ENGINEERING ESTIMATE
( EE )
PEKERJAAN :
PEMBANGUNAN DRAINASE PERUMAHAN 10 KOTA WAISAI
LOKASI :
DISTRIK WAISAI KOTA
TAHUN ANGGARAN 2016
KONSULTAN PERENCANA
CV. FINITE ELEMENT ENGINEERING
PEMERINTAH KABUPATEN RAJA AMPAT
DINAS PEKERJAAN UMUM
HPS
PEKERJAAN :
PEMBANGUNAN DRAINASE PERUMAHAN 10 KOTA WAISAI
LOKASI :
DISTRIK WAISAI KOTA
KABUPATEN RAJA AMPAT
II. PEKERJAAN DRAINASE TIPE A 47.57 6.796 6.796 6.796 6.796 6.796 6.796 6.796 75%
50%
IV. PEKERJAAN DRAINASE TIPE C 8.18 4.089 4.089
1 2 3
Terbilang : Delapan Ratus Delapan Puluh Sembilan Juta Tujuh Ratus Ribu Rupiah
Penawar
YUSRAN
Direktur
DAFTAR KUANTITAS DAN HARGA
INSTANSI/SATKER : DINAS PEKERJAAN UMUM KAB. RAJA AMPAT
1 2 3 4 5 6=3X5
I. PEKERJAAN PERSIAPAN
2 Pembuatan Gudang dan Barak Kerja 1.00 LS Rp. 20,000,000.00 Rp. 20,000,000.00
3 Pengukuran dan Pemasangan Bouwplank 180.00 M' Rp. 72,469.80 Rp. 13,044,564.00
V. PEKERJAAN TALUD
4 Pemasangan Pipa PCV 2" 65.44 M' Rp. 62,127.15 Rp. 4,065,600.70
6 Bekisting 3.00 M2
Rp. 428,888.52 Rp. 1,286,665.56
2. BAHAN KERIKIL
a. Kerikil Sungai (Bulat) m3 650,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 747,500
a. Kerikil Pecah Lokal m3 750,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 862,500
3. BAHAN PASIR
a. Pasir Pasang m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
b. Pasir Plester m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
c. Sirtu m3 200,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 230,000
d. Pasir Cor/Beton (Lokal) m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
a. Tanah Timbunan m3 108,000 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 124,200
5. BAHAN KARANG
a. Karang Kasar m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 130,000 130,000 130,000 130,000 130,000 130,000 143,000 143,000 143,000 143,000 143,000 149,500
b. Semen Portland 40 Kg zak 108,000 108,000 108,000 108,000 108,000 108,000 118,800 118,800 118,800 118,800 118,800 124,200
c. Semen Putih kg 10,000 10,000 10,000 10,000 10,000 10,000 11,000 11,000 11,000 11,000 11,000 11,500
d. Semen Warna kg 20,000 20,000 20,000 20,000 20,000 20,000 22,000 22,000 22,000 22,000 22,000 23,000
Halaman : 2.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 80,000 80,000 80,000 80,000 80,000 80,000 88,000 88,000 88,000 88,000 88,000 92,000
b. Keramik 20 x 25 m2 85,000 85,000 85,000 85,000 85,000 85,000 93,500 93,500 93,500 93,500 93,500 97,750
c. Keramik 30 x 30 m2 90,000 90,000 90,000 90,000 90,000 90,000 99,000 99,000 99,000 99,000 99,000 103,500
d. Keramik 40 x 40 m2 100,000 100,000 100,000 100,000 100,000 100,000 110,000 110,000 110,000 110,000 110,000 115,000
B. Keramik Motif
a. Keramik 20 x 20 m2 95,000 95,000 95,000 95,000 95,000 95,000 104,500 104,500 104,500 104,500 104,500 109,250
b. Keramik 30 x 30 m2 100,000 100,000 100,000 100,000 100,000 100,000 110,000 110,000 110,000 110,000 110,000 115,000
c. Keramik 40 x 40 m2 120,000 120,000 120,000 120,000 120,000 120,000 132,000 132,000 132,000 132,000 132,000 138,000
d. Ubin Mozaik/Km 20 x 20 m2 75,000 75,000 75,000 75,000 75,000 75,000 82,500 82,500 82,500 82,500 82,500 86,250
f. Karpet Plastik 120 cm m1 25,000 25,000 25,000 25,000 25,000 25,000 27,500 27,500 27,500 27,500 27,500 28,750
g. Karpet Plastik 180 cm m1 28,000 28,000 28,000 28,000 28,000 28,000 30,800 30,800 30,800 30,800 30,800 32,200
h. Karpet Plastik 200 cm m1 41,000 41,000 41,000 41,000 41,000 41,000 45,100 45,100 45,100 45,100 45,100 47,150
i. Karpet Bludru m1 50,000 50,000 50,000 50,000 50,000 50,000 55,000 55,000 55,000 55,000 55,000 57,500
j. Terpal Ukuran 3 x 4 m Lbr 100,000 100,000 100,000 100,000 100,000 100,000 110,000 110,000 110,000 110,000 110,000 115,000
k. Terpal Ukuran 4 x 6 m Lbr 180,000 180,000 180,000 180,000 180,000 180,000 198,000 198,000 198,000 198,000 198,000 207,000
l. Terpal Ukuran 6 x 8 m Lbr 400,000 400,000 400,000 400,000 400,000 400,000 440,000 440,000 440,000 440,000 440,000 460,000
m. Terpal Ukuran 8 x 10 m Lbr 650,000 650,000 650,000 650,000 650,000 650,000 715,000 715,000 715,000 715,000 715,000 747,500
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 10 x 10 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 5 x 10 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 5 x 5 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 3 x 20 m3 3,750,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,312,500
- Papan ukuran 2.5 x 25 m3 3,750,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,312,500
- Papan ukuran 2.5 x 30 m3 3,750,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,312,500
- Papan ukuran 3 x 30 m3 3,750,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,312,500
- Papan ukuran 4 x 25 m3 3,750,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,125,000 4,312,500
b. Kayu Matoa/Lombo
- Balok ukuran 10 x 10 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Balok ukuran 5 x 10 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Balok ukuran 5 x 5 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Papan ukuran 2.5 x 25 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Papan ukuran 3 x 20 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Balok ukuran 5 x 5 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
- Papan ukuran 2.5 x 30 m3 2,500,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,750,000 2,875,000
Halaman : 3.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
d. Kayu mangi-mangi btg 50,000 50,000 50,000 50,000 50,000 50,000 55,000 55,000 55,000 55,000 55,000 57,500
e. Kayu gatal m1 60,000 60,000 60,000 60,000 60,000 60,000 66,000 66,000 66,000 66,000 66,000 69,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 80,000 80,000 80,000 80,000 80,000 80,000 88,000 88,000 88,000 88,000 88,000 92,000
- Tripleks ukuran 4 mm lbr 100,000 100,000 100,000 100,000 100,000 100,000 110,000 110,000 110,000 110,000 110,000 115,000
g. Multipleks
- Multipleks ukuran 10 mm lbr 110,000 110,000 110,000 110,000 110,000 110,000 121,000 121,000 121,000 121,000 121,000 126,500
- Multipleks ukuran 12 mm lbr 160,000 160,000 160,000 160,000 160,000 160,000 176,000 176,000 176,000 176,000 176,000 184,000
- Multipleks ukuran 20 mm lbr 200,000 200,000 200,000 200,000 200,000 200,000 220,000 220,000 220,000 220,000 220,000 230,000
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 165,000 165,000 165,000 165,000 165,000 165,000 181,500 181,500 181,500 181,500 181,500 189,750
- Teak Wood ukuran 4 mm lbr 180,000 180,000 180,000 180,000 180,000 180,000 198,000 198,000 198,000 198,000 198,000 207,000
i. Formika
- Formika Polos lbr 91,000 91,000 91,000 91,000 91,000 91,000 100,100 100,100 100,100 100,100 100,100 104,650
- Formika Kembang lbr 116,000 116,000 116,000 116,000 116,000 116,000 127,600 127,600 127,600 127,600 127,600 133,400
j. Lambersering btg 35,000 35,000 35,000 35,000 35,000 35,000 38,500 38,500 38,500 38,500 38,500 40,250
k. List Profil btg 25,000 25,000 25,000 25,000 25,000 25,000 27,500 27,500 27,500 27,500 27,500 28,750
l. Gypsum Board btg 125,000 125,000 125,000 125,000 125,000 125,000 137,500 137,500 137,500 137,500 137,500 143,750
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 60,000 60,000 60,000 60,000 60,000 60,000 66,000 66,000 66,000 66,000 66,000 69,000
- Seng Gelombang 7 kk BJLS 20 lbr 70,000 70,000 70,000 70,000 70,000 70,000 77,000 77,000 77,000 77,000 77,000 80,500
- Seng Gelombang 6 kk BJLS 30 lbr 80,000 80,000 80,000 80,000 80,000 80,000 88,000 88,000 88,000 88,000 88,000 92,000
- Seng Gelombang 7 kk BJLS 30 lbr 90,000 90,000 90,000 90,000 90,000 90,000 99,000 99,000 99,000 99,000 99,000 103,500
b. Seng Plat
- Seng Plat BJLS 20 m1 25,000 25,000 25,000 25,000 25,000 25,000 27,500 27,500 27,500 27,500 27,500 28,750
- Seng Plat BJLS 30 m1 40,000 40,000 40,000 40,000 40,000 40,000 44,000 44,000 44,000 44,000 44,000 46,000
- Seng Talang m1 25,000 25,000 25,000 25,000 25,000 25,000 27,500 27,500 27,500 27,500 27,500 28,750
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 55,000 55,000 55,000 55,000 55,000 55,000 60,500 60,500 60,500 60,500 60,500 63,250
- Seng Plastik Gelombang Besar 7 kk lbr 61,000 61,000 61,000 61,000 61,000 61,000 67,100 67,100 67,100 67,100 67,100 70,150
- Seng Plastik Gelombang Kecil lbr 33,000 33,000 33,000 33,000 33,000 33,000 36,300 36,300 36,300 36,300 36,300 37,950
d. Metal Roof lbr 50,000 50,000 50,000 50,000 50,000 50,000 55,000 55,000 55,000 55,000 55,000 57,500
Noc Metal Roof lbr 40,000 40,000 40,000 40,000 40,000 40,000 44,000 44,000 44,000 44,000 44,000 46,000
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 300,000 300,000 300,000 300,000 300,000 300,000 330,000 330,000 330,000 330,000 330,000 345,000
b. Kaca Rayben 5 mm' lbr 325,000 325,000 325,000 325,000 325,000 325,000 357,500 357,500 357,500 357,500 357,500 373,750
c. Kaca Cermin tebal lbr 275,000 275,000 275,000 275,000 275,000 275,000 302,500 302,500 302,500 302,500 302,500 316,250
Halaman : 4.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
- Diamater 10 mm btg. 97,500 97,500 97,500 97,500 97,500 97,500 107,250 107,250 107,250 107,250 107,250 112,125
- Diamater 12 mm btg. 133,000 133,000 133,000 133,000 133,000 133,000 146,300 146,300 146,300 146,300 146,300 152,950
- Diamater 16 mm btg. 220,000 220,000 220,000 220,000 220,000 220,000 242,000 242,000 242,000 242,000 242,000 253,000
- Diamater 19 mm btg. 274,000 274,000 274,000 274,000 274,000 274,000 301,400 301,400 301,400 301,400 301,400 315,100
g. Residu kg. 126,000 126,000 126,000 126,000 126,000 126,000 138,600 138,600 138,600 138,600 138,600 144,900
h. Teak oil ltr. 31,000 31,000 31,000 31,000 31,000 31,000 34,100 34,100 34,100 34,100 34,100 35,650
i. Plitur kg. 65,000 65,000 65,000 65,000 65,000 65,000 71,500 71,500 71,500 71,500 71,500 74,750
j. Dempul kg. 55,000 55,000 55,000 55,000 55,000 55,000 60,500 60,500 60,500 60,500 60,500 63,250
k. Minyak Cat/Thinner ltr. 35,000 35,000 35,000 35,000 35,000 35,000 38,500 38,500 38,500 38,500 38,500 40,250
l. Amplas Kayu m' 15,000 15,000 15,000 15,000 15,000 15,000 16,500 16,500 16,500 16,500 16,500 17,250
m. Lem Kayu kg. 30,000 30,000 30,000 30,000 30,000 30,000 33,000 33,000 33,000 33,000 33,000 34,500
n. Kuas rol bh. 45,000 45,000 45,000 45,000 45,000 45,000 49,500 49,500 49,500 49,500 49,500 51,750
o. Kuas Biasa
- Kuas 1" bh. 10,000 10,000 10,000 10,000 10,000 10,000 11,000 11,000 11,000 11,000 11,000 11,500
- Kuas 2" bh. 15,000 15,000 15,000 15,000 15,000 15,000 16,500 16,500 16,500 16,500 16,500 17,250
- Kuas 2,5" bh. 20,000 20,000 20,000 20,000 20,000 20,000 22,000 22,000 22,000 22,000 22,000 23,000
- Kuas 3" bh. 35,000 35,000 35,000 35,000 35,000 35,000 38,500 38,500 38,500 38,500 38,500 40,250
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 60,000 60,000 60,000 60,000 60,000 60,000 66,000 66,000 66,000 66,000 66,000 69,000
- Lampu TL Lengkap 40 watt bh. 65,000 65,000 65,000 65,000 65,000 65,000 71,500 71,500 71,500 71,500 71,500 74,750
- Lampu TL Lengkap 60 watt bh. 75,000 75,000 75,000 75,000 75,000 75,000 82,500 82,500 82,500 82,500 82,500 86,250
b. Lampu SL
- Lampi SL 5 Watt bh. 30,000 30,000 30,000 30,000 30,000 30,000 33,000 33,000 33,000 33,000 33,000 34,500
- Lampi SL 8 Watt bh. 35,000 35,000 35,000 35,000 35,000 35,000 38,500 38,500 38,500 38,500 38,500 40,250
- Lampi SL 11 Watt bh. 40,000 40,000 40,000 40,000 40,000 40,000 44,000 44,000 44,000 44,000 44,000 46,000
- Lampi SL 14 Watt bh. 45,000 45,000 45,000 45,000 45,000 45,000 49,500 49,500 49,500 49,500 49,500 51,750
- Lampi SL 18 Watt bh. 55,000 55,000 55,000 55,000 55,000 55,000 60,500 60,500 60,500 60,500 60,500 63,250
- Lampi SL 23 Watt bh. 60,000 60,000 60,000 60,000 60,000 60,000 66,000 66,000 66,000 66,000 66,000 69,000
c. Lampu Pijar
- Lampu Pijar Merah bh. 5,000 5,000 5,000 5,000 5,000 5,000 5,500 5,500 5,500 5,500 5,500 5,750
- Lampu Pijar Kuning bh. 5,000 5,000 5,000 5,000 5,000 5,000 5,500 5,500 5,500 5,500 5,500 5,750
- Lampu Pijar Hijau bh. 5,000 5,000 5,000 5,000 5,000 5,000 5,500 5,500 5,500 5,500 5,500 5,750
d. Sekering Otomat Unit 72,000 72,000 72,000 72,000 72,000 72,000 79,200 79,200 79,200 79,200 79,200 82,800
e. Sekering Box bh. 65,000 65,000 65,000 65,000 65,000 65,000 71,500 71,500 71,500 71,500 71,500 74,750
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 12,000 12,000 12,000 12,000 12,000 12,000 13,200 13,200 13,200 13,200 13,200 13,800
- Kabel NYM 2 x 2,5 mm m1 13,000 13,000 13,000 13,000 13,000 13,000 14,300 14,300 14,300 14,300 14,300 14,950
- Kabel NYM 3 x 2,6 mm m1 15,000 15,000 15,000 15,000 15,000 15,000 16,500 16,500 16,500 16,500 16,500 17,250
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 5,000 5,000 5,000 5,000 5,000 5,000 5,500 5,500 5,500 5,500 5,500 5,750
- Kabel NYM 1 x 1,5 mm Hitam m1 5,000 5,000 5,000 5,000 5,000 5,000 5,500 5,500 5,500 5,500 5,500 5,750
- Kabel NYM 1 x 2,5 mm Merah m1 6,000 6,000 6,000 6,000 6,000 6,000 6,600 6,600 6,600 6,600 6,600 6,900
- Kabel NYM 3 x 2,5 mm Hitam m1 13,000 13,000 13,000 13,000 13,000 13,000 14,300 14,300 14,300 14,300 14,300 14,950
h. Saklar Tunggal bh. 20,000 20,000 20,000 20,000 20,000 20,000 22,000 22,000 22,000 22,000 22,000 23,000
i. Saklar Ganda bh. 25,000 25,000 25,000 25,000 25,000 25,000 27,500 27,500 27,500 27,500 27,500 28,750
j. Stop Kontak bh. 20,000 20,000 20,000 20,000 20,000 20,000 22,000 22,000 22,000 22,000 22,000 23,000
Halaman : 8.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
2. BAHAN KERIKIL
a. Kerikil Sungai (Bulat) m3 747,500 747,500 747,500 747,500 747,500 780,000 780,000 780,000 780,000 780,000 780,000 780,000
b. Kerikil Pecah Lokal m3 862,500 862,500 862,500 862,500 862,500 900,000 900,000 900,000 900,000 900,000 900,000 900,000
3. BAHAN PASIR
a. Pasir Pasang m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
c. Pasir Plester m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
d. Sirtu m3 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
e. Pasir Cor/Beton (Lokal) m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
a. Tanah Timbunan m3 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
5. BAHAN KARANG
a. Karang Kasar m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 149,500 149,500 149,500 149,500 149,500 156,000 156,000 156,000 156,000 156,000 156,000 156,000
b. Semen Portland 40 Kg zak 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
c. Semen Putih kg 11,500 11,500 11,500 11,500 11,500 12,000 12,000 12,000 12,000 12,000 12,000 12,000
d. Semen Warna kg 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
Halaman : 2.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 92,000 92,000 92,000 92,000 92,000 96,000 96,000 96,000 96,000 96,000 96,000 96,000
b. Keramik 20 x 25 m2 97,750 97,750 97,750 97,750 97,750 102,000 102,000 102,000 102,000 102,000 102,000 102,000
c. Keramik 30 x 30 m2 103,500 103,500 103,500 103,500 103,500 108,000 108,000 108,000 108,000 108,000 108,000 108,000
d. Keramik 40 x 40 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
B. Keramik Motif
a. Keramik 20 x 20 m2 109,250 109,250 109,250 109,250 109,250 114,000 114,000 114,000 114,000 114,000 114,000 114,000
b. Keramik 30 x 30 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
c. Keramik 40 x 40 m2 138,000 138,000 138,000 138,000 138,000 144,000 144,000 144,000 144,000 144,000 144,000 144,000
d. Ubin Mozaik/Km 20 x 20 m2 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
f. Karpet Plastik 120 cm m1 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
g. Karpet Plastik 180 cm m1 32,200 32,200 32,200 32,200 32,200 33,600 33,600 33,600 33,600 33,600 33,600 33,600
h. Karpet Plastik 200 cm m1 47,150 47,150 47,150 47,150 47,150 49,200 49,200 49,200 49,200 49,200 49,200 49,200
i. Karpet Bludru m1 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
j. Terpal Ukuran 3 x 4 m Lbr 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
k. Terpal Ukuran 4 x 6 m Lbr 207,000 207,000 207,000 207,000 207,000 216,000 216,000 216,000 216,000 216,000 216,000 216,000
l. Terpal Ukuran 6 x 8 m Lbr 460,000 460,000 460,000 460,000 460,000 480,000 480,000 480,000 480,000 480,000 480,000 480,000
m. Terpal Ukuran 8 x 10 m Lbr 747,500 747,500 747,500 747,500 747,500 780,000 780,000 780,000 780,000 780,000 780,000 780,000
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 10 x 10 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 5 x 10 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 5 x 5 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 3 x 20 m3 4,312,500 4,312,500 4,312,500 4,312,500 4,312,500 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
- Papan ukuran 2.5 x 25 m3 4,312,500 4,312,500 4,312,500 4,312,500 4,312,500 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
- Papan ukuran 2.5 x 30 m3 4,312,500 4,312,500 4,312,500 4,312,500 4,312,500 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
- Papan ukuran 3 x 30 m3 4,312,500 4,312,500 4,312,500 4,312,500 4,312,500 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
- Papan ukuran 4 x 25 m3 4,312,500 4,312,500 4,312,500 4,312,500 4,312,500 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
b. Kayu Matoa/Lombo m3
- Balok ukuran 10 x 10 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Balok ukuran 5 x 10 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Balok ukuran 5 x 5 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Papan ukuran 2.5 x 25 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Papan ukuran 3 x 20 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Balok ukuran 5 x 5 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
- Papan ukuran 2.5 x 30 m3 2,875,000 2,875,000 2,875,000 2,875,000 2,875,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
Halaman : 3.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
d. Kayu mangi-mangi btg 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
e. Kayu gatal m1 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 92,000 92,000 92,000 92,000 92,000 96,000 96,000 96,000 96,000 96,000 96,000 96,000
- Tripleks ukuran 4 mm lbr 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
g. Multipleks
- Multipleks ukuran 10 mm lbr 126,500 126,500 126,500 126,500 126,500 132,000 132,000 132,000 132,000 132,000 132,000 132,000
- Multipleks ukuran 12 mm lbr 184,000 184,000 184,000 184,000 176,000 192,000 192,000 192,000 192,000 192,000 192,000 192,000
- Multipleks ukuran 20 mm lbr 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 189,750 189,750 189,750 189,750 189,750 198,000 198,000 198,000 198,000 198,000 198,000 198,000
- Teak Wood ukuran 4 mm lbr 207,000 207,000 207,000 207,000 207,000 216,000 216,000 216,000 216,000 216,000 216,000 216,000
i. Formika
- Formika Polos lbr 104,650 104,650 104,650 104,650 104,650 109,200 109,200 109,200 109,200 109,200 109,200 109,200
- Formika Kembang lbr 133,400 133,400 133,400 133,400 133,400 139,200 139,200 139,200 139,200 139,200 139,200 139,200
j. Lambersering btg 40,250 40,250 40,250 40,250 40,250 42,000 42,000 42,000 42,000 42,000 42,000 42,000
k. List Profil btg 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
l. Gypsum Board btg 143,750 143,750 143,750 143,750 143,750 150,000 150,000 150,000 150,000 150,000 150,000 150,000
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
- Seng Gelombang 7 kk BJLS 20 lbr 80,500 80,500 80,500 80,500 80,500 84,000 84,000 84,000 84,000 84,000 84,000 84,000
- Seng Gelombang 6 kk BJLS 30 lbr 92,000 92,000 92,000 92,000 92,000 96,000 96,000 96,000 96,000 96,000 96,000 96,000
- Seng Gelombang 7 kk BJLS 30 lbr 103,500 103,500 103,500 103,500 103,500 108,000 108,000 108,000 108,000 108,000 108,000 108,000
b. Seng Plat
- Seng Plat BJLS 20 m1 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
- Seng Plat BJLS 30 m1 46,000 46,000 46,000 46,000 46,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
- Seng Talang m1 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 63,250 63,250 63,250 63,250 63,250 66,000 66,000 66,000 66,000 66,000 66,000 66,000
- Seng Plastik Gelombang Besar 7 kk lbr 70,150 70,150 70,150 70,150 70,150 73,200 73,200 73,200 73,200 73,200 73,200 73,200
- Seng Plastik Gelombang Kecil lbr 37,950 37,950 37,950 37,950 37,950 39,600 39,600 39,600 39,600 39,600 39,600 39,600
d. Metal Roof lbr 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
Noc Metal Roof lbr 46,000 46,000 46,000 46,000 46,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 345,000 345,000 345,000 345,000 345,000 360,000 360,000 360,000 360,000 360,000 360,000 360,000
b. Kaca Rayben 5 mm' lbr 373,750 373,750 373,750 373,750 373,750 390,000 390,000 390,000 390,000 390,000 390,000 390,000
c. Kaca Cermin tebal lbr 316,250 316,250 316,250 316,250 316,250 330,000 330,000 330,000 330,000 330,000 330,000 330,000
Halaman : 4.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
- Diamater 10 mm btg. 112,125 112,125 112,125 112,125 112,125 117,000 117,000 117,000 117,000 117,000 117,000 117,000
- Diamater 12 mm btg. 152,950 152,950 152,950 152,950 152,950 159,600 159,600 159,600 159,600 159,600 159,600 159,600
- Diamater 16 mm btg. 253,000 253,000 253,000 253,000 253,000 264,000 264,000 264,000 264,000 264,000 264,000 264,000
- Diamater 19 mm btg. 315,100 315,100 315,100 315,100 315,100 328,800 328,800 328,800 328,800 328,800 328,800 328,800
g. Residu kg. 144,900 144,900 144,900 144,900 144,900 151,200 151,200 151,200 151,200 151,200 151,200 151,200
h. Teak oil ltr. 35,650 35,650 35,650 35,650 35,650 37,200 37,200 37,200 37,200 37,200 37,200 37,200
i. Plitur kg. 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
j. Dempul kg. 63,250 63,250 63,250 63,250 63,250 66,000 66,000 66,000 66,000 66,000 66,000 66,000
k. Minyak Cat/Thinner ltr. 40,250 40,250 40,250 40,250 40,250 42,000 42,000 42,000 42,000 42,000 42,000 42,000
l. Amplas Kayu m' 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
m. Lem Kayu kg. 34,500 34,500 34,500 34,500 34,500 36,000 36,000 36,000 36,000 36,000 36,000 36,000
n. Kuas rol bh. 51,750 51,750 51,750 51,750 51,750 54,000 54,000 54,000 54,000 54,000 54,000 54,000
o. Kuas Biasa
- Kuas 1" bh. 11,500 11,500 11,500 11,500 11,500 12,000 12,000 12,000 12,000 12,000 12,000 12,000
- Kuas 2" bh. 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
- Kuas 2,5" bh. 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
- Kuas 3" bh. 40,250 40,250 40,250 40,250 40,250 42,000 42,000 42,000 42,000 42,000 42,000 42,000
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
- Lampu TL Lengkap 40 watt bh. 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
- Lampu TL Lengkap 60 watt bh. 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
b. Lampu SL
- Lampi SL 5 Watt bh. 34,500 34,500 34,500 34,500 34,500 36,000 36,000 36,000 36,000 36,000 36,000 36,000
- Lampi SL 8 Watt bh. 40,250 40,250 40,250 40,250 40,250 42,000 42,000 42,000 42,000 42,000 42,000 42,000
- Lampi SL 11 Watt bh. 46,000 46,000 46,000 46,000 46,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
- Lampi SL 14 Watt bh. 51,750 51,750 51,750 51,750 51,750 54,000 54,000 54,000 54,000 54,000 54,000 54,000
- Lampi SL 18 Watt bh. 63,250 63,250 63,250 63,250 63,250 66,000 66,000 66,000 66,000 66,000 66,000 66,000
- Lampi SL 23 Watt bh. 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
c. Lampu Pijar
- Lampu Pijar Merah bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Lampu Pijar Kuning bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Lampu Pijar Hijau bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
d. Sekering Otomat Unit 82,800 82,800 82,800 82,800 82,800 86,400 86,400 86,400 86,400 86,400 86,400 86,400
e. Sekering Box bh. 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 13,800 13,800 13,800 13,800 13,800 14,400 14,400 14,400 14,400 14,400 14,400 14,400
- Kabel NYM 2 x 2,5 mm m1 14,950 14,950 14,950 14,950 14,950 15,600 15,600 15,600 15,600 15,600 15,600 15,600
- Kabel NYM 3 x 2,6 mm m1 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Kabel NYM 1 x 1,5 mm Hitam m1 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Kabel NYM 1 x 2,5 mm Merah m1 6,900 6,900 6,900 6,900 6,900 7,200 7,200 7,200 7,200 7,200 7,200 7,200
- Kabel NYM 3 x 2,5 mm Hitam m1 14,950 14,950 14,950 14,950 14,950 15,600 15,600 15,600 15,600 15,600 15,600 15,600
h. Saklar Tunggal bh. 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
i. Saklar Ganda bh. 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
j. Stop Kontak bh. 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
Halaman : 8.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
KETERANGAN :
- Harga tersebut di atas adalah harga di lokasi pekerjaan pada masing-masing Ibukota Distrik dan untuk ke Kampung-Kampung disesuaikan. Waisai, 12 Januari 2014
- Harga tersebut di atas termasuk penggunaan alat-alat pendukung.
MENYETUJUI :
BUPATI RAJA AMPAT
1 Mandor Oh 128,000.00
2 Kepala Tukang Oh 118,000.00
3 Tukang Batu Oh 103,000.00
4 Tukang Listrik Oh 108,000.00
5 Tukang Kayu Oh 108,000.00
6 Tukang Besi Oh 103,000.00
7 Tukang Cat Oh 100,000.00
8 Tukang Pipa Oh 108,000.00
9 Tukang Las Oh 108,000.00
10 Pekerja Oh 86,000.00
11 Operator Terlatih Oh 113,000.00
12 Pembantu Operator Oh 93,000.00
13 Supir Oh 103,000.00
14 Pembantu Supir Oh 93,000.00
15 Mekanik Oh 118,000.00
Kerikil M3 750,000.00
Pasir Cor/Beton ( Lokal) M3 500,000.00
Pasir Cor/Beton ( Non Lokal) M3 810,000.00
Pasir Plesteran M3 500,000.00
Pasir Urug M3 500,000.00
Pasir Pasang M3 500,000.00
Batu Bata Merah Buah 2,200.00
Batu Tela Buah 6,500.00
Batu Pecah Mesin M3 810,000.00
Batu Belah / Batu Gunung M3 500,000.00
Timbunan Biasa M3 108,000.00
Sirtu M3 200,000.00
Semen Portland 50 Kg Zak 110,550.00
Semen Portland Kg 2,211.00
Semen Warna Kg 20,000.00
Semen Putih Kg 10,500.00
Paving Block Bata Bh 5,500.00
Paving Block Bata 50 Buah/m2 275,000.00
Paving Block 3 Berlian Bh 8,500.00
Paving Block 3 Berlian 33 Buah/m2 280,500.00
B Bahan Cat, Finishing, Laburan, dan Pengisi
F Bahan Perpipaan
J Bahan Sanitair
K Bahan Mekanikal
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.100 86,000.00 8,600.00
Tukang kayu L.02 OH 0.100 108,000.00 10,800.00
Kepala Tukang L.03 OH 0.010 118,000.00 1,180.00
Mandor L.04 OH 0.005 128,000.00 640.00
Jumlah Harga Tenaga Kerja 21,220.00
B Bahan
Kayu Balok 5/7 m³ 0.0120 2,200,000.00 26,400.00
Paku 2" - 3" Kg 0.020 27,500.00 550.00
Kayu Papan 3/20 m³ 0.007 2,200,000.00 15,400.00
Jumlah Harga Bahan 42,350.00
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.750 86,000.00 64,500.00
Mandor L.04 OH 0.025 128,000.00 3,200.00
Jumlah Harga Tenaga Kerja 67,700.00
B Bahan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.300 86,000.00 25,800.00
Mandor L.04 OH 0.010 128,000.00 1,280.00
Jumlah Harga Tenaga Kerja 27,080.00
B Bahan
Tanah Timbunan m³ 1.200 108,000.00 129,600.00
Jumlah Harga Bahan 129,600.00
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 1.500 86,000.00 129,000.00
Tukang batu L.02 OH 0.750 103,000.00 77,250.00
Kepala tukang L.03 OH 0.075 118,000.00 8,850.00
Mandor L.04 OH 0.075 128,000.00 9,600.00
Jumlah Harga Tenaga Kerja 224,700.00
B Bahan
Batu belah m³ 1.200 500,000.00 600,000.00
Semen portland Kg 202 2,211.00 446,622.00
Pasir pasang m³ 0.485 500,000.00 242,500.00
Jumlah Harga Bahan 1,289,122.00
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 1.650 86,000.00 141,900.00
Tukang batu L.02 OH 0.275 103,000.00 28,325.00
Kepala tukang L.03 OH 0.028 118,000.00 3,304.00
Mandor L.04 OH 0.083 128,000.00 10,624.00
Jumlah Harga Tenaga Kerja 184,153.00
B Bahan
Semen Portland Kg 384 2,211.00 849,024.00
Pasir beton Kg 692 357.14 247,142.86
Kerikil (Maks 30 mm) Kg 1039 555.56 577,222.22
Air Liter 215 - -
Jumlah Harga Bahan 1,673,389.08
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.007 86,000.00 602.00
Tukang besi L.02 OH 0.007 103,000.00 721.00
Kepala tukang L.03 OH 0.0007 118,000.00 82.60
Mandor L.04 OH 0.0004 128,000.00 51.20
Jumlah Harga Tenaga Kerja 1,456.80
B Bahan
Besi beton (polos/ulir) 12mm Kg 1.050 11,915.89 12,511.68
Kawat beton Kg 0.015 34,000.00 510.00
Jumlah Harga Bahan 13,021.68
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.660 86,000.00 56,760.00
Tukang kayu L.02 OH 0.330 108,000.00 35,640.00
Kepala tukang L.03 OH 0.033 118,000.00 3,894.00
Mandor L.04 OH 0.033 128,000.00 4,224.00
Jumlah Harga Tenaga Kerja 100,518.00
B Bahan
Kayu kelas III m³ 0.040 2,200,000.00 88,000.00
Paku 5 cm - 12 cm Kg 0.400 22,000.00 8,800.00
Minyak bekisting Liter 0.200 37,000.00 7,400.00
Balok kayu kelas II m³ 0.015 2,200,000.00 33,000.00
Plywood tebal 10 mm Lbr 0.350 110,000.00 38,500.00
Dolken kayu Ø 8-10 cm L= 4m Batang 2.000 50,000.00 100,000.00
Jumlah Harga Bahan 275,700.00
C Peralatan
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.300 86,000.00 25,800.00
Tukang Batu L.03 OH 0.150 103,000.00 15,450.00
Kepala Tukang L.03 OH 0.015 118,000.00 1,770.00
Mandor L.04 OH 0.015 128,000.00 1,920.00
Jumlah Harga Tenaga Kerja 44,940.00
B Bahan
Semen Portland Kg 7.776 2,211.00 17,192.74
Pasir Urug m³ 0.023 500,000.00 11,500.00
Jumlah Harga Bahan 28,692.74
C Peralatan
-
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga, Bahan dan Peralatan (A+B+C) 73,632.74
E Overhead + Profit 14% 10,308.58
F Harga Satuan Pekerjaan (D+E) 83,941.32
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
1 2 3 4 5 6 7
A Tenaga
Pekerja L.01 OH 0.054 86,000.00 4,644.00
Tukang batu L.02 OH 0.090 103,000.00 9,270.00
Kepala tukang L.03 OH 0.009 118,000.00 1,062.00
Mandor L.04 OH 0.003 128,000.00 384.00
Jumlah Harga Tenaga Kerja 15,360.00
B Bahan
Pipa PVC 2" M 1.200 25,250.00 30,300.00
Perlengkapan % 35.000 25,250.00 8,837.50
Jumlah Harga Bahan 39,137.50
C Peralatan
17.0 11.373 0.459 9.180 45.900 22.233 1.169 19.980 99.900 ( - plat dekker )
17.0 11.509 1.173 9.180 45.900 142.901 20.143 115.560 577.800 ( - plat dekker )
17.0 12.597 1.853 9.180 45.900 155.498 21.996 124.740 623.700 ( - plat dekker )
17.0 10.243 4.123 9.180 45.900 165.740 26.119 133.920 669.600 ( - plat dekker )
KET.
PIPA SULING 40
2. BAHAN KERIKIL
a. Kerikil Pecah Lokal m3 750,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 862,500
3. BAHAN PASIR
a. Pasir Pasang m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
b. Pasir Plester m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
c. Sirtu m3 200,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 230,000
d. Pasir Cor/Beton (Lokal) m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
e. Pasir Cor/Beton (Non Lokal) m3 810,000 810,000 810,000 810,000 810,000 810,000 891,000 891,000 891,000 891,000 891,000 931,500 Dari Luar
4. BAHAN TANAH TIMBUNAN
a. Tanah Timbunan m3 108,000 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 124,200
5. BAHAN KARANG
a. Karang Kasar m3 500,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 550,000 575,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 110,550 121,605 121,605 121,605 121,605 121,605 121,605 121,605 121,605 121,605 121,605 127,133
b. Semen Portland 40 Kg zak 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
c. Semen Putih kg 10,500 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 12,075
d. Semen Warna kg 20,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 23,000
Halaman : 2.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
b. Keramik 20 x 25 m2 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
c. Keramik 30 x 30 m2 105,000 115,500 115,500 115,500 115,500 115,500 115,500 115,500 115,500 115,500 115,500 120,750
d. Keramik 40 x 40 m2 110,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 126,500
B. Keramik Motif
a. Keramik 20 x 20 m2 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
b. Keramik 30 x 30 m2 108,000 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 124,200
c. Keramik 40 x 40 m2 117,000 128,700 128,700 128,700 128,700 128,700 128,700 128,700 128,700 128,700 128,700 134,550
d. Ubin Mozaik/Km 20 x 20 m2 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
f. Karpet Plastik 120 cm m1 22,000 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 25,300
g. Karpet Plastik 180 cm m1 28,000 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 32,200
h. Karpet Plastik 200 cm m1 38,500 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 44,275
i. Karpet Bludru m1 50,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 57,500
j. Terpal Ukuran 3 x 4 m Lbr 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
k. Terpal Ukuran 4 x 6 m Lbr 200,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 230,000
l. Terpal Ukuran 6 x 8 m Lbr 370,000 407,000 407,000 407,000 407,000 407,000 407,000 407,000 407,000 407,000 407,000 425,500
m. Terpal Ukuran 8 x 10 m Lbr 760,000 836,000 836,000 836,000 836,000 836,000 836,000 836,000 836,000 836,000 836,000 874,000
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 10 x 10 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 5 x 10 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Balok ukuran 5 x 5 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 3 x 20 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 2.5 x 25 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 2.5 x 30 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 3 x 30 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
- Papan ukuran 4 x 25 m3 3,500,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 3,850,000 4,025,000
b. Kayu Matoa/Lombo
- Balok ukuran 10 x 10 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Balok ukuran 5 x 10 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Balok ukuran 5 x 5 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Papan ukuran 2.5 x 25 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Papan ukuran 3 x 20 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Balok ukuran 5 x 5 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
- Papan ukuran 2.5 x 30 m3 2,200,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,420,000 2,530,000
Halaman : 3.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
d. Kayu mangi-mangi btg 50,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 57,500
e. Kayu gatal m1 60,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 69,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
- Tripleks ukuran 4 mm lbr 97,000 106,700 106,700 106,700 106,700 106,700 106,700 106,700 106,700 106,700 106,700 111,550
g. Multipleks
- Multipleks ukuran 10 mm lbr 110,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 121,000 126,500
- Multipleks ukuran 12 mm lbr 160,000 176,000 176,000 176,000 176,000 176,000 176,000 176,000 176,000 176,000 176,000 184,000
- Multipleks ukuran 20 mm lbr 200,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 230,000
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 135,000 148,500 148,500 148,500 148,500 148,500 148,500 148,500 148,500 148,500 148,500 155,250
- Teak Wood ukuran 4 mm lbr 180,000 198,000 198,000 198,000 198,000 198,000 198,000 198,000 198,000 198,000 198,000 207,000
j. Lambersering btg 36,000 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 41,400
k. List Profil btg 26,000 28,600 28,600 28,600 28,600 28,600 28,600 28,600 28,600 28,600 28,600 29,900
l. Gypsum Board btg 125,000 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 143,750
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 60,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 69,000
- Seng Gelombang 7 kk BJLS 20 lbr 65,000 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 74,750
- Seng Gelombang 6 kk BJLS 30 lbr 66,000 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 75,900
- Seng Gelombang 7 kk BJLS 30 lbr 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
b. Seng Plat
- Seng Plat BJLS 20 m1 24,200 26,620 26,620 26,620 26,620 26,620 26,620 26,620 26,620 26,620 26,620 27,830
- Seng Plat BJLS 30 m1 22,000 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 25,300
- Seng Talang m1 22,000 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 25,300
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 57,000 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 65,550
- Seng Plastik Gelombang Besar 7 kk lbr 69,000 75,900 75,900 75,900 75,900 75,900 75,900 75,900 75,900 75,900 75,900 79,350
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 360,000 396,000 396,000 396,000 396,000 396,000 396,000 396,000 396,000 396,000 396,000 414,000
b. Kaca Rayben 5 mm' lbr 410,000 451,000 451,000 451,000 451,000 451,000 451,000 451,000 451,000 451,000 451,000 471,500
c. Kaca Cermin tebal lbr 275,000 302,500 302,500 302,500 302,500 302,500 302,500 302,500 302,500 302,500 302,500 316,250
Halaman : 4.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
- Diamater 10 mm btg. 95,000 104,500 104,500 104,500 104,500 104,500 104,500 104,500 104,500 104,500 104,500 109,250
- Diamater 12 mm btg. 127,500 140,250 140,250 140,250 140,250 140,250 140,250 140,250 140,250 140,250 140,250 146,625
- Diamater 16 mm btg. 211,000 232,100 232,100 232,100 232,100 232,100 232,100 232,100 232,100 232,100 232,100 242,650
- Diamater 19 mm btg. 274,000 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 315,100
g. Residu kg. 126,000 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 144,900
h. Teak oil ltr. 31,000 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 35,650
i. Plitur kg. 63,000 69,300 69,300 69,300 69,300 69,300 69,300 69,300 69,300 69,300 69,300 72,450
j. Dempul kg. 44,000 48,400 48,400 48,400 48,400 48,400 48,400 48,400 48,400 48,400 48,400 50,600
k. Minyak Cat/Thinner ltr. 37,000 40,700 40,700 40,700 40,700 40,700 40,700 40,700 40,700 40,700 40,700 42,550
l. Amplas Kayu m' 15,000 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 17,250
m. Lem Kayu kg. 33,000 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 37,950
n. Kuas rol bh. 40,000 44,000 44,000 44,000 44,000 44,000 44,000 44,000 44,000 44,000 44,000 46,000
o. Kuas Biasa
- Kuas 1" bh. 7,000 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 8,050
- Kuas 2" bh. 12,000 13,200 13,200 13,200 13,200 13,200 13,200 13,200 13,200 13,200 13,200 13,800
- Kuas 2,5" bh. 17,000 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 19,550
- Kuas 3" bh. 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 82,500 90,750 90,750 90,750 90,750 90,750 90,750 90,750 90,750 90,750 90,750 94,875
- Lampu TL Lengkap 40 watt bh. 114,000 125,400 125,400 125,400 125,400 125,400 125,400 125,400 125,400 125,400 125,400 131,100
b. Lampu SL
- Lampi SL 5 Watt bh. 36,000 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 39,600 41,400
- Lampi SL 8 Watt bh. 38,500 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 42,350 44,275
- Lampi SL 11 Watt bh. 41,500 45,650 45,650 45,650 45,650 45,650 45,650 45,650 45,650 45,650 45,650 47,725
- Lampi SL 14 Watt bh. 46,000 50,600 50,600 50,600 50,600 50,600 50,600 50,600 50,600 50,600 50,600 52,900
- Lampi SL 18 Watt bh. 49,000 53,900 53,900 53,900 53,900 53,900 53,900 53,900 53,900 53,900 53,900 56,350
- Lampi SL 23 Watt bh. 57,000 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 62,700 65,550
c. Lampu Pijar
- Lampu Pijar Merah bh. 5,500 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,325
- Lampu Pijar Kuning bh. 5,500 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,325
- Lampu Pijar Hijau bh. 5,500 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,050 6,325
d. Sekering Otomat Unit 66,000 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 72,600 75,900
e. Sekering Box bh. 47,000 51,700 51,700 51,700 51,700 51,700 51,700 51,700 51,700 51,700 51,700 54,050
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 10,500 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 11,550 12,075
- Kabel NYM 2 x 2,5 mm m1 13,000 14,300 14,300 14,300 14,300 14,300 14,300 14,300 14,300 14,300 14,300 14,950
- Kabel NYM 3 x 2,6 mm m1 15,000 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 17,250
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 5,000 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,750
- Kabel NYM 1 x 1,5 mm Hitam m1 5,000 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,750
- Kabel NYM 1 x 2,5 mm Merah m1 5,600 6,160 6,160 6,160 6,160 6,160 6,160 6,160 6,160 6,160 6,160 6,440
- Kabel NYM 3 x 2,5 mm Hitam m1 11,500 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 13,225
h. Saklar Tunggal bh. 21,000 23,100 23,100 23,100 23,100 23,100 23,100 23,100 23,100 23,100 23,100 24,150
i. Saklar Ganda bh. 23,000 25,300 25,300 25,300 25,300 25,300 25,300 25,300 25,300 25,300 25,300 26,450
j. Stop Kontak bh. 22,000 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 24,200 25,300
Halaman : 8.a
LOKASI
No. URAIAN SAT. DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK KET
WAISAI SALAWATI SALAWATI SALAWATI BATANTA BATANTA WAIGEO MEOS TELUK TIPLOL WAIGEO WAIGEO
KOTA UTARA TENGAH BARAT UTARA SELATAN SELATAN MANSAR MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 7 8 9 10 11 5 6 12 13 14 15 16
2. BAHAN KERIKIL
b. Kerikil Pecah Lokal m3 862,500 862,500 862,500 862,500 862,500 900,000 900,000 900,000 900,000 900,000 900,000 900,000
3. BAHAN PASIR
a. Pasir Pasang m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
c. Pasir Plester m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
d. Sirtu m3 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
e. Pasir Cor/Beton (Lokal) m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
f. Pasir Cor/Beton (Non Lokal) m3 931,500 931,500 931,500 931,500 931,500 972,000 972,000 972,000 972,000 972,000 972,000 972,000 Dari Luar
4. BAHAN TANAH TIMBUNAN
a. Tanah Timbunan m3 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
5. BAHAN KARANG
a. Karang Kasar m3 575,000 575,000 575,000 575,000 575,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 127,133 127,133 127,133 127,133 127,133 132,660 132,660 132,660 132,660 132,660 132,660 132,660
b. Semen Portland 40 Kg zak 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
c. Semen Putih kg 12,075 12,075 12,075 12,075 12,075 12,600 12,600 12,600 12,600 12,600 12,600 12,600
d. Semen Warna kg 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
Halaman : 2.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
b. Keramik 20 x 25 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
c. Keramik 30 x 30 m2 120,750 120,750 120,750 120,750 120,750 126,000 126,000 126,000 126,000 126,000 126,000 126,000
d. Keramik 40 x 40 m2 126,500 126,500 126,500 126,500 126,500 132,000 132,000 132,000 132,000 132,000 132,000 132,000
B. Keramik Motif
a. Keramik 20 x 20 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
b. Keramik 30 x 30 m2 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
c. Keramik 40 x 40 m2 134,550 134,550 134,550 134,550 134,550 140,400 140,400 140,400 140,400 140,400 140,400 140,400
d. Ubin Mozaik/Km 20 x 20 m2 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
f. Karpet Plastik 120 cm m1 25,300 25,300 25,300 25,300 25,300 26,400 26,400 26,400 26,400 26,400 26,400 26,400
g. Karpet Plastik 180 cm m1 32,200 32,200 32,200 32,200 32,200 33,600 33,600 33,600 33,600 33,600 33,600 33,600
h. Karpet Plastik 200 cm m1 44,275 44,275 44,275 44,275 44,275 46,200 46,200 46,200 46,200 46,200 46,200 46,200
i. Karpet Bludru m1 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
j. Terpal Ukuran 3 x 4 m Lbr 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
k. Terpal Ukuran 4 x 6 m Lbr 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
l. Terpal Ukuran 6 x 8 m Lbr 425,500 425,500 425,500 425,500 425,500 444,000 444,000 444,000 444,000 444,000 444,000 444,000
m. Terpal Ukuran 8 x 10 m Lbr 874,000 874,000 874,000 874,000 874,000 912,000 912,000 912,000 912,000 912,000 912,000 912,000
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 10 x 10 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 5 x 10 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Balok ukuran 5 x 5 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 3 x 20 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 2.5 x 25 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 2.5 x 30 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 3 x 30 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
- Papan ukuran 4 x 25 m3 4,025,000 4,025,000 4,025,000 4,025,000 4,025,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000 4,200,000
b. Kayu Matoa/Lombo m3
- Balok ukuran 10 x 10 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Balok ukuran 5 x 10 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Balok ukuran 5 x 5 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Papan ukuran 2.5 x 25 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Papan ukuran 3 x 20 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Balok ukuran 5 x 5 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
- Papan ukuran 2.5 x 30 m3 2,530,000 2,530,000 2,530,000 2,530,000 2,530,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000 2,640,000
Halaman : 3.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
d. Kayu mangi-mangi btg 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
e. Kayu gatal m1 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
- Tripleks ukuran 4 mm lbr 111,550 111,550 111,550 111,550 111,550 116,400 116,400 116,400 116,400 116,400 116,400 116,400
g. Multipleks
- Multipleks ukuran 10 mm lbr 126,500 126,500 126,500 126,500 126,500 132,000 132,000 132,000 132,000 132,000 132,000 132,000
- Multipleks ukuran 12 mm lbr 184,000 184,000 184,000 184,000 176,000 192,000 192,000 192,000 192,000 192,000 192,000 192,000
- Multipleks ukuran 20 mm lbr 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 155,250 155,250 155,250 155,250 155,250 162,000 162,000 162,000 162,000 162,000 162,000 162,000
- Teak Wood ukuran 4 mm lbr 207,000 207,000 207,000 207,000 207,000 216,000 216,000 216,000 216,000 216,000 216,000 216,000
j. Lambersering btg 41,400 41,400 41,400 41,400 41,400 43,200 43,200 43,200 43,200 43,200 43,200 43,200
k. List Profil btg 29,900 29,900 29,900 29,900 29,900 31,200 31,200 31,200 31,200 31,200 31,200 31,200
l. Gypsum Board btg 143,750 143,750 143,750 143,750 143,750 150,000 150,000 150,000 150,000 150,000 150,000 150,000
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
- Seng Gelombang 7 kk BJLS 20 lbr 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
- Seng Gelombang 6 kk BJLS 30 lbr 75,900 75,900 75,900 75,900 75,900 79,200 79,200 79,200 79,200 79,200 79,200 79,200
- Seng Gelombang 7 kk BJLS 30 lbr 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
b. Seng Plat
- Seng Plat BJLS 20 m1 27,830 27,830 27,830 27,830 27,830 29,040 29,040 29,040 29,040 29,040 29,040 29,040
- Seng Plat BJLS 30 m1 25,300 25,300 25,300 25,300 25,300 26,400 26,400 26,400 26,400 26,400 26,400 26,400
- Seng Talang m1 25,300 25,300 25,300 25,300 25,300 26,400 26,400 26,400 26,400 26,400 26,400 26,400
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 65,550 65,550 65,550 65,550 65,550 68,400 68,400 68,400 68,400 68,400 68,400 68,400
- Seng Plastik Gelombang Besar 7 kk lbr 79,350 79,350 79,350 79,350 79,350 82,800 82,800 82,800 82,800 82,800 82,800 82,800
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 414,000 414,000 414,000 414,000 414,000 432,000 432,000 432,000 432,000 432,000 432,000 432,000
b. Kaca Rayben 5 mm' lbr 471,500 471,500 471,500 471,500 471,500 492,000 492,000 492,000 492,000 492,000 492,000 492,000
c. Kaca Cermin tebal lbr 316,250 316,250 316,250 316,250 316,250 330,000 330,000 330,000 330,000 330,000 330,000 330,000
Halaman : 4.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
- Diamater 10 mm btg. 109,250 109,250 109,250 109,250 109,250 114,000 114,000 114,000 114,000 114,000 114,000 114,000
- Diamater 12 mm btg. 146,625 146,625 146,625 146,625 146,625 153,000 153,000 153,000 153,000 153,000 153,000 153,000
- Diamater 16 mm btg. 242,650 242,650 242,650 242,650 242,650 253,200 253,200 253,200 253,200 253,200 253,200 253,200
- Diamater 19 mm btg. 315,100 315,100 315,100 315,100 315,100 328,800 328,800 328,800 328,800 328,800 328,800 328,800
g. Residu kg. 144,900 144,900 144,900 144,900 144,900 151,200 151,200 151,200 151,200 151,200 151,200 151,200
h. Teak oil ltr. 35,650 35,650 35,650 35,650 35,650 37,200 37,200 37,200 37,200 37,200 37,200 37,200
i. Plitur kg. 72,450 72,450 72,450 72,450 72,450 75,600 75,600 75,600 75,600 75,600 75,600 75,600
j. Dempul kg. 50,600 50,600 50,600 50,600 50,600 52,800 52,800 52,800 52,800 52,800 52,800 52,800
k. Minyak Cat/Thinner ltr. 42,550 42,550 42,550 42,550 42,550 44,400 44,400 44,400 44,400 44,400 44,400 44,400
l. Amplas Kayu m' 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
m. Lem Kayu kg. 37,950 37,950 37,950 37,950 37,950 39,600 39,600 39,600 39,600 39,600 39,600 39,600
n. Kuas rol bh. 46,000 46,000 46,000 46,000 46,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
o. Kuas Biasa
- Kuas 1" bh. 8,050 8,050 8,050 8,050 8,050 8,400 8,400 8,400 8,400 8,400 8,400 8,400
- Kuas 2" bh. 13,800 13,800 13,800 13,800 13,800 14,400 14,400 14,400 14,400 14,400 14,400 14,400
- Kuas 2,5" bh. 19,550 19,550 19,550 19,550 19,550 20,400 20,400 20,400 20,400 20,400 20,400 20,400
- Kuas 3" bh. 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 94,875 94,875 94,875 94,875 94,875 99,000 99,000 99,000 99,000 99,000 99,000 99,000
- Lampu TL Lengkap 40 watt bh. 131,100 131,100 131,100 131,100 131,100 136,800 136,800 136,800 136,800 136,800 136,800 136,800
b. Lampu SL
- Lampi SL 5 Watt bh. 41,400 41,400 41,400 41,400 41,400 43,200 43,200 43,200 43,200 43,200 43,200 43,200
- Lampi SL 8 Watt bh. 44,275 44,275 44,275 44,275 44,275 46,200 46,200 46,200 46,200 46,200 46,200 46,200
- Lampi SL 11 Watt bh. 47,725 47,725 47,725 47,725 47,725 49,800 49,800 49,800 49,800 49,800 49,800 49,800
- Lampi SL 14 Watt bh. 52,900 52,900 52,900 52,900 52,900 55,200 55,200 55,200 55,200 55,200 55,200 55,200
- Lampi SL 18 Watt bh. 56,350 56,350 56,350 56,350 56,350 58,800 58,800 58,800 58,800 58,800 58,800 58,800
- Lampi SL 23 Watt bh. 65,550 65,550 65,550 65,550 65,550 68,400 68,400 68,400 68,400 68,400 68,400 68,400
c. Lampu Pijar
- Lampu Pijar Merah bh. 6,325 6,325 6,325 6,325 6,325 6,600 6,600 6,600 6,600 6,600 6,600 6,600
- Lampu Pijar Kuning bh. 6,325 6,325 6,325 6,325 6,325 6,600 6,600 6,600 6,600 6,600 6,600 6,600
- Lampu Pijar Hijau bh. 6,325 6,325 6,325 6,325 6,325 6,600 6,600 6,600 6,600 6,600 6,600 6,600
d. Sekering Otomat Unit 75,900 75,900 75,900 75,900 75,900 79,200 79,200 79,200 79,200 79,200 79,200 79,200
e. Sekering Box bh. 54,050 54,050 54,050 54,050 54,050 56,400 56,400 56,400 56,400 56,400 56,400 56,400
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 12,075 12,075 12,075 12,075 12,075 12,600 12,600 12,600 12,600 12,600 12,600 12,600
- Kabel NYM 2 x 2,5 mm m1 14,950 14,950 14,950 14,950 14,950 15,600 15,600 15,600 15,600 15,600 15,600 15,600
- Kabel NYM 3 x 2,6 mm m1 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Kabel NYM 1 x 1,5 mm Hitam m1 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Kabel NYM 1 x 2,5 mm Merah m1 6,440 6,440 6,440 6,440 6,440 6,720 6,720 6,720 6,720 6,720 6,720 6,720
- Kabel NYM 3 x 2,5 mm Hitam m1 13,225 13,225 13,225 13,225 13,225 13,800 13,800 13,800 13,800 13,800 13,800 13,800
h. Saklar Tunggal bh. 24,150 24,150 24,150 24,150 24,150 25,200 25,200 25,200 25,200 25,200 25,200 25,200
i. Saklar Ganda bh. 26,450 26,450 26,450 26,450 26,450 27,600 27,600 27,600 27,600 27,600 27,600 27,600
j. Stop Kontak bh. 25,300 25,300 25,300 25,300 25,300 26,400 26,400 26,400 26,400 26,400 26,400 26,400
Halaman : 8.b
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
KETERANGAN :
- Harga tersebut di atas adalah harga di lokasi pekerjaan pada masing-masing Ibukota Distrik dan untuk ke Kampung-Kampung disesuaikan. Waisai, 15 Juli 2016
- Harga tersebut di atas termasuk penggunaan alat-alat pendukung.
- Harga tersebut di atas adalah harga material yang umumnya digunakan dan jika terdapat material yang tidak tercantum di atas akan
disesuaikan dengan kondisi lapangan. MENYETUJUI :
BUPATI RAJA AMPAT