LPSE Kota Kediri - Fisik Pembangunan Gedung Kantor DPKP Kota Kediri

a) Jangan mengubah, mengurangi atau menambahkan nama kolom

b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.)
A.PEKERJAAN PERSIAPAN 1.00 0.00 10.00 0.00 0.00
1. Pembersihan lokasi m2 165.00 8,043.30 10.00 132,714.45 1,459,858.95
2. pembuangan tanah dm3 32.78 24,570.00 10.00 80,540.46 885,945.06
3.Pemotongan Pohon , unit 1.00 675,000.00 10.00 67,500.00 742,500.00
4.Pembongkaran Atap (m2 56.00 13,500.00 10.00 75,600.00 831,600.00
5.Uitzet + bowplank Ls 20.00 48,966.30 10.00 97,932.60 1,077,258.60
6.Pembongkaran tembok m3 21.17 536,233.50 10.00 1,135,206.32 ###
7.Pembongkaran listplam3 6.61 1,072,467.00 10.00 708,900.69 7,797,907.56
8.Bongkar pasang Ac bh 3.00 495,000.00 10.00 148,500.00 1,633,500.00
B. PEKERJAAN K3 1.00 0.00 10.00 0.00 0.00
1.Pembuatan kartu idenbh 15.00 4,500.00 10.00 6,750.00 74,250.00
2.Helm pengaman dan bh 15.00 117,000.00 10.00 175,500.00 1,930,500.00
3.Obat Obatan P3K unit 1.00 90,000.00 10.00 9,000.00 99,000.00
4.Pembatas area KegiatLs 1.00 495,000.00 10.00 49,500.00 544,500.00
5.Jaring Pengaman , te unit 1.00 450,000.00 10.00 45,000.00 495,000.00
6.Sarung tangan bh 15.00 4,500.00 10.00 6,750.00 74,250.00
C.PEKERJAAN TANAH 1.00 0.00 10.00 0.00 0.00
1.Pek. Gali Tanah Biasa m3 14.13 58,780.80 10.00 83,057.27 913,629.97
2.Pek. Urug Tanah Kembm3 3.53 43,312.50 10.00 15,289.31 168,182.44
D.PEKERJAAN PONDASI & BETON 1.00 0.00 10.00 0.00 0.00
1.Pek. Urug Pasir Dibawm3 3.27 142,312.50 10.00 46,536.19 511,898.06
2.Pekerjaan Pondasi Rolm2 26.79 199,264.50 10.00 533,829.60 5,872,125.55
3.Pekerjaan Aanstampem3 9.74 368,650.80 10.00 359,065.88 3,949,724.67
4.Pekerjaan Pondasi Batm3 26.79 661,537.80 10.00 1,772,259.77 ###
5.Pekerjaan Lantai Kerj m3 0.65 656,245.80 10.00 42,655.98 469,215.75
6.Pekerjaan footplat 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 2.60 805,518.90 10.00 209,434.91 2,303,784.05
- Pembesian Kg 301.59 12,451.68 10.00 375,530.22 4,130,832.39
7.Pekerjaan Sloof 15 /20 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 1.83 805,518.90 10.00 147,409.96 1,621,509.55
- Begesting Sloof 3 x pa m2 24.36 106,627.50 10.00 259,744.59 2,857,190.49
- Pembesian Kg 232.90 12,451.68 10.00 289,999.63 3,189,995.90
8.Pekerjaan Kolom baru 20/35 K1 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 3.33 805,518.90 10.00 268,237.79 2,950,615.73
- Begesting Kolom 3 x pm2 52.37 121,583.70 10.00 636,733.84 7,004,072.21
- Pembesian Kg 406.57 12,451.68 10.00 506,247.95 5,568,727.49
9. Pekerjaan Kolom baru 35/35 K 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 1.30 805,518.90 10.00 104,717.46 1,151,892.03
- Begesting Kolom 3 x pm2 14.81 121,583.70 10.00 180,065.46 1,980,720.06
- Pembesian Kg 95.03 12,451.68 10.00 118,328.32 1,301,611.47
10.Pekerjaan penebalan Kolom K 1.00 0.00 10.00 0.00 0.00
- Beton 1 pc 2 ps 3 kr m3 3.44 805,518.90 10.00 277,098.50 3,048,083.52
- Begesting Kolom 3 x pm2 35.96 121,583.70 10.00 437,214.99 4,809,364.84
- Pembesian Kg 527.50 12,451.68 10.00 656,826.12 7,225,087.32
11.Pekerjaan penebalan Kolom K 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 1.94 805,518.90 10.00 156,270.67 1,718,977.33
- Begesting Kolom 3 x pm2 12.60 121,583.70 10.00 153,195.46 1,685,150.08
- Pembesian Kg 126.10 12,451.68 10.00 157,015.68 1,727,172.53
12.Pekerjaan penebalan Kolom K 1.00 0.00 10.00 0.00 0.00
- Beton 1 pc 2 ps 3 kr m3 0.60 805,518.90 10.00 48,331.13 531,642.47
- Begesting Kolom 3 x pm2 11.20 121,583.70 10.00 136,173.74 1,497,911.18
- Pembesian Kg 79.46 12,451.68 10.00 98,941.05 1,088,351.54
13.Pekerjaan Balok gantung 15/3 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.75 805,518.90 10.00 60,413.92 664,553.09
- Begesting Balok 2 x pam2 12.07 192,199.50 10.00 231,984.80 2,551,832.76
- Pembesian Kg 142.91 12,451.68 10.00 177,946.96 1,957,416.55
14.Pekerjaan Balok plat atap, Tal 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 4.54 805,518.90 10.00 365,705.58 4,022,761.39
- Begesting Balok 2 x pam2 45.39 192,199.50 10.00 872,393.53 9,596,328.84
- Pembesian Kg 550.85 12,451.68 10.00 685,900.79 7,544,908.72
15.Pekerjaan konsol listplank 20/2 1.00 0.00 10.00 0.00 0.00
- Beton 1 pc 2 ps 3 kr m3 1.18 805,518.90 10.00 95,051.23 1,045,563.53
- Begesting Balok 12 x pm2 11.80 192,199.50 10.00 226,795.41 2,494,749.51
- Pembesian Kg 19.91 12,451.68 10.00 24,791.29 272,704.24
16.Pekerjaan konsol listplank 15 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.08 805,518.90 10.00 6,444.15 70,885.66
- Begesting Balok 12 x pm2 0.92 192,199.50 10.00 17,682.35 194,505.89
- Pembesian Kg 11.74 12,451.68 10.00 14,618.27 160,801.00
17.Pekerjaan Plat atap belakang 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 2.25 805,518.90 10.00 181,241.75 1,993,659.28
- Begesting Lantai 2 x p m2 22.50 188,487.00 10.00 424,095.75 4,665,053.25
- Pembesian besi dia 8 Kg 215.08 12,451.68 10.00 267,810.73 2,945,918.07
18.Pekerjaan Plat Talang U t.= 10 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 2.80 805,518.90 10.00 225,545.29 2,480,998.21
- Begesting Lantai 2 x p m2 11.20 188,487.00 10.00 211,105.44 2,322,159.84
- Pembesian besi dia 8 Kg 243.32 12,451.68 10.00 302,974.28 3,332,717.06
19.Pekerjaan Plat Talang + listplan 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 6.66 805,518.90 10.00 536,475.59 5,901,231.46
- Begesting Lantai 2 x p m2 63.23 188,487.00 10.00 1,191,803.30 ###
- Pas. Listplank jadi 30 m1 66.56 115,067.70 10.00 765,890.61 8,424,796.72
- Pembesian besi dia 8 Kg 578.41 12,451.68 10.00 720,217.62 7,922,393.85
20.Pekerjaan Plat Talang + listpl 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.95 805,518.90 10.00 76,524.30 841,767.25
- Begesting Lantai 2 x p m2 9.03 188,487.00 10.00 170,203.76 1,872,241.37
- Pas. Listplank jadi 30 m1 9.50 115,067.70 10.00 109,314.32 1,202,457.47
- Pembesian besi dia 8 Kg 82.56 12,451.68 10.00 102,801.07 1,130,811.77
21.Pekerjaan Plat kanopy teras 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.30 805,518.90 10.00 24,165.57 265,821.24
- Begesting Lantai 2 x p m2 2.40 188,487.00 10.00 45,236.88 497,605.68
- Pembesian besi dia 8 Kg 26.07 12,451.68 10.00 32,461.53 357,076.83
22. Pekerjaan Plat meja beton da 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.17 805,518.90 10.00 13,693.82 150,632.03
- Begesting Lantai 2 x p m2 1.65 188,487.00 10.00 31,100.36 342,103.91
- Pembesian besi dia 8 Kg 14.34 12,451.68 10.00 17,855.71 196,412.80
23. Pekerjaan listplank bawah 1.00 0.00 10.00 0.00 0.00
- Beton mutu fc= 14,5 m3 0.68 805,518.90 10.00 54,775.29 602,528.14
- Begesting Lantai 2 x p m2 5.10 188,487.00 10.00 96,128.37 1,057,412.07
- Pembesian besi dia 8 Kg 59.09 12,451.68 10.00 73,576.98 809,346.75
24.Kolom Praktis m1 36.00 62,416.80 10.00 224,700.48 2,471,705.28
25.Balok Latey kusen, r m1 176.87 86,521.50 10.00 1,530,305.77 ###
E. PEKERJAAN PASANGAN 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan Dinding Ba m2 25.54 102,560.40 10.00 261,939.26 2,881,331.88
2.Pekerjaan Dinding Batm2 192.76 96,438.60 10.00 1,858,950.45 ###
3.Pekerjaan Plester Batm2 25.54 52,667.10 10.00 134,511.77 1,479,629.51
4.Pek. Plester Batu Bat m2 385.51 49,098.60 10.00 1,892,800.13 ###
5.Pekerjaan acian dan m2 385.51 30,089.70 10.00 1,159,988.02 ###
6.Pekerjaan acian dan m2 89.81 30,089.70 10.00 270,235.60 2,972,591.55
F.PEKERJAAN ATAP 1.00 0.00 10.00 0.00 0.00
1.pas. Rangka atap gal m2 90.00 134,955.00 10.00 1,214,595.00 ###
2.Pas. rooftop m2 90.00 181,110.60 10.00 1,629,995.40 ###
3.Pas.bumbungan rooftm1 15.00 129,379.50 10.00 194,069.25 2,134,761.75
4.Pas. Rangka plafond m2 100.64 69,839.10 10.00 702,860.70 7,731,467.73
5.Pas. Langit langit gy m2 100.64 47,911.50 10.00 482,181.34 5,303,994.70
6.Perbaikan rangka Pla m2 30.00 108,121.50 10.00 324,364.50 3,568,009.50
7.Perbaikan enternit rum2 30.00 30,363.30 10.00 91,089.90 1,001,988.90
8.Pas. List gypsum 12 c m 120.00 26,406.90 10.00 316,882.80 3,485,710.80
G.PEKERJAAN LANTAI 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan Lantai rab m3 14.06 656,245.80 10.00 922,681.59 ###
2.Pekerjaan Lantai ker m2 128.08 172,471.50 10.00 2,209,014.97 ###
3.Pekerjaan keramik K m2 12.19 164,675.70 10.00 200,739.68 2,208,136.46
4.Pekerjaan keramik 3 m2 13.20 159,218.10 10.00 210,167.89 2,311,846.81
5.Pekerjaan keramik K m2 5.40 175,261.50 10.00 94,641.21 1,041,053.31
6.Pekerjaan keramik dnm2 40.00 198,871.20 10.00 795,484.80 8,750,332.80
7.Pekerjaan keramik dnm2 7.50 198,871.20 10.00 149,153.40 1,640,687.40
8.Pekerjaan batu andesm2 90.58 258,692.40 10.00 2,343,235.76 ###
9.Pekerjaan perbaikan Km2 30.00 164,675.70 10.00 494,027.10 5,434,298.10
10.Pekerjaan list Profil m1 20.00 28,323.90 10.00 56,647.80 623,125.80
H.PEKERJAAN KUSEN PINTU/JEN 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan Pasang Kusm 183.20 67,778.10 10.00 1,241,694.79 ###
2.Pekerjaan Pasang sli m2 14.81 408,626.10 10.00 605,175.25 6,656,927.80
3.Pekerjaan Pasang sli m2 2.79 240,920.10 10.00 67,216.71 739,383.79
4.Pekerjaan Pasang EngsBh 12.00 53,929.80 10.00 64,715.76 711,873.36
5.Pekerjaan Pasang SikuBh 12.00 39,222.90 10.00 47,067.48 517,742.28
6.Pekerjaan Pasang Kunc Bh 6.00 231,288.30 10.00 138,772.98 1,526,502.78
7.Pekerjaan Pasang EngsBh 12.00 32,483.70 10.00 38,980.44 428,784.84
8.Pekerjaan Pasang spriBh 6.00 54,820.80 10.00 32,892.48 361,817.28
9.pas. Kaca mati 8 mm tm2 64.27 250,541.10 10.00 1,610,227.65 ###
10.Pekerjaan pas. Kaca m2 8.61 765,000.00 10.00 658,665.00 7,245,315.00
11.Pekerjaan Pasang KuBh 2.00 270,000.00 10.00 54,000.00 594,000.00
12,Pekerjaan Pasang FloBh 2.00 900,000.00 10.00 180,000.00 1,980,000.00
13.Pekerjaan Pasang patBh 2.00 675,000.00 10.00 135,000.00 1,485,000.00
14.Pekerjaan Pasang patBh 2.00 270,000.00 10.00 54,000.00 594,000.00
15.Pekerjaan Pasang han Bh 2.00 450,000.00 10.00 90,000.00 990,000.00
16.Pekerjaan Pasang pi bh 2.00 1,125,000.00 10.00 225,000.00 2,475,000.00
17.Pas. Partisi playwoodm1 23.00 1,078,502.40 10.00 2,480,555.52 ###
I.PEKERJAAN FINISHING & PENG 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan Cat baru Dim2 385.51 20,000.00 10.00 771,020.00 8,481,220.00
2.Pengecatan tembok l m2 386.60 15,000.00 10.00 579,900.00 6,378,900.00
3.Pekerjaan Cat baru lanm2 211.00 20,000.00 10.00 422,000.00 4,642,000.00
4.Pekerjaan Cat plat a m2 22.50 20,306.70 10.00 45,690.08 502,590.83
5.Pekerjaan Cat atap l m2 318.00 20,306.70 10.00 645,753.06 7,103,283.66
J.PEKERJAAN INSTALASI LISTRIK 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan 1 titik Instalttk 18.00 199,683.00 10.00 359,429.40 3,953,723.40
2.Memasang 1 titik instattk 21.00 118,602.00 10.00 249,064.20 2,739,706.20
3.Lampu led spot 20 W BPh 18.00 108,000.00 10.00 194,400.00 2,138,400.00
4.Stop kontak Bh 21.00 27,284.40 10.00 57,297.24 630,269.64
5.Memasang 1 bh SaklaBh 1.00 28,219.50 10.00 2,821.95 31,041.45
6.Memasang 1 bh SaklarBh 10.00 27,284.40 10.00 27,284.40 300,128.40
7.Penambahan daya listunt 1.00 4,500,000.00 10.00 450,000.00 4,950,000.00
K.PEKERJAAN SANITARY 1.00 0.00 10.00 0.00 0.00
1.Pekerjaan Pasang Klo Bh 3.00 2,450,408.40 10.00 735,122.52 8,086,347.72
2.Pekerjaan Pasang bakBh 1.00 553,533.30 10.00 55,353.33 608,886.63
3.Pekerjaan Pasang KraBh 2.00 93,091.50 10.00 18,618.30 204,801.30
4.Pekerjaan Pasang Kr Bh 3.00 93,091.50 10.00 27,927.45 307,201.95
5.Pekerjaan Pasang FlooBh 3.00 89,223.30 10.00 26,766.99 294,436.89
6.Pekerjaan Pasang Te Bh 3.00 45,000.00 10.00 13,500.00 148,500.00
7.Pekerjaan Pipa Air Bem1 25.00 21,215.70 10.00 53,039.25 583,431.75
8.Pekerjaan Pipa Air hum1 38.00 95,601.60 10.00 363,286.08 3,996,146.88
9.Pekerjaan Pipa Air hum1 156.00 40,350.60 10.00 629,469.36 6,924,162.96
10.Pekerjaan Pipa Koto m1 25.00 139,910.40 10.00 349,776.00 3,847,536.00
11.Pekerjaan Septiktan Bh 1.00 3,150,000.00 10.00 315,000.00 3,465,000.00
12.Pekerjaan Resapan diBh 1.00 2,700,000.00 10.00 270,000.00 2,970,000.00
13.Pekerjaan Bak kontrBh 1.00 369,343.80 10.00 36,934.38 406,278.18
Keterangan