Mengitung RAB

RENCANA ANGG
BANGUNAN : MESJID
LOKASI : PT. MULTI KUSUMA CEMERLANG
NO. GBR. :
HARGA PER UNIT : Rp 436,943,746.25
HARGA PER METER : Rp 2,748,073.88
NO URAIAN PEKERJAAN SAT.
TOTAL
Overhead 10%
HARGA TOTAL
A PEKERJAAN PERSIAPAN
BARAK PEKERJA
LISTRIK DAN AIR KERJA Ls
MOBILISASI DAN DEMOBILISASI Ls
KEAMANAN
PEMBERSIHAN Ls
B MESJID
0 PEKERJAAN TANAH & PONDASI
1 Pasang Bowplank M'
Pasang Bowplank M'
Kayu Papan 2/20 - 4 m Kelas II Btg
Kayu Balok 4/6 - 4 m Kelas II Btg
Paku 2,5" Kg
Benang Nylon Rol
2 Pondasi Setempat Unit
Galian Tanah M³
Urugan Tanah & Pemadatan M³
Bekisting Setempat M²
Paku 2" Kg
Pembesian Kg
Besi Beton Ø 10 mm Btg
Kawat Beton/Bendrat Kg
Pengecoran 1:2:3 M³
Semen PC Type 1 @ 50 Kg Zak
Pasir Beton/Cor M³
Split M³
3 Pondasi Rollag Bata M²
Pondasi Rollag Bata M²
Bata 5 x 10 x 20 cm Bh
Pasir Pasang M³
Plesteran 1:4 + Acian M²
Pasir Pasang M³
4 Pondasi Batu Kali M¹
Galian Tanah M³
Stek Pondasi Menerus Kg
Pondasi Batu Kali M³
Batu Kali Bh
Pasir Pasang M³
10 PEKERJAAN KONSTRUKSI BETON

11 Sloof M¹
Bekisting Balok & Kolom M²
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
12 Kolom Praktis (1:2:3) M¹
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
13 Kolom 15 x 15 (1:2:3) Unit
Paku 2" Kg
Pembesian £ dia. 10 mm Kg
Pasir Beton/Cor M³
Split M³
14 Kolom Migh'rab (1:2:3) M³
Paku 2" Kg
Pasir Beton/Cor M³
Split M³
15 Ring Balok (1:2:3) M¹
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
16 Balok Migh'rab (1:2:3) M³
Paku 2" Kg
Pasir Beton/Cor M³
Split M³
17 Plat Beton Tempat Wudhu (1:2:3) M³
Paku 2" Kg
Pasir Beton/Cor M³
Split M³
20 PEKERJAAN PASANGAN
21 Pasangan Dinding Bata M²
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
22 Pasangan Bak Kamar Mandi M²
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
23 Pasangan Parit dan Saluran Air M¹
Galian Tanah M³
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
Cor Rabat Beton M³
Pasir Beton/Cor M³
Split M³
30 PEKERJAAN KUDA-KUDA DAN ATAP

31 Kuda-kuda Baja Ringan M²
Pasang Kudakuda Baja Ringan M²
Kuda-kuda Baja Ringan M²
32 Atap M²
Pasang Atap M²
Zincalume Gelombang 0.3 mm ex. BlueScope Steel M²
Self Screw 2 Inch Bh
Pasang Rabung M'
Nok Zincalume Lbr
Self Screw 2 Inch Bh
33 Kubah Mesjid M'
Pasang Kubah Mesjid M'
Kubah Mesjid Stainless Steel Dia 1,5 m M'
34 Lisplank M'
Pasang Lisplank M'
Listplank Kalsiboard 30 Cm M'
40 PEKERJAAN KUSEN, PINTU, & PENGGANTUNG

41 Kusen Pintu dan Jendela Unit
Pemasangan Kusen Pintu Unit
Kusen Type K-07 K Unit
Pemasangan Kusen Jendela Unit
Kusen Type K-15 K Unit
42 Pintu Unit
Pasang Pintu Unit
Pintu Type P-07 K Unit
Pintu Type PV-02 K Set
43 Jendela Unit
Pasang Jendela Unit
Jendela Type J-02 K Unit
44 Bovenlight Unit
Pemasangan Kusen Bovenlight Unit
Bovenlight Type BV-03K Unit
45 Kawat Nyamuk Unit
Pasang Kawat Nyamuk Unit
Kawat Nyamuk Type KN-04 K Unit
Kawat Nyamuk Type KN-05 K Unit
46 Aksesoris Pintu Pcs
Pasang Kunci Pintu Set
Body Kunci Mortise Lockcase YALE YML01\u002F6085 ORIGINAL Set
SILINDER KUNCI YALE 60 MM 1000 Set
Pasang Engsel Pintu Set
Engsel Gantung Kuningan Merk Arch 4" x 3" Set
Pasang Pegangan Pintu Pcs
YALE Handle Gagang Pintu YTL 040 Stainless Steel ORIGINAL Pcs
Pasang Grendel Pintu Pcs
Grendel Kuningan 3" Pcs
47 Aksesoris Jendela Pcs
Pasang Hak Angin Set
Hak Angin Type Polos Set
Pasang Engsel Jendela Set
Engsel Gantung Kuningan Merk Arch 3" x 2,5" Set
Pasang Pegangan Jendela Pcs
Pegangan Jendela 3" Type Polos Pcs
Pasang Grendel Jendela Pcs
Grendel Kuningan 2" Pcs
50 PEKERJAAN PLAFOND
51 Plafond Kalsiboard M²
Pasang Plafond Kalsiboard M²
Rangka hollow & Kalsiboard 4,5 mm ) M²
List Plafond uk 5cm M'
60 PEKERJAAN LANTAI & KERAMIK

61 Beton Plat Lantai 1:3:5 M²
Urug Pasir M³
Pasir Urug M³
Cor Rabat Beton M³
Pasir Beton/Cor M³
Split M³
62 Pemasangan Keramik M²
Pemasangan Keramik Lantai 30x30 M²
Keramik Lantai 30x30 Dus
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
Pemasangan Keramik Dinding 30x30 M²
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
Pemasangan Keramik Lantai Kamar Mandi 20x20 M²
Keramik Lantai Kamar Mandi 20x20 Dus
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
Pemasangan Keramik Dinding Kamar Mandi 20x25 M²
Keramik Dinding Kamar Mandi 20x25 Dus
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
Pemasangan Keramik Lantai Bak Kamar Mandi 20x25 M²
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
Pemasangan Keramik Dinding Bak Kamar Mandi 20x25 M²
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
NO URAIAN PEKERJAAN SAT.

63 Skirting Lantai M'
Pemasangan Plin Lantai M'
Semen Putih Zak
Pasir Pasang M³
Benang Nylon Rol
70 PEKERJAAN PENGECATAN
71 Cat Dinding + Plafond (1 kg = 4 m2) M²
Pengecatan Dinding M²
Cat Tembok Putih Merk Vinilex 5000 Emulsion Paint Kg
Semen Putih Zak
Lem Fok Kg
Kuas 4 Inch Bh
Kuas Rol Bh
Pengecatan Plafond M²
Kuas 4 Inch Bh
Kuas Rol Bh
72 Cat Minyak (1 kg = 8 m2) M²
Pengecatan Kusen M²
Dempul Kayu Merk Kembang Kg
Cat Meni Kayu Merk kembang Kg
Cat Kayu Platone 8000 Synthetic High Gloss Paint Kg
Thinner B Special Ltr
Pengecatan Pintu dan Jendela M²
Pengecatan Listplank M²
80 PEKERJAAN SANITAIR
81 Sanitair Fixture Bh
Pasang Closet Jongkok Bh
Closet Jongkok Ina Putih C-2 Set
Pasang Sanitair Fixture Bh
Kran Air Merk Onda Tipe CLS 03 Bh
Tempat Sabun Keramik Tanam Tembok Polos Trisensa Putih Bh
FLOOR DRAIN ONDA 1 1/2" FLS 01 Stainless Bh
82 Instalasi Air M'
Instalasi Air Bersih M'
Pipa PVC Merk Vinilon, Unilon, Maspion 3/4" AW Lengkap Aksesoris M'
Pipa PVC Merk Vinilon, Unilon, Maspion 1/2" AWLengkap Aksesoris M'
Instalasi Air Kotor M'
Pipa PVC Merk Vinilon, Unilon, Maspion 4" D - 4 Lengkap Aksesoris M'
Pipa PVC Merk Vinilon, Unilon, Maspion 3" D - 4 Lengkap Aksesoris M'
83 Sumur Bor Set
Pemasangan Sumur Bor Set
84 Septictank Unit
Galian Tanah M³
Bio Septicktank Unit
Biofil BF 04 Bio Septic Tank Unit
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
85 Bak Kontrol Unit
Galian Tanah M³
Paku 2" Kg
Cor Rabat Beton M³
Pasir Beton/Cor M³
Split M³
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
90 PEKERJAAN INSTALASI LISTRIK

91 Instalasi Titik Lampu Ttk
Instalasi Lampu Ttk
Kabel NYM 2 x 1.5 mm2 M1
Pipa Conduit Ø 5/8" - 4 m Btg
Paku Asbes 2,5" + Karet Bh
Isolasi Unibel Rol
92 Pemasangan Saklar Bh
Saklar Ganda Inbow Merk Broco Bh
Saklar Tunggal Inbow Merk Broco Bh
Inbow Dos Bh
93 Pemasangan Stop Kontak Ttk
Instalasi Stop Kontak (Kabel NYA 1 x 2.5 mm2) Ttk
Kabel NYM 3 x 2.5 mm2 M1
Isolasi Unibel Rol
Inbow Dos Bh
Stop Kontak Merk Broco Inbow Bh
94 Pemasangan MCB + Arde Set
Pemasangan MCB + arde Set
MCB 4 A Set
MCB 10 A Set
Box Panel MCB Inbow Set
95 Pemasangan Lampu Bh
Lampu Phillips Essential 11W Putih Bh
Lampu Phillips Essential 18W Putih Bh
C TOWER AIR BETON

Pasang Bowplank M'
Pasang Bowplank M'
Paku 2,5" Kg
Benang Nylon Rol
1 Pondasi Setempat M³
Galian Tanah M³
Bekisting Setempat M²
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
11 Sloof (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
12 Balok 1 (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
13 Balok 2 (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
14 Kolom Praktis (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
15 Kolom (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
16 Lantai (1:2:3) M³
Paku 2" Kg
Pembesian Kg
Pasir Beton/Cor M³
Split M³
20 PEKERJAAN PASANGAN DAN TANGKI

21 Pasangan Dinding Bata
Pasangan Bata M²
Pasir Pasang M³
Pasir Pasang M³
22 Cat Dinding + Plafond (1 kg = 4 m2) M²
Pengecatan Dinding M²
Semen Putih Zak
Lem Fok Kg
Kuas 4 Inch Bh
Kuas Rol Bh
23 Tangki Air Bh
Pemasangan Tangki Fiber Bh
Tangki Fiber Kap 1100 L Bh
TOTAL BANGUNAN
RENCANA ANGGARAN BIAYA
Rp 436,943,746.25
Rp 2,748,073.88
VOL SAT. BAHAN BAHAN SAT.UPAH
Rp 204,944,477.00
Rp 12,883,527.50
84 Rp 1,095,360.00
84 Rp 8,500.00
21.84 Rp 35,000.00 Rp 764,400.00
14.7 Rp 20,000.00 Rp 294,000.00
0.84 Rp 20,000.00 Rp 16,800.00
1.68 Rp 12,000.00 Rp 20,160.00
12 Rp 1,807,617.50
3.3 Rp 150,000.00
2.8 Rp 12,000.00
10.56 Rp 15,000.00
4.4 Rp 35,000.00 Rp 154,000.00
14.08 Rp 20,000.00 Rp 281,600.00
0.53 Rp 20,000.00 Rp 10,600.00
40.13 Rp 2,500.00
4.27 Rp 89,250.00 Rp 381,097.50
3.2 Rp 36,750.00 Rp 117,600.00
0.8 Rp 20,000.00 Rp 16,000.00
0.74 Rp 250,000.00
4.76 Rp 72,000.00 Rp 342,720.00
0.45 Rp 350,000.00 Rp 157,500.00
0.63 Rp 550,000.00 Rp 346,500.00
15.95 Rp 1,148,800.00
15.95 Rp 25,000.00
1,116.50 Rp 800.00 Rp 893,200.00
1.6 Rp 72,000.00 Rp 115,200.00
0.32 Rp 350,000.00 Rp 112,000.00
1.6 Rp 25,000.00
0.2 Rp 72,000.00 Rp 14,400.00
0.04 Rp 350,000.00 Rp 14,000.00
68.5 Rp 8,831,750.00
24.49 Rp 150,000.00
15.58 Rp 12,000.00
25.77 Rp 2,500.00
3.48 Rp 89,250.00 Rp 310,590.00
8.91 Rp 350,000.00
10.69 Rp 450,000.00 Rp 4,810,500.00
29.03 Rp 72,000.00 Rp 2,090,160.00
4.63 Rp 350,000.00 Rp 1,620,500.00
Rp 29,040,290.00
68.5 Rp 6,757,265.00
27.4 Rp 12,500.00
36.05 Rp 35,000.00 Rp 1,261,750.00
19.18 Rp 20,000.00 Rp 383,600.00
1.37 Rp 20,000.00 Rp 27,400.00
214.29 Rp 2,500.00
23.22 Rp 89,250.00 Rp 2,072,385.00
15.96 Rp 36,750.00 Rp 586,530.00
4.29 Rp 20,000.00 Rp 85,800.00
2.06 Rp 250,000.00
13.15 Rp 72,000.00 Rp 946,800.00
1.23 Rp 350,000.00 Rp 430,500.00
1.75 Rp 550,000.00 Rp 962,500.00
105.85 Rp 7,432,637.50
25.4 Rp 12,500.00
33.43 Rp 35,000.00 Rp 1,170,050.00
17.78 Rp 20,000.00 Rp 355,600.00
1.27 Rp 20,000.00 Rp 25,400.00
324.38 Rp 2,500.00
35.88 Rp 89,250.00 Rp 3,202,290.00
22.13 Rp 36,750.00 Rp 813,277.50
6.49 Rp 20,000.00 Rp 129,800.00
1.52 Rp 250,000.00
9.76 Rp 72,000.00 Rp 702,720.00
0.91 Rp 350,000.00 Rp 318,500.00
1.3 Rp 550,000.00 Rp 715,000.00
12 Rp 2,896,907.50
16.2 Rp 12,500.00
21.32 Rp 35,000.00 Rp 746,200.00
11.34 Rp 20,000.00 Rp 226,800.00
0.81 Rp 20,000.00 Rp 16,200.00
95.02 Rp 2,500.00
10.37 Rp 89,250.00 Rp 925,522.50
6.86 Rp 36,750.00 Rp 252,105.00
1.9 Rp 20,000.00 Rp 38,000.00
0.61 Rp 250,000.00
3.89 Rp 72,000.00 Rp 280,080.00
0.36 Rp 350,000.00 Rp 126,000.00
0.52 Rp 550,000.00 Rp 286,000.00
0.18 Rp 963,810.00
4.8 Rp 12,500.00
6.32 Rp 35,000.00 Rp 221,200.00
3.36 Rp 20,000.00 Rp 67,200.00
0.24 Rp 20,000.00 Rp 4,800.00
41.27 Rp 2,500.00
2.67 Rp 102,000.00 Rp 272,340.00
4.84 Rp 36,750.00 Rp 177,870.00
0.83 Rp 20,000.00 Rp 16,600.00
0.18 Rp 250,000.00
1.15 Rp 72,000.00 Rp 82,800.00
0.11 Rp 350,000.00 Rp 38,500.00
0.15 Rp 550,000.00 Rp 82,500.00
128.3 Rp 9,831,300.00
38.49 Rp 12,500.00
50.64 Rp 35,000.00 Rp 1,772,400.00
26.94 Rp 20,000.00 Rp 538,800.00
1.92 Rp 20,000.00 Rp 38,400.00
381.13 Rp 2,500.00
43.49 Rp 89,250.00 Rp 3,881,482.50
22.29 Rp 36,750.00 Rp 819,157.50
7.62 Rp 20,000.00 Rp 152,400.00
2.31 Rp 250,000.00
14.78 Rp 72,000.00 Rp 1,064,160.00
1.39 Rp 350,000.00 Rp 486,500.00
1.96 Rp 550,000.00 Rp 1,078,000.00
0.14 Rp 561,925.00
2.27 Rp 12,500.00
2.99 Rp 35,000.00 Rp 104,650.00
0.1 Rp 20,000.00 Rp 2,000.00
0.11 Rp 20,000.00 Rp 2,200.00
23.23 Rp 2,500.00
2.77 Rp 89,250.00 Rp 247,222.50
1.03 Rp 36,750.00 Rp 37,852.50
0.46 Rp 20,000.00 Rp 9,200.00
0.14 Rp 250,000.00
0.9 Rp 72,000.00 Rp 64,800.00
0.08 Rp 350,000.00 Rp 28,000.00
0.12 Rp 550,000.00 Rp 66,000.00
0.23 Rp 596,445.00
2.88 Rp 12,500.00
3.78 Rp 35,000.00 Rp 132,300.00
2.01 Rp 20,000.00 Rp 40,200.00
0.14 Rp 20,000.00 Rp 2,800.00
12.4 Rp 2,500.00
2.62 Rp 57,750.00 Rp 151,305.00
0.25 Rp 20,000.00 Rp 5,000.00
0.23 Rp 250,000.00
1.47 Rp 72,000.00 Rp 105,840.00
0.14 Rp 350,000.00 Rp 49,000.00
0.2 Rp 550,000.00 Rp 110,000.00
Rp 25,443,084.00
191.89 Rp 19,866,880.00
191.89 Rp 25,000.00
13,432.35 Rp 800.00 Rp 10,745,880.00
19.19 Rp 72,000.00 Rp 1,381,680.00
3.84 Rp 350,000.00 Rp 1,344,000.00
390.82 Rp 25,000.00
50.81 Rp 72,000.00 Rp 3,658,320.00
7.82 Rp 350,000.00 Rp 2,737,000.00
10.65 Rp 1,210,640.00
10.65 Rp 25,000.00
745.5 Rp 800.00 Rp 596,400.00
1.07 Rp 72,000.00 Rp 77,040.00
0.21 Rp 350,000.00 Rp 73,500.00
21.3 Rp 25,000.00
4.35 Rp 72,000.00 Rp 313,200.00
0.43 Rp 350,000.00 Rp 150,500.00
61.25 Rp 4,365,564.00
6.13 Rp 120,000.00
39.81 Rp 25,000.00
2,786.88 Rp 800.00 Rp 2,229,504.00
3.98 Rp 72,000.00 Rp 286,560.00
0.8 Rp 350,000.00 Rp 280,000.00
39.81 Rp 25,000.00
8.12 Rp 72,000.00 Rp 584,640.00
0.8 Rp 350,000.00 Rp 280,000.00
0.68 Rp 200,000.00
3.13 Rp 72,000.00 Rp 225,360.00
0.38 Rp 350,000.00 Rp 133,000.00
0.63 Rp 550,000.00 Rp 346,500.00
Rp 51,922,141.00
279.68 Rp 25,171,200.00
279.68 Rp 30,000.00
279.68 Rp 90,000.00 Rp 25,171,200.00
279.68 Rp 18,431,261.00
279.68 Rp 15,000.00
279.68 Rp 55,000.00 Rp 15,382,400.00
1,678.10 Rp 150.00 Rp 251,715.00
48.75 Rp 7,500.00
60.94 Rp 45,000.00 Rp 2,742,300.00
365.64 Rp 150.00 Rp 54,846.00
1 Rp 4,000,000.00
1 Rp 250,000.00
1 Rp 4,000,000.00 Rp 4,000,000.00
128.56 Rp 4,319,680.00
128.56 Rp 7,500.00
134.99 Rp 32,000.00 Rp 4,319,680.00
Rp 20,720,000.00
9 Rp 3,900,000.00
3 Rp 85,000.00
3 Rp 500,000.00 Rp 1,500,000.00
6 Rp 85,000.00
6 Rp 400,000.00 Rp 2,400,000.00
10 Rp 6,800,000.00
10 Rp 45,000.00
6 Rp 600,000.00 Rp 3,600,000.00
4 Rp 800,000.00 Rp 3,200,000.00
12 Rp 3,000,000.00
12 Rp 35,000.00
12 Rp 250,000.00 Rp 3,000,000.00
2 Rp 250,000.00
2 Rp 50,000.00
2 Rp 125,000.00 Rp 250,000.00
20 Rp 2,180,000.00
20 Rp 18,000.00
14 Rp 100,000.00 Rp 1,400,000.00
6 Rp 130,000.00 Rp 780,000.00
21 Rp 3,690,000.00
6 Rp 50,000.00
3 Rp 400,000.00 Rp 1,200,000.00
3 Rp 350,000.00 Rp 1,050,000.00
6 Rp 18,000.00
6 Rp 25,000.00 Rp 150,000.00
3 Rp 12,000.00
3 Rp 400,000.00 Rp 1,200,000.00
6 Rp 5,000.00
6 Rp 15,000.00 Rp 90,000.00
48 Rp 900,000.00
12 Rp 5,000.00
12 Rp 40,000.00 Rp 480,000.00
12 Rp 12,000.00
12 Rp 20,000.00 Rp 240,000.00
12 Rp 5,000.00
12 Rp 5,000.00 Rp 60,000.00
12 Rp 5,000.00
12 Rp 10,000.00 Rp 120,000.00
Rp 11,536,600.00
182.63 Rp 11,536,600.00
182.63 Rp 30,000.00
182.63 Rp 60,000.00 Rp 10,957,800.00
115.76 Rp 5,000.00 Rp 578,800.00
Rp 31,253,830.00
217.89 Rp 15,906,760.00
10.89 Rp 5,000.00
13.07 Rp 350,000.00 Rp 4,574,500.00
10.89 Rp 200,000.00
50.58 Rp 72,000.00 Rp 3,641,760.00
6.07 Rp 350,000.00 Rp 2,124,500.00
10.12 Rp 550,000.00 Rp 5,566,000.00
210 Rp 15,347,070.00
142.75 Rp 60,000.00
149.89 Rp 55,000.00 Rp 8,243,950.00
21.41 Rp 72,000.00 Rp 1,541,520.00
0.57 Rp 120,000.00 Rp 68,400.00
1.61 Rp 350,000.00 Rp 563,500.00
1.43 Rp 12,000.00 Rp 17,160.00
4.68 Rp 60,000.00
4.91 Rp 55,000.00 Rp 270,050.00
0.7 Rp 72,000.00 Rp 50,400.00
0.02 Rp 120,000.00 Rp 2,400.00
0.05 Rp 350,000.00 Rp 17,500.00
0.05 Rp 12,000.00 Rp 600.00
16 Rp 60,000.00
16.8 Rp 55,000.00 Rp 924,000.00
2.4 Rp 72,000.00 Rp 172,800.00
0.06 Rp 120,000.00 Rp 7,200.00
0.18 Rp 350,000.00 Rp 63,000.00
0.16 Rp 12,000.00 Rp 1,920.00
28.05 Rp 60,000.00
29.45 Rp 55,000.00 Rp 1,619,750.00
4.21 Rp 72,000.00 Rp 303,120.00
0.11 Rp 120,000.00 Rp 13,200.00
0.32 Rp 350,000.00 Rp 112,000.00
0.28 Rp 12,000.00 Rp 3,360.00
4 Rp 60,000.00
4.19 Rp 55,000.00 Rp 230,450.00
0.6 Rp 72,000.00 Rp 43,200.00
0.02 Rp 120,000.00 Rp 2,400.00
0.04 Rp 350,000.00 Rp 14,000.00
0.04 Rp 12,000.00 Rp 480.00
14.52 Rp 60,000.00
15.25 Rp 55,000.00 Rp 838,750.00
2.18 Rp 72,000.00 Rp 156,960.00
0.06 Rp 120,000.00 Rp 7,200.00
0.16 Rp 350,000.00 Rp 56,000.00
0.15 Rp 12,000.00 Rp 1,800.00
VOL SAT. BAHAN BAHAN SAT.UPAH

32 Rp 453,600.00
32 Rp 10,000.00
2.66 Rp 55,000.00 Rp 146,300.00
0.38 Rp 72,000.00 Rp 27,360.00
1.28 Rp 120,000.00 Rp 153,600.00
0.35 Rp 350,000.00 Rp 122,500.00
0.32 Rp 12,000.00 Rp 3,840.00
Rp 5,750,650.00
573.45 Rp 4,330,550.00
390.82 Rp 12,000.00
97.71 Rp 25,000.00 Rp 2,442,750.00
2.44 Rp 120,000.00 Rp 292,800.00
4.11 Rp 60,000.00 Rp 246,600.00
1.95 Rp 20,000.00 Rp 39,000.00
3.91 Rp 25,000.00 Rp 97,750.00
182.63 Rp 12,000.00
45.66 Rp 25,000.00 Rp 1,141,500.00
1.22 Rp 20,000.00 Rp 24,400.00
1.83 Rp 25,000.00 Rp 45,750.00
77.14 Rp 1,420,100.00
46.16 Rp 15,000.00
0.92 Rp 40,000.00 Rp 36,800.00
1.54 Rp 50,000.00 Rp 77,000.00
5.77 Rp 60,000.00 Rp 346,200.00
2.89 Rp 42,000.00 Rp 121,380.00
37.02 Rp 15,000.00
0.74 Rp 40,000.00 Rp 29,600.00
1.23 Rp 50,000.00 Rp 61,500.00
4.63 Rp 60,000.00 Rp 277,800.00
2.31 Rp 42,000.00 Rp 97,020.00
29.6 Rp 15,000.00
0.59 Rp 40,000.00 Rp 23,600.00
0.99 Rp 50,000.00 Rp 49,500.00
3.7 Rp 60,000.00 Rp 222,000.00
1.85 Rp 42,000.00 Rp 77,700.00
Rp 11,471,707.00
19 Rp 1,540,000.00
2 Rp 125,000.00
2 Rp 250,000.00 Rp 500,000.00
17 Rp 15,000.00
9 Rp 60,000.00 Rp 540,000.00
2 Rp 40,000.00 Rp 80,000.00
6 Rp 70,000.00 Rp 420,000.00
46 Rp 2,179,250.00
14 Rp 3,000.00
12 Rp 11,500.00 Rp 138,000.00
2 Rp 8,625.00 Rp 17,250.00
32 Rp - Rp 6,500.00
16 Rp 69,000.00 Rp 1,104,000.00
16 Rp 57,500.00 Rp 920,000.00
1 -
1 Rp 30,000,000.00
1 Rp 7,657,680.00
5.94 Rp 120,000.00
1 Rp 500,000.00
1 Rp 7,500,000.00 Rp 7,500,000.00
1.8 Rp 25,000.00
126 Rp 800.00 Rp 100,800.00
0.18 Rp 72,000.00 Rp 12,960.00
0.04 Rp 350,000.00 Rp 12,600.00
1.8 Rp 25,000.00
0.23 Rp 72,000.00 Rp 16,200.00
0.04 Rp 350,000.00 Rp 15,120.00
1 Rp 94,777.00
0.15 Rp 120,000.00
0.25 Rp 12,500.00
0.33 Rp 35,000.00 Rp 11,513.00
0.18 Rp 20,000.00 Rp 3,500.00
0.01 Rp 20,000.00 Rp 250.00
0.02 Rp 200,000.00
0.08 Rp 72,000.00 Rp 5,848.00
0.01 Rp 350,000.00 Rp 3,411.00
0.02 Rp 550,000.00 Rp 8,935.00
0.7 Rp 25,000.00
49 Rp 800.00 Rp 39,200.00
0.07 Rp 72,000.00 Rp 5,040.00
0.01 Rp 350,000.00 Rp 4,900.00
0.7 Rp 25,000.00
0.09 Rp 72,000.00 Rp 6,300.00
0.02 Rp 350,000.00 Rp 5,880.00
Rp 4,484,387.00
16 Rp 1,734,600.00
16 Rp 35,000.00
137 Rp 9,000.00 Rp 1,233,000.00
16 Rp 30,000.00 Rp 480,000.00
32 Rp 150.00 Rp 4,800.00
1.12 Rp 15,000.00 Rp 16,800.00
5 Rp 150,000.00
4 Rp 20,000.00 Rp 80,000.00
1 Rp 20,000.00 Rp 20,000.00
5 Rp 10,000.00 Rp 50,000.00
1 Rp 1,420,787.00
1 Rp 35,000.00
137 Rp 10,000.00 Rp 1,370,000.00
0.66 Rp 30,000.00 Rp 19,737.00
0.07 Rp 15,000.00 Rp 1,050.00
1 Rp 10,000.00 Rp 10,000.00
1 Rp 20,000.00 Rp 20,000.00
1 Rp 644,000.00
1 Rp 120,000.00
1 Rp 60,000.00 Rp 60,000.00
1 Rp 60,000.00 Rp 60,000.00
0.8 Rp 30,000.00 Rp 24,000.00
1 Rp 500,000.00 Rp 500,000.00
16 Rp 535,000.00
5 Rp 30,000.00 Rp 150,000.00
11 Rp 35,000.00 Rp 385,000.00
Rp 8,040,332.00
Rp 1,124,382.00
14 Rp 182,560.00
14 Rp 7,500.00
3.64 Rp 35,000.00 Rp 127,400.00
2.45 Rp 20,000.00 Rp 49,000.00
0.14 Rp 20,000.00 Rp 2,800.00
0.28 Rp 12,000.00 Rp 3,360.00
0.26 Rp 941,822.00
1.08 Rp 120,000.00
0.98 Rp 12,000.00
2.96 Rp 15,000.00
1.23 Rp 35,000.00 Rp 43,170.00
3.95 Rp 20,000.00 Rp 78,914.00
0.15 Rp 20,000.00 Rp 2,960.00
40.96 Rp 2,500.00
5.09 Rp 89,250.00 Rp 454,088.00
1.25 Rp 36,750.00 Rp 45,793.00
0.82 Rp 20,000.00 Rp 16,386.00
0.26 Rp 250,000.00
1.69 Rp 72,000.00 Rp 121,651.00
0.16 Rp 350,000.00 Rp 55,440.00
0.22 Rp 550,000.00 Rp 123,420.00
Rp 5,445,410.00
0.09 Rp 527,762.50
1.8 Rp 12,500.00
2.37 Rp 35,000.00 Rp 82,950.00
1.26 Rp 20,000.00 Rp 25,200.00
0.09 Rp 20,000.00 Rp 1,800.00
29.4 Rp 2,500.00
2 Rp 102,000.00 Rp 204,000.00
1.71 Rp 57,750.00 Rp 98,752.50
0.59 Rp 20,000.00 Rp 11,800.00
0.09 Rp 250,000.00
0.58 Rp 72,000.00 Rp 41,760.00
0.05 Rp 350,000.00 Rp 17,500.00
0.08 Rp 550,000.00 Rp 44,000.00
0.09 Rp 564,412.50
2.4 Rp 12,500.00
3.16 Rp 35,000.00 Rp 110,600.00
1.68 Rp 20,000.00 Rp 33,600.00
0.12 Rp 20,000.00 Rp 2,400.00
29.4 Rp 2,500.00
2 Rp 102,000.00 Rp 204,000.00
1.71 Rp 57,750.00 Rp 98,752.50
0.59 Rp 20,000.00 Rp 11,800.00
0.09 Rp 250,000.00
0.58 Rp 72,000.00 Rp 41,760.00
0.05 Rp 350,000.00 Rp 17,500.00
0.08 Rp 550,000.00 Rp 44,000.00
0.12 Rp 652,977.50
3 Rp 12,500.00
3.95 Rp 35,000.00 Rp 138,250.00
2.1 Rp 20,000.00 Rp 42,000.00
0.15 Rp 20,000.00 Rp 3,000.00
31.01 Rp 2,500.00
2 Rp 102,000.00 Rp 204,000.00
2.05 Rp 57,750.00 Rp 118,387.50
0.62 Rp 20,000.00 Rp 12,400.00
0.12 Rp 250,000.00
0.77 Rp 72,000.00 Rp 55,440.00
0.07 Rp 350,000.00 Rp 24,500.00
0.1 Rp 550,000.00 Rp 55,000.00
0.05 Rp 215,737.50
1.2 Rp 12,500.00
1.58 Rp 35,000.00 Rp 55,300.00
0.84 Rp 20,000.00 Rp 16,800.00
0.06 Rp 20,000.00 Rp 1,200.00
6.84 Rp 2,500.00
0.67 Rp 89,250.00 Rp 59,797.50
0.72 Rp 36,750.00 Rp 26,460.00
0.14 Rp 20,000.00 Rp 2,800.00
0.05 Rp 250,000.00
0.29 Rp 72,000.00 Rp 20,880.00
0.03 Rp 350,000.00 Rp 10,500.00
0.04 Rp 550,000.00 Rp 22,000.00
0.58 Rp 2,048,620.00
11.52 Rp 12,500.00
15.16 Rp 35,000.00 Rp 530,600.00
8.06 Rp 20,000.00 Rp 161,200.00
0.58 Rp 20,000.00 Rp 11,600.00
52.74 Rp 2,500.00
4.8 Rp 89,250.00 Rp 428,400.00
6.48 Rp 36,750.00 Rp 238,140.00
1.05 Rp 20,000.00 Rp 21,000.00
0.58 Rp 250,000.00
3.69 Rp 72,000.00 Rp 265,680.00
0.35 Rp 350,000.00 Rp 122,500.00
0.49 Rp 550,000.00 Rp 269,500.00
0.58 Rp 1,435,900.00
2.72 Rp 12,500.00
3.58 Rp 35,000.00 Rp 125,300.00
1.91 Rp 20,000.00 Rp 38,200.00
0.14 Rp 20,000.00 Rp 2,800.00
74.6 Rp 2,500.00
10.08 Rp 57,750.00 Rp 582,120.00
1.49 Rp 20,000.00 Rp 29,800.00
0.58 Rp 250,000.00
3.69 Rp 72,000.00 Rp 265,680.00
0.35 Rp 350,000.00 Rp 122,500.00
0.49 Rp 550,000.00 Rp 269,500.00
Rp 1,470,540.00
Rp 234,040.00
2.25 Rp 25,000.00
157.5 Rp 800.00 Rp 126,000.00
0.23 Rp 72,000.00 Rp 16,560.00
0.05 Rp 350,000.00 Rp 17,500.00
4.5 Rp 25,000.00
0.59 Rp 72,000.00 Rp 42,480.00
0.09 Rp 350,000.00 Rp 31,500.00
4.5 Rp 36,500.00
4.5 Rp 12,000.00
1.13 Rp 25,000.00 Rp 28,250.00
0.03 Rp 120,000.00 Rp 3,600.00
0.05 Rp 60,000.00 Rp 3,000.00
0.02 Rp 20,000.00 Rp 400.00
0.05 Rp 25,000.00 Rp 1,250.00
1 Rp 1,200,000.00
1 Rp 120,000.00
1 Rp 1,200,000.00 Rp 1,200,000.00
Rp 212,546,548.50
Dinding : Bata
Atap : Atap Zincalume Gelombang 0.3 mm
Type : Permanen
Luas (M2) : 159
UPAH TOTAL Rp.
Rp 397,221,587.50
Rp 39,722,158.75
Rp 436,943,746.25
Rp 35,000,000.00
Rp 5,000,000.00
Rp 10,000,000.00
Rp 10,000,000.00
Rp 8,000,000.00
Rp 2,000,000.00
Rp 105,308,657.00 Rp 310,253,134.00
Rp 9,168,460.00 Rp 22,051,987.50
Rp 714,000.00 Rp 1,809,360.00
Rp 714,000.00
Rp 972,325.00 Rp 2,779,942.50
Rp 495,000.00
Rp 33,600.00
Rp 158,400.00
Rp 100,325.00
Rp 185,000.00
Rp 438,750.00 Rp 1,587,550.00
Rp 398,750.00
Rp 40,000.00
Rp 7,043,385.00 Rp 15,875,135.00
Rp 3,673,500.00
Rp 186,960.00
Rp 64,425.00
Rp 3,118,500.00
Rp 5,959,793.00 Rp 35,000,083.00
Rp 1,393,225.00 Rp 8,150,490.00
Rp 342,500.00
Rp 535,725.00
Rp 515,000.00
Rp 1,508,450.00 Rp 8,941,087.50
Rp 317,500.00
Rp 810,950.00
Rp 380,000.00
Rp 592,550.00 Rp 3,489,457.50
Rp 202,500.00
Rp 237,550.00
Rp 152,500.00
Rp 208,175.00 Rp 1,171,985.00
Rp 60,000.00
Rp 103,175.00
Rp 45,000.00
Rp 2,011,450.00 Rp 11,842,750.00
Rp 481,125.00
Rp 952,825.00
Rp 577,500.00
Rp 121,443.00 Rp 683,368.00
Rp 28,365.00
Rp 58,078.00
Rp 35,000.00
Rp 124,500.00 Rp 720,945.00
Rp 36,000.00
Rp 31,000.00
Rp 57,500.00
Rp 18,228,600.00 Rp 43,671,684.00
Rp 14,567,750.00 Rp 34,434,630.00
Rp 4,797,250.00
Rp 9,770,500.00
Rp 798,750.00 Rp 2,009,390.00
Rp 266,250.00
Rp 532,500.00
Rp 2,862,100.00 Rp 7,227,664.00
Rp 735,600.00
Rp 995,250.00
Rp 995,250.00
Rp 136,000.00
Rp 14,165,425.00 Rp 66,087,566.00
Rp 8,390,400.00 Rp 33,561,600.00
Rp 8,390,400.00
Rp 4,560,825.00 Rp 22,992,086.00
Rp 4,195,200.00
Rp 365,625.00
Rp 250,000.00 Rp 4,250,000.00
Rp 250,000.00
Rp 964,200.00 Rp 5,283,880.00
Rp 964,200.00
Rp 3,093,000.00 Rp 23,813,000.00
Rp 765,000.00 Rp 4,665,000.00
Rp 255,000.00
Rp 510,000.00
Rp 450,000.00 Rp 7,250,000.00
Rp 450,000.00
Rp 420,000.00 Rp 3,420,000.00
Rp 420,000.00
Rp 100,000.00 Rp 350,000.00
Rp 100,000.00
Rp 360,000.00 Rp 2,540,000.00
Rp 360,000.00
Rp 474,000.00 Rp 4,164,000.00
Rp 300,000.00
Rp 108,000.00
Rp 36,000.00
Rp 30,000.00
Rp 324,000.00 Rp 1,224,000.00
Rp 60,000.00
Rp 144,000.00
Rp 60,000.00
Rp 60,000.00
Rp 5,478,900.00 Rp 17,015,500.00
Rp 5,478,900.00 Rp 17,015,500.00
Rp 5,478,900.00
Rp 15,152,450.00 Rp 46,406,280.00
Rp 2,232,450.00 Rp 18,139,210.00
Rp 54,450.00
Rp 2,178,000.00
Rp 12,600,000.00 Rp 27,947,710.00
Rp 8,565,000.00
Rp 280,800.00
Rp 960,000.00
Rp 1,683,000.00
Rp 240,000.00
Rp 871,200.00
UPAH TOTAL Rp.

Rp 320,000.00 Rp 773,600.00
Rp 320,000.00
Rp 8,573,100.00 Rp 14,323,750.00
Rp 6,881,400.00 Rp 11,211,950.00
Rp 4,689,840.00
Rp 2,191,560.00
Rp 1,691,700.00 Rp 3,111,800.00
Rp 692,400.00
Rp 555,300.00
Rp 444,000.00
Rp 32,117,925.00 Rp 43,589,632.00
Rp 505,000.00 Rp 2,045,000.00
Rp 250,000.00
Rp 255,000.00
Rp 250,000.00 Rp 2,429,250.00
Rp 42,000.00
Rp 208,000.00
Rp 30,000,000.00 Rp 30,000,000.00
Rp 30,000,000.00
Rp 1,302,800.00 Rp 8,960,480.00
Rp 712,800.00
Rp 500,000.00
Rp 45,000.00
Rp 45,000.00
Rp 60,125.00 Rp 154,902.00
Rp 18,000.00
Rp 3,125.00
Rp 4,000.00
Rp 17,500.00
Rp 17,500.00
Rp 715,000.00 Rp 5,199,387.00
Rp 560,000.00 Rp 2,294,600.00
Rp 560,000.00
Rp 150,000.00
Rp 35,000.00 Rp 1,455,787.00
Rp 35,000.00
Rp 120,000.00 Rp 764,000.00
Rp 120,000.00
Rp 535,000.00
Rp 2,022,386.00 Rp 10,062,718.00
Rp 459,161.00 Rp 1,583,543.00
Rp 105,000.00 Rp 287,560.00
Rp 105,000.00
Rp 354,161.00 Rp 1,295,983.00
Rp 129,600.00
Rp 11,750.00
Rp 44,400.00
Rp 102,411.00
Rp 66,000.00
Rp 1,220,475.00 Rp 6,665,885.00
Rp 118,500.00 Rp 646,262.50
Rp 22,500.00
Rp 73,500.00
Rp 22,500.00
Rp 126,000.00 Rp 690,412.50
Rp 30,000.00
Rp 73,500.00
Rp 22,500.00
Rp 145,025.00 Rp 798,002.50
Rp 37,500.00
Rp 77,525.00
Rp 30,000.00
Rp 44,600.00 Rp 260,337.50
Rp 15,000.00
Rp 17,100.00
Rp 12,500.00
Rp 420,850.00 Rp 2,469,470.00
Rp 144,000.00
Rp 131,850.00
Rp 145,000.00
Rp 365,500.00 Rp 1,801,400.00
Rp 34,000.00
Rp 186,500.00
Rp 145,000.00
Rp 342,750.00 Rp 1,813,290.00
Rp 168,750.00 Rp 402,790.00
Rp 56,250.00
Rp 112,500.00
Rp 54,000.00 Rp 90,500.00
Rp 54,000.00
Rp 120,000.00 Rp 1,320,000.00
Rp 120,000.00
Rp 114,675,039.00 Rp 327,221,587.50
Rp 397,221,587.50
RENCANA ANG
BANGUNAN : GEREJA
LOKASI : PT. MULTI KUSUMA CEMERLANG
NO. GBR. :
HARGA PER UNIT : Rp 454,262,674
HARGA PER METER : Rp 3,882,587
NO URAIAN PEKERJAAN SAT. VOL
TOTAL
Overhead 10%
HARGA TOTAL
A PEKERJAAN PERSIAPAN
BARAK PEKERJA
LISTRIK DAN AIR KERJA Ls
MOBILISASI DAN DEMOBILISASI Ls
KEAMANAN
PEMBERSIHAN Ls
B GEREJA
1 Pasang Bowplank M' 56
Pasang Bowplank M' 56
2 Pondasi P1 Unit 4
Galian Tanah M³ 7.92
Urugan Tanah & Pemadatan M³ 6.84
Lantai Kerja 1:3:5 M³ 0.25
Bekisting Setempat M² 6.14
Pembesian Kg 72.75
Pengecoran 1:2:3 M³ 0.82
3 Pondasi P2 Unit 11
Lantai Kerja 1:3:5 M³ 0.27
Pembesian Kg 102.09
4 Pondasi Rollag Bata M² 17.25
Pondasi Rollag Bata M² 17.25
Plesteran 1:4 + Acian M² 6.9
5 Pondasi Batu Kali M¹ 56
Stek Pondasi Menerus Kg 21.07
Pondasi Batu Kali M³ 7.28

11 Sloof 15 x 20 (1:2:3) M¹ 56
Bekisting Balok & Kolom M² 22.4
Pembesian Kg 178.35
12 Kolom 15 x 15 (1:2:3) M¹ 22.5
Pembesian Kg 73.35
13 Ring Balok 15 x 15 (1:2:3) M¹ 53
Pembesian Kg 162.82
14 Kolom 30 x 30 (1:2:3) M¹ 16.8
Pembesian Kg 149.19
15 Kolom 25 x 25 (1:2:3) M¹ 12
Bekisting Balok & Kolom M² 12
Pembesian Kg 59.59
16 Kolom 20 x 20 (1:2:3) M¹ 61.35
Pembesian Kg 286.23
17 Balok 15 x 30 (1:2:3) M¹ 12
Pembesian Kg 70.43
18 Balok 15 x 25 (1:2:3) M¹ 12
Pembesian Kg 54.41
19 Balok 15 x 20 (1:2:3) M¹ 12
Pembesian Kg 51.48
20 Balok Lengkung (1:2:3) M³ 0.9
Pembesian Kg 62.25
20 PEKERJAAN PASANGAN
21 Pasangan Dinding Bata M² 285.78
Pasangan Bata M² 285.78
22 Pasangan Bak Kamar Mandi M² 1.26
23 Pasangan Glass Block Salib M² 0.24
Pasangan Glass Block Salib M² 0.24
30 PEKERJAAN KUDA-KUDA DAN ATAP

31 Kuda-kuda Baja Ringan M² 300.85
Pasang Kudakuda Baja Ringan M² 300.85
32 Atap M² 300.85
Pasang Atap M² 300.85
Pasang Rabung M' 55.14
34 Lisplank M' 87.82
Pasang Lisplank M' 87.82
40 PEKERJAAN KUSEN, PINTU, & PENGGANTUNG

41 Kusen Pintu dan Jendela Unit 7
Pemasangan Kusen Pintu Unit 7
Pemasangan Kusen Jendela Unit 7
42 Pintu Unit 7
Pasang Pintu Unit 7
43 Jendela Unit 14
Pasang Jendela Unit 14
44 Bovenlight Unit 2
Pemasangan Kusen Bovenlight Unit 2
45 Kawat Nyamuk Unit 22
Pasang Kawat Nyamuk Unit 22
46 Aksesoris Pintu Pcs 18
Pasang Kunci Pintu Set 6
Pasang Engsel Pintu Set 8
Pasang Pegangan Pintu Pcs 1
Pasang Grendel Pintu Pcs 3
47 Aksesoris Jendela Pcs 56
Pasang Hak Angin Set 14
Pasang Engsel Jendela Set 14
Pasang Pegangan Jendela Pcs 14
Pasang Grendel Jendela Pcs 14
50 PEKERJAAN PLAFOND
51 Plafond Kalsiboard M² 210.33
Pasang Plafond Kalsiboard M² 210.33
60 PEKERJAAN LANTAI & KERAMIK

61 Beton Plat Lantai 1:3:5 M² 166
Urug Pasir M³ 8.3
Cor Rabat Beton M³ 8.3
62 Pemasangan Keramik M² 98.98
Pemasangan Keramik Lantai 30x30 M² 82
Pemasangan Keramik Lantai Kamar Mandi 20x20 M² 3
Pemasangan Keramik Dinding Kamar Mandi 20x25 M² 10.2
Pemasangan Keramik Dinding Bak Kamar Mandi 20x25 M² 3.78
63 Skirting Lantai M' 35.7
Pemasangan Plin Lantai M' 35.7
70 PEKERJAAN PENGECATAN
71 Cat Dinding + Plafond (1 kg = 4 m2) M² 901.09
Pengecatan Dinding M² 578.61
Pengecatan Plafond M² 210.33
72 Cat Minyak (1 kg = 8 m2) M² 39.2
Pengecatan Kusen M² 39.2
80 PEKERJAAN SANITAIR
81 Sanitair Fixture Bh 3
Pasang Closet Jongkok Bh 1
Pasang Sanitair Fixture Bh 2
82 Instalasi Air M' 30
Instalasi Air Bersih M' 15
Instalasi Air Kotor M' 15
83 Sumur Bor Set 1
Pemasangan Sumur Bor Set 1
84 Septictank Unit 1
Bio Septicktank Unit 1
85 Bak Kontrol Unit 1
Cor Rabat Beton M³ 0.02
90 PEKERJAAN INSTALASI LISTRIK

91 Instalasi Titik Lampu Ttk 18
92 Instalasi Lampu Ttk 18
Pemasangan Saklar Bh 4
93 Pemasangan Stop Kontak Ttk 5
Instalasi Stop Kontak (Kabel NYA 1 x 2.5 mm2) Ttk 5
94 Pemasangan MCB + Arde Set 1
Pemasangan MCB + arde Set 1
95 Pemasangan Lampu Bh 18
C TOWER AIR BETON

1 Pondasi Setempat M³ 0.26
Pembesian Kg 40.96

11 Sloof (1:2:3) M³ 0.09
Pembesian Kg 29.4
12 Balok 1 (1:2:3) M³ 0.09
Pembesian Kg 29.4
13 Balok 2 (1:2:3) M³ 0.12
Pembesian Kg 31.01
14 Kolom Praktis (1:2:3) M³ 0.05
Pembesian Kg 6.84
15 Kolom (1:2:3) M³ 0.58
Pembesian Kg 52.74
16 Lantai (1:2:3) M³ 0.58
Pembesian Kg 74.6
20 PEKERJAAN PASANGAN DAN TANGKI

21 Pasangan Dinding Bata
22 Cat Dinding + Plafond (1 kg = 4 m2) M² 4.5
Pengecatan Dinding M² 4.5
23 Tangki Air Bh 1
Pemasangan Tangki Fiber Bh 1
TOTAL
BANGUN
AN
NCANA ANGGARAN BIAYA
Dinding : Bata
Atap : Atap Zincalume Gelombang 0.3 mm
Type :
Luas :
SAT. BAHAN BAHAN SAT.UPAH UPAH
Rp 14,448,232.00 Rp 9,480,535.00
Rp 730,240.00 Rp 420,000.00
Rp 7,500.00 Rp 420,000.00
Rp 2,358,046.00 Rp 1,561,455.00
Rp 120,000.00 Rp 950,400.00
Rp 12,000.00 Rp 82,080.00
Rp 200,000.00 Rp 50,000.00
Rp 15,000.00 Rp 92,100.00
Rp 2,500.00 Rp 181,875.00
Rp 250,000.00 Rp 205,000.00
Rp 2,809,879.00 Rp 2,103,375.00
Rp 120,000.00 Rp 1,404,000.00
Rp 12,000.00 Rp 70,200.00
Rp 200,000.00 Rp 54,000.00
Rp 15,000.00 Rp 117,450.00
Rp 2,500.00 Rp 255,225.00
Rp 250,000.00 Rp 202,500.00
Rp 1,331,010.00 Rp 603,750.00
Rp 25,000.00 Rp 431,250.00
Rp 25,000.00 Rp 172,500.00
Rp 7,219,057.00 Rp 4,791,955.00
Rp 120,000.00 Rp 2,402,400.00
Rp 12,000.00 Rp 152,880.00
Rp 2,500.00 Rp 52,675.00
Rp 300,000.00 Rp 2,184,000.00
Rp 35,228,591.00 Rp 7,500,750.00
Rp 5,568,719.00 Rp 1,145,875.00
Rp 12,500.00 Rp 280,000.00
Rp 2,500.00 Rp 445,875.00
Rp 250,000.00 Rp 420,000.00
Rp 2,344,115.00 Rp 479,625.00
Rp 12,500.00 Rp 168,750.00
Rp 2,500.00 Rp 183,375.00
Rp 250,000.00 Rp 127,500.00
Rp 4,409,420.00 Rp 903,300.00
Rp 12,500.00 Rp 198,750.00
Rp 2,500.00 Rp 407,050.00
Rp 250,000.00 Rp 297,500.00
Rp 4,557,063.00 Rp 1,002,475.00
Rp 12,500.00 Rp 252,000.00
Rp 2,500.00 Rp 372,975.00
Rp 250,000.00 Rp 377,500.00
Rp 2,249,346.00 Rp 486,475.00
Rp 12,500.00 Rp 150,000.00
Rp 2,500.00 Rp 148,975.00
Rp 250,000.00 Rp 187,500.00
Rp 8,917,253.00 Rp 1,941,575.00
Rp 12,500.00 Rp 613,500.00
Rp 2,500.00 Rp 715,575.00
Rp 250,000.00 Rp 612,500.00
Rp 1,935,211.00 Rp 423,575.00
Rp 12,500.00 Rp 112,500.00
Rp 2,500.00 Rp 176,075.00
Rp 250,000.00 Rp 135,000.00
Rp 1,577,730.00 Rp 346,025.00
Rp 12,500.00 Rp 97,500.00
Rp 2,500.00 Rp 136,025.00
Rp 250,000.00 Rp 112,500.00
Rp 1,250,466.00 Rp 278,700.00
Rp 12,500.00 Rp 60,000.00
Rp 2,500.00 Rp 128,700.00
Rp 250,000.00 Rp 90,000.00
Rp 2,419,268.00 Rp 493,125.00
Rp 12,500.00 Rp 112,500.00
Rp 2,500.00 Rp 155,625.00
Rp 250,000.00 Rp 225,000.00
Rp 29,952,515.00 Rp 21,715,050.00
Rp 29,527,909.00 Rp 21,609,750.00
Rp 25,000.00 Rp 7,144,500.00
Rp 25,000.00 Rp 14,465,250.00
Rp 143,106.00 Rp 94,500.00
Rp 25,000.00 Rp 31,500.00
Rp 25,000.00 Rp 63,000.00
Rp 281,500.00 Rp 10,800.00
Rp 45,000.00 Rp 10,800.00
Rp 50,008,570.00 Rp 14,610,450.00
Rp 27,076,590.00 Rp 9,025,500.00
Rp 30,000.00 Rp 9,025,500.00
Rp 19,981,228.00 Rp 4,926,300.00
Rp 15,000.00 Rp 4,512,750.00
Rp 7,500.00 Rp 413,550.00
Rp 2,950,752.00 Rp 658,650.00
Rp 7,500.00 Rp 658,650.00
Rp 24,065,000.00 Rp 3,340,000.00
Rp 5,500,000.00 Rp 1,190,000.00
Rp 85,000.00 Rp 595,000.00
Rp 85,000.00 Rp 595,000.00
Rp 5,200,000.00 Rp 315,000.00
Rp 45,000.00 Rp 315,000.00
Rp 3,500,000.00 Rp 490,000.00
Rp 35,000.00 Rp 490,000.00
Rp 420,000.00 Rp 100,000.00
Rp 50,000.00 Rp 100,000.00
Rp 2,380,000.00 Rp 396,000.00
Rp 18,000.00 Rp 396,000.00
Rp 6,015,000.00 Rp 471,000.00
Rp 50,000.00 Rp 300,000.00
Rp 18,000.00 Rp 144,000.00
Rp 12,000.00 Rp 12,000.00
Rp 5,000.00 Rp 15,000.00
Rp 1,050,000.00 Rp 378,000.00
Rp 5,000.00 Rp 70,000.00
Rp 12,000.00 Rp 168,000.00
Rp 5,000.00 Rp 70,000.00
Rp 5,000.00 Rp 70,000.00
Rp 13,986,000.00 Rp 6,309,900.00
Rp 13,986,000.00 Rp 6,309,900.00
Rp 30,000.00 Rp 6,309,900.00
Rp 19,891,821.00 Rp 7,997,300.00
Rp 12,117,336.00 Rp 1,701,500.00
Rp 5,000.00 Rp 41,500.00
Rp 200,000.00 Rp 1,660,000.00
Rp 7,234,201.00 Rp 5,938,800.00
Rp 60,000.00 Rp 4,920,000.00
Rp 60,000.00 Rp 180,000.00
Rp 60,000.00 Rp 612,000.00
Rp 60,000.00 Rp 226,800.00
Rp 540,284.00 Rp 357,000.00
Rp 10,000.00 Rp 357,000.00
Rp 7,425,649.00 Rp 10,055,280.00
Rp 6,013,370.00 Rp 9,467,280.00
Rp 12,000.00 Rp 6,943,320.00
Rp 12,000.00 Rp 2,523,960.00
Rp 1,412,279.00 Rp 588,000.00
Rp 15,000.00 Rp 588,000.00
Rp 9,472,083.00 Rp 31,660,425.00
Rp 630,000.00 Rp 155,000.00
Rp 125,000.00 Rp 125,000.00
Rp 15,000.00 Rp 30,000.00
Rp 1,089,625.00 Rp 142,500.00
Rp 3,000.00 Rp 45,000.00
Rp 6,500.00 Rp 97,500.00
- Rp 30,000,000.00
Rp 30,000,000.00 Rp 30,000,000.00
Rp 7,657,680.00 Rp 1,302,800.00
Rp 120,000.00 Rp 712,800.00
Rp 500,000.00 Rp 500,000.00
Rp 25,000.00 Rp 45,000.00
Rp 25,000.00 Rp 45,000.00
Rp 94,778.00 Rp 60,125.00
Rp 120,000.00 Rp 18,000.00
Rp 12,500.00 Rp 3,125.00
Rp 200,000.00 Rp 4,000.00
Rp 25,000.00 Rp 17,500.00
Rp 25,000.00 Rp 17,500.00
Rp 12,879,432.00 Rp 2,887,903.00
Rp 1,572,300.00 Rp 630,000.00
Rp 35,000.00 Rp 630,000.00
Rp 120,000.00
Rp 1,373,934.00 Rp 175,000.00
Rp 35,000.00 Rp 175,000.00
Rp 584,000.00 Rp 120,000.00
Rp 120,000.00 Rp 120,000.00
Rp 1,200,000.00
Rp 8,029,198.00 Rp 1,962,903.00
Rp 1,124,381.00 Rp 458,160.00
Rp 182,560.00 Rp 105,000.00
Rp 7,500.00 Rp 105,000.00
Rp 941,821.00 Rp 353,160.00
Rp 120,000.00 Rp 129,600.00
Rp 12,000.00 Rp 11,760.00
Rp 15,000.00 Rp 44,400.00
Rp 2,500.00 Rp 102,400.00
Rp 250,000.00 Rp 65,000.00
Rp 5,437,328.00 Rp 1,220,475.00
Rp 526,533.00 Rp 118,500.00
Rp 12,500.00 Rp 22,500.00
Rp 2,500.00 Rp 73,500.00
Rp 250,000.00 Rp 22,500.00
Rp 563,165.00 Rp 126,000.00
Rp 12,500.00 Rp 30,000.00
Rp 2,500.00 Rp 73,500.00
Rp 250,000.00 Rp 22,500.00
Rp 654,303.00 Rp 145,025.00
Rp 12,500.00 Rp 37,500.00
Rp 2,500.00 Rp 77,525.00
Rp 250,000.00 Rp 30,000.00
Rp 213,082.00 Rp 44,600.00
Rp 12,500.00 Rp 15,000.00
Rp 2,500.00 Rp 17,100.00
Rp 250,000.00 Rp 12,500.00
Rp 2,046,349.00 Rp 420,850.00
Rp 12,500.00 Rp 144,000.00
Rp 2,500.00 Rp 131,850.00
Rp 250,000.00 Rp 145,000.00
Rp 1,433,896.00 Rp 365,500.00
Rp 12,500.00 Rp 34,000.00
Rp 2,500.00 Rp 186,500.00
Rp 250,000.00 Rp 145,000.00
Rp 1,467,487.00 Rp 342,750.00
Rp 231,570.00 Rp 168,750.00
Rp 25,000.00 Rp 56,250.00
Rp 25,000.00 Rp 112,500.00
Rp 35,917.00 Rp 54,000.00
Rp 12,000.00 Rp 54,000.00
Rp 1,200,000.00 Rp 120,000.00
Rp 120,000.00 Rp 120,000.00
Rp 225,387,089.00 Rp 117,578,978.00
ta
Zincalume Gelombang 0.3 mm
Permanen
117
TOTAL Rp.
Rp 412,966,067
Rp 41,296,607
Rp 454,262,674
Rp 35,000,000
Rp 5,000,000
Rp 10,000,000
Rp 10,000,000
Rp 8,000,000
Rp 2,000,000
Rp 23,928,767
Rp 1,150,240
Rp 3,919,501
Rp 4,913,254
Rp 1,934,760
Rp 12,011,012
Rp 42,729,341
Rp 6,714,594
Rp 2,823,740
Rp 5,312,720
Rp 5,559,538
Rp 2,735,821
Rp 10,858,828
Rp 2,358,786
Rp 1,923,755
Rp 1,529,166
Rp 2,912,393
Rp 51,667,565
Rp 51,137,659
Rp 237,606
Rp 292,300
Rp 64,619,020
Rp 36,102,090
Rp 24,907,528
Rp 3,609,402
Rp 27,405,000
Rp 6,690,000
Rp 5,515,000
Rp 3,990,000
Rp 520,000
Rp 2,776,000
Rp 6,486,000
Rp 1,428,000
Rp 20,295,900
Rp 20,295,900
Rp 27,889,121
Rp 13,818,836
Rp 13,173,001
Rp 897,284
Rp 17,480,929
Rp 15,480,650
Rp 2,000,279
Rp 41,132,508
Rp 785,000
Rp 1,232,125
Rp 30,000,000
Rp 8,960,480
Rp 154,903
Rp 15,767,335
Rp 2,202,300
Rp 120,000
Rp 1,548,934
Rp 704,000
Rp 1,200,000
Rp 9,992,101
Rp 1,582,541
Rp 287,560
Rp 1,294,981
Rp 6,657,803
Rp 645,033
Rp 689,165
Rp 799,328
Rp 257,682
Rp 2,467,199
Rp 1,799,396
Rp 1,810,237
Rp 400,320
Rp 89,917
Rp 1,320,000
Rp 342,966,067

Mengitung RAB

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Mengitung RAB

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGG

10 PEKERJAAN KONSTRUKSI BETON

30 PEKERJAAN KUDA-KUDA DAN ATAP

40 PEKERJAAN KUSEN, PINTU, & PENGGANTUNG

60 PEKERJAAN LANTAI & KERAMIK

NO URAIAN PEKERJAAN SAT.

90 PEKERJAAN INSTALASI LISTRIK

C TOWER AIR BETON

20 PEKERJAAN PASANGAN DAN TANGKI

VOL SAT. BAHAN BAHAN SAT.UPAH

UPAH TOTAL Rp.

UPAH TOTAL Rp.

NO URAIAN PEKERJAAN SAT. VOL

10 PEKERJAAN KONSTRUKSI BETON

30 PEKERJAAN KUDA-KUDA DAN ATAP

40 PEKERJAAN KUSEN, PINTU, & PENGGANTUNG

60 PEKERJAAN LANTAI & KERAMIK

90 PEKERJAAN INSTALASI LISTRIK

C TOWER AIR BETON

10 PEKERJAAN KONSTRUKSI BETON

20 PEKERJAAN PASANGAN DAN TANGKI

SAT. BAHAN BAHAN SAT.UPAH UPAH

Anda mungkin juga menyukai