Anda di halaman 1dari 13

Bina Marine 52

1 Harga Berat Harga Unit Nego


7,788,000 354 22,000
2,002,000 91 22,000 6020
7,788,000 354 22,000
2,002,000 91 22,000 6120
7,788,000 354 22,000
2,002,000 91 22,000
4,576,000 208 22,000
1,366,000 63 21,683
3,146,000 143 22,000
858,000 39 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
50,600 2.3 22,000
7,788,000 354 22,000
2,002,000 91 22,000
50,600 2.3 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
6,116,000 278 22,000
462,000 21 22,000
1,672,000 76 22,000
462,000 21 22,000
116,659,200

Harga Berat Harga Unit


7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
50,600 2.3 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
7,788,000 354 22,000
2,002,000 91 22,000
2,860,000 130 22,000
956,560 43.48 22,000
4,730,000 215 22,000
1,278,860 58.13 22,000 8
774,620 35.24 21,981
332,200 15.1 22,000
1,143,700 51.99 21,998 8
468,600 21.13 22,177
2,332,000 106.6 21,876
1,302,180 59.19 22,000
7,788,000 354 22,000 8
2,002,000 91 22,000
2,596,000 118 22,000
770,000 35 22,000 8
2,992,000 136 22,000
814,000 37 22,000
2,173,380 98.79 22,000
630,960 28.68 22,000
3,558,940 161.77 22,000
1,046,320 47.56 22,000
50,600 2.3 22,000
165,000 7.54 21,883
189,200 8.6 22,000
138,905,720
746,020 33.91 22,000
638,000 29 22,000
330,000 15 22,000
1,122,000 51 22,000
682,000 31 22,000
1,122,000 51 22,000
2,000,000
9,387,840 426.72 22,000
6,006,000 273 22,000
1,584,000 72 22,000
132,000 6 22,000
466,180 21.19 22,000
414,480 18.84 22,000
2,072,400 94.2 22,000
3,000,000
13,750,000 11 1,250,000
2,500,000
45,952,920

Total 301,517,840 290,000,000 315,267,840


267,500,000 267,500,000 290,000,000
34,017,840 22,500,000 25,267,840
11,250,000
80,250,000
300,000,000 (1,517,840)
200 10 7.85 94514000
94.514
920 8 7.85 353589120
353.58912

3,000,000
1,000,000
2,000,000
2,000,000
1,000,000
4,000,000
1,000,000
800,000
500,000
2,500,000
2,500,000
20,300,000

12000 264,000,000
460 3,650 7.85 105441200
105.4412

600 900 7.85 33912000

33.912

450 1,000 7.85 28260000


28.26

150 1,600 7.85 15072000


15.072
TITAN 04

1 Harga Berat Harga Unit Nego


3,750,000 84 44,643 2,016,000
399,925 9.24 43,282 221,760
2,125,000 50 42,500 1,200,000
2,280,125 53.65 42,500 1,287,600
399,925 9.42 42,455 226,080
2,252,500 53 42,500 1,272,000
2,252,500 55 40,955 1,320,000
399,925 9.42 42,455 226,080
2,167,500 51 42,500 1,224,000
399,925 9.42 42,455 226,080
1,201,050 28.26 42,500 678,240
399,925 9.42 42,455 226,080
1,651,125 38.85 42,500 932,400
399,925 9.42 42,455 226,080
1,082,850 42.42 25,527 1,018,080
25,500 6 4,250 144,000
510,000 12 42,500 288,000
1,487,500 35 42,500 840,000
2,337,500 55 42,500 1,320,000
399,925 9.42 42,455 226,080
2,254,775 129.13 17,461 3,099,120
399,925 9.42 42,455 226,080
2,860,000 143 20,000 3,432,000
399,925 9.42 42,455 226,080
2 22,101,840
1,802,850 42.42 42,500 1,018,080
255,000 6 42,500 144,000
3,320,000 166 20,000 3,984,000
1,060,000 53 20,000 1,272,000
399,925 9.42 42,455 226,080
2,860,000 143 20,000 3,432,000
399,925 9.42 42,455 226,080
1,802,850 42.42 42,500 1,018,080
500,000
255,000 6 42,500 144,000 11,964,320
3,320,000 166 20,000 3,984,000 3,320,000
1,060,000 53 20,000 1,272,000 1,060,000
399,925 9.42 42,455 226,080 226,080
2,860,000 143 20,000 3,432,000 2,860,000
399,925 9.42 42,455 226,080
977,500 23 42,500 552,000
399,925 9.42 42,455 226,080
850,000 20 42,500 480,000
399,925 9.42 42,455 226,080
500,000
399,925 9.42 42,455 226,080
1,350,000
1,802,850 42.42 42,500 1,018,080
255,000 6 42,500 144,000 4,948,400
3,320,000 166 20,000 3,984,000 3,230,000
1,060,000 53 20,000 1,272,000 1,060,000
1,060,000 143 7,413 3,432,000 1,060,000
399,925 9.42 42,455 226,080 226,080
3 34,740,880 29,954,880
1,060,000 53 20,000 1,272,000 1,060,000
510,000 12 42,500 288,000 288,000
399,925 9.42 42,455 226,080 226,080
1,317,500 31 42,500 744,000 744,000
399,925 9.42 42,455 226,080 226,080
1,802,850 42.42 42,500 1,018,080 1,018,080
255,000 6 42,500 144,000 144,000
3,320,000 166 20,000 3,984,000 3,320,000
1,060,000 53 20,000 1,272,000 1,060,000
399,925 9.42 42,455 226,080 226,080
2,860,000 143 20,000 3,432,000 2,860,000
399,925 9.42 42,455 226,080 226,080
2,860,000 143 20,000 3,432,000 2,860,000
399,925 9.42 42,455 226,080 226,080
1,802,850 42.42 42,500 1,018,080 1,018,080
245,000 5.58 43,907 133,920 133,920
399,925 9.42 42,455 226,080 226,080
2,677,500 63 42,500 1,512,000 1,512,000
935,000 22 42,500 528,000 528,000
399,925 9.42 42,455 226,080 226,080
1,820,000 104 17,500 2,496,000 1,820,000
560,000 32 17,500 768,000 768,000
399,925 9.42 42,455 226,080 226,080
3,320,000 166 20,000 3,984,000 3,320,000
399,925 9.42 42,455 226,080 226,080
1,360,000 32 42,500 768,000 768,000
297,500 7 42,500 168,000 168,000
1,317,500 31 42,500 744,000 744,000
3,187,500 7.5 425,000 180,000 180,000
399,925 9.42 42,455 226,080 226,080
4 30,146,880 26,574,880
807,500 19 42,500 456,000
399,925 9.42 42,455 226,080
1,802,850 42.42 42,500 1,018,080
255,000 5.58 45,699 133,920
2,030,000 116 17,500 2,784,000 2,030,000
245,200 5.01 48,942 120,240
2,860,000 143 20,000 3,432,000
399,925 9.42 42,455 226,080
1,802,850 42.42 42,500 1,018,080
255,000 5.58 45,699 133,920
399,925 9.42 42,455 226,080
3,320,000 166 20,000 3,984,000
1,060,000 53 20,000 1,272,000
2,860,000 143 20,000 3,432,000
399,925 9.42 42,455 226,080
85,000 2 42,500 48,000
3,320,000 166 20,000 3,984,000
255,000 5.58 45,699 133,920
3,320,000 166 20,000 3,984,000
1,060,000 53 20,000 1,272,000
399,925 9.42 42,455 226,080
2,860,000 143 20,000 3,432,000
595,000 14 42,500 336,000
7,350,000
4,750,000
2,350,000
6,750,000

13,750,000
2,500,000
69,554,560

156,544,160 148,186,160

156,500,000
147,250,000
9,250,000 4,625,000
6000 80 8 7.85 1000000 30144000
30.144
313,498
26000 40%
10400
36400 1034.32 37,649,248
28600 40%
11440
40040 150.72 6,034,829

147,250,000 30%
44,175,000
191,425,000
Titan 04

1 Harga Berat Harga Unit Nego


3,750,000 84 44,643 1,848,000
399,925 9.24 43,282 203,280
2,125,000 50 42,500 1,100,000
2,280,125 53.65 42,500 1,180,300
399,925 9.42 42,455 207,240
2,252,500 53 42,500 1,166,000
2,252,500 55 40,955 1,210,000
399,925 9.42 42,455 207,240
2,167,500 51 42,500 1,122,000
399,925 9.42 42,455 207,240
1,201,050 28.26 42,500 621,720
399,925 9.42 42,455 207,240
1,651,125 38.85 42,500 854,700
399,925 9.42 42,455 207,240
1,082,850 42.42 25,527 933,240
25,500 6 4,250 132,000
510,000 12 42,500 264,000
1,487,500 35 42,500 770,000
2,337,500 55 42,500 1,210,000
399,925 9.42 42,455 207,240
2,254,775 129.13 17,461 2,840,860
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
2 20,260,020
1,802,850 42.42 42,500 933,240
255,000 6 42,500 132,000
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
1,802,850 42.42 42,500 933,240
-
255,000 6 42,500 132,000
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
977,500 23 42,500 506,000
399,925 9.42 42,455 207,240
850,000 20 42,500 440,000
399,925 9.42 42,455 207,240
-
399,925 9.42 42,455 207,240
-
1,802,850 42.42 42,500 933,240
255,000 6 42,500 132,000
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
1,060,000 143 7,413 3,146,000
399,925 9.42 42,455 207,240
3 -
1,060,000 53 20,000 1,166,000
510,000 12 42,500 264,000
399,925 9.42 42,455 207,240
1,317,500 31 42,500 682,000
399,925 9.42 42,455 207,240
1,802,850 42.42 42,500 933,240
255,000 6 42,500 132,000
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
1,802,850 42.42 42,500 933,240
245,000 5.58 43,907 122,760
399,925 9.42 42,455 207,240
2,677,500 63 42,500 1,386,000
935,000 22 42,500 484,000
399,925 9.42 42,455 207,240
1,820,000 104 17,500 2,288,000
560,000 32 17,500 704,000
399,925 9.42 42,455 207,240
3,320,000 166 20,000 3,652,000
399,925 9.42 42,455 207,240
1,360,000 32 42,500 704,000
297,500 7 42,500 154,000
1,317,500 31 42,500 682,000
3,187,500 7.5 425,000 165,000
399,925 9.42 42,455 207,240
4 27,634,640
807,500 19 42,500 418,000
399,925 9.42 42,455 207,240
1,802,850 42.42 42,500 933,240
255,000 5.58 45,699 122,760
2,030,000 116 17,500 2,552,000
245,200 5.01 48,942 110,220
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
1,802,850 42.42 42,500 933,240
255,000 5.58 45,699 122,760
399,925 9.42 42,455 207,240
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
2,860,000 143 20,000 3,146,000
399,925 9.42 42,455 207,240
85,000 2 42,500 44,000
3,320,000 166 20,000 3,652,000
255,000 5.58 45,699 122,760
3,320,000 166 20,000 3,652,000
1,060,000 53 20,000 1,166,000
399,925 9.42 42,455 207,240
2,860,000 143 20,000 3,146,000
595,000 14 42,500 308,000
7,350,000
4,750,000
2,350,000
6,750,000

17,500,000
2,500,000
70,629,180

118,523,840

Anda mungkin juga menyukai