2019 2020
NO PROGRAM / KEGIATAN
APBD-P REALISASI APBD-P REALISASI
1 2 3 4 5 6
I BELANJA LANGSUNG 6,580,472,400.00 6,146,609,321.00 9,007,420,770.00 7,982,893,472.00
Program Pelayanan Administrasi Perkantoran 5,238,154,400.00 5,006,819,521.00 7,563,578,170.00 6,933,171,002.00
1 Penyediaan Jasa Surat Menyurat 22,000,000.00 19,246,998.00 12,500,000.00 12,500,000.00
Belanja Perangko, Materai dan Benda Pos Lainnya 22,000,000.00 19,246,998.00 12,500,000.00 12,500,000.00
2 Penyediaan Jasa Komunikasi, Sumber Daya Air Dan 611,300,000.00 589,121,574.00 808,419,800 642,939,353
Listrik
Belanja Bahan Bakar Minyak/Gas 30,840,000.00 29,445,000.00 28,347,800 27,990,000
Belanja Telepon 38,460,000.00 36,092,911.00 38,472,000 36,463,528
Belanja Air - - 48,000,000 11,700,000
Belanja Listrik 387,999,996.00 376,831,663.00 528,000,000 419,087,671
Belanja Kawat/Faksimili/Internet 154,000,004.00 146,752,000.00 165,600,000 147,698,154
3 Penyediaan Jasa Kebersihan Kantor 575,623,300.00 511,489,600.00 73,573,000 70,198,009
Belanja Peralatan Kebersihan dan Bahan Pembersih 190,631,300.00 168,059,600.00 67,176,988 63,802,009
Belanja Bahan Kimia 9,600,000.00 - 6,396,012 6,396,000
Belanja Cetak 1,002,000.00 600,000.00 - -
Belanja Atribut Kelengkapan Pakaian Kerja Lapangan 4,950,000.00 3,150,000.00 - -
Belanja Pakaian Khusus Lainnya 10,400,000.00 10,400,000.00 - -
Petugas Kebersihan Harian 359,040,000.00 329,280,000.00 - -
4 Penyediaan Alat Tulis Kantor 199,026,100.00 186,684,000.00 172,195,370.00 168,228,500.00
Belanja Alat Tulis Kantor 198,226,100.00 185,884,000.00 172,195,370.00 168,228,500.00
Belanja Cetak 800,000.00 800,000.00 - -
5 Penyediaan Barang Cetakan Dan Penggandaan 230,474,000.00 229,092,400.00 221,965,000.00 173,481,900.00
Belanja Cetak 205,020,000.00 203,750,000.00 158,215,000.00 132,550,000.00
Belanja Penggandaan 12,954,000.00 12,945,400.00 63,750,000.00 40,931,900.00
Belanja Penjilidan 12,500,000.00 12,397,000.00 - -
6 Penyediaan Komponen Instalasi Listrik/Penerangan 64,680,000.00 64,158,000.00 33,460,000.00 33,115,740.00
Bangunan
Belanja AlatKantor
Listrik dan Elektronik (Lampu Pijar, Battery 64,680,000.00 64,158,000.00 21,114,740.00 21,114,740.00
Kering)
Belanja modal Pengadaan instalasi listrik - - 12,345,260.00 12,001,000.00
7 Penyediaan Makanan Dan Minuman 344,850,000.00 344,441,337.00 822,714,000.00 664,827,900.00
Belanja Makanan dan Minuman Rapat 344,850,000.00 344,441,337.00 822,714,000.00 664,827,900.00
8 Rapat-Rapat Koordinasi Dan Konsultasi Ke Luar 1,707,091,000.00 1,702,192,612.00 2,435,771,000.00 2,371,677,100.00
Daerah
Belanja Perjalanan Dinas Dalam Daerah 724,800,000.00 723,189,476.00 1,962,471,000.00 1,942,781,148.00
Belanja Perjalanan Dinas Luar Daerah 982,291,000.00 979,003,136.00 473,300,000.00 428,895,952.00
9 Penyediaan Jasa Keamanan Kantor 288,000,000.00 287,840,000.00
Belanja Penggandaan 120,000.00 -
Petugas Jaga Harian 287,880,000.00 287,840,000.00
10 Penyediaan Jasa Administrasi Kantor - - 2,878,930,000 2,699,430,000
Belanja Penggandaan - - 150,000 -
Tenaga Ahli/Instruktur/Narasumber/Penelit i. - - 96,000,000 72,000,000
Petugas Jaga Harian - - 438,000,000 408,800,000
Penceramah Agama - - - -
Petugas Kebersihan Harian - - 378,320,000 307,840,000
Tenaga Supir Kendaraan - - 96,000,000 96,000,000
EDP (Electronic Data Processing) Operators - - 63,360,000 58,320,000
Operator Komputer - - 210,000,000 210,000,000
Operator Sistem Informasi - - 23,760,000 21,870,000
Photografer - - 21,120,000 19,440,000
Programmer - - 36,960,000 34,020,000
Instruktur Senam - - 7,500,000 2,500,000
Pembantu Lapangan - - 1,507,760,000 1,468,640,000
11 Penyediaan jasa sosialisasi, informasi, publikasi 333,950,000.00 230,923,000.00 104,050,000 96,772,500
dan kehumasan
Belanja Dekorasi SKPD 5,250,000.00 3,877,000.00 6,500,000 6,300,000
Belanja Bahan Publikasi 12,750,000.00 6,920,000.00 20,800,000 20,772,500
Belanja Surat Kabar/Majalah 48,000,000.00 23,955,000.00 - -
Belanja Jasa Publikasi Media Cetak 10,000,000.00 10,000,000.00 7,000,000 -
Belanja Jasa Publikasi Media Audio Visual 43,000,000.00 42,500,000.00 24,000,000 24,000,000
Belanja Cetak 4,400,000.00 - 9,500,000 9,450,000
Belanja Perjalanan Dinas Dalam Daerah 51,610,000.00 49,591,000.00 - -
Belanja Pemeliharaan Jaringan 26,940,000.00 - - -
Photografer 52,800,000.00 48,800,000.00 - -
Programmer 42,240,000.00 14,200,000.00 - -
Editor Video/Photo 36,960,000.00 31,080,000.00 - -
Belanja Penggandaan - -
Belanja Sewa Tenda - - 36,250,000 36,250,000
12 Penyediaan Jasa Keamanan untuk Pelabuhan 571,660,000.00 552,130,000.00
Penyeberangan
Belanja MakananDumai dan Tanjung
dan Minuman Kapal
Kegiatan 69,999,000.00 69,990,000.00
Belanja Pakaian Kerja Lapangan 19,550,000.00 19,550,000.00
Belanja Atribut Kelengkapan Pakaian Kerja Lapangan 14,750,000.00 14,750,000.00
Petugas Jaga Harian 467,360,000.00 447,840,000.00
Tenaga Profesi dan Pengamanan (PROPAM) 1,000.00 -
13 Penyediaan Jasa Keamanan untuk Pelabuhan 289,500,000.00 289,500,000.00
Penyeberangan
Belanja MakananMengkapan dan
dan Minuman Kampung Balak
Kegiatan 40,000,000.00 40,000,000.00
Belanja Atribut Kelengkapan Pakaian Kerja Lapangan 15,900,000.00 15,900,000.00
Petugas Jaga Harian 233,600,000.00 233,600,000.00
Program Peningkatan Sarana dan Prasarana 1,342,318,000.00 1,139,789,800.00 1,443,842,600.00 1,049,722,470.00
Aparatur
14 Pengadaan Perlengkapan Gedung Kantor 196,000,000.00 94,370,000.00
Belanja Cetak 1,000,000.00 990,000.00 - -
Belanja modal Pengadaan almari 50,000,000.00 - - -
Belanja modal Pengadaan meja rapat 42,500,000.00 24,400,000.00 - -
Belanja modal Pengadaan kursi rapat 27,500,000.00 19,680,000.00 - -
Belanja modal Pengadaan sofa 75,000,000.00 49,300,000.00 - -
15 Pengadaan Peralatan Gedung Kantor 201,000,000.00 200,145,100.00
Belanja Cetak 1,000,000.00 985,600.00
Belanja modal Pengadaan komputer/PC 150,000,000.00 149,160,000.00
Belanja modal Pengadaan printer 41,500,000.00 41,499,500.00
Belanja modal Pengadaan kelengkapan komputer (flash 8,500,000.00 8,500,000.00
disk, mouse,Peralatan
keyboard, Gedung
hardisk, speaker)
16 Pengadaan Kantor - 144,500,000 143,000,000
Belanja modal pengadaan peralatan audio visual - - -
Belanja Modal Pengadaan Alat Absensi - 33,500,000 33,200,000
Belanja modal Pengadaan proyektor - 25,000,000 24,850,000
Belanja modal Pengadaan radio HF/FM (Handy Talkie) - 36,000,000 35,400,000
Belanja modal Pengadaan Televisi/Radio/Tape/Sound - 10,000,000 9,800,000
System
Belanja modal pengadaan kamera pengintai (CCTV) - 40,000,000 39,750,000
17 Pemeliharaan Rutin/Berkala Gedung Kantor 203,998,000.00 203,393,700.00 200,000,000 -
Belanja Jasa Perawatan Bangunan 8,268,000.00 8,213,700.00 200,000,000 -
Belanja Cetak 1,000,000.00 980,000.00 - -
Belanja Penggandaan 1,520,000.00 1,500,000.00 - -
Belanja modal Pengadaan konstruksi/pembelian 193,210,000.00 192,700,000.00 - -
gedung kantor Rutin/Berkala Kendaraan
18 Pemeliharaan 591,320,000.00 515,201,000.00 1,045,292,600 853,655,220
Dinas/Operasional
Belanja Jasa Service 115,000,000.00 114,431,875.00 200,300,000 198,964,726
Belanja Penggantian Suku Cadang 187,200,000.00 182,799,025.00 435,769,000 412,765,054
Belanja Bahan Bakar Minyak/Gas dan Pelumas 205,440,000.00 192,099,000.00 315,273,600 198,981,750
Belanja Jasa KIR 2,400,000.00 173,000.00 1,800,000 -
Belanja Surat Tanda Nomor Kendaraan 81,280,000.00 25,698,100.00 92,150,000 42,943,690
19 Pemeliharaan Rutin/Berkala Peralatan Gedung 150,000,000.00 126,680,000.00 54,050,000 53,067,250
Kantor Jasa Service Peralatan dan Perlengkapan
Belanja 150,000,000.00 126,680,000.00 54,050,000 53,067,250
Kantor
PEMERINTAH
LAPORAN PERTANGUNGJAWAB
(SPJ BELANJA
SKPD :
1.02.09.01. - DINAS PERHUBUNGAN
Pengguna Anggaran Bendahara :
Drs. INDRA PUTRAYANA, M.Si
Pengeluaran : YUSRIN, SE
Tahun Anggaran : 2020
Bulan : Desember
SPJ - LS Gaji
Kode Jumlah s.d. Bulan lalu
Uraian
Rekening Anggaran
Bulan ini
1 2 3 4 5
5.1. BELANJA TIDAK LANGSUNG 18,424,611,630 14,290,913,703 2,078,636,856
1 2 3 4 5
1.02.09.1.02.09.01.0 Program Pelayanan Administrasi 7,563,578,170 - -
1. Perkantoran
1 2 3 4 5
1.02.09.1.02.09.01.0 Belanja Alat Tulis Kantor 172,195,370 - -
1.007.5.2.2.01.01.
1 2 3 4 5
1.02.09.1.02.09.01.0 Belanja Bahan Publikasi 20,800,000 - -
1.034.5.2.2.02.17.
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1.02.09.1.02.09.01.1 Pembinaan dan Pengawasan 580,005,000 - -
6.001. Penyelenggaraan Pelabuhan Laut
1 2 3 4 5
1 2 3 4 5
1.02.09.1.02.09.01.1 Tenaga Ahli/Instruktur/Narasumber/Penelit - - -
7.002.5.2.2.24.01. i.
Penerimaan :
- Potongan Pajak
a. PPN - -
c. PPh-22 - -
d. PPh-23 - -
e. PPh-4 (2) - -
- Lain-lain
Jumlah Penerimaan : 14,751,972,445 2,173,056,442
Pengeluaran :
- Penyetoran Pajak
a. PPN - -
c. PPh-22 - -
d. PPh-23 - -
e. PPh-4 (2) - -
- Lain-lain - -
Saldo Kas - -
PEMERINTAH PROVINSI RIAU
LAPORAN PERTANGUNGJAWABAN BENDAHARA PENGELUARAN
(SPJ BELANJA - FUNGSIONAL)
RHUBUNGAN
NA, M.Si
(da
PJ - LS Gaji SPJ - LS Barang & Jasa SPJ UP/GU/TU
6(4+5) 7 8 9(7+8) 10 11
16,369,550,559 - - - - -
16,369,550,559 - - - - -
7,182,637,362 - - - - -
5,629,977,300 - - - - -
521,288,980 - - - - -
246,970,000 - - - - -
29,892,000 - - - - -
237,695,000 - - - - -
282,800,100 - - - - -
5,083,288 - - - - -
80,010 - - - - -
228,850,684 - - - - -
9,186,913,197 - - - - -
9,186,913,197 - - - - -
6(4+5) 7 8 9(7+8) 10 11
- 121,374,250 121,374,250 242,748,500 5,382,109,259 1,308,313,243
- - - - 12,574,500 (74,500)
- - - - 12,574,500 (74,500)
- - - - 572,152,266 70,787,087
- - - - 23,610,000 4,380,000
- - - - 33,398,042 3,065,486
- - - - 9,000,000 2,700,000
- - - - 383,173,070 35,914,601
- - - - 122,971,154 24,727,000
- - - - 33,349,162 36,848,847
- - - - 33,349,162 30,452,847
- - - - - 6,396,000
- - - - - -
- - - - - -
6(4+5) 7 8 9(7+8) 10 11
- 55,099,250 55,099,250 110,198,500 36,320,000 21,710,000
- - - - - -
- - - - 20,587,200 20,344,700
- - - - 22,102,550 11,013,190
- - - - 22,102,550 (987,810)
- - - - - 12,001,000
- - - - 463,578,900 201,249,000
- - - - 463,578,900 201,249,000
- - - - 1,929,192,181 442,484,919
- - - - 1,575,581,946 367,199,202
- - - - 353,610,235 75,285,717
- - - - 2,256,430,000 443,000,000
- - - - - -
6(4+5) 7 8 9(7+8) 10 11
- - - - 64,000,000 8,000,000
- - - - 340,480,000 68,320,000
- - - - - -
- - - - 258,320,000 49,520,000
- - - - 80,000,000 16,000,000
- - - - 48,720,000 9,600,000
- - - - 175,000,000 35,000,000
- - - - 18,270,000 3,600,000
- - - - 16,240,000 3,200,000
- - - - 28,420,000 5,600,000
- - - - 2,500,000 -
- - - - 1,224,480,000 244,160,000
- - - - 35,822,500 60,950,000
- - - - 900,000 5,400,000
6(4+5) 7 8 9(7+8) 10 11
- - - - 17,472,500 3,300,000
- - - - - -
- - - - - 24,000,000
- - - - 4,950,000 4,500,000
- - - - - -
- - - - 12,500,000 23,750,000
- - - - - -
- - - - - -
- - - - - -
- - 143,000,000 143,000,000 - -
- - - - - -
- - 33,200,000 33,200,000 - -
- - 24,850,000 24,850,000 - -
- - 35,400,000 35,400,000 - -
6(4+5) 7 8 9(7+8) 10 11
- - 9,800,000 9,800,000 - -
- - 39,750,000 39,750,000 - -
- - - - - -
- - - - - -
- - - - 480,428,275 373,226,945
- - - - 105,453,226 93,511,500
- - - - 183,522,109 229,242,945
- - - - 174,407,250 24,574,500
- - - - - -
- - - - 17,045,690 25,898,000
- - - - 42,815,250 10,252,000
- - - - 42,815,250 10,252,000
- - - - - -
- - - - - -
- - - - - -
6(4+5) 7 8 9(7+8) 10 11
- - 188,622,500 188,622,500 - -
- - - - 343,769,500 -
- - - - - -
- - - - 343,769,500 -
- - - - 167,060,000 53,210,000
- - - - 13,300,000 (1,300,000)
- - - - 7,055,000 -
- - - - 400,000 (400,000)
- - - - 560,000 (560,000)
- - - - - -
- - - - 129,545,000 55,470,000
6(4+5) 7 8 9(7+8) 10 11
- - - - - -
- - - - 1,200,000 -
- - - - 1,900,000 -
- - - - 600,000 -
- - - - 4,000,000 -
- - - - 6,500,000 -
- - - - 2,000,000 -
- - - - 469,010,730 -
- - - - 600,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - 24,912,000 -
- - - - 441,698,730 -
- - - - 1,800,000 -
6(4+5) 7 8 9(7+8) 10 11
- - - - 149,598,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 149,598,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
6(4+5) 7 8 9(7+8) 10 11
- - - - - -
- - - - 19,910,000 5,540,000
- - - - 27,900,000 2,968,000
- - - - 165,298,050 12,749,000
- - - - 99,000,000 -
- 295,966,000 - 295,966,000 - -
6(4+5) 7 8 9(7+8) 10 11
- - - - 346,314,500 148,702,916
- - - - - -
- - - - - -
- - - - - 49,885,000
- - - - - 29,635,416
- - - - - -
- - - - - 24,400,000
- - - - - -
- - - - 265,314,500 28,582,500
- - - - 81,000,000 16,200,000
6(4+5) 7 8 9(7+8) 10 11
- - - - - -
- - - - 7,370,000 -
- - - - 11,727,800 -
- 387,461,800 - 387,461,800 - -
- - - - 10,596,000 -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - 10,596,000 -
6(4+5) 7 8 9(7+8) 10 11
- - - - - -
- - - - - -
- - - - - -
- - - - - -
555,478,328 - - - 270,000 -
-
16,925,028,887 15,241,230,774 4,296,197,167 19,537,427,941 10,065,434,919 530,202,649
555,478,328 - - - 270,000 -
- - - - 1,994,394,036 (1,994,394,036)
(dalam rupiah) Halaman : 1
J UP/GU/TU Jumlah SPJ
(LS+UP/GU/T
s.d. Bulan U) Sisa Pagu
ini s.d. Bulan Anggaran
ini
- 16,369,550,559 2,055,061,071
- 7,182,637,362 1,476,125,024
- 5,629,977,300 1,424,875,498
- 521,288,980 (90,438,644)
- 246,970,000 69,680,000
- 29,892,000 12,892,000
- 237,695,000 3,105,000
- 282,800,100 39,759,900
- 5,083,288 13,579,958
- 80,010 76,230
- 228,850,684 2,595,082
- 9,186,913,197 578,936,047
- 9,186,913,197 578,936,047
12,500,000 12,500,000 -
12,500,000 12,500,000 -
6,396,000 6,396,000 12
- - -
- - -
- - -
- 132,550,000 25,665,000
21,114,740 21,114,740 -
- - 150,000
12(10+11) 13(6+9+12) 14(3-13)
72,000,000 72,000,000 24,000,000
- - -
96,000,000 96,000,000 -
210,000,000 210,000,000 -
- - 7,000,000
24,000,000 24,000,000 -
- - -
36,250,000 36,250,000 -
- - -
- - -
- - -
- 143,000,000 1,500,000
- - -
- 33,200,000 300,000
- 24,850,000 150,000
- 35,400,000 600,000
- 9,800,000 200,000
- 39,750,000 250,000
- - 200,000,000
- - 200,000,000
- - 1,800,000
- - -
- - -
- - -
- 188,622,500 1,377,500
- - -
12,000,000 12,000,000 -
7,055,000 7,055,000 -
- - -
- - -
- - -
- - -
4,000,000 4,000,000 -
6,500,000 6,500,000 -
2,000,000 2,000,000 2,000,000
600,000 600,000 -
- - -
- - -
- - -
24,912,000 24,912,000 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
12(10+11) 13(6+9+12) 14(3-13)
- - -
- 295,966,000 4,034,000
- - -
- - -
- - -
- - -
- - -
- 387,461,800 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
10,405,773,200 44,347,443,937
152,947,402 1,750,413,691
270,000 555,748,328
21,046,797 43,239,068
10,650,169 147,609,043
4,950,000 213,640,329
-
10,595,637,568 47,058,094,396
10,020,451,268 43,962,122,005
152,947,402 1,750,413,691
270,000 555,748,328
21,046,797 43,239,068
10,650,169 147,609,043
4,950,000 213,640,329
385,321,932 385,321,932
10,595,637,568 47,058,094,396
- -