Anda di halaman 1dari 24

Hari/Tanggal Pertamax Rp Pertalite

Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, 17 Maret 2020 22.31 Rp 223,100 99.32
Rabu, 18 Maret 2020 4.5 Rp 45,000 21.83
Kamis, 19 Maret 2020 2.5 Rp 25,000 10.18
Jum'at, 20 Maret 2020 Rp -
Sabtu, 21 Maret 2020 2 Rp 20,000 32.07
Minggu, 22 Maret 2020 Rp - 9.14
Senin, 23 Maret 2020 3.5 Rp 35,000 8.02
Selasa, 24 Maret 2020 3 Rp 30,000 18.31
Rabu, 25 Maret 2020 5 Rp 50,000 22.41
Kamis, 26 Maret 2020 5.03 Rp 50,300 15.44
Jum'at, 27 Maret 2020 Rp - 5.71
Sabtu, 28 Maret 2020 1.5 Rp 15,000 20.59
Minggu, 29 Maret 2020 1 Rp 10,000 12.01
Senin, 30 Maret 2020 Rp - 10.86
Selasa, 31 Maret 2020 3 Rp 30,000 16.54
Rabu,
Kamis,
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Total (Liter) 53.34 302.43
Total (Rp) Rp 533,400
Laba Bersih Rp 53,340 Rp 317,552

Daftar Kulak Pertamax Rp Pertalite


Rabu, 18 Maret 2020 0 107
Kamis, 25 Maret 2020 0 104
0 0
0 0
0 0

Kulak Pertalite 1 820,000


Kulak Pertalite 2 795,000
Ronjot 328,000
Dua Minggu pertama untung 312.000 dibagi 2 = 156.0
1,943,000
Saldo 682.000 - Upah 312.000 = 370.000
Rp Solar Rp Premium
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp 864,084 Rp -
Rp 189,921 Rp -
Rp 88,566 1.16 Rp 6,960
Rp - Rp -
Rp 279,009 Rp -
Rp 79,518 Rp -
Rp 69,774 Rp -
Rp 159,297 Rp -
Rp 194,967 10 Rp 60,000
Rp 134,328 2.66 Rp 15,960
Rp 49,677 Rp -
Rp 179,133 15.99 Rp 95,940
Rp 104,487 Rp -
Rp 94,482 5 Rp 30,000
Rp 143,898 6.66 Rp 39,960
Rp -
Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
41.47
Rp 2,631,141 Rp 248,820
Rp 35,250

Rp Solar Rp Premium
Rp 820,000 0 0
Rp 795,000 0 0
0 0
0 0
0 0
Rp 1,615,000

u pertama untung 312.000 dibagi 2 = 156.000

00 - Upah 312.000 = 370.000


Rp
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
397.24
Rp - Rp 3,413,361
Rp 406,141

Rp Total
Hari/Tanggal Pertamax Rp Pertalite
Senin, Rp -
Selasa, Rp -
Rabu, 1 April 2020 4 Rp 40,000 9.37
Kamis, 1.5 Rp 15,000 28.02
Jum'at, Rp - 17.21
Sabtu, 4.5 Rp 45,000 5.36
Minggu, Rp -
Senin, Rp -
Selasa, 3.5 Rp 35,000 21.23
Rabu, Rp - 18.31
Kamis, 1 Rp 10,000 6.86
Jum'at, 2 Rp 20,000 13.96
Sabtu, 5 Rp 50,000 8.05
Minggu, 4 Rp 40,000 18.18
Senin, 9.5 Rp 95,000 15.46
Selasa, 10.52 Rp 105,200 21.76
Rabu, 13.5 Rp 135,000 11.22
Kamis, 3 Rp 30,000 8.47
Jum'at, Rp -
Sabtu, 5.5 Rp 55,000 13.84
Minggu, 2 Rp 20,000 5.71
Senin, Rp -
Selasa, 4.5 Rp 45,000 48.14
Rabu, 2 Rp 20,000 15.89
Kamis, 6 Rp 60,000 22.64
Jum'at, Rp -
Sabtu, 2 Rp 20,000 24.91
Minggu, 5 Rp 50,000 26.64
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Total (Liter) 89.02 361.23
Total (Rp) Rp 890,200

Laba Bersih Rp 89,020 Rp 379,292

Daftar Kulak Pertamax Rp Pertalite


Jum'at, 3 April 2020 0 105
Rabu, 15 April 2020 51 Rp 460,000 0
Rabu, 22 April 2020 0 107
0 0
0 0
TOTAL 51 Rp 460,000 212

laba pertama april 231.000 : 3 = 115.500


Rp Solar Rp Premium
Rp - Rp -
Rp - Rp -
Rp 81,519 Rp -
Rp 243,774 Rp -
Rp 149,727 Rp -
Rp 46,632 1.66 Rp 9,960
Rp - Rp -
Rp - Rp -
Rp 184,701 9.5 Rp 57,000
Rp 159,297 Rp -
Rp 59,682 Rp -
Rp 121,452 Rp -
Rp 70,035 Rp -
Rp 158,166 Rp -
Rp 134,502 Rp -
Rp 189,312 17.66 Rp 105,960
Rp 97,614 16.66 Rp 99,960
Rp 73,689 16.66 Rp 99,960
Rp - Rp -
Rp 120,408 8.33 Rp 49,980
Rp 49,677 1.16 Rp 6,960
Rp - Rp -
Rp 418,818 Rp -
Rp 138,243 Rp -
Rp 196,968 Rp -
Rp - Rp -
Rp 216,717 Rp -
Rp 231,768 Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
71.63
Rp 3,142,701 Rp 429,780

Rp 60,886

Rp Solar Rp Premium
Rp 800,000 0 0
58 Rp 300,000 0
Rp 818,000 0 0
0 0
0 0
Rp 1,618,000 58 Rp 300,000 0
Rp
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
521.88
Rp - Rp 4,462,681

Rp 529,197

Rp Total
Rp -
Hari/Tanggal Pertamax Rp Pertalite
Senin, Rp -
Selasa, Rp -
Rabu, 1 April 2020
Kamis,
Jum'at,
Sabtu,
Minggu,
Senin,
Selasa,
Rabu,
Kamis,
Jum'at, 2 Rp 20,000 13.96
Sabtu, 5 Rp 50,000 8.05
Minggu, 4 Rp 40,000 18.18
Senin, 9.5 Rp 95,000 15.46
Selasa, 10.52 Rp 105,200 21.76
Rabu, 13.5 Rp 135,000 11.22
Kamis, 3 Rp 30,000 8.47
Jum'at, Rp -
Sabtu, 5.5 Rp 55,000 13.84
Minggu, 2 Rp 20,000 5.71
Senin, Rp -
Selasa, 4.5 Rp 45,000 48.14
Rabu, 2 Rp 20,000 15.89
Kamis, 6 Rp 60,000 22.64
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Total (Liter) 67.52 203.32
Total (Rp) Rp 675,200

Laba Bersih Rp 67,520 Rp 213,486

Daftar Kulak Pertamax Rp Pertalite


Jum'at, 3 April 2020 0 105
Rabu, 15 April 2020 51 Rp 460,000 0
Rabu, 22 April 2020 0 107
0 0
0 0
TOTAL 51 Rp 460,000 212

laba pertama april 231.000 : 2 = 115.500


Rp Solar Rp Premium
Rp - Rp -
Rp - Rp -

Rp 121,452 Rp -
Rp 70,035 Rp -
Rp 158,166 Rp -
Rp 134,502 Rp -
Rp 189,312 17.66 Rp 105,960
Rp 97,614 16.66 Rp 99,960
Rp 73,689 16.66 Rp 99,960
Rp - Rp -
Rp 120,408 8.33 Rp 49,980
Rp 49,677 1.16 Rp 6,960
Rp - Rp -
Rp 418,818 Rp -
Rp 138,243 Rp -
Rp 196,968 Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
Rp - Rp -
60.47
Rp 1,768,884 Rp 362,820

Rp 51,400

Rp Solar Rp Premium
Rp 800,000 0 0
58 Rp 300,000 0
Rp 818,000 0 0
0 0
0 0
Rp 1,618,000 58 Rp 300,000 0
Rp
Rp -
Rp -

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
331.31
Rp - Rp 2,806,904

Rp 332,406

Rp Total
Rp -
Hari/Tanggal Pertamax Rp Pertalite
Senin, Rp -
Selasa, Rp -
Rabu, 1 April 2020 Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Senin, Rp -
Selasa, Rp -
Rabu, Rp -
Kamis, Rp -
Jum'at, Rp -
Sabtu, Rp -
Minggu, Rp -
Total (Liter) 0 0
Total (Rp) Rp -
Laba Bersih Rp - Rp -

Daftar Kulak Pertamax Rp Pertalite


0 0
0 0
0 0
0 0
0 0
TOTAL 0 Rp - 0
Rp Solar Rp Premium
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
Rp - Rp - 0
0 0
Rp - Rp -
Rp -

Rp Solar Rp Premium
0 0
0 0
0 0
0 0
0 0
Rp - 0 Rp - 0
Rp
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
0
Rp - Rp -
Rp -

Rp Total
Rp -

Anda mungkin juga menyukai