PEMASANGAN DAK -
KEBUTUHAN BAHAN BANGUNAN 19,090,000
No Keterangan Banyak Satuan Harga Jumlah
1 Pasir 1 Truk 1,900,000 1,900,000
2 Split 1 Truk Engkle 900,000 900,000
3 Semen 60 Zak 55,000 3,300,000
4 Bondex 11 Lembar 690,000 7,590,000
5 Wermes 10 6 Lembar 900,000 5,400,000
-
TENAGA KERJA 2,310,000
No Keterangan Banyak Satuan Harga Jumlah
1 Rancang besi 2 Hari 270,000 540,000
2 Perapihan 1 Hari 270,000 270,000
3 Cor borongan 1 Hari 1,500,000 1,500,000
PENYELESAIAN
KEBUTUHAN BAHAN BANGUNAN 9,575,000
No Keterangan Banyak Satuan Harga Jumlah
1 Pasir 3 Colt L300 350,000 1,050,000
2 Semen 10 zak 55,000 550,000
3 Granit 60x60 45 Dus 155,000 6,975,000
4 Daun Pintu 2 buah 500,000 1,000,000
Keterangan :
Tenaga Kerja Tukang 150,000 /hari
Kenek 120,000 /hari
Pembelian bahan dan Pelaksanaan Tahap I
MESJID ABU BAKAR AS-SHIDDIQ
PLAZA DAKWAH PENGUJI
PERSIAPAN
KEBUTUHAN BAHAN BANGUNAN Rp 5,701,500
No Tanggal Kode Keterangan Banyak Satuan Harga
1 Oct-19 28904 Besi 10 6 Batang 58,500
2 Besi 8 3 batang 37,000
3 Papan cor 18 45 lembar 17,000
4 Kawat 2 Kg 18,000
5 Kaso 5x7 10 batang 15,000
6 0 Bambu penopang 60 batang 7,500
7 28944 Paku 5 2 Kg 15,000
8 Paku7 1 Kg 15,000
9 Oct-20 0 Ring Besi 10x15 6mm 100 Buah 1,800
10 Ring Besi 25x15 8mm 30 Buah 3,000
11 Oct-21 29042 Kaso 5x7 15 batang 15,000
12 Pasir 1 Truk Engkle 800,000
13 Split 1 Truk Engkle 850,000
14 Semen 1 Zak 54,000
15 Oct-23 29130 Pasir 1 Colt TS 250,000
16 Semen 1 Zak 55,000
17 Besi 10 7 Batang 58,500
18 Kawat 0.5 Kg 20,000
19 Cutting 2 buah 5,000
20 Benang 2 Buah 5,000
21 Ring Besi 8x12 50 Buah 1,300
22 Kawat Loket 1 15,000
23 29149 Semen 6 Zak 55,000
24 Paku 5 2 Kg 15,000
25 Paku7 2 Kg 15,000
26 Papan cor 10 20 Lembar 11,000
27 Ember Cor 10 10 lembar 7,500
28 Papan cor 18 5 lembar 17,000
JUMLAH 5,701,500
Kebutuhan bahan dan Biaya Tenaga kerja Tahap III FINISHING Rp 30,160,000
No Tanggal Kode Keterangan Banyak Satuan Harga
1 Lantai dan Plester Pasir pasang 1.5 Truk 2,100,000
2 Semen Holcim 50 Zak 55,000
3 Saringan pasir 1 buah 200,000
4 Granit 70 Dus 195,000
5 Cat Tembok 25 kg 2 Pil 525,000
6 Rol 5 buah 25,000
Bak cat 5 buah 15,000
Plafon Kaso 80 buah 20,000
Paku 10 Kg 15,000
GRC 26 Lembar 285,000
Paku Grc 3 Kg
Kain Asbes 50 meter
Plamir 2 kaleng
Rp 5,701,500
Jumlah
351,000
111,000
765,000
36,000
150,000
450,000
30,000
15,000
180,000
90,000
225,000
800,000
850,000
54,000
250,000
55,000
409,500
10,000
10,000
10,000
65,000
15,000
330,000
30,000
30,000
220,000
75,000
85,000
5,701,500
Rp 2,310,000
Jumlah
150,000 17
120,000
300,000
120,000
300,000
120,000
300,000
120,000
300,000
480,000
2,310,000
Rp 675,000
Jumlah
250,000
275,000
150,000
Rp 8,686,500
Rp 10,000,000
Rp 1,313,500
Rp 2,020,000
Jumlah
200,000
300,000
240,000
200,000
300,000
240,000
200,000
300,000
240,000
Rp 30,160,000
Jumlah
3,150,000
2,750,000
200,000
13,650,000
1,050,000
125,000
75,000
1,600,000
150,000
7,410,000
butuhan Tahap II
Rp 14,890,000
Keterangan Banyak Satuan Harga Jumlah
Pasir 1 Truk 1,900,000 1,900,000
-
Rp 2,850,000
Keterangan Banyak Satuan Harga Jumlah
Rp 17,740,000
Rp -
-Rp 17,740,000