COA Pekerjaan Item Pekerjaan Spesifikasi Satuan Vol Harga Satuan Total Sub Total

100.01.01 Kebersihan dan keamanan

Kebersihan dan keamanan Ls 1,00 - - -
100.01.02 Air kerja dan listrik kerja - -
Air kerja dan listrik kerja Ls 1,00 - - -
100.01.03 Bedeng/direksi keet/gudang - -
Direksi Keet unit 1,00 - - -
Gudang, Barak Pekerja & Los Kerja Ls 1,00 - - -
100.01.04 Bowplank - -
Pengukuran & Bowplank - -
Pengukuran & Bowplank Ls 1,00 296.000 296.000 296.000
100.01.05 Pekj +/- item lain-lain - -
Mobilisasi & Demobilisasi Ls 1,00 - - -
APD, P3K & Protokol Covid Ls 1,00 - - -
Laporan Administrasi & Shop/Asbuilt Drawing Ls 1,00 - - -
Pengujian Material Ls 1,00 - - -
100.02.01 Galian Pondasi & urug kembali - -
Galian Pondasi & Sloof m3 136,78 7.500 1.025.850 1.025.850
Urugan kembali pondasi (upah) m3 100,93 5.000 504.650 504.650
Pemadatan CBR DCPT 30% (upah) Mesin Stamper m2 195,09 10.000 1.950.900 1.950.900
100.02.06 Anti Rayap u Bangunan - -
Anti Rayap untuk bangunan Ex. Rentokil m2 97,57 - - -
100.03.05 Pekj Lantai kerja - -
Lantai kerja tebal 3 cm - 1PC:5PS m3 5,85 468.900 2.743.065 2.743.065
BJTP 240 Mpa - BJTS 350 Mpa
Bekisting Batako / Konvensional
100.03.08 Pekj Pondasi plat/pancang/straus dll - 5.458.689
Readymix Mutu fc'20 Mpa

Pondasi Footing PS.1 m3 0,07 1.105.200 79.574

Pondasi Footing PS.2 m3 0,10 893.600 90.074
Pondasi Footing PS.3 m3 0,13 659.700 83.122
Pondasi Footing PS.4 m3 0,76 807.800 610.696
Pondasi Footing PS.5 m3 1,20 540.500 648.600
Pondasi Footing PS.6 m3 0,50 518.100 256.459
Pondasi Footing PS.7 m3 0,22 573.900 123.962
Pondasi Footing PS.8 m3 1,56 439.300 685.308
Pondasi Footing PS.9 m3 1,35 578.200 780.570
Pondasi Footing PS.10 m3 1,85 350.100 648.210
Pondasi Footing PS.11 m3 2,17 410.700 889.576
Pondasi Footing PS.12 m3 1,45 389.300 562.538
BJTP 240 Mpa - BJTS 350 Mpa
Bekisting Batako / Konvensional
100.04.01 Pekj Sloof beton - 8.783.304
Readymix Mutu fc'20 Mpa

S25-1 m3 0,29 991.600 287.564

S1A3-1 m3 2,24 887.000 1.987.567
S1A4-1 m3 6,28 780.400 4.898.492
S1A4-2 m3 0,41 833.500 337.567
S1A4-3 m3 0,23 886.600 199.485
S1A4-4 m3 0,19 833.500 157.531
S1A6-1 m3 1,10 832.400 915.098
BJTP 240 Mpa - BJTS 350 Mpa
100.04.02 Pekj Kolom Struktur beton lt 1 Bekisting Phenolic 12 mm - 8.418.860
Readymix Screening Mutu fc'20 Mpa
K1 m3 0,28 2.714.760 767.889
K3 m3 2,68 1.670.310 4.470.050
K4 m3 1,10 1.483.470 1.638.462
K5 m3 0,29 1.508.850 436.434
K6 m3 0,35 1.525.770 529.594
K7 m3 0,40 1.439.640 576.431
100.04.03 Pekj Kolom Struktur beton 6.232.356
BJTP 240 Mpa - BJTS 350 Mpa
Pekj Kolom Struktur beton Lantai 2 Bekisting Phenolic 12 mm
Readymix Screening Mutu fc'20 Mpa
K3 m3 2,47 1.761.100 4.345.567
K3 (T) m3 0,75 1.761.100 1.320.825
K4A m3 0,34 1.664.600 565.964
BJTP 240 Mpa - BJTS 350 Mpa
100.04.05 Pekj Balok Struktur beton Bekisting Konvensional - 18.741.599
Readymix Mutu fc'20 Mpa
Pekerjaan Balok Lantai 1 -
Balok B3-1 m3 0,31 1.216.000 375.123
Balok B21A-1 m3 0,31 1.346.055 421.988
Pekerjaan Balok Lantai 2 -
B2-1 m3 0,36 1.406.000 511.784
B3-1 m3 3,09 1.216.000 3.752.424
 B3-2 m3 0,27 1.293.615 343.066
B23-1 m3 0,22 873.525 191.301
B4-1 m3 0,26 1.121.000 293.500
B4A-2 m3 0,58 1.191.680 694.692
B24-A1 m3 0,45 937.935 422.070
B24-A2 m3 0,17 1.004.530 167.254
B21A-1 m3 0,26 1.346.055 349.974
B4A-1 m3 0,18 1.139.905 210.055
B4A-3 m3 0,40 1.243.360 498.245
B5-1 m3 0,12 1.202.700 144.624
B5-2 m3 0,32 1.202.700 388.141
B12A-1 m3 2,35 1.008.995 2.375.168
Pekerjaan Balok Lantai Atap -
B2-1 m3 1,62 1.406.000 2.279.632
B3-1 m3 1,58 1.216.000 1.926.125
B4-1 m3 0,16 1.121.000 183.619
B5-1 m3 0,49 1.202.700 591.397
B6-1 m3 0,25 1.116.915 274.426
B6A-1 m3 0,42 1.095.255 459.506
B7-1 m3 0,44 1.161.375 511.005
B7-2 m3 0,25 1.076.730 269.182
B8-1 m3 0,52 1.114.825 583.766
B10-1 m3 0,45 1.172.395 523.532
BJTP 240 Mpa - BJTS 350 Mpa
100.04.09 Pekj Plat lantai Struktur beton Bekisting Konvensional - 12.449.273
Readymix Mutu fc'20 Mpa
Plat Lantai 1 -
Plat M1 (tebal 12 cm) Wiremesh M6 , Readymix Mutu fc'20 Mpa m3 1,08 271.667 292.667
Plat M2 (tebal 12 cm) Wiremesh M6 , Readymix Mutu fc'20 Mpa m3 10,66 224.167 2.389.343
Plat garasi SOG Wiremesh M6 , Readymix Mutu fc'20 Mpa m3 3,35 261.818 878.289
Plat Lantai 2 -
BJTP 240 Mpa - BJTS 350 Mpa
Plat S1 (tebal 12 cm) Bekisting Konvensional m3 2,21 857.400 1.896.354
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Plat S2 (tebal 12 cm) Bekisting Konvensional m3 8,62 810.800 6.992.620
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
100.04.10 Pekj tangga beton Bekisting Phenolic 12 mm - 1.344.573
Readymix Mutu fc'20 Mpa
Pekj tangga beton m3 1,48 906.129 1.344.573
100.04.11 Pekj meja dapur & meja wastafel beton - 765.094
Meja beton dapur - site mix 1:2:3 m3 0,24 1.185.100 284.424
Meja beton wastafel - site mix 1:2:3 m3 0,12 1.185.100 142.212
Balok meja (13/20) site mix 1:2:3 m3 0,20 1.679.695 338.458
100.04.12 Pekj Dak atap beton - 8.804.281
BJTP 240 Mpa - BJTS 350 Mpa
Plat S2 (tebal 12 cm) Bekisting Konvensional m3 4,62 810.800 3.743.821
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +2.85 Bekisting Phenolic 12 mm m3 1,44 952.800 1.372.694
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +3.00 Bekisting Phenolic 12 mm m3 1,75 952.800 1.666.541
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +3.20 Bekisting Phenolic 12 mm m3 0,17 952.800 163.738
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +6.63 Bekisting Phenolic 12 mm m3 0,23 952.800 221.526
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +6.78 Bekisting Phenolic 12 mm m3 0,52 952.800 493.874
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +7.28 Bekisting Phenolic 12 mm m3 0,17 952.800 163.943
Readymix Mutu fc'20 Mpa
BJTP 240 Mpa - BJTS 350 Mpa
Kanopi SSL. +7.36 Bekisting Phenolic 12 mm m3 1,03 952.800 978.144
Readymix Mutu fc'20 Mpa
100.04.16 Pekj +/- item lain-lain - 112.751
Pekerjaan Tanggulan Lt.1 -
BJTP 240 Mpa - BJTS 350 Mpa
Tanggulan Beton h = 5 cm Bekisting Phenolic 12 mm m3 0,03 1.158.800 31.635
Readymix Mutu fc'20 Mpa
Pekerjaan Tanggulan Lt.2 -
BJTP 240 Mpa - BJTS 350 Mpa
Tanggulan Beton h = 5 cm Bekisting Phenolic 12 mm m3 0,07 1.158.800 81.116
Readymix Mutu fc'20 Mpa
100.05.01 Lantai R Tamu R Keluarga kramik/HT - 3.934.509
 Ex. Valentino Gress Vena Bianco polished 80x80
LT-1 Lantai HT uk. 80x80 (R.Tamu, RT1, R.Keluarga,
Perekat keramik MU- 450 + Nat MU-408 CF (inc m2 71,53 55.005 3.934.509
R.Makan,Dapur)
screed 3 cm)
100.05.02 Lantai R Tidur utama kramik/HT - 4.560.453
Ex. Valentino Gress Vena Bianco polished 80x80
LT-2, Lantai Keramik HT uk. 80x80 (R.Tidur Utama,
Perekat keramik MU- 450 + Nat MU-408 CF (inc m2 76,34 55.005 4.199.147
RT.2, RT.3, R. Keluarga)
screed 3 cm)
Ex. Valentino Gress Bulgari Grey Matte 60x60
LT-2, Lantai Keramik uk.60x60 (KM RT Utama +
Perekat keramik MU- 450 + Nat MU-408 m2 7,20 50.208 361.306
Shower)
BATHROOM (incl screed 3 cm)
Lantai Kamar Mandi keluarga/ Tamu Lt-1
100.05.06 - 209.116
kramik/HT
Ex. Valentino Gress Bulgari Grey Matte 60x60
Lantai Keramik HT 60x60 (KM Tamu) Perekat keramik MU- 450 + Nat MU-408 m2 4,17 50.208 209.116
BATHROOM (incl screed 3 cm)
Lantai Kamar Mandi keluarga/ Tamu Lt-2
100.05.07 - 393.505
kramik/HT
Ex. Valentino Gress Bulgari Grey Matte 60x60
Lantai Keramik KM anak HT Uk. 60x60 cm Perekat keramik MU- 450 + Nat MU-408 m2 7,84 50.208 393.505
BATHROOM (incl screed 3 cm)
100.05.08 Lantai Tangga kramik/HT - 1.269.841
Keramik Trap & Borders Tangga Uk. 60 x 120 Ex. Valentino Gress Grey Nordic 60 x 120 Perekat
m2 10,69 118.800 1.269.841
(include dinding+beuvel/bullnose) MU 450 Nat MU-408 CF (Incl screed 3 cm)
100.05.10 Lantai R Tidur Pembantu kramik/HT - 297.381
Valentino Gress Artemis Ivory 60x60 Perekat
Lantai Keramik HT uk.60x60 (RT.Pembantu) keramik MU- 450 + Nat MU-408 CF (incl screed 3 m2 5,92 50.208 297.381
cm)
100.05.11 Lantai Carport kramik/HT - 2.759.456
Ex. Valentino Gress Neptune Grey 60x60 moonstone
Lantai HT uk. 60x60 (Carport) brown 10x60 Perekat keramik MU- 450 + Nat MU- m2 38,72 50.208 1.944.204
408 CO (Incl screed 3 cm)
Ex. Valentino Gress Neptune Grey 60x60 moonstone
Lantai HT uk. 60x60 (Garasi) brown 10x60 Perekat keramik MU- 450 + Nat MU- m2 16,24 50.208 815.252 -
408 CO (incl screed 3 cm)
Lantai Teras & Balkon Depan / belakang
100.05.12 - 701.520
kramik/HT
Ex. Valentino New Mozart Dark Grey 60x60 Grey
Lt-1 Lantai HT uk.60x60 (Teras depan dan belakang) m2 10,93 50.208 548.637
Gress Perekat keramik MU- 450 + Nat MU-408 CO

Ex. Valentino New Mozart Dark Grey 60x60 Grey

Lantai Keramik HT uk. 60x60 (Balkon) m2 3,05 50.208 152.883
Gress Perekat keramik MU- 450 + Nat MU-408 CO
100.05.13 Lantai Kamar Mandi Pembantu kramik/HT - 84.223
Ex. ASIA TILE Murano White 40x40 Perekat MU 402
Lantai Keramik HT uk.60x60 (toilet pembantu) m2 1,68 50.208 84.223 -
Nat MU-408 CF
100.05.15 Plint Lantai - 2.476.560
LT-1, Plin keramik lantai uk. 10x80 cm (R.Tamu, RT1, Ex. Valentino Gress Vena Bianco polished 80x80
m 45,68 19.000 867.830
R.Keluarga, R.Makan,Dapur) Perekat keramik MU- 450 + Nat MU-408 CF
LT-1, Plin keramik lantai uk. 10x60 cm (KT. Valentino Gress Artemis Ivory 60x60 Perekat
m 6,35 19.000 120.555
Pembantu) keramik MU- 450 + Nat MU-408 CF
Valentino Gress Artemis Ivory 60x60 Perekat
Plin keramik lantai uk. 60x60 cm (Garasi) m 13,23 19.000 251.275
keramik MU- 450 + Nat MU-408 CF
Ex. Valentino Gress Vena Bianco polished 80x80
LT-2, Plin keramik lantai uk.10x80 cm m 65,10 19.000 1.236.900
Perekat keramik MU- 450 + Nat MU-408 CF
100.05.16 Pekj +/- item lain-lain - -
Ex. Quadra Gress Perekat keramik MU- 450 + Nat
Pekj +/- item lain-lain MU-408 Color Kitchen belum ditentukan minta ke -
Anne KP
Keramik meja dapur HT uk.60x60 (include Ex. Valentino Gress Vena Bianco polished 60x60
m2 2,36 62.300 146.716 312.376
beuvel/bullnosel) Perekat keramik MU- 450 + Nat MU-408 CF

Ex. Valentino Gress Vena Bianco polished 60x60

Dinding Keramik meja dapur 60x60 m2 3,17 52.300 165.660
Perekat keramik MU- 450 + Nat MU-408 CF
LT-1, Granit meja wastafel KM (include Ex. Life stone Indonesia, Granit Black Galaxy Stone
m2 0,43 - -
beuvel/bullnosel) 60x60
LT-2, Granit meja wastafel KM (include Ex. Life stone Indonesia, Granit Black Galaxy Stone
m2 2,06 - -
beuvel/bullnosel) 60x60
Dinding Kamar Mandi keluarga / Tamu Lt-1
100.06.02 - 1.353.567
kramik/HT
Ex. Valentino Gress Bulgari Grey Polished 60x60
Dinding Keramik HT 60x60 (KM Tamu) Perekat keramik MU- 450 + Nat MU-408 m2 20,77 65.170 1.353.567
BATHROOM
Dinding Kamar Mandi keluarga / Tamu Lt-2
100.06.03 - 4.604.883
kramik/HT
Ex. Valentino Gress Bulgari Grey Polished 60x60
Dinding Keramik KM anak uk.60x60 cm Perekat keramik MU- 450 + Nat MU-408 m2 41,80 65.170 2.724.384
BATHROOM
 Ex. Valentino Gress Deco Mozaic Silver MU- 450 +
Dinding keramik Aksen Shower KM Anak m2 2,52 66.500 167.580
Nat MU-408 BATHROOM
Ex. Valentino Gress Bulgari Grey Polished 60x60
Dinding Keramik 60x60 (KM. RT Utama + shower) Perekat keramik MU- 450 + Nat MU-408 m2 24,06 65.170 1.567.683
BATHROOM
Ex. Valentino Gress Deco Mozaic Silver MU- 450 +
Dinding keramik Aksen Shower KM Utama m2 2,18 66.500 145.236
Nat MU-408 BATHROOM
100.06.04 Dinding Kamar Mandi Pembantu kramik/HT - 797.576
Ex. ASIA TILE Murano White 40x40 Perekat MU 402
Dinding Keramik HT 60x60 (toilet pembantu) m2 12,24 65.170 797.576
Nat MU-408 CF
100.06.05 Finishing Dinding tampak depan - 610.470
ex. Valentino Gress Original Beige Matt uk. 120x60
Dinding Fasad Trevertine 120x60 m2 8,03 76.000 610.470
cm
100.07.01 Pekj Plafon + List Plafon Lt-1 - 374.537
Gypsum Board t=9 mm include rangka furing easy
Ex. Knauff [Hasil Rata & Rapi] m2 84,41 - -
frame + With Shadow line
Kalsiboard area toilet + with shadow line Ex. Knauff [Hasil Rata & Rapi] m2 7,00 - -

Acian Expose Dak Kanopi dan Kanopi jendela Ex. MU 202 [Hasil Rata & Rapi] m2 24,32 15.400 374.537

100.07.02 Pekj Plafon + List Plafon Lt-2 - 235.381

Gypsum Board t=9 mm include rangka furing easy
Ex. Knauff [Hasil Rata & Rapi] m2 84,76 - -
frame + With Shadow line
Kalsiboard area toilet + with shadow line Ex. Knauff [Hasil Rata & Rapi] m2 15,03 - -
Acian Expose Dak Kanopi dan Kanopi jendela Ex. MU 202 [Hasil Rata & Rapi] m2 15,28 15.400 235.381
Plafon motif kayu PVC Kanopi Ex. Shunda Plafon PL 3077 Motif Kayu m2 4,08 - -
100.08.01 Pekj Pasangan Dinding Trasram - 869.274
LT-1, Plester Trasram 50 cm untuk dinding yang
ex. MU 101 m2 9,83 28.178 276.843
expose dari luar (tinggi 50cm)
LT-1, Plester Trasram 50 cm untuk dinding kamar
ex. MU 101 m2 7,30 28.178 205.695
mandi (tinggi 50cm)
LT-2, Plester Trasram 50 cm untuk dinding kamar
ex. MU 101 m2 13,73 28.178 386.736
mandi (tinggi 50cm)
100.08.02.01 Pekj Pasangan Dinding Lt 1 1PC:5Ps - 10.891.827
Pasangan Dinding Bata Ringan t 12.5 cm ex. Maccon Perekat MU 382 m2 289,52 37.620 10.891.827
100.08.02.02 Pekj Pasangan Dinding Lt 2 1PC:5Ps - 11.058.079
Pasangan Dinding Bata Ringan t 12.5 cm ex. Maccon Perekat MU 382 m2 293,94 37.620 11.058.079
100.08.04.02 Pekj Plesteran Lt 2 - 22.660.330
LT-1, Plester Dinding ex. MU Plester MU 302, m2 411,05 28.178 11.582.375
LT-2, Plester Dinding ex. MU Plester MU 302, m2 393,15 28.178 11.077.955
100.08.04.03 Pekj Acian Lt 1 - 5.719.567
Acian Dinding ex. MU 250 m2 371,40 15.400 5.719.567
100.08.04.04 Pekj Acian Lt 2 - 4.568.086
Acian Dinding ex. MU 250 m2 296,63 15.400 4.568.086
100.08.07 Pekj Sudutan/ benangan -
LT-1, Openingan pintu dan jendela+Corner bead ex. MU 250 m 99,22 21.400 2.123.308 10.689.437
LT-1, Benangan Sudut /Corner bead ex. MU 250 m 107,56 14.300 1.538.108
LT-2, Openingan pintu dan jendela+Corner bead ex. MU 250 m 107,74 21.400 2.305.636
LT-2, Benangan Sudut /Corner bead ex. MU 250 m 107,00 14.300 1.530.100
Pekj Sudutan/ benangan kanopi -
elevasi +2.85 (belakang) ex. MU 250 m 6,35 57.000 361.950
elevasi +3.00 (depan) ex. MU 250 m 11,50 57.000 655.500
elevasi +3.20 (depan) ex. MU 250 m 3,16 57.000 179.835
elevasi +3.79 (depan) ex. MU 250 m 8,57 57.000 488.205
elevasi +6.63 (belakang) ex. MU 250 m 5,10 57.000 290.700
elevasi +6.78 (depan) ex. MU 250 m 9,09 57.000 518.130
elevasi +7.28 (depan) ex. MU 250 m 3,15 57.000 179.550
elevasi +7.36 (depan) ex. MU 250 m 9,10 57.000 518.415
100.09.01 Pekj Rangka atap baja ringan - -
Rangka Atap Kuda-Kuda Galvalum, Gording dan
Galvalum Ex. Kencana m2 106,00 - -
Jurai
100.09.02 Pekj atap ( genteng - 2.517.500
Ex. Monier [Flat - Exel Plano - Superior Grey] [Hasil
Genteng Badan [Include Cat Genteng] m2 106,00 23.750 2.517.500
Rata & Rapi] include Woven AL
100.09.03 Pekj Nok wuwungan - 380.000
Bubungan atas [Include Cat Genteng + Cor Ex. Monier [Flat - Exel Plano - Superior Grey] [Hasil
m 10,00 38.000 380.000
Bubungan] Rata & Rapi] include Woven AL
Pekj talang flashing (pertemuan dinding dan
100.09.07 - -
genteng)
Accessories (Flashing, dll) Ex. Monier Ls 1,00 - - -
100.09.08 Pekj alumunium foil - -
Toplflex (aluminium foil) Ex. Monier m2 106,00 - - -
100.09.09 Pekj List Plank -
Pekj List Plank - -
Lisplank 25 cm + cat Ex. Elephant m' 10,00 - -
100.09.13 Pekj +/- item lain-lain -
Pekj +/- item lain-lain - -
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Kanopi GRC t. 12mm fin. Cat eksterior m 19,23 - -
[Hasil Rapi dan Nutup]
 Pekj daun pintu termsk asesories ( engsel dll) Lt-
100.10.03.01 - -
1
P1A (PINTU GARASI) unit 1,00 - -
Pintu UPVC Ex. Fenza Tuberta Dinamika -
Roda Atas Tengah & Pinggir Ex. Dekkson WH 9105 WH 9106 -
Engsel Tengah Ex. Dekkson HN 8306 -
Roda Bawah Tengah & Pinggir Ex. Dekkson WH 8205 WH 8206 -
Grendel atas Ex. Dekkson BB 8104 -
Grendel bawah Ex. Dekkson BB 8204 -
rel atas Ex. Dekkson TR 9129 -
rel tikung atas & bawah Ex. Dekkson TR 9190 -
rel bawah Ex. Dekkson TR 9230 -
breket samping Ex. Dekkson BR 9100 -
breket sambung Ex. Dekkson BR 9101 -
tutup breket & stopper Ex. Dekkson BR 9102 -
pull handle Ex. Dekkson D855 SSS -
mortise sliding Ex. Dekkson MTS SLD DL84100 -
double cylinder Ex. Dekkson CYL DC DCL 60MM SN -
baut breket & fisher Ex. Dekkson BF 3/8x2.5", 3/8x3", 3/8 x 4" -
escutcheon Ex. Dekkson ESCN 855 SSS -
PJ1 & PU (PINTU UTAMA) unit 1,00 -
Daun Pintu [Solid Engineering Wood] (Finish Duco
Ex. Ex. Tropika Duco brown 1,00 -
warna Brown)
Frame Kaca Pintu Utama Ex. YKK Nexsta include part & accessories, SBO 1,00 SBO
Jendela Kaca Ex. Asahimas Sunergy Clear 8mm, SBO 1,00 SBO
Pull Handle Pintu Utama Pull Handle Art PH 243/600 mm SS 2,00 -
Lockcase Lockcase Wilka Art 1492.55 SS 1,00 -
Cylinder Cylinder Wilka Art 1400.60 Nickel 1,00 -
escutcheon Escutheon Art 901 CK SS 1,00 -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 6,00 -
Grendel Atas + Bawah Flush Bolt Gracia 200 mm SS 1,00 -
Door Stopper Flush Bolt Automatic Art 375 MJ SS 2,00 -
P1 (PINTU KAMAR TIDUR) unit 1,00 -
Kusen Pintu + Daun Pintu [Solid Engineering Wood]
Ex. Tropika Duco Putih 2,00 -
(Finish Duco warna Brown)
Lever Handle Pintu Lever Handle Art 314 SS 2,00 -
Lockcase Lockcase Wilka Art 1490.55 SS 2,00 -
Cylinder Cylinder Wilka Art 1405.60 Nickel 2,00 -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 6,00 -
PJ3 (PINTU KAMAR TIDUR PEMBANTU) unit 1,00 -
Daun Pintu [Solid Engineering Wood] (Finish Duco
Ex. Ex. Tropika Duco putih 1,00 -
putih)
Frame Kaca Pintu Ex. YKK Nexsta include part & accessories, SBO - SBO
Jendela Kaca Ex. Asahimas Sunergy Clear 8mm, SBO SBO
Lever Handle Pintu Lever Handle Art 314 SS 1,00 -
Lockcase Lockcase Wilka Art 1490.55 SS 1,00 -
Cylinder Cylinder Wilka Art 1405.60 Nickel 1,00 -
Hinges Hinges Gracia BB 4"x3"x3 mm SS 1,50 -
Friction Stay Gracia Top Hung 16" SS Friction Stay Gracia Top Hung 16" SS SBO
P3 (PINTU SERVIS & DAPUR) unit 1,00 -
Kusen Pintu + Daun Pintu [Hollow Engineering
Ex. Ex. Tropika Duco putih 1,00 -
Wood]
Lever Handle Pintu Lever Handle Art 314 SS 1,00 -
Lockcase Lockcase Wilka Art 1490.55 SS 1,00 -
Cylinder Cylinder Wilka Art 1400.60 Nickel 1,00 -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 3,00 -
P4 (PINTU KAMAR MANDI) unit 2,00 -
Ex. Tropika Sisi luar finish Duco putih sisi dalam
Kusen Pintu + Daun Pintu [Solid Engineering Wood] 2,00 -
Ecoskin putih
Lever Handle Pintu Lever Handle Art 314 SS 2,00 -
Lockcase Lockcase Wilka Art 1490.55 SS 2,00 -
Cylinder Cylinder Wilka Art 1477.60 Nickel 2,00 -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 6,00 -
Door Stopper Door Stop Gracia Art 729 SS 2,00 -
Pekj daun pintu termsk asesories ( engsel dll) Lt-
100.10.03.02 - -
2
P1 (PINTU KAMAR TIDUR) unit 3,00 -
Kusen Pintu + Daun Pintu [Solid Engineering Wood] Ex. Ex. Tropika Duco putih 3,00 - -
Lever Handle Pintu Lever Handle Art 314 SS 3,00 - -
Lockcase Lockcase Wilka Art 1490.55 SS 3,00 - -
Cylinder Cylinder Wilka Art 1405.60 Nickel 3,00 - -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 9,00 - -
P4 (PINTU KAMAR MANDI) unit 3,00 -
Ex. Tropika Sisi luar finish Duco putih sisi dalam
Kusen Pintu + Daun Pintu [Solid Engineering Wood] 3,00 -
Ecoskin putih
Lever Handle Pintu Lever Handle Art 314 SS 3,00 - -
 Lockcase Lockcase Wilka Art 1490.55 SS 3,00 - -
Cylinder Cylinder Wilka Art 1477.60 Nickel 3,00 - -
Hinge Pintu Hinges Gracia BB 4"x3"x3 mm SS 9,00 - -
Door Stopper Door Stop Gracia Art 729 SS 3,00 - -
PJ4 (PINTU BALKON) unit 1,00 -
Daun Pintu [Solid Engineering Wood] (Finish Duco
Ex. Ex. Tropika Duco putih 1,00 -
putih)
Frame Kaca Pintu Ex. YKK Nexsta include part & accessories, SBO - SBO
Jendela Kaca Ex. Asahimas Sunergy Clear 8mm, SBO SBO
Lever Handle Pintu Lever Handle Art 314 SS 1,00 -
Lockcase Lockcase Wilka Art 1490.55 SS 1,00 -
Cylinder Cylinder Wilka Art 1405.60 Nickel 1,00 -
Hinges Hinges Gracia BB 4"x3"x3 mm SS 1,50 -
Friction Stay Gracia Top Hung 16" SS Friction Stay Gracia Top Hung 16" SS SBO
Pekj Kusen dan daun jendela termsk asesories
100.10.04 SBO
(engsel dll) Lt-1
Fee Koordinasi Pekerjaan Aluminium ls 1,00 -
Pekj Kusen dan daun jendela termsk asesories
100.10.05 SBO
(engsel dll) Lt-2
100.11.01.01 Pekj finishing cat dinding exterior Lt 1 - -
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Pekj finishing cat dinding exterior Lt 1 m2 60,99 - -
[Hasil Rapi dan Nutup]
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Cat Dinding exterior pagar belakang m2 67,32 - -
[Hasil Rapi dan Nutup]
100.11.01.02 Pekj finishing cat dinding exterior Lt 2 - -
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Pekj finishing cat dinding exterior Lt 2 m2 70,06 - -
[Hasil Rapi dan Nutup]
100.11.02.01 Pekj finishing cat dinding interior Lt 1 - -
Ex. Jotun Majestic Primer + Majestic TB matt 2 lapis
Pekj finishing cat dinding interior Lt 1 m2 243,09 - -
[Hasil Rapi dan Nutup]
100.11.02.02 Pekj finishing cat dinding interior Lt 2 - -
Ex. Jotun Majestic Primer + Majestic TB matt 2 lapis
Pekj finishing cat dinding interior Lt 2 m2 226,57 - -
[Hasil Rapi dan Nutup]
100.11.03.01 Pekj finishing cat Plafon exterior & interior Lt 1 - -
Ex. Jotun Easy Primer + Easy Wipe 2 lapis [Hasil
Pengecatan plafon interior m2 93,02 - -
Rapi dan Nutup]
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Pengecatan Plafon Kanopi beton m2 24,32 - -
[Hasil Rapi dan Nutup]
100.11.03.02 Pekj finishing cat Plafon exterior & interior Lt 2 - -
Ex. Jotun Easy Primer + Easy Wipe 2 lapis [Hasil
Pengecatan plafon interior m2 99,80 - -
Rapi dan Nutup]
Ex.Jotun Ultra primer + Jotashield Extreme 2 lapis
Pengecatan Plafon Kanopi beton m2 15,28 - -
[Hasil Rapi dan Nutup]
100.11.06 Pekj cat sinkromate / waterproofing - 3.164.586
Waterproofing Lantai KM [include sisi dinding 10 cm Waterproofing ex. Brushbond Flex (1.2 m2/kg) tanpa
m2 17,82 12.000 213.840
& 2 lapis coating] screed karena sudah masuk di screed lantai keramik
Waterproofing ex. Brushbond Flex (1.2 m2/kg)
Waterproofing Dak Beton + Kanopi [include screed
include Screed tebal 3cm finish Screed Rata dan m2 72,15 40.900 2.950.746
levelling]
Halus
100.12.05.01 Asesiries Floor drain - 465.000
Floor drain Ex. Amstad - F5N230A0-0GACT0000 unit 8,00 35.000 280.000
Floor drain KM Pembantu Ex. Amstad - F5N230A0-0GACT0000 unit 1,00 35.000 35.000
Roof Drain Ex. Antasan unit 6,00 25.000 150.000
100.12.09 Pekj pipa air kotor hujan dan ke septictank - 575.937
Lantai 1 -
PVC ∅4 AW BW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 40,50 11.875 480.937
Lantai 2 -
PVC ∅4 AW BW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 8,00 11.875 95.000
100.12.10 Pekj pipa tegak air hujan/kamar mandi - 1.827.562
Lantai 1 -
PVC ∅4 AW GW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 55,00 11.875 653.125
PVC ∅1 AW VENT Inc. Accessories Complete Ex. RUCIKA WAVIN D m 4,00 11.875 47.500
PVC ∅3 AW RW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 10,00 11.875 118.750
PVC ∅4 AW RW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 10,00 11.875 118.750
PVC ∅1,5 AW GW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 6,00 11.875 71.250
Lantai 2 -
PVC ∅4 AW GW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m' 15,20 11.875 180.500
PVC ∅1 AW VENT Inc. Accessories Complete Ex. RUCIKA WAVIN D m' 4,00 11.875 47.500
PVC ∅3 AW RW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m' 25,00 11.875 296.875
Atap -
PVC ∅3 AW RW Inc. Accessories Complete. Ex. RUCIKA WAVIN D m 24,70 11.875 293.312
100.12.12 Septictank dgn lengkap isi asesories - 100.000
Bio Tank Kapasitas 6 - 8 Orang Inc. Accessories
Ex. BIOGEN BG-10 unit 1,00 100.000 100.000
Complete.
100.12.14 Pekj +/- item lain-lain - 250.000
 Sumur Resapan ∅60 (Spesification On Drawing). Ex. Konvensional unit 1,00 250.000 250.000
-
101.12.01.02 Sanitair Closet Jongkok - 237.500
Sanitair Closet Jongkok Ex. TOTO - CE7 unit 1,00 237.500 237.500
Kran Air Ex. TOTO - T23B13 unit 1,00 - -
Soap Holder Ex. TOTO - S156N unit 1,00 - -
100.14.03 Pekj +/- item lain-lain - 2.367.513
Pekj +/- item lain-lain -
Railing Balkon -
- Kaca Temper 8 mm m2 4,14 -
- stainless steel 304 m2 5,00 - -
uk. 220 x 70 cm, include list U dan accessories tanpa
Kaca Tempered Shower t.10 mm KM LT.1 unit 1,00 - -
sanblast
Kaca Tempered Shower t.10 mm Type C (KM uk. 220 x 70 cm, include list U dan accessories tanpa
unit 1,00 - -
Utama) sanblast
uk. 220 x 75 cm, include list U dan accessories tanpa
Kaca Tempered Shower t.10 mm Type D unit 1,00 - -
sanblast
uk. 220 x 75 cm, include list U dan accessories tanpa
Kaca Tempered Shower t.10 mm Type E unit 1,00 - -
sanblast
Kisi-kisi Kayu Solid Fin cat fasad Ex. Sampoerna m2 4,60 - -
Steping Stone Precast m2 2,10 - -
Pembatas dinding Carport Bata Plester Aci Cat Eksterior m' 10,19 28.500 290.272
Tong Sampah Plastik Ex. GEO 70-7170 Ls 1,00 - -
Include Finish Cat Dinding Eksterior & Include
Kotak Surat, Pintu Aluminium Lubang, Nomor Rumah
Perapian sisi dalam Ex. Jotun Ultraprimer + Ls 1,00 750.000 750.000
[acrylic], Dudukan Tong Sampah, Box kwh meter
Jotashield Extreme
Tali Air Dak Beton aluminium u channel 6mm m 58,57 19.000 1.112.735
Uchannel batas kavling aluminium u channel 20mm m 8,46 19.000 160.740
Peninggian Lantai pada Tangga, Closet & Bathub m2 1,74 30.900 53.766
ADDENDUM PERBEDAAN STRUKTUR & ARSITEKTUR m3 0,23 - -
ADDENDUM PERBEDAAN STRUKTUR & ARSITEKTUR (PLAT CARPORT-SOG) m3 0,96 - -

BJTP 240 Mpa - BJTS 350 Mpa

Bekisting Batako
100.03.08.01 Pekj Pondasi footing 1.687.915
Readymix Mutu fc'20 Mpa

Pondasi Footing FT.1 m3 0,11 958.500 108.974

Pondasi Footing FT.2 m3 0,15 958.500 143.775
Pondasi Footing FT.3 m3 0,15 958.500 143.595
Pondasi Footing FT.4 m3 0,14 958.500 129.397
Pondasi Footing FT.5 m3 0,11 958.500 105.588
Pondasi Footing FT.6 m3 0,05 958.500 47.877
Pondasi Footing FT.7 m3 0,11 958.500 102.288
Pondasi Footing FT.8 m3 0,11 958.500 108.974
Pondasi Footing FT.9 m3 0,14 958.500 137.844
Pondasi Footing FT.10 m3 0,11 958.500 107.831
Pondasi Footing FT.11 m3 0,15 958.500 143.595
Pondasi Footing FT.12 m3 0,15 958.500 143.775
Pondasi Footing FT.13 m3 0,21 958.500 200.566
Pondasi Footing FT.14 m3 0,07 958.500 63.836
100.14.04 PEKERJAAN TAMBAH 1.120.000
Uang alat mandor ls 1,00 920.000 920.000
Biaya kendaraan mandor dilokasi ls 1,00 200.000 200.000

Sub Total 183.756.712 183.756.712

Harga / Unit 183.756.712

Luas / Unit 235

HPP / M2 781.943

Jumlah Unit / Type 28

Grand Total 5.145.187.936