Ditambah:
Piutang yg ditagih bank
Jasa giro
Kesalahan pencatatan
Total penambahan
Dikurangi:
Biaya penagihan dr bank
Cek kosong
Biaya adm bank
Total pengurangan
Saldo akhir
PT JAYA INDONE
Neraca Perbandin
2018
Kas Rp 297,000
Piutang usaha Rp 159,000
Persediaan Rp 150,000
Perlengkapan kantor Rp 18,000
Mesin Rp 1,260,000
Akumulasi depresiasi-Mesin -Rp 450,000
Hak paten Rp 153,000
Total Rp 1,587,000
Rp 987,000
Rp 6,080,000
Rp 1,850,000
Rp 42,000
Rp 2,700,000
Rp 4,592,000
Rp 50,000
Rp 850,000
Rp 25,000
-Rp 925,000
Rp 9,747,000
PT JAYA INDONESIA
Neraca Perbandingan
2017
Rp 153,000
Rp 117,000
Rp 180,000
Rp 27,000
Rp 1,050,000
-Rp 375,000
Rp 174,000
Rp 1,326,000
Rp 726,000
eban operasi
beban peny - beban amortasi hk patn
Rp 75,000 Rp 21,000
PT GILANG MEDIA
REKONSILIASI BANK
Per 31 Desember 2019
Total penambahan
Dikurangi:
Cek yang masih beredar
Total pengurangan
Saldo akhir
2018
Utang usaha 153,000
Accrued liabilities 60,000
Wesel bayar jangka panjang -
Modal saham - preferen 525,000
Modal saham - biasa 600,000
Premium – saham preferen 120,000
Saldo laba 129,000
Total 1,587,000
Perubahan kas
increase
increase
decrease
decrease
increase
increase
decrease
decrease
increase
decrease
increase
increase
increase
Rp 2,930,000
Rp 3,100,000
Rp 6,030,000
Rp 2,070,000
-Rp 2,070,000
Rp 9,747,000
2017
168,000
42,000
450,000
-
600,000
-
66,000
1,326,000
ran kpd suplier/pemasok
bayar pembelian bhn baku
Metode direct
Pembayaran:
Pembayaran Pemasok -Rp 1,074,000
Pembayaran beban operasi -Rp 567,000
Kas keluar
melunasi wesel byr -Rp 450,000
bayar dividen -Rp 138,000
-Rp 1,641,000
Rp 297,000
-Rp 210,000
Rp 645,000
-Rp 588,000
Rp 57,000
Rp 144,000