Uraian Beras Beras 2 Jumlah

Ton Kw Kg Ton Kw Kg Ton

Persediaan Awal 50 8 75 10 6 50 61
Pembelian
Tgl 02 Des 20 7 70 8 6 40 29
Tgl 07 Des 25 6 75 9 7 50 35
Tgl 14 Des 40 9 80 6 5 50 47
Tgl 21 Des 20 8 60 4 4 50 25
Tgl 27 Des 10 9 50 5 5 75 16
Jumlah Pembelian 119 2 35 35 9 65 154
Jumlah Persediaan 170 1 10 46 6 15 215
Jumlah Penjualan 90 5 50 20 5 50 111
Persediaan Akhir 79 5 60 26 0 65 104
Kw Kg
5 25

4 10
4 25
5 30
3 10
5 25
2 0
7 25
1 0
6 25
 2 TON=INT(((B5*1000+C5*100+D5)+(E5*10
KW=INT(MOD(((B5*1000+C5*100+D5)+(E5*1000
KG=MOD(MOD(((B5*1000+C5*100+D5)+
Ton

Kwintal

Kg

=MOD(MOD(((SUM(C22:C23)*100
100+D5)+(E5*1000+F5*100+G5))/1000)
100+D5)+(E5*1000+F5*100+G5));1000)/100)
0+C5*100+D5)+(E5*1000+F5*100+G5));1000);100)

C22:C23)*100+SUM(D22:D23)));1000);100)
 Laporan Penjualan Kredit Pupuk
KUD TARUNA TANI SUKABUMI
Harga pupuk urea per KW 300,000
Harga Pupuk Tablet per Kg 8,000

Pupuk Urea Pupuk Tablet Jumlah Pupuk

Nama
KW KG KW KG KW KG
2 75 1 50 4 25
1 50 0 80 2 30
3 50 2 75 6 25
2 75 1 80 4 55
1 75 0 90 2 65
1 75 0 60 2 35
0 80 0 50 1 30
2 50 1 75 4 25
1 50 0 75 2 25
4 50 3 80 8 30
jumlah 23 30 15 15 38 45

Pupuk KW (100 KG) KG

Urea 300000 3000

Tablet 800000 8000
puk
MI

jumlah kredit
Rp 2,025,000
Rp 1,090,000
Rp 3,250,000 =INT((((SUM(C4:C13)*100+SUM(D4:D13))/100)))
Rp 2,265,000 =MOD(MOD(((SUM(C4:C13)*100+SUM(D4:D13))),1000),100)
Rp 1,245,000
Rp 1,005,000
Rp 640,000
Rp 2,150,000
Rp 1,050,000
Rp 4,390,000
Rp 19,110,000