sharing modal ngelak KRAPAK T.

12
buka juni 2020

no nama modal % sharing

no.rek bulan jumlah
bagi hasil Jun-20 Jul-20 Aug-20
Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21

jumlah bagihasil 60% 4,926,210 16,161,507 13,390,504 14,942,895 17,162,542 15,537,058 - - 82,120,716

1 GUSTOMI 120,000,000 67.10% 3,305,487 10,844,371 8,985,028 10,026,683 11,516,066 10,425,366 - - - - - - - 55,103,000

2 EDY 60,000,000 32.90% 1691991631 BCA 1,620,723 5,317,136 4,405,476 4,041,485 5,646,476 5,111,692 - - - - - - - 26,142,988

jumlah 180,000,000 100.00% 4,926,210 16,161,507 13,390,504 14,068,168 17,162,542 15,537,058 - - - - - - - 81,245,988

6,937,859

MASUK REKENING BCA EDY 6,935,751 5,277,370 4,041,485 5,644,730 5,111,692 27,011,028
 sh
buka 28 november 2020

no nama modal % sharing no.rekening

Dec-20 Jan-21
jumlah bagihasil 60% 12,500,000 12,500,000
1 zani 50,000,000 33.33% 4,166,667 4,166,667
2 mama 50,000,000 33.33% 4,166,667 4,166,667
3 arin 30,000,000 20.00% 2,500,000 2,500,000
4 heny 20,000,000 13.33% 301101004482533 bri 1,666,667 1,666,667

jumlah bagihasil 60% 12,500,000 12,500,000

1 edy 150,000,000 60.00% 12,500,000 12,500,000
2 gustomy 100,000,000 40.00%
total modal 250,000,000
 sharing modal ngelak tajem T.15
a 28 november 2020
bulan
Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21
12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000
4,166,667 4,166,667 4,166,667 4,166,667 4,166,667 4,166,667 4,166,667
4,166,667 4,166,667 4,166,667 4,166,667 4,166,667 4,166,667 4,166,667
2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000
1,666,667 1,666,667 1,666,667 1,666,667 1,666,667 1,666,667 1,666,667

12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000

12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000
 jumlah
Sep-21 Oct-21 Nov-21 Dec-21
12,500,000 12,500,000 12,500,000 - 150,000,000
4,166,667 4,166,667 4,166,667 - 50,000,000
4,166,667 4,166,667 4,166,667 - 50,000,000
2,500,000 2,500,000 2,500,000 - 30,000,000
1,666,667 1,666,667 1,666,667 - 20,000,000

12,500,000 12,500,000 12,500,000 - 150,000,000

12,500,000 12,500,000 12,500,000 - 150,000,000
 sharing modal ngelak CEBONGAN T.13
BUKA OKTOBER 2020

no nama modal % sharing

no.rek bulan jumlah
bagi hasil Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21
jumlah bagihasil 60% 4,809,325 - - - - - 4,809,325
1 ZANI 50,000,000 46.51% 698701016747537 2,236,895 - - - - - 2,236,895
2 MAMA 32,500,000 30.23% 1,453,982 - - - - - 1,453,982
3 HESTY 25,000,000 23.26% KSP NGELAK HESTI 1,118,448 - - - - - 1,118,448

jumlah bagihasil 60% 10,401,563 - - - - - 10,401,563

1 EDY 107,500,000 46.24% 4,809,325 4,809,325
2 GUSTOMI 125,000,000 53.76% 5,592,238 5,592,238
JUMLAH 232,500,000 100.00% 10,401,563 - - - - - 10,401,563

MASUK REKENING BCA EDY 4,786,799 -

22,526