PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG CSSD & RADIOLOGI RS.GUNTUR TK.IV 03.07.04
LOKASI : KAB. GARUT
TIPE : SISTEM STRUKTUR KONVENSIONAL
JUMLAH LANTAI : 1 LANTAI
TAHUN ANGGARAN : 2022
I PEKERJAAN PERSIAPAN
1 SMKK -
Penyiapan RKK, Terdiri atas : -
- Pembuatan dokumen Rencana Keselamatan Konstruksi 1.00 Set 500,000.00 11.00 555,000.00
- Pembuatan prosedur dan instruksi kerja -
- Penyiapan formulir -
Sosialisasi Promosi & Pelatihan -
Induksi Keselamatan Konstruksi (Safety Induction) 18.00 Org 9,500.00 11.00 189,810.00
Spanduk (Banner) 1.00 Bh 100,000.00 11.00 111,000.00
Papan Informasi K3 1.00 Bh 100,000.00 11.00 111,000.00
Alat Pelindung Kerja & Alat pelindung Diri: -
Alat Pelindung diri (APD) : -
- Topi pelindung (Safety Helmet) 18.00 bh 60,000.00 11.00 1,198,800.00
- Pelindung pernafasan dan mulut (Masker) 3.00 box 175,000.00 11.00 582,750.00
- Hand sanitizer 1.00 Ltr 120,000.00 11.00 133,200.00
- Alat Pengukur Suhu Tubuh 1.00 Unit 400,000.00 11.00 444,000.00
- Sarung tangan (Safety Gloves) 18.00 psg 20,000.00 11.00 399,600.00
- Sepatu keselamatan (Safety Shoes) 18.00 psg 90,000.00 11.00 1,798,200.00
- Rompi keselamatan (Safety Vest) 18.00 bh 47,000.00 11.00 939,060.00
Asuransi Dan Perijinan terdiri atas : -
Perizinan terkait lingkungan kerja 1.00 Ls 1,500,000.00 11.00 1,665,000.00
Fasilitas, sarana & prasarana Kesehatan -
Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu) 1.00 Set 750,000.00 11.00 832,500.00
Rambu - Rambu yang diperlukan terdiri atas : -
Rambu Petunjuk 1.00 Bh 45,000.00 11.00 49,950.00
Rambu Larangan 1.00 Bh 45,000.00 11.00 49,950.00
Rambu Peringatan 1.00 Bh 45,000.00 11.00 49,950.00
Rambu Kewajiban 1.00 Bh 45,000.00 11.00 49,950.00
Rambu Informasi 1.00 Bh 45,000.00 11.00 49,950.00
Kegiatan dan peralatan terkait Pengendalian Risiko Keselamatan Konstruksi: -
Pembuatan Kartu Identitas Pekerja (KIP) 18.00 bh 10,000.00 11.00 199,800.00
Bendera K3 1.00 bh 80,000.00 11.00 88,800.00
-
Sub Total 9,498,270.00
III PEKERJAAN STRUKTUR
1 Pek. Pengeboran dia 30cm untuk bore pile kedalaman 13mtr 312 m1 #NAME? 11.00 #NAME?
2 Pek. Pondasi Bore pile 22.04 m1 #NAME? 11.00 #NAME?
3 Galian Tanah Pondasi 2.11 m3 87,450.00 11.00 205,010.78
4 Pilecap PC1 uk. 80x80x40 cm Err:509 m3 #NAME? 11.00 #NAME?
5 Pilecap PC1 uk. 80x120x40 cm Err:509 m3 #NAME? 11.00 #NAME?
6 Pek. Kolom Pedestal Err:509 m3 #NAME? 11.00 #NAME?
7 Pek. Lantai Kerja dibawah Pilecap t=5cm Err:509 m3 101,524.50 11.00 Err:509
8 Pek. Urugan Pasir Dibawah Pilecap t= 10 cm Err:509 m3 135,336.67 11.00 Err:509
9 Urugan Tanah Bekas Galian Err:509 m3 63,250.00 11.00 Err:509
10 Pek. Pondasi Batukali 1 : 4 29.04 m3 1,359,768.92 11.00 43,831,335.18
11 Pek. Batu Kosong (Anstamping) 10.56 m3 217,321.50 11.00 2,547,355.69
12 Pek. Urugan Pasir t=5 cm 29.84 m3 135,336.67 11.00 4,482,675.21
13 Pek. Sloof F'c 21,7 Mpa Uk. 15 x 20 Err:509 m3 899,378.07 11.00 Err:509
14 Pek. Kolom Utama F'c 21,7 Mpa K1 Lantai 1 3.60 m3 303,572.50 11.00 1,213,075.71
15 Pek. Kolom Utama F'c 21,7 Mpa K2 Lantai 1 Err:509 m3 303,572.50 11.00 Err:509
16 Pek. Kolom Praktis 15x15cm Lantai 1 0.45 m3 78,864.50 11.00 39,392.82
17 Pek. Lantai Kerja t= 7 cm 20.89 m3 101,524.50 11.00 2,353,914.57
18 Pek. Urugan Pasir Dibawah Lantai Kerja t= 10 cm 29.84 m3 135,336.67 11.00 4,482,675.21
19 Pek. Kolom Utama F'c 21,7 Mpa K1 Lantai 1 Err:509 m3 303,572.50 11.00 Err:509
20 Pek. Kolom Utama F'c 21,7 Mpa K2 Lantai 1 Err:509 m3 303,572.50 11.00 Err:509
21 Pek. Kolom Praktis 15x15cm Lantai 1 Err:509 m3 78,864.50 11.00 Err:509
22 Pek. Balok B1 F'c 21,7 Mpa Uk. 20 x 30 Err:509 m3 354,090.00 11.00 Err:509
23 Pek. Balok B2 F'c 21,7 Mpa Uk. 15 x 30 Err:509 m3 354,090.00 11.00 Err:509
24 Pek. Dak Beton F'c 21,7 Mpa 16.32 m3 354,090.00 11.00 6,414,411.17
25 Pek. Struktur Tangga Beton F'c 21,7 Mpa Err:509 m3 354,090.00 11.00 Err:509
26 Pek. Rangka Atap Baja Ringan t= 1 mm sesuai gambar Err:509 m2 45,711.02 11.00 Err:509
27 Pek. Penutup Atap Metal Berpasir t=0,4 mm Err:509 m2 288,891.24 11.00 Err:509
28 Pek. Atap Bubungan Err:509 m1 288,891.24 11.00 Err:509
Sub Total #NAME?
IV PEKERJAAN ARSITEKTUR
1 Pek. Dinding Bata 1/2 Bata Campuran 1:4 162.02 m2 69,653.10 11.00 12,526,566.74
2 Pek. Plester 1:4 tebal 20 mm 324.04 m2 74,221.16 11.00 26,696,191.80
3 Pek. Acian 324.04 m2 32,972.50 11.00 11,859,693.88
4 Pek. Keramik Lantai 40x40 Lantai 1 123.20 m2 48,702.50 11.00 6,660,164.28
5 Pek. Keramik Lantai 20x20 KM/WC Lantai 1 25.20 m2 22,126.39 11.00 618,919.38
6 Pek. Keramik Dinding 20x25 Tinggi 1,7 cm KM/WC Lantai 1 45.99 m2 23,371.59 11.00 1,193,093.96
7 Pek. Plin Lantai 10x40 Lantai 1 - m2 48,702.50 11.00 -
8 Pek Plafond Gypsum + Rangka 60x60 t= 0.9 Lantai 1 319.20 m2 6,679,510.35 11.00 2,366,630,672.11
9 Pek Plafond GRC + Rangka 40x40 mm t= 0.6 Lantai 1 319.20 m2 6,679,510.35 11.00 2,366,630,672.11
10 Pek Lis shadowline Lantai 1 - m' 7,224,745.85 11.00 -
11 Pek. Manhole GRC Lantai 1 2.00 bh #NAME? 11.00 #NAME?
12 Pek Pengecatan dinding dalam (interior) Lantai 1 492.40 m2 7,052,759.31 11.00 3,854,784,339.21
13 Pek Pengecatan dinding luar (exterior) Lantai 1 #REF! m2 6,658,502.61 11.00 #REF!
14 Pek. Dinding batu bata Lanta 2 Err:509 m2 69,653.10 11.00 Err:509
15 Pek. Plester Lantai 2 Err:509 m2 74,221.16 11.00 Err:509
16 Pek. Acian Err:509 m2 32,972.50 11.00 Err:509
17 Pek. Keramik Lantai 40x40 Lantai 2 Err:509 m2 48,702.50 11.00 Err:509
18 Pek. Keramik Lantai 20x20 KM/WC Lantai 2 Err:509 m2 22,126.39 11.00 Err:509
19 Pek. Keramik Dinding 20x25 Tinggi 1,7 cm KM/WC Lantai 2 Err:509 m2 23,371.59 11.00 Err:509
20 Pek. Plin Lantai 10x40 Lantai 2 Err:509 m2 48,702.50 11.00 Err:509
21 Pek Plafond Gypsum + Rangka 60x60 t= 0.9 Lantai 2 Err:509 m2 6,679,510.35 11.00 Err:509
22 Pek Plafond GRC + Rangka 60x60 t= 0.6 Lantai 2 Err:509 m2 6,679,510.35 11.00 Err:509
23 Pek Lis shadowline Lantai 2 Err:509 m' 7,224,745.85 11.00 Err:509
24 Pek. Manhole GRC Lantai 2 2.00 bh #NAME? 11.00 #NAME?
25 Pek Pengecatan dinding dalam (interior) Lantai 2 Err:509 m2 7,052,759.31 11.00 Err:509
26 Pek Pengecatan dinding luar (exterior) Lantai 2 Err:509 m2 6,658,502.61 11.00 Err:509
27 Pek. Kolom balok lintel 0.62 m3 196,707.50 11.00 135,330.43
28 Pek. Pintu Entrance type P1 1 1.00 unit #NAME? 11.00 #NAME?
29 Pek. Pintu type P 2 1.00 unit #NAME? 11.00 #NAME?
30 Pek. Pintu type P 3 1.00 unit #NAME? 11.00 #NAME?
31 Pek. Pintu type P 4 7.00 unit #NAME? 11.00 #NAME?
32 Pek. Pintu type P 5 4.00 unit #NAME? 11.00 #NAME?
34 Pekerjaan Jendela Type J1 2.00 unit #NAME? 11.00 #NAME?
35 Pekerjaan Jendela Type J2 3.00 unit #NAME? 11.00 #NAME?
36 Pekerjaan Jendela Type J3 2.00 unit #NAME? 11.00 #NAME?
37 Pekerjaan Jendela Type J4 1.00 unit #NAME? 11.00 #NAME?
38 Pek. Bouven light BV 1 1.00 unit #NAME? 11.00 #NAME?
39 Pek. Bouven light BV 2 4.00 unit #NAME? 11.00 #NAME?
40 Pek. Bouven light BV 3 6.00 unit #NAME? 11.00 #NAME?
41 Pek. Lisplank lebar 30 cm Err:509 m1 387,324.30 11.00 Err:509
42 Logo Kementrian Agama 1.00 unit 3,500,000.00 11.00 3,885,000.00
43 Huruf Timbul 58.00 bh 140,250.00 11.00 9,029,295.00
Sub Total #NAME?
V PEKERJAAN KELISTRIKAN
1 Pek. Sumur Bor Include Instalasi Pompa 30.00 m1 278,000.00 11.00 9,257,400.00
2 Pek. Bak. Pompa 1.00 unit 7,949,089.76 11.00 8,823,489.64
3 pek. Torn Air 1.00 unit #NAME? 11.00 #NAME?
4 Pek. Bio Septictank 1.00 unit #NAME? 11.00 #NAME?
5 Instalasi Plumbing Air Bersih Pipa PVC AW 3/4' 60.00 m' 5,451,503.39 11.00 363,070,125.74
6 Instalasi Plumbing Air Bekas Pipa PVC AW 3' 50.00 m' #NAME? 11.00 #NAME?
7 Instalasi Plambing Air Kotor Pipa PVC AW 4" 40.00 m' 78,696.20 11.00 3,494,111.28
8 Closet Jongkok 4.00 unit 9,486,699.02 11.00 42,120,943.66
9 Washtafel dinding Incd Assesories setara Toto 1.00 unit 6,862,060.41 11.00 7,616,887.06
10 Floor drain setara Toto 4.00 unit 7,678,082.76 11.00 34,090,687.47
11 Kran Stainlees Setara toto 4.00 unit 5,834,842.46 11.00 25,906,700.53
12 Grab bar toilet Difabel setara toto 1.00 unit #NAME? 11.00 #NAME?
Sub Total #NAME?
VII PEKERJAAN LANDSCAPE
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG CSSD & RADIOLOGI RS.GUNTUR TK.IV 03.07.04
LOKASI : KAB. GARUT
TIPE : SISTEM STRUKTUR KONVENSIONAL
JUMLAH LANTAI : 1 LANTAI
TAHUN ANGGARAN : 2022
TOTAL 561,059,806.35
PPN 11% 61,716,578.70
622,776,385.05
DIBULATKAN 622,780,000.00
RISA SURIADIPRAJA
DIREKTUR
ENGINEER ESTIMATE
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG CSSD & RADIOLOGI RS.GUNTUR TK.IV 03.07.04
LOKASI : KAB. GARUT
TIPE : SISTEM STRUKTUR KONVENSIONAL
JUMLAH LANTAI : 2 LANTAI
TAHUN ANGGARAN : 2022
IV PEK. ARSITEKTURAL
A Pek. Pasangan Bata dan Pengecetan
Lantai 1
1 Pek. Pasangan bata ringan 1 : 5 bata ringan ex. Leibel 174.37 m2 234,038.46 40,809,286.32
2 Pek. Plesteran Acian 1 : 5 mortar 329.34 m2 77,714.69 25,594,556.66
3 Pek. Pengecetan Dinding Eksterior Ex. Jotun Whathershield 492.40 m2 47,841.75 23,557,277.70
4 Pek. Pengecetan Dinding Interior Ex. Jotun Jotaplast 492.40 m2 23,371.59 11,508,170.92
V PEK. SANITASI
1 Pek. Kran Air Westafel + dinding Ex. Onda 4.00 unit 148,170.00 592,680.00
VI PEKERJAAN ELEKTRIKAL
Instalasi Listrik Arus kuat
1. Pekerjaan lantai 1
- Panel Listrik, lengkap dengan segala komponennya
sesuai gambar
PP/PL- AD 1.00 Unit 5,600,000.00 5,600,000.00
PP- AB 1.00 Unit 5,600,000.00 5,600,000.00
- Kabel Feeder / utama
R.Power ke PP/PL-AD
NYY 4 x 6 mm2 35.00 Meter 79,000.00 2,765,000.00
Kabel dari PP/LP-AD ke PP-AB
NYY 4 x 6 mm2 16.00 Meter 79,000.00 1,264,000.00
- Fixtures Lampu
Lampu RM 300 LED 2 x 18 W 5.00 Buah 455,000.00 2,275,000.00
Lampu DL RD 100 LED 10 W 5.00 Buah 125,000.00 625,000.00
- Stop Kontak & Saklar
Stop kontak 10 A 5.00 Buah 31,000.00 155,000.00
Stop kontak AC- 16 A 5.00 Buah 61,000.00 305,000.00
Saklar tunggal 5.00 Buah 28,000.00 140,000.00
Saklar ganda 2.00 Buah 35,000.00 70,000.00
Saklar hotel 2.00 Buah 37,000.00 74,000.00
- Titik instalasi
Instalasi peneranan dan daya dala konduit
Titik instalasi penerangan 15.00 Titik 227,000.00 3,405,000.00
Titik instalasi Stop kontak 10 A 2.00 Titik 227,000.00 454,000.00
Titik instalasi Stop kontak AC 16 A 2.00 Titik 227,000.00 454,000.00
Titi instalasi Exhaust Fan 20.00 Titik 227,000.00 4,540,000.00
Instalasi ac 2.00 titik 5,850,000.00 11,700,000.00
SUB TOTAL VI 39,426,000.00
Keterangan/Spesifikasi Volume Kerja
NO URAIAN PEKERJAAN HARGA SATUAN SUB TOTAL HARGA TOTAL
JML. SAT
VII PEKERJAAN PLUMBING
A Instalasi Air Bersih
Galian tanah 6.50 m3 87,450.00 568,425.00
Urugan tanah kembali 6.50 m3 63,250.00 411,125.00
1. Pemipaan di lantai 1r, Polypropeline PN-16
- PPR diameter 65 mm 10.00 Meter 395,000.00 3,950,000.00
- PPR diameter 50 mm 4.00 Meter 250,000.00 1,000,000.00
- PPR diameter 40 mm 4.00 Meter 159,380.00 637,520.00
- Gate valve kelas 10 K diameter 32 mm 1.00 Buah 325,000.00 325,000.00
3. Pemipaan di Shaft, Polypropeline PN-16
- PPR diameter 65 mm 8.00 Meter 395,000.00 3,160,000.00
- PPR diameter 50 mm 4.00 Meter 159,380.00 637,520.00
- AAV 2.00 Meter 624,800.00 1,249,600.00
4. Pemipaan utama dari jaringan site, HDPE PN-16
- HDPE - PN16,diameter 65 mm 10.00 Meter 144,060.00 1,440,600.00
5. Peralatan bantu & fitting 1.00 Lot 4,202,168.00 4,202,168.00
Pekerjaan Persiapan
Pekerjaan Struktur
m3 2.112 m3
Galian Sloof S2 20/30 35.2 0.2 0.3 2.112 m3
Urugan Tanah 120 0.1 12
PEKERJAAN ARSITEKTUR
L1
Pek. Dinding Bata ringan T=0,6 ( luar ) 56 4 224 m2 61.98 162.02 m2
162.02 m2
Pek Plafond Gypsum + Rangka 60x60 t= 0.9 1 14 22.8 319.2 319.2 m2 319.2 m2
Pek Plafond GRC + Rangka 60x60 t= 0.6 14 22.8 319.2 319.2 m2 319.2 m2
Pek Plafond GRC + Rangka 60x60 t= 0.6 25.95 25.95 m2 25.95 m2
Pas. Penggantung Rangka Plafond 664.35 664.35 m2 664.35 m2
Pek Lis Plafond 3 34 102 102 m1
Pek Lis Plafond 105.45 105.45 105.45 m1
Pek Pengecatan dinding luar (exterior) 123.1 4 492.4 492.4 m2 492.4 m2
Pek Pengecatan Plafond (Interior) 664.35 664.35 m2 664.35 m2
Pek Pengecatan dinding dalam (interior) 98.15 4 392.6 392.6 m2 #REF! m2
Pek. Kusen Pintu
P1 Aluminium 4'' Putih 3 8.45 25.35 M1 65.65 M2
P2 Aluminium 4'' Putih 1 4.8 4.8 M1 M2
P3 Aluminium 4'' Putih 2 7.4 14.8 M1 M2
P4 Aluminium 4'' Putih 3 6.9 20.7 M1 M2
Pek. Jalusi
P1 9 0.4 1.3 4.68 4.68 m2 8.68 m2
J1 10 0.4 1.1 4.4 4 m2 m2
Pek. Sun Shading Hollow 4x4 dan 4x2 Stainless 3mm 17.675 17.675 m2
Landscape
Galian saluran 38 0.3 0.25 2.85 m3 2.85 m3
0 m3
Buis Beton 38 m1 38 m1
Pasangan batu bata penahan saluran 38 0.325 12.35 m2 12.35 m2
m2
pleteran saluran 12.35 m2
acian saluran 12.35 m2
Kolom Pagar 0 m3 0 m3
pasangan batu bata 0 m2 0 m3
Plester 0 m2 0 m3
Acian 0 m2 0 m3
Kamprot 0 m2 0 m3
Kolom Pagar 0 m3 0 m3
Pas. Batu bata 0 m2 0 m2
plester 0 m2 0 m2
Aci 0 m2 0 m2
batu alam 0 m2 0 m2
balok 0 m3 0 m3
HARGA SATUAN PEKERJAAN
PEKERJAAN TANAH
Tabel 4 Membuat 1 m3 beton mutu f’= 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 c
1,359,768.92
PERMEN PU NO.1 TAHUN 2022 HAL. 1069
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja OH 1.6500 100,000.00 165,000.00
Tukang Batu OH 0.2750 130,000.00 35,750.00
Kepala Tukang OH 0.0280 145,000.00 4,060.00
Mandor OH 0.0830 150,000.00 12,450.00
JUMLAH TENAGA KERJA 217,260.00
B BAHAN
Semen Portland kg 384.0000 1,633.00 627,072.00
Pasir Beton (1400 kg/m3) kg 692.0000 207.14 143,342.86
Batu Pecah 2-3 cm kg 1,039.0000 192.59 200,103.70
Air Liter 215.0000 225.00 48,375.00
JUMLAH HARGA BAHAN 1,018,893.56
C PERALATAN
PEKERJAAN ATAP
Tabel 15 Pemasangan 1m2 Atap Pelana Rangka Atap Baja Ringan (Canai Dingin) Profil C75 220,036.08
CK
No Uraian Satuan Koefisien Harga Satuan Jumlah Harga
(Rp) (Rp)
A TENAGA
Pekerja OH 0.200 100,000.00 20,000.00
Tukang besi OH 0.450 130,000.00 58,500.00
Kepala Tukang OH 0.010 145,000.00 1,450.00
Mandor OH 0.050 150,000.00 7,500.00
JUMLAH TENAGA KERJA 87,450.00
B BAHAN
Baja Ringan Canai Dingin C75 Tebal 0,75 mm m1 1.4880 17,000.00 25,296.00
Baja Ringan Canai Dingin C75 Tebal 0,65 mm m1 2.2320 15,166.67 33,852.00
Baut bh 28.0000 400.00 11,200.00
Dynabolt bh 1.6000 3,000.00 4,800.00
Reng m1 3.6000 5,833.33 21,000.00
Talang Jurai m1 0.1240 50,000.00 6,200.00
JUMLAH HARGA BAHAN 102,348.00
C PERALATAN
Alat Rangka Atap Baja Canai Dingin % 0.1000 102,348.00 10,234.80
PEKERJAAN PLESTERAN
PEKERJAAN PENGECATAN
Tabel 27 Pengecatan 1 m2 Dinding Exterior (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) 47,841.75
SE 47 Juknis HAL. 229
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja OH 0.0200 100,000.00 2,000.00
Tukang cat OH 0.0630 130,000.00 8,190.00
Kepala tukang OH 0.0063 145,000.00 913.50
Mandor OH 0.0030 150,000.00 450.00
JUMLAH TENAGA KERJA 11,553.50
B BAHAN
Plamuur Kg 0.1000 25,000.00 2,500.00
Cat dasar Kg 0.1000 21,390.00 2,139.00
Cat penutup Exterior Kg 0.2600 105,000.00 27,300.00
Setara Jotun
JUMLAH HARGA BAHAN 31,939.00
C PERALATAN
Tabel 28 Pengecatan 1 m2 Dinding Interior (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup) 23,371.59
SE 47 Juknis HAL. 230
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja OH 0.0200 100,000.00 2,000.00
Tukang cat OH 0.0630 130,000.00 8,190.00
Kepala tukang OH 0.0063 145,000.00 913.50
Mandor OH 0.0030 150,000.00 450.00
JUMLAH TENAGA KERJA 11,553.50
B BAHAN
Plamuur Kg 0.1000 25,000.00 2,500.00
Cat dasar Kg 0.1000 21,390.00 2,139.00
Cat penutup Interior Kg 0.2600 19,440.00 5,054.40
Setara catilax
JUMLAH HARGA BAHAN 9,693.40
C PERALATAN
Tabel 29 Pengecatan 1 m2 Plafond ( 1 lapis cat dasar, 2 lapis cat penutup) 22,126.39
SE 47 Juknis HAL. 230
No Uraian Satuan Koefisien Harga Satuan Jumlah Harga
(Rp) (Rp)
A TENAGA
Pekerja OH 0.0200 100,000.00 2,000.00
Tukang cat OH 0.0630 130,000.00 8,190.00
Kepala tukang OH 0.0063 145,000.00 913.50
Mandor OH 0.0030 150,000.00 450.00
JUMLAH TENAGA KERJA 11,553.50
B BAHAN
Cat dasar Kg 0.1000 30,000.00 3,000.00
Cat penutup Interior Kg 0.2600 21,390.00 5,561.40
Setara catilax
JUMLAH HARGA BAHAN 8,561.40
C PERALATAN
Tabel 52 Membuat 1 m3 Lantai Kerja beton mutu f’= 7.4 MPa (K 100), slump (3-6) cm, w/c = 0,87 c
899,378.07
Tabel 53 Pemasangan 1m' Saluran Buis Beton 1/2 dia. 20cm 303,572.50
Tabel 78 Membuat 1 m3 Beton Mutu f'c = 14.5 MPa (K-175), Slump (12 ± 2 ) cm, w/c = 0.66 1,070,629.74
Tabel 81 Membuat 1 m3 Beton Mutu f'c = 19.3 MPa (K-225), Slump (12 ± 2 ) cm, w/c = 0.58 1,118,416.88
Tabel 85 Pemasangan 1 m2 Dinding ACP Laser Cutting Dengan Rangka Besi Hollow 902,421.40
PEKERJAAN SANITASI
No Uraian Satuan Koefisien
PEKERJAAN MEKANIKAL
PACKAGE BOOSTER, 2 X ( 150 l/Min) x 30 M
A Harga Unit Pompa Buah 1.00
B Alat Bantu ( 0,05 x item1) Buah 1.00
C Upah Pasang :
- Mandor Hari 1.00
- Kepala tukang ledeng Hari 2.00
- Tukang ledeng Hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Cubicle Panel TM
1 Cubicle Incoming Bh 1.00
2 Cubicle Arester Bh 1.00
3 Cubicle Outgoing Bh 1.00
4 Upah Pasang
Tenaga Akhli hari 3.00
Tukang listrik hari 3.00
Pembantu tukang listrik hari 3.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
TATA SUARA
MATV
Parabola 8 Feet
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu Tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Parabola 16 Feet
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu Tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Antena UHF
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
4 Antena VHF
a. Harga Unit Buah 1.00
d. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Satelite Receiver Digital
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Modulator
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Mixer
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Terminal Box + Booster sinyal & P.supply
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.33
- Tukang hari 0.67
- Pembantu Tukang hari 0.67
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Spliter 4 way
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.17
- Tukang hari 0.33
- Pembantu Tukang hari 0.33
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Socket TV ( RCA )
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
FIRE ALARM
MCAF Kapasitas 5 zone
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Tenaga Akhli hari 0.50
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu Tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
MCAF Kapasitas 10 zone
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Tenaga Akhli hari 0.50
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu Tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Terminal Box Fire
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.17
- Tukang hari 0.50
- Pembantu Tukang hari 0.50
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Smoke Detector
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
ROR
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Fixed / Heat Detector
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Manual Breack glass
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Alarm Bell
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Lampu Indicator
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.08
- Tukang hari 0.17
- Pembantu Tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
CCTV CAMERA
B. Gate
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 1.00
- Tukang hari 4.00
- Pembantu tukang hari 4.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Proximity Card Access
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.02
- Tukang hari 0.02
- Pembantu tukang hari 0.02
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
SISTEM TELEPHONE
PABX, 5 / 40 Extention
a. Harga Unit Buah 1.00
b. Connecting ( sustem ) Lot 1.00
b. Ongkos pasang
- Tenaga Akhli hari 1.00
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
PABX, 100 / 1200 Extention
a. Harga Unit Buah 1.00
b. Connecting Sistem ) Lot 1.00
c. Ongkos pasang
- Tenaga Akhli hari 1.00
- Mandor hari 1.00
- Tukang hari 2.00
- Pembantu tukang hari 2.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Terminal Box Telephone
a. Harga Unit Buah 1.00
b. Ongkos pasang /connecting
- Mandor hari 0.50
- Tukang hari 1.00
- Pembantu tukang ( 2 Orang ) hari 1.00
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Telephone Analog type
a. Harga Unit Buah 1.00
b. Ongkos pasang
- Mandor hari 0.02
- Tukang hari 0.03
- Pembantu tukang hari 0.03
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Socket Telephone ( RJ - 11 )
a. Harga Unit Buah 1.00
b. Ongkos pasang
- Mandor hari 0.02
- Tukang hari 0.03
- Pembantu tukang hari 0.03
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
SISTEM DATA
CONVERTER
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.33
- Tukang hari 0.33
- Pembantu tukang hari 0.33
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
HUB SWITCH MANAGABLE 10/100
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.33
- Tukang hari 0.33
- Pembantu tukang hari 0.33
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
HUB SWITCH UN MANAGABLE 10/100
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.33
- Tukang hari 0.33
- Pembantu tukang hari 0.33
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
ACCES POINT ( Wi - Fi )
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.17
- Tukang hari 0.17
- Pembantu tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
ACCES POINT ( Wi - Fi )
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.17
- Tukang hari 0.17
- Pembantu tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
PATCH CABLE ( PANJANG 2 M )
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.17
- Tukang hari 0.17
- Pembantu tukang hari 0.17
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
PATCH CABLE ( PANJANG 2 M )
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.04
- Tukang hari 0.04
- Pembantu tukang hari 0.04
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
KABEL FO 4 CORE
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.04
- Tukang hari 0.04
- Pembantu tukang hari 0.04
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
SOCKET DATA ( RD - 45 )
a. Harga Unit Set 1.00
b. Ongkos pasang
- Mandor hari 0.08
- Tukang hari 0.08
- Pembantu tukang hari 0.08
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
I. PEKERJAAN DEEPWELL
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
Dibulatkan
Harga Satuan Jumlah Harga
(Rp) (Rp)
65,886,000.00 65,886,000.00
3,294,300.00 3,294,300.00
125,000.00 125,000.00
125,000.00 250,000.00
100,000.00 200,000.00
69,755,300.00
10% x D 6,975,530.00
76,730,830.00
76,731,000.00
9,515,000.00 9,515,000.00
475,750.00 475,750.00
125,000.00 62,500.00
125,000.00 125,000.00
100,000.00 100,000.00
10,278,250.00
10% x D 1,027,825.00
11,306,075.00
11,306,000.00
20,742,000.00 20,742,000.00
1,037,100.00 1,037,100.00
125,000.00 62,500.00
125,000.00 125,000.00
100,000.00 100,000.00
22,066,600.00
10% x D 2,206,660.00
24,273,260.00
24,273,000.00
405,600,000.00 405,600,000.00
20,280,000.00 20,280,000.00
125,000.00 125,000.00
125,000.00 250,000.00
100,000.00 200,000.00
426,455,000.00
10% x D 42,645,500.00
469,100,500.00
469,101,000.00
242,400,000.00 242,400,000.00
12,120,000.00 12,120,000.00
125,000.00 125,000.00
125,000.00 250,000.00
100,000.00 200,000.00
255,095,000.00
10% x D 25,509,500.00
280,604,500.00
280,605,000.00
33,600,000.00 33,600,000.00
1,680,000.00 1,680,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
35,630,000.00
10% x D 3,563,000.00
39,193,000.00
39,193,000.00
1,495,000.00 1,495,000.00
458,000.00 458,000.00
458,000.00 458,000.00
486,000.00 486,000.00
425,000.00 425,000.00
363,000.00 363,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
4,035,000.00
10% x D 403,500.00
4,438,500.00
4,439,000.00
1,837,000.00 1,837,000.00
458,000.00 458,000.00
458,000.00 458,000.00
486,000.00 486,000.00
425,000.00 425,000.00
363,000.00 363,000.00
550,000.00 550,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
4,927,000.00
10% x D 492,700.00
5,419,700.00
5,420,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
4,927,000.00
10% x D 492,700.00
5,419,700.00
5,420,000.00
1,550,000.00 1,550,000.00
5,101,200.00 5,101,200.00
550,000.00 550,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
7,551,200.00
10% x D 755,120.00
8,306,320.00
8,306,000.00
2,625,000.00 2,625,000.00
5,582,200.00 5,582,200.00
350,000.00 350,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
8,907,200.00
10% x D 890,720.00
9,797,920.00
9,798,000.00
9,360,000.00 9,360,000.00
1,250,100.00 1,250,100.00
1,250,100.00 1,250,100.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
12,210,200.00
10% x D 1,221,020.00
13,431,220.00
13,431,000.00
3,450,000.00 3,450,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
3,800,000.00
10% x D 380,000.00
4,180,000.00
4,180,000.00
16,850,000.00 16,850,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
17,200,000.00
10% x D 1,720,000.00
18,920,000.00
18,920,000.00
11,750,000.00 11,750,000.00
125,000.00 125,000.00
125,000.00 125,000.00
100,000.00 100,000.00
12,100,000.00
10% x D 1,210,000.00
13,310,000.00
13,310,000.00
1,194,700.00 1,194,700.00
119,470.00 119,470.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
1,364,170.00
10% x D 136,417.00
1,500,587.00
1,501,000.00
973,700.00 973,700.00
97,370.00 97,370.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
1,121,070.00
10% x D 112,107.00
1,233,177.00
1,233,000.00
505,900.00 505,900.00
50,590.00 50,590.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
606,490.00
10% x D 60,649.00
667,139.00
667,000.00
326,200.00 326,200.00
32,620.00 32,620.00
125,000.00 13,392.86
125,000.00 13,392.86
100,000.00 10,714.29
396,320.00
10% x D 39,632.00
435,952.00
436,000.00
250,600.00 250,600.00
25,060.00 25,060.00
125,000.00 13,392.86
125,000.00 13,392.86
100,000.00 10,714.29
313,160.00
10% x D 31,316.00
344,476.00
344,000.00
162,000.00 162,000.00
16,200.00 16,200.00
125,000.00 13,392.86
125,000.00 13,392.86
100,000.00 10,714.29
215,700.00
10% x D 21,570.00
237,270.00
237,000.00
111,100.00 111,100.00
11,110.00 11,110.00
125,000.00 13,392.86
125,000.00 13,392.86
100,000.00 10,714.29
159,710.00
10% x D 15,971.00
175,681.00
176,000.00
10,117,300.00 10,117,300.00
1,011,730.00 1,011,730.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
11,329,030.00
10% x D 1,132,903.00
12,461,933.00
12,462,000.00
8,243,300.00 8,243,300.00
824,330.00 824,330.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
9,267,630.00
10% x D 926,763.00
10,194,393.00
10,194,000.00
5,582,200.00 5,582,200.00
558,220.00 558,220.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
6,240,420.00
10% x D 624,042.00
6,864,462.00
6,864,000.00
4,160,000.00 4,160,000.00
416,000.00 416,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
4,676,000.00
10% x D 467,600.00
5,143,600.00
5,144,000.00
3,191,500.00 3,191,500.00
319,150.00 319,150.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
3,560,650.00
10% x D 356,065.00
3,916,715.00
3,917,000.00
2,588,300.00 2,588,300.00
258,830.00 258,830.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
2,897,130.00
10% x D 289,713.00
3,186,843.00
3,187,000.00
2,202,200.00 2,202,200.00
220,220.00 220,220.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
2,472,420.00
10% x D 247,242.00
2,719,662.00
2,720,000.00
178,800.00 178,800.00
17,880.00 17,880.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
246,680.00
10% x D 24,668.00
271,348.00
271,000.00
237,300.00 237,300.00
23,730.00 23,730.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
311,030.00
10% x D 31,103.00
342,133.00
342,000.00
377,000.00 377,000.00
37,700.00 37,700.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
464,700.00
10% x D 46,470.00
511,170.00
511,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
1,172,500.00
10% x D 117,250.00
1,289,750.00
1,290,000.00
1,170,000.00 1,170,000.00
117,000.00 117,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
1,387,000.00
10% x D 138,700.00
1,525,700.00
1,526,000.00
1,654,900.00 1,654,900.00
165,490.00 165,490.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
1,920,390.00
10% x D 192,039.00
2,112,429.00
2,112,000.00
3,458,000.00 3,458,000.00
345,800.00 345,800.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
4,003,800.00
10% x D 400,380.00
4,404,180.00
4,404,000.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
5,443,800.00 5,443,800.00
544,380.00 544,380.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
6,188,180.00
10% x D 618,818.00
6,806,998.00
6,807,000.00
3,073,200.00 3,073,200.00
307,320.00 307,320.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
3,430,520.00
10% x D 343,052.00
3,773,572.00
3,774,000.00
3,841,500.00 3,841,500.00
384,150.00 384,150.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
4,275,650.00
10% x D 427,565.00
4,703,215.00
4,703,000.00
4,195,800.00 4,195,800.00
419,580.00 419,580.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
4,715,380.00
10% x D 471,538.00
5,186,918.00
5,187,000.00
3,841,500.00 3,841,500.00
384,150.00 384,150.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
4,325,650.00
10% x D 432,565.00
4,758,215.00
4,758,000.00
5,582,200.00 5,582,200.00
558,220.00 558,220.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
6,240,420.00
10% x D 624,042.00
6,864,462.00
6,864,000.00
9,551,800.00 9,551,800.00
955,180.00 955,180.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
10,706,980.00
10% x D 1,070,698.00
11,777,678.00
11,778,000.00
0.00 0.00
0.00 0.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
200,000.00
10% x D 20,000.00
220,000.00
220,000.00
141,700.00 141,700.00
14,170.00 14,170.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
205,870.00
10% x D 20,587.00
226,457.00
226,000.00
155,870.00 155,870.00
15,587.00 15,587.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
221,457.00
10% x D 22,145.70
243,602.70
244,000.00
165,800.00 165,800.00
16,580.00 16,580.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
282,380.00
10% x D 28,238.00
310,618.00
311,000.00
243,800.00 243,800.00
24,380.00 24,380.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
368,180.00
10% x D 36,818.00
404,998.00
405,000.00
260,000.00 260,000.00
26,000.00 26,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
386,000.00
10% x D 38,600.00
424,600.00
425,000.00
357,500.00 357,500.00
35,750.00 35,750.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
593,250.00
10% x D 59,325.00
652,575.00
653,000.00
497,300.00 497,300.00
49,730.00 49,730.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
747,030.00
10% x D 74,703.00
821,733.00
822,000.00
682,500.00 682,500.00
68,250.00 68,250.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
950,750.00
10% x D 95,075.00
1,045,825.00
1,046,000.00
521,300.00 521,300.00
52,130.00 52,130.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
773,430.00
10% x D 77,343.00
850,773.00
851,000.00
715,000.00 715,000.00
71,500.00 71,500.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
986,500.00
10% x D 98,650.00
1,085,150.00
1,085,000.00
880,000.00 880,000.00
88,000.00 88,000.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
1,168,000.00
10% x D 116,800.00
1,284,800.00
1,285,000.00
4,948,000.00 4,948,000.00
494,800.00 494,800.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
5,642,800.00
10% x D 564,280.00
6,207,080.00
6,207,000.00
111,100.00 111,100.00
11,110.00 11,110.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
322,210.00
10% x D 32,221.00
354,431.00
354,000.00
110,500.00 110,500.00
11,050.00 11,050.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
321,550.00
10% x D 32,155.00
353,705.00
354,000.00
1,550,000.00 1,550,000.00
155,000.00 155,000.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
1,905,000.00
10% x D 190,500.00
2,095,500.00
2,096,000.00
2,588,300.00 2,588,300.00
258,830.00 258,830.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
3,047,130.00
10% x D 304,713.00
3,351,843.00
3,352,000.00
2,588,300.00 2,588,300.00
258,830.00 258,830.00
125,000.00 71,428.57
125,000.00 71,428.57
100,000.00 57,142.86
3,047,130.00
10% x D 304,713.00
3,351,843.00
3,352,000.00
1,750,000.00 1,750,000.00
175,000.00 175,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
2,025,000.00
10% x D 202,500.00
2,227,500.00
2,228,000.00
700,000.00 700,000.00
70,000.00 70,000.00
125,000.00 35,714.29
125,000.00 35,714.29
100,000.00 28,571.43
870,000.00
10% x D 87,000.00
957,000.00
957,000.00
150,000.00 150,000.00
15,000.00 15,000.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
215,000.00
10% x D 21,500.00
236,500.00
237,000.00
95,000.00 95,000.00
9,500.00 9,500.00
125,000.00 17,857.14
125,000.00 17,857.14
100,000.00 14,285.71
154,500.00
10% x D 15,450.00
169,950.00
170,000.00
48,948.00 815.80
57,662.00 480.52
75,980.00 316.58
9,196.58
10% x D 919.66
10,116.23
10,000.00
48,948.00 815.80
57,662.00 480.52
75,980.00 316.58
10,778.65
10% x D 1,077.87
11,856.52
12,000.00
48,948.00 815.80
57,662.00 480.52
75,980.00 316.58
14,898.70
10% x D 1,489.87
16,388.57
16,000.00
48,948.00 1,223.70
57,662.00 720.78
75,980.00 379.90
20,253.55
10% x D 2,025.36
22,278.91
22,000.00
48,948.00 1,223.70
57,662.00 720.78
75,980.00 379.90
25,686.45
10% x D 2,568.65
28,255.10
28,000.00
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
45,390.23
10% x D 4,539.02
49,929.25
50,000.00
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
68,074.70
10% x D 6,807.47
74,882.17
75,000.00
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
103,349.23
10% x D 10,334.92
113,684.15
114,000.00
48,948.00 1,631.60
57,662.00 961.03
75,980.00 361.81
200,904.39
10% x D 20,090.44
220,994.83
221,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
9,355.50
10% x D 935.55
10,291.04
10,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
11,705.50
10% x D 1,170.55
12,876.04
13,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
16,605.50
10% x D 1,660.55
18,266.04
18,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
156,622.16
10% x D 15,662.22
172,284.38
172,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
198,605.50
10% x D 19,860.55
218,466.04
218,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
192,005.50
10% x D 19,200.55
211,206.04
211,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
366,355.50
10% x D 36,635.55
402,991.04
403,000.00
57,662.00 1,647.49
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
428,505.50
10% x D 42,850.55
471,356.04
471,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
30,381.34
10% x D 3,038.13
33,419.48
33,000.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
33,800.00 33,800.00
3,380.00 3,380.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
42,371.34
10% x D 4,237.13
46,608.48
47,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
64,371.34
10% x D 6,437.13
70,808.48
71,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
94,731.34
10% x D 9,473.13
104,204.48
104,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
144,891.34
10% x D 14,489.13
159,380.48
159,000.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
201,900.00 201,900.00
20,190.00 20,190.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
227,281.34
10% x D 22,728.13
250,009.48
250,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
359,281.34
10% x D 35,928.13
395,209.48
395,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
477,091.34
10% x D 47,709.13
524,800.48
525,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
727,561.34
10% x D 72,756.13
800,317.48
800,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
955,591.34
10% x D 95,559.13
1,051,150.48
1,051,000.00
48,946.00 1,398.46
57,662.00 1,647.49
75,089.00 2,145.40
2,310,351.34
10% x D 231,035.13
2,541,386.48
2,541,000.00
57,662.00 961.03
100,000.00 2,916.67
125,000.00 1,822.92
125,000.00 607.64
64,974.92
10% x D 6,497.49
71,472.41
71,000.00
57,662.00 961.03
100,000.00 2,916.67
125,000.00 1,822.92
125,000.00 607.64
122,724.92
10% x D 12,272.49
134,997.41
135,000.00
Harga Satuan Jumlah Harga
(Rp) (Rp)
115,666.67 115,666.67
11,566.67 11,566.67
57,662.00 961.03
100,000.00 2,916.67
125,000.00 1,822.92
125,000.00 607.64
133,541.59
10% x D 13,354.16
146,895.75
147,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
195,365.60
10% x D 19,536.56
214,902.16
215,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
282,265.60
10% x D 28,226.56
310,492.16
310,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
396,482.27
10% x D 39,648.23
436,130.49
436,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
564,782.27
10% x D 56,478.23
621,260.49
621,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
751,965.60
10% x D 75,196.56
827,162.16
827,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
47,415.60
10% x D 4,741.56
52,157.16
52,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
76,932.27
10% x D 7,693.23
84,625.49
85,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
130,832.27
10% x D 13,083.23
143,915.49
144,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
144,032.27
10% x D 14,403.23
158,435.49
158,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
226,165.60
10% x D 22,616.56
248,782.16
249,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
426,365.60
10% x D 42,636.56
469,002.16
469,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
606,032.27
10% x D 60,603.23
666,635.49
667,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
798,715.60
10% x D 79,871.56
878,587.16
879,000.00
57,662.00 961.03
48,948.00 1,427.65
57,662.00 840.90
75,980.00 369.35
1,569,998.93
10% x D 156,999.89
1,726,998.83
1,727,000.00
30,000.00 30,000.00
125,000.00 1,041.67
100,000.00 1,666.67
90,000.00 1,500.00
34,208.33
10% x D 3,420.83
37,629.17
38,000.00
42,000.00 42,000.00
125,000.00 1,041.67
100,000.00 1,666.67
90,000.00 1,500.00
46,208.33
10% x D 4,620.83
50,829.17
51,000.00
67,000.00 67,000.00
125,000.00 1,041.67
100,000.00 1,666.67
90,000.00 1,500.00
71,208.33
10% x D 7,120.83
78,329.17
78,000.00
125,000.00 1,041.67
100,000.00 1,666.67
90,000.00 1,500.00
84,208.33
10% x D 8,420.83
92,629.17
93,000.00
154,100.00 154,100.00
75,980.00 1,266.33
66,378.00 2,212.60
57,644.00 1,921.47
159,500.40
10% x D 15,950.04
175,450.44
175,000.00
209,700.00 209,700.00
75,980.00 1,266.33
66,378.00 2,212.60
57,644.00 1,921.47
215,100.40
10% x D 21,510.04
236,610.44
237,000.00
285,300.00 285,300.00
75,980.00 1,899.50
66,378.00 3,318.90
57,644.00 2,882.20
293,400.60
10% x D 29,340.06
322,740.66
323,000.00
75,980.00 1,899.50
66,378.00 3,318.90
57,644.00 2,882.20
228,100.60
10% x D 22,810.06
250,910.66
300,000.00 300,000.00
75,980.00 1,899.50
66,378.00 3,318.90
57,644.00 2,882.20
308,100.60
10% x D 30,810.06
338,910.66
323,000.00
375,000.00 375,000.00
75,980.00 1,266.33
66,378.00 2,212.60
57,644.00 1,921.47
380,400.40
10% x D 38,040.04
418,440.44
418,000.00
460,000.00 460,000.00
75,980.00 1,266.33
66,378.00 2,212.60
57,644.00 1,921.47
465,400.40
10% x D 46,540.04
511,940.44
512,000.00
575,000.00 575,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
583,333.42
10% x D 58,333.34
641,666.76
642,000.00
750,000.00 750,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
758,333.42
10% x D 75,833.34
834,166.76
834,000.00
930,000.00 930,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
938,333.42
10% x D 93,833.34
1,032,166.76
1,032,000.00
120,000.00 960,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
968,333.42
10% x D 96,833.34
1,065,166.76
1,065,000.00
150,000.00 1,200,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
1,208,333.42
10% x D 120,833.34
1,329,166.76
1,329,000.00
198,000.00 1,584,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
1,592,333.42
10% x D 159,233.34
1,751,566.76
1,752,000.00
245,000.00 2,940,000.00
75,980.00 3,165.83
66,378.00 2,765.75
57,644.00 2,401.83
2,948,333.42
10% x D 294,833.34
3,243,166.76
3,243,000.00
848,877.00 848,877.00
42,443.85 42,443.85
47,300.00 16,555.00
75,980.00 6,331.67
66,378.00 11,063.00
57,644.00 9,607.33
934,877.85
10% x D 93,487.79
1,028,365.64
1,028,000.00
683,577.00 683,577.00
34,178.85 34,178.85
47,300.00 16,555.00
75,980.00 6,331.67
66,378.00 11,063.00
57,644.00 9,607.33
761,312.85
10% x D 76,131.29
837,444.14
837,000.00
548,762.00 548,762.00
27,438.10 27,438.10
47,300.00 16,555.00
75,980.00 6,331.67
66,378.00 11,063.00
57,644.00 9,607.33
619,757.10
10% x D 61,975.71
681,732.81
682,000.00
440,933.00 440,933.00
22,046.65 22,046.65
47,300.00 13,244.00
75,980.00 6,331.67
66,378.00 11,063.00
57,644.00 9,607.33
503,225.65
10% x D 50,322.57
553,548.22
554,000.00
359,958.00 359,958.00
17,997.90 17,997.90
47,300.00 13,244.00
75,980.00 6,331.67
66,378.00 11,063.00
57,644.00 9,607.33
418,201.90
10% x D 41,820.19
460,022.09
460,000.00
298,287.00 298,287.00
14,914.35 14,914.35
102,262.57 28,633.52
85,607.00 7,133.92
75,671.00 12,611.83
65,718.00 10,953.00
372,533.62
10% x D 37,253.36
409,786.98
410,000.00
247,790.00 247,790.00
12,389.50 12,389.50
102,262.57 28,633.52
85,607.00 7,133.92
75,671.00 12,611.83
65,718.00 10,953.00
319,511.77
10% x D 31,951.18
351,462.95
351,000.00
165,000.00 165,000.00
8,250.00 8,250.00
102,262.57 24,543.02
85,607.00 7,133.92
75,671.00 12,611.83
65,718.00 10,953.00
228,491.77
10% x D 22,849.18
251,340.94
251,000.00
132,847.00 132,847.00
6,642.35 6,642.35
102,262.57 24,543.02
85,607.00 3,566.96
75,671.00 6,305.92
65,718.00 5,476.50
179,381.74
10% x D 17,938.17
197,319.92
197,000.00
121,000.00 363,000.00
97,772.21 34,220.27
25,256.81 25,256.81
85,607.00 5,350.44
75,671.00 9,458.88
65,718.00 8,214.75
445,501.14
10% x D 44,550.11
490,051.26
490,000.00
144,000.00 432,000.00
97,772.21 34,220.27
26,488.61 26,488.61
85,607.00 5,350.44
75,671.00 9,458.88
65,718.00 8,214.75
515,732.95
10% x D 51,573.29
567,306.24
567,000.00
950,000.00 950,000.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
960,800.80
10% x D 96,080.08
1,056,880.88
1,057,000.00
323,900.00 323,900.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
334,700.80
10% x D 33,470.08
368,170.88
368,000.00
274,400.00 274,400.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
285,200.80
10% x D 28,520.08
313,720.88
314,000.00
290,000.00 290,000.00
650,000.00 650,000.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
950,800.80
10% x D 95,080.08
1,045,880.88
1,046,000.00
250,000.00 250,000.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
260,800.80
10% x D 26,080.08
286,880.88
287,000.00
250,000.00 250,000.00
60,000.00 60,000.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
320,800.80
10% x D 32,080.08
352,880.88
353,000.00
234,600.00 234,600.00
75,980.00 2,532.67
66,378.00 4,425.20
57,644.00 3,842.93
245,400.80
10% x D 24,540.08
269,940.88
270,000.00
185,000.00 185,000.00
125,000.00 4,166.67
100,000.00 6,666.67
90,000.00 6,000.00
201,833.33
10% x D 20,183.33
222,016.67
222,000.00
503,000.00 503,000.00
125,000.00 43,750.00
100,000.00 35,000.00
90,000.00 31,500.00
613,250.00
10% x D 61,325.00
674,575.00
675,000.00
525,000.00 525,000.00
125,000.00 43,750.00
100,000.00 35,000.00
90,000.00 31,500.00
635,250.00
10% x D 63,525.00
698,775.00
699,000.00
1,100,000.00 1,100,000.00
125,000.00 43,750.00
100,000.00 35,000.00
90,000.00 31,500.00
1,210,250.00
10% x D 121,025.00
1,331,275.00
1,331,000.00
2,727,000.00 2,727,000.00
888,000.00 888,000.00
888,000.00 888,000.00
562,860.00 1,688,580.00
78,440.00 1,098,160.00
78,440.00 627,520.00
78,440.00 470,640.00
188,800.00 377,600.00
2,000,000.00 2,000,000.00
252,000.00 756,000.00
288,000.00 288,000.00
63,000.00 63,000.00
55,460.00 166,380.00
49,560.00 148,680.00
75,000.00 300,000.00
200,000.00 200,000.00
2,524,860.00 2,524,860.00
125,000.00 125,000.00
100,000.00 100,000.00
90,000.00 90,000.00
15,527,420.00
10% x D 1,552,742.00
17,080,162.00
17,080,000.00
2,727,000.00 2,727,000.00
888,000.00 888,000.00
562,860.00 562,860.00
78,440.00 1,098,160.00
78,440.00 627,520.00
78,440.00 470,640.00
188,800.00 188,800.00
55,460.00 166,380.00
49,560.00 148,680.00
75,000.00 375,000.00
200,000.00 200,000.00
2,524,860.00 2,524,860.00
125,000.00 125,000.00
100,000.00 100,000.00
90,000.00 90,000.00
10,292,900.00
10% x D 1,029,290.00
11,322,190.00
11,322,000.00
562,860.00 562,860.00
562,860.00 1,688,580.00
188,800.00 188,800.00
55,460.00 166,380.00
49,560.00 148,680.00
75,000.00 375,000.00
200,000.00 200,000.00
804,540.00 804,540.00
125,000.00 125,000.00
100,000.00 100,000.00
90,000.00 90,000.00
4,449,840.00
10% x D 444,984.00
4,894,824.00
4,895,000.00
17,400.00 17,400.00
125,000.00 3,125.00
100,000.00 5,000.00
90,000.00 4,500.00
30,025.00
10% x D 3,002.50
33,027.50
33,000.00
24,000.00 24,000.00
125,000.00 3,125.00
100,000.00 5,000.00
90,000.00 4,500.00
36,625.00
10% x D 3,662.50
40,287.50
40,000.00
25,850.00 25,850.00
125,000.00 3,125.00
100,000.00 5,000.00
90,000.00 4,500.00
38,475.00
10% x D 3,847.50
42,322.50
42,000.00
79,300.00 79,300.00
125,000.00 3,125.00
100,000.00 5,000.00
90,000.00 4,500.00
91,925.00
10% x D 9,192.50
101,117.50
101,000.00
167,000.00 167,000.00
125,000.00 3,125.00
100,000.00 6,000.00
90,000.00 5,400.00
181,525.00
10% x D 18,152.50
199,677.50
200,000.00
18,400.00 18,400.00
125,000.00 3,125.00
100,000.00 6,000.00
90,000.00 5,400.00
32,925.00
10% x D 3,292.50
36,217.50
36,000.00
46,000.00 46,000.00
125,000.00 3,125.00
100,000.00 6,000.00
90,000.00 5,400.00
60,525.00
10% x D 6,052.50
66,577.50
67,000.00
13,000.00 117,000.00
3,500.00 31,500.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
125,000.00 20,833.33
100,000.00 30,000.00
90,000.00 27,000.00
234,133.33
10% x D 23,413.33
257,546.67
258,000.00
36,000.00 432,000.00
3,500.00 42,000.00
400.00 800.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
125,000.00 20,833.33
100,000.00 30,000.00
90,000.00 27,000.00
560,033.33
10% x D 56,003.33
616,036.67
616,000.00
13,000.00 156,000.00
3,500.00 42,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
125,000.00 20,833.33
100,000.00 30,000.00
90,000.00 27,000.00
283,633.33
10% x D 28,363.33
311,996.67
312,000.00
31,200.00 374,400.00
3,500.00 42,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
473,921.43
10% x D 47,392.14
521,313.58
521,000.00
27,600.00 414,000.00
3,500.00 52,500.00
400.00 400.00
2,500.00 5,000.00
250.00 1,000.00
150.00 1,200.00
250.00 500.00
1,000.00 250.00
75,089.00 50,059.33
66,378.00 44,252.00
57,644.00 38,429.33
607,590.67
10% x D 60,759.07
668,349.73
668,000.00
25,638.00 384,570.00
15,300.00 229,500.00
3,500.00 52,500.00
400.00 400.00
2,500.00 5,000.00
250.00 1,000.00
150.00 1,200.00
250.00 500.00
1,000.00 250.00
1,100,000.00 1,100,000.00
75,089.00 50,059.33
66,378.00 44,252.00
57,644.00 38,429.33
1,907,660.67
10% x D 190,766.07
2,098,426.73
2,098,000.00
90,000.00 1,350,000.00
22,900.00 343,500.00
3,500.00 52,500.00
400.00 400.00
2,500.00 5,000.00
250.00 1,000.00
150.00 1,200.00
250.00 500.00
1,000.00 250.00
3,200,000.00 3,200,000.00
75,089.00 50,059.33
66,378.00 44,252.00
57,644.00 38,429.33
5,087,090.67
10% x D 508,709.07
5,595,799.73
5,596,000.00
120,000.00 1,800,000.00
31,400.00 471,000.00
3,500.00 52,500.00
400.00 400.00
2,500.00 5,000.00
250.00 1,000.00
150.00 1,200.00
250.00 500.00
1,000.00 250.00
7,600,000.00 7,600,000.00
75,089.00 50,059.33
66,378.00 44,252.00
57,644.00 38,429.33
9,931,850.00
10% x D 993,185.00
10,925,035.00
10,925,000.00
22,900.00 801,500.00
11,000.00 385,000.00
3,500.00 122,500.00
400.00 2,400.00
250.00 1,000.00
150.00 5,250.00
250.00 500.00
1,000.00 250.00
75,089.00 50,059.33
66,378.00 44,252.00
57,644.00 38,429.33
1,451,140.67
10% x D 145,114.07
1,596,254.73
1,596,000.00
98,000,000.00 98,000,000.00
500,000.00 500,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
98,823,133.00
10% x D 9,882,313.30
108,705,446.30
108,705,000.00
117,000,000.00 117,000,000.00
500,000.00 500,000.00
75,089.00 150,178.00
66,378.00 132,756.00
57,644.00 115,288.00
117,898,222.00
10% x D 11,789,822.20
129,688,044.20
129,688,000.00
134,000,000.00 134,000,000.00
500,000.00 500,000.00
75,089.00 150,178.00
66,378.00 132,756.00
57,644.00 115,288.00
134,898,222.00
10% x D 13,489,822.20
148,388,044.20
148,388,000.00
155,000,000.00 155,000,000.00
500,000.00 500,000.00
75,089.00 225,267.00
66,378.00 199,134.00
57,644.00 172,932.00
156,097,333.00
10% x D 15,609,733.30
171,707,066.30
171,707,000.00
180,000,000.00 180,000,000.00
1,000,000.00 1,000,000.00
75,089.00 225,267.00
66,378.00 199,134.00
57,644.00 172,932.00
181,597,333.00
10% x D 18,159,733.30
199,757,066.30
199,757,000.00
203,000,000.00 203,000,000.00
1,000,000.00 1,000,000.00
75,089.00 225,267.00
66,378.00 199,134.00
57,644.00 172,932.00
204,597,333.00
10% x D 20,459,733.30
225,057,066.30
225,057,000.00
40,000,000.00 40,000,000.00
60,000,000.00 60,000,000.00
52,000,000.00 52,000,000.00
75,089.00 225,267.00
66,378.00 199,134.00
57,644.00 172,932.00
152,597,333.00
10% x D 15,259,733.30
167,857,066.30
167,857,000.00
3,200.00 51,200.00
3,500.00 56,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
164,721.43
10% x D 16,472.14
181,193.58
181,000.00
13,000.00 130,000.00
3,500.00 35,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
222,521.43
10% x D 22,252.14
244,773.58
245,000.00
32,000.00 320,000.00
3,500.00 35,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
412,521.43
10% x D 41,252.14
453,773.58
454,000.00
6,800.00 81,600.00
3,500.00 42,000.00
400.00 400.00
2,500.00 5,000.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
178,971.43
10% x D 17,897.14
196,868.58
197,000.00
32,000.00 448,000.00
3,500.00 49,000.00
400.00 400.00
2,500.00 5,000.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
552,371.43
10% x D 55,237.14
607,608.58
608,000.00
7,500.00 187,500.00
3,500.00 87,500.00
400.00 400.00
2,500.00 5,000.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
355,175.83
10% x D 35,517.58
390,693.42
391,000.00
7,500.00 120,000.00
3,500.00 56,000.00
400.00 400.00
2,500.00 5,000.00
250.00 750.00
150.00 900.00
250.00 500.00
1,000.00 250.00
75,089.00 12,514.83
66,378.00 19,913.40
57,644.00 17,293.20
233,521.43
10% x D 23,352.14
256,873.58
257,000.00
3,610,000.00 3,610,000.00
75,089.00 18,772.25
66,378.00 33,189.00
57,644.00 28,822.00
3,690,783.25
10% x D 369,078.33
4,059,861.58
4,060,000.00
3,087,500.00 3,087,500.00
75,089.00 18,772.25
66,378.00 33,189.00
57,644.00 28,822.00
3,168,283.25
10% x D 316,828.33
3,485,111.58
3,485,000.00
3,182,500.00 3,182,500.00
75,089.00 18,772.25
66,378.00 33,189.00
57,644.00 28,822.00
3,263,283.25
10% x D 326,328.33
3,589,611.58
3,590,000.00
2,347,165.00 2,347,165.00
75,089.00 9,386.13
66,378.00 11,063.00
57,644.00 9,607.33
2,377,221.46
10% x D 237,722.15
2,614,943.60
2,615,000.00
4,894,780.00 4,894,780.00
75,089.00 9,386.13
66,378.00 11,063.00
57,644.00 9,607.33
4,924,836.46
10% x D 492,483.65
5,417,320.10
5,417,000.00
2,347,165.00 2,347,165.00
75,089.00 9,386.13
66,378.00 11,063.00
57,644.00 9,607.33
2,377,221.46
10% x D 237,722.15
2,614,943.60
2,615,000.00
7,377,605.00 7,377,605.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
7,452,130.83
10% x D 745,213.08
8,197,343.92
8,197,000.00
1,631,720.00 1,631,720.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
1,706,245.83
10% x D 170,624.58
1,876,870.42
1,877,000.00
5,918,500.00 5,918,500.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
5,993,025.83
10% x D 599,302.58
6,592,328.42
6,592,000.00
9,998,451.43 9,998,451.43
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
Jumlah 10,072,977.26
Keuntungan Max. 1,007,297.73
Harga Terpasang 11,080,274.99
Dibulatkan 11,080,000.00
2,060,075.00 2,060,075.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
Jumlah 2,134,600.83
Keuntungan Max. 213,460.08
Harga Terpasang 2,348,060.92
Dibulatkan 2,348,000.00
59,509,140.00 59,509,140.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
59,832,273.00
5,983,227.30
65,815,500.30
65,816,000.00
5,075,755.00 5,075,755.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
5,150,280.83
515,028.08
5,665,308.92
5,665,000.00
3,500,000.00 3,500,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
3,574,525.83
357,452.58
3,931,978.42
3,932,000.00
65,200.00 65,200.00
75,089.00 5,005.93
66,378.00 9,956.70
57,644.00 8,646.60
88,809.23
8,880.92
97,690.16
98,000.00
125,500.00 125,500.00
45,000.00 45,000.00
75,089.00 5,005.93
66,378.00 9,956.70
57,644.00 8,646.60
194,109.23
19,410.92
213,520.16
214,000.00
299,000.00 299,000.00
45,000.00 45,000.00
75,089.00 5,005.93
66,378.00 9,956.70
57,644.00 8,646.60
367,609.23
735,218.47
1,102,827.70
1,103,000.00
467,100.00 467,100.00
45,000.00 45,000.00
75,089.00 5,005.93
66,378.00 9,956.70
57,644.00 8,646.60
535,709.23
1,071,418.47
1,607,127.70
1,607,000.00
9,000,000.00 9,000,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
9,323,133.00
932,313.30
10,255,446.30
10,255,000.00
5,500,000.00 5,500,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
5,823,133.00
582,313.30
6,405,446.30
6,405,000.00
9,850,000.00 9,850,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
10,173,133.00
1,017,313.30
11,190,446.30
11,190,000.00
1,500,000.00 1,500,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
1,607,711.00
160,771.10
1,768,482.10
1,768,000.00
500,000.00 500,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
607,711.00
60,771.10
668,482.10
668,000.00
2,500,000.00 2,500,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
2,607,711.00
260,771.10
2,868,482.10
2,868,000.00
3,000,000.00 3,000,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
3,107,711.00
310,771.10
3,418,482.10
3,418,000.00
3,000,000.00 3,000,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
3,107,711.00
310,771.10
3,418,482.10
3,418,000.00
2,500,000.00 2,500,000.00
75,089.00 25,029.67
66,378.00 44,252.00
57,644.00 38,429.33
2,607,711.00
260,771.10
2,868,482.10
2,868,000.00
170,000.00 170,000.00
75,089.00 12,514.83
66,378.00 22,126.00
57,644.00 19,214.67
223,855.50
10% x D 22,385.55
246,241.05
246,000.00
90,000.00 90,000.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
116,927.75
10% x D 11,692.78
128,620.53
129,000.00
6,500,000.00 6,500,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
6,574,525.83
10% x D 657,452.58
7,231,978.42
7,232,000.00
2,500,000.00 2,500,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
2,574,525.83
10% x D 257,452.58
2,831,978.42
2,832,000.00
2,850,000.00 2,850,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
2,924,525.83
10% x D 292,452.58
3,216,978.42
3,217,000.00
4,350,000.00 4,350,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
4,424,525.83
10% x D 442,452.58
4,866,978.42
4,867,000.00
12,000,000.00 12,000,000.00
150,000.00 75,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
12,398,133.00
10% x D 1,239,813.30
13,637,946.30
13,638,000.00
12,000,000.00 12,000,000.00
150,000.00 75,000.00
75,089.00 75,089.00
66,378.00 132,756.00
57,644.00 115,288.00
12,398,133.00
10% x D 1,239,813.30
13,637,946.30
13,638,000.00
2,000,000.00 2,000,000.00
75,089.00 12,514.83
66,378.00 33,189.00
57,644.00 28,822.00
2,074,525.83
10% x D 207,452.58
2,281,978.42
2,282,000.00
513,000.00 513,000.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
539,927.75
10% x D 53,992.78
593,920.53
594,000.00
230,000.00 230,000.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
256,927.75
10% x D 25,692.78
282,620.53
283,000.00
230,000.00 230,000.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
256,927.75
10% x D 25,692.78
282,620.53
283,000.00
142,500.00 142,500.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
169,427.75
10% x D 16,942.78
186,370.53
186,000.00
256,500.00 256,500.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
283,427.75
10% x D 28,342.78
311,770.53
312,000.00
152,000.00 152,000.00
75,089.00 6,257.42
66,378.00 11,063.00
57,644.00 9,607.33
178,927.75
10% x D 17,892.78
196,820.53
197,000.00
56,050,000.00 56,050,000.00
125,000.00 125,000.00
100,000.00 200,000.00
90,000.00 180,000.00
56,555,000.00
10% x D 5,655,500.00
62,210,500.00
62,211,000.00
2,546,000.00 2,546,000.00
125,000.00 41,666.67
100,000.00 66,666.67
90,000.00 60,000.00
24,700,000.00 24,700,000.00
125,000.00 62,500.00
100,000.00 100,000.00
90,000.00 90,000.00
24,952,500.00
10% x D 2,495,250.00
27,447,750.00
27,448,000.00
12,350,000.00 12,350,000.00
125,000.00 41,666.67
100,000.00 66,666.67
90,000.00 60,000.00
12,518,333.33
10% x D 1,251,833.33
13,770,166.67
13,770,000.00
10,450,000.00 10,450,000.00
125,000.00 41,666.67
100,000.00 66,666.67
90,000.00 60,000.00
10,618,333.33
10% x D 1,061,833.33
11,680,166.67
11,680,000.00
7,505,000.00 7,505,000.00
125,000.00 10,416.67
100,000.00 16,666.67
90,000.00 15,000.00
7,547,083.33
10% x D 754,708.33
8,301,791.67
8,302,000.00
8,075,000.00 8,075,000.00
125,000.00 10,416.67
100,000.00 16,666.67
90,000.00 15,000.00
8,117,083.33
10% x D 811,708.33
8,928,791.67
8,929,000.00
23,410,755.00 23,410,755.00
125,000.00 125,000.00
100,000.00 200,000.00
90,000.00 180,000.00
23,915,755.00
10% x D 2,391,575.50
26,307,330.50
26,307,000.00
17,303,680.00 17,303,680.00
125,000.00 125,000.00
100,000.00 200,000.00
90,000.00 180,000.00
17,808,680.00
10% x D 1,780,868.00
19,589,548.00
19,590,000.00
8,336,250.00 8,336,250.00
125,000.00 41,666.67
100,000.00 83,333.33
90,000.00 75,000.00
8,536,250.00
10% x D 853,625.00
9,389,875.00
9,390,000.00
2,167,425.00 2,167,425.00
125,000.00 20,833.33
100,000.00 50,000.00
90,000.00 45,000.00
2,283,258.33
10% x D 228,325.83
2,511,584.17
2,512,000.00
285,000.00 285,000.00
125,000.00 10,416.67
100,000.00 16,666.67
90,000.00 15,000.00
327,083.33
10% x D 32,708.33
359,791.67
360,000.00
44,029,365.00 44,029,365.00
125,000.00 125,000.00
100,000.00 400,000.00
90,000.00 360,000.00
44,914,365.00
10% x D 4,491,436.50
49,405,801.50
49,406,000.00
71,250.00 71,250.00
125,000.00 2,083.33
100,000.00 2,000.00
90,000.00 1,800.00
77,133.33
10% x D 7,713.33
84,846.67
85,000.00
42,000,000.00 42,000,000.00
500,000.00 500,000.00
150,000.00 150,000.00
125,000.00 125,000.00
100,000.00 200,000.00
90,000.00 180,000.00
43,155,000.00
10% x D 4,315,500.00
47,470,500.00
47,471,000.00
1,875,289,200.00 1,875,289,200.00
64,000,000.00 64,000,000.00
150,000.00 150,000.00
125,000.00 125,000.00
100,000.00 200,000.00
90,000.00 180,000.00
1,939,944,200.00
10% x D 193,994,420.00
2,133,938,620.00
2,133,939,000.00
350,000.00 350,000.00
125,000.00 62,500.00
100,000.00 100,000.00
90,000.00 90,000.00
602,500.00
10% x D 60,250.00
662,750.00
663,000.00
400,000.00 400,000.00
125,000.00 2,083.33
100,000.00 3,333.33
90,000.00 3,000.00
408,416.67
10% x D 40,841.67
449,258.33
449,000.00
65,000.00 65,000.00
125,000.00 2,083.33
100,000.00 3,333.33
90,000.00 3,000.00
73,416.67
10% x D 7,341.67
80,758.33
81,000.00
34,500,000.00 34,500,000.00
125,000.00 20,833.33
100,000.00 16,666.67
90,000.00 15,000.00
34,552,500.00
10% x D 3,455,250.00
38,007,750.00
38,008,000.00
2,000,000.00 2,000,000.00
125,000.00 250,000.00
100,000.00 200,000.00
90,000.00 180,000.00
2,630,000.00
10% x D 263,000.00
2,893,000.00
2,893,000.00
Err:509 Err:509
125,000.00 41,666.67
100,000.00 33,333.33
90,000.00 30,000.00
Err:509
10% x D Err:509
Err:509
Err:509
900,000.00 900,000.00
125,000.00 41,666.67
100,000.00 33,333.33
90,000.00 30,000.00
1,005,000.00
10% x D 100,500.00
1,105,500.00
1,106,000.00
Err:509 Err:509
125,000.00 41,666.67
100,000.00 33,333.33
90,000.00 30,000.00
Err:509
10% x D Err:509
Err:509
Err:509
3,500,000.00 3,500,000.00
125,000.00 20,833.33
100,000.00 16,666.67
90,000.00 15,000.00
3,552,500.00
10% x D 355,250.00
3,907,750.00
3,908,000.00
3,500,000.00 3,500,000.00
125,000.00 20,833.33
100,000.00 16,666.67
90,000.00 15,000.00
3,552,500.00
10% x D 355,250.00
3,907,750.00
3,908,000.00
Err:509 Err:509
125,000.00 20,833.33
100,000.00 16,666.67
90,000.00 15,000.00
Err:509
10% x D Err:509
Err:509
Err:509
Err:509 Err:509
125,000.00 5,208.33
100,000.00 4,166.67
90,000.00 3,750.00
Err:509
10% x D Err:509
Err:509
Err:509
Err:509 Err:509
125,000.00 5,208.33
100,000.00 4,166.67
90,000.00 3,750.00
Err:509
10% x D Err:509
Err:509
Err:509
47,000.00 47,000.00
125,000.00 10,416.67
100,000.00 8,333.33
90,000.00 7,500.00
73,250.00
10% x D 7,325.00
80,575.00
81,000.00
2,000,000.00 2,000,000.00
3,000,000.00 3,000,000.00
500,000.00 500,000.00
500,000.00 500,000.00
500,000.00 500,000.00
218,292.00 26,195,040.00
233,292.00 27,995,040.00
2,000,000.00 2,000,000.00
1,500,000.00 1,500,000.00
250,000.00 250,000.00
450,000.00 450,000.00
500,000.00 500,000.00
250,000.00 250,000.00
1,000,000.00 1,000,000.00
359,958.00 21,597,480.00
200,000.00 3,200,000.00
247,790.00 14,867,400.00
467,945.40 7,487,126.40
650,000.00 650,000.00
400,000.00 2,400,000.00
650,000.00 650,000.00
12,000,000.00 12,000,000.00
145,688.40 17,482,608.00
3,496,521.60 3,496,521.60
16,766,227.20 16,766,227.20
7,500,000.00 7,500,000.00
3,000,000.00 3,000,000.00
177,737,443.20
10% x D 17,773,744.32
195,511,187.52
195,511,000.00
171,000.00 171,000.00
20,000.00 20,000.00
6,685.00 6,685.00
125,000.00 31,250.00
100,000.00 25,000.00
90,000.00 22,500.00
276,435.00
10% x D 27,643.50
304,078.50
304,000.00
171,000.00 136,800.00
20,000.00 20,000.00
5,488.00 5,488.00
125,000.00 36,458.33
100,000.00 29,166.67
90,000.00 26,250.00
254,163.00
10% x D 25,416.30
279,579.30
280,000.00
DIMENSI
PANJANG
NO. NAMA 1 M' LEBAR JARAK BERAT BANYAK
P1 P2
(M)
1 SL1 20/40
PANJANG BESI 1 0.20 0.40
TUL. POKOK DIA 5Φ13 12.50 1.04 5.00
TUL. PINGGANG DIA 2Φ13 12.50 1.04 2.00
TUL.SENGKANG Φ10-150 83.33 1.26 0.15 0.62
2 SL2 20/40
PANJANG BESI 1 0.20 0.30
TUL. POKOK DIA 5Φ13 16.67 1.04 4.00
TUL. PINGGANG DIA 2Φ13 16.67 1.04 2.00
TUL.SENGKANG Φ10-150 111.11 1.06 0.15 0.62
3 KL 15/15
PANJANG BESI 1 0.15 0.15
TUL. POKOK DIA 4Φ13 44.44 1.04 4.00
TUL. POKOK DIA
TUL.SENGKANG Φ8-20 222.22 0.66 0.20 0.40
3 KL K1 40/40
PANJANG BESI 1 0.40 0.40
TUL. POKOK DIA 12Φ16 6.25 1.58 12.00
TUL. PINGGANG -
TUL.SENGKANG Φ10-150 41.67 1.66 0.15 0.62
3 KL K2 30/30
PANJANG BESI 1 0.30 0.30
TUL. POKOK DIA 8Φ16 11.11 1.04 8.00
TUL. PINGGANG DIA
TUL.SENGKANG Φ10-150 74.07 1.26 0.15 0.62
3 KL K1 40/40 LT2
PANJANG BESI 1 0.40 0.40
TUL. POKOK DIA 12Φ16 6.25 1.04 12.00
TUL. PINGGANG -
TUL.SENGKANG Φ10-150 41.67 1.66 0.15 0.62
3 KL K2 30/30 LT2
PANJANG BESI 1 0.30 0.30
TUL. POKOK DIA 8Φ16 11.11 1.04 8.00
TUL. PINGGANG DIA
TUL.SENGKANG Φ10-150 74.07 1.26 0.15 0.62
4 B1 25/55
PANJANG BESI 1 0.25 0.55
TUL. POKOK DIA 12Φ16 7.27 1.58 12.00
TUL. PINGGANG DIA 2Φ13 7.27 1.04 2.00
TUL.SENGKANG Φ10-150 48.48 1.66 0.15 0.62
4 B2-1 25/40
PANJANG BESI 1 0.25 0.40
TUL. POKOK DIA 8Φ16 10.00 1.04 7.00
TUL. PINGGANG DIA 2Φ10 10.00 0.62 2.00
TUL.SENGKANG Φ10-150 80.00 1.36 0.13 0.62
4 B2-2 25/40
PANJANG BESI 1 0.25 0.40
TUL. POKOK DIA 8Φ16 10.00 1.04 8.00
TUL. PINGGANG DIA 2Φ10 10.00 0.62 2.00
TUL.SENGKANG Φ10-150 100.00 1.36 0.10 0.62
4 B2-3 25/40
PANJANG BESI 1 0.25 0.40
TUL. POKOK DIA 8Φ16 10.00 1.58 6.00
TUL. PINGGANG DIA 2Φ10 10.00 0.62 2.00
TUL.SENGKANG Φ10-150 66.67 1.36 0.15 0.62
4 B3 20/35
PANJANG BESI 1 0.20 0.35
TUL. POKOK DIA 8Φ13 14.29 1.04 6.00
TUL. PINGGANG DIA 2Φ10 14.29 0.62 2.00
TUL.SENGKANG Φ10-150 95.24 1.16 0.15 0.62
4 B4 15/30
PANJANG BESI 1 0.15 0.30
TUL. POKOK DIA 8Φ13 22.22 1.04 6.00
TUL. PINGGANG
TUL.SENGKANG Φ10-150 148.15 0.96 0.15 0.62
4 RB1 20/40
PANJANG BESI 1 0.20 0.40
TUL. POKOK DIA 6Φ13 12.50 1.04 6.00
TUL. PINGGANG DIA 2Φ10 12.50 0.89 4.00
TUL.SENGKANG Φ8-150 83.33 1.26 0.15 0.40
5 RB2 15/30
PANJANG BESI 1 0.15 0.30
TUL. POKOK DIA 4Φ13 22.22 1.04 3.00
TUL. PINGGANG DIA 2Φ10 0.89 4.00
TUL.SENGKANG Φ8-150 148.15 0.96 0.15 0.40
6 RB3 15/20
PANJANG BESI 1 0.15 0.20
TUL. POKOK DIA 4Φ12 33.33 1.04 4.00
TUL. POKOK DIA
TUL.SENGKANG Φ8-20 166.67 0.76 0.20 0.40
6 LINTEL 15/20
PANJANG BESI 1 0.15 0.20
TUL. POKOK DIA 4Φ12 33.33 0.89 4.00
TUL. POKOK DIA
TUL.SENGKANG Φ8-20 166.67 0.76 0.20 0.40
9 PLAT CANOPY
PANJANG BESI 1 0.12 1.00
TUL. POKOK DIA 8 LAPIS 1 8.33 0.40 16.00
TUL. POKOK DIA 8 LAPIS 2
10 PLAT BETON
PANJANG BESI 1 0.15 1.00
TUL. POKOK DIA 10 LAPIS 1 6.67 0.62 10.00
TUL. POKOK DIA 10 LAPIS 2 6.67 0.62 10.00
12.50 M'
65.00 KG
26.00 KG
65.10 KG
168.60 KG/M3
16.67 M'
69.33 KG
34.67 KG
73.02 KG
193.69 KG/M3
44.44 M'
184.89 KG
- KG
58.67 KG
288.00 KG/M3
6.25 M'
118.50 KG
- KG
42.88 KG
167.63 KG/M3
11.11 M'
92.44 KG
- KG
57.87 KG
161.42 KG/M3
6.25 M'
78.00 KG
- KG
42.88 KG
127.13 KG/M3
11.11 M'
92.44 KG
- KG
57.87 KG
161.42 KG/M3
7.27 M'
137.89 KG
15.13 KG
49.90 KG
210.19 KG/M3
10.00 M'
72.80 KG
12.40 KG
67.46 KG
162.66 KG/M3
10.00 M'
83.20 KG
12.40 KG
84.32 KG
189.92 KG/M3
10.00 M'
94.80 KG
12.40 KG
56.21 KG
173.41 KG/M3
14.29 M'
89.14 KG
17.71 KG
68.50 KG
189.64 KG/M3
22.22 M'
138.67 KG
- KG
88.18 KG
249.07 KG/M3
12.50 M'
78.00 KG
44.50 KG
42.00 KG
177.00 KG/M3
22.22 M'
69.33 KG
- KG
56.89 KG
148.44 KG/M3
33.33 M'
138.67 KG
- KG
50.67 KG
222.67 KG/M3
33.33 M'
118.67 KG
- KG
50.67 KG
202.67 KG/M3
8.33 M'
53.33 KG
- KG
61.67 KG/M3
6.67 M'
41.13 KG
41.13 KG
88.93 KG/M3
6.67 M'
62.40 KG
21.33 KG
90.40 KG/M3
3.13 M'
69.33 KG
69.33 KG
141.79 KG/M3
14.13 M'
88.19 KG
- KG 0.07065
41.83 KG 0.070225
144.16 KG/M3
DAFTAR HARGA SATUAN BAHAN, UPAH DAN ALAT
KABUPATEN GARUT
TAHUN ANGGARAN 2022
DINAS PERUMAHAN DAN PERMUKIMAN
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
A. BAHAN :
I. BATU
1 Abu Batu m3 345,000.00
2 Atras ( tanah urug ) m3 60,000.00 Sumber : HSBGN Kab. Garut 2020
3 Batu apung kg 4,950.00
4 Batu belah 10/15 cm m3 172,500.00
5 Batu belah 15/20 cm (Krakal) m3 184,000.00
6 Batu pecah mesin 0.5-1 cm m3 290,000.00 Sumber : HSBGN Kab. Garut 2020
7 Batu pecah mesin 1-2 cm m3 260,000.00 Sumber : HSBGN Kab. Garut 2020
8 Batu pecah mesin 2-3 cm m3 260,000.00 Sumber : HSBGN Kab. Garut 2020
9 Batu pecah mesin 3-5 cm m3 225,000.00 Sumber : HSBGN Kab. Garut 2020
10 Batu tempel Palimanan 10 X 20 bh 3,250.00
11 Batu tempel kapur tekstur tidak rata m2 299,000.00
12 Chipping m3 310,500.00
13 Filler m3 218,500.00
14 Kapur bakar (padam) m3 253,000.00
15 Kapur Sirih kg 1,000.00
16 Kerikil Ø 1-3 cm m3 230,000.00
17 Gravel Pack (pelabuhan ratu/sukabumi) m3 1,380,000.00
18 Kansteen 10 x 20 x 40 bh 15,350.00
II. PASIR
1 Pasir beton m3 290,000.00 Sumber : HSBGN Kab. Garut 2020
2 Pasir aspal m3 244,375.00
3 Pasir pasang m3 270,000.00 Sumber : HSBGN Kab. Garut 2020
4 Pasir urug m3 190,000.00 Sumber : HSBGN Kab. Garut 2020
5 Sirtu m3 270,000.00 Sumber : HSBGN Kab. Garut 2020
6 Sirtu tersaring m3 270,000.00
7 Tanah urug pilhan m3 260,000.00
8 Tanah urug biasa m3 260,000.00 Sumber : HSBGN Kab. Garut 2020
9 Tanah merah m3 260,000.00 Sumber : HSBGN Kab. Garut 2020
VI - 177
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
3 Alumunium pelapis pintu KM Tebal 0.3 lbr 57,500.00
4 Alumunium pelapis pintu KM Tebal 0.4 lbr 80,500.00
5 Asbes gelombang 1500 x 1050 x 4 mm lbr 48,900.00
6 Asbes gelombang 1800 x 920 x 4 mm lbr 36,800.00
7 Asbes gelombang 2100 x 1050 x 4 mm lbr 65,600.00
8 Asbes gelombang 2400 x 1050 x 4 mm lbr 74,750.00
9 Asbes gelombang 2700 x 1050 x 4 mm lbr 86,250.00
10 Asbes gelombang 3000 x 1050 x 4 mm lbr 97,750.00
11 Ampelas lbr 5,000.00
12 Bak mandi keramik volume 0,3 m3 bh 212,750.00
13 Bak mandi fiber 120 L bh 350,000.00
14 Batu apung kg 5,000.00
15 Baut 3/4 " bh 7,700.00
16 Baut 5/8 " bh 7,700.00
17 Baut 1/2 " bh 6,900.00
18 Baut 1/2 " panjang 30 cm bh 23,000.00
19 Baut lawa-lawa 12 cm bh 17,250.00
20 Beading penurunan ( PC ) gypsum m' 11,500.00
21 Beading horison gypsum m' 11,500.00
22 Cat Menie kg 66,000.00 Sumber : HSBGN Kab. Garut 2020
23 Cat genteng Matex kg 55,200.00
24 Cat genteng maxilite kg 57,500.00
25 Cat penutup kayu Bee brand kg 56,350.00
26 Cat penutup kayu Vim kg 36,750.00
27 Cat penutup kayu Ftalit kg 52,900.00
28 Cat penutup kayu Avian kg 55,200.00
29 Cat penutup tembok Vinilex kg 30,000.00 Sumber : HSBGN Kab. Garut 2020
30 Cat penutup tembok Metrolit kg 26,450.00
31 Cat penutup tembok catylac kg 21,390.00
32 Cat penutup tembok Q Luc kg 11,500.00
33 Cat penutup tembok Property kg 10,925.00
34 Cat penutup besi kg 63,000.00 Sumber : HSBGN Kab. Garut 2020
35 Cat Sinkromat kg 103,500.00
36 Closet duduk ( mono block ) porselen bh 2,500,000.00 Sumber : HSBGN Kab. Garut 2020
37 Closet duduk ( siram ) porselen merk INA bh 626,750.00
38 Closet jongkok porselen bh 350,000.00 Sumber : HSBGN Kab. Garut 2020
39 Closet jongkok porselen merk Avena bh 115,000.00
40 Dempul kayu kg 21,275.00
41 Dinding keramik uk. 10 x 20 cm bh 1,150.00
42 Dinding keramik uk. 20 x 20 cm bh 2,300.00
43 Dinding keramik uk. 20 x 25 cm bh 2,530.00
44 Dinding keramik uk. 30 x 30 cm bh 5,175.00
45 Door closer bh 200,000.00 Sumber : HSBGN Kab. Garut 2020
46 Daun Jendela alumunium 4 '' m' 80,000.00 Sumber : HSBGN Kab. Garut 2020
47 Jendela Alumunium + Kaca (uk.120 cm x 60 cm) warna silver unit 822,250.00
48 Jendela Alumunium + Kaca (uk.120 cm x 60 cm) warna Black/Brown unit 885,500.00
49 Jendela Alumunium + Kaca (uk.120 cm x 60 cm) warna White unit 948,750.00
50 Pintu Allumunium + Kaca (uk.210 cm x 90 cm) warna silver unit 1,391,500.00
51 Pintu Allumunium + Kaca (uk.210 cm x 90 cm) warna Black/Brown unit 1,518,000.00
52 Pintu Allumunium + Kaca (uk.210 cm x 90 cm) warna White unit 1,644,500.00
53 Pintu Kamar Mandi (Spandrel) uk. 200 cm x 70 cm warna silver unit 1,138,500.00
54 Pintu Kamar Mandi (Spandrel) uk. 200 cm x 70 cm warna Black/Brown unit 1,265,000.00
55 Pintu Kamar Mandi (Spandrel) uk. 200 cm x 70 cm warna White unit 1,391,500.00
56 Elastomer 30x30x5 bh 345,000.00
57 Elastomer 50x40x5 bh 3,450,000.00
58 Engsel jendela set 13,800.00
59 Engsel pintu set 69,000.00
60 Engsel meubeler bh 4,400.00
61 Eternit tebal 4 mm uk. 1 m x 1 m lbr 7,950.00
62 Eternit tebal 4 mm uk. 1 m x 0,5 m lbr 4,000.00
63 Flincote ltr 25,300.00
64 Loster Jati bh 28,750.00
65 Glass beat kg 28,750.00
66 Glass Block bh 20,150.00
67 Gas elpiji kg 21,850.00
68 Grendel pintu / jendela bh 30,000.00 Sumber : HSBGN Kab. Garut 2020
69 Gypsum board lbr 72,500.00 Sumber : HSBGN Kab. Garut 2020
Calciboard 78,200.00
70 GRC tebal 4 mm lbr 78,200.00
71 Fiber Gelombang 180 x80 lbr 46,000.00
72 Kaca nako tebal 5 mm berikut teralis bh 13,150.00
73 Kaca polos tebal 3 mm m2 110,000.00 Sumber : HSBGN Kab. Garut 2020
74 Kaca polos tebal 5 mm m2 160,000.00 Sumber : HSBGN Kab. Garut 2020
75 Kaca polos tebal 8 mm m2 240,000.00 Sumber : HSBGN Kab. Garut 2020
76 Kait angin bh 27,500.00 Sumber : HSBGN Kab. Garut 2020
77 Kran air Onda bh 75,000.00
78 Kunci gembok bh 28,750.00
79 Kunci pintu ukuran besar bh 143,750.00
80 Kunci pintu ukuran sedang bh 97,750.00
81 Kunci dan daun pintu dari fiber bh 402,500.00
82 Kusen Alumunium 3" warna natural/silver m' 75,900.00
83 Kusen Alumunium 3" warna coklat dop m' 82,250.00
84 Kusen Alumunium 3" warna coklat kilap m' 90,000.00 Sumber : HSBGN Kab. Garut 2020
85 Kusen Alumunium 4" warna natural m' 94,900.00
86 Kusen Alumunium 4" warna coklat dop m' 101,200.00
87 Kusen Alumunium 4" warna putih kilap m' 113,850.00
VI - 178
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
88 Kusen Alumunium 3" YKK m' 115,000.00
89 Kusen Besi lebar 11 cm putih m' 101,200.00
90 Langko - langko kuda - kuda bh 20,700.00
91 Lantai granit 60 x 60 cm ex. Granito corak bh 66,950.00
92 Lantai granit 60 x 60 cm ex. Granito polos bh 66,250.00
93 Lantai granit 40 x 40 cm ex. Essenza bh 66,150.00
94 Lantai granit 40 x 40 cm ex. Granito bh 64,650.00
95 Lantai granit 60 x 60 cm ex. Granito bh 66,600.00
96 Lantai keramik uk. 10 x 20 cm bh 5,750.00
97 Lantai keramik uk. 20 x 20 cm bh 2,240.00
98 Lantai keramik uk. 30 x 30 cm bh 4,090.91 Sumber : HSBGN Kab. Garut 2020
99 Lantai keramik uk. 40 x 40 cm ( putih polos ) bh 7,833.33
100 Lantai terakota 20 x 5 cm bh 11,500.00
101 Lem kayu ltr 23,000.00 Sumber : HSBGN Kab. Garut 2020
102 Lemkra/zat addictive kg 17,250.00
103 Lemkra Just Do It kg 5,200.00
104 Lemkra FS Nat kg 18,250.00
105 List kayu B.3 ( lebar sisi 3 cm ) m' 5,100.00
106 List kayu B.4 ( lebar sisi 4 cm ) m' 5,550.00
107 List keliling gypsum lebar 7 cm m' 12,000.00 Sumber : HSBGN Kab. Garut 2020
108 List keliling gypsum lebar 10 cm m' 18,400.00
109 List keliling gypsum lebar 12 cm m' 20,700.00
110 List drop m' 10,250.00
111 Melamin / folywood lbr 101,800.00
112 Mozaik uk. 20 x 20 cm bh 2,200.00
113 Multiplex tebal 12 mm lbr 230,000.00
114 Multiplex tebal 15 mm lbr 316,250.00
115 Paku biasa 1/2" - 1" kg 26,000.00 Sumber : HSBGN Kab. Garut 2020
116 Paku biasa 2" - 5" kg 20,000.00 Sumber : HSBGN Kab. Garut 2020
117 Paku pancing 60 x 230 bh 1,000.00
118 Paku sekrup 3" - 5 " bh 400.00 Sumber : HSBGN Kab. Garut 2020
119 Paku ulir bh 200.00
120 Plamir kayu / kualitas 1 kg 42,000.00 Sumber : HSBGN Kab. Garut 2020
121 Plamir tembok kg 25,000.00 Sumber : HSBGN Kab. Garut 2020
122 Plester Mutiara kg 9,200.00
123 Pintu kamer mandi fiber polos Daimaru bh 201,250.00
124 Pintu kamer mandi fiber Kaca Daimaru bh 281,750.00
125 Pintu kamer mandi Almunium Kettler bh 805,000.00
126 Polycarbonate m2 132,250.00
127 Plywood lbr 106,000.00
128 Portland Cement ( PC ) tiga roda zak 81,650.00
129 Portland Cement ( PC ) holcim zak 61,875.00
130 Portland Cement ( PC ) gresik zak 61,875.00
131 Rubber joint 25x10x5 bh 287,500.00
132 Joint Sealent kg 48,300.00
133 Expansion Cap m2 8,740.00
134 Polytene 125 mikron kg 31,650.00
135 Curing Compound Ltr 14,400.00
136 Roster / batu kerawang bh 4,600.00
137 Portland Semen kg 1,160.00 Sumber : HSBGN Kab. Garut 2020
138 Semen warna kg 13,500.00 Sumber : HSBGN Kab. Garut 2020
139 Seng BJLS 30 L. 90 cm m' 43,700.00
140 Seng gelombang 3' - 6 " BJLS 30 lbr 92,000.00
141 Sirlak kg 22,450.00
142 Spirtus ltr 10,350.00
143 Skim Coat kg 5,100.00
144 Taekwood 4 mm 1200 x 2400 mm lbr 92,000.00
145 Taekwood 4 mm 900 x 2400 mm lbr 74,750.00
146 Ter kayu kg 16,700.00
147 Thermoplastic Glass beat kg 28,750.00
148 Tiner / minyak cat ltr 30,000.00 Sumber : HSBGN Kab. Garut 2020
149 Triplek 3 mm lbr 47,000.00 Sumber : HSBGN Kab. Garut 2020
150 Triplek 4 mm lbr 58,000.00 Sumber : HSBGN Kab. Garut 2020
151 Triplek 6 mm lbr 146,050.00
152 Triplek 9 mm lbr 120,000.00 Sumber : HSBGN Kab. Garut 2020
153 Triplek 12 mm lbr 188,600.00
154 Tempat cuci piring Beleza bh 460,000.00
155 Tempat cuci piring Benoti bh 201,250.00
156 Tempat cuci piring Royal bh 184,000.00
157 TG 302 kg 50,150.00
158 Washtafel bh 788,900.00
159 Woodplank corak 4 m lbr 69,000.00
160 Woodplank polos 2 m lbr 37,400.00
161 Ubin abu2 kepala basah 20 x 20 cm bh 2,300.00
162 Ubin abu2 kepala basah 30 x 30 cm bh 2,900.00
163 Ubin wafel ukuran 20 x 20 cm bh 2,300.00
164 Ubin warna 20 x 20 cm bh 2,650.00
165 Ubin warna 30 x 30 cm bh 3,350.00
166 Washtafel bh 788,900.00
167 Woodplank corak 4 m lbr 69,000.00
168 Woodplank polos 2 m lbr 37,400.00
169 Zincalume m2 86,250.00
170 Rangka plafon memakai Hollow dengan penutup GRC m2 70,000.00 Sumber : HSBGN Kab. Garut 2020
tebal 4 mm + pengecatan
171 Tyfo Epoxy S Kg 747,500.00
VI - 179
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
172 Tyfo SHE51A m2 920,000.00
173 Karung plastik bh 2,900.00
V. ASPAL
1 Aspal kemasan kg 13,000.00
2 Aspal curah kg 13,000.00
3 Aspal Emulsi ltr 12,000.00
VI. MINYAK
1 Pertalite liter 7,650.00
2 Premium (non subsidi) liter 7,532.50
3 Solar liter 5,922.50
4 Solar (non subsidi) liter 7,072.50
5 Minyak tanah liter 11,787.50
6 Olie SAE 20, 40, 60, 80 dan 120 liter 48,300.00
7 Pelumas bekisting liter 25,000.00 Sumber : HSBGN Kab. Garut 2020
8 Stempet kg 28,750.00
VII.CETAKAN
1 Bata merah bh 950.00
2 Bata berongga bh 2,800.00
3 Batako bh 3,700.00
4 Genteng glazuur turbo ex Jatiwangi bh 4,050.00
5 Genteng nok/bubung diglazuur ex Jatiwangi bh 4,600.00
6 Genteng nok/bubung press mesin ex Jatiwangi bh 2,900.00
7 Genteng nok/bubung press tangan ex Jatiwangi bh 2,300.00
8 Genteng nok/bubung morando diglazuur bh 5,200.00
9 Genteng morando bh 4,050.00
10 Genteng nok/bubung morando bh 4,600.00
11 Genteng press diglazuur ex Jatiwangi bh 2,900.00
12 Genteng press mesin ex Jatiwangi bh 2,200.00
13 Genteng press tangan ex Jatiwangi bh 1,650.00
14 Genteng Type Viktoria bh 10,350.00
15 Genteng nok/bubung Type Viktoria bh 14,400.00
16 Genteng nok/bubung ujung Type Viktoria bh 23,000.00
17 Genteng nok/bubung ujung pertigaan Type Viktoria bh 28,750.00
18 Genteng beton bh 5,750.00
19 Genteng metal 70 x 80 cm lbr 33,000.00
20 Gorong-gorong buis beton dia. 150 cm bh/0,5 m' 598,000.00
21 Gorong-gorong buis beton dia. 100 cm bh/0,5 m' 172,500.00
22 Gorong-gorong buis beton dia. 80 cm bh/0,5 m' 161,000.00
23 Gorong-gorong buis beton dia. 60 cm bh/m' 149,500.00
24 Gorong-gorong buis beton dia. 50 cm bh/m' 143,750.00
25 Gorong-gorong buis beton dia. 40 cm bh/m' 138,000.00
26 Gorong-gorong buis beton dia. 30 cm bh/m' 92,000.00
27 Gorong-gorong buis beton dia. 20 cm bh/m' 69,000.00
28 Kansten Cetak bh 94,900.00
29 Gravel dia. 60 cm bh 86,250.00
30 Gravel dia. 40 cm bh 51,750.00
31 Gravel dia. 20 cm bh 40,250.00
32 Nok steel gelombang 1050 x 5 mm m' 33,350.00
33 Nok steel gelombang 920 x 5 mm m' 25,875.00
34 Nok / bubung genteng beton bh 6,900.00
35 Paving Block K.175 Netural tebal 8 cm m2 71,300.00
36 Paving Block K.175 motif tebal 8 cm m2 73,600.00
37 Paving Block K.175 warna tebal 8 cm m2 79,350.00
38 Paving Block K.175 Netural tebal 6 cm m2 57,500.00
39 Paving Block K.175 motif tebal 6 cm m2 60,950.00
40 Paving Block K.175 warna tebal 6 cm m2 65,550.00
41 Paving Block K.250 m2
42 Box Culvert Ukuran 400 x 400 x1200 Buah 1,044,000.00
43 Box Culvert Ukuran 500 x 500 x1200 Buah 1,380,000.00
VI - 180
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
44 Box Culvert Ukuran 600 x 600 x1200 Buah 1,759,000.00
45 U- Ditch Ukuran 300 x 300 x 1200 Buah 386,750.00
46 U- Ditch Ukuran 300 x 400 x 1200 Buah 436,200.00
47 U- Ditch Ukuran 300 x 500 x 1200 Buah 513,360.00
48 U- Ditch Ukuran 400 x 400 x 1200 Buah 518,000.00
49 U- Ditch Ukuran 400 x 500 x 1200 Buah 636,200.00
50 U- Ditch Ukuran 400 x 600 x 1200 Buah 717,300.00
51 U- Ditch Ukuran 500 x 500 x 1200 Buah 807,200.00
52 U- Ditch Ukuran 500 x 600 x 1200 Buah 912,300.00
53 Cover U - Ditch 300, Heavy Duty Ukuran 300 x 600 Buah 138,000.00
54 Cover U - Ditch 400, Heavy Duty Ukuran 400 x 600 Buah 172,500.00
55 Cover U - Ditch 500, Heavy Duty Ukuran 500 x 600 Buah 220,800.00
56 Tiang pancang beton Pratekan m3 5,290,000.00
57 Beton Ready Mix K-225 m3 1,270,400.00
58 Karung Goni bh 5,650.00
VIII. KAYU
1 Bambu Ø6 - Ø8 / 6 m btg 43,600.00
2 Kayu deplank 8/20 - 4 m (Jati Jateng) m3 18,400,000.00
3 Kayu deplank 8/20 - 4 m (Balau) m3 13,800,000.00
4 Kayu deplank 8/20 - 4 m (Borneo) m3 5,175,000.00
5 Kayu dolken O 8 - 10 /4 m btg 29,000.00 Sumber : HSBGN Kab. Garut 2020
6 Kayu dolken O 12 - 15 /4 m btg 86,250.00
7 Kayu dolken O 5 /3 m btg 29,000.00
8 Kayu hutan/kayu perancah acuan (kayu kelas III) m3 4,149,000.00 Sumber : HSBGN Kab. Garut 2020
9 Kayu kamper m3 9,430,000.00
10 Kayu kaso 5/7 meranti m3 4,149,000.00 Sumber : HSBGN Kab. Garut 2020
11 Kayu kaso 5/7 meranti btg 43,673.68 Sumber : HSBGN Kab. Garut 2020
12 Kayu kruing m3 8,365,100.00
13 Kayu lanan m3 7,527,900.00
14 Kayu meranti m3 6,900,000.00
15 Kayu jati Jabar m3 9,430,000.00
16 Kayu Balau (kayu kelas I) m3 8,000,000.00 Sumber : HSBGN Kab. Garut 2020
17 Kayu Borneo (kayu kelas II) m3 4,149,000.00 Sumber : HSBGN Kab. Garut 2020
18 Kayu bakar m3 172,500.00
19 Reng kayu borneo ukuran 2/3 cm btg 19,550.00
20 Reng 2 x 3 cm btg 40,250.00
21 Tali Ijuk kg 12,200.00
22 Kayu terentang m3 4,149,000.00
IX. LAIN-LAIN
1 Air L 225.00 (10 m3 air PDAM = Rp. 50.000)
2 Air bersih m3 5,750.00
3 Kayu kelas III (0,03 * 0,02 * 2 * 0,8)* harga bahan per m3 kg 38,650.00
4 Jendela naco (0,04 * harga kaca) bh 3,450.00
5 seng pelat (asumsi L.90 P.1 m) lbr 43,700.00
6 kawat jaring lbr 653,750.00
7 panel beton pracetak lbr 118,450.00
8 kolom beton pracetak batang 201,250.00
9 bahan tambahan kimia (efoksi) Liter 155,250.00
10 Strorox – 100 kg 88,000.00
11 Waterstop lebar 150 mm m' 57,500.00
12 Waterstop lebar 200 mm m' 143,750.00
13 Waterstop lebar 230 mm - 320 mm m' 132,250.00
14 Jaring kawat baja dilas (1 lembar = 61,79 kg)untuk wiremesh M8 kg 10,600.00
15 Penjaga jarak bekisting/spacer (dari besi/baut) bh 20,700.00
16 Besi scuare tube m' 21,850.00
17 Besi lis kaca (1 x 1) cm m' 16,450.00
18 Pengelasan cm 5,100.00
20 Besi hollow (50 x 50 x 2) mm btg 352,000.00
21 Dinabolt Ø 12mm bh 3,000.00
22 Phenol film 12 mm lbr 281,750.00
23 Semen grout kg 2,800.00 setara MU 800 = Rp.118.000
24 Screening kg 200.00 harga /m3 = Rp.200.000
25 Besi siku L 30.30.3 kg 12,100.00
26 Besi pelat baja kg 7,500.00
27 Kawat las kg 31,100.00
28 Pintu gulung besi m2 1,122,400.00
29 Pintu lipat m2 3,116,500.00
30 Rolling door alluminium m2 460,000.00
31 Profil alluminium setaraalexindo 4" m' 135,000.00
32 Sealant tube 23,000.00
33 Venetions blinds dan vertical blinds (tirai) m2 122,130.00
34 Profil kaca (allumunium) m' 14,260.00
35 Sunscreen alluminium m2 442,750.00
36 Kawat nyamuk m2 287,500.00
37 Baja strip (0,2 x 2) cm kg 20,900.00
38 Jendela nako (rangka + kaca 5 mm) m2 187,700.00
39 Rangka metal hollow 40.40.2 mm m' 21,850.00
40 Baja ringan canai dingin C75T 0,65 mm btg 92,000.00
41 HB (Batako Berlobang)-20 m3 503,150.00
42 HB (Batako Berlobang)-15 m3 575,000.00
43 HB (Batako Berlobang)-10 m3 776,250.00
44 Besi angker diameter 8 kg 14,950.00
45 Bata ringan tebal 7,5cm m3 747,500.00
46 Bata ringan tebal 10cm m3 862,500.00
VI - 181
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
47 Mortar siap pakai kg 1,900.00
48 Semen Mortar (SM) m3 1,100.00
49 Batu granit kg 5,750.00
50 Batu traso kg 5,750.00
80 ubin keramik mozaik ukuran 30 cm x 30 cm bh 4,600.00
81 plint keramik ukuran 10 cm x 20 cm bh 13,800.00
82 plint keramik ukuran 10 cm x 10 cm bh 10,350.00
83 plint keramik ukuran 5 cm x 20 cm bh 10,350.00
84 plint internal cove artistik 5 cm x 5 cm x 20 cm bh 17,250.00
85 lantai marmer ukuran 100cm x 100cm bh 920,000.00
86 Karpet m2 115,000.00
87 Lem untuk karpet kg 78,775.00
88 underlayer (pelapis bawah karpet) m2 57,500.00
89 parquet kayu m2 172,500.00
91 dinding keramik artistik 10 cm x 20 cm bh 3,950.00
92 dinding keramik artistik 5 cm x 20 cm bh 2,000.00
93 dinding marmer 100 cm x 100 cm bh 920,000.00
94 bata pelapis 3 cm x 7 cm x 24 cm bh 4,750.00
95 batu paras bh 4,850.00
96 batu tempel hitam bh 1,800.00
97 Vynil bh 12,650.00
98 Lem vynil kg 25,300.00
99 Wallpaper m' 80,500.00
100 Floor harderner kg 11,200.00
101 Asbes semen m2 42,550.00
102 Akustik lbr 58,650.00
103 Profil Allum "T" m' 113,850.00
104 Ramset bh 250.00
105 Rooflight 90 x 180 lbr 71,300.00
106 Bubung stel gelombang lbr 71,300.00
107 Nok paten 92 cm lbr 71,300.00
109 Sirap kayu bh 1,900.00
110 Aluminium gel tebal 0,55 lbr 156,400.00
113 Kunci tanam plus handle bh 275,300.00
113 Kunci tanam plus handle bh 255,300.00
114 Kunci tanam KM plus handle bh 245,200.00
115 Kunci silinder bh 80,500.00
116 Engsel kupu-kupu bh 28,750.00
117 Engsel angin bh 23,000.00
118 Spring knip bh 25,300.00
119 Door closer set 322,000.00
120 Kunci slot bh 80,000.00
120 Kunci slot atas bawah bh 175,000.00
121 Door holder bh 26,450.00
122 Door stop bh 37,500.00 Sumber : HSBGN Kab. Garut 2020
123 Rel pintu sorong set 402,500.00
124 Casement set 163,300.00
125 Kaca tebal 8 mm m2 172,500.00
126 Kaca buram 12 mm m2 414,600.00
127 Kaca cermin 5 mm m2 155,250.00
128 Kaca cermin 8 mm m2 296,400.00
129 Kaca wireglassed 5 mm m2 241,500.00
130 Kaca patri 5mm m2 2,300,000.00
131 Soda api kg 28,750.00
132 Sabun kg 12,650.00
133 Kuas bh 20,000.00
134 Pengencer kg 27,600.00
135 Teak oil ltr 34,800.00
136 Politur ltr 43,650.00
137 Politur jadi ltr 49,600.00
138 Residu atau ter ltr 31,650.00
139 Vernis ltr 39,850.00
140 Kalkarium kg 21,300.00
141 Alang-alang ikat 11,500.00
142 Cat antara kg 40,250.00
143 Wood filler kg 29,900.00
144 Woodstain kg 54,050.00
145 Sanding kg 55,200.00
146 Melamic kg 50,050.00
147 Urinoir unit 2,100,000.00 Sumber : HSBGN Kab. Garut 2020
150 Baja tulangan kg 20,900.00
151 Kayu bekisting m2 40,250.00
152 Waterdrain bh 442,750.00
153 Floor drain unit 94,900.00
154 genteng palentong kecil bh 1,050.00
155 genteng kodok glazuur bh 1,650.00
156 genteng palentong besar/super bh 1,750.00
157 genteng bubung palentong besar bh 6,900.00
158 Nok genteng beton bh 4,600.00
159 Nok genteng metal bh 51,100.00
160 Pipa listrik 5/8” btg 5,750.00
161 Kabel 1,5 x 2 m 9,200.00
162 Kabel 1,5 x 3 m 13,800.00
163 Kabel 2,5 x 2 m 16,000.00 Sumber : HSBGN Kab. Garut 2020
164 Kabel 2,5 x 3 m 30,000.00 Sumber : HSBGN Kab. Garut 2020
VI - 182
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
165 T Dus bh 2,300.00
166 L Bow bh 2,300.00
167 Las Dop bh 3,450.00
168 Mongkok bh 1,150.00
169 Saklar tunggal bh 20,000.00 Sumber : HSBGN Kab. Garut 2020
170 Saklar ganda bh 24,000.00 Sumber : HSBGN Kab. Garut 2020
171 Fitting tempel bh 5,200.00
172 Fitting gantung bh 4,050.00
173 M C B 4A bh 55,000.00 Sumber : HSBGN Kab. Garut 2020
174 digital print m' 28,750.00
175 Lampu pijar 25 s/d 100 watt (phlips) bh 13,800.00
176 Lampu Sl philip 18 watt bh 41,400.00
177 Lampu Sl philip 25 watt bh 54,050.00
178 Downlight + SL 25 watt philip bh 88,550.00
179 Lampu taman + tiang + lampu 1 buah bh 287,500.00
180 Stop kontak broco standard bh 23,000.00 Sumber : HSBGN Kab. Garut 2020
181 kawat arde m 12,650.00
182 over spaneng m 10,350.00
183 arde btg 12,650.00
184 box sikring bh 46,000.00
185 box MCB bh 5,750.00
186 Holo 4/4 meni btg 13,950.00
187 Holo 2/4 meni btg 12,650.00
188 Kawat Bwg 12 kg 11,500.00
189 Paku screw 2.5 cm bh 100.00
190 Adhesive kg 6,900.00
191 Kain kasa m' 500.00
192 Cat penutup 2 kali kg 28,750.00
193 Paku beton bh 250.00
194 Kabel Listrik NYA 3 x 2,5 mm m' 7,500.00
195 Bata berongga expose bh 3,000.00
196 Atap Selulosa uk. 195 x 96 cm bh 172,500.00
197 Paku/screw atap selulosa bh 1,400.00
198 Nok/bubung untuk atap selulosa untuk uk. 106 x 40 cm bh 94,900.00
199 Atap Selulosa uk. 106 x 40 cm bh 58,100.00
200 Nok/Bubung untuk Atap Selulosa 195 x 96 cm bh 101,200.00
201 Tabung Gas kg 21,850.00
202 Atap Bitumen Bergelombang Monolayer 3 mm LBR 189,200.00
VI - 183
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
10 Pipa PVC AW dia. 1/2" m' 6,000.00 Sumber : HSBGN Kab. Garut 2020
11 Pipa PVC AW dia. 3/4" m' 8,500.00 Sumber : HSBGN Kab. Garut 2020
12 Pipa PVC AW dia. 1" m' 12,000.00 Sumber : HSBGN Kab. Garut 2020
13 Pipa PVC AW dia. 1 1/2" m' 27,650.00
14 Pipa PVC AW dia. 2" m' 25,000.00 Sumber : HSBGN Kab. Garut 2020
15 Pipa PVC AW dia. 2 1/2" m' 68,700.00
16 Pipa PVC AW dia. 3" m' 54,000.00 Sumber : HSBGN Kab. Garut 2020
17 Pipa PVC AW dia. 4" m' 90,000.00 Sumber : HSBGN Kab. Garut 2020
18 Pipa PVC AW dia. 6" m' 284,900.00
19 Pipa PVC AW dia. 8" m' 449,950.00
20 Pipa PVC S.10 dia. 1/2" m' 6,600.00
21 Pipa PVC S.10 dia. 3/4" m' 9,400.00
22 Pipa PVC S.10 dia. 1" m' 12,450.00
23 Pipa PVC S.10 dia. 1 1/2" m' 27,650.00
24 Pipa PVC S.12,5 dia. 1 1/2" m' 27,650.00
25 Pipa PVC S.12,5 dia. 2" m' 37,500.00
26 Pipa PVC S.12,5 dia. 3" m' 76,750.00
27 Pipa PVC S.12,5 dia. 4" m' 112,300.00
28 Pipa PVC S.12,5 dia. 6" m' 232,850.00
29 Pipa PVC S.12,5 dia. 8" m' 362,200.00
30 Pipa HDPE PN 16 dia. 1/2" m' 8,550.00
31 Pipa HDPE PN 16 dia. 3/4" m' 10,900.00
32 Pipa HDPE PN 16 dia. 1" m' 17,700.00
33 Pipa HDPE PN 12,5 dia. 1 1/2" m' 42,100.00
34 Pipa HDPE PN 12,5 dia. 2" m' 63,100.00
35 Pipa HDPE PN 12,5 dia. 2 1/2" m' 88,350.00
36 Pipa HDPE PN 12,5 dia. 3" m' 127,200.00
37 Pipa HDPE PN 12,5 dia. 4" m' 189,300.00
38 Pipa HDPE PN 12,5 dia. 5" m' 263,400.00
39 Pipa HDPE PN 12,5 dia. 6" m' 428,050.00
40 Pipa HDPE PN 12,5 dia. 8" m' 668,850.00
41 Pipa HDPE PN 12,5 dia. 10" m' 1,051,250.00
42 Pipa PVC Air limbah dia. 1 1/2" m' 39,400.00
43 Pipa PVC Air limbah dia. 2" m' 50,600.00
44 Pipa PVC Air limbah dia. 2 1/2" m' 60,900.00
45 Pipa PVC Air limbah dia. 3" m' 72,250.00
46 Pipa PVC Air limbah dia. 4" m' 86,000.00
47 Pipa PVC Air limbah dia. 6" m' 159,500.00
48 Pipa PVC Air limbah dia. 8" m' 244,600.00
49 Tangki Air kav.0,5 m3 bh 1,000,000.00 Sumber : HSBGN Kab. Garut 2020
50 Tangki Air kav.1 m3 bh 1,500,000.00 Sumber : HSBGN Kab. Garut 2020
51 Tangki Air kav.1,5 m3 bh 6,325,000.00
52 Tangki Air kav.2 m3 bh 7,920,000.00
53 Tangki Air kav.3 m3 bh 12,100,000.00
54 Tangki Air kav.5 m3 bh 19,800,000.00
55 Tangki Air kav.10 m3 bh 44,000,000.00
56 Tangki Air kav.15 m3 bh 68,200,000.00
57 Tangki Air Tanam kav.0,8 m3 bh 3,520,000.00
58 Tangki Air Tanam kav.1 m3 bh 4,565,000.00
59 Tangki Air Tanam kav.1,5 m3 bh 6,930,000.00
60 Tangki Air Tanam kav.2 m3 bh 9,405,000.00
61 Tangki Air Tanam kav.3 m3 bh 14,850,000.00
62 Tangki Air Tanam kav.5 m3 bh 23,100,000.00
63 Tangki Air Tanam kav.10 m3 bh 49,500,000.00
64 Pipa tanah Ǿ 20 cm bh 173,200.00
65 pipa tanah diameter 15 cm bh 113,200.00
66 pipa beton diameter 15 – 20 cm bh 44,300.00
67 pipa beton diameter 30 – 100 cm bh 66,000.00
68 Septic Tank kapasitas 0,8 m3 bh 3,767,500.00
69 Septic Tank kapasotas 1 m3 bh 4,743,750.00
70 Septic Tank kapasitas 1,5 m3 bh 7,411,250.00
71 Septic Tank kapasitas 2 m3 bh 10,312,500.00
72 Septic Tank kapasitas 10 m3 bh 53,625,000.00
73 Septic Tank kapasitas 15 m3 bh 80,437,500.00
74 Septic Tank kapasitas 20 m3 bh 107,250,000.00
75 Septic Tank kapasitas 25 m3 bh 134,062,500.00
76 Septic Tank kapasitas 30 m3 bh 160,875,000.00
VI - 184
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
77 Boch Gal.dia.1/2" bh 19,750.00
78 Boch Gal.dia.3/4" bh 28,900.00
79 Boch Gal.dia.1" bh 39,500.00
80 Boch Gal.dia.1 1/2" bh 91,650.00
81 Boch Gal.dia. 2" bh 239,600.00
82 Boch Gal.dia. 2 1/2" bh 352,350.00
83 Boch Gal.dia. 3" bh 465,100.00
84 Tee Gal.dia.1/2" bh 19,050.00
85 Tee Gal.dia.3/4" bh 25,400.00
86 Tee Gal.dia.1" bh 27,150.00
87 Tee Gal.dia.1 1/2" bh 50,750.00
88 Tee Gal.dia. 2" bh 60,650.00
89 Tee Gal.dia. 2 1/2" bh 122,500.00
90 Tee Gal.dia. 3" bh 197,350.00
91 Double neplee Gal.dia.1/2" bh 9,200.00
92 Double neplee Gal.dia.3/4" bh 16,950.00
93 Double neplee Gal.dia.1" bh 31,050.00
94 Double neplee Gal.dia.1 1/2" bh 61,350.00
95 Double neplee Gal.dia. 2" bh 86,700.00
96 Double neplee Gal.dia. 2 1/2" bh 112,400.00
97 Double neplee Gal.dia. 3" bh 211,450.00
98 Water mur Gal.dia.1/2" bh 37,250.00
99 Water mur Gal.dia.3/4" bh 54,150.00
100 Water mur Gal.dia.1" bh 64,300.00
101 Water mur Gal.dia.1 1/2" bh 128,550.00
102 Water mur Gal.dia. 2" bh 162,400.00
103 Water mur Gal.dia. 2 1/2" bh 236,800.00
104 Water mur Gal.dia. 3" bh 338,250.00
105 Dop Gal.dia.1/2" bh 8,750.00
106 Dop Gal.dia.3/4" bh 12,900.00
107 Dop Gal.dia.1" bh 20,350.00
108 Dop Gal.dia.1 1/2" bh 32,300.00
109 Dop Gal.dia. 2" bh 56,650.00
110 Dop Gal.dia. 2 1/2" bh 67,400.00
111 Dop Gal.dia. 3" bh 130,350.00
112 Socket Gal.dia.1/2" bh 8,700.00
113 Socket Gal.dia.3/4" bh 9,750.00
114 Socket Gal.dia.1" bh 16,800.00
115 Socket Gal.dia.1 1/2" bh 37,450.00
116 Socket Gal.dia. 2" bh 54,550.00
117 Socket Gal.dia. 2 1/2" bh 60,600.00
118 Socket Gal.dia. 3" bh 102,500.00
119 Knee Gal.dia.1/2" x 90 bh 10,300.00
120 Knee Gal.dia.3/4" x 90 bh 17,000.00
121 Knee Gal.dia.1" x 90 bh 23,500.00
122 Knee Gal.dia.2" x 90 bh 48,150.00
123 Knee Gal.dia. 2" x 45 bh 58,700.00
124 Knee Gal.dia. 3" x 90 bh 148,800.00
125 Knee Gal.dia. 3" x 45 bh 161,500.00
126 Gate Valve dia.1/2" bh 162,250.00
127 Gate Valve dia.3/4" bh 180,950.00
128 Gate Valve dia.1" bh 206,800.00
129 Gate Valve dia.1 1/2" bh 395,450.00
130 Gate Valve dia.2" bh 636,900.00
131 Gate Valve dia.3" bh 1,395,900.00
132 Gate Valve dia.4" bh 1,901,350.00
133 Check Valve dia.1/2" bh 99,000.00
134 Check Valve dia.3/4" bh 114,950.00
135 Check Valve dia.1" bh 228,250.00
136 Check Valve dia.1 1/2" bh 444,950.00
137 Check Valve dia.2" bh 659,450.00
138 Check Valve dia.3" bh 2,119,700.00
139 Check Valve dia.4" bh 4,241,350.00
140 Ball Valve dia.1/2" bh 186,450.00
141 Ball Valve dia.3/4" bh 205,700.00
142 Ball Valve dia.1" bh 263,450.00
143 Ball Valve dia.2" bh 742,500.00
VI - 185
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
144 Ball Valve dia.3" bh 1,639,000.00
145 Plug krant dia.1/2" bh 94,500.00
146 Plug krant dia.3/4" bh 106,700.00
147 Plug krant dia.1" bh 156,200.00
148 Atap kran/Bibcok 1/2" bh 48,950.00
149 Atap kran/Bibcok 3/4" bh 57,200.00
150 Seal Tape bh 6,000.00 Sumber : HSBGN Kab. Garut 2020
151 Water meter dia.1/2" bh 577,500.00
152 Water meter dia.3/4" bh 1,058,200.00
153 Water meter dia.1" bh 2,990,350.00
154 Water meter dia.1 1/2" bh 4,687,650.00
155 Water meter dia.2" bh 9,046,950.00
156 Water meter dia.3" bh 11,070,400.00
157 Box meter bh 83,050.00
158 Clam sadel 2 x 1/2" bh 39,100.00
159 Clam sadel 2 x 3/4" bh 39,100.00
160 Clam sadel 2 x 1" bh 43,450.00
161 Clam sadel 3 x 1/2" bh 55,850.00
162 Clam sadel 3 x 3/4" bh 55,850.00
163 Clam sadel 3 x 1" bh 68,250.00
164 Tee all flang 2" x 2" bh 405,900.00
165 Tee all flang 3" x 2" bh 703,600.00
166 Tee all flang 3" x 3" bh 798,300.00
167 Tee all flang 4" x 2" bh 879,450.00
168 Tee all flang 4" x 3" bh 933,570.00
169 Tee all flang 4" x 4" bh 947,100.00
170 Bend all flang 2" x 90 bh 451,000.00
171 Bend all flang 2" x 45 bh 451,000.00
172 Bend all flang 3" x 90 bh 615,650.00
173 Bend all flang 3" x 45 bh 591,950.00
174 Bend all flang 4" x 90 bh 744,150.00
175 Bend all flang 4" x 45 bh 727,250.00
176 Gibol joint 2" bh 281,900.00
177 Gibol joint 2 1/2" bh 307,350.00
178 Gibol joint 3" bh 332,750.00
179 Gibol joint 4" bh 504,900.00
180 Flange Las 2" bh 91,300.00
181 Flange Las 3" bh 142,450.00
182 Flange Las 4" bh 329,450.00
183 Flange Las 6" bh 905,850.00
184 Baut & mur 5/8 x 3 bh 10,350.00
185 Baut & mur 5/8 x 4 bh 11,950.00
186 Baut & mur 5/8 x 5 bh 12,300.00
187 Baut & mur 5/8 x 6 bh 13,750.00
188 Manhole (Kotak/bulat) Uk.30 T.7mm bh 1,100,000.00
189 Manhole (Kotak/bulat) Uk.50 T.7mm bh 1,320,000.00
190 Manhole (Kotak/bulat) Uk.70 T.7mm bh 1,540,000.00
191 Pompa Submersible 1,5 KW-2HP 380 V Set 17,336,550.00
192 Pompa Submersible 2,2 KW-3HP 380 V Set 20,051,900.00
193 Pompa Submersible 3,0 KW-4HP 380 V Set 24,221,450.00
194 Pompa Submersible 4,0 KW-5,5HP 380 V Set 30,904,500.00
195 Panel pompa Set 5,500,000.00
196 Pemasangan Box Street dia. 8" bh 5,500.00
197 Band all socket (RRJ) 2" x 45 bh 84,350.00
198 Band all socket (RRJ) 2" x 90 bh 101,650.00
199 Band all socket (RRJ) 3" x 45 bh 177,850.00
200 Band all socket (RRJ) 3" x 90 bh 208,100.00
201 Band all socket (RRJ) 4" x 45 bh 291,300.00
202 Band all socket (RRJ) 4" x 90 bh 391,300.00
203 Flange Socket 2" bh 372,700.00
204 Flange Socket 3" bh 580,050.00
205 Flange Socket 4" bh 846,150.00
206 Flange Socket 6" bh 1,376,650.00
207 Reduser Socket RR 63 x 50 bh 35,550.00
208 Reduser Socket RR 90 x 63 bh 115,600.00
209 Reduser Socket RR 90 x 50 bh 91,750.00
210 Reduser Socket RR 110 x 90 bh 145,050.00
VI - 186
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
211 Reduser Socket RR 110 x 63 bh 155,850.00
212 Reduser Socket RR 160 x 110 bh 292,900.00
213 Cap/Dop RR 20 bh 4,200.00
214 Cap/Dop RR 25 bh 5,650.00
215 Cap/Dop RR 32 bh 7,500.00
216 Cap/Dop RR 40 bh 11,000.00
217 Cap/Dop RR 50 bh 16,750.00
218 Cap/Dop RR 63 bh 50,450.00
219 Cap/Dop RR 90 bh 87,600.00
220 Cap/Dop RR 110 bh 148,650.00
221 Cap/Dop RR 160 bh 246,350.00
222 Tee PVC ND 20 bh 6,500.00
223 Tee PVC ND 25 bh 8,450.00
224 Tee PVC ND 32 bh 13,150.00
225 Tee PVC ND 40 bh 19,300.00
226 Tee PVC ND 50 bh 27,450.00
227 Tee PVC ND 63 bh 83,300.00
228 Tee PVC ND 90 bh 229,600.00
229 Tee PVC ND 110 bh 365,000.00
230 Knee PVC 20 bh 4,750.00
231 Knee PVC 25 bh 6,400.00
232 Knee PVC 32 bh 9,300.00
233 Knee PVC 40 bh 13,950.00
234 Knee PVC 50 bh 21,450.00
235 Knee PVC 63 bh 78,550.00
236 Knee PVC 90 bh 182,300.00
237 Knee PVC 110 bh 310,650.00
238 Valve Adaptor SDL 20 bh 8,550.00
239 Valve Adaptor SDL 25 bh 10,350.00
240 Valve Adaptor SDL 32 bh 14,200.00
241 Valve Adaptor SDL 40 bh 19,950.00
242 Valve Adaptor SDL 50 bh 35,350.00
243 Valve Adaptor SDL 63 bh 56,700.00
244 Valve Adaptor SDL 90 bh 148,350.00
245 Valve Adaptor SDL 110 bh 249,600.00
246 Paucket SDD 20 bh 15,000.00
247 Paucket SDD 25 bh 18,400.00
248 Paucket SDD 32 bh 29,850.00
249 Paucket SDD 40 bh 36,500.00
250 Paucket SDD 50 bh 54,650.00
251 Paucket SDD 63 bh 82,350.00
252 Paucket SDD 90 bh 226,000.00
253 Paucket SDD 110 bh 334,700.00
254 Knee drat PVC 20 bh 8,800.00
255 Knee drat PVC 25 bh 13,200.00
256 Knee drat PVC 32 bh 16,500.00
257 Floting Valve (pelampung bola) 2" bh 9,075,000.00
258 Floting Valve (pelampung bola) 3" bh 11,858,000.00
259 Air Valve 1" bh 1,512,500.00
260 Air Valve 2" bh 1,936,000.00
261 Air Valve 3" bh 5,324,000.00
262 Air Valve 4" bh 7,865,000.00
Grab bar stainless TX3A1 setara Toto bh 775,000.00
B. UPAH
1 Mandor /hari 150,000.00
2 Kepala tukang /hari 145,000.00
3 Tukang kayu / besi /hari 130,000.00
4 Tukang batu /hari 130,000.00
5 Tukang bor /hari 130,000.00
6 Tukang Las /hari 130,000.00
7 Pembantu tukang/Pekerja /hari 100,000.00
8 Operator terlatih /hari 145,000.00
9 Operator kurang terlatih /hari 130,000.00
10 Pembantu operator /hari 135,000.00
11 Supir truk /hari 145,000.00
12 Pembantu supir /hari 135,000.00
13 Mekanik /hari 130,000.00
14 Pembantu mekanik /hari 80,000.00
VI - 187
HARGA SATUAN
NO URAIAN BAHAN/UPAH/ALAT KODE SAT. KET.
Rp
15 Buruh lapangan terlatih /hari 100,000.00
16 Buruh lapangan kurang terlatih /hari 135,000.00
17 Buruh lapangan tak terlatih / pekerja /hari 135,000.00
C. ALAT
1 Sewa crane (10 Ton) unit/hari 4,485,000.00
2 Sewa pipe support buah/hari 341,550.00
3 Sewa scaffolding unit/hari 341,550.00
4 Sewa Tripot/Tackel & handle crane 2 T unit/hari 4,025,000.00
5 Sewa excavator type 225 kapasitas 0,5 - 1,0 m3 unit/hari 1,835,400.00
6 Peralatan potong pipa T1/manual (gergaji) /saw unit/hari 57,500.00
7 Peralatan potong pipa T2/manual (gergaji) /saw unit/hari 57,500.00
8 Mobile crane £ 3 ton unit/hari 1,667,500.00
9 Sewa Genset 1500 watt unit/hari 1,420,020.00
10 Sewa Pompa Submersible 3 m3/h unit/hari 379,500.00
11 Sewa crane (3 Ton) Jam 132,250.00
12 Compressor Jam 78,556.50
13 Driling rig + perlengkapan (daerah batuan keras) m 805,000.00
14 Driling rig + perlengkapan (daerah batuan sedang) m 603,750.00
15 Mesin Las Jam 230,000.00
16 Mesin Blower Jam 345,000.00
ALAT JALAN
1 EXCAVATOR 80-140 HP E10 Jam 383,917.43
2 DUMP TRUCK 3.5 TON E08 Jam 218,351.62
3 WHEEL LOADER 1.0-1.6 M3 E15 Jam 435,196.50
4 MOTOR GRADER >100 HP E13 Jam 394,059.68
5 VIBRATORY ROLLER 5-8 T. E19 Jam 242,040.15
6 WATER TANKER 3000-4500 L. E23 Jam 313,608.03
7 TANDEM ROLLER 6-8 T. E17 Jam 406,739.23
8 ASPHALT DISTRIBUTOR E41 Jam 342,947.33
9 COMPRESSOR 4000-6500 L\M E05 Jam 129,446.21
10 TIRE ROLLER 8-10 T. E18 Jam 440,375.31
11 ASPHALT MIXING PLANT E01 Jam 7,795,898.87
12 GENERATOR SET E12 Jam 297,098.16
13 ASPHALT FINISHER E02 Jam 280,799.72
14 DUMP TRUCK 5 TON E09 Jam 345,406.65
15 THREE WHEEL ROLLER 6-8 T E16 Jam 216,136.39
16 ASPHALT SPRAYER E03 Jam 57,689.63
17 Beton Mixer E06 Jam 75,186.43
18 Concrete Vibrator E20 Jam 42,267.10
19 Flat Bed Truck E11 Jam 274,692.64
LAIN-LAIN
1 Profil UPVC (Jendela Casement) m' 180,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
2 Kusen UPVC m' 170,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
3 Profil UPVC (Jendela Sliding) m' 190,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
4 Pintu Swing m' 200,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
5 Pintu Lipat m' 200,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
6 List UPVC m' 40,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
7 Panel UPVC m' 55,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
8 Pintu Swing UPVC unit 800,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
9 Pintu Sliding UPVC unit 1,100,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
10 Pintu Lipat UPVC unit 1,300,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
11 Pintu Sliding Garasi UPVC unit 1,800,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
12 Jendela Casement UPVC unit 550,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
13 Jendela Sliding UPVC unit 550,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
14 Tutup Rel Besi Pintu Lipat UPVC m' 390,000.00 Sumber Internet (www.99.co/blog/indonesia/harga-kusen-upvc)
15 Shunda White Glossy KU20003 tebal 8 mm m2 24,000.00 Sumber Internet (www.99.co/blog/indonesia/merk-pafon-pvc)
16 Shunda White Glossy KU25003 tebal 8 mm m2 25,500.00 Sumber Internet (www.99.co/blog/indonesia/merk-pafon-pvc)
17 Plafon PVC Wifon uk. 20cmx3-5 mx7mm m2 18,000.00 Sumber Internet (www.99.co/blog/indonesia/merk-pafon-pvc)
18 Plafon PVC Gloss White m2 23,000.00 Sumber Internet (www.99.co/blog/indonesia/merk-pafon-pvc)
19 Plafon PVC Doff White m2 23,000.00 Sumber Internet (www.99.co/blog/indonesia/merk-pafon-pvc)
20 Lisplang GRC 9mm m' 22,916.67 Sumber Internet (online)
21 HPL ex. Taco lbr 200,000.00 Sumber Internet (online)
22 Rooster Beton 20x20 bh 15,000.00 Sumber Internet (online)
23 Manhole PVC bh 800,000.00
Kanstine 60 x 18 x 35 cm bh 68,000.00 Sumber Internet (online)
Jasa pengeboran dan cassing sumur 30 m m1 278,000.00 Sumber Internet (online)
Lampu spartac 60 watt bh 375,000.00 Sumber Internet (online)
Batu alam m2 125,000.00 Sumber Internet (online)
Huruf timbul per tinggi cm cm 7,500.00 Sumber Internet (online)
Mortar untuk plesteran @ 50kg zak 57,000.00 Sumber Internet (online)
Mortar untuk acian @ 40kg Zak 98,000.00 Sumber Internet (online)
Lampu TL 36 watt unit 97,000.00 Sumber Internet (online)
lampu downlight 13 watt unit 85,000.00 Sumber Internet (online)
Jasa pengeboran pondasi Borepile 30 m m1 135,000.00 Sumber Internet (online)
VI - 188
DAFTAR HARGA SATUAN BAHAN dan UPAH PEKERJAAN MEP
NO URAIAN
20 CCTV
- Digital Video Recorder
- Fixed Dome Colour Camera Include Power supply
- Dome Colour Camera moving P/T/Z Include Power supply
- Video Manager
- Key board
- 17” Colour monitor & suport
- 21” Colour monitor & suport
21 ACCES CONTROL
- Doors Controller 10 000 user & 15 000 events(exp)4 alarm
- Input c/w power supply
- Doors Controller 2 000 user & 3 000 events(exp)4 alarm
- Input c/w power supply
- Card Reader HID Proxpro short Range Proximity
- 60 Electromagnetic Lock c/w LED Indicator
- Break Glass
- B. Gate
- Proximity Card Access
22 SISTEM TELEPHONE
- Mini PABX, 5 / 40 Extention
- PABX, 100 / 1200 Extention ( Alcatel )
- Terminal Box Telephone
- Telephone Analog type
23 PEKERJAAN NURSE CALL :
- Master Station Digital
- Central Controller & Power Supply
- Coridoor Light
- Present switch
- Patien switch
SISTEM DATA
Modem
HUB Managable 10/100
Acces Point ( Wi-Fi )
SocketData ( RG-45 )
44 PRESSURE GAUGE
45 WAY – Strainer
46 PRESSURE REDUCING VALVE Set : dia, 80 mm
- Pressure Reduzing Valve
- Gate Valve 10 K
- Gate Valve 10 K
47 DAILY TANK 500 LITER
48 HORN BUZZER
49 DIAPRAGMA TANK
74 BIOTECH
- BT - 04
- BT - 06
- BT - 08
- BT - 12
- RC - 2
- RC - 3
- RCX - 3
- RCX - 4
- RCX - 5
- RCX - 6
- RCX - 7
- RCX - 9
- RCX - 10
- RCX - 12
- RCX - 15
- RCX - 16
- RCX - 17
- RCX - 18
- RCX - 19
- RCX - 20
75 Unit Utama
o. Unit Genset, Kapasitas : 500 KVA
o. Panel Control AMF & ATS
o. Pemindahan genset ke Pondasi
76 Sistem Bahan Bakar
o. Storage Tank, Kapasitas : 5000 Liter
o. Daily tank, Kapasitas : 500 Liter
o. Electric Transfer Pump 60 lpm / Gear Pump
o. Hand Pump 8 lpm
o. Pemipaan bahan bakar
BSP dengan valve strainer,fitting dan pipa pengisi
dari / ke storage tank.
77 Sistem Peredam Suara
o. Residential Silencer
o. Radiator Ducting dan Flexible connection
o. Intake Attenuator ( 2 x 1,5 x1,5 ) M
o. Discharge Attenuator ( 1,8 x1,5x1,5 ) M
o. Peredam Ruangan Genset
Melapis ruang genset dengan rockwool density
80 KG/M3 , tebal 2 ", glas clot dan kawat ayam
N dan UPAH PEKERJAAN MEP
HARGA SATUAN
SAT
( Rp )
1
2
Meter 121,000.00 3
Meter 144,000.00
Meter 180,000.00
Meter 212,000.00
Meter 254,000.00
Meter 303,000.00
Meter 375,000.00 1.
Meter 443,000.00 2.
Meter 569,000.00 3.
Meter 716,000.00 4.
Meter 881,000.00 5.
Meter 40,000.00
Meter 57,000.00
Meter 79,000.00
Meter 98,000.00
Meter 120,000.00
Meter 150,000.00
Meter 198,000.00
Meter 245,000.00
Meter 310,000.00
Meter 395,000.00
Meter 520,000.00
Meter 15,300.00
Meter 22,900.00
Meter 31,400.00
Meter 13,500.00
Meter 20,000.00
Meter 30,000.00
Meter 42,000.00
Meter 67,000.00
Meter 80,000.00
Meter 90,000.00
Meter 120,000.00
Meter 160,000.00
Meter 220,000.00
Meter 300,000.00
Meter 375,000.00
Meter 460,000.00
Meter 575,000.00
Meter 750,000.00
Meter 930,000.00
Meter 9,000.00
Meter 13,000.00
Meter 20,000.00
Meter 29,000.00
Meter 48,000.00
Meter 11,000.00
Meter 17,000.00
Meter 27,000.00
Meter 38,000.00
Meter 63,000.00
Meter 6,500.00
Meter 6,800.00
Meter 10,600.00
Meter 16,300.00
Meter 2,200.00
Meter 3,600.00
Meter 5,700.00
Meter 3,200.00
Meter 7,500.00
Meter 20,600.00
Meter 27,600.00
Meter 25,638.00
Meter 33,369.00
Meter 48,875.00
Meter 66,238.00
Meter 98,870.00
Meter 132,847.00
Meter 165,000.00
Meter 247,790.00
Meter 298,287.00
Meter 359,958.00
Meter 440,933.00
Meter 548,762.00
Meter 683,577.00
Meter 848,877.00
Meter 76,447.80
Meter 95,495.40
Meter 118,060.80
Meter 145,688.40
Meter 225,139.20
Meter 266,237.40
Meter 330,072.60
Meter 438,352.20
Meter 467,142.00
Meter 15,352.00
Meter 25,853.00
Meter 31,077.00
Meter 38,266.00
Meter 44,747.00
Meter 52,363.00
Meter 66,056.00
Buah 763,700.00
Buah 717,538.00
Buah 792,800.00
Buah 457,100.00
Buah 496,100.00
Buah 338,600.00
Buah 361,400.00
Buah 228,000.00
Buah 188,600.00
Buah 196,000.00
Buah 157,100.00
Buah 290,000.00
Buah 215,000.00
Buah 274,400.00
Buah 323,900.00
Buah 303,400
Buah 372,400
Buah 415,200
Buah 511,800
Buah 731,510.00
Buah 826,020.00
Buah 750,000.00
Buah 950,000.00
Buah 1,300,000.00
Buah 500,000.00
Buah 6,900,000.00
Buah 2,340,000.00
Buah 6,000,000.00
Buah 5,500,000.00
Buah 630,000.00
Buah 4,290,000.00
Buah 3,000,000.00
Buah 3,074,000.00
Buah 234,600.00
Buah 185,000.00
Buah 503,000.00
Buah 525,000.00
Buah 1,100,000.00
Buah 3,950,000.00
Buah 312,200.00
Buah 250,000.00
Buah 267,800.00
Buah 210,000.00
Buah 322,100.00
Buah 213,000.00
Buah 321,200.00
Buah 282,900.00
Buah 39,271,940.00
Buah 41,293,360.00
Buah 43,395,340.00
Buah 50,777,180.00
Buah 60,248,280.00
Buah 75,985,040.00
Buah 93,504,720.00
Buah 146,658,420.00
Buah 186,408,420.00
Buah 252,239,720.00
Buah 299,229,520.00
Buah 888,000.00
Buah 888,000.00
Buah 888,000.00
Buah 1,794,000.00
Buah 3,018,000.00
Buah 2,727,000.00
Buah 5,079,000.00
Buah 8,369,000.00
Buah 12,852,000.00
Buah 562,860.00
Buah 562,860.00
Buah 757,900.00
Buah 78,440.00
Buah 78,440.00
Buah 4,000,000.00
Buah 3,900,000.00
Buah 2,400,000.00
Bh 4,500,000.00
Bh 21,560,000.00
Bh 7,800,000.00
Bh 3,200,000.00
Bh 2,300,000.00
Bh 750,000.00
Bh 4,500,000.00
Bh 2,397,760.00
Bh 287,920.00
Bh 251,340.00
Bh 2,006,000.00
Bh 582,920.00
Bh 188,800.00
Bh 62,540.00
Bh 55,460.00
Bh 49,560.00
Bh 69,620.00
Bh 62,540.00
Bh 57,820.00
Bh 323,910.00
Bh 132,160.00
Bh 1,770,000.00
Bh 1,300,000.00
Bh 9,141,460.00
Bh 165,200.00
Bh 285,560.00
Buah 550,000.00
Bh 1,770,000.00
Bh 427,160.00
Bh 99,120.00
Bh 285,560.00
Bh 188,800.00
Bh 180,540.00
Bh 371,700.00
Bh 180,540.00
Bh 2,832,000.00
Bh 238,360.00
Bh 631,300.00
Bh 1,040,760.00
Bh 10,000,000.00
Bh 4,340,000.00
Bh 7,471,800.00
Bh 15,323,600.00
Bh 3,500,000.00
Bh 804,540.00
Bh 2,524,860.00
Bh 4,207,140.00
Bh 5,425,080.00
Bh 13,703,680.00
Buah 17,400.00
Buah 24,000.00
Buah 25,850.00
Buah 79,300.00
Buah 167,000.00
Buah 18,400.00
Buah 450,000.00
Buah 46,000.00
Buah 51,000.00
Buah 65,000.00
Buah 93,500.00
Buah 122,000.00
Buah 231,000.00
Buah 231,000.00
M' 3,500.00
Bh 400.00
Bh 2,500.00
Bh 250.00
Bh 150.00
Bh 250.00
Bh 1,000.00
Unit 98,000,000.00
Unit 117,000,000.00
Unit 134,000,000.00
Unit 155,000,000.00
Unit 180,000,000.00
Unit 203,000,000.00
Unit 701,960,000.00
Unit 40,000,000.00
Unit 52,000,000.00
Unit 15,640,000.00
Unit 179,400,000.00
Unit 181,700,000.00
Unit 15,640,000.00
183,672,000.00
Unit 45,000,000.00
Unit 38,760,000.00
Unit 44,026,800.00
Unit 42,465,000.00
Unit 55,301,400.00
Unit 74,100,000.00
Unit 86,070,000.00
Unit 78,204,000.00
Unit 90,174,000.00
Unit 106,590,000.00
Unit 122,265,000.00
Unit 129,390,000.00
Unit 145,065,000.00
Unit 118,275,000.00
Unit 148,200,000.00
Unit 128,250,000.00
Unit 157,320,000.00
Unit 154,527,000.00
Unit 154,527,000.00
Unit 176,130,000.00
Buah 110,000.00
Meter 23,000.00
Meter 32,000.00
Titik 450,000.00
M' 171,000.00
M' 199,000.00
M' 255,700.00
M' 277,600.00
M' 277,600.00
M' 40,000.00
M' 11,875.00
M' 1,125.00
M' 10,000.00
Lot 20,000.00
Unit 3,610,000.00
Unit 3,087,500.00
Unit 3,182,500.00
Unit 2,347,165.00
Unit 4,894,780.00
Unit 2,347,165.00
Unit 7,377,605.00
Unit 1,631,720.00
Unit 5,918,500.00
Unit 9,998,451.43
Unit 2,060,075.00
Unit 59,509,140.00
Unit 5,075,755.00
Unit 3,500,000.00
Unit 65,200.00
Unit 467,100.00
Unit 125,500.00
Unit 299,000.00
Unit 9,000,000.00
Unit 5,500,000.00
Unit 9,850,000.00
Unit 1,500,000.00
Unit 500,000.00
Unit 2,500,000.00
Unit 3,000,000.00
Unit 3,000,000.00
Unit 2,500,000.00
Unit 170,000.00
Unit 90,000.00
Unit 6,500,000.00
Unit 2,500,000.00
Unit 2,850,000.00
Unit 4,350,000.00
Unit 35,596,500.00
Unit 12,000,000.00
Unit 2,000,000.00
Unit 513,000.00
Unit 230,000.00
Unit 230,000.00
Unit 142,500.00
Unit 256,500.00
Unit 152,000.00
Unit 250,000.00
Unit 56,050,000.00
Unit 2,546,000.00
Unit 24,700,000.00
Unit 12,350,000.00
Unit 10,450,000.00
Unit 7,505,000.00
Unit 8,075,000.00
Unit 23,410,755.00
Unit 17,303,680.00
Unit 8,336,250.00
Unit 2,167,425.00
Unit 285,000.00
Unit 44,029,365.00
Unit 71,250.00
Unit 42,000,000.00
Unit 1,875,289,200.00
Unit 350,000.00
Unit 400,000.00
Unit 20,268,750.00
Unit 76,800,000.00
Unit 650,000.00
Unit 776,250.00
Unit 776,250.00
Unit 2,000,000.00
Unit 900,000.00
Buah 3,500,000.00
Buah 192,500.00
Meter 6,894.25
Meter 8,332.50
Meter 12,078.00
Meter 16,299.25
Meter 21,238.25
Meter 30,171.63
Meter 38,865.75
Meter 59,488.00
Meter 91,555.75
Meter 119,850.50
Meter 179,954.50
Meter 272,148.25
Meter 414,678.00
Meter 25,166.67
Meter 31,166.67
Meter 48,666.67
Meter 66,666.67
Meter 77,166.67
Meter 97,666.67
Meter 136,166.67
Meter 174,333.33
Meter 250,333.33
Meter 326,833.33
Meter 383,333.33
Meter 583,833.33
Meter 28,500.00
Meter 37,000.00
Meter 53,333.33
Meter 72,166.67
Meter 105,833.33
Meter 115,666.67
Meter 168,333.33
Meter 253,333.33
Meter 357,166.67
Meter 510,166.67
Meter 680,333.33
Meter 1,037,333.33
Meter 21,500.00
Meter 27,666.67
Meter 39,833.33
Meter 53,666.67
Meter 66,666.67
Meter 115,666.67
Meter 127,666.67
Meter 202,333.33
Meter 285,666.67
Meter 384,333.33
Meter 547,666.67
Meter 722,833.33
Meter 1,424,000.00
Meter 17,500.00
Meter 24,200.00
Meter 39,000.00
Meter 59,700.00
Meter 91,900.00
Meter 146,300.00
Meter 233,200.00
Meter 332,300.00
Meter 511,400.00
Meter 864,000.00
Meter 1,428,500.00
Meter 22,900.00
Meter 33,800.00
Meter 53,800.00
Meter 81,400.00
Meter 127,000.00
Meter 201,900.00
Meter 321,900.00
Meter 429,000.00
Meter 656,700.00
Meter 1,284,400.00
Meter 2,095,600.00
Meter 24,900.00
Meter 38,900.00
Meter 624,500.00
Meter 97,200.00
Meter 151,600.00
Meter 240,000.00
Meter 371,400.00
Meter 554,000.00
Meter 825,800.00
Buah 2,202,200.00
Buah 2,588,300.00
Buah 3,191,500.00
Buah 4,160,000.00
Buah 5,101,200.00
Buah 8,243,300.00
Buah 10,117,300.00
Buah 15,225,600.00
Buah 20,354,800.00
Buah 3,841,500.00
Buah 4,195,800.00
Buah 3,841,500.00
Buah 5,582,200.00
Buah 6,955,000.00
Buah 9,551,800.00
Buah 182,000.00
Buah 243,800.00
Buah 260,000.00
Buah 357,500.00
Buah 497,300.00
Buah 682,500.00
Buah 1,137,500.00
Buah 1,480,600.00
Buah 1,776,800.00
Buah 3,112,800.00
Buah 3,520,900.00
Buah 4,077,000.00
Buah 9,858,400.00
Buah 13,649,300.00
Buah 9,551,800.00
Buah 9,551,800.00
Buah 11,750,000.00
Buah 521,300.00
Buah 715,000.00
Buah 880,000.00
Buah 4,948,000.00
Buah 505,600.00
Buah 567,000.00
Buah 624,800.00
Buah 110,500.00
Buah 111,100.00
Buah 162,000.00
Buah 250,600.00
Buah 326,200.00
Buah 505,900.00
Buah 973,700.00
Buah 1,194,700.00
Buah 1,787,500.00
Buah 2,528,500.00
Buah 3,347,500.00
Buah 5,443,800.00
Buah 123,500.00
Buah 178,800.00
Buah 237,300.00
Buah 377,000.00
Buah 975,000.00
Buah 1,170,000.00
Buah 1,654,900.00
Buah 3,458,000.00
Buah 141,700.00
Buah 155,870.00
Buah 165,800.00
Buah 243,800.00
Buah 260,000.00
Buah 357,500.00
Buah 497,300.00
Buah 682,500.00
50 mm
Buah 1,480,600.00
Buah 1,776,800.00
Buah 2,224,500.00
Buah 3,112,800.00
Buah 3,520,900.00
Buah 4,077,000.00
Buah 9,858,400.00
Buah 549,300.00
Buah 711,800.00
Buah 893,800.00
Buah 2,236,000.00
Buah 3,453,200.00
Buah 6,337,500.00
Buah 12,187,500.00
Buah 505,600.00
Buah 567,000.00
Buah 624,800.00
Buah 110,000.00
Buah 100,000.00
Buah 95,000.00
Buah 90,000.00
Buah 110,500.00
Buah 1,168,400.00
Buah 9,360,000.00
Buah 1,250,100.00
Buah 1,250,100.00
Unit 3,000,000.00
Unit 4,000,000.00
Unit 3,450,000.00
Unit 3,465,000.00
Unit 480,700.00
Unit 8,591,000.00
Unit 10,857,000.00
Unit 7,470,000.00
Unit 10,351,000.00
Unit 12,551,000.00
Unit 10,637,000.00
Unit 12,300,000.00
Unit 14,751,000.00
Unit 19,514,000.00
Unit 18,997,000.00
Unit 17,996,000.00
Unit 19,514,000.00
Unit 24,255,000.00
Unit 24,728,000.00
Unit 22,264,000.00
Unit 24,255,000.00
Unit 28,303,000.00
Unit 28,776,000.00
Unit 24,750,000.00
Unit 28,303,000.00
Unit 34,881,000.00
Unit 720,000.00
Unit 600,000.00
Unit 1,300,000.00
Unit 1,250,000.00
Unit 1,550,000.00
Buah 108,000.00
Buah 144,000.00
Unit 75,000.00
Set 250,000.00
Meter 135,000.00
Meter 40,000.00
Unit 57,900,000.00
Unit 65,516,000.00
Unit 106,238,000.00
Unit 116,730,000.00
Unit 33,658,000.00
Unit 41,657,000.00
Unit 45,617,000.00
Unit 80,949,000.00
Unit 97,405,000.00
Unit 11,800,000.00
Unit 21,292,700.00
Unit 12,773,200.00
Unit 65,886,000.00
Unit 9,515,000.00
Unit 9,515,000.00
Unit 25,036,000.00
Unit 20,742,000.00
Unit 405,600,000.00
Unit 242,400,000.00
Unit 33,600,000.00
Unit 559,200,000.00
Unit 316,800,000.00
Unit 49,200,000.00
Unit 911,625,000.00
Unit 512,875,000.00
Unit 132,000,000.00
Unit 1,720,000.00
Unit 2,060,000.00
Unit 2,365,000.00
Unit 2,725,000.00
Unit 2,970,000.00
Unit 3,130,000.00
Unit 3,395,000.00
( ARISTON )
Unit 2,080,000.00
Unit 2,520,000.00
Unit 2,730,000.00
Unit 3,150,000.00
Unit 3,450,000.00
( ARISTON )
Unit 2,210,000.00
Unit 2,575,000.00
Unit 3,650,000.00
Unit 4,000,000.00
Unit 4,100,000.00
Unit 4,650,000.00
Unit 5,300,000.00
Unit 6,450,000.00
Unit 8,750,000.00
Unit 9,950,000.00
Unit 16,000,000.00
Unit 20,700,000.00
Unit 33,150,000.00
( ARISTON )
Unit 2,540,000.00
Unit 2,960,000.00
Unit 3,800,000.00
Unit 4,590,000.00
( ARISTON )
Unit 7,370,000.00
Unit 8,250,000.00
Unit 915,000.00
Unit 10,120,000.00
( ARISTON )
Unit 2,650,000.00
Unit 1,745,000.00
Unit 4,450,000.00
Unit 4,885,000.00
Unit 7,680,000.00
Unit 1,120,000.00
Unit 1,510,000.00
Unit 1,980,000.00
Unit 2,490,000.00
1 KG 196,500.00
3 KG 363,000.00
5 KG 451,500.00
6 KG 490,000.00
8 KG 549,000.00
9 KG 661,500.00
25 KG 3,812,500.00
50 KG 6,737,500.00
68 KG 7,480,000.00
80 KG 8,978,500.00
1 KG 285,000.00
3 KG 507,000.00
5 KG 771,000.00
6 KG 849,000.00
7 KG 927,500.00
9 KG 1,164,500.00
25 KG 8,852,500.00
50 KG 11,100,500.00
75 KG 14,047,500.00
5 KG 1,207,500.00
7 KG 1,522,500.00
10 KG 1,890,000.00
15 KG 2,475,000.00
3 KG 968,000.00
5 KG 1,126,000.00
6,6 KG 1,236,500.00
23 KG 3,871,000.00
9 LITER 350,000.00
10 LITER 775,000.00
66 X 52 X 15 CM 795,000.00
100 X 80 X 18 CM 935,000.00
125 X 75 X 18 CM 1,495,000.00
125 X 75 X 18 CM 1,495,000.00
95 X 66 X 20 CM 935,000.00
Unit 275,000.00
Unit 395,000.00
Unit 458,000.00
Unit 247,000.00
Unit 385,000.00
Unit 458,000.00
Unit 235,000.00
Unit 395,000.00
Unit 486,000.00
Unit 297,000.00
Unit 375,000.00
Unit 425,000.00
Unit 269,000.00
Unit 362,000.00
Unit 425,000.00
Unit 1,220,000.00
Unit 1,685,000.00
Unit 1,750,000.00
Unit 1,837,000.00
Unit 1,275,000.00
Unit 2,625,000.00
Unit 1,550,000.00
Unit 1,950,000.00
Unit 45,000.00
Unit 1,225,000.00
Unit 1,550,000.00
Buah 1,750,000.00
Buah 700,000.00
Buah 150,000.00
Buah 95,000.00
2 - 4 Orang 2,950,000.00
4 - 6 Orang 3,300,000.00
6 - 8 Orang 3,900,000.00
8 - 12 Orang 4,900,000.00
12 - 15 Orang 6,300,000.00
15 - 25 Orang 9,900,000.00
15 - 25 Orang 12,950,000.00
25 - 35 Orang 14,800,000.00
35 - 50 Orang 19,250,000.00
50 - 60 Orang 21,000,000.00
60 - 70 Orang 24,500,000.00
70 - 100 Orang 27,500,000.00
100 - 110 Orang 32,500,000.00
100 - 120 Orang 38,000,000.00
120 - 150 rang 46,250,000.00
150 - 170 Orang 48,900,000.00
170 - 200 Orang 49,500,000.00
200 - 220 Orang 51,000,000.00
220 - 240 Orang 52,150,000.00
230 - 260 Orang 54,000,000.00
Unit 600,000,000.00
Unit 85,000,000.00
Unit 3,500,000.00
Unit 26,000,000.00
Unit 4,000,000.00
Unit 9,600,000.00
Unit 975,000.00
Ls 4,000,000.00
Unit 17,500,000.00
Unit 4,750,000.00
Unit 10,000,000.00
Unit 9,000,000.00
M2 185,000.00
ANALISA HARGA SATUAN
PEKERJAAN GALIAN & URUGAN UNTUK KABEL TANAH & PIPA TANAM
Pek. Galian Tanah (t=50 cm dan l=50 cm) 53,800.00 0.25 13,450.00
Pek. Urugan Tanah kembali 12,300.00 0.25 3,075.00
Pemadatan dan Perapihan 17,900.00 0.25 4,475.00
JUMLAH 21,000.00
PEMBULATAN HARGA PER 1 METER 21,000.00
HARGA
DIAMETER PER METER KELILING KEBUTUHAN
DIAMETER T = 25 mm T = 50 mm