Hasil Bulan 12 Rp 2.000.000 222 1 Rp 202 Rp (Hasil Bulan 3) (Jual Bulan 5) 3.555.556 2 3.555.556 Hasil Jual 395 Bulan 3&4 2 Rp 3.555.556 Beli (Bulan 1 atau 2) Rp 202 6.320.988 3 11&12 6&7 3 Rp 6.320.988 Rp 202 Rp 702 11.237.311 3 11.237.311 Rp 202 4 Rp 11.237.311 1249 19.977.442 4 Rp 202 Rp 5 Rp 19.977.442 2220 35.515.453 4 35.515.453 Rp 202 6 Rp 35.515.453 3946 63.138.584 5 Rp 202 Rp 7 Rp 63.138.584 7015 112.246.371 5 112.246.371 Rp 202 8 Rp 112.246.371 12472 199.549.104 6 Rp 202 Rp 9 Rp 199.549.104 22172 354.753.962 7 354.753.962 Rp 202 10 Rp 354.753.962 39417 630.673.710 7 Rp 202 Rp 11 Rp 630.673.710 70075 1.121.197.707 8 1.121.197.707 Rp 202 12 Rp 1.121.197.707 124578 1.993.240.369 9 Rp 202 Rp 13 Rp 1.993.240.369 221471 3.543.538.433 9 3.543.538.433 Rp 203 14 Rp 3.543.538.433 393726 6.299.623.881 0 Rp 15 Rp 6.299.623.881 699958 11.199.331.34 203 Rp 4 0 11.199.331.344