HPS Perpustakaan SMA TATENGESAN FINAL 2012

BIAYA SEWA ALAT
PROYEK PEMBANGUNAN KANTOR DINAS PEKERJAAN UMUM DAN PERHUBUNGAN

KABUPATEN SORONG SELATAN
TAHUN 2005
NO. URAIAN SAT BIAYA ALAT Owning Cost/ Biaya Solar Bensin Olie Grease S.Parts Mekanik Pekerja Operator
PER JAM Rental Operasi ltr ltr ltr kg Rp Rp Rp Rp
Rp 4000 4000 25000 20000 1 1 1 1
A ALAT RINGAN / KECIL

1 Concrete Mixer 350 l Jam 26,872.22 3,472.22 23,400.00 16,000.00 5,000.00 400.00 2,000.00 0.00 0.00 0.00
2 Concrete Vibrator Jam 11,600.00 0.00 11,600.00 0.00 3,600.00 5,000.00 2,000.00 1,000.00 0.00 0.00 0.00
3 Hand Compactor Jam 9,750.00 0.00 9,750.00 0.00 4,000.00 2,750.00 2,000.00 1,000.00 0.00 0.00 0.00
4 Bar Cutter Jam 0.00 0.00 0.00
5 Chain Saw Jam 10,300.00 0.00 10,300.00 0.00 3,550.00 3,250.00 2,000.00 1,500.00 0.00 0.00 0.00
ANALISA QUARRY
HARGA & JARAK RATA-RATA

DARI SUMBER BAHAN (QUARRY)
DI DISTRIK TEMINABUAN
HARGA JARAK
No. URAIAN SATUAN ROYALTY QUARRY KET.
(Rp) ( Km )
B. BAHAN LOKAL (TANAH)

1 Tanah Urug M3 40,000.00 1.00
ANALISA QUARRY
B. BAHAN LOKAL
Quarry :
Tujuan : ###
HARGA
No. URAIAN KODE KOEF. SATUAN SATUAN
(Rp.)
I. DARI TOKO KE DISTRIK TEMINABUAN

I. ASUMSI
a. Menggunakan Tenaga Angkut Pekerja
b. Kondisi Lokasi : sedang / baik
c. Jarak Quarry ke Lokasi Pekerjaan L 1.00 Km
d. Harga Satuan Dasar Dump Truck RpE08 1.00 Jam 205,204.48
e. Harga Satuan Upah Pekerja RpL01 1.00 Jam 11,428.57
f. Berat / 1 Unit :
1 Tanah Urug M3 1,000.00 Kg
II. URUTAN KERJA

1 Bahan diangkat oleh pekerja ke Dump Truck
2 Dump Truck mengangkut ke Lokasi Pekerjaan
3.a TENAGA BONGKAR MUAT
Kapasitas Bak Dump Truck V 2,500.00 Kg
Sewa Pekerja Bongkar Muat Bahan / Dump Truck Rp1 100,000.00 Rupiah
Sewa Pekerja Angkat Bahan / Kg Rp2 40.00 Rupiah
Jumlah Pekerja P 4.00 Orang
Biaya Pekerja / Kg =
{ Rp2 / P } Rp3 10.00 Rupiah
3.b DUMP TRUCK (E08)

Kapasitas bak V 2,500.00 Kg
Faktor efisiensi alat Fa 0.83 -
Kecepatan rata-rata bermuatan v1 30.00 KM/Jam
Kecepatan rata-rata kosong v2 40.00 KM/Jam
Waktu siklus Ts2
- Waktu tempuh isi = (L/v1) x 60 T1 2.00 menit
- Waktu tempuh kosong = (L/v2) x 60 T2 1.50 menit
- Muat T3 40.00 menit
- Bongkar T4 30.00 menit
- Lain-lain T5 1.00 menit
Ts2 74.50 menit
Kapasitas Produksi / Jam =
V x Fa x 60 Q1 1,671.14 M3 / Jam
Ts2
Biaya Dump Truck / Kg = (1 : Q3) x RpE08 Rp4 120.000 Rupiah
II. HARGA SATUAN DASAR BAHAN

DI LOKASI PEKERJAAN
Harga Satuan Dasar Bahan =
1 Tanah Urug M3 170,000.00
DAFTAR HARGA MATERIAL DAN UPAH
PADA AKHIR 2008
HARGA SATUAN (Rp)

NO. URAIAN BAHAN SATUAN
Jakarta Sorong Teminabuan
A. DAFTAR HARGA MATERIAL
1 Ampelas ( kertas pasir ) Lbr 3,500.00 3,600.00 3,550.00
2 Akustik 600 x 1200 x 15 mm setara Amstrong Lbr 72,000.00 78,000.00 74,000.00
3 Aluminium color untuk kusen pintu dan jendela 4" M1 82,000.00 88,000.00 85,000.00
4 Aluminium color untuk daun pintu & jendela M1 79,000.00 83,000.00 82,000.00
5 Asbes plat 1 x 1 m tb. 3 mm Lbr 14,000.00 14,000.00 12,500.00
6 Asbes Gelombang 270CM X 105 CM tebal 4 mm Lbr 68,500.00 67,000.00 66,000.00
11 Bata Merah Bh 550.00 300.00 350.00
12 Batu tempel hitam M2 72,500.00 64,100.00 65,000.00
10 Bataco putih ( trass ) Bh 2,000.00 2,200.00 2,250.00
11 Bataco semen Bh 2,250.00 2,100.00 2,150.00
12 Bata ringan ( hebel/celcon ) Bh 2,500.00 2,550.00 2,550.00
13 Batu Belah M3 145,000.00 128,200.00 128,200.00
14 Batu alam / tempel M2 65,000.00 157,900.00 157,900.00
15 Batu Koral M3 165,000.00 164,800.00 164,800.00
16 Bendrat / Kawat Beton Kg 11,200.00 11,500.00 11,500.00
17 Besi Profil kg 9,800.00 10,000.00 10,000.00
18 Besi beton / Ulir Kg 8,900.00 9,400.00 9,300.00
19 Besi Beton U-24 Kg 8,500.00 8,500.00 8,600.00
20 Besi Beton U-39 Kg 8,700.00 8,800.00 8,800.00
21 Besi C ( lip channel ) / besi strip Kg 9,500.00 10,000.00 10,000.00
22 Besi Siku ( L ) Kg 9,400.00 9,500.00 9,600.00
23 Cat meni kualitas bagus Kg 16,000.00 16,500.00 16,500.00
24 Cat dasar ( material primer, zinc cromat, dll) Kg 39,000.00 38,500.00 38,500.00
25 Cat Besi kg 35,000.00 35,500.00 36,000.00
26 Cat tembok untuk interior kualitas baik Kg 44,000.00 45,000.00 45,000.00
27 Cat tembok Weathersield/exterior kualitas baik Kg 71,000.00 72,000.00 72,000.00
28 Cat tembok kualitas sedang Kg 15,000.00 16,000.00 16,000.00
29 Cat Kayu kualitas sedang Kg 27,500.00 27,000.00 27,500.00
30 Cat Kayu kualitas baik Kg 36,000.00 37,000.00 37,000.00
31 Compoun Kg 28,000.00 28,500.00 28,500.00
32 Conblock 8 x 20 x 40 Bh 3,800.00 2,200.00 2,500.00
33 Dempul besi Kg 24,000.00 23,000.00 22,500.00
34 Dempul halus Kg 23,100.00 22,000.00 20,000.00
35 Door closer Bh 348,000.00 350,000.00 325,000.00
36 Door stopper kualitas baik Bh 55,000.00 60,000.00 60,000.00
37 Door Holder Bh 45,000.00 50,000.00 45,000.00
38 Engsel pintu Bh 22,500.00 22,000.00 22,000.00
39 Engsel jendela Bh 21,000.00 20,000.00 20,000.00
40 Formika 120 x 240 t. 1.5 mm lbr 125,000.00 135,000.00 130,000.00
41 Genteng Sirap ( 80 bh/m2 ) Bh 900.00 1,000.00 1,000.00
42 Genteng Palentong ( 25 bh ) Bh 1,100.00 800.00 800.00
43 Genteng Keramik Glazur ( 14,5/m2 ) M2 72,000.00 70,000.00 60,000.00
44 Genteng keramik Natural ( 14,5/m2 ) M2 67,000.00 65,000.00 62,500.00
45 Genteng beton Warna M2 72,000.00 62,500.00 62,500.00
46 Genteng metal lapis M2 132,000.00 130,000.00 125,000.00
47 Gypsum board 120 x 240 tebal 9 mm Lbr 57,100.00 55,000.00 56,000.00
48 GRC tebal 5 mm Lbr 45,600.00 45,600.00 45,600.00
49 Glass Block Bh 17,500.00 18,000.00 17,000.00
49 Granit jenis dan warna standart M2 600,000.00 650,000.00 600,000.00
50 Hollow 4/4 Zincromate Btg 45,000.00 45,000.00 45,000.00
51 Hollow 2/4 Zincromate Btg 32,000.00 32,000.00 32,000.00
52 Injuk ikat 15,000.00 8,000.00 10,000.00
53 Kaca bening (polos) tebal 3 mm M2 48,000.00 48,000.00 45,000.00
54 Kaca bening (polos) tebal 5 mm M2 66,000.00 71,500.00 55,000.00
55 Kait angin untuk daun jendela Bh 10,900.00 11,000.00 10,000.00
56 Kawat Duri Rol 145,000.00 145,500.00 148,000.00
57 Kawat las M1 11,000.00 12,000.00 12,500.00
58 Kaca rayband tebal 5 mm M2 125,000.00 125,000.00 130,000.00
59 Balok dolken / Stoot dia 8 s/d 10 cm Btg 18,600.00 17,500.00 15,000.00
60 Balok kayu Borneo Super / Meranti M3 3,200,000.00 3,000,000.00 2,819,300.00
61 Papan kayu Borneo Super / Meranti M3 3,300,000.00 3,525,000.00 3,450,000.00
62 Balok kayu Kamper Samarinda/Damar M3 5,200,000.00 5,000,000.00 4,800,000.00
63 Papan kayu Kamper Samarinda/Damar M3 5,350,000.00 5,350,000.00 5,100,000.00
64 Balok kayu Kamper Medan M3 4,100,000.00 4,100,000.00 4,000,000.00
65 Papan kayu Kamper Medan M3 4,300,000.00 4,275,000.00 4,100,000.00
66 Pagar BRC lengkap tiang M2 130,000.00 135,000.00 130,000.00
67 Pegangan tangga profil kamper M1 73,000.00 72,000.00 71,000.00
68 Papan kayu terentang M3 2,300,000.00 1,750,000.00 1,700,000.00
HARGA SATUAN (Rp)
69 Keramik lantai 20 x 25 cm M2 38,000.00 34,000.00 32,000.00
72 Keramik lantai polos 30 x 30 cm M2 39,000.00 37,500.00 34,000.00
73 Keramik ukuran 40 x 40 cm granito polished M2 205,000.00 210,000.00 210,000.00
74 Keramik ukuran 40 x 40 cm granito unpolished M2 195,000.00 195,800.00 196,000.00
73 Keramik lantai 60x90 cm Standart M2 292,000.00 300,000.00 300,000.00
74 Keramik lantai 60x60 cm Standart M2 265,000.00 276,000.00 267,000.00
75 Keramik dinding polos 10 x 20 cm M2 36,000.00 36,000.00 36,000.00
76 Keramik dinding motif 10 x 20 cm M2 36,500.00 37,000.00 38,000.00
81 Keramik Essenza ukuran 60 x 60 cm polish M2 248,000.00 250,000.00 252,000.00
82 Keramik Essenza ukuran 60 x 60 cm unpolih M2 224,000.00 230,000.00 230,000.00
85 Kawat duri untuk pagar Kg 30,000.00 32,000.00 30,000.00
86 Kuas 2 " cat Bh 9,000.00 9,000.00 9,000.00
87 Kuas 3 " cat Bh 13,550.00 13,500.00 13,500.00
88 Kunci Pintu 2 slaag besar kualitas baik Bh 210,000.00 175,000.00 160,000.00
89 Kunci Pintu 2 slaag kualitas standar Bh 45,000.00 45,000.00 45,000.00
90 Kunci Pintu KM/WC putar bulat ( Alpha ) Bh 49,000.00 50,000.00 50,000.00
91 Kawat kasa 1 x 1 cm M2 15,000.00 16,000.00 16,000.00
92 Kawat Harmonika 4 M2 16,000.00 18,000.00 17,500.00
93 Lem Vinyl kg 30,800.00 30,800.00 30,800.00
94 Lem Kayu Ltr 25,600.00 25,600.00 25,600.00
95 List Kayu 1/4 M1 4,300.00 3,700.00 3,500.00
96 List profil Gypsum M1 7,000.00 7,000.00 7,000.00
97 List Profil kayu 5 x 5 cm M¹ 13,500.00 12,500.00 12,000.00
98 Marmer setara Citatah / padalarang 60 x 60 M2 133,000.00 135,000.00 130,000.00
99 Meni besi Kg 14,500.00 15,000.00 15,000.00
100 Meni kayu Kg 15,000.00 15,000.00 15,000.00
101 Minyak cat ( Tinner ) Ltr 16,500.00 17,000.00 16,500.00
102 Minyak Pelumas begisting (oli/minyak bekas) Ltr 12,000.00 10,000.00 10,000.00
103 Multiplex 9 mm 120 X 240 Lbr 105,000.00 107,000.00 102,000.00
106 Nok genteng Keramik Glazur Bh 16,500.00 16,500.00 16,000.00
107 Nok genteng beton warna Bh 15,500.00 15,000.00 14,500.00
108 Nok genteng Metal M1 53,000.00 54,000.00 54,000.00
109 Paku Kg 11,000.00 11,000.00 11,500.00
110 Paku sekrup 3,5" bh 560.00 500.00 500.00
111 Parquet jati M2 250,000.00 260,000.00 274,000.00
112 Pasir Pasang M3 165,000.00 66,000.00 95,000.00
113 Pasir Beton M3 180,000.00 72,000.00 105,000.00
114 Pasir Urug M3 145,000.00 45,000.00 92,000.00
115 Panel Listrik standar untuk rumah unit 250,000.00 250,000.00 250,000.00
116 Perancah kayu M3 3,200,000.00 2,900,000.00 2,800,000.00
117 Pintu alluminium / pintu PVC bh 375,000.00 375,000.00 360,000.00
118 Pipa Galvanis Ø 1/2" klas medium M1 10,500.00 11,000.00 10,000.00
119 Pipa Galvanis Ø 3/4" klas medium M1 17,500.00 17,500.00 17,000.00
120 Pipa Galvanis Ø 1" klas medium M1 25,000.00 26,000.00 26,000.00
121 Pipa Galvanis Ø 1 1/2" klas medium M1 30,000.00 32,000.00 30,000.00
122 Pipa PVC AW Ø 1/2' setara Maspion M1 4,200.00 3,400.00 3,300.00
123 Pipa PVC AW Ø 3/4' M1 5,000.00 4,500.00 4,500.00
124 Pipa PVC AW Ø 1" M1 6,500.00 6,400.00 6,400.00
125 Pipa PVC AW Ø 2" M1 8,500.00 8,500.00 8,500.00
126 Pipa PVC AW Ø 4" M1 17,000.00 18,500.00 19,000.00
127 Penyambung Pipa PVC (macam2) ukuran 1/2 " Bh 2,000.00 2,000.00 2,200.00
128 Penyambung Pipa PVC (macam2) ukuran 3/4 " Bh 2,750.00 2,500.00 2,500.00
129 Penyambung Pipa PVC (macam2) ukuran 2 " Bh 5,200.00 5,500.00 5,500.00
130 Penyambung Pipa PVC (macam2) ukuran 4 " Bh 12,000.00 12,500.00 12,500.00
131 Plamir tembok Kg 19,000.00 20,000.00 20,000.00
132 Plamir/dempul plitur (impra) Kg 22,000.00 23,100.00 23,000.00
133 Plamir kayu Kg 17,000.00 17,500.00 18,000.00
134 Triplek Tebal 3 mm ukr 120 x 240 cm Lbr 38,500.00 37,000.00 36,000.00
135 Triplek Tebal 4 mm ukr 120 x 240 cm Lbr 50,000.00 50,000.00 47,500.00
136 Plint Keramik ukuran 10 x 40 cm Bh 7,500.00 7,500.00 7,200.00
137 Plat Almunium 0,2 mm M1 16,000.00 17,000.00 17,000.00
138 Politur jadi Kg 33,000.00 33,000.00 33,000.00
139 Polycarbonate M2 198,000.00 200,000.00 198,500.00
HARGA SATUAN (Rp)
140 Ramset / dina bolt / piser Bh 2,500.00 2,400.00 2,100.00
141 Ramin ( papan kayu ramin ) m3 6,700,000.00 6,600,000.00 6,500,000.00
142 Residu atau ter Ltr 3,100.00 3,000.00 3,000.00
143 Rooster bata merah 12 x 11,5 x 24 Bh 3,500.00 3,000.00 3,200.00
144 Roof light ( Fibreglass ) tebal 1 mm, lbr 1 m M1 62,000.00 62,000.00 60,000.00
145 Rol cat Bh 26,500.00 26,500.00 26,500.00
146 Rolling door M2 165,000.00 160,000.00 161,000.00
147 Semen PC (abu-abu) 50 kg zak 48,000.00 46,000.00 44,000.00
148 Semen instant kg 6,500.00 2,450.00 2,450.00
149 Semen warna/putih kg 4,200.00 12,700.00 12,700.00
150 Seng plat 0,0400 x 0,9 m M1 31,000.00 32,000.00 32,000.00
151 Seng Gelombang 180 x 90 x 0,03 Lbr 43,000.00 53,800.00 53,800.00
152 Seng Gelombang 180 x 90 x 0,05 Lbr 57,600.00 58,000.00 56,500.00
153 Sirtu ( pasir koral ) M3 165,000.00 88,000.00 105,000.00
154 Sisalation / alluminium foil M2 4,200.00 4,300.00 4,250.00
155 Slot / Grendel pintu 4 " Bh 29,000.00 31,000.00 30,000.00
156 Slot / Grendel jendela 3 " Bh 19,000.00 19,100.00 19,000.00
157 Saklar / Stop Kontak listrik standart Bh 20,000.00 20,000.00 21,000.00
158 Split 2/3 cm (batu pecah) M3 178,000.00 140,000.00 157,000.00
159 Split 1/2 cm (batu pecah) M3 178,000.00 141,000.00 172,000.00
160 Water Proofing membran M2 55,000.00 60,000.00 60,000.00
161 Water Proofing Emulsion / coating / Floor Harderner Kg 41,000.00 42,000.00 42,500.00
162 Tangki Air Fiber Glass 1 m3 Bh 875,000.00 850,000.00 825,000.00
163 Teakwood 4 mm ukr 120 x 240 Lbr 94,000.00 85,000.00 79,000.00
164 Teak oil Ltr 39,000.00 38,800.00 38,500.00
165 Triplek tebal 4 mm Ukuran Pintu Lbr 36,000.00 36,000.00 35,000.00
166 Ubin abu-abu 30 x 30 cm tebal 3 cm M2 25,600.00 27,500.00 26,800.00
167 Ubin abu-abu 20 x 20 cm tebal 2 cm M2 23,500.00 24,000.00 24,500.00
168 Melamik Impra Ltr 29,500.00 300,000.00 29,800.00
169 Wallpaper M2 15,600.00 15,700.00 15,400.00
170 Roof drain besi 3 " bh 69,500.00 71,000.00 68,500.00
171 Bak mandi fibreglass 60 x 60 cm Bh 150,000.00 150,000.00 150,000.00
172 Bak cuci stainless steel Bh 173,000.00 173,000.00 170,000.00
173 Floor drain stailes steel Bh 59,000.00 59,500.00 60,000.00
174 Kitchen Zink stailessteel standar 1 lubang Bh 188,000.00 190,000.00 179,400.00
175 Kloset duduk warna standart setara TOTO Bh 2,265,000.00 2,280,000.00 2,275,000.00
176 Kloset jongkok porselen warna standart Bh 146,000.00 145,000.00 142,000.00
177 Kran Air 1/2" kualitas sedang Bh 54,900.00 55,000.00 54,500.00
178 Kran Air angsa 1/2" kualitas baik Bh 155,000.00 155,000.00 156,000.00
179 Soap Holder ( Tempat Sabun) Bh 30,000.00 26,000.00 24,400.00
180 Shower lengkap dgn slang plastik Bh 125,000.00 130,000.00 130,000.00
181 Shower Set dinding Bh 229,000.00 232,000.00 233,000.00
182 Urinoir warna standart Bh 377,000.00 375,000.00 360,000.00
183 Wastafel Dinding / Gantung Bh 202,000.00 206,000.00 208,500.00
184 Wastafel Pedestal / kaki Bh 245,000.00 248,000.00 250,000.00
185 Water Pump ( Pompa Air 100 Watt ) Set 750,000.00 775,000.00 740,000.00
186 Kabel NYA 1 x 1,5 mm ( 50 m ) Roll 105,000.00 105,000.00 110,000.00
187 Kabel NYM 2 x 1,5 mm ( 50 m ) Roll 225,000.00 225,000.00 225,000.00
188 Kabel NYA 2 x 2,5 mm ( 50 m ) Roll 350,000.00 375,000.00 372,500.00
189 Kabel NYM 3 x 2,5 mm ( 50 m ) Roll 400,000.00 410,000.00 415,000.00
190 Lampu SL / TL 36 watt Bh 55,000.00 56,000.00 54,000.00
191 Lampu Baret 30 cm + lampu 18 watt Bh 85,000.00 87,000.00 88,000.00
192 Lampu taman lengkap tiang ( standart ) Bh 140,000.00 152,500.00 155,000.00
193 Lampu Pijar 40 watt Bh 5,000.00 5,000.00 5,000.00
194 Cotton plaster Bh 55,000.00 56,000.00 54,000.00
195 Profil Alluminium "T" M1 30,000.00 26,000.00 24,400.00
196 Pipa PVC type D 3 " M1 6,500.00 6,400.00 6,400.00
197 Pipa PVC type D 4 " M1 8,500.00 8,500.00 8,500.00
198 Soda api kg 41,000.00 42,000.00 42,500.00
199 Tanah Urug M3 112,000.00 75,000.00 82,000.00
200 Plint Keramik ukuran 10 x 30 cm Bh 6,500.00 6,500.00 6,200.00
201 Tarikan Jendela Bh 15,600.00 15,700.00 15,400.00
202 Septictank Jadi 1,5 m3 ( fiber semen ) Bh 1,500,000.00 1,500,000.00 1,400,000.00
203 Baja ringan untuk rangka atap ( Pabrikan) M2 160,000.00 165,000.00 165,000.00
B. DAFTAR HARGA UPAH TUKANG DAN PEKERJA

1 Pembantu tukang setengah terampil hari 32,500.00 25,000.00 35,000.00
2 Pembantu tukang Terampil hari 35,000.00 27,500.00 37,500.00
3 Tukang Gali hari 36,000.00 28,000.00 35,000.00
4 Tukang kayu setengah terampil hari 40,000.00 33,000.00 40,000.00
5 Tukang kayu Terampil hari 45,000.00 36,000.00 49,000.00
6 Tukang batu setengah terampil hari 40,000.00 30,000.00 40,000.00
7 Tukang batu Terampil hari 45,000.00 33,000.00 49,000.00
8 Tukang besi Beton setengah terampil hari 40,000.00 30,000.00 40,000.00
9 Tukang besi Beton Terampil hari 45,000.00 33,000.00 49,000.00
10 Tukang cat/Pelitur Setengah Terampil hari 37,500.00 32,000.00 40,000.00
11 Tukang Cat/Pelitur Terampil hari 40,000.00 34,000.00 49,000.00
12 Tukang Besi Profil Setengah Terampil hari 40,000.00 34,000.00 40,000.00
13 Tukang Besi Profil Terampil hari 45,000.00 37,000.00 49,000.00
14 Tukang Ledeng/Pipa hari 45,000.00 33,000.00 45,000.00
15 Tukang Listrik hari 45,000.00 40,000.00 50,000.00
URAIAN ANALISA ALAT
No. URAIAN KODE KOEF. SATUAN KET.
A. URAIAN PERALATAN
1. Jenis Peralatan DUMP TRUCK 3-4 M3 E08
2. Tenaga Pw 100.0 HP
3. Kapasitas Cp 6.0 Ton
4. Alat Baru : a. Umur Ekonomis A 5.0 Tahun
b. Jam Kerja Dalam 1 Tahun W 2,000.0 Jam
c. Harga Alat B 258,000,000 Rupiah
5. Alat Yang Dipakai : a. Umur Ekonomis A' 5.0 Tahun Alat Baru
b. Jam Kerja Dalam 1 Tahun W' 2,000.0 Jam Alat Baru
c. Harga Alat (*) B' 258,000,000 Rupiah Alat Baru
B. BIAYA PASTI PER JAM KERJA

1. Nilai Sisa Alat = 10 % x B C 25,800,000 Rupiah
2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438 -

(1 + i)^A' - 1
3. Biaya Pasti per Jam :
a. Biaya Pengembalian Modal = ( B' - C ) x D E 38,821.48 Rupiah
W'
b. Asuransi, dll = 0.002 x B' F 258.00 Rupiah

W'
Biaya Pasti per Jam = (E+F) G 39,079.48 Rupiah
C. BIAYA OPERASI PER JAM KERJA
1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 100,000.00 Rupiah
2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 30,000.00 Rupiah
3. Perawatan dan (12,5 % - 17,5 %) x B' K 16,125.00 Rupiah

perbaikan = W'
4. Operator = ( 1 Orang / Jam ) x U1 L 11,428.57 Rupiah

5. Pembantu Operator = ( 1 Orang / Jam ) x U2 M 8,571.43 Rupiah
Biaya Operasi per Jam = (H+I+K+L+M) P 166,125.00 Rupiah
D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 205,204.48 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 20.00 % / Tahun
2. Upah Operator / Sopir / Mekanik U1 11,428.57 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir / Pmb.Mekanik U2 8,571.43 Rp./Jam
4. Bahan Bakar Bensin Mb 9,000.00 Liter
5. Bahan Bakar Solar Ms 8,000.00 Liter
6. Minyak Pelumas Mp 30,000.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
ANALISA QUARRY
HARGA & JARAK RATA-RATA

DARI SUMBER BAHAN (QUARRY)
DI DISTRIK TEMINABUAN
HARGA JARAK
(Rp) ( Km )
A. BAHAN BANGUNAN NON LOKAL

1 Semen portland (50 KG) ZAK 59,000.00 1.50 Harga di Toko Teminabuan
2 Semen warna Kg 10,000.00 1.50 Harga di Toko Teminabuan
3 Batako Bh 1,000.00 1.50 Harga di Toko Teminabuan
4 Besi Beton Polos KG 16,000.00 1.50 Harga di Toko Teminabuan
5 Kawat Beton KG 25,000.00 1.50 Harga di Toko Teminabuan
6 Paku Biasa KG 20,000.00 1.50 Harga di Toko Teminabuan
7 Paku 5 - 10 cm KG 20,000.00 1.50 Harga di Toko Teminabuan
8 Paku Seng KG 20,000.00 1.50 Harga di Toko Teminabuan
9 Besi Strip Uk. 30 x 30 x 3 kg 28,000.00 1.50 Harga di Toko Teminabuan
10 Baut Mur Dia. 1/2 10 - 30 mm Kg 20,000.00 1.50 Harga di Toko Teminabuan
11 Pipa galvanis dia 1/2" M' 25,000.00 1.50 Harga di Toko Teminabuan
12 Pipa galvanis dia ¾" M' 33,000.00 1.50 Harga di Toko Teminabuan
13 Pipa galvanis Dia. 1" M' 40,000.00 1.50 Harga di Toko Teminabuan
14 Pipa galvanis Dia. 1,5" M' 64,000.00 1.50 Harga di Toko Teminabuan
15 PVC tipe AW Dia. ½" M' 6,000.00 1.50 Harga di Toko Teminabuan
16 PVC tipe AW Dia. 3/4" M' 8,000.00 1.50 Harga di Toko Teminabuan
17 PVC tipe AW Dia. 1" M' 10,000.00 1.50 Harga di Toko Teminabuan
20 Kran air Dia. 1/2" Bh 30,000.00 1.50 Harga di Toko Teminabuan
21 Seng Gelombang BJLS 30 Lbr 60,000.00 1.50 Harga di Toko Teminabuan
22 Seng Plat 0,0400 x 0,9 m Lbr 70,000.00 1.50 Harga di Toko Teminabuan
23 Triplek 120 cm x 240 cm x 0,4 cm lbr 60,000.00 1.50 Harga di Toko Teminabuan
24 Multiplex 120 x 240 x 9 mm Lbr 125,000.00 1.50 Harga di Toko Teminabuan
25 Lambrycelling, L = 10 cm, diprofil M' 10,000.00 1.50 Harga di Toko Teminabuan
26 List kayu 1/4 M¹ 7,500.00 1.50 Harga di Toko Teminabuan
27 Cat Kayu Glotex KG 25,000.00 1.50 Harga di Toko Teminabuan
28 Cat Besi Glotex KG 25,000.00 1.50 Harga di Toko Teminabuan
29 Cat meni kg 25,000.00 1.50 Harga di Toko Teminabuan
30 Cat besi kg 25,000.00 1.50 Harga di Toko Teminabuan
31 Meni besi kg 25,000.00 1.50 Harga di Toko Teminabuan

ANALISA QUARRY
32 Meni kayu Nippon 5 kg KG 25,000.00 1.50 Harga di Toko Teminabuan
33 Meni Besi Nippon 5 kg KG 25,000.00 1.50 Harga di Toko Teminabuan
34 Pelumas begisting (oli/minyak) Ltr 15,000.00 1.50 Harga di Toko Teminabuan
35 Minyak cat (Terpentin) KG 15,000.00 1.50 Harga di Toko Teminabuan
36 Dempul Kayu KG 25,000.00 1.50 Harga di Toko Teminabuan
37 Plamur kayu Kg 20,000.00 1.50 Harga di Toko Teminabuan

ANALISA QUARRY
HARGA JARAK
(Rp) ( Km )
38 Amplas kayu / besi Lbr 10,000.00 1.50 Harga di Toko Teminabuan
39 Ampelas lbr 10,000.00 1.50 Harga di Toko Teminabuan
40 Plamir kg 20,000.00 1.50 Harga di Toko Teminabuan
41 Cat penutup kwalitas baik kg 35,000.00 1.50 Harga di Toko Teminabuan
42 Cat dasar kg 15,000.00 1.50 Harga di Toko Teminabuan
43 Kuas Roll 6 " bh 22,500.00 1.50 Harga di Toko Teminabuan
44 Kuas Bh 12,000.00 1.50 Harga di Toko Teminabuan
45 Floor drain stailes steel Bh 50,000.00 1.50 Harga di Toko Teminabuan
46 Kunci Gembok Globe Bh 40,000.00 1.50 Harga di Toko Teminabuan
47 Kunci tanam sedang Bh 65,000.00 1.50 Harga di Toko Teminabuan
48 Kunci bulat putar kamar mandi Bh 50,000.00 1.50 Harga di Toko Teminabuan
49 Engsel Besar pintu Bh 43,000.00 1.50 Harga di Toko Teminabuan
50 Engsel Pintu Bh 20,000.00 1.50 Harga di Toko Teminabuan
51 Kait angin Bh 15,000.00 1.50 Harga di Toko Teminabuan
52 Grendel / sloot pintu Bh 10,000.00 1.50 Harga di Toko Teminabuan
53 Grendel / sloot jendela Bh 8,000.00 1.50 Harga di Toko Teminabuan
54 Tarikan jendela Bh 12,000.00 1.50 Harga di Toko Teminabuan
55 Kaca Bening tebal 3 mm Uk. 122 x 152 cm Lbr 216,000.00 1.50 Harga di Toko Teminabuan
56 Stop Kontak Bh 35,000.00 1.50 Harga di Toko Teminabuan
57 Saklar Bh 20,000.00 1.50 Harga di Toko Teminabuan
58 Lampu SL 18 Watt merk Philips Bh 65,000.00 1.50 Harga di Toko Teminabuan
59 Lampu TL 1 x 40 Watt merk Philips Bh 80,000.00 1.50 Harga di Toko Teminabuan
60 Lampu Pijar 25 Watt Bh 15,000.00 1.50 Harga di Toko Teminabuan
61 Panel Listrik standart (MCB) Bh 300,000.00 1.50 Harga di Toko Teminabuan
62 Kabel Listrik NYM 3 x 2,5 mm Roll 550,000.00 1.50 Harga di Toko Teminabuan
63 Kabel Listrik NYM 2 x 2,5 mm Roll 450,000.00 1.50 Harga di Toko Teminabuan
64 Keramik polos 30 x 30 cm Doz 55,000.00 1.50 Harga di Toko Teminabuan
65 ### #N/A #N/A 1.50 Harga di Toko Teminabuan
66 ### #N/A #N/A 1.50 Harga di Toko Teminabuan
B. BAHAN BANGUNAN LOKAL

1 Kayu Kls I (Kayu Besi) M3 2,500,000.00 6.00
2 Kayu Kls II (Kayu Matoa) M3 1,800,000.00 6.00
3 Kayu Lombo M3 1,100,000.00 6.00
4 Papan Kayu Lombo M3 1,100,000.00 6.00
5 Tanah Urug M3 40,000.00 6.00

ANALISA QUARRY
6 Pasir Pasang M3 75,000.00 6.00
7 Pasir Cor M3 75,000.00 6.00
8 Pasir Urug M3 70,000.00 6.00
9 Splitz (batu pecah) M3 80,000.00 6.00
10 Batu Belah M3 75,000.00 6.00
11 Sirtu ( koral ) M3 70,000.00 6.00

ANALISA QUARRY
ANALISA HARGA DASAR SATUAN BAHAN

A. BAHAN NON LOKAL
Quarry : Toko di Teminabuan
Tujuan : Pasar Sentral Teminabuan
HARGA
(Rp.)
I. ASUMSI
a Menggunakan Tenaga Angkut Pekerja
b Kondisi Lokasi : sedang / baik
c Jarak Toko ke Distrik Teminabuan L 1.50 Km
d Harga Satuan Dasar Dump Truck RpE08 1.00 Jam 205,204.48
e Harga Satuan Upah Pekerja RpL01 1.00 Jam 11,428.57
f Berat / 1 Unit Bahan Non Lokal :
1 Semen portland (50 KG) ZAK 50.00 Kg
2 Semen warna Kg 1.00 Kg
3 Batako Bh 1.50 Kg
4 Besi Beton Polos KG 1.00 Kg
5 Kawat Beton KG 1.00 Kg
6 Paku Biasa KG 1.00 Kg
7 Paku 5 - 10 cm KG 1.00 Kg
8 Paku Seng KG 1.00 Kg
9 Besi Strip Uk. 30 x 30 x 3 kg 1.00 Kg
10 Baut Mur Dia. 1/2 10 - 30 mm Kg 1.00 Kg
11 Pipa galvanis dia 1/2" M' 0.86 Kg
12 Pipa galvanis dia ¾" M' 1.83 Kg
13 Pipa galvanis Dia. 1" M' 2.29 Kg
14 Pipa galvanis Dia. 1,5" M' 1.50 Kg
15 PVC tipe AW Dia. ½" M' 3.00 Kg
16 PVC tipe AW Dia. 3/4" M' 0.50 Kg
17 PVC tipe AW Dia. 1" M' 0.75 Kg
20 Kran air Dia. 1/2" Bh 0.20 Kg
21 Seng Gelombang BJLS 30 Lbr 3.00 Kg
22 Seng Plat 0,0400 x 0,9 m Lbr 2.00 Kg
23 Triplek 120 cm x 240 cm x 0,4 cm lbr 0.20 Kg
24 Multiplex 120 x 240 x 9 mm Lbr 3.00 Kg
25 Lambrycelling, L = 10 cm, diprofil M' 0.40 Kg
26 List kayu 1/4 M¹ 1.00 Kg
27 Cat Kayu Glotex KG 1.00 Kg
28 Cat Besi Glotex KG 1.00 Kg
29 Cat meni kg 0.20 Kg
30 Cat besi kg 0.20 Kg
31 Meni besi kg 0.20 Kg
32 Meni kayu Nippon 5 kg KG 1.00 Kg
33 Meni Besi Nippon 5 kg KG 1.00 Kg
34 Pelumas begisting (oli/minyak) Ltr 1.00 Kg
35 Minyak cat (Terpentin) KG 1.00 Kg
36 Dempul Kayu KG 1.00 Kg
37 Plamur kayu Kg 1.00 Kg
38 Amplas kayu / besi Lbr 0.05 Kg
39 Ampelas lbr 0.20 Kg
40 Plamir kg 0.20 Kg
41 Cat penutup kwalitas baik kg 0.20 Kg
42 Cat dasar kg 1.00 Kg
43 Kuas Roll 6 " bh 0.20 Kg
44 Kuas Bh 0.15 Kg
45 Floor drain stailes steel Bh 0.30 Kg
46 Kunci Gembok Globe Bh 0.80 Kg
47 Kunci tanam sedang Bh 0.20 Kg
48 Kunci bulat putar kamar mandi Bh 0.20 Kg
49 Engsel Besar pintu Bh 1.00 Kg
50 Engsel Pintu Bh 0.30 Kg
51 Kait angin Bh 0.20 Kg
52 Grendel / sloot pintu Bh 0.20 Kg
53 Grendel / sloot jendela Bh 0.20 Kg
54 Tarikan jendela Bh 0.20 Kg
55 Kaca Bening tebal 3 mm Uk. 122 x 152 cm Lbr #N/A Kg
56 Stop Kontak Bh 0.20 Kg
ANALISA QUARRY
57 Saklar Bh 0.15 Kg
58 Lampu SL 18 Watt merk Philips Bh 0.15 Kg
59 Lampu TL 1 x 40 Watt merk Philips Bh 0.05 Kg
60 Lampu Pijar 25 Watt Bh 0.08 Kg
61 Panel Listrik standart (MCB) Bh 2.00 Kg
62 Kabel Listrik NYM 3 x 2,5 mm Roll 20.00 Kg
63 Kabel Listrik NYM 2 x 2,5 mm Roll 15.00 Kg
64 Keramik polos 30 x 30 cm Doz 8.00 Kg
65 #N/A #N/A #N/A Kg
66 #N/A #N/A #N/A Kg
ANALISA QUARRY
HARGA
(Rp.)
II. URUTAN KERJA

2 Dump Truck mengangkut ke Lokasi Distrik Teminabuan
- Kapasitas Bak Dump Truck V 8,000.00 Kg
- Sewa Pekerja Bongkar Muat Bahan / Dump Truck Rp1 10,000.00 Rupiah
- Sewa Pekerja Angkat Bahan / Kg Rp2 1.25 Rupiah
- Jumlah Pekerja P 4.00 Orang
{ Rp2 / P } Rp3 0.00 Rupiah
Waktu siklus Ts2
Ts2 76.25 menit
V x Fa x 60 Q1 5,224.92 Kg / Jam
Ts2
DI LOKASI PEKERJAAN
1 Semen portland (50 KG) ZAK 61,000.00
2 Semen warna Kg 10,100.00
3 Batako Bh 1,100.00
4 Besi Beton Polos KG 16,100.00
5 Kawat Beton KG 25,100.00
6 Paku Biasa KG 20,100.00
7 Paku 5 - 10 cm KG 20,100.00
8 Paku Seng KG 20,100.00
9 Besi Strip Uk. 30 x 30 x 3 kg 28,100.00
10 Baut Mur Dia. 1/2 10 - 30 mm Kg 20,100.00
11 Pipa galvanis dia 1/2" M' 25,100.00
12 Pipa galvanis dia ¾" M' 33,100.00
13 Pipa galvanis Dia. 1" M' 40,100.00
14 Pipa galvanis Dia. 1,5" M' 64,100.00
15 PVC tipe AW Dia. ½" M' 6,200.00
16 PVC tipe AW Dia. 3/4" M' 8,100.00
17 PVC tipe AW Dia. 1" M' 10,100.00
18 PVC tipe AW Dia. 2" M' 15,100.00
19 PVC tipe AW Dia. 4" M' 20,100.00
20 Kran air Dia. 1/2" Bh 30,100.00
21 Seng Gelombang BJLS 30 Lbr 60,200.00
22 Seng Plat 0,0400 x 0,9 m Lbr 70,100.00
23 Triplek 120 cm x 240 cm x 0,4 cm lbr 60,100.00
24 Multiplex 120 x 240 x 9 mm Lbr 125,200.00
25 Lambrycelling, L = 10 cm, diprofil M' 10,100.00
26 List kayu 1/4 M¹ 7,600.00
27 Cat Kayu Glotex KG 25,100.00
28 Cat Besi Glotex KG 25,100.00
29 Cat meni kg 25,100.00
30 Cat besi kg 25,100.00
31 Meni besi kg 25,100.00
32 Meni kayu Nippon 5 kg KG 25,100.00
33 Meni Besi Nippon 5 kg KG 25,100.00
34 Pelumas begisting (oli/minyak) Ltr 15,100.00
35 Minyak cat (Terpentin) KG 15,100.00
36 Dempul Kayu KG 25,100.00
37 Plamur kayu Kg 20,100.00
38 Amplas kayu / besi Lbr 10,100.00
39 Ampelas lbr 10,100.00
ANALISA QUARRY
40 Plamir kg 20,100.00
41 Cat penutup kwalitas baik kg 35,100.00
42 Cat dasar kg 15,100.00
43 Kuas Roll 6 " bh 22,600.00
44 Kuas Bh 12,100.00
45 Floor drain stailes steel Bh 50,100.00
46 Kunci Gembok Globe Bh 40,100.00
47 Kunci tanam sedang Bh 65,100.00
48 Kunci bulat putar kamar mandi Bh 50,100.00
49 Engsel Besar pintu Bh 43,100.00
50 Engsel Pintu Bh 20,100.00
51 Kait angin Bh 15,100.00
52 Grendel / sloot pintu Bh 10,100.00
53 Grendel / sloot jendela Bh 8,100.00
HARGA
(Rp.)
54 Tarikan jendela Bh 12,100.00

55 Kaca Bening tebal 3 mm Uk. 122 x 152 cm Lbr #N/A
56 Stop Kontak Bh 35,100.00
57 Saklar Bh 20,100.00
58 Lampu SL 18 Watt merk Philips Bh 65,100.00
59 Lampu TL 1 x 40 Watt merk Philips Bh 80,100.00
60 Lampu Pijar 25 Watt Bh 15,100.00
61 Panel Listrik standart (MCB) Bh 300,800.00
62 Kabel Listrik NYM 3 x 2,5 mm Roll 550,600.00
63 Kabel Listrik NYM 2 x 2,5 mm Roll 450,600.00
64 Keramik polos 30 x 30 cm Doz 55,400.00
65### #N/A #N/A
66### #N/A #N/A
ANALISA QUARRY
B. BAHAN LOKAL
Quarry :
Tujuan : Pasar Sentral Teminabuan
HARGA
(Rp.)

I. ASUMSI
a. Menggunakan Tenaga Angkut Pekerja
b. Kondisi Lokasi : sedang / baik
c. Jarak Quarry ke Lokasi Pekerjaan L 6.00 Km
d. Harga Satuan Dasar Dump Truck RpE08 1.00 Jam 205,204.48
e. Harga Satuan Upah Pekerja RpL01 1.00 Jam 11,428.57
f. Berat / 1 Unit :
1 Kayu Kls I (Kayu Besi) M3 1,200.00 Kg
2 Kayu Kls II (Kayu Matoa) M3 1,100.00 Kg
3 Kayu Lombo M3 1,000.00 Kg
4 Papan Kayu Lombo M3 1,000.00 Kg
5 Tanah Urug M3 1,000.00 Kg
6 Pasir Pasang M3 1,100.00 Kg
7 Pasir Cor M3 1,100.00 Kg
8 Pasir Urug M3 1,100.00 Kg
9 Splitz (batu pecah) M3 1,100.00 Kg
10 Batu Belah M3 1,100.00 Kg
11 Sirtu ( koral ) M3 1,100.00 Kg
II. URUTAN KERJA

2 Dump Truck mengangkut ke Lokasi Pekerjaan
Kapasitas Bak Dump Truck V 8,000.00 Kg
Sewa Pekerja Bongkar Muat Bahan / Dump Truck Rp1 10,000.00 Rupiah
Sewa Pekerja Angkat Bahan / Kg Rp2 1.25 Rupiah
Jumlah Pekerja P 4.00 Orang
{ Rp2 / P } Rp3 0.00 Rupiah

Waktu siklus Ts2
Ts2 92.00 menit
V x Fa x 60 Q1 4,330.43 M3 / Jam
Ts2

DI LOKASI PEKERJAAN
1 Kayu Kls I (Kayu Besi) M3 2,560,000.00
2 Kayu Kls II (Kayu Matoa) M3 1,855,000.00
3 Kayu Lombo M3 1,150,000.00
4 Papan Kayu Lombo M3 1,150,000.00
5 Tanah Urug M3 90,000.00
6 Pasir Pasang M3 130,000.00
7 Pasir Cor M3 130,000.00
8 Pasir Urug M3 125,000.00
9 Splitz (batu pecah) M3 135,000.00
10 Batu Belah M3 130,000.00
11 Sirtu ( koral ) M3 125,000.00
BAHAN NON LOKAL
No. Bahan Satuan

1 Semen portland (50 KG) ZAK
2 Semen warna Kg
3 Besi Beton Polos KG
4 Kawat Beton KG
5 Paku Biasa KG
6 Paku 5 - 10 cm KG
7 Paku Seng KG
8 Pelumas begisting (oli/minyak) Ltr
9 Cat Kayu Glotex KG
10 Cat Besi Glotex KG
11 Meni kayu Nippon 5 kg KG
12 Meni Besi Nippon 5 kg KG
13 Minyak cat (Terpentin) KG
14 Dempul Kayu KG
15 Plamur kayu Kg
16 Amplas kayu / besi Lbr
17 Kuas Bh
18 Besi Strip Uk. 30 x 30 x 3 kg
19 Baut Mur Dia. 1/2 10 - 30 mm Kg
20 Seng Gelombang BJLS 30 Lbr
21 Seng Plat 0,0400 x 0,9 m Lbr
22 Kloset jongkok porselen #N/A
23 Kran air Dia. 1/2" Bh
24 Floor drain stailes steel Bh
25 Tempat Sabun #N/A
26 Pipa galvanis dia 1/2" M'
27 Pipa galvanis dia ¾" M'
28 Pipa galvanis Dia. 1" M'
29 Pipa galvanis Dia. 1,5" M'
30 PVC tipe AW Dia. ½" M'
31 PVC tipe AW Dia. 3/4" M'
32 PVC tipe AW Dia. 1" M'
35 Kunci Gembok Globe Bh
36 Kunci tanam sedang Bh
37 Kunci bulat putar kamar mandi Bh
38 Engsel Besar pintu Bh
39 Engsel Pintu Bh
40 Kait angin Bh
41 Grendel / sloot pintu Bh
42 Grendel / sloot jendela Bh
43 Tarikan jendela Bh
44 Stop Kontak Bh
45 Saklar Bh
46 Lampu SL 18 Watt merk Philips Bh
47 Lampu TL 1 x 40 Watt merk Philips Bh
48 Lampu Pijar 25 Watt Bh
49 Panel Listrik standart (MCB) Bh
50 Kabel Listrik NYM 3 x 2,5 mm Roll
51 Kabel Listrik NYM 2 x 2,5 mm Roll
52 Multiplex 120 x 240 x 9 mm Lbr
53 Keramik polos 20 x 20 cm #N/A
54 Keramik polos 30 x 30 cm Doz
55 Lem Kayu #N/A
56 Triplek 120 cm x 240 cm x 0,4 cm lbr
57 Lambrycelling, L = 10 cm, diprofil M'
58 List kayu 1/4 M¹
59 Ampelas lbr
60 Cat meni kg
61 Plamir kg
62 Kuas Roll 6 " bh
63 Cat penutup kwalitas baik kg
64 Meni besi kg
65 Cat besi kg
66 Cat dasar kg
67 Batako Bh
BAHAN LOKAL
No. Bahan Satuan
1 Kayu Kls I (Kayu Besi) M3

2 Kayu Kls II (Kayu Matoa) M3
3 Kayu Lombo M3
4 Papan Kayu Lombo M3
7 Tanah Urug M3
5 Pasir Pasang M3
6 Pasir Cor M3
8 Pasir Urug M3
9 Splitz (batu pecah) M3
10 Batu Belah M3
11 Sirtu ( koral ) M3
Berat / Satuan
Kg/Satuan
50.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.05
0.15
1.00
1.00
3.00
2.00
12.00
0.20
0.30
0.10
0.86
1.83
2.29
1.50
3.00
0.50
0.75
1.00
1.25
0.80
0.20
0.20
1.00
0.30
0.20
0.20
0.20
0.20
0.20
0.15
0.15
0.05
0.08
2.00
20.00
15.00
3.00
8.00
8.00
1.20
0.20
0.40
1.00
0.20
0.20
0.20
0.20
0.20
0.20
0.20
1.00
1.50
Berat / Satuan
1,200.00 1,300.00
1,100.00 1,100.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,400.00
1,100.00 1,600.00
1,100.00 1,600.00
1,100.00 1,600.00
1,100.00 1,700.00
1,100.00 1,700.00
1,100.00 1,300.00
ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN : PEMBANGUNAN RUANG KELAS BARU SMA NEGERI 1 PUSOMAEN

LOKASI : KENDARI
### : #NAME?
PROPINSI : KENDARI
### : #NAME?
TAHUN ANGG. : 2014
No. URAIAN KOEF. SAT HARGA SATUAN JUMLAH (Rp)
I PEKERJAAN PERSIAPAN
1 1 m' PENGUKURAN & PEMASANGAN BOUWPLANK
a Kayu Lombo 0.001 M3 1,150,000.00 1,150.00
b Paku 5 - 10 cm 0.020 kg 20,100.00 402.00
c Papan Kayu Lombo 0.004 M3 1,150,000.00 4,600.00
d Tukang Kayu 0.100 org 100,000.00 10,000.00
e Pembantu Tukang 0.100 org 80,000.00 8,000.00
Jumlah 24,152.00
Dibulatkan 24,150.00
2 1 M2 PEMBERSIHAN LOKASI PROYEK
a Pembantu Tukang 0.100 org 80,000.00 8,000.00
Jumlah 8,000.00
Dibulatkan 8,000.00
II PEKERJAAN TANAH
1 1 M3 GALIAN TANAH BIASA
b Tukang Gali 0.020 org 100,000.00 2,000.00
Jumlah 34,000.00
2 1 M3 URUGAN TANAH KEMBALI
b Tukang Gali 0.020 org 100,000.00 2,000.00
Jumlah 17,200.00
3 1 M3 PEMADATAN TANAH
Jumlah 16,000.00
4 1 M3 URUGAN PASIR
a Pasir Urug 1.200 M3 125,000.00 150,000.00
b Pembantu Tukang 0.300 org 80,000.00 24,000.00
Jumlah 174,000.00
5 1 M3 URUGAN TANAH + PEMADATAN
a Tanah Urug 1.200 M3 80,000.00 96,000.00
b Pembantu Tukang 0.030 org 80,000.00 2,400.00
Jumlah 98,400.00
III PEKERJAAN PONDASI
1 1 M3 PASANG PONDASI BT KALI , 1 Pc : 4 Ps
a Batu Belah 1.100 M3 130,000.00 143,000.00
b Semen portland (50 KG) 3.260 sak 61,000.00 198,860.00
c Pasir Pasang 0.520 M3 130,000.00 67,600.00
d Pembantu Tukang 1.500 org 80,000.00 120,000.00
e Tukang Batu 0.600 org 100,000.00 60,000.00
Jumlah 589,460.00
2 1 M3 PASANG PONDASI BATU KOSONG ( AANSTAMPING )
a Batu Belah 1.100 M3 130,000.00 143,000.00
b Pasir Urug 0.300 M3 125,000.00 37,500.00
c Pembantu Tukang 0.780 org 80,000.00 62,400.00
d Tukang Batu 0.390 org 100,000.00 39,000.00
Jumlah 281,900.00
REKAPITULASI HARGA PEKERJAAN
PEKERJAAN : PEMBANGUNAN RUANG PERPUSTAKAAN NEGERI 1 PUSOMAEN
LOKASI : DESA MAKALU SELATAN, KEC. PUSOMAEN
KABUPATEN : MINAHASA TENGGARA
PROPINSI : SULAWESI UTARA
SUMBER DANA : APBN-P
TAHUN ANGG. : 2012
JUMLAH
NO. URAIAN HARGA
(Rupiah)
I PEKERJAAN PERSIAPAN 5,728,950.00
II PEKERJAAN TANAH 6,425,202.00
III PEKERJAAN PONDASI 13,180,868.80
IV PEKERJAAN BETON, DINDING DAN PLESTER 95,171,098.70
V PEKERJAAN PELAPIS LANTAI 14,985,000.00
VI PEKERJAAN KUSEN, PINTU, JENDELA, PARTISI 11,080,982.94
VII PEKERJAAN RANGKA, PENUTUP ATAP & PLAFOND 51,765,773.69
VIII PEKERJAAN PENGGANTUNG 7,192,855.00
IX PEKERJAAN PENGECATAN 24,715,832.28
X PEKERJAAN LISTRIK 6,830,930.00
XI PEKERJAAN AKHIR 500,000.00
(A) Jumlah Harga Pekerjaan ( termasuk Biaya Umum dan Keuntungan ) 237,577,493.41
(B) Pajak Pertambahan Nilai ( PPN ) = 10% x (A) 23,757,749.34
(C) Jumlah Total Harga Pekerjaan = (A) + (B) 261,335,242.75
(D) Dibulatkan 261,335,000.00
Terbilang :
## Dua Ratus Enam Puluh Satu Juta Tiga Ratus Tiga Puluh Lima Ribu Rupiah ##.
Pusomaen, 28 November 2012
Disetujui Oleh : Dibuat Oleh :

KOMITE KEPALA SEKOLAH
Pejabat SEKOLAH
Pembuat Komitmen Konsultan Teknik
CV. DETIFA CONSULT
SONYDEBATARAJA,
JUNUS SAISAB S.Sos ALFRED KALIGIS,
MELVIN KAEBA,S.PdSST
NIP. 050 017 764 NIP. 195904051981121004
Team Leader
Diketahui Oleh :
Kepala Dinas Perindustrian Perdagangan Koperasi dan UKM
Kabupaten Sorong Selatan
223
339.00
NIMROD NAUW, SE
Pembina / NIP. 640 022 216
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN : PEMBANGUNAN RUKO
LOKASI : KENDARI
PROPINSI : KENDARI
TAHUN ANGG. : 2014
HARGA
JUMLAH HARGA
NO. URAIAN VOLUME SATUAN SATUAN
(Rp)
Rp
1 Pengukuran & Pemasangan Bouwplank 113.00 M' 24,150.00 2,728,950.00
2 Dokumentasi Dan Pelaporan 4.00 Bln 150,000.00 600,000.00
3 Pembersihan Lokasi Proyek 300.00 M2 8,000.00 2,400,000.00
Jumlah I 5,728,950.00
II PEKERJAAN TANAH
1 Galian Tanah Biasa 20.04 M3 34,000.00 681,360.00
2 Urugan Tanah Kembali 5.01 M3 17,200.00 86,172.00
3 Urugan Pasir 10.01 M3 174,000.00 1,740,870.00
4 Urugan Tanah + Pemadatan 97.92 M3 40,000.00 3,916,800.00
Jumlah II 6,425,202.00
1 Pasang Pondasi Bt Kali , 1 Pc : 4 Ps 19.97 M3 589,400.00 11,768,549.80
2 Pasang Pondasi Batu Kosong ( Aanstamping ) 5.01 M3 281,900.00 1,412,319.00
Jumlah III 13,180,868.80
IV PEKERJAAN BETON, DINDING DAN PLESTER
1 Cor Beton Tumbuk, 1 Pc : 3 Ps : 5 Bp 12.00 M3 646,000.00 7,752,000.00
2 Sloof Beton Bertulang 15/20 ( 240 Kg ) 1.77 M3 5,869,900.00 10,389,723.00
3 Kolom Beton 20/20 ( 130 Kg ) 4.66 M3 4,592,100.00 21,408,370.20
4 Ring Balk Beton 11/15 ( 270 Kg ) 2.21 M3 6,427,000.00 14,219,737.50
5 Pasangan Batako Tebal ½ Bata, Campuran 1 Pc : 4 Ps 189.74 M2 84,800.00 16,089,952.00
6 Plesteran Campuran 1 Pc : 4 Ps Tebal 1,5 Cm 379.48 M2 39,700.00 15,065,356.00
7 Accian Plesteran 379.48 M2 27,000.00 10,245,960.00
Jumlah IV 95,171,098.70
V PEKERJAAN PELAPIS LANTAI
1 Pasang Lantai Keramik Polos 40 X 40 Cm 150.00 M2 99,900.00 14,985,000.00
Jumlah V 14,985,000.00
VI PEKERJAAN KUSEN, PINTU, JENDELA, PARTISI
1 Pasang Kusen Pintu & Jendela Kayu Kelas I 0.57 M3 5,052,000.00 2,889,744.00
2 Pasang Pintu Panel 2.44 M2 406,800.00 992,592.00
3 Pasang Jalusi Mati Kusen Kayu Kelas I 6.51 M2 396,600.00 2,582,222.94
4 Pasang Lisplank Kayu Kelas I 2,5Cm X30Cm 11.64 M2 396,600.00 4,616,424.00
Jumlah VI 11,080,982.94
VII PEKERJAAN RANGKA, PENUTUP ATAP & PLAFOND
1 Pekerjaan Kuda - Kuda Kayu 8/12 1.49 M3 3,064,000.00 4,556,878.85
2 Pekerjaan Balok Kayu Skor Angin 5/10 0.64 M3 3,064,000.00 1,967,088.00
3 Pekerjaan Balok Kayu Jepit Kuda-Kuda 5/10 0.36 M3 3,064,000.00 1,112,232.00
4 Pekerjaan Gording 5/10 Ky. Kls I 1.36 M3 3,052,000.00 4,150,720.00
5 Pasang Atap Seng Gelombang 109.63 M2 58,140.00 6,374,039.36
6 Pasang Nok Seng Gelombang 10.51 M2 58,140.00 610,818.84
7 Plafond Triplek 4 Mm + Rangka Ky. Besi 208.80 M2 145,120.00 30,301,346.24
8 List Plafond Profil Kayu 1/4 153.34 M' 17,560.00 2,692,650.40
Jumlah VII 51,765,773.69
VIII PEKERJAAN PENGGANTUNG
1 Pasang Kunci 2 Slag 1.00 Bh 104,900.00 104,900.00
2 Pasang Engsel Pintu 6.00 Bh 59,300.00 355,800.00
3 Pasang Engsel Jendela 54.00 Bh 30,900.00 1,668,600.00
4 Pasang Kait Angin Jendela 27.00 Bh 31,300.00 845,100.00
5 Pasang Grendel Pintu 1.00 Bh 64,100.00 64,100.00
6 Pasang Grendel Jendela 27.00 Bh 64,100.00 1,730,700.00
7 Pasang Kaca Bening, T = 3 Mm 8.775 M2 276,200.00 2,423,655.00
Jumlah VIII 7,192,855.00
IX PEKERJAAN PENGECATAN
1 Pengecatan Kilap Kayu ( Di Meni + Cat Dasar + Cat Penutup) 18.00 M2 48,160.00 866,880.00
2 Pengecatan Tembok/Plafond Baru (Diplamur + Cat Penutup ) 588.28 M2 40,540.00 23,848,952.28
Jumlah IX 24,715,832.28
X PEKERJAAN LISTRIK
1 Pasangan Instalasi Daya Stop Kontak Kabel Nym 3 X 2,5 Mm 8.00 Ttk 265,300.00 2,122,400.00
2 Pasang Instalasi Titik Nyala Lampu (Stopkontak) Kabel Nym 2 X 2,5 Mm 13.00 Ttk 253,300.00 3,292,900.00
3 Pasang Lampu Sl 13.00 Bh 75,750.00 984,750.00
4 Pasang Panel Listrik Standar (Mcb) 1.00 Bh 430,880.00 430,880.00
Jumlah X 6,830,930.00
XI PEKERJAAN AKHIR
1 Pembersihan Lokasi 1.00 Ls 500,000.00 500,000.00
Jumlah XI 500,000.00
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH
KECAMATAN PUSOMAEN
KABUPATEN MINAHASA TENGGARA
TAHUN ANGGARAN 2012
HARGA ROYALTY HARGA SATUAN

NO. URAIAN JENIS UPAH DAN BAHAN SATUAN
(Rp) (Rp)
A. UPAH KERJA
1 Mandor O/H 150,000.00 150,000.00
2 Kepala tukang O/H 125,000.00 125,000.00
3 Tukang Kayu O/H 100,000.00 100,000.00
4 Tukang Kaca O/H 100,000.00 100,000.00
5 Tukang Besi O/H 100,000.00 100,000.00
6 Tukang Batu O/H 100,000.00 100,000.00
7 Tukang listrik O/H 100,000.00 100,000.00
8 Tukang pipa O/H 100,000.00 100,000.00
9 Tukang Gali O/H 100,000.00 100,000.00
10 Tukang Cat O/H 100,000.00 100,000.00
11 Pembantu Tukang O/H 80,000.00 80,000.00
12 Pembantu Operator O/H 80,000.00 80,000.00
13 Pekerja O/H 80,000.00 80,000.00
B. BAHAN LOKAL
1 Kayu Kls I (Kayu Besi) M3 2,500,000.00 2,560,000.00
2 Kayu Kls II (Kayu Matoa) M3 1,800,000.00 1,855,000.00
3 Kayu Lombo M3 1,100,000.00 1,150,000.00
4 Papan Kayu Lombo M3 1,100,000.00 1,150,000.00
5 Tanah Urug M3 40,000.00 90,000.00
6 Pasir Pasang M3 75,000.00 130,000.00
7 Pasir Cor M3 75,000.00 130,000.00
8 Pasir Urug M3 70,000.00 125,000.00
9 Splitz (batu pecah) M3 80,000.00 135,000.00
10 Batu Belah M3 75,000.00 130,000.00
11 Sirtu ( koral ) M3 70,000.00 125,000.00
C. BAHAN NON LOKAL

1 Semen portland (50 KG) ZAK 59,000.00 61,000.00
2 Semen warna Kg 10,000.00 10,100.00
3 Batako Bh 1,000.00 1,100.00
4 Besi Beton Polos KG 16,000.00 16,100.00
5 Kawat Beton KG 25,000.00 25,100.00
6 Paku Biasa KG 20,000.00 20,100.00
7 Paku 5 - 10 cm KG 20,000.00 20,100.00
8 Paku Seng KG 20,000.00 20,100.00
9 Besi Strip Uk. 30 x 30 x 3 kg 28,000.00 28,100.00
10 Baut Mur Dia. 1/2 10 - 30 mm Kg 20,000.00 20,100.00
11 Pipa galvanis dia 1/2" M' 25,000.00 25,100.00
12 Pipa galvanis dia ¾" M' 33,000.00 33,100.00
13 Pipa galvanis Dia. 1" M' 40,000.00 40,100.00
14 Pipa galvanis Dia. 1,5" M' 64,000.00 64,100.00
15 PVC tipe AW Dia. ½" M' 6,000.00 6,200.00
16 PVC tipe AW Dia. 3/4" M' 8,000.00 8,100.00
17 PVC tipe AW Dia. 1" M' 10,000.00 10,100.00
18 PVC tipe AW Dia. 2" M' 15,000.00 15,100.00
19 PVC tipe AW Dia. 4" M' 20,000.00 20,100.00
20 Kran air Dia. 1/2" Bh 30,000.00 30,100.00
21 Seng Gelombang BJLS 30 Lbr 60,000.00 60,200.00
22 Seng Plat 0,0400 x 0,9 m Lbr 70,000.00 70,100.00
23 Triplek 120 cm x 240 cm x 0,4 cm lbr 60,000.00 60,100.00
24 Multiplex 120 x 240 x 9 mm Lbr 125,000.00 125,200.00
25 Lambrycelling, L = 10 cm, diprofil M' 10,000.00 10,100.00
26 List kayu 1/4 M¹ 7,500.00 7,600.00
27 Cat Kayu Glotex KG 25,000.00 15,000.00
HARGA ROYALTY HARGA SATUAN
NO. URAIAN JENIS UPAH DAN BAHAN SATUAN
(Rp) (Rp)
28 Cat Besi Glotex KG 25,000.00 25,100.00
29 Cat meni kg 25,000.00 15,000.00
30 Cat besi kg 25,000.00 15,000.00
31 Meni besi kg 25,000.00 15,000.00
32 Meni kayu Nippon 5 kg KG 25,000.00 15,000.00
33 Meni Besi Nippon 5 kg KG 25,000.00 15,000.00
34 Pelumas begisting (oli/minyak) Ltr 15,000.00 15,000.00
35 Minyak cat (Terpentin) KG 15,000.00 12,000.00
36 Dempul Kayu KG 25,000.00 15,000.00
37 Plamur kayu Kg 20,000.00 15,000.00
38 Amplas kayu / besi Lbr 10,000.00 10,100.00
39 Ampelas lbr 10,000.00 10,100.00
40 Plamir kg 20,000.00 20,100.00
41 Cat penutup kwalitas baik kg 35,000.00 35,100.00
42 Cat dasar kg 15,000.00 15,100.00
43 Kuas Roll 6 " bh 22,500.00 22,600.00
44 Kuas Bh 12,000.00 12,100.00
45 Floor drain stailes steel Bh 50,000.00 50,100.00
46 Kunci Gembok Globe Bh 40,000.00 40,100.00
47 Kunci tanam sedang Bh 65,000.00 65,100.00
48 Kunci bulat putar kamar mandi Bh 50,000.00 50,100.00
49 Engsel Besar pintu Bh 43,000.00 43,100.00
50 Engsel Pintu Bh 20,000.00 20,100.00
51 Kait angin Bh 15,000.00 15,100.00
52 Grendel / sloot pintu Bh 10,000.00 10,100.00
53 Grendel / sloot jendela Bh 8,000.00 8,100.00
54 Tarikan jendela Bh 12,000.00 12,100.00
55 Kaca Bening tebal 3 mm Uk. 122 x 152 cm Lbr 216,000.00 239,400.00
56 Stop Kontak Bh 35,000.00 35,100.00
57 Saklar Bh 20,000.00 20,100.00
58 Lampu SL 18 Watt merk Philips Bh 65,000.00 65,100.00
59 Lampu TL 1 x 40 Watt merk Philips Bh 80,000.00 80,100.00
60 Lampu Pijar 25 Watt Bh 15,000.00 15,100.00
61 Panel Listrik standart (MCB) Bh 300,000.00 300,800.00
62 Kabel Listrik NYM 3 x 2,5 mm Roll 550,000.00 550,600.00
63 Kabel Listrik NYM 2 x 2,5 mm Roll 450,000.00 450,600.00
64 Keramik polos 30 x 30 cm Doz 55,000.00 55,400.00
DAFTAR HARGA SATUAN PEKERJAAN
KEGIATAN : PENINGKATAN PASAR SENTRAL TEMINABUAN

PEKERJAAN : PEMBANGUNAN KM/WC
SUMBER DANA : DANA ALOKASI KHUSUS (DAK)
TAHUN ANGG. : 2010
LOKASI : PASAR SENTRAL TEMINABUAN
HARGA
NO. URAIAN PEKERJAAN
SATUAN (Rp)
11.0 M' Pengukuran & Pemasangan Bouwplank 24,150.00
21.0 M2 Pembersihan Lokasi Proyek 8,000.00
II PEKERJAAN TANAH
1 1.0 M3 Galian Tanah Biasa 34,000.00
2 1.0 M3 Galian Tanah Sedalam 2 M 44,400.00
3 1.0 M3 Galian Tanah Sedalam 3 M 61,200.00
2 1.0 M3 Urugan Tanah Kembali 17,200.00
3 1.0 M3 Pemadatan Tanah 16,000.00
4 1.0 M3 Urugan Pasir 174,000.00
5 1.0 M3 Urugan Sirtu + Pemadatan 188,000.00
5 1.0 M3 Urugan Tanah + Pemadatan 98,400.00
1 1.0 M3 Pasang Pondasi Bt Kali , 1 Pc : 4 Ps 589,400.00
2 1.0 M3 Pasang Pondasi Batu Kosong ( Aanstamping ) 281,900.00
IV PEKERJAAN BETON, DINDING DAN PLESTER
1 1.0 M3 Cor Beton Tumbuk, 1 Pc : 3 Ps : 5 Bp 646,000.00
2 1.0 M3 Cor Beton , 1 Pc : 2 Ps : 3 Bp 784,400.00
2 1.0 M3 Sloof Beton Bertulang 15/20 ( 240 Kg ) 5,869,900.00
3 1.0 M3 Kolom Beton 20/20 ( 130 Kg ) 4,592,100.00
4 1.0 M3 Kolom Beton 11/20( 340 Kg ) 8,941,000.00
5 1.0 M3 Balok Beton Praktis 8/8 ( 340 Kg ) 8,124,300.00
4 1.0 M3 Ring Balk Beton 11/15 ( 270 Kg ) 6,427,000.00
5 1.0 M3 Balok Beton Bumbungan 13/18 ( 240 Kg ) 5,979,100.00
6 1.0 M3 Balok Beton Latey 10/12 ( 320 Kg ) 7,504,800.00
7 1.0 M2 Pasangan Batako Tebal ½ Bata, Campuran 1 Pc : 3 Ps (Traasram) 89,600.00
5 1.0 M2 Pasangan Batako Tebal ½ Bata, Campuran 1 Pc : 4 Ps 84,800.00
6 1.0 M2 Plesteran Campuran 1 Pc : 4 Ps Tebal 1,5 Cm 39,700.00
7 1.0 M2 Plesteran Campuran 1 Pc : 3 Ps Tebal 1,5 Cm 41,500.00
7 1.0 M2 Accian Plesteran 27,000.00
V PEKERJAAN PELAPIS LANTAI
1 1.0 M2 Pasang Lantai Keramik Polos 40 X 40 Cm 99,900.00
VI PEKERJAAN KUSEN, PINTU, JENDELA, PARTISI
1 1.0 M3 Pasang Kusen Pintu & Jendela Kayu Kelas I 5,052,000.00
2 1.0 M2 Pasang Pintu Panel 406,800.00
3 1.0 M2 Pasang Jalusi Mati Kusen Kayu Kelas I 396,600.00
4 1.0 M2 Pasang Lisplank Kayu Kelas I 2,5Cm X30Cm 59,900.00
VII PEKERJAAN RANGKA, PENUTUP ATAP & PLAFOND
1 1.0 M3 Pekerjaan Kuda - Kuda Kayu 8/12 3,064,000.00
4 1.0 M3 Pekerjaan Gording 5/10 Ky. Kls I 3,052,000.00
5 1.0 M2 Pasang Atap Seng Gelombang 58,140.00
6 1.0 M2 Pasang Nok Seng Gelombang 93,400.00
7 1.0 M2 Plafond Triplek 4 Mm + Rangka Ky. Besi 145,120.00
8 1.0 M' List Plafond Profil Kayu 1/4 17,560.00
VIII PEKERJAAN PENGGANTUNG
1 1.0 Bh Pasang Kunci 2 Slag 104,900.00
HARGA
NO. URAIAN PEKERJAAN
SATUAN (Rp)
2 1.0 Bh Pasang Engsel Pintu 59,300.00

3 1.0 Bh Pasang Engsel Jendela 30,900.00
4 1.0 Bh Pasang Kait Angin Jendela 31,300.00
5 1.0 Bh Pasang Grendel Pintu 64,100.00
IX PEKERJAAN PENGECATAN
1 1.0 M2 Pengecatan Kilap Kayu ( Di Meni + Cat Dasar + Cat Penutup) 48,160.00
2 1.0 M2 Pengecatan Tembok/Plafond Baru (Diplamur + Cat Penutup ) 40,540.00
3 1.0 M2 Pengecatan Seng Gelombang Bjls 20 (Di Meni + Cat ) 56,120.00
X PEKERJAAN LISTRIK
1 1.0 Ttk Pasang Instalasi Titik Nyala Lampu (Stopkontak) Kabel Nym 2 X 2,5 M 253,300.00
2 1.0 Ttk Pasangan Instalasi Daya Stop Kontak Kabel Nym 3 X 2,5 Mm 265,300.00
3 1.0 Bh Pasang Lampu Sl 75,750.00
4 1.0 Bh Pasang Lampu Tl 92,900.00
5 1.0 Bh Pasang Lampu Pijar 25,250.00
5 1.0 Bh Pasang Panel Listrik Standar (Mcb) 430,880.00
#REF!
#REF!
#REF!
NO. URAIAN JENIS PEKERJAAN HARGA SATUAN JUMLAH TOTAL HARGA
1 1 M' Pasangan Bouwplank

0 0.004 M3 Papan Kayu Klass II #REF! #REF!
0 0.004 M3 Balok Kayu Klass II #REF! #REF!
0 0.100 OH Pekerja #REF! #REF!
0 0.005 OH Mandor #REF! #REF!
0 0.00 0.00 #REF!
2 1 M3 Penggalian Tanah Biasa 0.00 0.00
0 0.00 0.00 #REF!
3 1 M3 Urugan Kembali 0.00 0.00
0 0.00 0.00 #REF!
4 1 M3 Tanah Urug Peninggian Lantai 0.00 0.00
0 1.200 M3 Tanah Urug #REF! #REF!
0 0.00 0.00 #REF!
5 1 M3 Timbunan Pasir Urug 0.00 0.00
0 1.100 M3 Pasir urug #REF! #REF!
0 0.00 0.00 #REF!
6 1 M3 Timbrisan Batu Kosong 0.00 0.00
0 1.200 M3 Batu Kali #REF! #REF!
0 0.00 0.00 #REF!
7 1 M3 Pasangan Batu Kali sp. 1 : 4 0.00 0.00
0 1.200 M3 Batu Kali #REF! #REF!
0 3.257 ZAK Semen #REF! #REF!
0 0.522 M3 Pasir Pasang #REF! #REF!
0 1.200 OH Tukang Batu #REF! #REF!
0 0.120 OH Kepala Tukang Batu #REF! #REF!
0 0.00 0.00 #REF!
8 1 M3 Pasangan Batu Tela sp. 1 : 3 0.00 0.00
0 165.000 BH Batu Tela #REF! #REF!
0 0.00 0.00 #REF!
9 1 M3 Pasangan Batu Tela sp. 1 : 4 0.00 0.00
0 165.000 BH Batu Tela #REF! #REF!
0 0.00 0.00 #REF!
10 1 M2 Plesteran Tebal 1,5 cm sp. 1 : 4 0.00 0.00
0 0.00 0.00 #REF!
11 1 M2 Plesteran Tebal 1,5 cm sp. 1 : 3 0.00 0.00
0 0.00 0.00 #REF!
12 1 M2 Acian Dinding 0.00 0.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN DALAM PEMBANGUNAN PRASARANA KANTOR BUPATI KABUPATEN RAJA AMPAT HAL.30

0 0.00 0.00 #REF!
13 1 M3 Beton Camp. 1 : 3 : 5 0.00 0.00
0 0.910 M3 Batu Pecah #REF! #REF!
0 0.540 M3 Pasir Beton #REF! #REF!
0 0.00 0.00 #REF!
14 1 M3 Beton Bertulang Camp. 1 : 2 : 3 0.00 0.00
a. Beton Camp. 1 : 2 : 3
0 0.00 #REF!
0 b. Bekisting Untuk Struktur
0 0.400 M3 Kayu Bekisting #REF! #REF!
0 4.000 KG Paku Campur #REF! #REF!
0 0.00 #REF!
0 c. 100 Kg Pekerjaan Besi
0 110.000 KG Besi Beton #REF! #REF!
0 2.300 KG Kawat Ikat #REF! #REF!
0 4.860 OH Tukang Besi #REF! #REF!

0 1.620 OH Kepala Tukang Besi #REF! #REF!
0 0.00 #REF!
0 Total Untuk Pekerjaan Beton Bertulang = a+b+c 0.00 0.00 #REF!
15 1 M2 Lantai Beton Tebal 7 cm 0.00 0.00
0 0.00 0.00 #REF!
16 1 M2 Lantai Keramik Uk. 30 x 30 0.00 0.00

0 11.000 BH Tegel Keramik 30 x 30 #REF! #REF!
0 0.200 KG Semen Putih #REF! #REF!
0 0.00 0.00 #REF!
17 1 M2 Pasang Atap Seng Gelombang BJLS 30 0.00 0.00
0 1.100 M2 Seng Gelombang BJLS 30 #REF! #REF!
0 0.100 OH Tukang Kayu #REF! #REF!
0 0.010 OH Kepala Tukang Kayu #REF! #REF!
0 0.00 0.00 #REF!
18 1 M' Pasang Nok Seng Plat 0.00 0.00
0 1.000 M' Seng Plat BJLS 30 #REF! #REF!
0 0.050 KG Paku Seng #REF! #REF!
0 0.006 M3 Papan Kayu Klass I #REF! #REF!
0 0.00 0.00 #REF!
19 1 M3 Gording Kayu Besi 5/10 0.00 0.00
0 1.100 M3 Balok Kayu Klass I #REF! #REF!
0 0.00 0.00 #REF!
20 1 M3 Pasang Kuda-Kuda Kayu Besi 6/16 0.00 0.00
0 0.00 0.00 #REF!
21 1 M' List Plank Kayu Besi 0.00 0.00
0 0.00 0.00 #REF!
22 1 M2 Pasang Plafond Tripleks 4 mm + Rangka Kayu Besi 0.00 0.00
0 0.100 KG Paku Tripleks #REF! #REF!
0 0.350 LBR Tripleks 4 mm #REF! #REF!
0 0.00 0.00 #REF!
23 1 M' Pasang Listprofil SP 4 0.00 0.00
0 1.100 M' List Profil #REF! #REF!
0 0.020 KG Lem Kayu #REF! #REF!
0 0.00 0.00 #REF!
24 1 M2 Daun Pintu Double Teakwood + Rangka 0.00 0.00

0 0.760 LBR Teakwood #REF! #REF!
0 0.00 0.00 #REF!
25 1 M3 Jalusi Kayu Besi 0.00 0.00
0 0.00 0.00 #REF!
26 1 M2 Daun Jendela Kaca 0.00 0.00
0 0.750 OH Kaca Bening 5 mm #REF! #REF!
0 0.00 0.00 #REF!
27 1 M3 Kosen Pintu / Jendela Kayu Besi 0.00 0.00
0 0.00 0.00 #REF!
28 1 BH Pasang Kunci Tanam 2 Slag 0.00 0.00
0 1.000 BH Kunci Tanam Union 2 Slag #REF! #REF!
0 0.00 0.00 #REF!
29 1 BH Pasang Hak Angin 0.00 0.00
0 1.000 BH Hak Angin Biasa #REF! #REF!
0 0.00 0.00 #REF!
30 1 BH Pasang Engsel Pintu 0.00 0.00
0 1.000 BH Engsel Kupu-Kupu ring nilon Pintu #REF! #REF!
0 0.00 0.00 #REF!
31 1 BH Pasang Engsel Jendela 0.00 0.00
0 1.000 BH Engsel Kupu-Kupu ring nilon Jendela #REF! #REF!
0 0.00 0.00 #REF!
32 1 BH Pasang Grendel Pintu 0.00 0.00
0 1.000 BH Grendel Pintu #REF! #REF!
0 0.00 0.00 #REF!
33 1 BH Pasang Grendel Jendela 0.00 0.00
0 1.000 BH Grendel Jendela #REF! #REF!
0 0.00 0.00 #REF!
34 1 BH Pasang Tarikan Jendela 0.00 0.00
0 1.000 BH Tarikan Jendela #REF! #REF!
0 0.00 0.00 #REF!
35 1 M2 Cat Kayu 0.00 0.00
0 0.450 KG Cat Kayu Dasar #REF! #REF!

0 0.020 LBR Amplas Kayu #REF! #REF!
0 0.057 LTR Minyak cat #REF! #REF!
0 0.080 KG Plamur Kayu #REF! #REF!
0 0.175 OH Tukang Cat #REF! #REF!
0 0.025 OH Kepala Tukang Cat #REF! #REF!
0 0.00 0.00 #REF!
36 1 M2 Cat Plafond 3 x Lapis pada Plafond baru 0.00 0.00
0 0.450 KG Cat Tembok 5 KG #REF! #REF!
0 0.00 0.00 #REF!
37 1 M2 Cat Dinding 3 x Lapis Pada dinding baru 0.00 0.00
0 0.450 KG Cat Tembok 5 KG #REF! #REF!
0 0.024 KG Plamur Tembok #REF! #REF!
0 0.00 0.00 #REF!
38 1 M2 Politur Daun Pintu 0.00 0.00
0 0.450 KG Politur/Teak Oil #REF! #REF!
0 0.057 KG Minyak Cat #REF! #REF!
0 0.080 KG Plamur Kayu #REF! #REF!
0 0.00 0.00 #REF!
39 1 Unit Pasang Box Sekring 0.00 0.00
0 1.000 Unit Box Sekring 2 Group #REF! #REF!
0 2.000 BH Sekring Otomat #REF! #REF!
0 2.230 OH Tukang Listrik #REF! #REF!
0 0.00 0.00 #REF!
40 1 Titik Pasang Lampu Pijar 15 Watt 0.00 0.00
0 1.000 Unit Lampu Pijar 25 Watt #REF! #REF!
5.000 M' Kabel NYM #REF! #REF!
0 0.00 0.00 #REF!
41 1 Titik Pasang Lampu TL 1 X 20 Watt 0.00 0.00
0 1.000 Unit Lampu TL 20 Watt #REF! #REF!
0 0.00 0.00 #REF!
42 1 BH Pasang Saklar Ganda 0.00 0.00
0 1.000 Unit Saklar Ganda #REF! #REF!
0 5.000 M' Kabel NYM #REF! #REF!
0 0.00 0.00 #REF!
43 1 BH Pasang Saklar Tunggal 0.00 0.00
0 1.000 Unit Saklar Tunggal #REF! #REF!
0 5.000 M' Kabel NYM #REF! #REF!
1.200 OH Tukang Listrik #REF! #REF!
0.00 0.00 #REF!
44 1 BH Stop Kontak 0.00 0.00
1.000 Unit Stop Kontak #REF! #REF!
1.200 OH Tukang Listrik #REF! #REF!
0 0.00 0.00 #REF!
45 1 BH Washtafel 0.00 0.00
0 1.000 BH Wastafel Porselin + Kaca Cermin #REF! #REF!
0 0.500 OH Tukang Pipa #REF! #REF!
0 0.500 OH Kepala Tukang Pipa #REF! #REF!
0 0.00 0.00 #REF!
46 1 BH Stop Kran Dia.1/2" 0.00 0.00
0 1.000 BH Stop Kran #REF! #REF!
0 0.00 0.00 #REF!
47 1 M' Pasang Pipa Galvanis Dia. 1/2" 0.00 0.00

0 1.100 M' Pipa Galvanis Dia. 1/2" #REF! #REF!
0 0.00 0.00 #REF!
48 1 M' Pasang Pipa PVC Dia. 2" 0.00 0.00
0 1.100 M' Pipa PVC Dia. 2" #REF! #REF!
#REF!
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH PER DISTRIK
DI KABUPATEN SORONG SELATAN
TAHUN ANGGARAN 2005
HARGA SATUAN UPAH DAN BAHAN BANGUNAN (Rp.) PADA DISTRIK
URAIAN JENIS UPAH SATU
NO.
AN TMB WYR SRMK MOS INANW KKD KAIS ATN AIFAT AIFAT-T AYM AYM-U MARE SWT
DAN BAHAN
I UPAH 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
1 Mandor O/H 48,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000 78,000
2 Kepala Tukang Kayu O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
3 Kepala Tukang Besi O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
4 Kepala Tukang Las O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
5 Kepala Tukang Batu O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
6 Tukang Kayu O/H 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
7 Tukang Besi O/H 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
8 Tukang Las O/H 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
9 Tukang Batu O/H 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000
10 Buruh Tak Terampil O/H 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000 36,000
11 Buruh Terampil O/H 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
12 Operator Terampil O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
13 Pembantu Operator O/H 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
14 Sopir Terampil O/H 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
15 Pembantu Sopir O/H 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000
II KELOMPOK BAHAN
a BAHAN LOKAL
1 Kayu Kls I (Kayu Besi) M3 1,320,000 1,320,000 1,200,000 1,200,000 1,440,000 1,440,000 840,000 1,440,000 1,440,000 900,000 1,440,000 1,440,000 900,000 960,000
2 Kayu Kls II (Kayu Matoa) M3 1,200,000 960,000 960,000 960,000 960,000 960,000 600,000 1,020,000 1,080,000 840,000 1,200,000 1,200,000 840,000 840,000
3 Kayu Bakar M3 360,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 240,000 120,000 120,000 120,000 120,000 120,000
4 Kayu Lombo M3 960,000 600,000 540,000 600,000 540,000 540,000 540,000 600,000 840,000 600,000 840,000 840,000 600,000 540,000
5 Sirtu M3 192,000 192,000 156,000 192,000 300,000 300,000 240,000 60,000 60,000 36,000 60,000 60,000 60,000 60,000
6 Pasir Cor M3 240,000 240,000 240,000 240,000 324,000 324,000 306,000 240,000 270,000 240,000 240,000 240,000 198,000 216,000
7 Pasir Pasang M3 240,000 240,000 240,000 240,000 96,000 96,000 156,000 240,000 270,000 240,000 240,000 240,000 240,000 216,000
8 Pasir Plester M3 300,000 300,000 240,000 300,000 396,000 96,000 180,000 300,000 288,000 240,000 240,000 240,000 204,000 120,000
9 Tanah Urug M3 108,000 108,000 120,000 108,000 142,560 120,000 120,000 120,000 108,000 108,000 120,000 120,000 108,000 108,000
10 Batu Gunung M3 300,000 300,000 132,000 300,000 300,000 300,000 312,000 240,000 210,000 144,000 240,000 300,000 144,000 72,000
11 Batu Belah M3 300,000 300,000 300,000 300,000 360,000 360,000 360,000 240,000 288,000 240,000 240,000 300,000 180,000 120,000
12 Batu Tela Bh 2,760 2,400 2,400 2,400 3,000 3,450 3,000 3,600 3,600 3,600 3,600 3,600 6,000 3,600
13 Abu Batu M3 204,000 204,000 204,000 204,000 204,000 204,000 204,000 192,000 204,000 222,000 120,000 180,000 195,600 120,000
14 Kerikil Halus M3 165,600 168,084 178,848 178,848 218,592 207,000 215,280 190,440 390,000 215,280 197,064 198,720 96,000 198,720
15 Kerikil Kasar M3 145,200 147,378 156,816 156,816 191,664 181,500 188,760 166,980 378,000 188,760 172,788 174,240 96,000 174,240
b BAHAN NON LOKAL

1 Semen Zak 60,000 66,000 72,000 72,000 90,000 90,000 90,000 72,000 90,000 120,000 72,000 78,000 240,000 90,000
2 Semen Warna Kg 10,800 10,962 11,664 11,664 14,256 13,500 14,040 12,420 13,200 14,040 12,852 12,960 21,600 12,960
3 Batu Pecah 1-2 M3 360,000 360,000 388,800 360,000 420,000 420,000 420,000 360,000 360,000 300,000 300,000 300,000 300,000 300,000
URAIAN JENIS UPAH
SATU
NO.
DAN BAHAN
4 Batu Pecah 2-3 M 3
360,000 360,000 388,800 360,000 1,132,800 420,000 420,000 420,000 408,000 360,000 300,000 300,000 420,000 360,000
5 Batu Pecah 3-5 M3 360,000 360,000 388,800 360,000 420,000 420,000 420,000 360,000 390,000 360,000 300,000 300,000 360,000 360,000
6 Seng BJLS 30 Lbr 54,000 54,810 58,320 58,320 71,280 67,500 70,200 62,100 66,000 70,200 64,260 64,800 96,000 64,800
7 Seng BJLS 20 Lbr 36,000 36,540 38,880 38,880 47,520 45,000 46,800 41,400 43,200 46,800 42,840 43,200 72,000 43,200
8 Seng Plat BJLS 30 m1 42,000 42,630 45,360 45,360 55,440 52,500 54,600 48,300 54,000 54,600 49,980 50,400 72,000 42,390
9 Besi Beton Kg 7,800 7,917 8,424 8,424 10,296 9,750 10,140 8,970 9,600 10,140 9,282 9,360 30,000 9,360
10 Kawat Ikat Kg 14,400 14,616 15,552 15,552 19,008 18,000 18,720 16,560 17,280 18,720 17,136 17,280 36,000 17,280
11 Paku Biasa Kg 14,400 14,616 15,552 15,552 19,008 18,000 18,720 16,560 17,280 18,720 17,136 17,280 36,000 17,280
12 Paku Seng Kg 20,400 20,706 22,032 22,032 26,928 25,500 26,520 23,460 24,480 26,520 24,276 24,480 42,000 24,480
13 Kaca Polos Bening 5 mm Lmb 216,000 219,240 233,280 233,280 285,120 270,000 280,800 248,400 259,200 280,800 257,040 259,200 312,000 259,200
14 Kaca Riben 5 mm Lmb 264,000 267,960 285,120 285,120 348,480 330,000 343,200 303,600 316,800 343,200 314,160 316,800 408,000 316,800
15 Kaca Polos Bening 3 mm Lmb 180,000 182,700 194,400 194,400 237,600 225,000 234,000 207,000 216,000 234,000 214,200 216,000 360,000 216,000
16 Kaca Riben 3 mm Lmb 216,000 219,240 233,280 233,280 285,120 270,000 280,800 248,400 259,200 280,800 257,040 259,200 420,000 259,200
17 Kaca Nako Lmb 144,000 146,160 155,520 155,520 190,080 180,000 187,200 165,600 172,800 187,200 171,360 172,800 288,000 172,800
18 Cat Tembok (biasa) Kg 5,760 5,846 6,221 6,221 7,603 7,200 7,488 6,624 8,640 7,488 6,854 6,912 12,000 6,912
19 Cat Tembok (Metrolite) Kg 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
20 Cat Kayu Klg 27,000 27,405 29,160 29,160 35,640 33,750 35,100 31,050 35,100 35,100 32,130 32,400 60,000 32,400
21 Cat Meni kayu Klg 31,200 31,668 33,696 33,696 41,184 39,000 40,560 35,880 40,560 40,560 37,128 37,440 64,800 37,440
22 Minyak Cat/Tinner Klg 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
23 Dempul Kayu Klg 19,200 19,488 20,736 20,736 25,344 24,000 24,960 22,080 23,040 24,960 22,848 23,040 38,400 23,040
24 Amplas/Kertas Pasir Lbr 4,200 4,263 4,536 4,536 5,544 5,250 5,460 4,830 5,040 5,460 4,998 5,040 8,400 5,040
25 Tripleks 3 mm Lbr 54,000 54,810 58,320 58,320 71,280 67,500 70,200 62,100 72,900 70,200 64,260 64,800 108,000 64,800
26 Tripleks 4 mm Lbr 64,800 65,772 69,984 69,984 85,536 81,000 84,240 74,520 87,480 84,240 77,112 77,760 78,926 77,760
27 Paku Tripleks Kg 19,200 19,488 20,736 20,736 25,344 24,000 24,960 22,080 24,960 24,960 22,848 23,040 38,400 23,040
28 Cat Meni Besi Kg 25,200 25,578 27,216 27,216 33,264 31,500 32,760 28,980 30,240 32,760 29,988 30,240 50,400 30,240
29 Teakwood Lbr 98,400 99,876 106,272 106,272 129,888 123,000 127,920 113,160 118,080 127,920 117,096 118,080 228,000 118,080
30 Kloset Jongkok KIA Bh 204,000 207,060 220,320 220,320 269,280 255,000 265,200 234,600 244,800 265,200 242,760 244,800 408,000 244,800
31 Kloset Duduk Bh 540,000 548,100 583,200 583,200 712,800 675,000 702,000 621,000 648,000 702,000 642,600 648,000 1,080,000 648,000
32 Whastafel Bh 282,000 286,230 304,560 304,560 372,240 352,500 366,600 324,300 338,400 366,600 335,580 338,400 343,476 338,400
32 Kuas Biasa 3” Bh 8,400 8,526 9,072 9,072 11,088 10,500 10,920 9,660 10,080 10,920 9,996 10,080 16,800 10,080
33 Kuas Rol Bh 20,400 20,706 22,032 22,032 26,928 25,500 26,520 23,460 24,480 26,520 24,276 24,480 40,800 24,480
34 Kunci pintu 2 Slag Bh 66,000 66,990 71,280 71,280 87,120 82,500 85,800 75,900 85,800 85,800 78,540 79,200 80,388 79,200
35 Door Holder Bh 50,400 51,156 54,432 54,432 66,528 63,000 65,520 57,960 60,480 65,520 59,976 60,480 61,387 60,480
36 Engsel Pintu Bh 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
37 Engsel Jendela Bh 6,720 6,821 7,258 7,258 8,870 8,400 8,736 7,728 8,064 8,736 7,997 8,064 8,185 8,064
38 Grendel Besar Bh 17,400 17,661 18,792 18,792 22,968 21,750 22,620 20,010 20,880 22,620 20,706 20,880 34,800 20,880
39 Grendel Kecil Bh 13,800 14,007 14,904 14,904 18,216 17,250 17,940 15,870 16,560 17,940 16,422 16,560 27,600 16,560
40 Plitur Kg 18,600 18,879 20,088 20,088 24,552 23,250 24,180 21,390 22,320 24,180 22,134 22,320 37,200 22,320
41 Kait Angin Bh 10,800 10,962 11,664 11,664 14,256 13,500 14,040 12,420 12,960 14,040 12,852 12,960 21,600 12,960
42 Tarikan jendela Bh 4,200 4,263 4,536 4,536 5,544 5,250 5,460 4,830 5,670 5,460 4,998 5,040 8,400 5,040
43 Plamir Kayu Kg 26,400 26,796 28,512 28,512 34,848 33,000 34,320 30,360 31,680 34,320 31,416 31,680 52,800 31,680
44 Multi Plex 12 mm Lbr 240,000 243,600 259,200 259,200 316,800 300,000 300,000 276,000 288,000 300,000 276,000 288,000 360,000 288,000
45 Plamer Tembok Kg 38,400 38,976 41,472 41,472 50,688 48,000 49,920 44,160 46,080 49,920 45,696 46,080 76,800 46,080
46 Kawat Las 2,6 mm Unit 228,000 231,420 246,240 246,240 300,960 285,000 296,400 262,200 273,600 296,400 271,320 273,600 420,000 270,000
47 Pewarna Plitur Bks 2,400 2,436 2,592 2,592 3,168 3,000 3,120 2,760 2,880 3,120 2,856 2,880 4,800 2,880
48 Teak Oil Kg 32,400 32,886 34,992 34,992 42,768 40,500 42,120 37,260 38,880 42,120 38,556 38,880 64,800 38,880
49 Keramik 20/25 Krt 60,000 60,900 64,800 64,800 79,200 75,000 78,000 69,000 81,000 78,000 71,400 72,000 120,000 72,000
50 Keramik 20/20 Krt 60,000 60,900 64,800 64,800 79,200 75,000 78,000 69,000 81,000 78,000 71,400 72,000 120,000 72,000
51 Keramik plin 10/20 Krt 60,000 60,900 64,800 64,800 79,200 75,000 78,000 69,000 81,000 78,000 71,400 72,000 120,000 72,000
52 Keramik 30x 30 cm Krt 66,000 66,990 71,280 71,280 87,120 82,500 85,800 75,900 89,100 85,800 78,540 79,200 132,000 79,200
53 Aspal Lt 5,460 5,542 5,897 5,897 7,207 6,825 7,098 6,279 6,552 7,098 6,497 6,552 10,920 6,552
URAIAN JENIS UPAH
SATU
NO.
DAN BAHAN
54 Sekring Kas 2 grup Unit 72,000 73,080 77,760 77,760 95,040 90,000 93,600 82,800 86,400 93,600 85,680 86,400 144,000 86,400
55 Sekring Kas 1 grup Unit 54,000 54,810 58,320 58,320 71,280 67,500 70,200 62,100 64,800 70,200 64,260 64,800 108,000 64,800
56 Kabel NYA 4 mm Rol 234,000 237,510 252,720 252,720 308,880 292,500 304,200 269,100 280,800 304,200 278,460 280,800 360,000 280,800
57 Kabel NYA 2 ½ mm Eterna Rol 240,000 243,600 259,200 259,200 316,800 276,000 276,000 276,000 288,000 300,000 276,000 288,000 360,000 288,000
58 Isolator Tali Rami Bh 12,000 12,180 12,960 12,960 15,840 15,000 15,600 13,800 14,400 15,600 14,280 14,400 24,000 14,400
59 Saklar Double Bh 12,000 12,180 12,960 12,960 15,840 15,000 15,600 13,800 14,400 15,600 14,280 14,400 24,000 14,400
60 Saklar Tunggal Bh 7,800 7,917 8,424 8,424 10,296 9,750 10,140 8,970 9,360 10,140 9,282 9,360 13,478 9,360
61 Saklar Engkel Bh 8,400 8,526 9,072 9,072 11,088 10,500 10,920 9,660 10,080 10,920 9,996 10,080 16,800 10,080
62 Stop Kontak Bh 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
63 Fitting Bh 10,200 10,353 11,016 11,016 13,464 12,750 13,260 11,730 12,240 13,260 12,138 12,240 20,400 12,240
64 Lampu Pijar 60 Watt Bh 15,600 15,834 16,848 16,848 20,592 19,500 20,280 17,940 18,720 20,280 18,564 18,720 31,200 18,720
67 Lampu TL 40 Watt Bh 66,000 66,990 71,280 71,280 87,120 82,500 85,800 75,900 79,200 85,800 78,540 79,200 132,000 79,200
68 Lampu TL 20 Watt Bh 60,000 60,900 64,800 64,800 79,200 75,000 78,000 69,000 72,000 78,000 71,400 72,000 120,000 72,000
69 Lampu SL 18 Watt Bh 54,000 54,810 58,320 58,320 71,280 67,500 70,200 62,100 64,800 70,200 64,260 64,800 108,000 64,800
70 Besi Plat 3 mm Lbr 780,000 791,700 842,400 842,400 1,029,600 975,000 1,014,000 897,000 936,000 1,014,000 928,200 936,000 1,560,000 936,000
71 Besi Plat 5 mm Lbr 1,140,000 1,157,100 1,231,200 1,231,200 1,504,800 1,410,000 1,380,000 1,260,600 1,356,000 1,380,000 1,356,600 1,368,000 1,800,000 1,368,000
72 Kran Air 1/2" Bh 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
73 Floor Drain Bh 9,000 9,135 9,720 9,720 11,880 11,250 11,700 10,350 10,800 11,700 10,710 10,800 18,000 10,800
73 Pipa GIV Diameter 1/2" Btg 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
74 Pipa GIV Diameter 3/4" Btg 21,600 21,924 23,328 23,328 28,512 27,000 28,080 24,840 25,920 28,080 25,704 25,920 43,200 25,920
75 Pipa GIV Diameter 1 1/4" Btg 30,000 30,450 32,400 32,400 39,600 37,500 39,000 34,500 36,000 39,000 35,700 36,000 60,000 36,000
76 Pipa GIV Diameter 1" Btg 31,200 31,668 33,696 33,696 41,184 39,000 40,560 35,880 37,440 40,560 37,128 37,440 62,400 37,440
77 Pipa PVC Diameter 1/2" Btg 15,600 15,834 16,848 16,848 20,592 19,500 20,280 17,940 18,720 20,280 18,564 18,720 31,200 18,720
78 Pipa PVC Diameter 3/4" Btg 18,000 18,270 19,440 19,440 23,760 22,500 23,400 20,700 21,600 23,400 21,420 21,600 36,000 21,600
79 Pipa PVC Diameter 1" Btg 22,800 23,142 24,624 24,624 30,096 28,500 29,640 26,220 27,360 29,640 27,132 27,360 45,600 27,360
80 Pipa PVC Diameter 1 1/4" Btg 30,000 30,450 32,400 32,400 39,600 37,500 39,000 34,500 36,000 39,000 35,700 36,000 60,000 36,000
81 Pipa PVC Diamter 1 1/2" Btg 36,000 36,540 38,880 38,880 47,520 45,000 46,800 41,400 43,200 46,800 42,840 43,200 72,000 43,200
82 Pipa PVC Diamter 2" Btg 51,360 52,130 55,469 55,469 67,795 64,200 66,768 59,064 61,632 66,768 61,118 61,632 102,720 61,632
83 Pipa PVC Diameter 2 1/2" Btg 66,000 66,990 71,280 71,280 87,120 82,500 85,800 75,900 79,200 85,800 78,540 79,200 132,000 79,200
84 Pipa PVC Diameter 4" Btg 144,000 146,160 155,520 155,520 190,080 180,000 187,200 165,600 172,800 187,200 171,360 172,800 288,000 172,800
85 T-stuck PVC Dia. 5/2 Bh 9,120 9,257 9,850 9,850 12,038 11,400 11,856 10,488 10,944 11,856 10,853 10,944 18,240 10,944
86 T-stuck PVC Dia. 4" Bh 17,160 17,417 18,533 18,533 22,651 21,450 22,308 19,734 20,592 22,308 20,420 20,592 34,320 20,592
87 Lem PVC Kg 59,640 60,535 64,411 64,411 78,725 74,550 77,532 68,586 71,568 77,532 70,972 71,568 119,280 71,568
88 Seal Tip Besar Rol 10,800 10,962 11,664 11,664 14,256 13,500 14,040 12,420 12,960 14,040 12,852 12,960 21,600 12,960
89 Kuas Biasa 2” Bh 9,600 9,744 10,368 10,368 12,672 12,000 12,480 11,040 11,520 12,480 11,424 11,520 19,200 11,520
90 Sikat Besi Bh 14,400 14,616 15,552 15,552 19,008 18,000 18,720 16,560 17,280 18,720 17,136 17,280 28,800 17,280
91 kayu profil sp2 Bh 17,400 17,661 18,792 18,792 22,968 21,750 22,620 20,010 20,880 22,620 20,706 20,880 34,800 20,880
92 Besi beton Dia 6 mm Btg 19,800 20,097 21,384 21,384 26,136 24,750 25,740 22,770 23,760 25,740 23,562 23,760 39,600 23,760

HPS Perpustakaan SMA TATENGESAN FINAL 2012

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

HPS Perpustakaan SMA TATENGESAN FINAL 2012

Diunggah oleh

Hak Cipta:

Format Tersedia

BIAYA SEWA ALAT

PROYEK PEMBANGUNAN KANTOR DINAS PEKERJAAN UMUM DAN PERHUBUNGAN

A ALAT RINGAN / KECIL

HARGA & JARAK RATA-RATA

B. BAHAN LOKAL (TANAH)

I. DARI TOKO KE DISTRIK TEMINABUAN

II. URUTAN KERJA

3.b DUMP TRUCK (E08)

II. HARGA SATUAN DASAR BAHAN

HARGA SATUAN (Rp)

B. DAFTAR HARGA UPAH TUKANG DAN PEKERJA

No. URAIAN KODE KOEF. SATUAN KET.

B. BIAYA PASTI PER JAM KERJA

2. Faktor Angsuran Modal = i x (1 + i)^A' D 0.33438 -

b. Asuransi, dll = 0.002 x B' F 258.00 Rupiah

Biaya Pasti per Jam = (E+F) G 39,079.48 Rupiah

C. BIAYA OPERASI PER JAM KERJA

1. Bahan Bakar = (0.125-0.175 Ltr/HP/Jam) x Pw x Ms H 100,000.00 Rupiah

2. Pelumas = (0.01-0.02 Ltr/HP/Jam) x Pw x Mp I 30,000.00 Rupiah

3. Perawatan dan (12,5 % - 17,5 %) x B' K 16,125.00 Rupiah

4. Operator = ( 1 Orang / Jam ) x U1 L 11,428.57 Rupiah

Biaya Operasi per Jam = (H+I+K+L+M) P 166,125.00 Rupiah

D. TOTAL BIAYA SEWA ALAT / JAM = ( G + P ) S 205,204.48 Rupiah

HARGA & JARAK RATA-RATA

A. BAHAN BANGUNAN NON LOKAL

2 Semen warna Kg 10,000.00 1.50 Harga di Toko Teminabuan

3 Batako Bh 1,000.00 1.50 Harga di Toko Teminabuan

4 Besi Beton Polos KG 16,000.00 1.50 Harga di Toko Teminabuan

5 Kawat Beton KG 25,000.00 1.50 Harga di Toko Teminabuan

6 Paku Biasa KG 20,000.00 1.50 Harga di Toko Teminabuan

7 Paku 5 - 10 cm KG 20,000.00 1.50 Harga di Toko Teminabuan

8 Paku Seng KG 20,000.00 1.50 Harga di Toko Teminabuan

9 Besi Strip Uk. 30 x 30 x 3 kg 28,000.00 1.50 Harga di Toko Teminabuan

10 Baut Mur Dia. 1/2 10 - 30 mm Kg 20,000.00 1.50 Harga di Toko Teminabuan

20 Kran air Dia. 1/2" Bh 30,000.00 1.50 Harga di Toko Teminabuan

21 Seng Gelombang BJLS 30 Lbr 60,000.00 1.50 Harga di Toko Teminabuan

24 Multiplex 120 x 240 x 9 mm Lbr 125,000.00 1.50 Harga di Toko Teminabuan

25 Lambrycelling, L = 10 cm, diprofil M' 10,000.00 1.50 Harga di Toko Teminabuan

26 List kayu 1/4 M¹ 7,500.00 1.50 Harga di Toko Teminabuan

27 Cat Kayu Glotex KG 25,000.00 1.50 Harga di Toko Teminabuan

28 Cat Besi Glotex KG 25,000.00 1.50 Harga di Toko Teminabuan

29 Cat meni kg 25,000.00 1.50 Harga di Toko Teminabuan

30 Cat besi kg 25,000.00 1.50 Harga di Toko Teminabuan

31 Meni besi kg 25,000.00 1.50 Harga di Toko Teminabuan

32 Meni kayu Nippon 5 kg KG 25,000.00 1.50 Harga di Toko Teminabuan

33 Meni Besi Nippon 5 kg KG 25,000.00 1.50 Harga di Toko Teminabuan

34 Pelumas begisting (oli/minyak) Ltr 15,000.00 1.50 Harga di Toko Teminabuan

35 Minyak cat (Terpentin) KG 15,000.00 1.50 Harga di Toko Teminabuan

36 Dempul Kayu KG 25,000.00 1.50 Harga di Toko Teminabuan

37 Plamur kayu Kg 20,000.00 1.50 Harga di Toko Teminabuan

38 Amplas kayu / besi Lbr 10,000.00 1.50 Harga di Toko Teminabuan

39 Ampelas lbr 10,000.00 1.50 Harga di Toko Teminabuan

40 Plamir kg 20,000.00 1.50 Harga di Toko Teminabuan

41 Cat penutup kwalitas baik kg 35,000.00 1.50 Harga di Toko Teminabuan

42 Cat dasar kg 15,000.00 1.50 Harga di Toko Teminabuan

43 Kuas Roll 6 " bh 22,500.00 1.50 Harga di Toko Teminabuan

44 Kuas Bh 12,000.00 1.50 Harga di Toko Teminabuan

45 Floor drain stailes steel Bh 50,000.00 1.50 Harga di Toko Teminabuan

46 Kunci Gembok Globe Bh 40,000.00 1.50 Harga di Toko Teminabuan

47 Kunci tanam sedang Bh 65,000.00 1.50 Harga di Toko Teminabuan

49 Engsel Besar pintu Bh 43,000.00 1.50 Harga di Toko Teminabuan

50 Engsel Pintu Bh 20,000.00 1.50 Harga di Toko Teminabuan

51 Kait angin Bh 15,000.00 1.50 Harga di Toko Teminabuan