,172,789.23
7 Besi Beton Polos M112 kg 108.8985 9,950.00 1,083,539.69
8 Kawat Beton/Bendrat RRT M135 kg 4.4034 23,000.00 101,277.85
3,357,606.77
c. Bahan Beton
9 Portland Cement (PC) M037 kg 336.0000 1,600.00 537,600.00
10 Pasir Cor M004 m³ 0.5400 360,000.00 194,400.00
11 Batu pecah mesin 2/3 M019 m³ 0.8100 342,550.00 277,465.50
1,009,465.50
JUMLAH HARGA BAHAN 253,145,453.04
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Paku Kayu Segala Ukuran M140 kg 1.6667 22,000.00 36,666.67
2 Minyak bekisting M474 Itr 1.6667 3,500.00 5,833.33
3 Papan (3x30) cm M084 m³ 0.0625 11,707,500.00 731,718.75
4 Gypsum Board 9 mm M217 Ibr 1.4583 81,000.00 118,125.00
5 Papan (3x30) cm M089 m³ 25.0000 11,707,500.00 292,687,500.00
293,579,843.75
b. Besi Tulangan
6 Besi Beton Polos M112 kg 63.0000 9,950.00 626,850.00
7 Kawat Beton/Bendrat RRT M135 kg 0.9000 23,000.00 20,700.00
647,550.00
c. Bahan Beton
8 Portland Cement (PC) M037 kg 336.0000 1,600.00 537,600.00
9 Pasir Cor M004 m³ 0.5400 360,000.00 194,400.00
10 Batu pecah mesin 2/3 M019 m³ 0.8100 342,550.00 277,465.50
1,009,465.50
JUMLAH HARGA BAHAN 295,236,859.25
C PERALATAN
A. TENAGA
B BAHAN
a. Bekisting dipakai 2 x
1 Papan (3x30) cm M085 m³ 0.0090 11,707,500.00 105,367.50
2 Paku Kayu Segala Ukuran M140 kg 0.0600 22,000.00 1,320.00
3 Minyak bekisting M474 Itr 0.0200 3,500.00 70.00
106,757.50
b. Besi Tulangan
4 Besi Beton Polos M112 kg 3.5453 9,950.00 35,275.98
5 Kawat Beton/Bendrat RRT M135 kg 0.0506 23,000.00 1,164.89
36,440.88
c. Bahan Beton
6 Portland Cement (PC) M037 kg 6.4548 1,600.00 10,327.68
7 Pasir Cor M004 m³ 0.0119 360,000.00 4,299.43
8 Batu pecah mesin 2/3 M019 m³ 0.0168 342,550.00 5,744.18
20,371.29
JUMLAH HARGA BAHAN 163,569.67
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN -
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
3 1 m3 Beton PONDASI FOOT PLAT (Type K2), mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting G.010 Rp 1,325,913.58
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
4 1 m3 Beton PONDASI FOOT PLAT (Type K3), mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting G.010 Rp 1,325,913.58
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
6 1 m3 Beton SLOOF Struktur 15/25 cm, mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting G.012 Rp 1,424,105.03
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
7 1 m3 Beton SLOOF Praktis 15/20 cm, mutu K.175 Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting G.012 Rp 1,424,105.03
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
8 1 m3 Beton KOLOM 30/50 cm (K1), mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Begisting 9 mm G.014 Rp 43,680.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
14 1 m3 Beton Balok ANAK 20/30 cm, mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
15 1 m3 Beton Balok KONSOL 30/40 - 30/30 cm, mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
16 1 m3 Beton Balok TEPI / LISPLANK 20/30 cm, mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
17 1 m3 Beton Balok BORDES 15/30 cm, mutu K.225 Kode Harga Satuan
1.000 m3 Mengecor G.006a Rp 12,689.00
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
18 1 m3 Beton RING BALK + GEWEL 15/20 cm, mutu K.175 Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
19 1 m3 Beton RING 15/15 cm, mutu K.175_Kantin Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
20 1 m3 Beton Balok RING LEUNENG 10/15 cm, mutu K.175 Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
21 1 m3 Beton BALOK LEUFEL 15/40 cm, mutu K.175 Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
22 1 m3 Beton BALOK LATEI 15/20 cm, mutu K.175 Kode Harga Satuan
1.000 m3 Mengecor G.004a Rp 1,455,087.37
- kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos G.005 Rp 1,209,057.79
- m2 Bekisting (9 mm) G.016 Rp 85,015.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
23 1 m3 Beton PLAT LANTAI Tbl 12 cm, mutu K.225 Kode Harga Satuan
Tebal plat 1.000 m3 Mengecor G.006a Rp 12,689.00
0.12 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting (12 mm) G.018 Rp 13,234.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
24 1 m3 Beton PLAT ATAP Tbl 10 cm, mutu K.225
Tebal plat 1.000 m3 Mengecor G.006a Rp 12,689.00
0.10 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting G.018 Rp 13,234.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
25 1 m3 Beton PLAT LISPLANK Tbl 10 cm, mutu K.225
Tebal plat 1.000 m3 Mengecor G.006a Rp 12,689.00
0.10 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting G.018 Rp 13,234.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
26 1 m3 Beton CANOPI Tbl 10 cm, mutu K.175_Induk
Tebal plat 1.000 m3 Mengecor G.004a Rp 1,455,087.37
0.10 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting G.018 Rp 13,234.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
27 1 m3 PLAT MEJA Beton Tbl 10 cm, mutu K.175
Tebal plat 1.000 m3 Mengecor G.004a Rp 1,455,087.37
0.10 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting G.018 Rp 13,234.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
28 1 m3 PLAT TANGGA Tbl 15 cm, mutu K.225
Tebal plat 1.000 m3 Mengecor G.006a Rp 12,689.00
0.15 - kg Pembesian Ulir G.006 Rp 1,243,708.13
- kg Pembesian Polos (Konvensional) G.005 Rp 1,209,057.79
- m2 Bekisting G.022 Rp 315,885.00
1.000 ls Alat bantu Rp -
Jumlah
Pembulatan
ANALISA BETON DALAM 1 M3
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Jumlah
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Rp 1,455,087.37
Rp -
Rp -
Rp -
Rp -
Rp 1,455,087.37
Rp 1,455,000.00
Rp 12,689.00
Rp -
Rp -
Rp -
Rp -
Rp 12,689.00
Rp 12,600.00
ANALISA HARGA SATUAN
G.002a Lantai Kerja Beton 1Pc : 3Ps : 5Kr - untuk beton tumbuk tebal 5 cm
Harga bahan:
- Semen portland kg 13.750 1,600 22,000.00
- Pasir beton m³ 0.026 360,000 9,360.00
- Batu pecah/split 2/3 m³ 0.044 342,550 15,072.20
Jumlah Harga Bahan 46,432.20
Upah tenaga:
- Pekerja Oh 1.150 90,000 103,500.00
- Tukang batu Oh 0.020 100,000 2,000.00
- Kepala tukang Oh 0.002 100,000 200.00
- Mandor Oh 0.006 110,000 660.00
Jumlah Upah Tenaga 106,360.00
Jumlah Total 152,792.20
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Genteng Karang Pilang ex. SurabM153 bh 25.0000 4,700.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Biasa ex. MalangM156 bh 5.0000 3,000.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Karang Pilang exM159 bh 5.0000 5,400.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Karang Pilang exM160 bh 5.0000 8,250.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Genteng Palentong Kecil M162 bh 25.000 2,600.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Genteng Kodok Glazuur M163 bh 25.0000 8,100.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0600 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0060 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Genteng Palentong Super/Besar M164 bh 12.0000 4,950.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Genteng Beton sekualitas Varia M154 bh 11.0000 4,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0300 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1660 90,000.00
2 Tukang Kayu L08 Org/hr 0.2500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0250 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Atap Sirap M170 bh 60.0000 1,650.00
2 Paku Kayu Segala Ukuran M140 kg 0.2000 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Palentong Kecil M165 bh 5.0000 4,500.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Kodok Glazuur M166 bh 5.0000 8,450.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4000 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0200 100,000.00
4 Mandor L01 Org/hr 0.0020 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Palentong Super/M167 bh 4.0000 9,150.00
2 Portland Cement (PC) M037 kg 8.0000 1,600.00
3 Pasir Pasang M002 m³ 0.0320 243,750.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2500 90,000.00
2 Tukang Kayu L08 Org/hr 0.1500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0150 100,000.00
4 Mandor L01 Org/hr 0.0130 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Genteng Metal M172 bh 1.1000 117,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1250 90,000.00
2 Tukang Kayu L08 Org/hr 0.2500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0250 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Seng plat BJLS 28 (90 x 180) cmM177 Ibr 0.4000 72,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.1100 22,000.00
3 Papan (3x30) cm M065 m³ 0.0040 ###
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.40 x 1.05) mM184 lbr 0.4400 86,500.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.10 x 1.05) mM185 lbr 0.5100 77,000.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (1.50 x 1.05) mM186 lbr 0.6500 57,400.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.50 x 0.92) mM187 lbr 0.5000 108,000.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0750 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0080 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.25 x 0.92) mM188 lbr 0.6000 94,000.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.00 x 0.92) mM189 lbr 0.6000 84,400.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.70 x 1.08) mM192 lbr 0.3800 131,000.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (2.10 x 1.08) mM193 lbr 0.4900 93,800.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes Gelombang (1.80 x 1.08) mM194 lbr 0.5700 77,150.00
2 Paku Seng Segala Ukuran M141 kg 0.1200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Stel Gelombang 0.92 m M195 lbr 2.4000 46,900.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Stel Gelombang 1.05 m M196 lbr 2.1000 49,850.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Stel Gelombang 1.08 m M197 lbr 2.0500 50,150.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Paten 0.92 m M198 lbr 1.2000 43,600.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Paten 1.05 m M199 lbr 1.2000 43,250.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Paten 1.08 m M200 lbr 1.2000 46,500.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Stel Rata 0.92 m M201 lbr 1.1000 46,900.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0840 90,000.00
2 Tukang Kayu L08 Org/hr 0.1250 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0130 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Stel Rata 1.05 m M202 lbr 1.1000 39,900.00
2 Sekrup segala ukuran M145 bh 6.0000 150.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.0600 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0060 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Atap Seng Gelombang M178 Ibr 0.7000 54,450.00
2 Paku Seng Segala Ukuran M141 kg 0.0200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.0700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Seng Gelombang M179 Ibr 0.3000 80,250.00
2 Paku Seng Segala Ukuran M141 kg 0.0400 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.7500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Atap Aluminium M129 m² 1.0500 116,900.00
2 Paku Seng Segala Ukuran M141 kg 0.0200 22,000.00
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Roof Light Fibreglass M180 m² 1.100 80,400.00
2 Paku Seng Segala Ukuran M141 kg 0.050 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1400 90,000.00
2 Tukang Kayu L08 Org/hr 0.0670 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0070 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Atap Polycarbonat M181 m² 1.100 163,650.00
2 Paku Sumbat Segala Ukuran M143 bh 10.000 800.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.7500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0080 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Atap Seng Galvalum M148.f m² 1.0500 110,500.00
2 Paku Seng Segala Ukuran M141 kg 0.0200 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 1.0000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Bubung Atap Seng Galvalum M148.g m' 1.2000 119,000.00
2 Paku Seng Segala Ukuran M141 kg 0.0400 22,000.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
13,500.00
7,500.00
800.00
880.00
22,680.00
38,750.00
38,750.00
61,430.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
42,500.00
42,500.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
53,750.00
53,750.00
76,430.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
58,750.00
58,750.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
117,500.00
117,500.00
140,180.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
15,000.00
12,800.00
7,800.00
35,600.00
93,820.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
17,500.00
12,800.00
7,800.00
38,100.00
-
96,320.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
27,750.00
12,800.00
7,800.00
48,350.00
106,570.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
27,000.00
12,800.00
7,800.00
47,600.00
-
105,820.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
41,250.00
12,800.00
7,800.00
61,850.00
13,500.00
7,500.00
800.00
880.00
22,680.00
65,000.00
65,000.00
87,680.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
202,500.00
202,500.00
225,180.00
JUMLAH
HARGA
(Rp.)
13,500.00
6,000.00
600.00
660.00
20,760.00
59,400.00
59,400.00
80,160.00
JUMLAH
HARGA
(Rp.)
18,000.00
10,000.00
1,000.00
1,100.00
30,100.00
49,500.00
660.00
50,160.00
JUMLAH
HARGA
(Rp.)
18,000.00
30,000.00
300.00
1,100.00
49,400.00
50,370.00
33,425.00
660.00
3,575.00
88,030.00
137,430.00
JUMLAH
HARGA
(Rp.)
18,000.00
10,000.00
1,000.00
110.00
29,110.00
119,340.00
4,400.00
123,740.00
14,940.00
25,000.00
2,500.00
880.00
43,320.00
99,000.00
4,400.00
103,400.00
-
146,720.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
22,500.00
12,800.00
7,800.00
43,100.00
-
101,320.00
36,000.00
20,000.00
2,000.00
220.00
58,220.00
42,250.00
12,800.00
7,800.00
62,850.00
-
121,070.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
36,600.00
12,800.00
7,800.00
57,200.00
JUMLAH
HARGA
(Rp.)
36,000.00
20,000.00
2,000.00
220.00
58,220.00
27,825.00
1,100.00
17,280.00
7,800.00
8,400.00
62,405.00
-
120,625.00
JUMLAH
HARGA
(Rp.)
11,250.00
25,000.00
2,500.00
660.00
39,410.00
92,800.00
1,100.00
21,420.00
115,320.00
JUMLAH
HARGA
(Rp.)
22,500.00
15,000.00
1,500.00
1,430.00
40,430.00
128,700.00
1,100.00
129,800.00
170,230.00
JUMLAH
HARGA
(Rp.)
11,250.00
25,000.00
2,500.00
660.00
39,410.00
29,000.00
2,420.00
28,540.00
59,960.00
99,370.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,000.00
700.00
770.00
21,070.00
37,800.00
2,640.00
40,440.00
61,510.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,000.00
700.00
770.00
21,070.00
39,732.00
2,640.00
42,372.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
38,060.00
2,640.00
40,700.00
61,470.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
39,270.00
2,640.00
41,910.00
62,680.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
37,310.00
2,640.00
39,950.00
60,720.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,500.00
800.00
880.00
21,780.00
54,000.00
2,640.00
56,640.00
78,420.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,500.00
800.00
880.00
21,780.00
56,400.00
2,640.00
59,040.00
80,820.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,000.00
700.00
770.00
21,070.00
50,640.00
2,640.00
53,280.00
JUMLAH
HARGA
(Rp.)
12,600.00
7,000.00
700.00
770.00
21,070.00
48,000.00
2,640.00
50,640.00
71,710.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
99,015.00
2,640.00
101,655.00
122,425.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
49,780.00
2,640.00
52,420.00
73,190.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
45,962.00
2,640.00
48,602.00
69,372.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
43,975.50
2,640.00
46,615.50
67,385.50
JUMLAH
HARGA
(Rp.)
7,560.00
12,500.00
1,300.00
440.00
21,800.00
112,560.00
900.00
113,460.00
135,260.00
7,560.00
12,500.00
1,300.00
440.00
21,800.00
104,685.00
900.00
105,585.00
127,385.00
JUMLAH
HARGA
(Rp.)
7,560.00
12,500.00
1,300.00
440.00
21,800.00
102,807.50
900.00
103,707.50
125,507.50
7,560.00
12,500.00
1,300.00
440.00
21,800.00
52,320.00
900.00
53,220.00
75,020.00
JUMLAH
HARGA
(Rp.)
7,560.00
12,500.00
1,300.00
440.00
21,800.00
51,900.00
900.00
52,800.00
JUMLAH
HARGA
(Rp.)
7,560.00
12,500.00
1,300.00
440.00
21,800.00
55,800.00
900.00
56,700.00
78,500.00
JUMLAH
HARGA
(Rp.)
7,560.00
12,500.00
1,300.00
440.00
21,800.00
51,590.00
900.00
52,490.00
7,560.00
12,500.00
1,300.00
440.00
21,800.00
43,890.00
900.00
44,790.00
66,590.00
JUMLAH
HARGA
(Rp.)
10,800.00
6,000.00
600.00
660.00
18,060.00
38,115.00
440.00
38,555.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,000.00
800.00
660.00
21,960.00
24,075.00
880.00
24,955.00
46,915.00
JUMLAH
HARGA
(Rp.)
13,500.00
75,000.00
800.00
660.00
89,960.00
122,745.00
440.00
123,185.00
213,145.00
JUMLAH
HARGA
(Rp.)
9,000.00
100,000.00
1,000.00
1,100.00
111,100.00
129,060.00
880.00
129,940.00
241,040.00
JUMLAH
HARGA
(Rp.)
13,500.00
5,000.00
500.00
880.00
19,880.00
34,860.00
34,860.00
54,740.00
12,600.00
6,700.00
700.00
770.00
20,770.00
88,440.00
1,100.00
89,540.00
110,310.00
JUMLAH
HARGA
(Rp.)
12,600.00
6,700.00
700.00
770.00
20,770.00
180,015.00
8,000.00
188,015.00
JUMLAH
HARGA
(Rp.)
13,500.00
75,000.00
800.00
660.00
89,960.00
116,025.00
440.00
116,465.00
206,425.00
JUMLAH
HARGA
(Rp.)
9,000.00
100,000.00
1,000.00
1,100.00
111,100.00
142,800.00
880.00
143,680.00
254,780.00
JUMLAH
HARGA
(Rp.)
13,500.00
7,500.00
800.00
880.00
22,680.00
22,680.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0300 90,000.00
2 Tukang Kayu L08 Org/hr 0.0700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes (1,00 x 1,00) m x 6 mm M203 lbr 1.0000 27,200.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0300 90,000.00
2 Tukang Kayu L08 Org/hr 0.0700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes (1,00 x 1,00) m x 5 mm M204 lbr 1.0000 21,750.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0300 90,000.00
2 Tukang Kayu L08 Org/hr 0.0700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0070 100,000.00
4 Mandor L01 Org/hr 0.0040 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Asbes (1,00 x 1,00) m x 4 mm M205 lbr 1.0000 16,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1200 90,000.00
2 Tukang Kayu L08 Org/hr 0.1200 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0120 100,000.00
4 Mandor L01 Org/hr 0.0060 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Akustik (30 x 30) cm M207 lbr 12.0000 15,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Akustik (30 x 60) cm M208 lbr 5.8000 27,950.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Akustik (60 x 120) cm M209 lbr 1.5000 36,400.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plywood (30 x 60) cm x 4 mm M222 lbr 5.8000 8,100.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plywood (30 x 60) cm x 6 mm M223 lbr 5.8000 11,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plywood (60 x 120) cm x 4 mm M224 lbr 1.5000 24,700.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plywood (60 x 120) cm x 6 mm M225 lbr 1.5000 29,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Teakwood (30 x 60) cm x 4 mm M227 lbr 5.8000 8,900.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Teakwood (60 x 120) cm x 4 mm M228 lbr 1.5000 28,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0500 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00
2 Tukang Kayu L08 Org/hr 0.6000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0600 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (2x20) cm M097 m³ 0.0240 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
3 Sekrup segala ukuran M145 bh 12.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00
2 Tukang Kayu L08 Org/hr 0.6000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0600 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan Kayu kelas III M087 m³ 0.0240 4,185,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
2 Sekrup segala ukuran M145 bh 12.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00
2 Tukang Kayu L08 Org/hr 0.6000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0600 100,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (2x20) cm M081 m³ 0.0240 11,006,250.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
2 Sekrup segala ukuran M145 bh 12.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0030 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Soft Board M212 Ibr 0.3750 59,150.00
2 Paku Kayu Segala Ukuran M140 kg 0.0300 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0050 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Gypsum Board 9 mm M213 Ibr 0.3640 81,000.00
2 Sekrup segala ukuran M145 bh 15.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3100 90,000.00
2 Tukang Kayu L08 Org/hr 0.4700 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0470 100,000.00
4 Mandor L01 Org/hr 0.0155 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Usuk : 5/7 M055 m³ 0.0270 5,670,000.00
2 Paku Kayu Segala Ukuran M140 kg 0.0600 22,000.00
3 Akustik (30 x 30) cm M207 lbr 11.5000 15,700.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.0500 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0050 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Gypsum Board 9 mm M213 Ibr 0.3640 81,000.00
2 Sekrup segala ukuran M145 bh 9.0000 150.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Triplek 3 mm M214 Ibr 0.3750 65,000.00
2 Paku Tripleks M140 kg 0.0300 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Triplek 4 mm M215 Ibr 0.3750 77,500.00
2 Paku Tripleks M140 kg 0.0300 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.8000 90,000.00
2 Tukang Kayu L08 Org/hr 0.8000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0800 100,000.00
4 Mandor L01 Org/hr 0.0400 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (2x20) cm M097 m³ 0.0150 15,427,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.8000 90,000.00
2 Tukang Kayu L08 Org/hr 0.8000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0800 100,000.00
4 Mandor L01 Org/hr 0.0400 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (2x20) cm M081 m³ 0.0150 11,006,250.00
2 Paku Kayu Segala Ukuran M140 kg 0.0100 22,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0450 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Metal furing M494 m' 3.6000 15,600.00
2 Kawat seng polos M495 kg 0.1500 3,000.00
3 Ramset / Dynabolt M496 bh 1.0000 21,500.00
4 Gypsum Board 9 mm M213 lbr 0.3500 81,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0450 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Metal furing M494 m' 3.6000 15,600.00
2 Kawat seng polos M495 kg 0.1500 5,400.00
3 Ramset / Dynabolt M496 bh 1.0000 21,500.00
4 Kalsiboard 9 mm M492 lbr 0.3500 171,000.00
JUMLAH HARGA BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1500 90,000.00
2 Tukang Kayu L08 Org/hr 0.2000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0450 100,000.00
4 Mandor L01 Org/hr 0.0750 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Stud Track 7,6 M499 m' 3.6000 23,000.00
2 Ramset / Dynabolt M496 Bh 1.0000 21,500.00
3 Gypsum Board 12 mm M500 lbr 0.7000 87,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C)
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0700 90,000.00
2 Tukang Kayu L08 Org/hr 0.1000 100,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0100 100,000.00
4 Mandor L01 Org/hr 0.0035 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Papan (3x30) cm M083 m3 0.0400 11,707,500.00
2 Paku Kayu Segala Ukuran M140 kg 0.0200 22,000.00
3 Politur Jadi M420 ltr 0.6720 75,000.00
4 Kertas Gosok M401 lbr 2.0000 13,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C)
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
2,700.00
7,000.00
700.00
440.00
10,840.00
27,200.00
220.00
27,420.00
38,260.00
JUMLAH
HARGA
(Rp.)
2,700.00
7,000.00
700.00
440.00
10,840.00
21,750.00
220.00
21,970.00
JUMLAH
HARGA
(Rp.)
2,700.00
7,000.00
700.00
440.00
10,840.00
16,700.00
220.00
16,920.00
-
27,760.00
JUMLAH
HARGA
(Rp.)
2,700.00
7,000.00
700.00
440.00
10,840.00
16,100.00
220.00
16,320.00
27,160.00
JUMLAH
HARGA
(Rp.)
10,800.00
12,000.00
1,200.00
660.00
24,660.00
188,400.00
1,100.00
189,500.00
214,160.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
162,110.00
1,100.00
163,210.00
183,760.00
9,000.00
10,000.00
1,000.00
550.00
20,550.00
54,600.00
1,100.00
55,700.00
76,250.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
46,980.00
1,100.00
48,080.00
68,630.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
63,800.00
1,100.00
64,900.00
85,450.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
37,050.00
1,100.00
38,150.00
58,700.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
44,250.00
1,100.00
45,350.00
65,900.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
51,620.00
1,100.00
52,720.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
42,750.00
1,100.00
43,850.00
64,400.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
370,260.00
220.00
1,800.00
372,280.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
100,440.00
220.00
1,800.00
102,460.00
-
187,560.00
JUMLAH
HARGA
(Rp.)
18,000.00
60,000.00
6,000.00
1,100.00
85,100.00
264,150.00
220.00
1,800.00
266,170.00
54,000.00
10,000.00
1,000.00
330.00
65,330.00
22,181.25
660.00
22,841.25
88,171.25
JUMLAH
HARGA
(Rp.)
9,000.00
5,000.00
500.00
550.00
15,050.00
29,484.00
2,250.00
31,734.00
JUMLAH
HARGA
(Rp.)
45,000.00
50,000.00
5,000.00
2,750.00
102,750.00
172,800.00
3,450.00
54,600.00
230,850.00
333,600.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
162,690.00
1,320.00
16,100.00
180,110.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
110,757.00
1,320.00
16,100.00
128,177.00
180,567.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
68,040.00
1,320.00
16,100.00
85,460.00
137,850.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
90,224.40
1,320.00
16,100.00
107,644.40
160,034.40
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
84,390.00
1,320.00
16,100.00
101,810.00
154,200.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
70,620.00
1,320.00
16,100.00
88,040.00
140,430.00
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
311,822.50
1,320.00
39,450.00
352,592.50
422,377.50
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
212,284.25
1,320.00
39,450.00
253,054.25
322,839.25
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
130,410.00
1,320.00
39,450.00
171,180.00
240,965.00
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
172,930.10
1,320.00
41,028.00
215,278.10
285,063.10
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
161,747.50
1,320.00
39,450.00
202,517.50
272,302.50
JUMLAH
HARGA
(Rp.)
24,300.00
40,000.00
4,000.00
1,485.00
69,785.00
135,355.00
1,320.00
39,450.00
176,125.00
245,910.00
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
311,822.50
1,320.00
162,110.00
475,252.50
544,082.50
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
212,284.25
1,320.00
162,110.00
375,714.25
444,544.25
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
130,410.00
1,320.00
162,110.00
293,840.00
362,670.00
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
172,930.10
1,320.00
162,110.00
336,360.10
405,190.10
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
161,747.50
1,320.00
162,110.00
325,177.50
394,007.50
JUMLAH
HARGA
(Rp.)
23,400.00
40,000.00
4,000.00
1,430.00
68,830.00
135,355.00
1,320.00
162,110.00
298,785.00
367,615.00
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
366,052.50
1,320.00
180,550.00
547,922.50
629,227.50
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
249,203.25
1,320.00
180,550.00
431,073.25
512,378.25
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
153,090.00
1,320.00
180,550.00
334,960.00
416,265.00
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
203,004.90
1,320.00
180,550.00
384,874.90
466,179.90
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
189,877.50
1,320.00
180,550.00
371,747.50
453,052.50
JUMLAH
HARGA
(Rp.)
27,900.00
47,000.00
4,700.00
1,705.00
81,305.00
153,090.00
1,320.00
180,550.00
334,960.00
416,265.00
JUMLAH
HARGA
(Rp.)
9,000.00
5,000.00
500.00
550.00
15,050.00
29,484.00
1,350.00
30,834.00
45,884.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
24,375.00
660.00
25,035.00
45,585.00
JUMLAH
HARGA
(Rp.)
9,000.00
10,000.00
1,000.00
550.00
20,550.00
29,062.50
660.00
29,722.50
50,272.50
JUMLAH
HARGA
(Rp.)
72,000.00
80,000.00
8,000.00
4,400.00
164,400.00
231,412.50
220.00
231,632.50
396,032.50
JUMLAH
HARGA
(Rp.)
72,000.00
80,000.00
8,000.00
4,400.00
164,400.00
165,093.75
220.00
165,313.75
329,713.75
4,500.00
5,000.00
500.00
330.00
10,330.00
9,500.00
220.00
9,720.00
-
20,050.00
JUMLAH
HARGA
(Rp.)
4,500.00
5,000.00
500.00
330.00
10,330.00
32,000.00
1,625.00
33,625.00
-
43,955.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
70,620.00
1,320.00
32,025.00
103,965.00
156,355.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
70,620.00
1,320.00
16,100.00
88,040.00
JUMLAH
HARGA
(Rp.)
13,500.00
20,000.00
4,500.00
8,250.00
46,250.00
56,160.00
450.00
21,500.00
28,350.00
106,460.00
-
152,710.00
JUMLAH
HARGA
(Rp.)
13,500.00
20,000.00
4,500.00
8,250.00
46,250.00
56,160.00
810.00
21,500.00
59,850.00
138,320.00
JUMLAH
HARGA
(Rp.)
13,500.00
20,000.00
4,500.00
8,250.00
46,250.00
82,800.00
21,500.00
60,900.00
165,200.00
-
211,450.00
JUMLAH
HARGA
(Rp.)
6,300.00
10,000.00
1,000.00
385.00
17,685.00
468,300.00
440.00
50,400.00
26,000.00
545,140.00
-
562,825.00
JUMLAH
HARGA
(Rp.)
16,200.00
32,000.00
3,200.00
990.00
52,390.00
1,320.00
16,100.00
17,420.00
69,810.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
1 Sewa Mesin Las (150A) E05 hari 1.0000 371,900.00 371,900.00
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) per luas 2.781 m² 1,564,608.88
E JUMLAH HARGA per luas 1 m² 562,606.57
ANALISA HARGA SATUAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0150 90,000.00 1,350.00
2 Tukang Kayu L08 Org/hr 0.1500 100,000.00 15,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0150 100,000.00 1,500.00
4 Mandor L01 Org/hr 0.0008 110,000.00 82.50
JUMLAH HARGA TENAGA 17,932.50
B BAHAN
1 Kaca Patri 5 mm M289 m² 1.0000 ### ###
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0150 90,000.00 1,350.00
2 Tukang Kayu L08 Org/hr 0.1500 100,000.00 15,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0150 100,000.00 1,500.00
4 Mandor L01 Org/hr 0.0008 110,000.00 82.50
JUMLAH HARGA TENAGA 17,932.50
B BAHAN
1 Glass Block M286 bh 1.0000 22,350.00 22,350.00
JUMLAH HARGA BAHAN 22,350.00
C PERALATAN
JUMLAH HARGA PERALATAN -
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN (A + B + C) 40,282.50
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0700 90,000.00
2 Tukang Cat L10 Org/hr 0.1050 100,000.00
3 Kepala Tukang Cat L05 Org/hr 0.0040 100,000.00
4 Mandor L01 Org/hr 0.0025 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Cat meni kayu sekualitas Emco M409 kg 0.2000 31,300.00
2 Plamir Kayu sekualitas cap PeM402 kg 0.1500 58,000.00
3 Cat Dasar Kayu sekualitas EmcoM411 kg 0.1700 51,200.00
4 Cat Kayu sekualitas Emco M414 kg 0.3500 57,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
6,300.00
10,500.00
400.00
275.00
17,475.00
6,260.00
8,700.00
8,704.00
19,950.00
43,614.00
-
61,089.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0200 90,000.00
2 Tukang Cat L10 Org/hr 0.0630 100,000.00
3 Kepala Tukang Cat L05 Org/hr 0.0063 100,000.00
4 Mandor L01 Org/hr 0.0025 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plamir Tembok M403 kg 0.1000 21,000.00
2 Cat Tembok Interior sekualitasM415.a kg 0.3900 38,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
1,800.00
6,300.00
630.00
275.00
9,005.00
2,100.00
14,820.00
16,920.00
-
25,925.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0200 90,000.00
2 Tukang Cat L10 Org/hr 0.0630 100,000.00
3 Kepala Tukang Cat L05 Org/hr 0.0063 100,000.00
4 Mandor L01 Org/hr 0.0025 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
1 Plamir Tembok M403 kg 0.1000 21,000.00
2 Cat Tembok Eksterior sekualitaM415.b kg 0.3900 87,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
1,800.00
6,300.00
630.00
275.00
9,005.00
2,100.00
33,930.00
36,030.00
-
45,035.00
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
B BAHAN
C PERALATAN
JUMLAH
HARGA
(Rp.)
1,800.00
6,300.00
630.00
275.00
9,005.00
2,100.00
28,080.00
30,180.00
39,185.00
22,500.00
25,000.00
2,500.00
2,750.00
52,750.00
400,000.00
89,000.00
3,200.00
800.00
493,000.00
-
545,750.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 2.2500 90,000.00 202,500.00
2 Tukang Pipa L12 Org/hr 0.7500 100,000.00 75,000.00
JUMLAH HARGA TENAGA 277,500.00
B BAHAN
1 Batu pecah mesin 1/1 M017 m³ 1.1000 290,000.00 319,000.00
JUMLAH HARGA BAHAN 319,000.00
C PERALATAN
1 Sewa Mud Pump E08 Jam 1.6000 69,300.00 110,880.00
JUMLAH HARGA PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 2.1000 90,000.00 189,000.00
2 Tukang Batu L07 Org/hr 0.3500 100,000.00 35,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0350 100,000.00 3,500.00
4 Mandor L01 Org/hr 0.1050 110,000.00 11,550.00
JUMLAH HARGA TENAGA 239,050.00
B BAHAN
1 Portland Cement (PC) M037 kg 448.0000 1,600.00 716,800.00
A. TENAGA
1 Engineer dan Crew L26 Ls 1.0000 525,000.00 525,000.00
JUMLAH HARGA TENAGA 525,000.00
B BAHAN
1 Solar Industri M483 Itr 300.0000 9,350.00 2,805,000.00
2 Minyak Pelumas M484 Itr 5.5714 35,100.00 195,557.14
3 Grease M485 kg 1.0000 23,700.00 23,700.00
JUMLAH HARGA BAHAN 3,024,257.14
C PERALATAN
1 Sewa Mesin Bor E01 hari 1.0000 1,633,500.00 1,633,500.00
JUMLAH HARGA PERALATAN 1,633,500.00
A. TENAGA
1 Engineer dan Crew L26 Ls 1.0000 525,000.00 525,000.00
JUMLAH HARGA TENAGA 525,000.00
B BAHAN
1 Solar Industri M483 Itr 300.0000 9,350.00 2,805,000.00
2 Minyak Pelumas M484 Itr 5.5714 35,100.00 195,557.14
3 Grease M485 kg 1.0000 23,700.00 23,700.00
JUMLAH HARGA BAHAN 3,024,257.14
C PERALATAN
1 Sewa Mesin Bor E01 hari 1.0000 1,633,500.00 1,633,500.00
2 Sewa Kompresor 20 PK E02 hari 2.5000 500,000.00 1,250,000.00
JUMLAH HARGA PERALATAN 2,883,500.00
A. TENAGA
1 Engineer dan Crew L26 Ls 0.0417 525,000.00 21,875.00
JUMLAH HARGA TENAGA 21,875.00
B BAHAN
1 Solar Industri M483 Itr 4.7500 9,350.00 44,412.50
2 Minyak Pelumas M484 Itr 0.0474 35,100.00 1,663.07
JUMLAH HARGA BAHAN 46,075.57
C PERALATAN
1 Sewa Pompa Tes E04 hari 0.0417 4,840,000.00 201,666.67
2 Sewa Mesin Bor E01 hari 0.0417 1,633,500.00 68,062.50
3 Sewa Genset (15 KVA) E03 hari 0.0417 1,500,000.00 62,500.00
JUMLAH HARGA PERALATAN 332,229.17
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0540 90,000.00 4,860.00
2 Tukang Batu L07 Org/hr 0.0900 100,000.00 9,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0090 100,000.00 900.00
4 Mandor L01 Org/hr 0.0027 110,000.00 297.00
JUMLAH HARGA TENAGA 15,057.00
B BAHAN
1 Pipa PVC moof 6 m S - 12,5 Ø 2M400. m¹ 1.2000 28,650.00 34,380.00
2 Perlengkapan 35.00% 28,650.00 10,027.50
JUMLAH HARGA BAHAN 44,407.50
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0540 90,000.00 4,860.00
2 Tukang Batu L07 Org/hr 0.0900 100,000.00 9,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0090 100,000.00 900.00
4 Mandor L01 Org/hr 0.0027 110,000.00 297.00
JUMLAH HARGA TENAGA 15,057.00
B BAHAN
1 Pipa PVC moof 6 m S - 12,5 Ø 2M400. m¹ 1.2000 39,900.00 47,880.00
2 Perlengkapan 35.00% 39,900.00 13,965.00
JUMLAH HARGA BAHAN 61,845.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0810 90,000.00 7,290.00
2 Tukang Batu L07 Org/hr 0.1350 100,000.00 13,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0135 100,000.00 1,350.00
4 Mandor L01 Org/hr 0.0041 110,000.00 451.00
JUMLAH HARGA TENAGA 22,591.00
B BAHAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0810 90,000.00 7,290.00
2 Tukang Batu L07 Org/hr 0.1350 100,000.00 13,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0135 100,000.00 1,350.00
4 Mandor L01 Org/hr 0.0041 110,000.00 451.00
JUMLAH HARGA TENAGA 22,591.00
B BAHAN
1 Pipa PVC moof 6 m S - 12,5 Ø 4M400. m¹ 1.2000 87,150.00 104,580.00
2 Perlengkapan 35.00% 87,150.00 30,502.50
JUMLAH HARGA BAHAN 135,082.50
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1215 90,000.00 10,935.00
2 Tukang Batu L07 Org/hr 0.2025 100,000.00 20,250.00
3 Kepala Tukang Batu L02 Org/hr 0.0203 100,000.00 2,030.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0100 90,000.00 900.00
2 Tukang Batu L07 Org/hr 0.1000 100,000.00 10,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0100 100,000.00 1,000.00
4 Mandor L01 Org/hr 0.0050 110,000.00 550.00
JUMLAH HARGA TENAGA 12,450.00
B BAHAN
1 Pompa Air sekualitas Sanyo M436 Unit 1.0000 794,750.00 794,750.00
2 Perlengkapan 15.00% 794,750.00 119,212.50
JUMLAH HARGA BAHAN 913,962.50
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00 18,000.00
2 Tukang Pipa L12 Org/hr 0.2000 100,000.00 20,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0100 100,000.00 1,000.00
4 Mandor L01 Org/hr 0.0100 110,000.00 1,100.00
JUMLAH HARGA TENAGA 40,100.00
B BAHAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3000 90,000.00 27,000.00
2 Tukang Pipa L12 Org/hr 0.3000 100,000.00 30,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0150 100,000.00 1,500.00
4 Mandor L01 Org/hr 0.0150 110,000.00 1,650.00
JUMLAH HARGA TENAGA 60,150.00
B BAHAN
1 Tandon Air PVC V = 1.0 m3 M432 bh 1.0000 3,118,250.00 3,118,250.00
2 Perlengkapan 15.00% 3,118,250.00 467,737.50
JUMLAH HARGA BAHAN 3,585,987.50
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2500 90,000.00 22,500.00
2 Tukang Pipa L12 Org/hr 0.2500 100,000.00 25,000.00
A. TENAGA
B BAHAN
C PERALATAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0440 90,000.00
2 Mandor L01 Org/hr 0.0340 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.5840 90,000.00
2 Mandor L01 Org/hr 0.0460 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.5650 90,000.00
2 Mandor L01 Org/hr 0.0580 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.3200 90,000.00
2 Mandor L01 Org/hr 0.0590 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.4640 90,000.00
2 Mandor L01 Org/hr 0.0610 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.7200 90,000.00
2 Mandor L01 Org/hr 0.0240 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2110 90,000.00
2 Mandor L01 Org/hr 0.0090 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6380 90,000.00
2 Mandor L01 Org/hr 0.0230 110,000.00
JUMLAH HARGA TENAGA
B BAHAN
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
PERKIRAAN HARGA
NO. KOMPONEN SATUAN KUANTITAS SATUAN
(Rp.)
I. BAHAN
1 Bahan konstruksi
- Besi siku kg 161.00 12,100.00
- Besi plate kg 62.00 12,150.00
- Besi plate strip kg 36.00 12,150.00
- Besi beton kg 12.00 9,950.00
- pipa kg 1.00 10,175.00
Sub Total
VI. Biaya Tidak Langsung (Overhead) % 10
VII. Jumlah Harga
VIII. Harga satuan pekerjaan per - Buah
JUMLAH
HARGA
(Rp.)
135,000.00
405,000.00
540,000.00
3,756.00
1,100.00
70,620.00
75,476.00
121,000.00
4,801.50
2,403.00
128,204.50
743,680.50
JUMLAH
HARGA
(Rp.)
180,000.00
540,000.00
720,000.00
3,756.00
1,100.00
70,620.00
75,476.00
242,000.00
4,801.50
2,403.00
249,204.50
1,044,680.50
JUMLAH
22,500.00
67,500.00
90,000.00
626.00
220.00
11,770.00
12,616.00
30,250.00
2,134.00
801.00
33,185.00
135,801.00
JUMLAH
HARGA
(Rp.)
119,430.00
4,950.00
124,380.00
2,407.50
4,005.00
6,412.50
130,792.50
JUMLAH
HARGA
(Rp.)
93,330.00
4,600.00
500.00
4,180.00
24,000.00
56,000.00
33,929.00
113,929.00
856.00
801.00
4,268.00
5,925.00
222,464.00
JUMLAH
HARGA
(Rp.)
85,500.00
3,850.00
89,350.00
535.00
535.00
89,885.00
JUMLAH
HARGA
(Rp.)
93,960.00
3,740.00
97,700.00
535.00
28,000.00
JUMLAH
HARGA
(Rp.)
142,560.00
5,060.00
147,620.00
535.00
50,000.00
50,535.00
198,155.00
JUMLAH
HARGA
(Rp.)
140,850.00
6,380.00
147,230.00
535.00
50,000.00
50,535.00
197,765.00
JUMLAH
HARGA
(Rp.)
118,800.00
6,490.00
125,290.00
535.00
55,500.00
3,241.10
59,276.10
184,566.10
JUMLAH
HARGA
131,760.00
6,710.00
138,470.00
535.00
55,500.00
3,241.10
59,276.10
197,746.10
JUMLAH
HARGA
(Rp.)
64,800.00
2,640.00
67,440.00
535.00
535.00
67,975.00
18,990.00
990.00
19,980.00
5,360.70
5,360.70
25,340.70
JUMLAH
HARGA
(Rp.)
57,420.00
2,530.00
59,950.00
5,360.70
1,337.50
6,698.20
66,648.20
JUMLAH
29,250.00
-
-
1,320.00
30,570.00
106,200.00
106,200.00
4,815.00
1,177.00
27,000.00
32,992.00
169,762.00
JUMLAH
HARGA
(Rp.)
184,320.00
22,550.00
206,870.00
888.10
1,067.00
1,955.10
208,825.10
JUMLAH
HARGA
(Rp.)
135,000.00
60,000.00
6,000.00
8,250.00
258,000.00
260,800.00
126,750.00
645,550.00
-
854,800.00
JUMLAH
HARGA
(Rp.)
27,000.00
14,000.00
1,400.00
1,650.00
44,050.00
10,144.00
2,925.00
13,069.00
-
57,119.00
JUMLAH
HARGA
(Rp.)
18,000.00
15,000.00
1,500.00
1,100.00
35,600.00
12,441.60
5,606.25
18,047.85
JUMLAH
HARGA
(Rp.)
51,840.00
124,380.00
70,400.00
2,860.00
2,640.00
252,120.00
215,000.00
879,700.00
1,094,700.00
534.00
1,067.00
1,601.00
1,348,421.00
JUMLAH
HARGA
(Rp.)
148,500.00
27,500.00
2,800.00
9,130.00
187,930.00
441,600.00
212,914.29
256,785.63
43,000.00
954,299.92
-
1,142,229.92
148,500.00
27,500.00
2,800.00
9,130.00
187,930.00
521,600.00
195,428.57
261,099.22
43,000.00
1,021,127.79
-
1,209,057.79
JUMLAH
HARGA
(Rp.)
59,400.00
33,000.00
3,300.00
3,630.00
99,330.00
230,175.00
8,800.00
238,975.00
-
338,305.00
JUMLAH
HARGA
(Rp.)
630.00
11,445.00
345.00
11,790.00
-
13,234.00
630.00
700.00
70.00
44.00
1,444.00
10,447.50
345.00
10,792.50
-
12,236.50
JUMLAH
HARGA
(Rp.)
9,900.00
11,000.00
2,200.00
23,100.00
240,292.50
217,977.94
458,270.44
534.00
11,748.00
12,282.00
493,652.44
277,695.00
10,960,180.00
299,376.00
6,580,561.50
2,378,727.00
576,304.00
- 9,250.00
21,072,843.50
2,107,284.35
2,160,244.50
4,356,000.00 41,250.00
1,850,700.00
6,105,000.00 1,850,000.00
14,471,944.50
283,800.00 12,900.00
134,750.00 17,500.00
220,110.00 30,000.00
19,800.00 3,000.00
34,430.00 31,300.00
14,190.00 12,900.00
1,863,400.00 423,500.00
2,570,480.00
2,500,641.00 1,300.00
3,513,734.40 6,400.00
3,245,352.00 57,000.00
9,259,727.40
2,719,850.10 1,100.00
1,483,554.60 600.00
4,203,404.70
53,685,684.45
53,685,684.45
53,685,000.00
2,734,600.00
607,500.00
413,100.00
119,400.00
10,175.00
3,884,775.00
388,477.50
278,600.00
726,000.00
358,200.00
1,362,800.00
70,950.00
118,580.00 9,800.00
3,300.00
68,860.00
28,380.00
465,850.00
121,000.00 110,000.00
876,920.00
460,460.00
753,280.00
663,366.00
1,877,106.00
519,090.00
283,140.00
802,230.00
9,192,308.50
9,192,308.50
9,193,000.00
JUMLAH
HARGA
(Rp.)
218,900.00
726,000.00
358,200.00
1,303,100.00
70,950.00
118,580.00
3,300.00
68,860.00
28,380.00
465,850.00
121,000.00
876,920.00
265,980.00
520,960.00
313,500.00
1,100,440.00
286,770.00
156,420.00
443,190.00
6,199,887.50
6,199,887.50
6,199,000.00
JUMLAH
HARGA
(Rp.)
1,669,800.00
255,150.00
376,650.00
89,550.00
10,175.00
328,350.00
726,000.00
358,200.00
1,412,550.00
70,950.00
118,580.00
3,300.00
68,860.00
28,380.00
465,850.00
121,000.00
876,920.00
286,000.00
598,400.00
313,500.00
1,197,900.00
313,390.00
170,940.00
484,330.00
6,613,157.50
6,613,157.50
6,613,000.00
JUMLAH
HARGA
(Rp.)
1,948,100.00
753,300.00
437,400.00
119,400.00
10,175.00
3,268,375.00
326,837.50
338,300.00
726,000.00
358,200.00
1,422,500.00
388,960.00
605,440.00
438,900.00
1,433,300.00
393,250.00
214,500.00
607,750.00
7,935,682.50
7,935,682.50
7,935,000.00
JUMLAH
HARGA
(Rp.)
1,948,100.00
753,300.00
437,400.00
119,400.00
10,175.00
3,268,375.00
326,837.50
338,300.00
726,000.00
358,200.00
1,422,500.00
70,950.00
118,580.00
3,300.00
68,860.00
28,380.00
388,960.00
605,440.00
438,900.00
1,433,300.00
393,250.00
214,500.00
607,750.00
7,935,682.50
7,935,682.50
7,935,000.00
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
B BAHAN
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00 18,000.00
2 Tukang Batu L07 Org/hr 0.0200 100,000.00 2,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0020 100,000.00 200.00
3 Mandor L01 Org/hr 0.0060 110,000.00 660.00
JUMLAH HARGA TENAGA 20,860.00
B BAHAN
1 Stenslah/batu pecah tangan 2/3M014 m³ 1.0000 233,750.00 233,750.00
JUMLAH HARGA BAHAN 233,750.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00 18,000.00
2 Tukang Batu L07 Org/hr - 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr - 100,000.00 -
3 Mandor L01 Org/hr 0.0200 110,000.00 2,200.00
JUMLAH HARGA TENAGA 20,200.00
B BAHAN
1 Gebalan rumput Gajah mutiara M464.a m² 1.0000 10,300.00 10,300.00
JUMLAH HARGA BAHAN 10,300.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 4.0000 90,000.00 360,000.00
2 Tukang Kayu L08 Org/hr 12.0000 100,000.00 1,200,000.00
3 Kepala Tukang Kayu L03 Org/hr 1.2000 100,000.00 120,000.00
4 Mandor L01 Org/hr 0.2000 110,000.00 22,000.00
JUMLAH HARGA TENAGA 1,702,000.00
B BAHAN
1 Papan (3x30) cm M083 m³ 1.1000 ### 12,878,250.00
2 Besi Strip / Plat Plendes M114 kg 15.0000 10,150.00 152,250.00
3 Paku Kayu Segala Ukuran M140 kg 0.8000 22,000.00 17,600.00
JUMLAH HARGA BAHAN 13,048,100.00
C PERALATAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0500 90,000.00 4,500.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0050 110,000.00 550.00
JUMLAH HARGA TENAGA 5,050.00
B BAHAN
1 Rumput Common Bermuda Grass M470 m² 1.0000 13,900.00 13,900.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0002 90,000.00 18.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.00001 110,000.00 1.10
JUMLAH HARGA TENAGA 19.10
B BAHAN
1 Air Bersih M486 Itr 1.5000 200.00 300.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0100 90,000.00 900.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0001 110,000.00 11.00
JUMLAH HARGA TENAGA 911.00
B BAHAN
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0020 90,000.00 180.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0001 110,000.00 11.00
JUMLAH HARGA TENAGA 191.00
B BAHAN
1 Bensin Industri M482 Itr 0.0100 9,600.00 96.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0010 90,000.00 90.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0001 110,000.00 11.00
JUMLAH HARGA TENAGA 101.00
B BAHAN
1 Pupuk M471 kg 0.0250 3,300.00 82.50
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0010 90,000.00 90.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0001 110,000.00 11.00
JUMLAH HARGA TENAGA 101.00
B BAHAN
1 Obat Tanaman M471a ltr 0.0025 92,850.00 232.13
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00 9,000.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0500 110,000.00 5,500.00
JUMLAH HARGA TENAGA 14,500.00
B BAHAN
1 Pipa Galvanis Ø 4" tebal 2.8 mM383 m¹ 1.2000 182,150.00 218,580.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.5500 90,000.00 49,500.00
2 Tukang Batu L07 Org/hr 100,000.00 -
3 Kepala Tukang Batu L02 Org/hr 100,000.00 -
4 Mandor L01 Org/hr 0.0550 110,000.00 6,050.00
JUMLAH HARGA TENAGA 55,550.00
B BAHAN
1 Tali Plastik Ø 0.8 cm M472 m¹ 22.0000 2,600.00 57,200.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1000 90,000.00 9,000.00
2 Tukang Cat L10 Org/hr 0.0250 100,000.00 2,500.00
3 Kepala Tukang Cat L05 Org/hr 0.0150 100,000.00 1,500.00
4 Mandor L01 Org/hr 0.0100 110,000.00 1,100.00
JUMLAH HARGA TENAGA 14,100.00
B BAHAN
1 Gamping M042 kg 2.1500 1,600.00 3,440.00
2 Lem Kayu M422 kg 0.1000 32,500.00 3,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1080 90,000.00 9,720.00
2 Tukang Besi/Baja L09 Org/hr 0.1800 100,000.00 18,000.00
3 Kepala Tukang Besi L04 Org/hr 0.0180 100,000.00 1,800.00
4 Mandor L01 Org/hr 0.0054 110,000.00 594.00
JUMLAH HARGA TENAGA 30,114.00
B BAHAN
1 Pipa Galvanis Ø 1.5 ", tebal 2M379 m¹ 1.2000 65,300.00 78,360.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0070 90,000.00 630.00
2 Tukang Besi/Baja L09 Org/hr 0.0070 100,000.00 700.00
3 Kepala Tukang Besi L04 Org/hr 0.0007 100,000.00 70.00
4 Mandor L01 Org/hr 0.0004 110,000.00 44.00
JUMLAH HARGA TENAGA 1,444.00
B BAHAN
1 Besi Beton Polos M112 kg 1.0500 9,950.00 10,447.50
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1080 90,000.00 9,720.00
2 Tukang Batu L07 Org/hr 0.1800 100,000.00 18,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0180 100,000.00 1,800.00
4 Mandor L01 Org/hr 0.0054 110,000.00 594.00
JUMLAH HARGA TENAGA 30,114.00
B BAHAN
1 Pipa Galvanis Ø 2 ", tebal 2.3M380 m¹ 1.2000 88,000.00 105,600.00
2 Perlengkapan 35.00% 88,000.00 30,800.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 2.2920 90,000.00 206,280.00
2 Tukang Pipa L12 Org/hr 1.1400 100,000.00 114,000.00
3 Kepala Tukang Batu L02 Org/hr 0.5700 100,000.00 57,000.00
4 Mandor L01 Org/hr 0.2640 110,000.00 29,040.00
JUMLAH HARGA TENAGA 406,320.00
B BAHAN
1 Pasang Pompa submersible Q = 3,5 l/d bh 1.0000 ### 63,250,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1350 90,000.00 12,150.00
2 Tukang Pipa L12 Org/hr 0.2250 100,000.00 22,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0225 100,000.00 2,250.00
4 Mandor L01 Org/hr 0.0068 110,000.00 748.00
JUMLAH HARGA TENAGA 37,648.00
B BAHAN
1 Pipa Galvanis Ø 3" tebal 2.5 mM382 m¹ 0.3500 133,500.00 46,725.00
2 Flange GI Ø 4" ( + pengelasan, packing, baut) 2.0000 103,125.00 206,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1350 90,000.00 12,150.00
2 Tukang Pipa L12 Org/hr 0.2250 100,000.00 22,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0225 100,000.00 2,250.00
4 Mandor L01 Org/hr 0.0068 110,000.00 748.00
JUMLAH HARGA TENAGA 37,648.00
B BAHAN
1 Pipa Galvanis Ø 4" tebal 2.8 mM383 m¹ 0.3500 182,150.00 63,752.50
2 Flange GI Ø 4" ( + pengelasan, packing, baut) 2.0000 103,125.00 206,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1350 90,000.00 12,150.00
2 Tukang Pipa L12 Org/hr 0.2250 100,000.00 22,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0225 100,000.00 2,250.00
4 Mandor L01 Org/hr 0.0068 110,000.00 748.00
JUMLAH HARGA TENAGA 37,648.00
B BAHAN
1 Pipa Galvanis Ø 4" tebal 2.8 mM383 m¹ 1.2000 182,150.00 218,580.00
2 Flange GI Ø 4" ( + pengelasan, packing, baut) 2.0000 103,125.00 206,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1350 90,000.00 12,150.00
2 Tukang Pipa L12 Org/hr 0.2250 100,000.00 22,500.00
3 Kepala Tukang Batu L02 Org/hr 0.0225 100,000.00 2,250.00
4 Mandor L01 Org/hr 0.0068 110,000.00 748.00
JUMLAH HARGA TENAGA 37,648.00
B BAHAN
1 Pipa Galvanis Ø 4" tebal 2.8 mM383 m¹ 0.5000 182,150.00 91,075.00
2 Flange GI Ø 4" ( + pengelasan, packing, baut) 2.0000 103,125.00 206,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1120 90,000.00 10,080.00
2 Tukang Pipa L12 Org/hr 0.0560 100,000.00 5,600.00
3 Kepala Tukang Batu L02 Org/hr 0.0290 100,000.00 2,900.00
4 Mandor L01 Org/hr 0.0140 110,000.00 1,540.00
JUMLAH HARGA TENAGA 20,120.00
B BAHAN
1 Bend Socket PVC Ø 2" bh 1.0000 71,500.00 71,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1120 90,000.00 10,080.00
2 Tukang Pipa L12 Org/hr 0.0560 100,000.00 5,600.00
3 Kepala Tukang Batu L02 Org/hr 0.0290 100,000.00 2,900.00
4 Mandor L01 Org/hr 0.0140 110,000.00 1,540.00
JUMLAH HARGA TENAGA 20,120.00
B BAHAN
1 Bend Socket PVC Ø 3" bh 1.0000 63,800.00 63,800.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1730 90,000.00 15,570.00
2 Tukang Pipa L12 Org/hr 0.0870 100,000.00 8,700.00
3 Kepala Tukang Batu L02 Org/hr 0.0430 100,000.00 4,300.00
4 Mandor L01 Org/hr 0.0200 110,000.00 2,200.00
JUMLAH HARGA TENAGA 30,770.00
B BAHAN
1 Tee All Socket PVC Ø 2" x 2" bh 1.0000 49,500.00 49,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1730 90,000.00 15,570.00
2 Tukang Pipa L12 Org/hr 0.0870 100,000.00 8,700.00
3 Kepala Tukang Batu L02 Org/hr 0.0430 100,000.00 4,300.00
4 Mandor L01 Org/hr 0.0200 110,000.00 2,200.00
JUMLAH HARGA TENAGA 30,770.00
B BAHAN
1 Tee All Socket PVC Ø 3" x 2" bh 1.0000 88,000.00 88,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1730 90,000.00 15,570.00
2 Tukang Pipa L12 Org/hr 0.0870 100,000.00 8,700.00
3 Kepala Tukang Batu L02 Org/hr 0.0430 100,000.00 4,300.00
4 Mandor L01 Org/hr 0.0200 110,000.00 2,200.00
JUMLAH HARGA TENAGA 30,770.00
B BAHAN
1 Tee All Socket PVC Ø 3" x 3" bh 1.0000 104,500.00 104,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6240 90,000.00 56,160.00
2 Tukang Pipa L12 Org/hr 0.3160 100,000.00 31,600.00
3 Kepala Tukang Batu L02 Org/hr 0.1560 100,000.00 15,600.00
4 Mandor L01 Org/hr 0.0720 110,000.00 7,920.00
JUMLAH HARGA TENAGA 111,280.00
B BAHAN
1 Flange Gate Valve Ø 2" bh 1.0000 605,000.00 605,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0296 90,000.00 92,664.00
2 Tukang Pipa L12 Org/hr 0.5214 100,000.00 52,140.00
3 Kepala Tukang Batu L02 Org/hr 0.2574 100,000.00 25,740.00
4 Mandor L01 Org/hr 0.1584 110,000.00 17,424.00
JUMLAH HARGA TENAGA 187,968.00
B BAHAN
1 Flange Gate Valve Ø 3" bh 1.0000 935,000.00 935,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00 18,000.00
2 Tukang Pipa L12 Org/hr 0.1000 100,000.00 10,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0500 100,000.00 5,000.00
4 Mandor L01 Org/hr 0.0360 110,000.00 3,960.00
JUMLAH HARGA TENAGA 36,960.00
B BAHAN
1 Bend All Flange GI Ø 3" x 90 bh 1.0000 299,200.00 299,200.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2000 90,000.00 18,000.00
2 Tukang Pipa L12 Org/hr 0.1000 100,000.00 10,000.00
3 Kepala Tukang Batu L02 Org/hr 0.0500 100,000.00 5,000.00
4 Mandor L01 Org/hr 0.0360 110,000.00 3,960.00
JUMLAH HARGA TENAGA 36,960.00
B BAHAN
1 Bend All Flange GI Ø 3" x 45 bh 1.0000 236,500.00 236,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0675 90,000.00 6,075.00
2 Tukang Pipa L12 Org/hr 0.0305 100,000.00 3,050.00
3 Kepala Tukang Batu L02 Org/hr 0.0175 100,000.00 1,750.00
4 Mandor L01 Org/hr 0.0105 110,000.00 1,155.00
JUMLAH HARGA TENAGA 12,030.00
B BAHAN
1 Flange Socket Ø 2" bh 1.0000 143,000.00 143,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0675 90,000.00 6,075.00
2 Tukang Pipa L12 Org/hr 0.0305 100,000.00 3,050.00
3 Kepala Tukang Batu L02 Org/hr 0.0175 100,000.00 1,750.00
4 Mandor L01 Org/hr 0.0105 110,000.00 1,155.00
JUMLAH HARGA TENAGA 12,030.00
B BAHAN
1 Flange Socket Ø 3" bh 1.0000 187,000.00 187,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0675 90,000.00 6,075.00
2 Tukang Pipa L12 Org/hr 0.0305 100,000.00 3,050.00
3 Kepala Tukang Batu L02 Org/hr 0.0175 100,000.00 1,750.00
4 Mandor L01 Org/hr 0.0105 110,000.00 1,155.00
JUMLAH HARGA TENAGA 12,030.00
B BAHAN
1 Flange Spigot Ø 2" bh 1.0000 132,000.00 132,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0675 90,000.00 6,075.00
2 Tukang Pipa L12 Org/hr 0.0305 100,000.00 3,050.00
3 Kepala Tukang Batu L02 Org/hr 0.0175 100,000.00 1,750.00
4 Mandor L01 Org/hr 0.0105 110,000.00 1,155.00
JUMLAH HARGA TENAGA 12,030.00
B BAHAN
1 Flange Spigot Ø 3" bh 1.0000 176,000.00 176,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1013 90,000.00 9,112.50
2 Tukang Pipa L12 Org/hr 0.0458 100,000.00 4,575.00
3 Kepala Tukang Batu L02 Org/hr 0.0263 100,000.00 2,625.00
4 Mandor L01 Org/hr 0.0158 110,000.00 1,732.50
JUMLAH HARGA TENAGA 18,045.00
B BAHAN
1 Straatport Ø 2" bh 1.0000 60,500.00 60,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.1013 90,000.00 9,112.50
2 Tukang Pipa L12 Org/hr 0.0458 100,000.00 4,575.00
3 Kepala Tukang Batu L02 Org/hr 0.0263 100,000.00 2,625.00
4 Mandor L01 Org/hr 0.0158 110,000.00 1,732.50
JUMLAH HARGA TENAGA 18,045.00
B BAHAN
1 Straatport Ø 3" bh 1.0000 82,500.00 82,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.0296 90,000.00 92,664.00
2 Tukang Pipa L12 Org/hr 0.5214 100,000.00 52,140.00
3 Kepala Tukang Batu L02 Org/hr 0.2574 100,000.00 25,740.00
4 Mandor L01 Org/hr 0.1584 110,000.00 17,424.00
JUMLAH HARGA TENAGA 187,968.00
B BAHAN
1 Flange Check Valve Ø 3" bh 1.0000 ### 1,100,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.3900 90,000.00 35,100.00
2 Tukang Pipa L12 Org/hr 0.1975 100,000.00 19,750.00
3 Kepala Tukang Batu L02 Org/hr 0.0975 100,000.00 9,750.00
4 Mandor L01 Org/hr 0.0450 110,000.00 4,950.00
JUMLAH HARGA TENAGA 69,550.00
B BAHAN
1 Flange Air Valve Ø 1" bh 1.0000 357,500.00 357,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6240 90,000.00 56,160.00
2 Tukang Pipa L12 Org/hr 0.3160 100,000.00 31,600.00
3 Kepala Tukang Batu L02 Org/hr 0.1560 100,000.00 15,600.00
4 Mandor L01 Org/hr 0.0720 110,000.00 7,920.00
JUMLAH HARGA TENAGA 111,280.00
B BAHAN
1 Flange Air Valve Ø 2" bh 1.0000 ### 1,210,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.6240 90,000.00 56,160.00
2 Tukang Pipa L12 Org/hr 0.3160 100,000.00 31,600.00
3 Kepala Tukang Batu L02 Org/hr 0.1560 100,000.00 15,600.00
4 Mandor L01 Org/hr 0.0720 110,000.00 7,920.00
JUMLAH HARGA TENAGA 111,280.00
B BAHAN
1 Flange Water Meter Ø 3" bh 1.0000 ### 1,925,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.4680 90,000.00 42,120.00
2 Tukang Pipa L12 Org/hr 0.2370 100,000.00 23,700.00
3 Kepala Tukang Batu L02 Org/hr 0.1170 100,000.00 11,700.00
4 Mandor L01 Org/hr 0.0540 110,000.00 5,940.00
JUMLAH HARGA TENAGA 83,460.00
B BAHAN
1 Manometer 10 bar bh 1.0000 154,000.00 154,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0224 90,000.00 2,013.75
2 Tukang Pipa L12 Org/hr 0.0103 100,000.00 1,025.00
3 Kepala Tukang Batu L02 Org/hr 0.0045 100,000.00 450.00
4 Mandor L01 Org/hr 0.0035 110,000.00 385.00
JUMLAH HARGA TENAGA 3,873.75
B BAHAN
1 Dop PVC Ø 2" bh 1.0000 8,250.00 8,250.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0224 90,000.00 2,013.75
2 Tukang Pipa L12 Org/hr 0.0103 100,000.00 1,025.00
3 Kepala Tukang Batu L02 Org/hr 0.0045 100,000.00 450.00
4 Mandor L01 Org/hr 0.0035 110,000.00 385.00
JUMLAH HARGA TENAGA 3,873.75
B BAHAN
1 Dop PVC Ø 3" bh 1.0000 10,450.00 10,450.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.0224 90,000.00 2,013.75
2 Tukang Kayu L08 Org/hr 0.0103 100,000.00 1,025.00
3 Kepala Tukang Kayu L03 Org/hr 0.0045 100,000.00 450.00
4 Mandor L01 Org/hr 0.0035 110,000.00 385.00
JUMLAH HARGA TENAGA 3,873.75
B BAHAN
1 Kabel NYYHY 3x1.5 mm M438b m¹ 1.0000 9,500.00 9,500.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.5000 90,000.00 135,000.00
2 Tukang Kayu L08 Org/hr 1.2500 100,000.00 125,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.1250 100,000.00 12,500.00
4 Mandor L01 Org/hr 0.1250 110,000.00 13,750.00
JUMLAH HARGA TENAGA 286,250.00
B BAHAN
1 Panel Pompa bh 1.0000 ### 5,500,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 1.2500 90,000.00 112,500.00
2 Tukang Kayu L08 Org/hr 0.7500 100,000.00 75,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0750 100,000.00 7,500.00
4 Mandor L01 Org/hr 0.0750 110,000.00 8,250.00
JUMLAH HARGA TENAGA 203,250.00
B BAHAN
1 Junction Box bh 1.0000 385,000.00 385,000.00
A. TENAGA
1 Pekerja Biasa L17 Org/hr 0.2500 90,000.00 22,500.00
2 Tukang Kayu L08 Org/hr 0.1500 100,000.00 15,000.00
3 Kepala Tukang Kayu L03 Org/hr 0.0150 100,000.00 1,500.00
4 Mandor L01 Org/hr 0.0150 110,000.00 1,650.00
JUMLAH HARGA TENAGA 40,650.00
B BAHAN
1 Elektrode Pompa bh 1.0000 55,000.00 55,000.00