URAIAN PEKERJAAN VOLUME SAT HARGA SAT. JUMLAH HARGA Pekerjaan Minggu lalu (%) Minggu ini (%) Kumulatif(%)
PEKERJAAN GEDUNG 1
A PEKERJAAN SIPIL ARSITEKTUR
LT DASAR
1 Pek. Pas. Dinding Bata Merah 408.81 m2 Rp 35,000.00 Rp 14,308,350.00 3.82 3.82 408.81 0.00 3.82 408.81
2 Pek. Cor Kolom Praktis 197.10 m' Rp 25,000.00 Rp 4,927,500.00 1.31 1.31 197.10 0.00 1.31 197.10
3 Pek. Cor Ring Balok 12.25 M' Rp 25,000.00 Rp 306,250.00 0.08 0.08 12.25 0.00 0.08 12.25
B PEKERJAAN STRUKTUR
LT 2
1 Pek. Kolom 60x60 16.00 bh Rp 1,116,727.94 Rp 17,867,647.04 4.76 4.76 16.00 0.00 4.76 16.00
2 Pek. SW 1 LT 2 0.4 x3 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.76 1.76 2.00 0.00 1.76 2.00
3 Pek. SW 2 LT 2 0.4 x 1.8 + 1.4 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.76 1.76 2.00 0.00 1.76 2.00
4 Pek. SW 3 LT 2 0.4 x 1.8 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.76 1.76 2.00 0.00 1.76 2.00
0.00
C LT 3
1 Pek. Kayu pembalokan bekisting 1,964.26 m2 Rp 40,000.00 Rp 78,570,400.00 20.95 6.24 585.00 10.67 1,000.00 16.91 1585.00
2 Pek. Pembesian 32,509.89 kg Rp 1,150.00 Rp 37,386,373.50 9.97 4.63 15,100.00 3.99 13,000.00 8.62 28100.00
3 Pek. Bondek 1,790.71 m2 Rp 10,000.00 Rp 17,907,100.00 4.78 0.40 150.00 2.67 1,000.00 3.07 1150.00
4 Pek. Wiremesh 2 lapis m8 3,928.52 m2 Rp 7,500.00 Rp 29,463,900.00 7.86 0.00 6.60 3300.00 6.60 3300.00
5 Pek. Beton pengecoran sampe finish 360.00 m3 Rp 50,000.00 Rp 18,000,000.00 4.80 0.00 2.53 190.00 2.53 190.00
6 Pekerjaan Pasangan Batu Bata 945.16 m2 Rp 45,000.00 Rp 42,532,200.00
7 Pekerjaan Plesteran Acian 1,147.76 m2 Rp 42,500.00 Rp 48,779,800.00
8 pek. Plesteran ddg dalam 675.84 m2 Rp 30,000.00 Rp 20,275,200.00
9 Pekerjaan Openingan Plester & Acian 32.48 m2 Rp 45,000.00 Rp 1,461,600.00
10 Pekerjaan kolom Praktis 133.00 m1 Rp 40,000.00 Rp 5,320,000.00
11 Pekerjaan Ringbalok 452.60 m1 Rp 40,000.00 Rp 18,104,000.00
12 Pek. Plester Acian Kolom m1
13 Pek. Plester Acian Balok m1
Rp 374,992,673.52
JUMLAH TOTAL Rp 374,992,673.52 63.61 26.52 26.45 52.98
PROGRESS MINGGU LALU 26.52
PROGRESS MINGGU INI 26.45
PROGRESS S/D MINGGU INI 52.98
B PEKERJAAN STRUKTUR
LT 2
1 Pek. Kolom 60x60 16.00 bh Rp 1,116,727.94 Rp 17,867,647.04 7.49 4.76 16.00 Rp 17,867,647.04 - - - 4.76 16.00 17,867,647.04
2 Pek. SW 1 LT 2 0.4 x3 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 2.76 1.76 2.00 Rp 6,594,117.66 - - - 1.76 2.00 6,594,117.66
3 Pek. SW 2 LT 2 0.4 x 1.8 + 1.4 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 2.76 1.76 2.00 Rp 6,594,117.66 - - - 1.76 2.00 6,594,117.66
4 Pek. SW 3 LT 2 0.4 x 1.8 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 2.76 1.76 2.00 Rp 6,594,117.66 - - - 1.76 2.00 6,594,117.66
C LT 3
1 Pek. Kayu pembalokan bekisting 1,964.26 m2 Rp 40,000.00 Rp 78,570,400.00 32.94 6.24 585.00 Rp 23,400,000.00 16.77 1,000.00 40,000,000.00 23.01 1,585.00 63,400,000.00
2 Pek. Pembesian 32,509.89 kg Rp 1,150.00 Rp 37,386,373.50 15.67 4.63 15,100.00 Rp 17,365,000.00 6.27 13,000.00 14,950,000.00 10.90 28,100.00 32,315,000.00
3 Pek. Bondek 1,790.71 m2 Rp 10,000.00 Rp 17,907,100.00 7.51 0.40 150.00 Rp 1,500,000.00 4.19 1,000.00 10,000,000.00 4.59 1,150.00 11,500,000.00
4 Pek. Wiremesh 2 lapis m8 3,928.52 m2 Rp 7,500.00 Rp 29,463,900.00 12.35 - - Rp - 10.38 3,300.00 24,750,000.00 10.38 3,300.00 24,750,000.00
5 Pek. Beton pengecoran sampe finish 360.00 m3 Rp 50,000.00 Rp 18,000,000.00 7.55 - - Rp - 3.98 190.00 9,500,000.00 3.98 190.00 9,500,000.00
` Rp 238,519,873.52
JUMLAH TOTAL Rp 238,519,873.52 100.00 26.52 99,457,100.02 41.59 99,200,000.00 68.11 198,657,100.02
PROGRESS MINGGU LALU 26.52 99,457,100.02
PROGRESS MINGGU INI 41.59 99,200,000.00
PROGRESS S/D MINGGU INI 68.11 198,657,100.02
PROGRESS YANG HARUS DIBAYAR (49,742,899.98)
JUMLAH KASBON 248,400,000.00
KASBON KE 1 13,400,000.00
KASBON KE 2 50,000,000.00
KASBON KE 3 55,000,000.00
KASBON KE 4 50,000,000.00
KASBON KE 5 30,000,000.00
KASBON KE 6 50,000,000.00
Majene, . . . . . . . . . . 2021
Disetujuhi Oleh Diperiksa Oleh Diajukan Oleh
( YOGI ) ( SLAMET ) ( DEDY ) ( YANTO ) ( JASMAN )
LAPORAN PROGRES MINGGUAN
Mandor : NO. SPK Minggu Ke : IV
Pekerjaan : Pembangunan Kampus Unsulbar Periode : 2021
Item Pekerjaan : Pekerjaan Struktur dan Arsitektur Bulan : April
Lokasi : Gedung 1
Tahun : 2021
PEKERJAAN GEDUNG 1
I PEKERJAAN SIPIL ARSITEKTUR
A LT DASAR
1 Pek. Pas. Dinding Bata Merah 408.81 m² Rp 35,000.00 Rp 14,308,350.00 0.61 0.61 408.81 - - 0.61 408.81
2 Pek. Cor Kolom Praktis 237.50 m' Rp 25,000.00 Rp 5,937,500.00 0.25 0.25 237.50 - - 0.25 237.50
3 Pek. Cor Ring Balok 12.25 m' Rp 25,000.00 Rp 306,250.00 0.01 0.01 12.25 - - 0.01 12.25
4 Pek. Pas. Dinding Bata Merah (Teater) 79.12 m' Rp 35,000.00 Rp 2,769,200.00 0.12 0.12 79.12 - - 0.12 79.12
5 Pek. Balok Latei (Teater) 57.60 m' Rp 25,000.00 Rp 1,440,000.00 0.06 0.06 57.60 - - 0.06 57.60
6 Pek. Dinding Bata Panggung Teater 27.56 m² Rp 35,000.00 Rp 964,600.00 0.04 0.04 27.56 - - 0.04 27.56
7 Pek. Plester Dalam Luar 172.02 m' Rp 25,000.00 Rp 4,300,500.00 0.18 0.16 153.30 - - 0.16 153.30
8 Pek Acian Dinding dalam dan Luar Theater 172.02 m' Rp 12,500.00 Rp 2,150,250.00 0.09 0.04 79.12 - - 0.04 79.12
9 Pek. Plester Aci Dinding Bagian Dalam Dan luar 1,635.24 m² Rp 25,000.00 Rp 40,881,000.00 1.73 1.73 1,635.24 - - 1.73 1,635.24
10 pek. Acian dinding bagian dalam dan luar 1,587.77 m² Rp 12,500.00 Rp 19,847,125.00 0.84 0.84 1,587.77 - - 0.84 1,587.77
11 Pek. Plester Aci Kolom 100.00 m' Rp 45,000.00 Rp 4,500,000.00 0.19 0.19 100.00 - - 0.19 100.00
12 Pek. Plester Aci Dinding SW 74.46 m' Rp 45,000.00 Rp 3,350,700.00 0.14 0.14 74.46 - - 0.14 74.46
13 Pek. Openingan Plester & Acian 244.20 m' Rp 45,000.00 Rp 10,989,000.00 0.47 0.47 244.20 - - 0.47 244.20
14 Pek. Kolom Praktis 2.50 m' Rp 30,000.00 Rp 75,000.00 0.00 0.00 2.50 - - 0.00 2.50
15 Pek. Pas. Dinding Bata 4.84 m' Rp 35,000.00 Rp 169,400.00 0.01 0.01 4.84 - - 0.01 4.84
16 Pek. Pasangan Granit Dinding Toilet 162.67 m² Rp 40,000.00 Rp 6,506,800.00 0.28 0.19 113.87 - - 0.19 113.87
17 Pek. Pasangan Granit Lantai Toilet 29.06 m² Rp 35,000.00 Rp 1,017,100.00 0.04 - - - 0.00 -
C BALOK
1 Cor Beton K-250 21.98 m3 Rp 75,000.00 Rp 1,648,500.00 0.07 - 0.07 21.98 0.07 21.98
2 Bekisting 214.38 m² Rp 40,000.00 Rp 8,575,200.00 0.36 0.36 214.38 - 0.36 214.38
3 Besi Beton 4,083.94 kg Rp 1,150.00 Rp 4,696,531.00 0.20 0.20 4083.94 - 0.20 4,083.94
D BOBOKAN KOLOM
1 Bobokan Kolom (40x40) 25.20 m' Rp 80,000.00 Rp 2,016,000.00 0.09 25.20 - 0.00 25.20
III LANTAI 1
1 Pek. Pasangan dinding bata (Belakang Teater) 56.30 m² Rp 35,000.00 Rp 1,970,500.00 0.08 0.08 56.30 - 0.08 56.30
2 Pek. Plester Dinding dan Luar Teater 112.60 m² Rp 37,500.00 Rp 4,222,500.00 0.18 0.18 112.60 - 0.18 112.60
3 Pek. Pasangan Dinding Bata 863.41 m² Rp 40,000.00 Rp 34,536,400.00 1.46 1.46 863.41 - 1.46 863.41
4 Pek. Plesteran 1,577.12 m² Rp 27,500.00 Rp 43,370,800.00 1.84 1.84 1,577.12 - 1.84 1,577.12
5 Pek. Acian 1,577.12 m² Rp 12,500.00 Rp 19,714,000.00 0.84 0.84 1,577.12 - 0.84 1,577.12
6 Pek. Openingan Plester & Acian 596.01 m² Rp 45,000.00 Rp 26,820,450.00 1.14 1.14 596.01 - 1.14 596.01
7 Pek. kolom Praktis 249.60 m' Rp 30,000.00 Rp 7,488,000.00 0.32 0.32 249.60 - 0.32 249.60
8 Pek. Ringbalok 139.68 m' Rp 30,000.00 Rp 4,190,400.00 0.18 0.18 139.68 - 0.18 139.68
9 Pek. Plester Acian Kolom 373.96 m' Rp 45,000.00 Rp 16,828,200.00 0.71 0.71 373.96 - 0.71 373.96
10 Pek. Plesteran Acian Sharewall 73.20 m' Rp 45,000.00 Rp 3,294,000.00 0.14 0.14 73.20 - 0.14 73.20
11 Pek. Balok Latei 74.49 m' Rp 30,000.00 Rp 2,234,700.00 0.09 0.09 74.49 - 0.09 74.49
12 Pek. Plester Acian Dinding Bata 149.70 m² Rp 40,000.00 Rp 5,988,000.00 0.25 0.25 149.70 - 0.25 149.70
IV PEKERJAAN GRANIT
A LANTAI DASAR
1 Pek. Pasangan Granit 60x60 Polish 858.54 m² Rp 35,000.00 Rp 30,048,900.00 1.27 - - 0.00 -
2 Pek. Pasangan Granit 60x60 Unpolish 236.03 m² Rp 35,000.00 Rp 8,261,050.00 0.35 - - 0.00 -
3 Pek. Urugan pasir Persiapan Pas. Granit
B LANTAI I
1 Pek. Pasangan Granit 80x80 Polish 246.72 m² Rp 35,000.00 Rp 8,635,200.00 0.37 0.37 246.72 - 0.37 246.72
2 Pek. Pasangan Granit 60x60 Polish 1,230.81 m² Rp 35,000.00 Rp 43,078,350.00 1.83 1.64 1,107.73 0.18 123.08 1.83 1,230.81
3 Pek. Pasangan Granit 60x60 Unpolish 287.80 m² Rp 35,000.00 Rp 10,073,000.00 0.43 0.26 172.68 0.11 71.95 0.36 244.63
4 Pek. Urugan pasir Persiapan Pas. Granit 1,398.56 m² Rp 4,000.00 Rp 5,594,240.00 0.24 0.21 1,255.56 - 0.21 1,255.56
C LANTAI II
1 Pek. Pasangan Granit 80x80 Polish 153.61 m² Rp 35,000.00 Rp 5,376,350.00 0.23 - 0.00 -
2 Pek. Pasangan Granit 60x60 Polish 1,540.61 m² Rp 35,000.00 Rp 53,921,350.00 2.29 1.37 924.37 1.37 924.37
3 Pek. Pasangan Granit 60x60 Toilet Unpolish 29.06 m² Rp 35,000.00 Rp 1,017,100.00 0.04 - 0.00 -
4 Pek. Pasangan Granit Dinding Toilet Polish 162.67 m² Rp 40,000.00 Rp 6,506,800.00 0.28 0.10 56.93 0.10 56.93
5 Pek. Urugan pasir Persiapan Pas. Granit
V PEKERJAAN STRUKTUR
A LANTAI II
1 Pek. Kolom 60x60 16.00 bh Rp 1,116,727.94 Rp 17,867,647.04 0.76 0.76 16.00 - - 0.76 16.00
2 Pek. SW 1 LT 2 0.4 x3 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 0.28 0.28 2.00 - - 0.28 2.00
3 Pek. SW 2 LT 2 0.4 x 1.8 + 1.4 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 0.28 0.28 2.00 - - 0.28 2.00
4 Pek. SW 3 LT 2 0.4 x 1.8 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 0.28 0.28 2.00 - - 0.28 2.00
5 Pek. Dinding bata (Samping Shearwall) 18.66 m² Rp 40,000.00 Rp 746,400.00 0.03 0.02 12.44 0.01 6.22 0.03 18.66
6 Pek. Dinding Bata Dudukan Atap Teater 12.92 m² Rp 40,000.00 Rp 516,800.00 0.02 0.02 12.92 - 0.02 12.92
7 Pek. Dinding Bata Shearwall 43.60 m² Rp 40,000.00 Rp 1,744,000.00 0.07 0.07 43.60 - 0.07 43.60
8 Pek. Plester Dinding dalam & Luar 137.44 m' Rp 25,000.00 Rp 3,436,000.00 0.15 0.01 12.92 0.13 124.52 0.15 137.44
9 Pek. Acian Dinding Dalam & Luar 137.44 m' Rp 15,000.00 Rp 2,061,600.00 0.09 - 0.07 107.41 0.07 107.41
10 Pek. Pasangan Dinding Bata 1,234.23 m² Rp 40,000.00 Rp 49,369,200.00 2.09 2.09 1,234.23 - 2.09 1,234.23
11 Pek. Plesteran Dinding Dalam 1,234.23 m² Rp 25,000.00 Rp 30,855,750.00 1.31 1.05 987.38 0.26 246.85 1.31 1,234.23
12 Pek. Plesteran Dinding Luar 1,068.86 m² Rp 25,000.00 Rp 26,721,500.00 1.13 0.91 855.09 0.23 213.77 1.13 1,068.86
13 Pek. Acian Dinding Dalam 1,234.23 m² Rp 15,000.00 Rp 18,513,450.00 0.78 0.27 431.98 0.36 561.98 0.63 993.96
14 Pek. Acian Dinding Luar 1,068.86 m' Rp 15,000.00 Rp 16,032,900.00 0.68 0.27 427.54 0.29 460.67 0.56 888.21
15 Pek. Openingan Plester dan Acian 308.21 m' Rp 45,000.00 Rp 13,869,450.00 0.59 0.29 154.11 0.15 78.43 0.44 232.54
16 Pek. Kolom Praktis 414.00 m' Rp 30,000.00 Rp 12,420,000.00 0.53 0.53 414.00 - 0.53 414.00
17 Pek. Balok Latei 273.91 m' Rp 30,000.00 Rp 8,217,300.00 0.35 0.35 273.91 - 0.35 273.91
18 Pek. Plester dan Acian Kolom 306.96 m' Rp 45,000.00 Rp 13,813,200.00 0.59 0.47 245.57 0.06 30.69 0.53 276.26
19 Pek. Plester dan Acian Shearwall 179.91 m' Rp 45,000.00 Rp 8,095,950.00 0.34 0.17 89.96 0.14 71.96 0.31 161.92
B LANTAI TOP
1 Pek. Kayu pembalokan bekisting 1,964.26 m² Rp 40,000.00 Rp 78,570,400.00 3.33 3.33 1,964.26 - 3.33 1,964.26
2 Pek. Pembesian 32,509.89 kg Rp 1,150.00 Rp 37,386,373.50 1.58 1.58 32,509.89 - 1.58 32,509.89
3 Pek. Bondek 1,790.71 m² Rp 10,000.00 Rp 17,907,100.00 0.76 0.76 1,790.71 - 0.76 1,790.71
4 Pek. Wiremesh 2 lapis m8 3,928.52 m² Rp 7,500.00 Rp 29,463,900.00 1.25 1.25 3,928.52 - 1.25 3,928.52
5 Pek. Beton pengecoran sampe finish 360.00 m3 Rp 50,000.00 Rp 18,000,000.00 0.76 0.76 360.00 - 0.76 360.00
6 Pekerjaan Pasangan Batu Bata 1,089.76 m² Rp 45,000.00 Rp 49,039,200.00 2.08 2.04 1,067.20 0.04 22.56 2.08 1,089.76
7 Pek. Plesteran Dinding 1,536.65 m² Rp 42,500.00 Rp 65,307,625.00 2.77 2.69 1,491.53 0.08 45.12 2.77 1,536.65
8 Pek. Acian Dinding 1,536.65 m² Rp 37,500.00 Rp 57,624,375.00 2.44 1.66 1,044.07 0.75 470.02 2.41 1,514.09
9 pek. Plesteran ddg dalam 642.87 m² Rp 30,000.00 Rp 19,286,100.00 0.82 0.65 514.30 0.16 128.57 0.82 642.87
10 Pekerjaan Openingan Plester & Acian 32.48 m² Rp 45,000.00 Rp 1,461,600.00 0.06 0.06 32.48 - 0.06 32.48
11 Pekerjaan kolom Praktis 212.60 m' Rp 40,000.00 Rp 8,504,000.00 0.36 0.35 209.00 0.01 3.60 0.36 212.60
12 Pek. Cor Kolom 35 x 35 92.00 m' Rp 75,000.00 Rp 6,900,000.00 0.29 0.29 92.00 - 0.29 92.00
13 Pek. Plester Acian Kolom 114.00 m' Rp 45,000.00 Rp 5,130,000.00 0.22 0.22 114.00 - 0.22 114.00
14 Pek. Ringbalok 15X25 508.42 m' Rp 50,000.00 Rp 25,421,000.00 1.08 1.04 490.34 0.04 18.08 1.08 508.42
15 Pek. Balok Latei 78.09 m' Rp 40,000.00 Rp 3,123,600.00 0.13 0.13 78.09 - 0.13 78.09
0.00
C PEKERJAAN LISPANG LANTAI TOP
1 Pek. Plester Acian Lisplang SB Kiri 56.30 m' Rp 50,000.00 Rp 2,815,000.00 0.12 0.12 56.30 - 0.12 56.30
2 Pek. Plester Acian Lisplang SB Kanan 56.03 m' Rp 50,000.00 Rp 2,801,500.00 0.12 0.06 28.02 0.06 28.01 0.12 56.03
VI PEKERJAAN PENGECETAN
A LANTAI DASAR
1 Pek. Cat Dinding Interior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 1,791.74 m² Rp 5,000.00 Rp 8,958,690.00 0.38 0.13 591.27 0.02 75.33 0.14 666.60
2 Pek. Cat Dinding Eksterior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 441.76 m² Rp 5,000.00 Rp 2,208,800.00 0.09 0.03 145.78 0.01 46.89 0.04 192.67
3 Pek. Cat Plafond 1,073.96 m² Rp 5,000.00 Rp 5,369,800.00 0.23 - - 0.00 -
B LANTAI 1
1 Pek. Cat Dinding Interior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 2,925.80 m² Rp 5,000.00 Rp 14,629,005.00 0.62 0.21 995.51 0.10 467.39 0.31 1,462.90
2 Pek. Cat Dinding Eksterior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 695.21 m² Rp 5,000.00 Rp 3,476,025.00 0.15 0.05 229.42 0.03 118.19 0.07 347.61
3 Pek. Pengecetan Plafond 1,881.31 m² Rp 5,000.00 Rp 9,406,530.00 0.40 - - 0.00 -
C LANTAI 2
1 Pek. Cat Dinding Interior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 2,600.51 m² Rp 5,000.00 Rp 13,002,525.00 0.55 - 0.08 390.08 0.08 390.08
2 Pek. Cat Dinding Eksterior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 529.28 m² Rp 5,000.00 Rp 2,646,405.00 0.11 - 0.03 158.79 0.03 158.79
3 Pek. Cat Plafond 1,744.25 m' Rp 5,000.00 Rp 8,721,270.00 0.37 - - 0.00 -
D LANTAI TOP
1 Pek. Cat Dinding Eksterior (Plamir, Cat Dasar 1x, Cat Lapis Penutup 2 x) 1,602.50 m² Rp 5,000.00 Rp 8,012,520.00 0.34 0.11 528.83 0.09 432.67 0.20 961.50
2 Pek. Cat Plafond 196.56 m² Rp 5,000.00 Rp 982,800.00 0.04 - - 0.00 -
3 Pek. Waterproof Plat Lantai (Membran Bakar) 1,146.61 m² Rp 35,000.00 Rp 40,131,350.00 1.70 - - 0.00 -
4 Pek. Screeding 1,146.61 m² Rp 45,000.00 Rp 51,597,450.00 2.19 - 1.86 974.62 1.86 974.62
B LANTAI II
1 PEK. RETRIGEN 1PK 25.68 m' Rp 15,000.00 Rp 385,200.00 0.02 0.02 25.68 - 0.02 25.68
2 PEK. RETRIGEN 2PK 121.04 m' Rp 15,000.00 Rp 1,815,600.00 0.08 0.08 121.04 - 0.08 121.04
3 PEK. AC CASSETE 57.04 m' Rp 15,000.00 Rp 855,600.00 0.04 - - 0.00 -
4 PEK. PIPA DRAIN 381.91 m' Rp 10,000.00 Rp 3,819,100.00 0.16 0.12 282.00 - 0.12 282.00
IX PEKERJAAN ATAP
1 Pek. Pas. Rangka Atap Baja Ringan 2,134.90 m² Rp 40,000.00 Rp 85,396,000.00 3.62 3.36 1,984.40 0.26 150.50 3.62 2,134.90
2 Pek. Pas. Penutup Atap Spandek 2,314.90 m² Rp 10,000.00 Rp 23,149,000.00 0.98 0.15 355.00 0.27 645.00 0.42 1,000.00
3 Pek. Pas. Rabung Atap 185.00 m' Rp 20,000.00 Rp 3,700,000.00 0.16 - 0.08 92.50 0.08 92.50
4 Pek. Pas. Lisplank GRC 365.00 m' Rp 20,000.00 Rp 7,300,000.00 0.31 - 0.15 182.50 0.15 182.50
5 Pek. Pas. Plafon Overstek 400.00 m' Rp 30,000.00 Rp 12,000,000.00 0.51 - - 0.00 -
6 Pek. Aluminium Foil 2,134.90 m² Rp 7,500.00 Rp 16,011,750.00 0.68 0.11 355.00 0.36 1139.43 0.47 1,494.43
X PEKERJAAN PLAFON
A LANTAI DASAR
1 Pek. Pas. Rangka Plafond 841.83 m² Rp 12,000.00 Rp 10,101,960.00 0.43 0.43 841.83 - 0.43 841.83
2 Pek. Pas. Gypsum + kompon 841.83 m² Rp 13,000.00 Rp 10,943,790.00 0.46 - 0.37 673.46 0.37 673.46
3 Pek. Pas GRC + kompon 103.68 m² Rp 15,000.00 Rp 1,555,200.00 0.07 - - 0.00 -
B LANTAI 1
1 Pek. Pas. Rangka Plafond 1,700.43 m² Rp 12,000.00 Rp 20,405,160.00 0.86 0.40 783.26 0.47 917.17 0.86 1,700.43
2 Pek. Pas. Gypsum + kompon 1,700.43 m² Rp 13,000.00 Rp 22,105,590.00 0.94 - 0.08 146.16 0.08 146.16
3 Pek. Pas. Rangka Plafond 357.12 m² Rp 12,000.00 Rp 4,285,440.00 0.18 - - 0.00 -
4 Pek. Pas GRC + kompon 357.12 m² Rp 15,000.00 Rp 5,356,800.00 0.23 - - 0.00 -
5 Pek. Pas. List Cornice Rp - Rp - 0.00 0.00 -
6 Pek. Pas. List Shodowline Rp - Rp - 0.00 0.00 -
C LANTAI 2
1 Pek. Pas. Rangka Plafond 2,170.73 m² Rp 12,000.00 Rp 26,048,760.00 1.10 - 0.22 434.15 0.22 434.15
2 Pek. Pas. Gypsum + kompon 2,170.73 m² Rp 13,000.00 Rp 28,219,490.00 1.20 - - 0.00 -
3 Pek. Pas. Rangka Plafond 19.20 m² Rp 12,000.00 Rp 230,400.00 0.01 - - 0.00 -
4 Pek. Pas GRC + kompon 19.20 m² Rp 15,000.00 Rp 288,000.00 0.01 - - 0.00 -
5 Pek. Pas. List Cornice Rp - 0.00 0.00 -
6 Pek. Pas. List Shodowline Rp - 0.00 0.00 -
XI PEKERJAAN PLAMBING
1 Pek. Pas. Line Pipa PVC Dia. 150mm 86.40 m' Rp 30,000.00 Rp 2,592,000.00 0.11 0.05 40.00 0.04 31.35 0.09 71.35
2 Pek. Pas. Line Pipa PVC Dia. 100mm 621.00 m' Rp 15,000.00 Rp 9,315,000.00 0.39 0.33 521.00 0.03 53.79 0.37 574.79
3 Pek. Pas. Line Pipa PVC Dia. 75mm 93.00 m' Rp 15,000.00 Rp 1,395,000.00 0.06 0.04 60.00 0.02 27.53 0.06 87.53
4 Pek. Pas. Line Pipa PVC Dia. 60mm 141.00 m' Rp 10,000.00 Rp 1,410,000.00 0.06 0.03 80.00 0.01 21.64 0.04 101.64
5 Pek. Pas. Line Pipa PVC Dia. 32mm ( Bobok Dinding ) 113.00 m' Rp 20,000.00 Rp 2,260,000.00 0.10 0.06 74.00 0.02 23.12 0.08 97.12
6 Pek. Pas. Line Pipa PVC Dia. 26mm ( Bobok Dinding ) 30.00 m' Rp 17,500.00 Rp 525,000.00 0.02 0.01 20.00 0.00 5.00 0.02 25.00
7 Pek. Pas. Line Pipa PVC Dia. 20mm ( Bobok Dinding ) 121.00 m' Rp 15,000.00 Rp 1,815,000.00 0.08 0.05 80.00 0.01 15.23 0.06 95.23
8 Corring Slab lantai Beton Dia. 4 Inc 54.00 ttk Rp 20,000.00 Rp 1,080,000.00 0.05 0.04 42.00 - 0.04 42.00
9 Corring Slab lantai Beton Dia. 3 Inc
10 Corring Slab lantai Beton Dia. 2 Inc 40.00 ttk Rp 15,000.00 Rp 600,000.00 0.03 0.02 30.00 0.00 4.00 0.02 34.00
11 Corring Slab lantai Beton Dia. 1 Inc 44.00 ttk Rp 10,000.00 Rp 440,000.00 0.02 0.01 32.00 0.00 6.00 0.02 38.00
12 Corring Slab lantai Beton Dia. 3/4 Inc 72.00 ttk Rp 7,500.00 Rp 540,000.00 0.02 0.01 46.00 0.00 12.00 0.02 58.00
13 Corring Slab lantai Beton Dia. 1/2 Inc 86.00 ttk Rp 7,500.00 Rp 645,000.00 0.03 0.02 63.00 0.00 6.00 0.02 69.00
14 Fabrikasi + Pasang Bracat Gantungan Pipa Air Hujan 72.00 ttk Rp 50,000.00 Rp 3,600,000.00 0.15 0.15 72.00 - 0.15 72.00
15 Pekerjaan Bobok Slab Lantai Beton 86.00 m' Rp 60,000.00 Rp 5,160,000.00 0.22 0.17 65.00 - 0.17 65.00
B LANTAI 1
1 Pek. Pas. Instalasi Titik Lampu TL 72.00 ttk Rp 50,000.00 Rp 3,600,000.00 0.15 - - 0.00 -
2 Pek. Pas. Instalasi Titik Lampu Donwligth 210.00 ttk Rp 50,000.00 Rp 10,500,000.00 0.44 - - 0.00 -
3 Pek. Pas. Instalasi Titik Stop Kontak 16.00 ttk Rp 50,000.00 Rp 800,000.00 0.03 - 0.02 8.00 0.02 8.00
4 Pek. Pas. Instalasi Titik Saklar Tunggal 30.00 ttk Rp 50,000.00 Rp 1,500,000.00 0.06 - 0.03 13.00 0.03 13.00
5 Pek. Pas. Instalasi Titik Saklar Ganda 30.00 ttk Rp 50,000.00 Rp 1,500,000.00 0.06 - 0.03 13.00 0.03 13.00
6 Pek. Pas. Instalasi Titik Exusfan - ttk Rp 50,000.00 Rp - 0.00 0.00 -
7 Pek. Pas. Instalasi Titik AC 24.00 ttk Rp 50,000.00 Rp 1,200,000.00 0.05 - 0.03 14.00 0.03 14.00
8 Pek. Pas. Lampu TL 72.00 bh Rp - Rp - 0.00 - - 0.00 -
9 Pek. Pas. Lampu Doun Ligth 210.00 bh Rp - Rp - 0.00 - - 0.00 -
10 Pek. Pas. Saklar & Stop Kontak 76.00 bh Rp - Rp - 0.00 - - 0.00 -
11 Pek. Pas. Exusfan - bh Rp - Rp - 0.00 0.00 -
12 Pek. Penarikan Kabel Power 3,640.00 m' Rp 3,000.00 Rp 10,920,000.00 0.46 - - 0.00 -
C LANTAI 2
1 Pek. Pas. Instalasi Titik Lampu TL 78.00 ttk Rp 50,000.00 Rp 3,900,000.00 0.17 - - 0.00 -
2 Pek. Pas. Instalasi Titik Lampu Donwligth 144.00 ttk Rp 50,000.00 Rp 7,200,000.00 0.31 - - 0.00 -
3 Pek. Pas. Instalasi Titik Stop Kontak 74.00 ttk Rp 50,000.00 Rp 3,700,000.00 0.16 - - 0.00 -
4 Pek. Pas. Instalasi Titik Saklar Tunggal 18.00 ttk Rp 50,000.00 Rp 900,000.00 0.04 - - 0.00 -
5 Pek. Pas. Instalasi Titik Saklar Ganda 16.00 ttk Rp 50,000.00 Rp 800,000.00 0.03 - - 0.00 -
6 Pek. Pas. Instalasi Titik Exusfan - ttk Rp 50,000.00 Rp - 0.00 0.00 -
7 Pek. Pas. Instalasi Titik AC 27.00 ttk Rp 50,000.00 Rp 1,350,000.00 0.06 - - 0.00 -
8 Pek. Pas. Lampu TL 78.00 bh Rp - Rp - 0.00 - - 0.00 -
9 Pek. Pas. Lampu Doun Ligth 144.00 bh Rp - Rp - 0.00 - - 0.00 -
10 Pek. Pas. Saklar & Stop Kontak 108.00 bh Rp - Rp - 0.00 - - 0.00 -
11 Pek. Pas. Exusfan - bh Rp - Rp - 0.00 0.00 -
12 Pek. Kabel power pembagi 1,300.00 ml Rp 5,000.00 Rp 6,500,000.00 0.28 - - 0.00 -
13 Pek. Pas. Panel 6.00 unt Rp - Rp - 0.00 - - 0.00 -
14 Pek. Pas. Grounding 2.00 ttk Rp - Rp - 0.00 - - 0.00 -
15 Pek. Comisioning 1.00 ls Rp - Rp - 0.00 - - 0.00 -
16 Pek. Penarikan Kabel Power 3,640.00 m' Rp 3,000.00 Rp 10,920,000.00 0.46 - - 0.00 -
B LANTAI I
1 Pek. Pas. Keramik Dinding 150.00 m² Rp 40,000.00 Rp 6,000,000.00 0.25 - 0.18 105.00 0.18 105.00
2 Pek. Pas. Meja Wastafel 3.00 bh Rp 35,000.00 Rp 105,000.00 0.00 - - 0.00 -
3 Pek. Grouting Pipa Air Bersih & Air Kotor 34.90 m' Rp 15,000.00 Rp 523,500.00 0.02 - 0.02 34.90 0.02 34.90
4 Pek. Water Proofing 10.69 m² Rp 35,000.00 Rp 374,150.00 0.02 - - 0.00 -
5 Test Rendam 1.00 kali Rp 20,000.00 Rp 20,000.00 0.00 - - 0.00 -
6 Pek. Pas. Keramik Lantai 29.06 m² Rp 45,000.00 Rp 1,307,700.00 0.06 - - 0.00 -
7 Pek. Pas. Floor Drain 9.00 bh Rp 25,000.00 Rp 225,000.00 0.01 - - 0.00 -
8 Pek. Openingan 81.28 m' Rp 150,000.00 Rp 12,192,000.00 0.52 - 0.20 31.08 0.20 31.08
C LANTAI II
1 Pek. Pas. Keramik Dinding 150.00 m² Rp 40,000.00 Rp 6,000,000.00 0.25 - 0.01 7.20 0.01 7.20
2 Pek. Pas. Meja Wastafel 3.00 bh Rp 35,000.00 Rp 105,000.00 0.00 - - 0.00 -
3 Pek. Grouting Pipa Air Bersih & Air Kotor 34.90 m' Rp 15,000.00 Rp 523,500.00 0.02 - - 0.00 -
4 Pek. Water Proofing 10.69 m² Rp 35,000.00 Rp 374,150.00 0.02 - - 0.00 -
5 Test Rendam 1.00 kali Rp 20,000.00 Rp 20,000.00 0.00 - - 0.00 -
6 Pek. Pas. Keramik Lantai 29.06 m² Rp 45,000.00 Rp 1,307,700.00 0.06 - - 0.00 -
7 Pek. Pas. Floor Drain 9.00 bh Rp 25,000.00 Rp 225,000.00 0.01 - - 0.00 -
8 Pek. Openingan 81.28 m' Rp 150,000.00 Rp 12,192,000.00 0.52 - - 0.00 -
B LANTAI I
1 Pek. Pasangan Plint Granit 10 x 60 Polish 836.44 m' Rp 40,000.00 33,457,600.00 1.42 - 0.85 501.86 0.85 501.86
2 Pek. Pas. Granit Anak Tangga 30 x 60 119.88 m² Rp 40,000.00 4,795,200.00 0.20 - 0.08 47.95 0.08 47.95
3 Pek. Pas. Granit Tangga (Bordes) 60 x 60 11.88 m² Rp 35,000.00 415,800.00 0.02 - 0.01 4.75 0.01 4.75
4 Pek. Pasangan Granit Alam (Top Table) m²
- Tangga Layang
1 Pek. Pas Granit Anak Tangga 30x60 27.16 m² Rp 40,000.00 1,086,400.00 0.05 - - 0.00 -
2 Pek. Pas. Granit Tangga (Bordes) 60 x 60 4.90 m² Rp 35,000.00 171,500.00 0.01 - - 0.00 -
3 Pek. Bobokan Dinding 836.44 m' Rp 5,000.00 4,182,200.00 0.18 - 0.11 501.86 0.11 501.86
4 Pek. Plester Aci Kerapihan Atas Plint 836.44 m' Rp 15,000.00 12,546,600.00 0.53 - 0.32 501.86 0.32 501.86
5 Pelepasan Granit 106.53 m² Rp 35,000.00 3,728,550.00 0.16 0.16 106.53 0.16 106.53
C LANTAI II
1 Pek. Pasangan Plint Granit 10 x 60 Polish 779.59 m' Rp 40,000.00 31,183,600.00 1.32 - - 0.00 -
2 Pek. Pas. Granit Anak Tangga 30 x 60 73.98 m' Rp 40,000.00 2,959,200.00 0.13 - - 0.00 -
3 Pek. Pas. Granit Tangga (Bordes) 60 x 60 9.09 m' Rp 35,000.00 318,150.00 0.01 - - 0.00 -
4 Pek. Bobokan Dinding 779.59 m' Rp 5,000.00 3,897,950.00 0.17 - -
5 Pek. Plester Aci Kerapihan Atas Plint 779.59 m' Rp 15,000.00 11,693,850.00 0.50 - -
XVII PEKERJAAN AC
A LANTAI DASAR
1 Pas.Armature Exhaus Fan ex Panasonic 6.00 unit
B LANTAI I
1 Pas.AC type wall Ex. Panasonic 2 PK + instalasi 20.00 unit
2 Pas.AC type wall Ex. Panasonic 1 PK + instalasi 2.00 unit
3 Pas.Armature Exhaus Fan ex Panasonic 6.00 unit
4 Pas AC Cassete 6.00 unit
C LANTAI II
1 Pas.AC type wall Ex. Panasonic 2 PK + instalasi 2.00 unit
2 Pas.AC type wall Ex. Panasonic 1 PK + instalasi
3 Pas.Armature Exhaus Fan ex Panasonic
B LANTAI I
1 Pek. Pas. Kloset duduk 6.00 Unit Rp 250,000.00 Rp 1,500,000.00
2 Pek. Pas. Jet Spray 6.00 Unit Rp 50,000.00 Rp 300,000.00
3 Pek. Pas. Urinoir 2.00 Unit Rp 250,000.00 Rp 500,000.00
4 Pek. Pas. Washtafel Meja 6.00 Unit Rp 200,000.00 Rp 1,200,000.00
5 Pek. Pas. Kran Leher Angsa 6.00 Unit Rp 50,000.00 Rp 300,000.00
6 Pek. Pas. Kran dinding 6.00 Unit Rp 50,000.00 Rp 300,000.00
7 Pek. Pas. Kaca cermin t 6 mm (45 x 65) cm 6.00 Unit Rp 150,000.00 Rp 900,000.00
C LANTAI II
Pek. Pas. Kloset duduk 6.00 Unit Rp 250,000.00 Rp 1,500,000.00
Pek. Pas. Jet Spray 6.00 Unit Rp 50,000.00 Rp 300,000.00
Pek. Pas. Urinoir 2.00 Unit Rp 250,000.00 Rp 500,000.00
Pek. Pas. Washtafel Meja 6.00 Unit Rp 200,000.00 Rp 1,200,000.00
Pek. Pas. Kran Leher Angsa 6.00 Unit Rp 50,000.00 Rp 300,000.00
Pek. Pas. Kran dinding 6.00 Unit Rp 50,000.00 Rp 300,000.00
Pek. Pas. Kaca cermin t 6 mm (45 x 65) cm 6.00 Unit Rp 150,000.00 Rp 900,000.00
Rp 2,359,709,600.52
JUMLAH TOTAL Rp 2,359,709,600.52 99.35 53.77 15.97 69.74
PROGRESS MINGGU LALU 53.77
PROGRESS MINGGU INI 15.97
PROGRESS S/D MINGGU INI 69.74
Tahun : 2021
I PEKERJAAN TALUD
1 Pek. Pas. Batu Kosong 18.83 m3 Rp 120,000.00 Rp 2,259,600.00 0.64 - Rp - 0.64 18.83 Rp 2,259,600.00 0.64 18.83 Rp 2,259,600.00
2 Pek. Pas. Batu Gunung Campuran 1:4 51.45 m3 Rp 120,000.00 Rp 6,174,000.00 1.75 - Rp - 1.75 51.45 Rp 6,174,000.00 1.75 51.45 Rp 6,174,000.00
3 Pek. Timbunan 321.68 m3 Rp 30,000.00 Rp 9,650,400.00 2.74 - Rp - 2.74 321.68 Rp 9,650,400.00 2.74 321.68 Rp 9,650,400.00
0.00
1 Pek. Pas. Batu Kosong 16.14 m3 Rp 120,000.00 Rp 1,936,800.00 0.55 - Rp - 0.55 16.14 Rp 1,936,800.00 0.55 16.14 Rp 1,936,800.00
2 Pek. Pas. Batu Gunung Campuran 1:4 42.20 m3 Rp 120,000.00 Rp 5,064,000.00 1.44 - Rp - 1.44 42.20 Rp 5,064,000.00 1.44 42.20 Rp 5,064,000.00
3 Pek. Timbunan 94.19 m3 Rp 30,000.00 Rp 2,825,700.00 0.80 - Rp - 0.80 94.19 Rp 2,825,700.00 0.80 94.19 Rp 2,825,700.00
0.00
1 Pek. Galian Tanah 95.76 m3 Rp 35,000.00 Rp 3,351,600.00 0.95 0.90 90.97 Rp 3,183,950.00 0.05 4.79 Rp 167,650.00 0.95 95.76 Rp 3,351,600.00
2 Pek. Pasangan Batu Gunung Campuran ( 1:4 ) 64.98 m3 Rp 120,000.00 Rp 7,797,600.00 2.21 2.21 64.98 Rp 7,797,600.00 - 0.00 Rp - 2.21 64.98 Rp 7,797,600.00
3 Pek. Pasangan Batu Gunung Campuran ( 1:4 )Samping 63.38 m3 Rp 120,000.00 Rp 7,605,600.00 2.16 0.78 22.84 Rp 2,740,800.00 1.38 40.54 Rp 4,864,800.00 2.16 63.38 Rp 7,605,600.00
4 Pek. Galian Tanah 93.56 m3 Rp 35,000.00 Rp 3,274,600.00 0.93 0.46 46.78 Rp 1,637,300.00 0.46 46.78 Rp 1,637,300.00 0.93 93.56 Rp 3,274,600.00
0.00
1 Pek. Galian Tanah 2.63 m3 Rp 35,000.00 Rp 92,050.00 0.03 0.03 2.63 Rp 92,050.00 - 0.00 Rp - 0.03 2.63 Rp 92,050.00
2 Pek. Pas. Batu Gunung Campuran 1:4 30.56 m3 Rp 120,000.00 Rp 3,667,200.00 1.04 1.04 30.56 Rp 3,667,200.00 - 0.00 Rp - 1.04 30.56 Rp 3,667,200.00
0.00
1 Pek. Pas. Dinding bata 61.28 m2 Rp 35,000.00 Rp 2,144,800.00 0.61 - Rp - 0.61 61.28 Rp 2,144,800.00 0.61 61.28 Rp 2,144,800.00
2 Pek. Kolom Praktis 32.40 m1 Rp 45,000.00 Rp 1,458,000.00 0.41 - Rp - 0.41 32.40 Rp 1,458,000.00 0.41 32.40 Rp 1,458,000.00
3 Pek. Lantai Kerja 15.16 m2 Rp 25,000.00 Rp 379,000.00 0.11 Rp - 0.11 15.16 Rp 379,000.00 0.11 15.16 Rp 379,000.00
4 Pek. Galian Tanah 28.54 m3 Rp 35,000.00 Rp 998,900.00 0.28 - Rp - 0.28 28.54 Rp 998,900.00 0.28 28.54 Rp 998,900.00
5 Pek. Sloef 35.20 m1 Rp 45,000.00 Rp 1,584,000.00 0.45 - Rp - 0.45 35.20 Rp 1,584,000.00 0.45 35.20 Rp 1,584,000.00
6 Pek. Plesteran 61.28 m2 Rp 25,000.00 Rp 1,532,000.00 0.43 - Rp - 0.43 61.28 Rp 1,532,000.00 0.43 61.28 Rp 1,532,000.00
7 Pek Plat Cor Bio Septik Tank 1.05 m3 Rp 150,000.00 Rp 157,950.00 0.04 0.04 1.05 Rp 157,950.00 0.04 1.05 Rp 157,950.00
8 Pek Cor Penutup Septik Tank (2 Lubang) 0.45 m3 Rp 150,000.00 Rp 67,200.00 0.02 0.02 0.45 Rp 67,200.00 0.02 0.45 Rp 67,200.00
1 Pek. Pas. Dinding bata 36.00 m2 Rp 35,000.00 Rp 1,260,000.00 0.36 - Rp - 0.36 36.00 Rp 1,260,000.00 0.36 36.00 Rp 1,260,000.00
2 Pek. Kolom Praktis 24.00 m1 Rp 45,000.00 Rp 1,080,000.00 0.31 - Rp - 0.31 24.00 Rp 1,080,000.00 0.31 24.00 Rp 1,080,000.00
3 Pek. Lantai Kerja 24.00 m2 Rp 25,000.00 Rp 600,000.00 0.17 - Rp - 0.17 24.00 Rp 600,000.00 0.17 24.00 Rp 600,000.00
4 Pek. Galian Tanah 48.00 m3 Rp 35,000.00 Rp 1,680,000.00 0.48 - Rp - 0.48 48.00 Rp 1,680,000.00 0.48 48.00 Rp 1,680,000.00
5 Pek. Sloef 32.00 m1 Rp 45,000.00 Rp 1,440,000.00 0.41 - Rp - 0.41 32.00 Rp 1,440,000.00 0.41 32.00 Rp 1,440,000.00
6 Pek. Plesteran 36.00 m2 Rp 25,000.00 Rp 900,000.00 0.26 - Rp - 0.26 36.00 Rp 900,000.00 0.26 36.00 Rp 900,000.00
7 Pek Plat Cor Cubical Tank 1.78 m3 Rp 150,000.00 Rp 266,400.00 0.08 Rp - 0.08 1.78 Rp 266,400.00 0.08 1.78 Rp 266,400.00
8 Pek Cor Penutup Cubical Tank (2 Lubang) 0.15 m3 Rp 150,000.00 Rp 22,050.00 0.01 0.01 0.15 Rp 22,050.00 0.01 0.15 Rp 22,050.00
C PEKERJAAN TAMBAHAN
1 Pek. Pas.Rolag Bata 20.76 m2 Rp 35,000.00 Rp 726,600.00 0.21 - Rp - 0.21 20.76 Rp 726,600.00 0.21 20.76 Rp 726,600.00
2 Pek. Lantai Kerja 5.60 m2 Rp 25,000.00 Rp 140,000.00 0.04 - Rp - 0.04 5.60 Rp 140,000.00 0.04 5.60 Rp 140,000.00
3 Pek. Galian Tanah 46.78 m3 Rp 120,000.00 Rp 5,613,600.00 1.59 - Rp - 1.59 46.78 Rp 5,613,600.00 1.59 46.78 Rp 5,613,600.00
4 Pek. Pas. Batu Gunung Campuran 1:4 31.69 m3 Rp 120,000.00 Rp 3,802,800.00 1.08 - Rp - 1.08 31.69 Rp 3,802,800.00 1.08 31.69 Rp 3,802,800.00
A SALURAN BELAKANG
1 Pek. Pas. Rolag Bata 74.62 m2 Rp 35,000.00 Rp 2,611,700.00 0.74 0.74 74.62 Rp 2,611,700.00 0.74 74.62 Rp 2,611,700.00
2 Pek. Plesteran 74.62 m2 Rp 25,000.00 Rp 1,865,500.00 0.53 0.53 74.62 Rp 1,865,500.00 0.53 74.62 Rp 1,865,500.00
3 Pek. Lantai Kerja 22.89 m2 Rp 25,000.00 Rp 572,250.00 0.16 0.16 22.89 Rp 572,250.00 0.16 22.89 Rp 572,250.00
1 Pek. Pas. Rolag Bata 72.55 m2 Rp 35,000.00 Rp 2,539,250.00 0.72 0.72 72.55 Rp 2,539,250.00 0.72 72.55 Rp 2,539,250.00
2 Pek. Plesteran 72.55 m2 Rp 25,000.00 Rp 1,813,750.00 0.51 0.51 72.55 Rp 1,813,750.00 0.51 72.55 Rp 1,813,750.00
3 Pek. Lantai Kerja 15.15 m2 Rp 25,000.00 Rp 378,750.00 0.11 0.11 15.15 Rp 378,750.00 0.11 15.15 Rp 378,750.00
C SALURAN DEPAN
1 Pek. Pas. Batu Gunung 55.09 m3 Rp 120,000.00 Rp 6,610,800.00 1.87 1.87 55.09 Rp 6,610,800.00 1.87 55.09 Rp 6,610,800.00
2 Pek. Plesteran 66.39 m2 Rp 25,000.00 Rp 1,659,825.00 0.47 0.47 66.39 Rp 1,659,825.00 0.47 66.39 Rp 1,659,825.00
3 Pek. Plesteran Siar 29.90 m2 Rp 25,000.00 Rp 747,500.00 0.21 0.21 29.90 Rp 747,500.00 0.21 29.90 Rp 747,500.00
4 Pek. Lantai Kerja t=10cm 19.00 m2 Rp 25,000.00 Rp 475,000.00 0.13 0.13 19.00 Rp 475,000.00 0.13 19.00 Rp 475,000.00
1 Pek. Pas. Batu Gunung 30.07 m3 Rp 120,000.00 Rp 3,608,640.00 1.02 1.02 30.07 Rp 3,608,640.00 1.02 30.07 Rp 3,608,640.00
2 Pek. Plesteran 56.14 m2 Rp 25,000.00 Rp 1,403,600.00 0.40 0.40 56.14 Rp 1,403,600.00 0.40 56.14 Rp 1,403,600.00
3 Pek. Plesteran Siar 76.08 m2 Rp 25,000.00 Rp 1,902,000.00 0.54 0.54 76.08 Rp 1,902,000.00 0.54 76.08 Rp 1,902,000.00
4 Pek. Lantai t= 10 cm 6.68 m2 Rp 25,000.00 Rp 167,100.00 0.05 0.05 6.68 Rp 167,100.00 0.05 6.68 Rp 167,100.00
2 Pek. Plesteran 19.54 m2 Rp 25,000.00 Rp 488,400.00 0.14 0.14 19.54 Rp 488,400.00 0.14 19.54 Rp 488,400.00
3 Pek. Plesteran Siar 71.88 m2 Rp 25,000.00 Rp 1,796,905.00 0.51 0.51 71.88 Rp 1,796,905.00 0.51 71.88 Rp 1,796,905.00
4 Pek. Lantai t= 10 cm 24.00 m2 Rp 25,000.00 Rp 600,000.00 0.17 0.17 24.00 Rp 600,000.00 0.17 24.00 Rp 600,000.00
F PLAT BETON
1 Pek. Cor Beton + Tulangan+Bekisting 1.56 m3 Rp 800,000.00 Rp 1,248,000.00 0.35 0.35 1.56 Rp 1,248,000.00 0.35 1.56 Rp 1,248,000.00
A SALURAN BELAKANG
1 Pek. Pas Rolag Bata 76.30 m2 Rp 35,000.00 Rp 2,670,500.00 0.76 0.76 76.30 Rp 2,670,500.00 0.76 76.30 Rp 2,670,500.00
2 Pek. Plesteran 76.30 m2 Rp 25,000.00 Rp 1,907,500.00 0.54 0.54 76.30 Rp 1,907,500.00 0.54 76.30 Rp 1,907,500.00
3 Pek. Lantai Kerja t= 10 cm 14.85 m2 Rp 25,000.00 Rp 371,250.00 0.11 0.11 14.85 Rp 371,250.00 0.11 14.85 Rp 371,250.00
4 Pek. Pas Batu Gunung 2.11 m3 Rp 120,000.00 Rp 253,200.00 0.07 0.07 2.11 Rp 253,200.00 0.07 2.11 Rp 253,200.00
B SALURAN DEPAN
1 Pek. Pas. Batu Gunung 55.44 m3 Rp 120,000.00 Rp 6,652,800.00 1.89 1.89 55.44 Rp 6,652,800.00 1.89 55.44 Rp 6,652,800.00
2 Pek. Plesteran 192.71 m2 Rp 25,000.00 Rp 4,817,800.00 1.37 1.37 192.71 Rp 4,817,800.00 1.37 192.71 Rp 4,817,800.00
3 Pek. Plesteran Siar 86.63 m2 Rp 25,000.00 Rp 2,165,800.00 0.61 0.61 86.63 Rp 2,165,800.00 0.61 86.63 Rp 2,165,800.00
4 Pek. Lantai Kerja t=10cm 44.20 m2 Rp 25,000.00 Rp 1,105,000.00 0.31 0.31 44.20 Rp 1,105,000.00 0.31 44.20 Rp 1,105,000.00
C HALAMAN TENGAH
BOX PLANT
1 Pek. Pas Batu Gunung 2.95 m3 Rp 120,000.00 Rp 354,240.00 0.10 0.10 2.95 Rp 354,240.00 0.10 2.95 Rp 354,240.00
2 Pek. Pas Dinding Bata 49.20 m2 Rp 35,000.00 Rp 1,722,000.00 0.49 0.49 49.20 Rp 1,722,000.00 0.49 49.20 Rp 1,722,000.00
3 Pek. Plesteran 49.20 m2 Rp 25,000.00 Rp 1,230,000.00 0.35 0.35 49.20 Rp 1,230,000.00 0.35 49.20 Rp 1,230,000.00
4 Pek. Acian 49.20 m2 Rp 12,500.00 Rp 615,000.00 0.17 0.17 49.20 Rp 615,000.00 0.17 49.20 Rp 615,000.00
5 Pek. Timbunan t=90cm 21.60 m3 Rp 30,000.00 Rp 648,000.00 0.18 0.18 21.60 Rp 648,000.00 0.18 21.60 Rp 648,000.00
1 Pek. Pas. Rolag Bata 47.88 m2 Rp 35,000.00 Rp 1,675,800.00 0.48 0.48 47.88 Rp 1,675,800.00 0.48 47.88 Rp 1,675,800.00
2 Pek. Plesteran 47.88 m2 Rp 25,000.00 Rp 1,197,000.00 0.34 0.34 47.88 Rp 1,197,000.00 0.34 47.88 Rp 1,197,000.00
3 Pek. Lantai Kerja t= 10 cm 17.10 m2 Rp 25,000.00 Rp 427,500.00 0.12 0.12 17.10 Rp 427,500.00 0.12 17.10 Rp 427,500.00
E ANAK TANGGA
1 Pek. Pas. Rolag Bata 71.23 m2 Rp 35,000.00 Rp 2,493,050.00 0.71 0.71 71.23 Rp 2,493,050.00 0.71 71.23 Rp 2,493,050.00
2 Pek. Plesteran 41.66 m2 Rp 25,000.00 Rp 1,041,500.00 0.30 0.30 41.66 Rp 1,041,500.00 0.30 41.66 Rp 1,041,500.00
3 Pek. Timbunan 10.56 m3 Rp 30,000.00 Rp 316,800.00 0.09 0.09 10.56 Rp 316,800.00 0.09 10.56 Rp 316,800.00
4 Pek. Finishing Trap Tangga (Lantai Kerja) t= 2cm 65.28 m2 Rp 25,000.00 Rp 1,632,000.00 0.46 0.46 65.28 Rp 1,632,000.00 0.46 65.28 Rp 1,632,000.00
F PEK. LANTAI
1 Pek. Urugan Pasir t= 7 cm 37.19 m3 Rp 30,000.00 Rp 1,115,760.00 0.32 0.32 37.19 Rp 1,115,760.00 0.32 37.19 Rp 1,115,760.00
2 Pek. Rabat Beton K.175 t= 5 cm 40.00 m3 Rp 150,000.00 Rp 6,000,000.00 1.70 1.70 40.00 Rp 6,000,000.00 1.70 40.00 Rp 6,000,000.00
1 Pek. Plesteran Siar 83.25 m2 Rp 25,000.00 Rp 2,081,250.00 0.59 0.59 83.25 Rp 2,081,250.00 0.59 83.25 Rp 2,081,250.00
1 Pek. Pas. Rolag Bata 180.67 m2 Rp 35,000.00 Rp 6,323,450.00 1.79 1.79 180.67 Rp 6,323,450.00 1.79 180.67 Rp 6,323,450.00
2 Pek. Plesteran 180.67 m2 Rp 25,000.00 Rp 4,516,750.00 1.28 1.28 180.67 Rp 4,516,750.00 1.28 180.67 Rp 4,516,750.00
3 Pek. Pas. Rolag Bata (Tambahan Elev. Selasar Luar) 7.26 m2 Rp 35,000.00 Rp 254,100.00 0.07 0.07 7.26 Rp 254,100.00 0.07 7.26 Rp 254,100.00
4 Pek. Galian Tanah 38.75 m3 Rp 25,000.00 Rp 968,750.00 0.27 0.27 38.75 Rp 968,750.00 0.27 38.75 Rp 968,750.00
5 Pek. Lantai Kerja t=10cm 8.10 m2 Rp 25,000.00 Rp 202,500.00 0.06 0.06 8.10 Rp 202,500.00 0.06 8.10 Rp 202,500.00
1 Pek. Pas Batu Gunung (Bronjong) 1,100.00 m3 Rp 80,000.00 Rp 88,000,000.00 24.94 24.94 1100.00 Rp 88,000,000.00 24.94 1,100.00 Rp 88,000,000.00
1 Pek. Cor Beton t= 15 cm 115.20 m3 Rp 150,000.00 Rp 17,280,000.00 4.90 4.90 115.20 Rp 17,280,000.00 4.90 115.20 Rp 17,280,000.00
2 Pek. Cor Beton t= 5 cm 12.64 m3 Rp 150,000.00 Rp 1,896,000.00 0.54 0.54 12.64 Rp 1,896,000.00 0.54 12.64 Rp 1,896,000.00
1 Pek. Pas. Dinding bata 27.29 m2 Rp 35,000.00 Rp 955,150.00 0.27 0.27 27.29 Rp 955,150.00 0.27 27.29 Rp 955,150.00
2 Pek. Plesteran 27.29 m2 Rp 25,000.00 Rp 682,250.00 0.19 0.19 27.29 Rp 682,250.00 0.19 27.29 Rp 682,250.00
3 Pek. Acian 27.29 m2 Rp 12,500.00 Rp 341,125.00 0.10 0.10 27.29 Rp 341,125.00 0.10 27.29 Rp 341,125.00
4 Pek. Cor Beton t= 5 cm 7.29 m3 Rp 150,000.00 Rp 1,093,500.00 0.31 0.31 7.29 Rp 1,093,500.00 0.31 7.29 Rp 1,093,500.00
1 Pek. Pas. Dinding bata 23.76 m2 Rp 35,000.00 Rp 831,600.00 0.24 0.24 23.76 Rp 831,600.00 0.24 23.76 Rp 831,600.00
2 Pek. Plesteran 23.76 m2 Rp 25,000.00 Rp 594,000.00 0.17 0.17 23.76 Rp 594,000.00 0.17 23.76 Rp 594,000.00
3 Pek. Acian 23.76 m2 Rp 12,500.00 Rp 297,000.00 0.08 0.08 23.76 Rp 297,000.00 0.08 23.76 Rp 297,000.00
4 Pek. Timbunan t= 10 cm 11.44 m3 Rp 30,000.00 Rp 343,308.00 0.10 0.10 11.44 Rp 343,308.00 0.10 11.44 Rp 343,308.00
5 Pek. Lantai Kerja t= 7 cm 114.44 m2 Rp 25,000.00 Rp 2,860,900.00 0.81 0.81 114.44 Rp 2,860,900.00 0.81 114.44 Rp 2,860,900.00
1 Pek. Pas. Rolag Bata 2.38 m2 Rp 35,000.00 Rp 83,300.00 0.02 0.02 2.38 Rp 83,300.00 0.02 2.38 Rp 83,300.00
2 Pek. Timbunan 0.58 m3 Rp 30,000.00 Rp 17,400.00 0.00 0.00 0.58 Rp 17,400.00 0.00 0.58 Rp 17,400.00
3 Pek. Plesteran 2.38 m2 Rp 25,000.00 Rp 59,500.00 0.02 0.02 2.38 Rp 59,500.00 0.02 2.38 Rp 59,500.00
4 Pek. Finishing Trap Tangga (Lantai Kerja) t= 2cm 15.36 m2 Rp 25,000.00 Rp 384,000.00 0.11 0.11 15.36 Rp 384,000.00 0.11 15.36 Rp 384,000.00
1 Pek. Pas Batu Gunung 9.71 m3 Rp 120,000.00 Rp 1,165,200.00 0.33 0.33 9.71 Rp 1,165,200.00 0.33 9.71 Rp 1,165,200.00
2 Pek. Plesteran Siar 24.05 m2 Rp 25,000.00 Rp 601,250.00 0.17 0.17 24.05 Rp 601,250.00 0.17 24.05 Rp 601,250.00
3 Pek. Pas Dinding Bata 13.31 m2 Rp 35,000.00 Rp 465,850.00 0.13 0.13 13.31 Rp 465,850.00 0.13 13.31 Rp 465,850.00
4 Pek. Plesteran 13.31 m2 Rp 25,000.00 Rp 332,750.00 0.09 0.09 13.31 Rp 332,750.00 0.09 13.31 Rp 332,750.00
5 Pek. Acian 13.31 m2 Rp 12,500.00 Rp 166,375.00 0.05 0.05 13.31 Rp 166,375.00 0.05 13.31 Rp 166,375.00
1 Pek. Pas Batu Gunung 1.09 m3 Rp 120,000.00 Rp 131,040.00 0.04 0.04 1.09 Rp 131,040.00 0.04 1.09 Rp 131,040.00
2 Pek. Plesteran 5.46 m2 Rp 25,000.00 Rp 136,500.00 0.04 0.04 5.46 Rp 136,500.00 0.04 5.46 Rp 136,500.00
3 Pek. Lantai Kerja T= 5 cm 28.52 m2 Rp 25,000.00 Rp 713,000.00 0.20 0.20 28.52 Rp 713,000.00 0.20 28.52 Rp 713,000.00
1 Pek. Pas Rolag Bata 29.68 m2 Rp 35,000.00 Rp 1,038,800.00 0.29 0.29 29.68 Rp 1,038,800.00 0.29 29.68 Rp 1,038,800.00
2 Pek. Plesteran 29.68 m2 Rp 25,000.00 Rp 742,000.00 0.21 0.21 29.68 Rp 742,000.00 0.21 29.68 Rp 742,000.00
3 Pek. Lantai kerja t= 10 cm 12.72 m2 Rp 25,000.00 Rp 318,000.00 0.09 0.09 12.72 Rp 318,000.00 0.09 12.72 Rp 318,000.00
G SELASAR DALAM ELEV. (-4.00)
1 Pek. Pasir Urug 15.96 m3 Rp 30,000.00 Rp 478,848.00 0.14 0.14 15.96 Rp 478,848.00 0.14 15.96 Rp 478,848.00
1 Pek. Pas. Dinding bata 13.64 m2 Rp 35,000.00 Rp 477,487.50 0.14 0.14 13.64 Rp 477,487.50 0.14 13.64 Rp 477,487.50
2 Pek. Plesteran 13.64 m2 Rp 25,000.00 Rp 341,062.50 0.10 0.10 13.64 Rp 341,062.50 0.10 13.64 Rp 341,062.50
3 Pek. Acian 13.64 m2 Rp 12,500.00 Rp 170,531.25 0.05 0.05 13.64 Rp 170,531.25 0.05 13.64 Rp 170,531.25
4 Pek. Cor Beton t= 5 cm 3.65 m3 Rp 150,000.00 Rp 547,500.00 0.16 0.16 3.65 Rp 547,500.00 0.16 3.65 Rp 547,500.00
1 Pek. Pas Batu Gunung 9.71 m3 Rp 120,000.00 Rp 1,165,200.00 0.33 0.33 9.71 Rp 1,165,200.00 0.33 9.71 Rp 1,165,200.00
2 Pek. Plesteran Siar 24.05 m2 Rp 25,000.00 Rp 601,250.00 0.17 0.17 24.05 Rp 601,250.00 0.17 24.05 Rp 601,250.00
3 Pek. Pas Dinding Bata 13.31 m2 Rp 35,000.00 Rp 465,850.00 0.13 0.13 13.31 Rp 465,850.00 0.13 13.31 Rp 465,850.00
4 Pek. Plesteran 13.31 m2 Rp 25,000.00 Rp 332,750.00 0.09 0.09 13.31 Rp 332,750.00 0.09 13.31 Rp 332,750.00
5 Pek. Acian 13.31 m2 Rp 12,500.00 Rp 166,375.00 0.05 0.05 13.31 Rp 166,375.00 0.05 13.31 Rp 166,375.00
1 Pek. Plesteran Siar 41.70 m2 Rp 25,000.00 Rp 1,042,500.00 0.30 0.30 41.70 Rp 1,042,500.00 0.30 41.70 Rp 1,042,500.00
2 Pek. Plesteran Balok 18.10 m2 Rp 25,000.00 Rp 452,500.00 0.13 0.13 18.10 Rp 452,500.00 0.13 18.10 Rp 452,500.00
B PEKERJAAN GEDUNG II
1 Pek. Plesteran Siar 119.84 m2 Rp 25,000.00 Rp 2,996,000.00 0.85 0.85 119.84 Rp 2,996,000.00 0.85 119.84 Rp 2,996,000.00
A PLAT LANTAI
1 Pek. Cor Beton t=5 cm (Elev. -4.65) 14.15 m3 Rp 150,000.00 Rp 2,123,223.75 0.60 0.60 14.15 Rp 2,123,223.75 0.60 14.15 Rp 2,123,223.75
2 Pek. Cor Beton t=5 cm (Elev. -4.50) 3.59 m3 Rp 150,000.00 Rp 538,500.00 0.15 0.15 3.59 Rp 538,500.00 0.15 3.59 Rp 538,500.00
3 Pek. Paving Blok (Elev. -4.50) 584.80 m2 Rp 25,000.00 Rp 14,620,000.00 4.14 4.14 584.80 Rp 14,620,000.00 4.14 584.80 Rp 14,620,000.00
1 Pek. Pas. Rolag Bata 33.60 m2 Rp 35,000.00 Rp 1,176,000.00 0.33 0.33 33.60 Rp 1,176,000.00 0.33 33.60 Rp 1,176,000.00
2 Pek. Plesteran 33.60 m2 Rp 25,000.00 Rp 840,000.00 0.24 0.24 33.60 Rp 840,000.00 0.24 33.60 Rp 840,000.00
3 Pek. Lantai Kerja 7.20 m2 Rp 25,000.00 Rp 180,000.00 0.05 0.05 7.20 Rp 180,000.00 0.05 7.20 Rp 180,000.00
1 Pek. Pas. Rolag Bata 26.40 m2 Rp 35,000.00 Rp 924,000.00 0.26 0.26 26.40 Rp 924,000.00 0.26 26.40 Rp 924,000.00
2 Pek. Plesteran 26.40 m2 Rp 25,000.00 Rp 660,000.00 0.19 0.19 26.40 Rp 660,000.00 0.19 26.40 Rp 660,000.00
3 Pek. Lantai Kerja 6.60 m2 Rp 25,000.00 Rp 165,000.00 0.05 0.05 6.60 Rp 165,000.00 0.05 6.60 Rp 165,000.00
1 Pek. Pas Dinding Bata 70.40 m2 Rp 35,000.00 Rp 2,464,000.00 0.70 0.70 70.40 Rp 2,464,000.00 0.70 70.40 Rp 2,464,000.00
2 Pek. Plesteran 70.40 m2 Rp 25,000.00 Rp 1,760,000.00 0.50 0.50 70.40 Rp 1,760,000.00 0.50 70.40 Rp 1,760,000.00
3 Pek. Aci 70.40 m2 Rp 12,500.00 Rp 880,000.00 0.25 0.25 70.40 Rp 880,000.00 0.25 70.40 Rp 880,000.00
4 Pek. Timbunan t=90cm 28.80 m3 Rp 30,000.00 Rp 864,000.00 0.24 0.24 28.80 Rp 864,000.00 0.24 28.80 Rp 864,000.00
E ANAK TANGGA
1 Pek. Pas. Rolag Bata 51.30 m2 Rp 35,000.00 Rp 1,795,500.00 0.51 0.51 51.30 Rp 1,795,500.00 0.51 51.30 Rp 1,795,500.00
2 Pek. Plesteran 51.30 m2 Rp 25,000.00 Rp 1,282,500.00 0.36 0.36 51.30 Rp 1,282,500.00 0.36 51.30 Rp 1,282,500.00
3 Pek. Timbunan 10.56 m3 Rp 30,000.00 Rp 316,800.00 0.09 0.09 10.56 Rp 316,800.00 0.09 10.56 Rp 316,800.00
4 Pek. Finishing Trap Tangga (Lantai Kerja) t= 2cm 65.28 m3 Rp 25,000.00 Rp 1,632,000.00 0.46 0.46 65.28 Rp 1,632,000.00 0.46 65.28 Rp 1,632,000.00
1 Pek. Urugan Pasir 15.21 m3 Rp 30,000.00 Rp 456,288.00 0.13 0.13 15.21 Rp 456,288.00 0.13 15.21 Rp 456,288.00
2 Pek. Cor Beton t = 5 cm 10.86 m3 Rp 150,000.00 Rp 1,629,600.00 0.46 0.46 10.86 Rp 1,629,600.00 0.46 10.86 Rp 1,629,600.00
1 Pek. Pas Dinding Bata 44.93 m2 Rp 35,000.00 Rp 1,572,550.00 0.45 0.45 44.93 Rp 1,572,550.00 0.45 44.93 Rp 1,572,550.00
2 Pek. Plesteran 44.93 m2 Rp 25,000.00 Rp 1,123,250.00 0.32 0.32 44.93 Rp 1,123,250.00 0.32 44.93 Rp 1,123,250.00
3 Pek. Aci 44.93 m2 Rp 12,500.00 Rp 561,625.00 0.16 0.16 44.93 Rp 561,625.00 0.16 44.93 Rp 561,625.00
4 Pek. Timbunan t= 33cm 19.70 m3 Rp 30,000.00 Rp 591,000.00 0.17 0.17 19.70 Rp 591,000.00 0.17 19.70 Rp 591,000.00
1 Pek. Plesteran Siar 12.79 m2 Rp 25,000.00 Rp 319,750.00 0.09 0.09 12.79 Rp 319,750.00 0.09 12.79 Rp 319,750.00
1 Pek. Cor Beton t=15 cm 22.09 m3 Rp 150,000.00 Rp 3,313,500.00 0.94 0.94 22.09 Rp 3,313,500.00 0.94 22.09 Rp 3,313,500.00
J GORONG-GORONG
1 Pek. Pas. Gorong-gorong 23.00 m1 Rp 50,000.00 Rp 1,150,000.00 0.33 0.33 23.00 Rp 1,150,000.00 0.33 23.00 Rp 1,150,000.00
2 Pek. Cor Plat Atas Gorong-gorong 6.32 m3 Rp 150,000.00 Rp 948,591.00 0.27 0.27 6.32 Rp 948,591.00 0.27 6.32 Rp 948,591.00
K CANSTIN
1 Pek. Canstin 201.00 m1 Rp 22,500.00 Rp 4,522,500.00 1.28 1.28 201.00 Rp 4,522,500.00 1.28 201.00 Rp 4,522,500.00
L MEKANIKAL
1 Pek. Pas. Pipa Plumbing 6'' 14.40 m1 Rp 30,000.00 Rp 432,000.00 0.12 0.12 14.40 Rp 432,000.00 0.12 14.40 Rp 432,000.00
2 Pek. Pas. Pipa Plumbing 4'' 21.60 m1 Rp 20,000.00 Rp 432,000.00 0.12 0.12 21.60 Rp 432,000.00 0.12 21.60 Rp 432,000.00
1 Pek. Pas. Granit Unpolish 60x60 cm 27.12 m2 Rp 35,000.00 Rp 949,179.00 0.27 0.27 27.12 Rp 949,179.00 0.27 27.12 Rp 949,179.00
2 Pek. Bobokan Persiapan Keramik Anak Tangga 11.74 m1 Rp 5,000.00 Rp 58,700.00 0.02 0.02 11.74 Rp 58,700.00 0.02 11.74 Rp 58,700.00
3 Pek. Pas. Granit Anak Tangga Unpolish 60x60 cm 13.84 m2 Rp 35,000.00 Rp 484,400.00 0.14 0.14 13.84 Rp 484,400.00 0.14 13.84 Rp 484,400.00
4 Pek. Pas. Rolag Bata 7.14 m2 Rp 35,000.00 Rp 250,040.00 0.07 0.07 7.14 Rp 250,040.00 0.07 7.14 Rp 250,040.00
5 Pek. Plester & Acian Rolag Bata 14.29 m2 Rp 27,500.00 Rp 392,920.00 0.11 0.11 14.29 Rp 392,920.00 0.11 14.29 Rp 392,920.00
1 Pek. Lantai Kerja 28.52 m2 Rp 25,000.00 Rp 713,000.00 0.20 0.20 28.52 Rp 713,000.00 0.20 28.52 Rp 713,000.00
0.00 - Rp -
O PEK. STAND KABEL POWER 4 x 240 mm (AREA BELAKANG GEDUNG 1 & 2)
1 Pek. Pas. Dinding Bata 12.00 m2 Rp 35,000.00 Rp 420,000.00 0.12 0.12 12.00 Rp 420,000.00 0.12 12.00 Rp 420,000.00
2 Pek. Plester & Acian Dinding Bata 12.00 m2 Rp 37,500.00 Rp 450,000.00 0.13 0.13 12.00 Rp 450,000.00 0.13 12.00 Rp 450,000.00
3 Pek. Cor Plat t= 5 cm 0.10 m3 Rp 150,000.00 Rp 15,000.00 0.00 0.00 0.10 Rp 15,000.00 0.00 0.10 Rp 15,000.00
Rp 352,799,393.00
JUMLAH TOTAL Rp 352,799,393.00 100.00 5.42 Rp 19,118,900.00 94.58 Rp 333,680,493.00 100.00 Rp 352,799,393.00
(SLAMET BUDIMAN) (ERIK MARCHEL) (INDRAWAN MATTALDI, S.T. (YOGI HARDIAN)
9600
3351
13440
3649
13440
3750
10800
3888
5760
3345
9600
3751
13440
3815
11280
3934
11520
4729
15360
5877
154329 watt
74.85 Rp 27,500.00 Rp 2,058,375.00
74.85 Rp 12,500.00 Rp 935,625.00 2,994,000.00
149.7 Rp 40,000.00 Rp 5,988,000.00 Rp 5,988,000.00
GRANIT 4.97
3.05
8.02
lantai 28 0.09 0.99
10.8
B PEKERJAAN STRUKTUR
LT 2
1 Pek. Kolom 60x60 16.00 bh Rp 1,116,727.94 Rp 17,867,647.04 4.90 4.90 16.00 - - 4.90 16.00
2 Pek. SW 1 LT 2 0.4 x3 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.81 1.81 2.00 - - 1.81 2.00
3 Pek. SW 2 LT 2 0.4 x 1.8 + 1.4 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.81 1.81 2.00 - - 1.81 2.00
4 Pek. SW 3 LT 2 0.4 x 1.8 x 4 2.00 bh Rp 3,297,058.83 Rp 6,594,117.66 1.81 1.81 2.00 - - 1.81 2.00
C LT 3
1 Pek. Kayu pembalokan bekisting 1,964.26 m2 Rp 40,000.00 Rp 78,570,400.00 21.53 17.37 1,585.00 4.16 379.26 21.53 1,964.26
2 Pek. Pembesian 32,509.89 kg Rp 1,150.00 Rp 37,386,373.50 10.24 8.85 28,100.00 1.39 4,409.89 10.24 32,509.89
3 Pek. Bondek 1,790.71 m2 Rp 10,000.00 Rp 17,907,100.00 4.91 3.15 1,150.00 1.76 640.71 4.91 1,790.71
4 Pek. Wiremesh 2 lapis m8 3,928.52 m2 Rp 7,500.00 Rp 29,463,900.00 8.07 6.78 3,300.00 1.29 628.52 8.07 3,928.52
5 Pek. Beton pengecoran sampe finish 360.00 m3 Rp 50,000.00 Rp 18,000,000.00 4.93 2.60 190.00 2.33 170.00 4.93 360.00
6 Pekerjaan Pasangan Batu Bata 945.16 m2 Rp 45,000.00 Rp 42,532,200.00 11.65 - 6.47 524.36 6.47 524.36
7 Pekerjaan Plesteran Acian 1,147.76 m2 Rp 42,500.00 Rp 48,779,800.00 13.37 -
8 pek. Plesteran ddg dalam 675.84 m2 Rp 30,000.00 Rp 20,275,200.00 5.56 -
9 Pekerjaan Openingan Plester & Acian 32.48 m2 Rp 45,000.00 Rp 1,461,600.00 0.40 -
10 Pekerjaan kolom Praktis 133.00 m1 Rp 40,000.00 Rp 5,320,000.00 1.46 - 0.74 67.50 0.74 67.50
11 Pekerjaan Ringbalok 92.00 m1 Rp 40,000.00 Rp 3,680,000.00 1.01 -
12 Pek. Plester Acian Kolom 98.00 m1 Rp 45,000.00 Rp 4,410,000.00 1.21 -
13 376.68
Rp 364,978,673.52
JUMLAH TOTAL Rp 364,978,673.52 100.00 54.43 18.13 72.56
PROGRESS MINGGU LALU 54.43
PROGRESS MINGGU INI 18.13
PROGRESS S/D MINGGU INI 72.56