1-2020 / 12-2020
59,500,000.00
0.00
0.00
36,794,500.00
0.00
1,527,000.00
0.00
19,030,000.00
0.00
6,421,000.00
0.00
6,536,000.00
0.00
51,553,000.00
0.00
100,000.00
0.00
2,709,500.00
0.00
3,239,750.00
0.00
3,723,000.00
0.00
1,511,000.00
0.00
20,069,500.00
0.00
10,791,050.00
0.00
744,000.00
0.00
3,038,000.00
0.00
49,964,900.00
0.00
48,000.00
0.00
1,535,000.00
0.00
3,875,000.00
0.00
2,133,850.00
0.00
7,577,000.00
292,421,050.00
0.00
3,788,500.00
0.00
891,400.00
0.00
5,625,750.00
0.00
3,078,450.00
0.00
11,871,500.00
0.00
7,678,000.00
0.00
1,380,350.00
0.00
7,678,000.00
0.00
2,827,650.00
0.00
1,013,350.00
0.00
65,784,050.00
0.00
48,000.00
0.00
100,000.00
0.00
859,500.00
0.00
12,474,500.00
0.00
12,782,850.00
0.00
4,129,150.00
0.00
1,221,550.00
0.00
1,396,900.00
0.00
1,445,550.00
0.00
1,774,500.00
0.00
956,500.00
0.00
1,401,650.00
0.00
762,000.00
0.00
3,914,500.00
0.00
1,566,000.00
0.00
43,785,650.00
0.00
48,000.00
0.00
1,306,000.00
0.00
3,056,000.00
0.00
559,100.00
0.00
2,268,200.00
0.00
3,803,500.00
0.00
796,750.00
0.00
774,000.00
0.00
774,000.00
0.00
6,514,100.00
0.00
1,688,800.00
0.00
366,800.00
0.00
275,150.00
0.00
1,191,850.00
0.00
1,457,700.00
0.00
28,067,600.00
0.00
48,000.00
0.00
3,232,250.00
0.00
787,000.00
0.00
787,000.00
0.00
797,000.00
0.00
834,000.00
0.00
5,549,250.00
0.00
480,250.00
0.00
29,300,800.00
0.00
48,000.00
0.00
39,128,600.00
0.00
349,150.00
0.00
309,450.00
0.00
2,223,750.00
0.00
1,743,500.00
0.00
2,267,750.00
0.00
589,400.00
0.00
1,249,150.00
0.00
495,000.00
0.00
104,450.00
0.00
1,007,200.00
0.00
4,384,000.00
348,898,300.00
0.00
416,000.00
0.00
5,284,150.00
0.00
17,336,000.00
0.00
4,080,250.00
0.00
4,354,000.00
0.00
1,213,100.00
0.00
48,000.00
0.00
993,500.00
0.00
4,435,000.00
0.00
4,435,000.00
0.00
1,816,000.00
0.00
53,741,450.00
0.00
8,668,000.00
0.00
48,000.00
0.00
596,200.00
0.00
1,768,000.00
0.00
22,097,500.00
0.00
3,536,000.00
0.00
1,798,000.00
0.00
1,242,400.00
0.00
429,000.00
0.00
11,460,000.00
0.00
1,730,250.00
0.00
810,500.00
0.00
2,991,000.00
0.00
1,774,000.00
0.00
45,724,350.00
0.00
48,000.00
0.00
3,035,850.00
0.00
909,000.00
0.00
1,251,600.00
208,070,100.00
0.00
13,349,300.00
0.00
315,450.00
0.00
1,440,300.00
0.00
1,439,700.00
0.00
1,439,700.00
0.00
9,545,000.00
0.00
2,211,750.00
0.00
1,546,400.00
0.00
4,329,000.00
0.00
423,000.00
0.00
2,640,600.00
0.00
1,333,650.00
0.00
4,647,400.00
0.00
8,557,000.00
0.00
422,500.00
0.00
46,053,450.00
0.00
48,000.00
0.00
8,698,000.00
0.00
1,345,150.00
0.00
2,903,850.00
0.00
1,454,450.00
0.00
8,789,000.00
0.00
1,339,300.00
0.00
6,986,500.00
0.00
1,744,000.00
0.00
1,393,750.00
0.00
2,065,250.00
0.00
1,353,150.00
0.00
321,400.00
0.00
1,114,850.00
0.00
7,020,250.00
0.00
1,457,250.00
0.00
2,378,250.00
0.00
533,000.00
0.00
4,805,750.00
0.00
1,344,050.00
0.00
918,900.00
0.00
1,714,500.00
0.00
1,374,250.00
0.00
1,374,250.00
0.00
881,500.00
0.00
4,288,500.00
0.00
1,278,000.00
0.00
3,032,600.00
0.00
3,920,800.00
0.00
78,748,450.00
0.00
48,000.00
0.00
1,411,500.00
0.00
5,642,800.00
0.00
2,055,750.00
0.00
3,552,000.00
0.00
9,082,750.00
0.00
4,789,250.00
0.00
495,750.00
0.00
1,522,750.00
0.00
2,592,250.00
0.00
1,635,250.00
287,149,200.00
0.00
1,950,750.00
0.00
2,247,000.00
0.00
4,553,500.00
0.00
637,500.00
0.00
1,937,000.00
0.00
428,500.00
0.00
1,401,750.00
0.00
1,243,000.00
0.00
5,991,500.00
0.00
5,736,500.00
0.00
3,328,000.00
0.00
25,458,000.00
0.00
1,704,500.00
0.00
8,486,000.00
0.00
2,582,500.00
0.00
878,000.00
0.00
58,060,250.00
0.00
48,000.00
0.00
860,500.00
0.00
3,340,000.00
0.00
2,970,150.00
0.00
1,312,450.00
0.00
313,300.00
0.00
2,280,250.00
0.00
3,061,250.00
0.00
1,518,550.00
0.00
309,150.00
0.00
59,781,550.00
0.00
48,000.00
0.00
582,850.00
0.00
1,209,400.00
0.00
964,550.00
0.00
721,350.00
0.00
5,599,400.00
0.00
7,352,550.00
0.00
1,209,400.00
0.00
8,410,100.00
0.00
1,699,000.00
0.00
3,502,100.00
0.00
1,751,050.00
0.00
9,053,500.00
0.00
849,500.00
0.00
8,410,100.00
0.00
849,500.00
0.00
4,102,000.00
0.00
8,254,000.00
0.00
4,899,450.00
0.00
4,538,700.00
0.00
5,785,000.00
0.00
8,408,900.00
0.00
5,990,850.00
0.00
6,754,450.00
0.00
2,592,800.00
0.00
2,184,600.00
0.00
49,278,873.00
0.00
48,000.00
0.00
1,282,100.00
0.00
1,074,550.00
0.00
867,000.00
0.00
686,300.00
0.00
867,000.00
0.00
50,008,825.00
0.00
48,000.00
0.00
859,500.00
0.00
1,668,000.00
0.00
2,527,500.00
0.00
908,250.00
0.00
210,750.00
0.00
872,000.00
0.00
2,564,500.00
0.00
8,426,000.00
0.00
8,426,000.00
0.00
5,905,500.00
0.00
8,426,000.00
0.00
4,213,000.00
0.00
4,213,000.00
0.00
25,156,313.00
0.00
48,000.00
0.00
945,600.00
0.00
734,850.00
0.00
5,275,900.00
0.00
1,221,600.00
0.00
8,396,000.00
0.00
1,221,600.00
0.00
35,865,208.00
0.00
48,000.00
0.00
674,300.00
0.00
1,738,000.00
0.00
11,266,200.00
0.00
4,198,000.00
0.00
26,095,774.00
0.00
48,000.00
0.00
425,500.00
0.00
318,200.00
0.00
534,950.00
0.00
6,032,500.00
0.00
320,600.00
0.00
2,591,500.00
0.00
797,100.00
0.00
884,000.00
0.00
1,718,500.00
0.00
4,279,000.00
0.00
1,718,000.00
0.00
31,392,569.00
0.00
48,000.00
0.00
7,779,000.00
0.00
4,314,000.00
0.00
892,000.00
0.00
8,628,000.00
0.00
8,628,000.00
0.00
2,624,500.00
668,382,412.00
1,804,921,062.00
Laporan Buku Besar
1-2020 / 12-2020
Kas
Tanggal Keterangan Debet
Februari
12-02-2020 Modal Awal 59,500,000.00
12-02-2020 Pembelian Gold 0.00
18-02-2020 Sanggeta Sandra 1,527,000.00
18-02-2020 Apdani Sophya 19,030,000.00
18-02-2020 Baiq Erni Suyatna Murni 6,421,000.00
18-02-2020 Sanggeta Sandra (2) 6,536,000.00
19-02-2020 Pembelian Gold 0.00
19-02-2020 Kuitansi 0.00
20-02-2020 Sanggeta Sandra 2,709,500.00
21-02-2020 Sanggeta Sandra 3,239,750.00
21-02-2020 Baiq Erni Suyatna Murni 3,723,000.00
22-02-2020 Sanggeta Sandra 1,511,000.00
24-02-2020 Apdani Sophya 20,069,500.00
24-02-2020 Sanggeta Sandra 10,791,050.00
24-02-2020 Baiq Erni Suyatna Murni 744,000.00
26-02-2020 Baiq Erni Suyatna Murni 3,038,000.00
26-02-2020 Pembelian Gold 0.00
26-02-2020 Ongkos Kirim 0.00
28-02-2020 Sanggeta Sandra 1,535,000.00
28-02-2020 Sanggeta Sandra (2) 3,875,000.00
28-02-2020 dr Armen 2,133,850.00
29-02-2020 Apdani Sophya 7,577,000.00
Sub Total Februari 153,960,650.00
Total Februari 15,500,250.00
Maret
01-03-2020 Baiq Erni Suyatna Murni 3,788,500.00
02-03-2020 Sanggeta Sandra 891,400.00
02-03-2020 Sanggeta Sandra (2) 5,625,750.00
03-03-2020 Sanggeta Sandra 3,078,450.00
04-03-2020 Sanggeta Sandra 11,871,500.00
05-03-2020 Apdani Sophya 7,678,000.00
05-03-2020 Sanggeta Sandra 1,380,350.00
06-03-2020 Baiq Erni Suyatna Murni 7,678,000.00
06-03-2020 Sanggeta Sandra 2,827,650.00
06-03-2020 Baiq Erni Suyatna Murni (2) 1,013,350.00
07-03-2020 Pembelian Gold 0.00
07-03-2020 Ongkos Kirim 0.00
07-03-2020 Kuitansi 0.00
07-03-2020 Sanggeta Sandra 859,500.00
10-03-2020 Apdani Sophya 12,474,500.00
10-03-2020 Apdani Sophya (2) 12,782,850.00
10-03-2020 Sanggeta Sandra 4,129,150.00
10-03-2020 Sanggeta Sandra (2) 1,221,550.00
10-03-2020 Sanggeta Sandra (3) 1,396,900.00
11-03-2020 Sanggeta Sandra 1,445,550.00
11-03-2020 Baiq Erni Suyatna Murni 1,774,500.00
11-03-2020 Apdani Sophya 956,500.00
12-03-2020 Sanggeta Sandra 1,401,650.00
12-03-2020 Baiq Erni Suyatna Murni 762,000.00
12-03-2020 Desy Yarsina 3,914,500.00
12-03-2020 Baiq Erni Suyatna Murni (2) 1,566,000.00
12-03-2020 Pembelian Gold 0.00
12-03-2020 Ongkos Kirim 0.00
13-03-2020 Sanggeta Sandra 1,306,000.00
13-03-2020 Apdani Sophya 3,056,000.00
13-03-2020 Sanggeta Sandra (2) 559,100.00
14-03-2020 Sanggeta Sandra 2,268,200.00
15-03-2020 Apdani Sophya 3,803,500.00
16-03-2020 Sanggeta Sandra 796,750.00
17-03-2020 Baiq Erni Suyatna Murni 774,000.00
17-03-2020 Apdani Sophya 774,000.00
17-03-2020 Sanggeta Sandra 6,514,100.00
17-03-2020 Sanggeta Sandra (2) 1,688,800.00
17-03-2020 Sanggeta Sandra (3) 366,800.00
17-03-2020 Sanggeta Sandra (4) 275,150.00
18-03-2020 Sanggeta Sandra 1,191,850.00
19-03-2020 Sanggeta Sandra 1,457,700.00
19-03-2020 Pembelian Gold 0.00
19-03-2020 Ongkos Kirim 0.00
20-03-2020 Baiq Erni Suyatna Murni 3,232,250.00
20-03-2020 Apdani Sophya 787,000.00
20-03-2020 Baiq Erni Suyatna Murni (2) 787,000.00
21-03-2020 Apdani Sophya 797,000.00
23-03-2020 Baiq Erni Suyatna Murni 834,000.00
24-03-2020 Apdani Sophya 5,549,250.00
24-03-2020 Apdani Sophya (2) 480,250.00
24-03-2020 Sanggeta Sandra 29,300,800.00
24-03-2020 Ongkos Kirim 0.00
24-03-2020 Pembelian Gold 0.00
24-03-2020 Sanggeta Sandra (2) 349,150.00
24-03-2020 Baiq Erni Suyatna Murni 309,450.00
25-03-2020 Baiq Erni Suyatna Murni 2,223,750.00
26-03-2020 Baiq Erni Suyatna Murni 1,743,500.00
28-03-2020 Baiq Erni Suyatna Murni 2,267,750.00
28-03-2020 Sanggeta Sandra 589,400.00
28-03-2020 Sanggeta Sandra (2) 1,249,150.00
30-03-2020 Baiq Erni Suyatna Murni 495,000.00
30-03-2020 Sanggeta Sandra 104,450.00
31-03-2020 Sanggeta Sandra 1,007,200.00
31-03-2020 Apdani Sophya 4,384,000.00
Sub Total Maret 171,840,400.00
Total Maret 0.00
April
01-04-2020 Baiq Erni Suyatna Murni 416,000.00
01-04-2020 Sanggeta Sandra 5,284,150.00
02-04-2020 Apdani Sophya 17,336,000.00
02-04-2020 Desy Yarsina 4,080,250.00
03-04-2020 Baiq Erni Suyatna Murni 4,354,000.00
03-04-2020 Apdani Sophya 1,213,100.00
04-04-2020 Ongkos Kirim 0.00
04-04-2020 Baiq Erni Suyatna Murni 993,500.00
04-04-2020 Baiq Erni Suyatna Murni (2) 4,435,000.00
04-04-2020 Baiq Erni Suyatna Murni (3) 4,435,000.00
04-04-2020 Baiq Erni Suyatna Murni (4) 1,816,000.00
05-04-2020 Pembelian Gold 0.00
05-04-2020 Pembelian Gold (2) 0.00
05-04-2020 Ongkos Kirim 0.00
07-04-2020 Sanggeta Sandra 596,200.00
07-04-2020 Baiq Erni Suyatna Murni 1,768,000.00
07-04-2020 Apdani Sophya 22,097,500.00
07-04-2020 Baiq Erni Suyatna Murni (2) 3,536,000.00
09-04-2020 Baiq Erni Suyatna Murni 1,798,000.00
14-04-2020 Sanggeta Sandra 1,242,400.00
19-04-2020 Sanggeta Sandra 429,000.00
20-04-2020 Apdani Sophya 11,460,000.00
20-04-2020 Sanggeta Sandra 1,730,250.00
20-04-2020 Sanggeta Sandra (2) 810,500.00
22-04-2020 Apdani Sophya 2,991,000.00
23-04-2020 Baiq Erni Suyatna Murni 1,774,000.00
25-04-2020 Pembelian Gold 0.00
25-04-2020 Ongkos Kirim 0.00
26-04-2020 Sanggeta Sandra 3,035,850.00
28-04-2020 Sanggeta Sandra 909,000.00
29-04-2020 Sanggeta Sandra 1,251,600.00
Sub Total April 99,792,300.00
Total April 0.00
Mei
02-05-2020 Sanggeta Sandra 13,349,300.00
03-05-2020 Sanggeta Sandra 315,450.00
04-05-2020 Sanggeta Sandra 1,440,300.00
04-05-2020 Sanggeta Sandra (2) 1,439,700.00
05-05-2020 Sanggeta Sandra 1,439,700.00
05-05-2020 Baiq Erni Suyatna Murni 9,545,000.00
06-05-2020 Baiq Erni Suyatna Murni 2,211,750.00
08-05-2020 Sanggeta Sandra 1,546,400.00
08-05-2020 Sanggeta Sandra (2) 4,329,000.00
08-05-2020 Sanggeta Sandra (3) 423,000.00
10-05-2020 Sanggeta Sandra 2,640,600.00
11-05-2020 Sanggeta Sandra 1,333,650.00
11-05-2020 Sanggeta Sandra (2) 4,647,400.00
13-05-2020 Apdani Sophya 8,557,000.00
14-05-2020 Sanggeta Sandra 422,500.00
14-05-2020 Pembelian Gold 0.00
14-05-2020 Ongkos Kirim 0.00
15-05-2020 Baiq Erni Suyatna Murni 8,698,000.00
15-05-2020 Sanggeta Sandra 1,345,150.00
15-05-2020 Sanggeta Sandra (2) 2,903,850.00
17-05-2020 Sanggeta Sandra 1,454,450.00
18-05-2020 Baiq Erni Suyatna Murni 8,789,000.00
18-05-2020 Sanggeta Sandra 1,339,300.00
19-05-2020 Desy Yarsina 6,986,500.00
19-05-2020 Baiq Erni Suyatna Murni 1,744,000.00
19-05-2020 Baiq Erni Suyatna Murni (2) 1,393,750.00
20-05-2020 Sanggeta Sandra 2,065,250.00
21-05-2020 Sanggeta Sandra 1,353,150.00
21-05-2020 Sanggeta Sandra (2) 321,400.00
22-05-2020 Baiq Erni Suyatna Murni 1,114,850.00
22-05-2020 Sanggeta Sandra 7,020,250.00
22-05-2020 Sanggeta Sandra (2) 1,457,250.00
25-05-2020 Baiq Erni Suyatna Murni 2,378,250.00
26-05-2020 Sanggeta Sandra 533,000.00
27-05-2020 Apdani Sophya 4,805,750.00
27-05-2020 Sanggeta Sandra 1,344,050.00
27-05-2020 Sanggeta Sandra (2) 918,900.00
27-05-2020 Sanggeta Sandra (3) 1,714,500.00
28-05-2020 Sanggeta Sandra 1,374,250.00
29-05-2020 Sanggeta Sandra 1,374,250.00
29-05-2020 Sanggeta Sandra (2) 881,500.00
29-05-2020 Baiq Erni Suyatna Murni 4,288,500.00
29-05-2020 Apdani Sophya 1,278,000.00
29-05-2020 Baiq Erni Suyatna Murni (2) 3,032,600.00
29-05-2020 Sanggeta Sandra (3) 3,920,800.00
29-05-2020 Pembelian Gold 0.00
29-05-2020 Ongkos Kirim 0.00
30-05-2020 Apdani Sophya 1,411,500.00
30-05-2020 Sanggeta Sandra 5,642,800.00
30-05-2020 Sanggeta Sandra (2) 2,055,750.00
31-05-2020 Apdani Sophya 3,552,000.00
31-05-2020 Sanggeta Sandra 9,082,750.00
31-05-2020 Baiq Erni Suyatna Murni 4,789,250.00
31-05-2020 Sanggeta Sandra (2) 495,750.00
31-05-2020 Apdani Sophya (2) 1,522,750.00
31-05-2020 Sanggeta Sandra (3) 2,592,250.00
31-05-2020 Sanggeta Sandra (4) 1,635,250.00
Sub Total Mei 162,251,300.00
Total Mei 37,353,400.00
Juni
01-06-2020 Baiq Erni Suyatna Murni 1,950,750.00
02-06-2020 Sanggeta Sandra 2,247,000.00
02-06-2020 Baiq Erni Suyatna Murni 4,553,500.00
02-06-2020 Apdani Sophya 637,500.00
02-06-2020 Sanggeta Sandra (2) 1,937,000.00
02-06-2020 Baiq Erni Suyatna Murni (2) 428,500.00
02-06-2020 Sanggeta Sandra (3) 1,401,750.00
02-06-2020 Paket Reseller 1,243,000.00
03-06-2020 Baiq Erni Suyatna Murni 5,991,500.00
03-06-2020 Sanggeta Sandra 5,736,500.00
03-06-2020 Kamir Ridho 3,328,000.00
03-06-2020 Sanggeta Sandra (2) 25,458,000.00
03-06-2020 Apdani Sophya 1,704,500.00
03-06-2020 Sanggeta Sandra (3) 8,486,000.00
03-06-2020 Sanggeta Sandra (4) 2,582,500.00
03-06-2020 Baiq Erni Suyatna Murni (2) 878,000.00
03-06-2020 Pembelian Gold 0.00
03-06-2020 Ongkos Kirim 0.00
04-06-2020 Baiq Erni Suyatna Murni 860,500.00
04-06-2020 Baiq Erni Suyatna Murni (2) 3,340,000.00
04-06-2020 Sanggeta Sandra 2,970,150.00
04-06-2020 Sanggeta Sandra (2) 1,312,450.00
04-06-2020 Sanggeta Sandra (3) 313,300.00
04-06-2020 Apdani Sophya 2,280,250.00
04-06-2020 Desy Yarsina 3,061,250.00
04-06-2020 Baiq Erni Suyatna Murni (3) 1,518,550.00
04-06-2020 Sanggeta Sandra (4) 309,150.00
04-06-2020 Pembelian Gold 0.00
04-06-2020 Ongkos Kirim 0.00
05-06-2020 Sanggeta Sandra 582,850.00
05-06-2020 Kamir Ridho 1,209,400.00
05-06-2020 Sanggeta Sandra (2) 964,550.00
05-06-2020 Apdani Sophya 721,350.00
05-06-2020 Sanggeta Sandra (3) 5,599,400.00
05-06-2020 Baiq Erni Suyatna Murni 7,352,550.00
06-06-2020 Kamir Ridho (2) 1,209,400.00
06-06-2020 Sanggeta Sandra 8,410,100.00
06-06-2020 Apdani Sophya 1,699,000.00
06-06-2020 Sanggeta Sandra (2) 3,502,100.00
06-06-2020 Sanggeta Sandra (3) 1,751,050.00
06-06-2020 Apdani Sophya (2) 9,053,500.00
06-06-2020 Sanggeta Sandra (4) 849,500.00
06-06-2020 Baiq Erni Suyatna Murni 8,410,100.00
06-06-2020 Sanggeta Sandra (5) 849,500.00
06-06-2020 Baiq Erni Suyatna Murni (2) 4,102,000.00
06-06-2020 Baiq Erni Suyatna Murni (3) 8,254,000.00
10-06-2020 Baiq Erni Suyatna Murni 4,899,450.00
10-06-2020 Sanggeta Sandra 4,538,700.00
10-06-2020 Desy Yarsina 5,785,000.00
10-06-2020 Apdani Sophya 8,408,900.00
10-06-2020 Sanggeta Sandra (2) 5,990,850.00
10-06-2020 Apdani Sophya (2) 6,754,450.00
10-06-2020 Sanggeta Sandra (3) 2,592,800.00
10-06-2020 Baiq Erni Suyatna Murni (2) 2,184,600.00
10-06-2020 Pembelian Gold 0.00
10-06-2020 Ongkos Kirim 0.00
11-06-2020 Sanggeta Sandra 1,282,100.00
11-06-2020 Sanggeta Sandra (2) 1,074,550.00
11-06-2020 Apdani Sophya 867,000.00
11-06-2020 Baiq Erni Suyatna Murni 686,300.00
11-06-2020 Sanggeta Sandra (3) 867,000.00
11-06-2020 Pembelian Gold 0.00
11-06-2020 Ongkos Kirim 0.00
12-06-2020 Kamir Ridho 859,500.00
12-06-2020 Sanggeta Sandra 1,668,000.00
12-06-2020 Apdani Sophya 2,527,500.00
15-06-2020 Sanggeta Sandra 908,250.00
15-06-2020 Baiq Erni Suyatna Murni 210,750.00
16-06-2020 Sanggeta Sandra 872,000.00
16-06-2020 Baiq Erni Suyatna Murni 2,564,500.00
16-06-2020 Apdani Sophya 8,426,000.00
16-06-2020 Sanggeta Sandra (2) 8,426,000.00
16-06-2020 Sanggeta Sandra (3) 5,905,500.00
16-06-2020 Baiq Erni Suyatna Murni (2) 8,426,000.00
16-06-2020 Apdani Sophya (2) 4,213,000.00
16-06-2020 Apdani Sophya (3) 4,213,000.00
16-06-2020 Pembelian Gold 0.00
16-06-2020 Ongkos Kirim 0.00
17-06-2020 Kamir Ridho 945,600.00
17-06-2020 Kamir Ridho (2) 734,850.00
17-06-2020 Sanggeta Sandra 5,275,900.00
17-06-2020 Apdani Sophya 1,221,600.00
17-06-2020 Sanggeta Sandra (2) 8,396,000.00
17-06-2020 Baiq Erni Suyatna Murni 1,221,600.00
17-06-2020 Pembelian Gold 0.00
17-06-2020 Ongkos Kirim 0.00
18-06-2020 Sanggeta Sandra (3) 674,300.00
19-06-2020 Baiq Erni Suyatna Murni 1,738,000.00
19-06-2020 Baiq Erni Suyatna Murni (2) 11,266,200.00
19-06-2020 Apdani Sophya 4,198,000.00
19-06-2020 Pembelian Gold 0.00
19-06-2020 Ongkos Kirim 0.00
22-06-2020 Sanggeta Sandra 425,500.00
22-06-2020 Sanggeta Sandra (2) 318,200.00
24-06-2020 Sanggeta Sandra 534,950.00
24-06-2020 Baiq Erni Suyatna Murni 6,032,500.00
25-06-2020 Sanggeta Sandra 320,600.00
25-06-2020 Kamir Ridho 2,591,500.00
25-06-2020 Apdani Sophya 797,100.00
26-06-2020 Baiq Erni Suyatna Murni 884,000.00
29-06-2020 Kamir Ridho 1,718,500.00
29-06-2020 Kamir Ridho (2) 4,279,000.00
29-06-2020 Baiq Erni Suyatna Murni 1,718,000.00
29-06-2020 Pembelian Gold 0.00
29-06-2020 Ongkos Kirim 0.00
30-06-2020 Apdani Sophya 7,779,000.00
30-06-2020 Kamir Ridho 4,314,000.00
30-06-2020 Sanggeta Sandra 892,000.00
30-06-2020 Baiq Erni Suyatna Murni 8,628,000.00
30-06-2020 Baiq Erni Suyatna Murni (2) 8,628,000.00
30-06-2020 Sanggeta Sandra (2) 2,624,500.00
Sub Total Juni 332,359,050.00
Total Juni 0.00
Bank
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Perlengkapan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Piutang Usaha
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Tanah
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Bangunan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Peralatan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Kendaraan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Utang Usaha
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Utang Bank
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Modal Pemilik
Tanggal Keterangan Debet
Februari
12-02-2020 Modal Awal 0.00
Sub Total Februari 0.00
Total Februari 0.00
Prive
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Pendapatan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Penjualan Barang
Tanggal Keterangan Debet
Februari
18-02-2020 Sanggeta Sandra 0.00
18-02-2020 Apdani Sophya 0.00
18-02-2020 Baiq Erni Suyatna Murni 0.00
18-02-2020 Sanggeta Sandra (2) 0.00
20-02-2020 Sanggeta Sandra 0.00
21-02-2020 Sanggeta Sandra 0.00
21-02-2020 Baiq Erni Suyatna Murni 0.00
22-02-2020 Sanggeta Sandra 0.00
24-02-2020 Apdani Sophya 0.00
24-02-2020 Sanggeta Sandra 0.00
24-02-2020 Baiq Erni Suyatna Murni 0.00
26-02-2020 Baiq Erni Suyatna Murni 0.00
28-02-2020 Sanggeta Sandra 0.00
28-02-2020 Sanggeta Sandra (2) 0.00
28-02-2020 dr Armen 0.00
29-02-2020 Apdani Sophya 0.00
Sub Total Februari 0.00
Total Februari 0.00
Maret
01-03-2020 Baiq Erni Suyatna Murni 0.00
02-03-2020 Sanggeta Sandra 0.00
02-03-2020 Sanggeta Sandra (2) 0.00
03-03-2020 Sanggeta Sandra 0.00
04-03-2020 Sanggeta Sandra 0.00
05-03-2020 Apdani Sophya 0.00
05-03-2020 Sanggeta Sandra 0.00
06-03-2020 Baiq Erni Suyatna Murni 0.00
06-03-2020 Sanggeta Sandra 0.00
06-03-2020 Baiq Erni Suyatna Murni (2) 0.00
07-03-2020 Sanggeta Sandra 0.00
10-03-2020 Apdani Sophya 0.00
10-03-2020 Apdani Sophya (2) 0.00
10-03-2020 Sanggeta Sandra 0.00
10-03-2020 Sanggeta Sandra (2) 0.00
10-03-2020 Sanggeta Sandra (3) 0.00
11-03-2020 Sanggeta Sandra 0.00
11-03-2020 Baiq Erni Suyatna Murni 0.00
11-03-2020 Apdani Sophya 0.00
12-03-2020 Sanggeta Sandra 0.00
12-03-2020 Baiq Erni Suyatna Murni 0.00
12-03-2020 Desy Yarsina 0.00
12-03-2020 Baiq Erni Suyatna Murni (2) 0.00
13-03-2020 Sanggeta Sandra 0.00
13-03-2020 Apdani Sophya 0.00
13-03-2020 Sanggeta Sandra (2) 0.00
14-03-2020 Sanggeta Sandra 0.00
15-03-2020 Apdani Sophya 0.00
16-03-2020 Sanggeta Sandra 0.00
17-03-2020 Baiq Erni Suyatna Murni 0.00
17-03-2020 Apdani Sophya 0.00
17-03-2020 Sanggeta Sandra 0.00
17-03-2020 Sanggeta Sandra (2) 0.00
17-03-2020 Sanggeta Sandra (3) 0.00
17-03-2020 Sanggeta Sandra (4) 0.00
18-03-2020 Sanggeta Sandra 0.00
19-03-2020 Sanggeta Sandra 0.00
20-03-2020 Baiq Erni Suyatna Murni 0.00
20-03-2020 Apdani Sophya 0.00
20-03-2020 Baiq Erni Suyatna Murni (2) 0.00
21-03-2020 Apdani Sophya 0.00
23-03-2020 Baiq Erni Suyatna Murni 0.00
24-03-2020 Apdani Sophya 0.00
24-03-2020 Apdani Sophya (2) 0.00
24-03-2020 Sanggeta Sandra 0.00
24-03-2020 Sanggeta Sandra (2) 0.00
24-03-2020 Baiq Erni Suyatna Murni 0.00
25-03-2020 Baiq Erni Suyatna Murni 0.00
26-03-2020 Baiq Erni Suyatna Murni 0.00
28-03-2020 Baiq Erni Suyatna Murni 0.00
28-03-2020 Sanggeta Sandra 0.00
28-03-2020 Sanggeta Sandra (2) 0.00
30-03-2020 Baiq Erni Suyatna Murni 0.00
30-03-2020 Sanggeta Sandra 0.00
31-03-2020 Sanggeta Sandra 0.00
31-03-2020 Apdani Sophya 0.00
Sub Total Maret 0.00
Total Maret 0.00
April
01-04-2020 Baiq Erni Suyatna Murni 0.00
01-04-2020 Sanggeta Sandra 0.00
02-04-2020 Apdani Sophya 0.00
02-04-2020 Desy Yarsina 0.00
03-04-2020 Baiq Erni Suyatna Murni 0.00
03-04-2020 Apdani Sophya 0.00
04-04-2020 Baiq Erni Suyatna Murni 0.00
04-04-2020 Baiq Erni Suyatna Murni (2) 0.00
04-04-2020 Baiq Erni Suyatna Murni (3) 0.00
04-04-2020 Baiq Erni Suyatna Murni (4) 0.00
07-04-2020 Sanggeta Sandra 0.00
07-04-2020 Baiq Erni Suyatna Murni 0.00
07-04-2020 Apdani Sophya 0.00
07-04-2020 Baiq Erni Suyatna Murni (2) 0.00
09-04-2020 Baiq Erni Suyatna Murni 0.00
14-04-2020 Sanggeta Sandra 0.00
19-04-2020 Sanggeta Sandra 0.00
20-04-2020 Apdani Sophya 0.00
20-04-2020 Sanggeta Sandra 0.00
20-04-2020 Sanggeta Sandra (2) 0.00
22-04-2020 Apdani Sophya 0.00
23-04-2020 Baiq Erni Suyatna Murni 0.00
26-04-2020 Sanggeta Sandra 0.00
28-04-2020 Sanggeta Sandra 0.00
29-04-2020 Sanggeta Sandra 0.00
Sub Total April 0.00
Total April 0.00
Mei
02-05-2020 Sanggeta Sandra 0.00
03-05-2020 Sanggeta Sandra 0.00
04-05-2020 Sanggeta Sandra 0.00
04-05-2020 Sanggeta Sandra (2) 0.00
05-05-2020 Sanggeta Sandra 0.00
05-05-2020 Baiq Erni Suyatna Murni 0.00
06-05-2020 Baiq Erni Suyatna Murni 0.00
08-05-2020 Sanggeta Sandra 0.00
08-05-2020 Sanggeta Sandra (2) 0.00
08-05-2020 Sanggeta Sandra (3) 0.00
10-05-2020 Sanggeta Sandra 0.00
11-05-2020 Sanggeta Sandra 0.00
11-05-2020 Sanggeta Sandra (2) 0.00
13-05-2020 Apdani Sophya 0.00
14-05-2020 Sanggeta Sandra 0.00
15-05-2020 Baiq Erni Suyatna Murni 0.00
15-05-2020 Sanggeta Sandra 0.00
15-05-2020 Sanggeta Sandra (2) 0.00
17-05-2020 Sanggeta Sandra 0.00
18-05-2020 Baiq Erni Suyatna Murni 0.00
18-05-2020 Sanggeta Sandra 0.00
19-05-2020 Desy Yarsina 0.00
19-05-2020 Baiq Erni Suyatna Murni 0.00
19-05-2020 Baiq Erni Suyatna Murni (2) 0.00
20-05-2020 Sanggeta Sandra 0.00
21-05-2020 Sanggeta Sandra 0.00
21-05-2020 Sanggeta Sandra (2) 0.00
22-05-2020 Baiq Erni Suyatna Murni 0.00
22-05-2020 Sanggeta Sandra 0.00
22-05-2020 Sanggeta Sandra (2) 0.00
25-05-2020 Baiq Erni Suyatna Murni 0.00
26-05-2020 Sanggeta Sandra 0.00
27-05-2020 Apdani Sophya 0.00
27-05-2020 Sanggeta Sandra 0.00
27-05-2020 Sanggeta Sandra (2) 0.00
27-05-2020 Sanggeta Sandra (3) 0.00
28-05-2020 Sanggeta Sandra 0.00
29-05-2020 Sanggeta Sandra 0.00
29-05-2020 Sanggeta Sandra (2) 0.00
29-05-2020 Baiq Erni Suyatna Murni 0.00
29-05-2020 Apdani Sophya 0.00
29-05-2020 Baiq Erni Suyatna Murni (2) 0.00
29-05-2020 Sanggeta Sandra (3) 0.00
30-05-2020 Apdani Sophya 0.00
30-05-2020 Sanggeta Sandra 0.00
30-05-2020 Sanggeta Sandra (2) 0.00
31-05-2020 Apdani Sophya 0.00
31-05-2020 Sanggeta Sandra 0.00
31-05-2020 Baiq Erni Suyatna Murni 0.00
31-05-2020 Sanggeta Sandra (2) 0.00
31-05-2020 Apdani Sophya (2) 0.00
31-05-2020 Sanggeta Sandra (3) 0.00
31-05-2020 Sanggeta Sandra (4) 0.00
Sub Total Mei 0.00
Total Mei 0.00
Juni
01-06-2020 Baiq Erni Suyatna Murni 0.00
02-06-2020 Sanggeta Sandra 0.00
02-06-2020 Baiq Erni Suyatna Murni 0.00
02-06-2020 Apdani Sophya 0.00
02-06-2020 Sanggeta Sandra (2) 0.00
02-06-2020 Baiq Erni Suyatna Murni (2) 0.00
02-06-2020 Sanggeta Sandra (3) 0.00
02-06-2020 Paket Reseller 0.00
03-06-2020 Baiq Erni Suyatna Murni 0.00
03-06-2020 Sanggeta Sandra 0.00
03-06-2020 Kamir Ridho 0.00
03-06-2020 Sanggeta Sandra (2) 0.00
03-06-2020 Apdani Sophya 0.00
03-06-2020 Sanggeta Sandra (3) 0.00
03-06-2020 Sanggeta Sandra (4) 0.00
03-06-2020 Baiq Erni Suyatna Murni (2) 0.00
04-06-2020 Baiq Erni Suyatna Murni 0.00
04-06-2020 Baiq Erni Suyatna Murni (2) 0.00
04-06-2020 Sanggeta Sandra 0.00
04-06-2020 Sanggeta Sandra (2) 0.00
04-06-2020 Sanggeta Sandra (3) 0.00
04-06-2020 Apdani Sophya 0.00
04-06-2020 Desy Yarsina 0.00
04-06-2020 Baiq Erni Suyatna Murni (3) 0.00
04-06-2020 Sanggeta Sandra (4) 0.00
05-06-2020 Sanggeta Sandra 0.00
05-06-2020 Kamir Ridho 0.00
05-06-2020 Sanggeta Sandra (2) 0.00
05-06-2020 Apdani Sophya 0.00
05-06-2020 Sanggeta Sandra (3) 0.00
05-06-2020 Baiq Erni Suyatna Murni 0.00
06-06-2020 Kamir Ridho (2) 0.00
06-06-2020 Sanggeta Sandra 0.00
06-06-2020 Apdani Sophya 0.00
06-06-2020 Sanggeta Sandra (2) 0.00
06-06-2020 Sanggeta Sandra (3) 0.00
06-06-2020 Apdani Sophya (2) 0.00
06-06-2020 Sanggeta Sandra (4) 0.00
06-06-2020 Baiq Erni Suyatna Murni 0.00
06-06-2020 Sanggeta Sandra (5) 0.00
06-06-2020 Baiq Erni Suyatna Murni (2) 0.00
06-06-2020 Baiq Erni Suyatna Murni (3) 0.00
10-06-2020 Baiq Erni Suyatna Murni 0.00
10-06-2020 Sanggeta Sandra 0.00
10-06-2020 Desy Yarsina 0.00
10-06-2020 Apdani Sophya 0.00
10-06-2020 Sanggeta Sandra (2) 0.00
10-06-2020 Apdani Sophya (2) 0.00
10-06-2020 Sanggeta Sandra (3) 0.00
10-06-2020 Baiq Erni Suyatna Murni (2) 0.00
11-06-2020 Sanggeta Sandra 0.00
11-06-2020 Sanggeta Sandra (2) 0.00
11-06-2020 Apdani Sophya 0.00
11-06-2020 Baiq Erni Suyatna Murni 0.00
11-06-2020 Sanggeta Sandra (3) 0.00
12-06-2020 Kamir Ridho 0.00
12-06-2020 Sanggeta Sandra 0.00
12-06-2020 Apdani Sophya 0.00
15-06-2020 Sanggeta Sandra 0.00
15-06-2020 Baiq Erni Suyatna Murni 0.00
16-06-2020 Sanggeta Sandra 0.00
16-06-2020 Baiq Erni Suyatna Murni 0.00
16-06-2020 Apdani Sophya 0.00
16-06-2020 Sanggeta Sandra (2) 0.00
16-06-2020 Sanggeta Sandra (3) 0.00
16-06-2020 Baiq Erni Suyatna Murni (2) 0.00
16-06-2020 Apdani Sophya (2) 0.00
16-06-2020 Apdani Sophya (3) 0.00
17-06-2020 Kamir Ridho 0.00
17-06-2020 Kamir Ridho (2) 0.00
17-06-2020 Sanggeta Sandra 0.00
17-06-2020 Apdani Sophya 0.00
17-06-2020 Sanggeta Sandra (2) 0.00
17-06-2020 Baiq Erni Suyatna Murni 0.00
18-06-2020 Sanggeta Sandra (3) 0.00
19-06-2020 Baiq Erni Suyatna Murni 0.00
19-06-2020 Baiq Erni Suyatna Murni (2) 0.00
19-06-2020 Apdani Sophya 0.00
22-06-2020 Sanggeta Sandra 0.00
22-06-2020 Sanggeta Sandra (2) 0.00
24-06-2020 Sanggeta Sandra 0.00
24-06-2020 Baiq Erni Suyatna Murni 0.00
25-06-2020 Sanggeta Sandra 0.00
25-06-2020 Kamir Ridho 0.00
25-06-2020 Apdani Sophya 0.00
26-06-2020 Baiq Erni Suyatna Murni 0.00
29-06-2020 Kamir Ridho 0.00
29-06-2020 Kamir Ridho (2) 0.00
29-06-2020 Baiq Erni Suyatna Murni 0.00
30-06-2020 Apdani Sophya 0.00
30-06-2020 Kamir Ridho 0.00
30-06-2020 Sanggeta Sandra 0.00
30-06-2020 Baiq Erni Suyatna Murni 0.00
30-06-2020 Baiq Erni Suyatna Murni (2) 0.00
30-06-2020 Sanggeta Sandra (2) 0.00
Sub Total Juni 0.00
Total Juni 0.00
Potongan Penjualan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Retur Penjualan
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Ikhtisar Laba/Rugi
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Potongan Pembelian
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Retur Pembelian
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Biaya Pengiriman
Tanggal Keterangan Debet
Februari
26-02-2020 Ongkos Kirim 48,000.00
Sub Total Februari 48,000.00
Total Februari 48,000.00
Maret
07-03-2020 Ongkos Kirim 48,000.00
12-03-2020 Ongkos Kirim 48,000.00
19-03-2020 Ongkos Kirim 48,000.00
24-03-2020 Ongkos Kirim 48,000.00
Sub Total Maret 192,000.00
Total Maret 192,000.00
April
04-04-2020 Ongkos Kirim 48,000.00
05-04-2020 Ongkos Kirim 48,000.00
25-04-2020 Ongkos Kirim 48,000.00
Sub Total April 144,000.00
Total April 144,000.00
Mei
14-05-2020 Ongkos Kirim 48,000.00
29-05-2020 Ongkos Kirim 48,000.00
Sub Total Mei 96,000.00
Total Mei 96,000.00
Juni
03-06-2020 Ongkos Kirim 48,000.00
04-06-2020 Ongkos Kirim 48,000.00
10-06-2020 Ongkos Kirim 48,000.00
11-06-2020 Ongkos Kirim 48,000.00
16-06-2020 Ongkos Kirim 48,000.00
17-06-2020 Ongkos Kirim 48,000.00
19-06-2020 Ongkos Kirim 48,000.00
29-06-2020 Ongkos Kirim 48,000.00
Sub Total Juni 384,000.00
Total Juni 384,000.00
Biaya Telepon
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Biaya Listrik
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Biaya Air
Tanggal Keterangan Debet
Sub Total 0.00
Total 0.00
Biaya Perlengkapan
Tanggal Keterangan Debet
Februari
19-02-2020 Kuitansi 100,000.00
Sub Total Februari 100,000.00
Total Februari 100,000.00
Maret
07-03-2020 Kuitansi 100,000.00
Sub Total Maret 100,000.00
Total Maret 100,000.00
Kredit Saldo
0.00 59,500,000.00
36,794,500.00 22,705,500.00
0.00 24,232,500.00
0.00 43,262,500.00
0.00 49,683,500.00
0.00 56,219,500.00
51,553,000.00 4,666,500.00
100,000.00 4,566,500.00
0.00 7,276,000.00
0.00 10,515,750.00
0.00 14,238,750.00
0.00 15,749,750.00
0.00 35,819,250.00
0.00 46,610,300.00
0.00 47,354,300.00
0.00 50,392,300.00
49,964,900.00 427,400.00
48,000.00 379,400.00
0.00 1,914,400.00
0.00 5,789,400.00
0.00 7,923,250.00
0.00 15,500,250.00
138,460,400.00
0.00 15,500,250.00
0.00 19,288,750.00
0.00 20,180,150.00
0.00 25,805,900.00
0.00 28,884,350.00
0.00 40,755,850.00
0.00 48,433,850.00
0.00 49,814,200.00
0.00 57,492,200.00
0.00 60,319,850.00
0.00 61,333,200.00
65,784,050.00 -4,450,850.00
48,000.00 -4,498,850.00
100,000.00 -4,598,850.00
0.00 -3,739,350.00
0.00 8,735,150.00
0.00 21,518,000.00
0.00 25,647,150.00
0.00 26,868,700.00
0.00 28,265,600.00
0.00 29,711,150.00
0.00 31,485,650.00
0.00 32,442,150.00
0.00 33,843,800.00
0.00 34,605,800.00
0.00 38,520,300.00
0.00 40,086,300.00
43,785,650.00 -3,699,350.00
48,000.00 -3,747,350.00
0.00 -2,441,350.00
0.00 614,650.00
0.00 1,173,750.00
0.00 3,441,950.00
0.00 7,245,450.00
0.00 8,042,200.00
0.00 8,816,200.00
0.00 9,590,200.00
0.00 16,104,300.00
0.00 17,793,100.00
0.00 18,159,900.00
0.00 18,435,050.00
0.00 19,626,900.00
0.00 21,084,600.00
28,067,600.00 -6,983,000.00
48,000.00 -7,031,000.00
0.00 -3,798,750.00
0.00 -3,011,750.00
0.00 -2,224,750.00
0.00 -1,427,750.00
0.00 -593,750.00
0.00 4,955,500.00
0.00 5,435,750.00
0.00 34,736,550.00
48,000.00 34,688,550.00
39,128,600.00 -4,440,050.00
0.00 -4,090,900.00
0.00 -3,781,450.00
0.00 -1,557,700.00
0.00 185,800.00
0.00 2,453,550.00
0.00 3,042,950.00
0.00 4,292,100.00
0.00 4,787,100.00
0.00 4,891,550.00
0.00 5,898,750.00
0.00 10,282,750.00
177,057,900.00
-5,217,500.00 10,282,750.00
0.00 10,698,750.00
0.00 15,982,900.00
0.00 33,318,900.00
0.00 37,399,150.00
0.00 41,753,150.00
0.00 42,966,250.00
48,000.00 42,918,250.00
0.00 43,911,750.00
0.00 48,346,750.00
0.00 52,781,750.00
0.00 54,597,750.00
53,741,450.00 856,300.00
8,668,000.00 -7,811,700.00
48,000.00 -7,859,700.00
0.00 -7,263,500.00
0.00 -5,495,500.00
0.00 16,602,000.00
0.00 20,138,000.00
0.00 21,936,000.00
0.00 23,178,400.00
0.00 23,607,400.00
0.00 35,067,400.00
0.00 36,797,650.00
0.00 37,608,150.00
0.00 40,599,150.00
0.00 42,373,150.00
45,724,350.00 -3,351,200.00
48,000.00 -3,399,200.00
0.00 -363,350.00
0.00 545,650.00
0.00 1,797,250.00
108,277,800.00
-8,485,500.00 1,797,250.00
0.00 15,146,550.00
0.00 15,462,000.00
0.00 16,902,300.00
0.00 18,342,000.00
0.00 19,781,700.00
0.00 29,326,700.00
0.00 31,538,450.00
0.00 33,084,850.00
0.00 37,413,850.00
0.00 37,836,850.00
0.00 40,477,450.00
0.00 41,811,100.00
0.00 46,458,500.00
0.00 55,015,500.00
0.00 55,438,000.00
46,053,450.00 9,384,550.00
48,000.00 9,336,550.00
0.00 18,034,550.00
0.00 19,379,700.00
0.00 22,283,550.00
0.00 23,738,000.00
0.00 32,527,000.00
0.00 33,866,300.00
0.00 40,852,800.00
0.00 42,596,800.00
0.00 43,990,550.00
0.00 46,055,800.00
0.00 47,408,950.00
0.00 47,730,350.00
0.00 48,845,200.00
0.00 55,865,450.00
0.00 57,322,700.00
0.00 59,700,950.00
0.00 60,233,950.00
0.00 65,039,700.00
0.00 66,383,750.00
0.00 67,302,650.00
0.00 69,017,150.00
0.00 70,391,400.00
0.00 71,765,650.00
0.00 72,647,150.00
0.00 76,935,650.00
0.00 78,213,650.00
0.00 81,246,250.00
0.00 85,167,050.00
78,748,450.00 6,418,600.00
48,000.00 6,370,600.00
0.00 7,782,100.00
0.00 13,424,900.00
0.00 15,480,650.00
0.00 19,032,650.00
0.00 28,115,400.00
0.00 32,904,650.00
0.00 33,400,400.00
0.00 34,923,150.00
0.00 37,515,400.00
0.00 39,150,650.00
124,897,900.00
0.00 39,150,650.00
0.00 41,101,400.00
0.00 43,348,400.00
0.00 47,901,900.00
0.00 48,539,400.00
0.00 50,476,400.00
0.00 50,904,900.00
0.00 52,306,650.00
0.00 53,549,650.00
0.00 59,541,150.00
0.00 65,277,650.00
0.00 68,605,650.00
0.00 94,063,650.00
0.00 95,768,150.00
0.00 104,254,150.00
0.00 106,836,650.00
0.00 107,714,650.00
58,060,250.00 49,654,400.00
48,000.00 49,606,400.00
0.00 50,466,900.00
0.00 53,806,900.00
0.00 56,777,050.00
0.00 58,089,500.00
0.00 58,402,800.00
0.00 60,683,050.00
0.00 63,744,300.00
0.00 65,262,850.00
0.00 65,572,000.00
59,781,550.00 5,790,450.00
48,000.00 5,742,450.00
0.00 6,325,300.00
0.00 7,534,700.00
0.00 8,499,250.00
0.00 9,220,600.00
0.00 14,820,000.00
0.00 22,172,550.00
0.00 23,381,950.00
0.00 31,792,050.00
0.00 33,491,050.00
0.00 36,993,150.00
0.00 38,744,200.00
0.00 47,797,700.00
0.00 48,647,200.00
0.00 57,057,300.00
0.00 57,906,800.00
0.00 62,008,800.00
0.00 70,262,800.00
0.00 75,162,250.00
0.00 79,700,950.00
0.00 85,485,950.00
0.00 93,894,850.00
0.00 99,885,700.00
0.00 106,640,150.00
0.00 109,232,950.00
0.00 111,417,550.00
49,278,873.00 62,138,677.00
48,000.00 62,090,677.00
0.00 63,372,777.00
0.00 64,447,327.00
0.00 65,314,327.00
0.00 66,000,627.00
0.00 66,867,627.00
50,008,825.00 16,858,802.00
48,000.00 16,810,802.00
0.00 17,670,302.00
0.00 19,338,302.00
0.00 21,865,802.00
0.00 22,774,052.00
0.00 22,984,802.00
0.00 23,856,802.00
0.00 26,421,302.00
0.00 34,847,302.00
0.00 43,273,302.00
0.00 49,178,802.00
0.00 57,604,802.00
0.00 61,817,802.00
0.00 66,030,802.00
25,156,313.00 40,874,489.00
48,000.00 40,826,489.00
0.00 41,772,089.00
0.00 42,506,939.00
0.00 47,782,839.00
0.00 49,004,439.00
0.00 57,400,439.00
0.00 58,622,039.00
35,865,208.00 22,756,831.00
48,000.00 22,708,831.00
0.00 23,383,131.00
0.00 25,121,131.00
0.00 36,387,331.00
0.00 40,585,331.00
26,095,774.00 14,489,557.00
48,000.00 14,441,557.00
0.00 14,867,057.00
0.00 15,185,257.00
0.00 15,720,207.00
0.00 21,752,707.00
0.00 22,073,307.00
0.00 24,664,807.00
0.00 25,461,907.00
0.00 26,345,907.00
0.00 28,064,407.00
0.00 32,343,407.00
0.00 34,061,407.00
31,392,569.00 2,668,838.00
48,000.00 2,620,838.00
0.00 10,399,838.00
0.00 14,713,838.00
0.00 15,605,838.00
0.00 24,233,838.00
0.00 32,861,838.00
0.00 35,486,338.00
336,023,362.00
-3,664,312.00 35,486,338.00
884,717,362.00
0.00 35,486,338.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00 36,794,500.00
0.00 88,347,500.00
0.00 138,312,400.00
0.00
0.00 138,312,400.00
0.00 204,096,450.00
0.00 247,882,100.00
0.00 275,949,700.00
0.00 315,078,300.00
0.00
0.00 315,078,300.00
0.00 368,819,750.00
0.00 377,487,750.00
0.00 423,212,100.00
0.00
0.00 423,212,100.00
0.00 469,265,550.00
0.00 548,014,000.00
0.00
0.00 548,014,000.00
0.00 606,074,250.00
0.00 665,855,800.00
0.00 715,134,673.00
0.00 765,143,498.00
0.00 790,299,811.00
0.00 826,165,019.00
0.00 852,260,793.00
0.00 883,653,362.00
0.00
0.00 883,653,362.00
0.00
0.00 883,653,362.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
nan
Kredit Saldo
0.00
0.00 0.00
tan
Kredit Saldo
0.00
0.00 0.00
aan
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
59,500,000.00 59,500,000.00
59,500,000.00
-59,500,000.00 59,500,000.00
59,500,000.00
-59,500,000.00 59,500,000.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
1,527,000.00 -1,527,000.00
19,030,000.00 -20,557,000.00
6,421,000.00 -26,978,000.00
6,536,000.00 -33,514,000.00
2,709,500.00 -36,223,500.00
3,239,750.00 -39,463,250.00
3,723,000.00 -43,186,250.00
1,511,000.00 -44,697,250.00
20,069,500.00 -64,766,750.00
10,791,050.00 -75,557,800.00
744,000.00 -76,301,800.00
3,038,000.00 -79,339,800.00
1,535,000.00 -80,874,800.00
3,875,000.00 -84,749,800.00
2,133,850.00 -86,883,650.00
7,577,000.00 -94,460,650.00
94,460,650.00
-94,460,650.00 -94,460,650.00
3,788,500.00 -98,249,150.00
891,400.00 -99,140,550.00
5,625,750.00 -104,766,300.00
3,078,450.00 -107,844,750.00
11,871,500.00 -119,716,250.00
7,678,000.00 -127,394,250.00
1,380,350.00 -128,774,600.00
7,678,000.00 -136,452,600.00
2,827,650.00 -139,280,250.00
1,013,350.00 -140,293,600.00
859,500.00 -141,153,100.00
12,474,500.00 -153,627,600.00
12,782,850.00 -166,410,450.00
4,129,150.00 -170,539,600.00
1,221,550.00 -171,761,150.00
1,396,900.00 -173,158,050.00
1,445,550.00 -174,603,600.00
1,774,500.00 -176,378,100.00
956,500.00 -177,334,600.00
1,401,650.00 -178,736,250.00
762,000.00 -179,498,250.00
3,914,500.00 -183,412,750.00
1,566,000.00 -184,978,750.00
1,306,000.00 -186,284,750.00
3,056,000.00 -189,340,750.00
559,100.00 -189,899,850.00
2,268,200.00 -192,168,050.00
3,803,500.00 -195,971,550.00
796,750.00 -196,768,300.00
774,000.00 -197,542,300.00
774,000.00 -198,316,300.00
6,514,100.00 -204,830,400.00
1,688,800.00 -206,519,200.00
366,800.00 -206,886,000.00
275,150.00 -207,161,150.00
1,191,850.00 -208,353,000.00
1,457,700.00 -209,810,700.00
3,232,250.00 -213,042,950.00
787,000.00 -213,829,950.00
787,000.00 -214,616,950.00
797,000.00 -215,413,950.00
834,000.00 -216,247,950.00
5,549,250.00 -221,797,200.00
480,250.00 -222,277,450.00
29,300,800.00 -251,578,250.00
349,150.00 -251,927,400.00
309,450.00 -252,236,850.00
2,223,750.00 -254,460,600.00
1,743,500.00 -256,204,100.00
2,267,750.00 -258,471,850.00
589,400.00 -259,061,250.00
1,249,150.00 -260,310,400.00
495,000.00 -260,805,400.00
104,450.00 -260,909,850.00
1,007,200.00 -261,917,050.00
4,384,000.00 -266,301,050.00
171,840,400.00
-171,840,400.00 -266,301,050.00
416,000.00 -266,717,050.00
5,284,150.00 -272,001,200.00
17,336,000.00 -289,337,200.00
4,080,250.00 -293,417,450.00
4,354,000.00 -297,771,450.00
1,213,100.00 -298,984,550.00
993,500.00 -299,978,050.00
4,435,000.00 -304,413,050.00
4,435,000.00 -308,848,050.00
1,816,000.00 -310,664,050.00
596,200.00 -311,260,250.00
1,768,000.00 -313,028,250.00
22,097,500.00 -335,125,750.00
3,536,000.00 -338,661,750.00
1,798,000.00 -340,459,750.00
1,242,400.00 -341,702,150.00
429,000.00 -342,131,150.00
11,460,000.00 -353,591,150.00
1,730,250.00 -355,321,400.00
810,500.00 -356,131,900.00
2,991,000.00 -359,122,900.00
1,774,000.00 -360,896,900.00
3,035,850.00 -363,932,750.00
909,000.00 -364,841,750.00
1,251,600.00 -366,093,350.00
99,792,300.00
-99,792,300.00 -366,093,350.00
13,349,300.00 -379,442,650.00
315,450.00 -379,758,100.00
1,440,300.00 -381,198,400.00
1,439,700.00 -382,638,100.00
1,439,700.00 -384,077,800.00
9,545,000.00 -393,622,800.00
2,211,750.00 -395,834,550.00
1,546,400.00 -397,380,950.00
4,329,000.00 -401,709,950.00
423,000.00 -402,132,950.00
2,640,600.00 -404,773,550.00
1,333,650.00 -406,107,200.00
4,647,400.00 -410,754,600.00
8,557,000.00 -419,311,600.00
422,500.00 -419,734,100.00
8,698,000.00 -428,432,100.00
1,345,150.00 -429,777,250.00
2,903,850.00 -432,681,100.00
1,454,450.00 -434,135,550.00
8,789,000.00 -442,924,550.00
1,339,300.00 -444,263,850.00
6,986,500.00 -451,250,350.00
1,744,000.00 -452,994,350.00
1,393,750.00 -454,388,100.00
2,065,250.00 -456,453,350.00
1,353,150.00 -457,806,500.00
321,400.00 -458,127,900.00
1,114,850.00 -459,242,750.00
7,020,250.00 -466,263,000.00
1,457,250.00 -467,720,250.00
2,378,250.00 -470,098,500.00
533,000.00 -470,631,500.00
4,805,750.00 -475,437,250.00
1,344,050.00 -476,781,300.00
918,900.00 -477,700,200.00
1,714,500.00 -479,414,700.00
1,374,250.00 -480,788,950.00
1,374,250.00 -482,163,200.00
881,500.00 -483,044,700.00
4,288,500.00 -487,333,200.00
1,278,000.00 -488,611,200.00
3,032,600.00 -491,643,800.00
3,920,800.00 -495,564,600.00
1,411,500.00 -496,976,100.00
5,642,800.00 -502,618,900.00
2,055,750.00 -504,674,650.00
3,552,000.00 -508,226,650.00
9,082,750.00 -517,309,400.00
4,789,250.00 -522,098,650.00
495,750.00 -522,594,400.00
1,522,750.00 -524,117,150.00
2,592,250.00 -526,709,400.00
1,635,250.00 -528,344,650.00
162,251,300.00
-162,251,300.00 -528,344,650.00
1,950,750.00 -530,295,400.00
2,247,000.00 -532,542,400.00
4,553,500.00 -537,095,900.00
637,500.00 -537,733,400.00
1,937,000.00 -539,670,400.00
428,500.00 -540,098,900.00
1,401,750.00 -541,500,650.00
1,243,000.00 -542,743,650.00
5,991,500.00 -548,735,150.00
5,736,500.00 -554,471,650.00
3,328,000.00 -557,799,650.00
25,458,000.00 -583,257,650.00
1,704,500.00 -584,962,150.00
8,486,000.00 -593,448,150.00
2,582,500.00 -596,030,650.00
878,000.00 -596,908,650.00
860,500.00 -597,769,150.00
3,340,000.00 -601,109,150.00
2,970,150.00 -604,079,300.00
1,312,450.00 -605,391,750.00
313,300.00 -605,705,050.00
2,280,250.00 -607,985,300.00
3,061,250.00 -611,046,550.00
1,518,550.00 -612,565,100.00
309,150.00 -612,874,250.00
582,850.00 -613,457,100.00
1,209,400.00 -614,666,500.00
964,550.00 -615,631,050.00
721,350.00 -616,352,400.00
5,599,400.00 -621,951,800.00
7,352,550.00 -629,304,350.00
1,209,400.00 -630,513,750.00
8,410,100.00 -638,923,850.00
1,699,000.00 -640,622,850.00
3,502,100.00 -644,124,950.00
1,751,050.00 -645,876,000.00
9,053,500.00 -654,929,500.00
849,500.00 -655,779,000.00
8,410,100.00 -664,189,100.00
849,500.00 -665,038,600.00
4,102,000.00 -669,140,600.00
8,254,000.00 -677,394,600.00
4,899,450.00 -682,294,050.00
4,538,700.00 -686,832,750.00
5,785,000.00 -692,617,750.00
8,408,900.00 -701,026,650.00
5,990,850.00 -707,017,500.00
6,754,450.00 -713,771,950.00
2,592,800.00 -716,364,750.00
2,184,600.00 -718,549,350.00
1,282,100.00 -719,831,450.00
1,074,550.00 -720,906,000.00
867,000.00 -721,773,000.00
686,300.00 -722,459,300.00
867,000.00 -723,326,300.00
859,500.00 -724,185,800.00
1,668,000.00 -725,853,800.00
2,527,500.00 -728,381,300.00
908,250.00 -729,289,550.00
210,750.00 -729,500,300.00
872,000.00 -730,372,300.00
2,564,500.00 -732,936,800.00
8,426,000.00 -741,362,800.00
8,426,000.00 -749,788,800.00
5,905,500.00 -755,694,300.00
8,426,000.00 -764,120,300.00
4,213,000.00 -768,333,300.00
4,213,000.00 -772,546,300.00
945,600.00 -773,491,900.00
734,850.00 -774,226,750.00
5,275,900.00 -779,502,650.00
1,221,600.00 -780,724,250.00
8,396,000.00 -789,120,250.00
1,221,600.00 -790,341,850.00
674,300.00 -791,016,150.00
1,738,000.00 -792,754,150.00
11,266,200.00 -804,020,350.00
4,198,000.00 -808,218,350.00
425,500.00 -808,643,850.00
318,200.00 -808,962,050.00
534,950.00 -809,497,000.00
6,032,500.00 -815,529,500.00
320,600.00 -815,850,100.00
2,591,500.00 -818,441,600.00
797,100.00 -819,238,700.00
884,000.00 -820,122,700.00
1,718,500.00 -821,841,200.00
4,279,000.00 -826,120,200.00
1,718,000.00 -827,838,200.00
7,779,000.00 -835,617,200.00
4,314,000.00 -839,931,200.00
892,000.00 -840,823,200.00
8,628,000.00 -849,451,200.00
8,628,000.00 -858,079,200.00
2,624,500.00 -860,703,700.00
332,359,050.00
-332,359,050.00 -860,703,700.00
860,703,700.00
-860,703,700.00 -860,703,700.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00 48,000.00
0.00
0.00 48,000.00
0.00 96,000.00
0.00 144,000.00
0.00 192,000.00
0.00 240,000.00
0.00
0.00 240,000.00
0.00 288,000.00
0.00 336,000.00
0.00 384,000.00
0.00
0.00 384,000.00
0.00 432,000.00
0.00 480,000.00
0.00
0.00 480,000.00
0.00 528,000.00
0.00 576,000.00
0.00 624,000.00
0.00 672,000.00
0.00 720,000.00
0.00 768,000.00
0.00 816,000.00
0.00 864,000.00
0.00
0.00 864,000.00
0.00
0.00 864,000.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00 100,000.00
0.00
0.00 100,000.00
0.00 200,000.00
0.00
0.00 200,000.00
0.00
0.00 200,000.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Kredit Saldo
0.00
0.00 0.00
Januari 2020 Februari 2020 Maret 2020
Nama Perkiraan Debet Kredit Debet Kredit Debet Kredit
Kas 0.00 0.00 ### 0.00 ### 0.00
Persediaan Barang Dagang 0.00 0.00 ### 0.00 ### 0.00
Modal Pemilik 0.00 0.00 0.00 ### 0.00 ###
Penjualan Barang 0.00 0.00 0.00 ### 0.00 ###
Biaya Pengiriman 0.00 0.00 48,000.00 0.00 ### 0.00
Biaya Perlengkapan 0.00 0.00 ### 0.00 ### 0.00
Total 0.00 0.00 ### ### ### ###
Neraca Saldo
1-2020 / 12-2020
April 2020 Mei 2020 Juni 2020 Juli 2020 Agustus 2020
Debet Kredit Debet Kredit Debet Kredit Debet Kredit Debet Kredit
### 0.00 ### 0.00 ### 0.00 0.00 0.00 0.00 0.00
### 0.00 ### 0.00 ### 0.00 0.00 0.00 0.00 0.00
0.00 ### 0.00 ### 0.00 ### 0.00 0.00 0.00 0.00
0.00 ### 0.00 ### 0.00 ### 0.00 0.00 0.00 0.00
### 0.00 96,000.00 0.00 ### 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
### ### ### ### ### ### 0.00 0.00 0.00 0.00
September 2020 Oktober 2020 November 2020 Desember 2020
Debet Kredit Debet Kredit Debet Kredit Debet Kredit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Januari 2020 Februari 2020 Maret 2020
Pendapatan
Penjualan Barang 0.00 ### ###
Pendapatan Bersih 0.00 ### ###
Biaya Penjualan
Biaya Pengiriman 0.00 ### ###
Total Biaya Penjualan 0.00 ### ###
April 2020 Mei 2020 Juni 2020 Juli 2020 Agustus 2020
Aktiva Tetap
Total Aktiva Tetap 0.00 0.00 0.00
TOTAL AKTIVA 0.00 ### ###
Modal
Modal Pemilik 0.00 ### ###
Laba / Rugi Bersih 0.00 ### ###
TOTAL UTANG DAN MODAL 0.00 ### ###
Laporan Neraca
1-2020 / 12-2020
April 2020 Mei 2020 Juni 2020 Juli 2020 Agustus 2020