REKAPITULASI

PENAWARAN HARGA
Gedung Sports Hall Sekolah Al-Irsyad
Kota Baru Parahyangan
PT. Surangga Putra Utama

No Uraian Pekerjaan Jumlah Keterangan

I. PERSIAPAN -
II. LANTAI SEMI BASEMENT 652,410,999
III. LANTAI LOWER GROUND 2,643,234,455
IV. LANTAI DASAR 2,564,999,841
V. LANTAI ATAP 1,925,556,025
VI. LAIN-LAIN 35,421,391
VII. TAMBAHAN 419,374,572

Sub Total 8,240,997,284

Dibulatkan 8,240,000,000
PPN 11% 906,400,000
Grand Total 9,146,400,000

Padalarang, 21 April 2022

Nama Perusahaan
CV INDO WARNA ABADI
Bill of Quantity
Gedung Sports Hall Sekolah Al-Irsyad
Kota Baru Parahyangan
PT. Surangga Putra Utama

HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN

I. PERSIAPAN 1 Keet dan Gudang ls 1.00 -

2 Bouwplank ls 1.00 -
3 Keamanan ls 1.00 -
4 Pembersihan Site ls 1.00 -
5 Air Kerja & Listrik Kerja ls 1.00 -
6 Pagar Pengamanan Sementara (Provisional) m' 220.00 -
7 Tes listrik / Air + As Built Dwg + Dok. + Lap. Bulanan/Mingguan ls 1.00 -
8 Kontraktor mengasuransikan pekerjanya sesuai dengan ketentuan yang berlaku seperti ls 1.00 -
BPJS dalam program Jaminan Kecelakaan Kerja (JKK) & Jaminan Kematian (JKM)

9 Kontraktor wajib menyediakan fasilitas tambahan antara lain : Alat pengukur suhu badan ls 1.00 -
(termometer tembak medis), pencuci tangan portable( air, sabun & handsanitizer), masker
di kantor & lapangan untuk pekerja.
SUB TOTAL I -
II. LANTAI SEMI BASEMENT
II.1 PONDASI 1 Galian Tanah (Bangunan, Pile Cap, Tie Beam, Trench, Pipa dan Lainnya) m3 74.88 79,500.00 5,952,992
2 Urugan Tanah Kembali m3 - -
3 Buangan Tanah m3 101.09 68,750.00 6,949,837
4 Urugan Blast Material t = 50 cm + Pemadatan m3 113.40 115,250.00 13,069,566
5 Tiang Pancang Square 25x25 (Supply by Owner) m' 360.00 - -
6 Potong Tiang Pancang + Buang Puing ttk 20.00 303,000.00 6,060,000
7 Pile Cap 1P25
a. Pile Cap 1P25 50/50/50 cm ; D13-150 & D13-150 bh 12.00 625,000.00 7,500,000
b. Lantai Kerja t = 5 cm m3 0.15 650,000.00 97,500
c. Pasir Urug t = 5 cm m3 - 212,250.00 -
8 Pile Cap 2P25
a. Pile Cap 2P25 125/50/60 cm ; D13-150 & D16-150 + D13-200 & D16-200 bh 4.00 1,893,750.00 7,575,000
b. Lantai Kerja t = 5 cm m3 0.13 650,000.00 81,250
c. Pasir Urug t = 5 cm m3 - -
9 Lantai Kerja di Bawah Tie Beam dan Pelat t = 5 cm m3 12.63 650,000.00 8,209,622
10 Pasir Urug di Bawah Tie Beam dan Pelat t = 5 cm m3 - -
Sub Total 55,495,767
II.2 STRUKTUR BETON TIE BEAM
1 Tie Beam TB1 25/50 cm ; 6D16 tp 2D10 & D10-100/200 m' 103.20 631,250.00 65,145,000
KOLOM
2 Kolom KA1 45/45 cm ; 12D19 & D13-100/D10-100 + Tul. Ikat Lt. Semi Basement m' 17.34 1,022,625.00 17,732,318
3 Kolom KA2 45/45 cm ; 12D16 & D13-100/D10-100 + Tul. Ikat Lt. Semi Basement m' 17.34 1,022,625.00 17,732,318
4 Kolom KA3 50/50 cm ; 16D19 & D13-100/D10-100 + Tul. Ikat Lt. Semi Basement m' 11.56 1,262,500.00 14,594,500
DINDING
5 Dinding Beton t = 20 cm ; D13-150 & D10-200 m2 79.76 1,010,000.00 80,561,640
PELAT LANTAI
6 Pelat Lantai S1 t = 12 cm, M8-150 (Double) m2 226.80 606,000.00 137,443,073
KANOPI
7 Balok Kanopi 20/20 cm ; 4D10 & D10-200 m' 48.15 202,000.00 9,726,300
8 Kanopi S4 t = 15 -12 cm ; D13-150, D10-150 & D10-200 m2 60.49 757,500.00 45,822,122
TANGGA
9 Tangga 1 As A-C
a. Kolom Tangga KB1 15/35 cm ; 4D16 & D10-150 m' 1.70 265,125.00 450,713
b. Balok BB1 20/35 cm ; 4D16 & D10-150 m' 2.60 353,500.00 919,100
c. Beton Tangga m3 1.85 4,242,000.00 7,860,087
10 Tangga 2 As H-J
a. Kolom Tangga KB1 15/35 cm ; 4D16 & D10-150 m' 1.70 265,125.00 450,713
b. Balok BB1 20/35 cm ; 4D16 & D10-150 m' 2.60 353,500.00 919,100
c. Beton Tangga m3 1.85 4,242,000.00 7,860,087
Sub Total 407,217,068
II.3 DINDING 1 Pas. Dinding Bata ½ Batu Adukan Trasraam m2 54.57 137,425.00 7,499,282
2 Pas. Dinding Bata ½ Batu Railing Tangga m2 8.55 127,325.00 1,088,629
3 Pas. Dinding Bata ½ Batu Adukan Trasraam, Tinggi = 50 cm di Atas Sloof m2 - -
4 Plesteran Trasraam + Acian Drymortar Dinding m2 223.54 72,000.00 16,095,024
5 Plesteran + Acian Drymortar Railing Tangga m2 17.10 72,000.00 1,231,200
6 Plesteran Trasraam + Acian Drymortar Tinggi 50 cm m2 - -
7 Tali Air 1 x 1 cm Kanopi m' 48.00 55,000.00 2,640,000
Sub Total 28,554,135
II.4 KUSEN, PINTU 1 Pintu Tipe P1 unit 2.00 3,933,000.00 7,866,000
DAN JENDELA 2 Pintu Tipe P2 unit 2.00 4,260,750.00 8,521,500
3 Pintu Tipe P3 unit 2.00 3,250,000.00 6,500,000
4 Jendela Tipe J1 unit 2.00 4,232,500.00 8,465,000
Sub Total 31,352,500
II.5 PLAFOND 1 Plafond Exposed m2 260.98 40,000.00 10,439,040
Sub Total 10,439,040

II.6 PENUTUP LANTAI 1 Pas. Keramik Lantai Gudang 60x60 cm m2 165.60 263,080.00 43,566,048
& DINDING 2 Pas. Keramik Lantai Teras 30x30 cm m2 61.20 182,080.00 11,143,979
3 Pas. Keramik Lantai Tangga 60x60 cm m2 11.77 263,080.00 3,096,978
4 Perata Lantai Mortar m' 238.58 62,000.00 14,791,697
5 Plint Lantai Alumunium 3 cm m' 40.80 50,000.00 2,040,000
6 Waterproofing Coating ex. Sika
a. Waterproofing Tipe B Sikalastic 590 (Kanopi Beton) m2 69.22 92,500.00 6,403,197
b. Pinggulan (Diisi Adukan) m' 40.10 30,000.00 1,203,000
Sub Total 82,244,898
II.7 PENGECATAN 1 Cat Dinding Exterior ex. Mowilex Weathercoat m2 102.28 35,000.00 3,579,660
2 Cat Dinding Interior ex. Cendana m2 158.78 32,000.00 5,081,088
3 Cat Plafond Interior ex. Cendana m2 199.77 32,000.00 6,392,712
4 Cat Plafond Exterior ex. Mowilex Weathercoat m2 61.20 35,000.00 2,142,131
Sub Total 17,195,591
II.8 LAIN-LAIN 1 Railing Tangga (Hollow 40x40 + Expanded Metal Tipe F 2028 + Railing Hollow 50x100 + m' 18.71 950,000.00 17,774,500
Fin. Zinchromate 2 Lapis + Cat Besi) (Lengkap Sesuai Gambar)
2 Hand Rail Kayu Solid 20/150 Fin. Melamic (Lengkap Sesuai Gambar) m' 9.50 225,000.00 2,137,500
Sub Total 19,912,000
SUB TOTAL II 652,410,999
III. LANTAI LOWER GROUND
III.1 PONDASI 1 Galian Tanah (Bangunan, Pile Cap, Tie Beam, Trench, Pipa dan Lainnya) m3 457.47 79,500.00 36,369,223
2 Urugan Tanah Kembali m3 - -
3 Buangan Tanah m3 617.59 68,750.00 42,459,352
4 Urugan Blast Material t = 50 cm + Pemadatan m3 448.06 115,250.00 51,639,249
5 Urugan Blast Material t = 100 cm + Pemadatan m3 165.60 115,250.00 19,085,400
6 Tiang Pancang Square 25x25 (Supply by Owner) m' 1,620.00 -
7 Potong Tiang Pancang + Buang Puing ttk 98.00 303,000.00 29,694,000
8 Pile Cap 1P25A
a. Pile Cap 1P25A 50/50/50 cm ; D13-150 & D13-150 bh 2.00 625,000.00 1,250,000
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
b. Lantai Kerja t = 5 cm m3 0.03 650,000.00 16,250
c. Pasir Urug t = 5 cm m3 - -
9 Pile Cap 1P25A1
a. Pile Cap 1P25A1 50/50/50 cm ; D13-150 & D13-150 bh 12.00 625,000.00 7,500,000
b. Lantai Kerja t = 5 cm m3 0.15 650,000.00 97,500
c. Pasir Urug t = 5 cm m3 - -
10 Pile Cap 1P25A2
a. Pile Cap 1P25A2 50/50/50 cm ; D13-150 & D13-150 bh 22.00 625,000.00 13,750,000
b. Lantai Kerja t = 5 cm m3 0.28 650,000.00 178,750
c. Pasir Urug t = 5 cm m3 - -
11 Pile Cap 1P25B
a. Pile Cap 1P25B 50/50/50 cm ; D13-150 & D13-150 bh 4.00 625,000.00 2,500,000
b. Lantai Kerja t = 5 cm m3 0.05 650,000.00 32,500
c. Pasir Urug t = 5 cm m3 - -
12 Pile Cap 2P25A2
a. Pile Cap 2P25A2 125/50/60 cm ; D13-150 & D16-150 + D13-200 & D16-200 bh 8.00 1,893,750.00 15,150,000
b. Lantai Kerja t = 5 cm m3 0.25 650,000.00 162,500
c. Pasir Urug t = 5 cm m3 - -
13 Pile Cap 2P25C
a. Pile Cap 2P25C 125/50/60 cm ; D13-150 & D16-150 + D13-200 & D16-200 bh 10.00 1,893,750.00 18,937,500
b. Lantai Kerja t = 5 cm m3 0.31 650,000.00 203,125
c. Pasir Urug t = 5 cm m3 - -
14 Pile Cap 22P25E
a. Pile Cap 2P25E 1130/300/40 cm ; D16-150 & D16-150 bh 1.00 6,847,800.00 6,847,800
b. Lantai Kerja t = 5 cm m3 1.70 650,000.00 1,101,750
c. Pasir Urug t = 10 cm m3 3.39 212,250.00 719,528
15 Lantai Kerja di Bawah Tie Beam dan Pelat t = 5 cm m3 58.15 650,000.00 37,798,063
16 Pasir Urug di Bawah Tie Beam dan Pelat t = 5 cm m3 - -
Sub Total 285,492,489
III.2 STRUKTUR BETON TIE BEAM
1 Tie Beam TB1 25/50 cm ; 6D16 tp 2D10 & D10-100/200 m' 239.25 631,250.00 151,028,456
2 Tie Beam TB2 25/50 cm ; 4D16 tp 2D10 & D10-100/200 m' 154.60 631,250.00 97,592,513
3 Tie Beam TB3 20/40 cm ; 4D13 & D10-100/200 m' 14.14 404,000.00 5,712,156
BALOK
4 Balok B1 20/40 cm ; 5D16 & D10-100/200 m' 33.35 404,000.00 13,473,400
5 Balok B2 30/50 cm ; 6D16 tp 2D10 & D10-100/150 m' 27.60 757,500.00 20,907,000
6 Balok B3 25/50 cm ; 5D16 tp 2D10 & D10-100/200 m' 27.60 631,250.00 17,422,500
7 Balok B4 30/50 cm ; 8D19 tp 2D13 & D10-100/150 m' 12.00 757,500.00 9,090,000
8 Balok B5 30/50 cm ; 6D19 tp 2D10 & D10-100/200 m' 36.00 757,500.00 27,270,000
9 Balok BP1 13/15 cm ; 4ø8 & ø6-200 m' 22.63 98,475.00 2,227,997
EL. -1.89
10 Balok BLG1 47.5/15 cm ; 8D10 & ø8-200 m' 99.60 359,812.50 35,837,325
KOLOM
11 Kolom KA1 45/45 cm ; 12D19 & D13-100/D10-100 + Tul. Ikat m' - -
12 Kolom KA2 45/45 cm ; 12D16 & D13-100/D10-100 + Tul. Ikat m' 19.14 1,022,625.00 19,573,043
13 Kolom KA3 50/50 cm ; 16D19 & D13-100/D10-100 + Tul. Ikat m' 12.76 1,262,500.00 16,109,500
14 Kolom KA4 50/50 cm ; 16D19 & D13-100/D10-100 + Tul. Ikat m' 42.20 1,262,500.00 53,277,500
15 Kolom KB1 30/50 cm ; 14D16 & D13-100/D10-100 + Tul. Ikat Lt. Lower Ground m' 7.46 757,500.00 5,650,950
16 Kolom KB2 30/50 cm ; 14D16 & D13-100/D10-100 + Tul. Ikat Lt. Lower Ground m' 34.20 618,625.00 21,156,975
17 Kolom KB3 35/35 cm ; 12D16 & D13-100/D10-100 + Tul. Ikat Lt. Lower Ground m' 21.60 618,625.00 13,362,300
18 Kolom KS1 25/25 cm ; 4D16 & D13-100/D10-100 Lt. Lower Ground m' 21.60 315,625.00 6,817,500
19 Kolom KDP1 25/25 cm ; 4D16 & D13-100/D10-100 m' 14.40 315,625.00 4,545,000
20 Kolom KDP2 25/25 cm ; 4D16 & D13-100/D10-100 m' 28.80 315,625.00 9,090,000
21 Kolom Praktis KP1 13/13 cm ; 4ø8 & ø6-200 m' 168.13 85,345.00 14,349,055
22 Kolom Praktis KP2 15/15 cm ; 4ø10 & ø8-200 m' 10.29 113,625.00 1,169,201
23 Kolom Praktis KP3 20/30 cm ; 4ø10 & ø8-200 m' 19.14 303,000.00 5,799,420
24 Kolom Praktis KP4 20/20 cm ; 4ø10 & ø8-200 m' 76.56 282,800.00 21,651,168
DINDING PENAHAN TANAH
25 Dinding Beton t = 20 cm ; D13-150 & D10-200 m2 113.66 1,010,000.00 114,798,620
26 a. Dinding Beton t = 25 cm ; D19-150 & D16-150 m2 53.10 1,262,500.00 67,038,750
b. Counterfort t = 35 cm ; 7D22 & D10-200 (Double) bh 4.00 1,767,500.00 7,070,000
c. Sirtu Kelas C Dipadatkan m3 81.35 115,250.00 9,375,392
d. Geotextile Non Woven m2 63.23 40,000.00 2,529,392
e. Subdrain Pipa PVC ø6” Perforated Dibungkus Geotextile Non Woven m' 11.80 350,000.00 4,130,000
PELAT LANTAI
27 Pelat Lantai S2 t = 12 cm, M8-150 (Double) m2 896.13 606,000.00 543,052,227
28 Pelat Lantai S3 t = 12 cm, M8-150 (Double) m2 149.46 606,000.00 90,570,488
29 Pelat Lantai S5 t = 12 cm, M8-150 (Double) m2 165.60 606,000.00 100,353,600
TANGGA
30 Tangga 1
a. Kolom Tangga KB1 15/35 cm ; 4D16 & D10-150 m' 4.84 265,125.00 1,283,205
b. Balok BB1 20/35 cm ; 4D13 & D10-150 m' 4.20 404,000.00 1,696,800
c. Beton Tangga Utama m3 3.12 4,242,000.00 13,217,834
31 Tangga 2 (Samping DPT)
a. Beton Tangga As A-B m3 1.94 4,242,000.00 8,210,083
b. Beton Tangga As I-J m3 1.94 4,242,000.00 8,210,083
32 Meja Beton Wastafel m2 3.78 1,060,500.00 4,008,690
Sub Total 1,548,658,123
III.3 CLADDING 1 Rangka CNP + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. CNP 100x50x20x2.3 kg 1,101.07 30,000.00 33,032,160
b. Detail A
- Besi Siku L 150x150x10 kg 69.92 30,000.00 2,097,600
- Angkur M8 bh 76.00 35,000.00 2,660,000
- Baut M8 bh 76.00 1,375.00 104,500
c. Detail B
- Besi Siku L 75x75x6 kg 78.91 30,000.00 2,367,360
- Angkur M8 bh 288.00 35,000.00 10,080,000
- Baut M8 bh 288.00 1,375.00 396,000
2 Metal Cladding ex. Lysaght m2 196.46 105,000.00 20,628,027
3 Metal Flashing Fin. Cat m' 90.45 48,000.00 4,341,600
Sub Total 75,707,247
III.4 DINDING 1 Pas. Dinding Bata ½ Batu m2 201.99 127,325.00 25,718,647
2 Pas. Dinding Bata t = 20 cm m2 161.11 254,650.00 41,026,152
3 Pas. Dinding Bata t = 25 cm m2 10.21 318,312.50 3,249,891
4 Pas. Dinding Bata t = 30 cm m2 13.10 381,975.00 5,005,018
5 Pas. Dinding Bata t = 35 cm m2 69.60 445,637.50 31,016,370
6 Pas. Dinding Bata t = 45 cm (Depan Lift) m2 2.34 572,962.50 1,338,440
7 Penebalan Dinding t = 10 cm m2 25.21 127,325.00 3,210,309
8 Pas. Dinding Bata ½ Batu Adukan Trasraam Toilet m2 104.50 137,425.00 14,361,084
9 Pas. Dinding Bata t = 20 cm Adukan Trasraam Toilet m2 2.68 274,850.00 736,598
10 Pas. Dinding Bata t = 25 cm Adukan Trasraam Toilet m2 5.03 343,562.50 1,728,205
11 Pas. Dinding Bata t = 30 cm Adukan Trasraam Toilet m2 7.82 412,275.00 3,223,991
12 Plesteran + Acian Drymortar Dinding m2 1,037.76 72,000.00 74,719,044
13 Plesteran Trasraam Toilet m2 144.55 79,200.00 11,448,281
14 List Stainless Steel 2 cm (Toilet) m' 36.88 45,000.00 1,659,600
Sub Total 218,441,631
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
III.5 KUSEN, PINTU 1 Pintu Tipe P3 unit 4.00 3,250,000.00 13,000,000
DAN JENDELA 2 Pintu Tipe P4 unit 2.00 11,050,000.00 22,100,000
3 Pintu Tipe P5 unit 1.00 7,020,000.00 7,020,000
4 Bouvenlight Tipe BV1 unit 8.00 750,000.00 6,000,000
5 Bouvenlight Tipe BV2 unit 3.00 900,000.00 2,700,000
6 Partisi Cubicle Toilet unit 16.00 3,710,000.00 59,360,000
Sub Total 110,180,000
III.6 PLAFOND 1 Plafond Gypsum 9 mm m2 38.16 93,500.00 3,567,960
2 Plafond Gypsum WR 9 mm m2 129.60 116,875.00 15,147,000
3 Plafond Expose m2 31.08 40,000.00 1,243,200
4 Shadow Line 2x1 cm / List Aluminium 2x1 m' 159.45 9,000.00 1,435,050
Sub Total 21,393,210
III.7 PENUTUP LANTAI 1 Pas. Keramik Lantai Utama 60x60 cm m2 450.23 263,080.00 118,445,785
& DINDING 2 Pas. Keramik Lantai UKS 60x60 cm m2 12.60 263,080.00 3,314,808
3 Pas. Keramik Lantai Gudang 60x60 cm m2 26.46 263,080.00 6,961,097
4 Pas. Keramik Lantai Janitor 60x60 cm m2 5.04 263,080.00 1,325,923
5 Pas. Keramik Lantai Tangga 60x60 cm m2 37.34 263,080.00 9,822,881
6 Pas. Keramik Lantai Toilet 30x30 cm m2 126.63 182,080.00 23,056,790
7 Pas. Keramik Dinding Toilet 30x60 cm m2 135.48 200,288.00 27,135,469
8 Pas. Granite Meja Wastafel Nero Assaluto m2 5.95 450,000.00 2,678,400
9 Pas. Batu Andesit Bakar 30x60 t = 3 cm Tangga m2 29.41 342,000.00 10,059,588
10 Rubber Sport Flooring (Supply by Owner) m2 550.80 -
11 Perata Lantai Mortar m2 658.30 62,000.00 40,814,306
12 Plint Lantai Alumunium 3 cm m' 192.65 45,000.00 8,669,250
13 Waterproofing Coating ex. Sika
a. Waterproofing Tipe A Sika Top 107 Plus (Toilet) m2 150.58 92,500.00 13,928,650
Sub Total 266,212,947
III.8 SANITAIR 1 Closet Duduk ex. Toto bh 6.00 2,666,300.00 15,997,800
2 Lavatory Tanpa Tempat Sabun ex. Toto bh 8.00 1,400,000.00 11,200,000
3 Urinoir ex. Toto bh 4.00 2,430,000.00 9,720,000
4 Fixed Shower ex. Toto bh 10.00 1,725,000.00 17,250,000
5 Shower Kran ex. Toto bh 10.00 168,000.00 1,680,000
6 Shower Spray ex. Toto bh 6.00 504,000.00 3,024,000
7 Floor Drain ex. Toto bh 16.00 437,500.00 7,000,000
8 Kran Taman ex. Toto bh - -
Sub Total 65,871,800
III.9 PENGECATAN 1 Cat Dinding Exterior ex. Mowilex Weathercoat m2 362.08 35,000.00 12,672,870
2 Cat Dinding Interior ex. Cendana m2 496.62 32,000.00 15,891,758
3 Cat Plafond Interior ex. Cendana m2 198.84 32,000.00 6,362,880
Sub Total 34,927,508
III.10 LAIN-LAIN 1 Railing Tangga (Hollow 40x40 + Expanded Metal Tipe F 2028 + Railing Hollow 50x100 + m' 17.21 950,000.00 16,349,500
Fin. Zinchromate 2 Lapis + Cat Besi) (Lengkap Sesuai Gambar)
Sub Total 16,349,500
SUB TOTAL III 2,643,234,455
IV. LANTAI DASAR
IV.1 PONDASI 1 Galian Tanah (Bangunan, Pile Cap, Tie Beam, Trench, Pipa dan Lainnya) m3 - -
2 Urugan Tanah Kembali m3 - -
3 Buangan Tanah m3 - -
4 Urugan Blast Material t = 50 cm + Pemadatan m3 82.17 115,250.00 9,470,093
5 Strauss Pile ø30 cm, L = 12 m ; 8D13 & D10-150/200 m' 384.00 225,000.00 86,400,000
6 Pile Cap 1P30D
a. Pile Cap 1P30D 60/60/50 cm ; D13-150 & D13-150 bh 32.00 625,000.00 20,000,000
b. Lantai Kerja t = 5 cm m3 0.58 650,000.00 374,400
c. Pasir Urug t = 5 cm m3 - -
7 Lantai Kerja di Bawah Tie Beam dan Pelat t = 5 cm m3 9.15 650,000.00 5,947,845
8 Pasir Urug di Bawah Tie Beam dan Pelat t = 5 cm m3 - -
Sub Total 122,192,337
IV.2 STRUKTUR BETON TIE BEAM
1 Tie Beam TB1 15/35 cm ; 4D13 & ø8-200 m' 109.80 265,125.00 29,111,786
BALOK
2 Balok B1 20/40 cm ; 4D16 & D10-100/200 (Bangunan) m' 46.65 404,000.00 18,844,580
3 Balok B2 20/40 cm ; 5D16 & D10-100/200 m' 4.80 404,000.00 1,939,200
4 Balok B3 (Kantilever) 20/40 cm ; 5D16 & D10-100 m' 4.20 404,000.00 1,696,800
5 Balok B4 (Kantilever) 20/40 cm ; 4D16 & D10-100 m' 2.04 404,000.00 824,160
6 Balok B5 30/50 cm ; 6D16 tp 2D10 & D10-100/200 m' 99.60 757,500.00 75,447,000
7 Balok B6 25/50 cm ; 5D16 tp 2D10 & D10-100/200 m' 34.26 631,250.00 21,626,625
8 Balok B7 25/50 cm ; 5D16 tp 2D10 & D10-100/200 m' 18.60 631,250.00 11,741,250
9 Balok B8 25/50 cm ; 5D16 tp 2D10 & D10-100/200 m' 12.00 631,250.00 7,575,000
10 Balok B9 30/50 cm ; 8D16 tp 2D13 & D10-100/125 m' 6.00 757,500.00 4,545,000
11 Balok B10 (Kantilever) 30/50 cm ; 8D19 tp 2D13 & D10-100 m' 2.10 757,500.00 1,590,750
12 Balok B11 30/50 cm ; 6D19 tp 2D13 & D10-100/150 m' 43.20 757,500.00 32,724,000
13 Balok B12 (Kantilever) 30/50 cm ; 6D19 tp 2D13 & D10-100 m' 6.30 757,500.00 4,772,250
14 Balok B13 30/50 cm ; 6D19 tp 2D13 & D10-100/150 m' 13.50 757,500.00 10,226,250
15 Balok B14 30/50 cm ; 6D19 tp 2D13 & D10-100/200 m' 6.00 757,500.00 4,545,000
16 Balok B15 25/60 cm ; 5D16 tp 4D10 & D10-100/200 m' 12.80 694,375.00 8,888,000
17 Balok B16 25/65 cm ; 5D16 tp 4D10 & D10-100/200 m' 15.68 798,531.25 12,520,970
KOLOM
18 Kolom KB1 30/50 cm ; 14D16 & D13-100/D10-100 + Tul. Ikat m' 11.34 757,500.00 8,587,020
19 Kolom KB2 30/50 cm ; 14D16 & D13-100/D10-100 + Tul. Ikat m' 43.27 757,500.00 32,775,510
20 Kolom KB3 35/35 cm ; 12D16 & D13-100/D10-100 + Tul. Ikat m' 24.00 618,625.00 14,847,000
21 Kolom KS1 25/25 cm ; 4D16 & D13-100/D10-100 m' 22.20 315,625.00 7,006,875
22 Kolom KS2 25/25 cm ; 4D16 & D13-100/D10-100 m' 96.56 315,625.00 30,476,750
23 Kolom Praktis KP1 13/13 cm ; 4ø8 & ø6-200 (Bangunan) m' 199.40 85,345.00 17,017,793
PELAT LANTAI
24 Pelat Lantai S6 t = 12 cm, M8-150 (Double) m2 100.50 606,000.00 60,903,000
25 Pelat Lantai S7 t = 12 cm, M8-150 (Double) m2 200.54 606,000.00 121,527,588
26 Pelat Lantai S8 t = 12 cm, M8-150 (Double) m2 63.84 606,000.00 38,687,040
Sub Total 580,447,197
IV.3 STRUKTUR BAJA KOLOM
1 Kolom KJ1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Kolom KJ1 H 400x400x13x21 kg 20,227.20 30,000.00 606,816,000
b. Baseplate 450x450x25 mm kg 556.37 30,000.00 16,691,063
c. Stiffener t = 10 mm kg 103.31 30,000.00 3,099,180
d. Angkur 4M32 bh 56.00 55,000.00 3,080,000
e. Grouting Non Shrinkage t = 20 mm bh 14.00 75,000.00 1,050,000
f. Plate Kopel 250x600x12 mm (Provisional) kg 395.64 30,000.00 11,869,200
g. Baut 12M20 (Provisonal) bh 168.00 15,000.00 2,520,000
h. Plate Kopel 400x600x12 mm (Provisional) kg 1,266.05 30,000.00 37,981,440
I. Baut 12M20 (Provisonal) bh 672.00 7,500.00 5,040,000
2 Kolom KJ2 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Kolom KJ2 WF 350x175x7x11 kg 2,499.84 30,000.00 74,995,200
b. Baseplate 300x400x12 mm kg 67.82 30,000.00 2,034,720
c. Stiffener t = 8 mm kg 4.43 30,000.00 132,822
d. Angkur 4M16 bh 24.00 55,000.00 1,320,000
e. Grouting Non Shrinkage t = 20 mm KJ2 bh 6.00 75,000.00 450,000
f. Plate Kopel 200x600x12 mm (Provisional) kg 135.65 30,000.00 4,069,440
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
g. Baut 12M16 (Provisonal) bh 72.00 7,500.00 540,000
h. Plate Kopel 175x600x12 mm (Provisional) kg 237.38 30,000.00 7,121,520
I. Baut 12M16 (Provisonal) bh 144.00 7,500.00 1,080,000
3 Kolom KJ3 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Kolom KJ3 WF 200x100x5.5x8 kg 5,367.60 30,000.00 161,028,000
b. Baseplate 150x220x12 mm kg 93.26 30,000.00 2,797,740
c. Angkur 4M16 bh 120.00 30,000.00 3,600,000
d. Grouting Non Shrinkage t = 20 mm KJ3 bh 30.00 75,000.00 2,250,000
e. Plate Kopel 120x550x10 mm (Provisional) kg 310.86 75,000.00 23,314,500
f. Baut 12M13 (Provisonal) bh 360.00 7,500.00 2,700,000
g. Plate Kopel 100x550x10 mm (Provisional) kg 518.10 7,500.00 3,885,750
h. Baut 12M13 (Provisonal) bh 720.00 7,500.00 5,400,000
Sub Total 984,866,575
IV.4 DINDING BANGUNAN
1 Pas. Dinding Bata ½ Batu m2 278.83 127,325.00 35,502,030
2 Pas. Dinding Bata t = 20 cm m2 20.46 254,650.00 5,210,139
3 Pas. Dinding Bata t = 25 cm m2 28.80 318,312.50 9,167,400
4 Pas. Dinding Bata t = 30 cm m2 21.64 381,975.00 8,265,939
5 Pas. Dinding Bata t = 45 cm (Depan Lift) m2 3.20 572,962.50 1,833,480
6 Penebalan Dinding t = 10 cm m2 42.77 127,325.00 5,445,436
7 Pas. Dinding Bata ½ Batu Adukan Trasraam Toilet m2 31.27 137,425.00 4,297,280
8 Pas. Dinding Bata t = 20 cm Adukan Trasraam Toilet m2 3.54 274,850.00 972,969
9 Pas. Dinding Bata t = 30 cm Adukan Trasraam Toilet m2 2.36 412,275.00 972,969
10 Plesteran + Acian Drymortar Dinding m2 676.87 72,000.00 48,734,640
11 Plesteran Trasraam Toilet m2 42.48 72,000.00 3,058,560
12 Pas. Dinding Krawang 30x30 ex. Cahaya Roster m2 459.72 395,771.43 181,943,975
13 Dinding Partisi Gypsum 9 mm + Rangka m2 44.10 93,500.00 4,123,350
14 List Stainless Steel 2 cm (Toilet) m' 35.40 45,000.00 1,593,000
SELASAR
15 Pas. Dinding Bata t = 23 cm m2 80.77 292,847.50 23,653,337
16 Pas. Dinding Bata t = 23 cm Adukan Trasraam, Tinggi = 50 cm di Atas Sloof m2 12.30 322,132.25 3,961,099
17 Pas. Dinding Bata t = 23 cm Adukan Trasraam Keramik Fasad m2 62.42 322,132.25 20,108,784
18 Plesteran + Acian Drymortar Dinding m2 195.38 72,000.00 14,067,382
19 Plesteran Trasraam + Acian Drymortar Tinggi 50 cm m2 56.90 72,000.00 4,097,016
20 Plesteran Trasraam Keramik Fasad m2 157.00 72,000.00 11,303,885
21 Pas. Keramik Fasad ex. Quadra m2 145.53 1,150,000.00 167,359,500
Sub Total 555,672,168
IV.5 KUSEN, PINTU 1 Pintu Tipe P6 unit 1.00 11,000,000.00 11,000,000
DAN JENDELA 2 Pintu Tipe P7 unit 1.00 8,000,000.00 8,000,000
3 Pintu Tipe P8 unit 1.00 3,500,000.00 3,500,000
4 Jendela Tipe J2 unit 6.00 4,232,500.00 25,395,000
5 Bouvenlight Tipe BV2 unit 4.00 900,000.00 3,600,000
6 Partisi Cubicle Toilet unit 6.00 3,710,000.00 22,260,000
Sub Total 73,755,000
IV.6 PLAFOND 1 Plafond Gypsum 9 mm m2 164.34 93,500.00 15,365,790
2 Plafond Gypsum WR 9 mm m2 215.80 116,875.00 25,221,391
3 Shadow Line 2x1 cm / List Aluminium 2x1 m' 237.53 9,000.00 2,137,806
Sub Total 42,724,987
IV.7 PENUTUP LANTAI 1 Pas. Keramik Lantai Lobby 60x60 cm m2 99.30 263,080.00 26,123,844
& DINDING 2 Pas. Keramik Lantai Office 60x60 cm m2 35.28 263,080.00 9,281,462
3 Pas. Keramik Lantai Pantry 60x60 cm m2 4.64 263,080.00 1,219,376
4 Pas. Keramik Lantai Selasar 30x30 cm m2 190.73 182,080.00 34,728,483
5 Pas. Keramik Lantai Toilet 30x30 cm m2 29.88 182,080.00 5,440,550
6 Pas. Keramik Dinding Toilet 30x60 cm m2 41.77 200,288.00 8,366,430
7 Pas. Granite Meja Wastafel Nero Assaluto m2 3.41 450,000.00 1,532,250
8 Perata Lantai Mortar m2 359.83 62,000.00 22,309,274
9 Plint Lantai Alumunium 3 cm m' 70.78 45,000.00 3,184,875
10 Waterproofing Coating ex. Sika
a. Waterproofing Tipe A Sika Top 107 Plus (Toilet) m2 36.36 45,000.00 1,636,200
Sub Total 113,822,744
IV.8 SANITAIR 1 Closet Duduk ex. Toto bh 6.00 2,666,300.00 15,997,800
2 Lavatory Tanpa Tempat Sabun ex. Toto bh 5.00 1,400,000.00 7,000,000
3 Urinoir ex. Toto bh 3.00 2,430,000.00 7,290,000
4 Fixed Shower ex. Toto bh - 1,725,000.00 -
5 Shower Kran ex. Toto bh - 168,000.00 -
6 Shower Spray ex. Toto bh 6.00 504,000.00 3,024,000
7 Floor Drain ex. Toto bh 6.00 437,500.00 2,625,000
8 Kran Taman ex. Toto bh - -
Sub Total 35,936,800
IV.9 PENGECATAN 1 Cat Dinding Exterior ex. Mowilex Weathercoat m2 517.74 35,000.00 18,120,936
2 Cat Dinding Interior ex. Cendana m2 181.93 32,000.00 5,821,680
3 Cat Plafond Interior ex. Cendana m2 380.14 32,000.00 12,164,416
4 Cat Plafond Exterior ex. Mowilex Weathercoat m2 - -
Sub Total 36,107,032
IV.10 LAIN-LAIN 1 Railing Tangga (Hollow 40x40 + Expanded Metal Tipe F 2028 + Railing Hollow 50x100 + m' 20.50 950,000.00 19,475,000
Fin. Zinchromate 2 Lapis + Cat Besi) (Lengkap Sesuai Gambar)
Sub Total 19,475,000
SUB TOTAL IV 2,564,999,841
V. ATAP
V.1 STRUKTUR BETON BALOK
1 Balok B1 20/40 cm ; 4D16 & D10-100/200 m' 81.00 404,000.00 32,724,000
2 Balok B2 (Kantilever) 20/40 cm ; 5D16 & D10-100 m' 4.20 404,000.00 1,696,800
3 Balok B3 20/40 cm ; 6D16 & D10-100/200 m' 12.00 404,000.00 4,848,000
4 Balok B4 (Kantilever) 20/40 cm ; 6D16 & D10-100 m' 4.20 404,000.00 1,696,800
5 Balok B5 20/40 cm ; 5D16 & D10-100/200 m' 12.00 404,000.00 4,848,000
6 Balok B6 (Kantilver) 20/40 cm ; 5D16 & D10-100 m' 4.20 404,000.00 1,696,800
7 Balok B7 20/50 cm ; 4D16 tp 2D10 & D10-100/200 m' 12.60 631,250.00 7,953,750
8 Balok B8 15/35 cm ; 5D13 & ø8-100/200 m' 108.45 265,125.00 28,752,541
9 Balok B9 15/35 cm ; 4D13 & ø8-100/200 m' 119.31 265,125.00 31,632,329
10 Balok B10 (Kantilever) 15/35 cm ; 4D13 & ø8-100 m' 9.51 265,125.00 2,520,013
11 Balok B11 (Kantilever) 15/35 cm ; 5D13 & ø8-100 m' 9.36 265,125.00 2,481,570
12 Balok B12 20/65 cm ; 5D16 tp 6D10 & D10-100/200 m' 12.60 798,531.25 10,061,494
DINDING BETON
13 Dinding Beton t = 10 cm ; ø8-200 & ø8-200 m2 1.86 505,000.00 940,310
TANGGULAN
14 Tanggulan 10/10 cm ; 2ø8 & ø8-200 m' 109.77 85,345.00 9,368,321
PELAT LANTAI
15 Pelat Lantai S9 t = 12 cm, M8-150 (Double) m2 213.88 606,000.00 129,611,280
Sub Total 270,832,008
V.2 STRUKTUR BAJA KOLOM ATAP 1
1 Kolom KC1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Kolom KC1 WF 150x75x5x7 kg 723.80 30,000.00 21,714,000
b. Baseplate 150x170x8 mm kg 17.62 30,000.00 528,462
c. Angkur 4M10 bh 44.00 55,000.00 2,420,000
d. Grouting Non Shrinkage t = 20 mm KC1 bh 11.00 75,000.00 825,000
2 Kolom KC2 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
a. Kolom KC2 WF 200x100x5.5x8 kg 91.59 30,000.00 2,747,700
b. Baseplate 220x150x12 mm kg 3.11 30,000.00 93,258
c. Angkur 4M13 bh 4.00 55,000.00 220,000
d. Grouting Non Shrinkage t = 20 mm KC2 bh 1.00 75,000.00 75,000
KOLOM ATAP 2
3 Kolom KC3 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Kolom KC3 WF 200x100x5.5x8 kg 297.26 30,000.00 8,917,884
b. Baseplate 150x220x10 mm kg 28.50 30,000.00 854,865
c. Angkur 4M13 bh 44.00 55,000.00 2,420,000
d. Grouting Non Shrinkage t = 20 mm KC3 bh 11.00 75,000.00 825,000
BALOK
4 Balok BJ1 El. +2.925 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok BJ1 WF 250x125x6x9 kg 2,948.16 30,000.00 88,444,800
b. Endplate 160x270x12 mm kg 398.81 30,000.00 11,964,154
c. Baut 4M16 bh 208.00 7,500.00 1,560,000
5 Balok BJ1 El. +5.575 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi -
a. Balok BJ1 WF 250x125x6x9 kg 2,948.16 30,000.00 88,444,800
b. Endplate 160x270x12 mm kg 398.81 30,000.00 11,964,154
c. Baut 4M16 bh 208.00 7,500.00 1,560,000
6 Balok BJ2 El. +8.70 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok BJ2 WF 200x100x5.5x8 kg 2,121.48 30,000.00 63,644,400
b. Endplate 150x220x10 mm kg 253.87 30,000.00 7,616,070
c. Baut 4M13 bh 208.00 7,500.00 1,560,000
7 Balok BC1 El. +5.575 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok BC1 WF 150x75x5x7 kg 344.40 30,000.00 10,332,000
b. Endplate 100x170x10 mm kg 29.36 30,000.00 880,770
c. Baut 4M10 bh 52.00 7,500.00 390,000
8 Balok BC1 El. +8.70 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok BC1 WF 150x75x5x7 kg 380.80 30,000.00 11,424,000
b. Endplate 100x170x10 mm kg 34.70 30,000.00 1,040,910
c. Baut 4M10 bh 60.00 7,500.00 450,000
Sub Total 342,917,226
V.3 RANGKA ATAP 1 1 Rafter R1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
(ATAP BESAR) a. Rafter R1 WF 450x200x9x14 kg 10,342.08 30,000.00 310,262,400
b. Detail R1A
- Haunch WF 450x200x9x14 kg 380.00 30,000.00 11,400,000
- End Plate 250x860x20 mm kg 337.55 30,000.00 10,126,500
- Stiffener t = 8 mm kg 18.84 30,000.00 565,200
- Baut 14M20 bh 140.00 25,000.00 3,500,000
c. Detail R1B
- Haunch WF 450x200x9x14 kg 380.00 30,000.00 11,400,000
- 3 x Joint Plate 210x870x16 mm kg 344.21 30,000.00 10,326,204
- Stiffener t = 8 mm kg 18.84 30,000.00 565,200
- Baut 14M16 bh 70.00 30,000.00 2,100,000
d. Sambungan Rafter
- Plate Kopel 800x250x16 mm kg 502.40 30,000.00 15,072,000
- Baut 16M16 kg 160.00 30,000.00 4,800,000
- Plate Kopel 800x200x16 mm kg 803.84 30,000.00 24,115,200
- Baut 16M16 bh 320.00 7,500.00 2,400,000
e. Stiffener t = 8 mm kg 178.09 -
2 Rafter R2 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Rafter R2 WF 200x100x5.5x8 kg 580.94 30,000.00 17,428,086
b. Detail R2A
- Haunch WF 200x100x5.5x8 kg 8.52 30,000.00 255,600
- End Plate 150x430x10 mm kg 10.13 30,000.00 303,795
- Stiffener t = 8 mm kg 2.17 30,000.00 65,171
- Baut 8M13 bh 16.00 4,500.00 72,000
c. Detail R2B
- Haunch WF 200x100x5.5x8 kg 51.12 30,000.00 1,533,600
- End Plate 150x430x10 mm kg 60.76 30,000.00 1,822,770
- Stiffener t = 8 mm kg 13.03 30,000.00 391,028
- Baut 8M13 bh 48.00 4,500.00 216,000
d. Detail R2C
- Joint Plate 150x220x10 mm kg 5.18 30,000.00 155,430
- Baut 4M13 bh 4.00 5,500.00 22,000
e. Detail R2D
- Plate 250x220x10 mm kg 51.81 30,000.00 1,554,300
- Baut 4M13 bh 48.00 5,500.00 264,000
- Plate 150x220x10 mm kg 31.09 30,000.00 932,580
- Baut 4M13 bh - -
- Plate 220x200x10 mm kg 41.45 30,000.00 1,243,440
3 Rafter R3 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Rafter R3 WF 400x200x8x13 kg 1,796.78 30,000.00 53,903,520
b. Detail R3A
- Haunch WF 400x200x8x13 kg 52.80 30,000.00 1,584,000
- End Plate 250x825x16 mm kg 51.81 30,000.00 1,554,300
- Stiffener t = 8 mm kg 3.77 30,000.00 113,040
- Baut 12M20 bh 24.00 25,000.00 600,000
c. Detail R3B
- Haunch WF 400x200x8x13 kg 52.80 30,000.00 1,584,000
- 3 x Joint Plate 210x825x16 mm kg 65.28 30,000.00 1,958,418
- Stiffener t = 8 mm kg 3.77 30,000.00 113,040
- Baut 12M16 bh 12.00 7,500.00 90,000
d. Sambungan Rafter
- Plate Kopel 800x250x12 mm kg 75.36 30,000.00 2,260,800
- Baut 16M16 bh 32.00 7,500.00 240,000
- Plate Kopel 800x200x12 mm kg 120.58 30,000.00 3,617,280
- Baut 16M16 bh 64.00 7,500.00 480,000
e. Stiffener t = 8 mm kg 31.57 30,000.00 947,004
4 Balok Rafter BR1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok Rafter BR1 WF 200x100x5.5x8 kg 639.00 30,000.00 19,170,000
b. End Plate 160x160x16 mm kg 34.16 30,000.00 1,024,896
c. Baut 4M13 bh 40.00 5,500.00 220,000
5 Balok Rafter BR2 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok Rafter BR2 WF 200x100x5.5x8 kg 2,556.00 30,000.00 76,680,000
b. End Plate 160x160x12 mm kg 237.78 30,000.00 7,133,276
c. Baut 4M13 bh 160.00 5,500.00 880,000
6 Balok Rafter BR3 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok Rafter BR3 WF 200x100x5.5x8 kg 766.80 30,000.00 23,004,000
b. End Plate 150x220x10 mm kg 15.54 30,000.00 466,290
c. Baut 4M13 bh 24.00 5,500.00 132,000
d. End Plate 160x160x12 mm kg 35.67 30,000.00 1,069,991
e. Baut 4M13 bh 24.00 5,500.00 132,000
7 Balok Rafter BR4 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok Rafter BR4 WF 200x100x5.5x8 kg 1,533.60 30,000.00 46,008,000
b. End Plate 150x220x10 mm kg 186.52 30,000.00 5,595,480
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
c. Baut 4M13 bh 152.00 5,500.00 836,000
8 Gording + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Gording CNP 150x50x20x3.2 kg 6,814.08 30,000.00 204,422,400
b. Besi Siku L 70x70x5 kg 100.04 30,000.00 3,001,152
c. Baut 2M10 bh 392.00 4,500.00 1,764,000
9 Trekstang ø12 kg 163.21 30,000.00 4,896,174
10 Ikatan Angin ø12 kg 244.47 30,000.00 7,334,034
11 Turn Buckle bh 32.00 45,000.00 1,440,000
12 Atap Zincalume m2 939.46 85,000.00 79,853,760
13 Talang m' 72.00 145,000.00 10,440,000
Sub Total 997,441,360
V.4 RANGKA ATAP 2 1 Rafter R1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
(ATAP KECIL) a. Rafter R1 WF 150x75x5x7 kg 107.10 30,000.00 3,213,000
b. Rafter R1 WF 200x100x5.5x8 kg 493.99 30,000.00 14,819,688
c. Detail 1
- Haunch WF 150x75x5x7 kg 8.40 30,000.00 252,000
- End Plate 75x310x10 mm kg 7.30 30,000.00 219,015
- Stiffener t = 6 mm kg 1.79 30,000.00 53,807
- Baut 8M10 bh 32.00 4,500.00 144,000
d. Detail 2
- Haunch WF 150x75x5x7 kg 8.40 30,000.00 252,000
- End Plate 75x310x10 mm kg 7.30 30,000.00 219,015
- Stiffener t = 6 mm kg 1.79 30,000.00 53,807
- Baut 8M10 bh 32.00 4,500.00 144,000
- Haunch WF 200x100x5.5x8 kg 17.04 30,000.00 511,200
- End Plate 100x410x12 mm kg 15.45 30,000.00 463,464
- Stiffener t = 6 mm kg 3.26 30,000.00 97,757
- Baut 8M13 bh 32.00 5,500.00 176,000
e. Detail 3
- Haunch WF 200x100x5.5x8 kg 17.04 30,000.00 511,200
- End Plate 100x410x12 mm kg 15.45 30,000.00 463,464
- Stiffener t = 6 mm kg 3.26 30,000.00 97,757
- Baut 8M13 bh 32.00 5,500.00 176,000
2 Rafter R2 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi -
a. Rafter R2 WF 200x100x5.5x8 kg 122.43 30,000.00 3,672,972
b. Detail 3
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 100x410x12 mm kg 3.86 30,000.00 115,866
- Stiffener t = 6 mm kg 0.81 5,500.00 4,481
- Baut 8M13 bh 8.00 - -
c. Detail 5
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 200x410x12 mm kg 7.72 30,000.00 231,732
- Stiffener t = 6 mm kg 0.81 30,000.00 24,439
- Angkur 6M16 bh 6.00 55,000.00 330,000
- Grouting Non Shrinkage t = 20 mm Detail 5 bh 1.00 75,000.00 75,000
3 Rafter R3 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Rafter R3 WF 200x100x5.5x8 kg 166.91 30,000.00 5,007,204
b. Detail 3
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 100x410x12 mm kg 3.86 30,000.00 115,866
- Stiffener t = 6 mm kg 0.81 30,000.00 24,439
- Baut 8M13 bh 8.00 5,500.00 44,000
c. Detail 5
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 200x410x12 mm kg 7.72 30,000.00 231,732
- Stiffener t = 6 mm kg 0.81 30,000.00 24,439
- Angkur 6M16 bh 6.00 55,000.00 330,000
- Grouting Non Shrinkage t = 20 mm Detail 5 bh 1.00 75,000.00 75,000
4 Rafter R4 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Rafter R4 WF 200x100x5.5x8 kg 170.47 30,000.00 5,114,237
b. Detail 3
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 100x410x12 mm kg 3.86 30,000.00 115,866
- Stiffener t = 6 mm kg 0.81 30,000.00 24,439
- Baut 8M13 bh 8.00 5,500.00 44,000
c. Detail 6
- Haunch WF 200x100x5.5x8 kg 4.26 30,000.00 127,800
- End Plate 100x410x12 mm kg 3.86 30,000.00 115,866
- Stiffener t = 6 mm kg 0.81 30,000.00 24,439
- Baut 8M13 bh 8.00 5,500.00 44,000
5 Balok Rafter BR1 + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Balok Rafter BR1 UNP 100x50x5x7.5 kg 664.56 30,000.00 19,936,800
b. End Plate 150x150x10 mm kg 52.99 30,000.00 1,589,625
c. Baut 4M10 bh 72.00 4,500.00 324,000
6 Gording + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Gording CNP 150x50x20x3.2 kg 948.35 30,000.00 28,450,560
b. Besi Siku L 70x70x5 kg 27.56 30,000.00 826,848
c. Baut 2M10 bh 108.00 4,500.00 486,000
7 Trekstang ø10 kg 28.69 30,000.00 860,757
8 Ikatan Angin ø10 kg 23.43 30,000.00 702,810
9 Turn Buckle ø10 bh 4.00 45,000.00 180,000
10 Atap Zincalume m2 166.03 85,000.00 14,112,533
11 Talang m' 24.60 145,000.00 3,567,000
Sub Total 109,460,925
V.5 CLADDING 1 Rangka CNP + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. CNP 100x50x20x2.3 kg 3,482.29 30,000.00 104,468,834
b. Detail 1
- Besi Siku L 75x75x6 kg 41.65 30,000.00 1,249,440
- Baut M8 bh 76.00 3,000.00 228,000
c. Detail 2
- Besi Siku L 150x150x10 kg 147.20 30,000.00 4,416,000
- Stiffener t = 6 mm kg 22.05 30,000.00 661,510
- Baut M8 bh 80.00 3,000.00 240,000
d. Detail 3
- Besi Siku L 100x100x7 kg 32.10 30,000.00 963,000
- Pelat t = 12 mm kg 212.46 30,000.00 6,373,760
- Stiffener t = 6 mm kg 14.24 30,000.00 427,291
- Baut M8 bh 92.00 3,000.00 276,000
e. Detail 4
- Pelat t = 12 mm kg 539.58 30,000.00 16,187,328
- Stiffener t = 6 mm kg 40.69 30,000.00 1,220,832
- Baut M8 bh 320.00 3,000.00 960,000
f. Detail 5
- Besi Siku L 50x50x5 kg 101.34 30,000.00 3,040,128
- Baut M8 bh 336.00 3,000.00 1,008,000
 HARGA
NO. ELEMEN BANGUNAN URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA
SATUAN
g. Detail 6
- Besi Siku L 75x75x6 kg 38.91 30,000.00 1,167,240
- Baut M8 bh 142.00 3,000.00 426,000
h. Detail 7
- Pelat t = 10 mm kg 132.63 30,000.00 3,979,008
- Stiffener t = 6 mm kg 7.24 30,000.00 217,105
- Baut M8 bh 88.00 3,000.00 264,000
2 Rangka Hollow + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi
a. Hollow 40x40x2 kg 102.73 30,000.00 3,081,966
b. Pelat t = 8 mm kg 30.14 30,000.00 904,320
c. Angkur 4M10 Hollow kg 40.00 30,000.00 1,200,000
d. Grouting Non Shrinkage t = 20 mm Hollow bh 10.00 75,000.00 750,000
3 Metal Cladding ex. Lysaght m2 402.77 105,000.00 42,290,745
4 Metal Flashing Fin. Cat m' 254.40 35,000.00 8,904,000
Sub Total 204,904,507
SUB TOTAL V 1,925,556,025
VI. LAIN-LAIN 1 Pekerjaan Lift
a. Dinding Pit Lift t = 15 cm ; D10-200 (Double) m2 7.93 1,010,000.00 8,011,825
b. Balok SB1 15/35 cm ; 4D16 & D10-150 m' 13.80 265,125.00 3,658,725
c. Balok BL1 20/40 cm ; 6D16 & D10-100/150 m' 9.00 404,000.00 3,636,000
d. Balok BL1 20/40 cm ; 6D16 & D10-100/150 + Hook 1 (1D22) m' 2.10 404,000.00 848,400
e. Pelat Lantai SL2 t = 15 cm, D10-200 (Double) m2 4.34 606,000.00 2,629,283
f. Dak Atap SL1 t = 12 cm ; D10-200 (Double) m2 5.04 606,000.00 3,054,240
g. Waterproofing ex. Sika Viscocrete 3115N m2 12.98 92,500.00 1,200,419
h. Waterstop ex. Sika Waterbars V20M m' 9.00 92,500.00 832,500
I. Pengadaan dan Pemasangan Lift unit - -
2 Signage Stainless Steel “RIDWAN MUHAMMAD SPORTS HALL” (Lengkap Sesuai unit 1.00 11,550,000.00 11,550,000
Gambar)
SUB TOTAL VI 35,421,391

VII. TAMBAHAN
Lantai Semi Basement 1 Kolom Praktis KP1 13/13 cm ; 4ø8 & ø6-200 m' 5.78 85,345.00 493,294
1 Waterproofing ex. Sika Viscocrete 3115N (DPT) m2 79.76 92,500.00 7,378,170
2 Waterstop ex. Sika Waterbars V20M m' 27.60 92,500.00 2,553,000

Lantai Lower Ground 1 Pas. Dinding Bata ½ Batu Adukan Trasraam, Tinggi = 50 cm di Atas Sloof m2 22.06 127,325.00 2,809,108
2 Pas. Dinding Bata t = 35 cm Adukan Trasraam, Tinggi = 50 cm di Atas Sloof m2 30.00 445,637.50 13,369,125
3 Plesteran Trasraam + Acian Drymortar Tinggi 50 cm m2 171.40 72,000.00 12,340,800
4 Cermin Wastafel uk 101 x 60 cm t=6mm bh 8.00 850,000.00 6,800,000
5 Cat Dinding Toilet ex. Mowilex AGE m2 119.51 40,000.00 4,780,560
6 Waterproofing ex. Sika Viscocrete 3115N (DPT t = 20 cm) m2 113.66 92,500.00 10,513,735
Waterproofing ex. Sika Viscocrete 3115N (DPT t = 25 cm & Counterfort) m2 84.60 92,500.00 7,825,500

Lantai Dasar 1 Balok B1 20/40 cm ; 4D16 & D10-100/200 (Selasar) m' 39.60 404,000.00 15,998,400
2 Balok BP1 13/15 cm ; 4ø8 & ø6-200 m' 17.45 98,475.00 1,718,389
3 Kolom Praktis KP1 13/13 cm ; 4ø8 & ø6-200 (Selasar) m' 237.52 85,345.00 20,271,144
4 Kolom Pengisi Kolom Baja KJ1 20/40 cm ; 3ø12 & ø10-200 K-175 Site Mix m' 116.06 303,000.00 35,167,392
5 Kolom Pengisi Kolom Baja KJ2 8.75/35 cm ; 2ø12 & ø8-200 K-175 Site Mix m' 58.03 631,250.00 36,632,700
6 Kolom Pengisi Kolom Baja KJ3 5/20 cm ; 2ø8 & ø8-200 K-175 Site Mix m' 290.16 85,345.00 24,763,705
7 Meja Beton Wastafel m2 2.30 606,000.00 1,390,770
8 Cermin Wastafel uk 101 x 60 cm t=6mm bh 5.00 850,000.00 4,250,000
9 Cat Dinding Toilet ex. Mowilex AGE m2 52.26 40,000.00 2,090,400

Atap 1 Waterproofing Tipe C Sikalastic 590 + Sika 120 Reemat (Atap Selasar) m2 224.86 92,500.00 20,799,273
2 Capping Plate t = 6 mm (Top Bangunan) + Fin. Zinchromate 2 Lapis + Sandblast + Cat kg 3,738.46 30,000.00 112,153,766
Besi

Lain-lain 1 Pekerjaan Lift

a. Lantai Kerja di Bawah Pelat t = 5 cm m3 0.22 650,000.00 141,009
b. Pasir Urug di Bawah Pelat t = 5 cm m3 0.22 212,250.00 46,045
c. Balok BL1 20/40 cm ; 6D16 & D10-100/150 + Hook 2 (1D22) m' 2.10 404,000.00 848,400
d. Waterproofing Tipe C Sikalastic 590 + Sika 120 Reemat (Atap Lift) m2 4.98 92,500.00 460,650
2 Fee Koordinasi Pekerjaan Pengadaan dan Pemasangan Lift, Rubber Sports Flooring dan ls 1.00 - -
Kursi Telescopic

Tambahan 1 Mobilisasi & Demobilisasi ls 1.00 10,000,000.00 10,000,000

2 Bouvenlight Tipe BV3 unit 1.00 900,000.00 900,000
3 Thermal Insulation, ex. Aircell Retroshield Rangka Atap 1 (Atap Besar) m2 939.46 27,000.00 25,365,312
4 Thermal Insulation, ex. Aircell Retroshield Rangka Atap 2 (Atap Kecil) m2 166.03 27,000.00 4,482,805
5 Sparing PVC dia. 6" AW + Accesories (Provisional) m' 4.00 65,000.00 260,000
6 Urugan Tanah Merah (Provisional Sum) ls 1.00 -
7 Listplank Besi Plat t = 5 mm + Fin. Zinchromate 2 Lapis + Sandblast + Cat Besi + kg 1,092.37 30,000.00 32,771,120
Perkuatan
SUB TOTAL VII 419,374,572
TOTAL (I+II+II+IV+V+VI+VII) 8,240,997,284