No Description Quatity Unit Harga Gudang Margin harga Jual

30% Rp
1 Cassia Stick AA 1 Kg Rp 30,000 Rp 9,000 Rp 39,000
95% No Mushrooms 1 Ton Rp 30,000,000 Rp 9,000,000 Rp 39,000,000
95% no Crack
Rolls A anda AAA

2 Cassia Stick Reject 1 kg Rp 25,000 Rp 7,500 Rp 32,500

Some physical There are 1 Ton Rp 25,000,000 Rp 7,500,000 Rp 32,500,000
mushrooms
About 50% Crack
Max Diameter 2,5 cm

3 Cassia the rest of sTicks

Some Phisical There are
mushrooms
Irregular size
Pieces and fractions
 Harga Jual Harga Katalog Fee marketing Fee Marketing
$ $ Rp $
$ 2.73 Rp 2,000 $ 0.14
$ 2,727.27 $ 3,500 Rp 2,000,000 $ 139.86

Profit harga gudang - Harga Katalog

$ 3.500 -2.098
Total: $ 1.402 Rp.20.048.600 18 ton ===> Rp 360,874,800

$ 2.27 Rp 1,000 $ 0.07

$ 2,272.73 $ 2,993 Rp 1,000,000 $ 69.93

Profit $ 2.993 - $ 1.748,25

$ 1.244,75 Rp 17,799,925 18 ton ==> Rp 320,398,650
 MARGIN HARGA HARGA JUAL
No DECRIBTION SPESIFIKATION HARGA
40% JUAL USD ($)
1 M-001 Rp 5,500,000 Rp 2,200,000 Rp 7,700,000 $ 538.46
MEJA MAKAN
KURSI 6 SET
KACA 8 mm
BAHAN KAYU JATI
PANJANG 160 cm
LEBAR 100 cm
TINGGI 75 cm

KURSI
PANJANG 110 cm
LEBAR 50 cm
Tinggi dudukan 45 cm
tingi sandaran 106 cm

2 M-002 MEJA MAKAN PUTAR Rp 12,000,000 Rp 4,800,000 Rp 16,800,000 $ 1,174.83

KURSI 5
Bahan Kayu Jati
Diameter lingkaran luar 1,5 meter
Diameter lingkaran dalam 1 meter
Bahan Kayu Jati

M-003 MEJA MAKAN Rp 4,500,000 Rp 1,800,000 Rp 6,300,000 $ 440.56

3 KURSI 4 BUAH
BAHAN KAYU JATI

4 M-004 MEJA KECIL Rp 5,500,000 Rp 2,200,000 Rp 7,700,000 $ 538.46

BAHAN KAYU JATI
LAPISAN MENJA MARMER

5 M-005
MEJA KECIL 6 KURSI Rp 5,000,000 Rp 2,000,000 Rp 7,000,000 $ 489.51
BAHAN KAYU JATI
6 M-006 BAHAN KAYU JATI Rp 8,500,000 Rp 3,400,000 Rp 11,900,000 $ 832.17
KURSI 8 UNIT

7 M-007 KAYU JATI Rp 8,000,000 Rp 3,200,000 Rp 11,200,000 Rp 783.22

LAPISAN KURSI KAIN BLUDRU

8 P-008 PINTU Rp 20,000,000 Rp 8,000,000 Rp 28,000,000 $ 1,958.04