Aktivitas Qty Frek Satuan Harga Satuan

Optimasi Database
1. …
2. …
3. …

Event
1. Roadshow Syekh 4 1 org/kali Rp 5,000,000
2. Safari Ramadhan 4 1 aksi/Kali Rp 2,500,000
3. Konser Ramadhan 5 1 aksi/Kali Rp 2,500,000
4. …

Campaign
1. https://maluku.indonesiadermawan.id/campai 1
2. https://maluku.indonesiadermawan.id/campa 1
3. https://maluku.indonesiadermawan.id/campa 1

Media
1. Teras Maluku 1 1 pcs/kali Rp 1,500,000
2. Rakyat Maluku 1 1 pcs/kali Rp 1,500,000
3. Antara 1 1 pcs/kali Rp 1,500,000
4. RRI 1 1 pcs/kali Rp 1,500,000
Tools
1. Spanduk penerimaan zakat 30 1 pcs/kali Rp 120,000
2. Xbanner Zakat 30 1 pcs/kali Rp 150,000
3. Baliho ramadhan 5 1 pcs/kali Rp 960,000
4. Flyer 5000 1 pcs/kali Rp 1,000
5. Booth zakat 4 1 pcs/kali Rp 500,000
6. Spanduk SKDI 10 1 pcs/kali Rp 120,000
7. Xbanner SFPI 10 1 pcs/kali Rp 150,000
8. Xbanner takjil & sahur on the road 2 1 pcs/kali Rp 150,000
9. Papan Iklan 2 1 Pcs/kali Rp 4,000,000
10. Spanduk Ramadhan 50 1 Pcs/kali Rp 120,000
Total
 Jumlah
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 20,000,000
Rp 10,000,000
Rp 12,500,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 1,500,000
Rp 1,500,000
Rp 1,500,000
Rp 1,500,000
Rp -
Rp 3,600,000
Rp 4,500,000
Rp 4,800,000
Rp 5,000,000
Rp 2,000,000
Rp 1,200,000
Rp 1,500,000
Rp 300,000
Rp 8,000,000
Rp 6,000,000
Rp 85,400,000
No Cabang nama akun Jumlah followers engagment proyeksi penambahan followers
Maluku act_maluku 1222 5K
Aksi Cepat Tanggap Maluku 1337
 kebutuhan budget adds Target perolehan donasi via Medsos
10.000.000
Rp. 600.000 10.000.000