II Pekerjaan Pondasi
1 Pasang Pondasi Batu Kali 1pc : 5ps 24.31
IV Pekerjaan Dinding
Lantai 1
1 Pasang bata merah 19.81 170.77
Lantai 2
2 Pasang bata merah 6.24 59.91
Sub Total Pekerjaan Dinding
V Pekerjaan Plesteran/Acian
Lantai 1
1 Plesteran campuran 1 pc : 3 psr tebal 1,5 cm 341.53
2 Acian plesteran 341.53
Lantai 2
1 Plesteran campuran 1 pc : 3 psr tebal 1,5 cm 119.82
2 Acian plesteran 119.82
Sub Total Pekerjaan Plesteran/Acian
VIII
Hitung Sendiri Semarnesia
Sat Harga Satuan Jumlah Harga Satuan Jumlah
26,334,168.74 26,834,422.50
58,199,764.94 74,556,056.25
m2 194,030.00 2,405,972.00
m' -
m2 194,030.00 2,405,972.00
m' -
4,811,944.00
Keterangan
Pondasi batu kali dengan lebar bawah 0,7 m, lebar atas 0,3 m dan tinggi 0,7 m
pada seluruh jalur pondasi
Pondasi plat beton dengan ukuran 0.8 x 0.8 x 0.2 m, t = 1 m
Ukuran balok 20 x 30 cm
Lantai Kamar Mandi
A TENAGA
Pekerja OH 0.300 60,000.00
Tukang Batu OH 0.100 60,000.00
Kepala Tukang OH 0.010 90,000.00
Mandor OH 0.015 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Bata Merah bh 70 900.00
Semen Portland kg 14.370 1,200.00
Pasir Pasang m3 0.040 300,000.00
A TENAGA
Pekerja OH 0.300 60,000.00
Tukang Batu OH 0.100 60,000.00
Kepala Tukang OH 0.010 90,000.00
Mandor OH 0.015 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Semen Portland kg 7.776 1,200.00
Pasir Pasang m3 0.023 300,000.00
3. Pemasangan 1 m2 acian
A TENAGA
Pekerja OH 0.200 60,000.00
Tukang Batu OH 0.100 60,000.00
Kepala Tukang OH 0.010 90,000.00
Mandor OH 0.015 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Semen Portland kg 3.250 1,200.00
A TENAGA
Pekerja OH 0.240 60,000.00
Tukang Batu OH 0.120 60,000.00
Kepala Tukang OH 0.012 90,000.00
Mandor OH 0.012 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Granit 60x60 bh 3.1 37,500.00
Semen Portland kg 9.600 1,200.00
Semen warna kg 1.500 18,000.00
Pasir pasang m3 0.045 300,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A TENAGA
Pekerja OH 0.700 60,000.00
Tukang Batu OH 0.350 60,000.00
Kepala Tukang OH 0.035 90,000.00
Mandor OH 0.035 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Keramik 20x20 bh 26.5 2,000.00
Semen Portland kg 10.400 1,200.00
Semen warna kg 1.620 18,000.00
Pasir pasang m3 0.045 300,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A TENAGA
Pekerja OH 0.700 60,000.00
Tukang Batu OH 0.350 60,000.00
Kepala Tukang OH 0.035 90,000.00
Mandor OH 0.035 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Parquet m2 1.05 165,000.00
Lem kg 0.600 133,333.33
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A TENAGA
Pekerja OH 0.900 60,000.00
Tukang Batu OH 0.450 60,000.00
Kepala Tukang OH 0.045 90,000.00
Mandor OH 0.045 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Keramik 20x20 bh 26.5 2,000.00
Semen Portland kg 9.300 1,200.00
Semen warna kg 1.940 18,000.00
Pasir pasang m3 0.018 300,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A TENAGA
Pekerja OH 0.900 -
Tukang Batu OH 0.450 -
Kepala Tukang OH 0.045 -
Mandor OH 0.045 -
JUMLAH HARGA TENAGA
B BAHAN
Keramik 20x20 bh 26.5 -
Semen Portland kg 9.300 -
Semen warna kg 1.940 -
Pasir pasang m3 0.018 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
18,000.00
6,000.00
900.00
1,500.00
63,000.00
17,244.00
12,000.00
118,644.00
18,000.00
6,000.00
900.00
1,500.00
9,331.20
6,900.00
42,631.20
12,000.00
6,000.00
900.00
1,500.00
3,900.00
24,300.00
14,400.00
7,200.00
1,080.00
1,200.00
116,250.00
11,520.00
27,000.00
13,500.00
192,150.00
Jumlah Harga (Rp)
42,000.00
21,000.00
3,150.00
3,500.00
53,000.00
12,480.00
29,160.00
13,500.00
177,790.00
42,000.00
21,000.00
3,150.00
3,500.00
173,250.00
80,000.00
322,900.00
Jumlah Harga (Rp)
54,000.00
27,000.00
4,050.00
4,500.00
53,000.00
11,160.00
34,920.00
5,400.00
194,030.00
-
-
-
-
-
-
-
-
-
1. Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
A TENAGA
Pekerja OH 5.600 60,000.00
Tukang Batu OH 0.275 60,000.00
Tukang Kayu OH 1.560 80,000.00
Tukang Besi OH 1.400 80,000.00
Kepala Tukang OH 0.323 90,000.00
Mandor OH 0.283 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Kayu kelas III m3 0.27 3,000,000.00
Paku 5 cm – 12 cm kg 2.000 36,000.00
Minyak bekisting Liter 0.600 20,000.00
Besi beton polos kg 210.000 7,500.00
Kawat beton kg 3.000 15,000.00
Semen Portland kg 336.000 1,200.00
Pasir Beton m3 0.540 200,000.00
Kerikil m3 0.810 290,909.09
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
A TENAGA
Pekerja OH 5.300 60,000.00
Tukang Batu OH 0.275 60,000.00
Tukang Kayu OH 1.300 80,000.00
Tukang Besi OH 1.050 80,000.00
Kepala Tukang OH 0.265 90,000.00
Mandor OH 0.265 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Kayu kelas III m3 0.27 3,000,000.00
Paku 5 cm – 12 cm kg 2.000 36,000.00
Minyak bekisting Liter 0.600 20,000.00
Besi beton polos kg 210.000 7,500.00
Kawat beton kg 3.000 15,000.00
Semen Portland kg 336.000 1,200.00
Pasir Beton m3 0.540 200,000.00
Kerikil m3 0.810 290,909.09
Kayu Kelas II Balok m3 0.120 2,000,000.00
Plywood 9 mm lembar 2.800 98,000.00
Dolken kayu Dia. (8-10) cm,
panjang 4 m batang 32.000 12,000.00
A TENAGA
Pekerja OH 6.300 60,000.00
Tukang Batu OH 0.275 60,000.00
Tukang Kayu OH 1.650 80,000.00
Tukang Besi OH 1.400 80,000.00
Kepala Tukang OH 0.333 90,000.00
Mandor OH 0.318 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Kayu kelas III m3 0.32 3,000,000.00
Paku 5 cm – 12 cm kg 3.200 36,000.00
Minyak bekisting Liter 1.600 20,000.00
Besi beton polos kg 210.000 7,500.00
Kawat beton kg 3.000 15,000.00
Semen Portland kg 336.000 1,200.00
Pasir Beton m3 0.540 200,000.00
Kerikil m3 0.810 290,909.09
Kayu Kelas II Balok m3 0.120 2,000,000.00
Plywood 9 mm lembar 2.800 98,000.00
Dolken kayu Dia. (8-10) cm,
panjang 4 m batang 16.000 12,000.00
A TENAGA
Pekerja OH 7.000 60,000.00
Tukang Batu OH 0.275 60,000.00
Tukang Kayu OH 1.650 80,000.00
Tukang Besi OH 2.100 80,000.00
Kepala Tukang OH 0.403 90,000.00
Mandor OH 0.353 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Kayu kelas III m3 0.4 3,000,000.00
Paku 5 cm – 12 cm kg 4.000 36,000.00
Minyak bekisting Liter 2.000 20,000.00
Besi beton polos kg 315.000 7,500.00
Kawat beton kg 4.500 15,000.00
Semen Portland kg 336.000 1,200.00
Pasir Beton m3 0.540 200,000.00
Kerikil m3 0.810 290,909.09
Kayu Kelas II Balok m3 0.150 2,000,000.00
Plywood 9 mm lembar 3.500 98,000.00
Dolken kayu Dia. (8-10) cm,
panjang 4 m batang 20.000 12,000.00
336,000.00
16,500.00
124,800.00
112,000.00
29,070.00
28,300.00
810,000.00 3,260,836.36
72,000.00
12,000.00
1,575,000.00
45,000.00
403,200.00
108,000.00
235,636.36
3,907,506.36
318,000.00
16,500.00
104,000.00
84,000.00
23,850.00
26,500.00
810,000.00 4,159,236.36
72,000.00
12,000.00
1,575,000.00
45,000.00
403,200.00
108,000.00
235,636.36
240,000.00
274,400.00
384,000.00
4,732,086.36
378,000.00
16,500.00
132,000.00
112,000.00
29,970.00
31,800.00
960,000.00 4,180,436.36
115,200.00
32,000.00
1,575,000.00
45,000.00
403,200.00
108,000.00
235,636.36
240,000.00
274,400.00
192,000.00
4,880,706.36
420,000.00
16,500.00
132,000.00
168,000.00
36,270.00
35,300.00
1,200,000.00 5,443,836.36
144,000.00
40,000.00
2,362,500.00
67,500.00
403,200.00
108,000.00
235,636.36
300,000.00
343,000.00
240,000.00
6,251,906.36
1. Penggalian 1 m3 tanah biasa sedalam 1 m
A TENAGA
Pekerja OH 0.750 60,000.00
Mandor OH 0.025 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA PERALATAN
45,000.00
2,500.00
47,500.00
15,000.00
833.33
15,833.33
30,000.00
5,000.00
35,000.00
30,000.00
5,000.00
216,000.00
251,000.00
1. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP
A TENAGA
Pekerja OH 1.500 60,000.00
Tukang Batu OH 0.750 60,000.00
Kepala Tukang OH 0.075 90,000.00
Mandor OH 0.075 100,000.00
JUMLAH HARGA TENAGA
B BAHAN
Batu Belah m3 1.100 300,000.00
Semen Portland kg 136.0 1,200.00
Pasir Pasang m3 0.544 300,000.00
90,000.00
45,000.00
6,750.00
7,500.00
330,000.00
163,200.00
163,200.00
656,400.00 19,692,000.00
805,650.00 24,169,500.00
318,000.00
16,500.00
104,000.00
84,000.00
23,580.00
26,500.00
600,000.00
54,000.00
8,000.00
1,181,250.00
33,750.00
403,200.00
108,000.00
235,636.36
3,196,416.36
DAFTAR HARGA MATERIAL DAN UPAH
MATERIAL
No. Item Satuan Harga (Rp)
1 Pasir Urug m3 180,000.00
2 Batu Belah m3 200,000.00
3 Semen Portland kg 1,200.00
4 Pasir Pasang m3 300,000.00
5 Kayu kelas III m3 3,000,000.00
6 Paku 5 cm – 12 cm kg 36,000.00
7 Minyak bekisting Liter 20,000.00
8 Besi beton polos kg 7,500.00
9 Kawat beton kg 15,000.00
10 Pasir Beton m3 200,000.00
11 Kerikil m3 290,909.09
12 Kayu Kelas II Balok m3 2,000,000.00
13 Plywood 9 mm lembar 98,000.00
14 Dolken kayu Dia. (8-10) cm,
panjang 4 m batang 12,000.00
15 Bata merah oven bh 900.00
16 Semen warna kg 18,000.00
17 Granit 60x60 bh 37,500.00
18 Keramik 20x20 bh 2,000.00
19 Lantai Parquet 1.2x5x25 m2 165,000.00
20 Lem Parquet kg 133,333.33
Plint keramik 10 x 30 cm
UPAH
No. Item Satuan Harga (Rp)
1 Mandor 100,000.00
2 Pekerja 60,000.00
3 Tukang Batu 60,000.00
4 Kepala Tukang 90,000.00
5 Tukang Kayu 80,000.00
6 Tukang Besi 80,000.00