10 MEMBUAT 1 M3 BETON MUTU F'c = 9,8 MPa ( K-125 ), SLUMP ( 12 ± 2 ) CM, W/C = 0,78
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.6500 Rp 85,000.00 Rp 140,250.00
Tukang batu OH 0.2750 Rp 130,000.00 Rp 35,750.00
Kepala tukang OH 0.0280 Rp 150,000.00 Rp 4,200.00
Mandor OH 0.0830 Rp 110,000.00 Rp 9,130.00
JUMLAH HARGA TENAGA KERJA Rp 189,330.00
B BAHAN
Semen portland Kg 276.0000 Rp 1,500.00 Rp 414,000.00
Pasir beton Kg 828.0000 Rp 153.06 Rp 126,734.86
Kerikil Kg 1,012.0000 Rp 161.53 Rp 163,463.30
Air Ltr 215.0000 Rp 1,000.00 Rp 215,000.00
JUMLAH HARGA BAHAN Rp 919,198.16
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 1,108,528.16
E OVERHEAD & PROFIT ( D x % ) 10% Rp 110,852.82
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 1,219,380.98
11 MEMBUAT 1 M3 BETON MUTU F'c = 19,3 Mpa ( K-225 ), SLUMP ( 12 ± 2 ) CM, W/C = 0,58
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.6500 Rp 85,000.00 Rp 140,250.00
Tukang batu OH 0.2750 Rp 130,000.00 Rp 35,750.00
Kepala tukang OH 0.0280 Rp 150,000.00 Rp 4,200.00
Mandor OH 0.0830 Rp 110,000.00 Rp 9,130.00
JUMLAH HARGA TENAGA KERJA Rp 189,330.00
B BAHAN
Semen portland Kg 371.0000 Rp 1,500.00 Rp 556,500.00
Pasir beton Kg 698.0000 Rp 153.06 Rp 106,836.88
Kerikil Kg 1,047.0000 Rp 161.53 Rp 169,116.68
Air Ltr 215.0000 Rp 1,000.00 Rp 215,000.00
JUMLAH HARGA BAHAN Rp 1,047,453.55
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 1,236,783.55
E OVERHEAD & PROFIT ( D x % ) 10% Rp 123,678.36
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 1,360,461.91
12 MEMBUAT 1 M3 BETON MUTU F'c = 21,7 Mpa ( K-250 ), SLUMP ( 12 ± 2 ) CM, W/C = 0,56
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.6500 Rp 85,000.00 Rp 140,250.00
Tukang batu OH 0.2750 Rp 130,000.00 Rp 35,750.00
Kepala tukang OH 0.0280 Rp 150,000.00 Rp 4,200.00
Mandor OH 0.0830 Rp 110,000.00 Rp 9,130.00
JUMLAH HARGA TENAGA KERJA Rp 189,330.00
B BAHAN
Semen portland Kg 384.0000 Rp 1,500.00 Rp 576,000.00
Pasir beton Kg 692.0000 Rp 153.06 Rp 105,918.51
Kerikil Kg 1,039.0000 Rp 161.53 Rp 167,824.48
Air Ltr 215.0000 Rp 1,000.00 Rp 215,000.00
JUMLAH HARGA BAHAN Rp 1,064,742.98
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 1,254,072.98
E OVERHEAD & PROFIT ( D x % ) 10% Rp 125,407.30
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 1,379,480.28
28 PEMASANGAN 1 M2 ACIAN
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 0.2000 Rp 85,000.00 Rp 17,000.00
Tukang batu OH 0.1000 Rp 130,000.00 Rp 13,000.00
Kepala tukang OH 0.0100 Rp 150,000.00 Rp 1,500.00
Mandor OH 0.0100 Rp 110,000.00 Rp 1,100.00
JUMLAH HARGA TENAGA KERJA Rp 32,600.00
B BAHAN
Semen portland Kg 3.2500 Rp 1,500.00 Rp 4,875.00
JUMLAH HARGA BAHAN Rp 4,875.00
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 37,475.00
E OVERHEAD & PROFIT ( D x % ) 10% Rp 3,747.50
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 41,222.50
29 PEMASANGAN 1 M2 LANTAI UBIN TERALUX MARMER UKURAN 60 CM x 60 CM
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 0.2400 Rp 85,000.00 Rp 20,400.00
Tukang batu OH 0.1200 Rp 130,000.00 Rp 15,600.00
Kepala tukang OH 0.0120 Rp 150,000.00 Rp 1,800.00
Mandor OH 0.0120 Rp 110,000.00 Rp 1,320.00
JUMLAH HARGA TENAGA KERJA Rp 39,120.00
B BAHAN
Keramik 60 x 60 cm Bh 3.1000 Rp 20,500.00 Rp 63,550.00
Semen portland Kg 9.6000 Rp 1,500.00 Rp 14,400.00
Semen warna Kg 1.5000 Rp 24,150.00 Rp 36,225.00
Pasir pasang M³ 0.0450 Rp 214,286.00 Rp 9,642.87
JUMLAH HARGA BAHAN Rp 123,817.87
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 162,937.87
E OVERHEAD & PROFIT ( D x % ) 10% Rp 16,293.79
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 179,231.66
37 PEMBUATAN DAN PEMASANGAN 1 M3 KUSEN PINTU DAN KUSEN JENDELA, KAYU KELAS II DAN III
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 6.0000 Rp 85,000.00 Rp 510,000.00
Tukang kayu OH 18.0000 Rp 130,000.00 Rp 2,340,000.00
Kepala tukang OH 1.8000 Rp 150,000.00 Rp 270,000.00
Mandor OH 0.3000 Rp 110,000.00 Rp 33,000.00
JUMLAH HARGA TENAGA KERJA Rp 3,153,000.00
B BAHAN
Balok kayu kelas II M³ 1.2000 Rp 4,000,000.00 Rp 4,800,000.00
Paku 5 -10 cm Kg 1.2500 Rp 15,750.00 Rp 19,687.50
Lem kayu Kg 1.0000 Rp 25,000.00 Rp 25,000.00
JUMLAH HARGA BAHAN Rp 4,844,687.50
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 7,997,687.50
E OVERHEAD & PROFIT ( D x % ) 10% Rp 799,768.75
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 8,797,456.25
38 PEMBUATAN DAN PEMASANGAN 1 M2 DAUN PINTU PANEL, KAYU KELAS I ATAU II
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.0000 Rp 85,000.00 Rp 85,000.00
Tukang kayu OH 3.0000 Rp 130,000.00 Rp 390,000.00
Kepala tukang OH 0.3000 Rp 150,000.00 Rp 45,000.00
Mandor OH 0.0500 Rp 110,000.00 Rp 5,500.00
JUMLAH HARGA TENAGA KERJA Rp 525,500.00
B BAHAN
Papan Kayu Kelas I M³ 0.0400 Rp 5,775,000.00 Rp 231,000.00
Lem kayu Kg 0.0500 Rp 25,000.00 Rp 1,250.00
JUMLAH HARGA BAHAN Rp 232,250.00
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 757,750.00
E OVERHEAD & PROFIT ( D x % ) 10% Rp 75,775.00
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 833,525.00
49 PENGECATAN 1 M2 TEMBOK BARU ( 1 LAPIS PLAMUR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP )
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 0.0200 Rp 85,000.00 Rp 1,700.00
Tukang cat OH 0.0630 Rp 110,348.00 Rp 6,951.92
Kepala Tukang OH 0.0063 Rp 150,000.00 Rp 945.00
Mandor OH 0.0030 Rp 110,000.00 Rp 330.00
JUMLAH HARGA TENAGA KERJA Rp 9,926.92
B BAHAN
Plamur Kg 0.1000 Rp 19,320.00 Rp 1,932.00
Cat dasar Kg 0.1000 Rp 21,735.00 Rp 2,173.50
Cat penutup Kg 0.2600 Rp 21,735.00 Rp 5,651.10
JUMLAH HARGA BAHAN Rp 9,756.60
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 19,683.52
E OVERHEAD & PROFIT ( D x % ) 10% Rp 1,968.35
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 21,651.88
50 PEMASANGAN 1 BUAH CLOSET JONGKOK TERASO
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.0000 Rp 85,000.00 Rp 85,000.00
Tukang batu OH 1.5000 Rp 130,000.00 Rp 195,000.00
Kepala Tukang OH 0.1500 Rp 150,000.00 Rp 22,500.00
Mandor OH 0.0500 Rp 110,000.00 Rp 5,500.00
JUMLAH HARGA TENAGA KERJA Rp 308,000.00
B BAHAN
Closet jongkok teraso Unit 1.0000 Rp 150,000.00 Rp 150,000.00
Semen portland Kg 6.0000 Rp 1,500.00 Rp 9,000.00
Pasir pasang M³ 0.0100 Rp 214,286.00 Rp 2,142.86
Bata merah Bh 7.0000 Rp 750.00 Rp 5,250.00
JUMLAH HARGA BAHAN Rp 166,392.86
C PERALATAN
- - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 474,392.86
E OVERHEAD & PROFIT ( D x % ) 10% Rp 47,439.29
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 521,832.15
63 MEMBUAT 1 M3 BETON MUTU F'c = 26,4 Mpa ( K-300 ), SLUMP ( 12 ± 2 ) CM, W/C = 0,52
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 1.6500 Rp 85,000.00 Rp 140,250.00
Tukang batu OH 0.2750 Rp 130,000.00 Rp 35,750.00
Kepala tukang OH 0.0280 Rp 150,000.00 Rp 4,200.00
Mandor OH 0.0830 Rp 110,000.00 Rp 9,130.00
JUMLAH HARGA TENAGA KERJA Rp 189,330.00
B BAHAN
Semen portland Kg 413.0000 Rp 1,500.00 Rp 619,500.00
Pasir beton Kg 681.0000 Rp 153.06 Rp 104,234.83
Kerikil Kg 1,021.0000 Rp 161.53 Rp 164,917.03
Air Ltr 215.0000 Rp 1,000.00 Rp 215,000.00
JUMLAH HARGA BAHAN Rp 1,103,651.86
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 1,292,981.86
E OVERHEAD & PROFIT ( D x % ) 15% Rp 193,947.28
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 1,486,929.14
64 PEMASANGAN 1 M1 PIPA PVC TIPE AW DIAMETER 3/4 INCHI
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 0.0360 Rp 85,000.00 Rp 3,060.00
Tukang pipa OH 0.0600 Rp 130,000.00 Rp 7,800.00
Kepala Tukang OH 0.0060 Rp 150,000.00 Rp 900.00
Mandor OH 0.0020 Rp 110,000.00 Rp 220.00
JUMLAH HARGA TENAGA KERJA Rp 11,980.00
B BAHAN
Pipa PVC 3/4 inchi M1 1.2000 Rp 48,000.00 Rp 57,600.00
Perlengkapan % 35.0000 Rp 7,200.00 Rp 2,520.00
JUMLAH HARGA BAHAN Rp 60,120.00
C PERALATAN
- - - Rp - Rp -
JUMLAH HARGA PERALATAN Rp -
D JUMLAH ( A + B + C ) Rp 72,100.00
E OVERHEAD & PROFIT ( D x % ) 15% Rp 10,815.00
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 82,915.00
65 PEMASANGAN 1 M2 ATAP JURAI RANGKA ATAP BAJA CANAI DINGIN PROFIL C75
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN JUMLAH HARGA
A TENAGA KERJA
Pekerja OH 0.7340 Rp 85,000.00 Rp 62,390.00
Tukang besi OH 0.7340 Rp 130,000.00 Rp 95,420.00
Kepala tukang OH 0.0730 Rp 150,000.00 Rp 10,950.00
Mandor OH 0.0370 Rp 110,000.00 Rp 4,070.00
JUMLAH HARGA TENAGA KERJA Rp 172,830.00
B BAHAN
Baja ringan canai dingin C75 M2 3.0650 Rp 127,000.00 Rp 389,255.00
JUMLAH HARGA BAHAN Rp 389,255.00
C PERALATAN
Peralatan % 10.0000 Rp 12,700.00 Rp 127,000.00
JUMLAH HARGA PERALATAN Rp 127,000.00
D JUMLAH ( A + B + C ) Rp 689,085.00
E OVERHEAD & PROFIT ( D x % ) 15% Rp 103,362.75
F HARGA SATUAN PEKERJAAN ( D + E ) Rp 792,447.75
Daftar Harga Satuan Upah dan Bahan
Kegiatan
Pekerjaan
Lokasi
Tahun Anggaran
A. UPAH
1 Pekerja OH Rp 85,000.00
2 Tukang Kayu OH Rp 130,000.00
3 Tukang Batu OH Rp 130,000.00
4 Tukang Cat OH Rp 110,348.00
5 Tukang Besi OH Rp 130,000.00
6 Tukang Pipa OH Rp 130,000.00
7 Tukang Listrik OH Rp 130,000.00
8 Tukang las kontruksi OH Rp 130,000.00
9 Tukang khusus alluminium OH Rp 130,000.00
10 Kepala Tukang OH Rp 150,000.00
11 Mandor OH Rp 110,000.00
B. BAHAN
1 Pasir Pasang M³ Rp 214,286.00
Pasir Beton M³ Rp 214,286.00
2
Kg Rp 153.06
3 Pasir Urug M³ Rp 151,429.00
4 Urugan Tanah Biasa M³ Rp 47,250.00
5 Semen portland Kg Rp 1,500.00
15 Keramik 20 x 20 cm Bh Rp 1,600.00
16 Keramik 40 x 40 cm Bh Rp 6,250.00
17 Keramik 60 x 60 cm Bh Rp 20,500.00
17 Keramik 10 x 60 cm Bh Rp 6,000.00
vertikal
= 66.00 x 2.00
= 132.00
Alur Vertikal
= 301.13 433.13
horizontal
= 67.00 x 2.00
= 134.00
Alur Horizontal
= 330.39 464.39
JUMLAH 897.52 m'
3 Galian Tanah Pondasi Garis
Volume
= alur x luas penampang
= 631.52 x 1.05
= 659.93
659.93
JUMLAH 659.93 m3
V. Total
= jumlah x Volume
= 82.00 x 4.10
= 335.79 m3 335.79
JUMLAH 335.79 m3
volume
= 1/3 x Volume galian pondasi
= 1/3 x 659.93
= 219.98 219.98
JUMLAH 219.98 m3
Volume
= 1.91 m3
V. tot.
= jumlah x volume
= 82.00 x 1.91
= 156.52 m3 156.52
JUMLAH 156.52 m3
v = p x l x t
= 631.52 x 1.10 x 0.05
= 34.73 m3 34.73
JUMLAH 34.73 m3
V = Luas x Tebal
V = 2191.68 x 0.05
= 109.58 m3 109.58
JUMLAH 109.58 m3
v = Luas x Alur
= 0.63 x 659.93
= 417.41 m3 417.41
JUMLAH 417.41 m3
v = Luas x Alur
= 0.22 x 659.93
= 145.19 m3 145.19
JUMLAH 145.19 m3
11 Lantai Kerja
V = P x L x T x Jumlah Pondasi
= 1.50 x 1.40 x 0.1 x 82
= 17.22 m3 17.22
JUMLAH 17.22 m3
= 2.68 x 5
= 13.41 m
= 1.17 x 8
= 9.39 m
- Lebar 150
= 1.28 x 4
= 5.14 m
= 2.88 x 5
= 14.39 m
= 1.27 x 8
= 10.19 m
- Panjang Total
= 57.22 m
- Koefisien Besi 16
= 1.587 kg/m
Berat Besi
= P x Koef. x Jumlah Kolom
= 57.22 x 1.587 x 82
= 4822.54 kg 4822.54
JUMLAH 4822.54 kg
- Koefisien Besi 10
= 0.62 kg/m
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 1.88 x 0.62 x 28.00 x 82
= 2676.22 kg 2676.22
JUMLAH 4909.01 kg
14 Sloef 25/50
- Beton
v = tinggi x lebar x Alur
= 0.50 x 0.25 x 872.77
= 109.10 m3 109.10
JUMLAH 109.10 m3
- Bekisting
v = Alur x t x sisi
= 872.77 x 0.50 x 2
= 872.77 m2 872.77
JUMLAH 872.77 m2
- Besi Tulangan
besi 16
- p = Alur x jumlah
= 872.77 x 10
= 8727.67 m
- Koefisien Besi 16
= 1.587 kg/m
Berat Besi
= P x Koef.
= 8727.67 x 1.587
= 13850.81 kg 13850.81 kg
besi 12
- p = Alur x jumlah
= 872.77 x 2
= 1745.53 m
- Koefisien Besi 12
= 0.89 kg/m
Berat Besi
= P x Koef.
= 1745.53 x 0.89
= 1553.52 kg 1553.52 kg
- Besi Begel
besi 8 jarak 10
- p = panjang x sisi + lengkung x 2
= 1.34 x 4 + 0.02 x 2
= 5.40 m
besi 8 jarak 20
- p = panjang x sisi + lengkung x 2
= 1.34 x 4 + 0.02 x 2
= 5.40 m
- Jumlah begel
= Alur ˸ jarak
= 436.38 : 0.2
= 2181.92
= 2182 bh
- Koefisien Besi 8
= 0.40 kg/m
Berat Besi
= P x Koef. x Jumlah begel
= 5.40 x 0.40 x 2182
= 4713.12 kg 4713.12
JUMLAH 29543.69 kg
15 Kolom lt 1
- Kolom Utama
- Beton
Jumlah = 82.00 bh
V = p x l x t x Jumlah
= 0.60 x 0.6 x 4.1 x 82.00
= 121.03 m3 121.03
JUMLAH 121.03 m3
- Bekisting
Jumlah = 82.00 bh
v = l x t x sisi x Jumlah
= 0.60 x 4.10 x 4 x 82.00
= 806.88 m2 806.88
JUMLAH 806.88 m2
- Besi Tulangan
besi 16
- p = Tinggi x jumlah
= 4.10 x 6
= 24.60 m
- Koefisien Besi 16
= 1.587 kg/m
Berat Besi
= P x Koef. x jumlah kolom
= 24.60 x 1.587 x 82
= 3201.30 kg 3201.30 kg
besi 19
- p = Tinggi x jumlah
= 4.10 x 14
= 57.40 m
- Koefisien Besi 19
= 2.22 kg/m
Berat Besi
= P x Koef. x jumlah kolom
= 57.40 x 2.22 x 82
= 10463.2164 kg 10463.22 kg
- Besi Begel
besi 10
- p = 0.47 x 4 + 0.02 x 2
= 1.92
- Jumlah begel
= Tinggi ˸ jarak
= 4.10 : 0.1
= 41.00
= 41 bh
- Koefisien Besi 10
= 0.62 kg/m
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 1.92 x 0.62 x 41.00 x 82
= 4002.12 kg 4002.12
JUMLAH 17666.64 kg
16 Kolom lt 1
- Kolom Praktis
a Beton
Jumlah = 132.00 bh
V = p x l x t x Jumlah
= 0.15 x 0.15 x 3.6 x 132.00
= 10.69 m3 10.69
JUMLAH 10.69 m3
b Bekisting
Jumlah = 132.00 bh
v = l x t x sisi x Jumlah
= 0.15 x 3.60 x 4 x 132.00
= 285.12 m2 285.12
JUMLAH 285.12 m2
c Besi Tulangan
besi 12
- Panjang = Tinggi x jumlah
= 3.60 x 4
= 14.40 m
- Koefisien Besi 12
= 0.89 kg/m
- Berat Besi
= P x Koef. x jumlah kolom
= 14.40 x 0.89 x 132.00
= 1691.71 kg 1691.71 kg
- Besi Begel
besi 8
- p = 0.11 x 4 + 0.02 x 2
= 0.48
- Jumlah begel
= Tinggi ˸ jarak
= 3.60 : 0.2
= 18.00
= 18 bh
- Koefisien Besi 8
= 0.40 kg/m
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 0.48 x 0.40 x 18.00 x 132.00
= 456.19 kg 456.19
JUMLAH 2147.90 kg
17 Balok Latey
- Beton
v = tinggi x lebar x Alur
= 0.15 x 0.15 x 177.60
= 4.00 m3 4.00
JUMLAH 4.00 m3
- Bekisting
v = Alur x t x sisi
= 177.60 x 0.15 x 2
= 53.28 m2 53.28
JUMLAH 53.28 m2
- Besi Tulangan
besi 12
- p = Alur x jumlah
= 177.60 x 4
= 710.40 kg
- Koefisien Besi 12
= 0.89 kg/m
Berat Besi
= P x Koef.
= 710.40 x 0.89
= 632.26 kg 632.26 kg
- Besi Begel
besi 8 jarak 10
- p = panjang x sisi + lengkung x 2
= 0.11 x 4 + 0.02 x 2
= 0.48 m
- Jumlah begel = Alur ˸ jarak
= 88.80 : 0.1
= 888.00
= 888 bh
- Koefisien Besi 8 = 0.40 kg/m
besi 8 jarak 15
- p = panjang x sisi + lengkung x 2
= 0.11 x 4 + 0.02 x 2
= 0.48 m
- Jumlah begel
= Alur ˸ jarak
= 88.80 : 0.15
= 592.00
= 592 bh
- Koefisien Besi 8 = 0.40 kg/m
- Berat Besi = P x Koef. x Jumlah begel
= 0.48 x 0.40 x 592
= 113.66 kg 113.66
JUMLAH 916.42 kg
V = Luas x Tebal
V = 2191.68 x 0.06
= 131.50 m3 131.50
JUMLAH 131.50 m3
19 Tangga
- Beton
- anak tangga
Jumlah AT = 22.00 bh
panjang = 2.15 m
tinggi = 0.18 m
Lebar = 0.30 m
V = Lebar x tinggi : 2 x panjang
= 0.30 x 0.18 : 2 x 2.15
= 0.06 m3
V tot. = V x Jumlah AT
= 0.06 x 22.00
= 1.28 m3 1.28 m3
- Plat
V1 = Panjang x Lebar x Tebal Plat
= 4.55 x 2.2 x 0.1
= 1.001 m3
V2 = Panjang x Lebar x Tebal Plat
= 1.75 x 2.2 x 0.1
= 0.385 m3
V3 = Panjang x Lebar x Tebal Plat
= 4.55 x 2.2 x 0.1
= 1.001 m3
V tot. = v1 + v2 + v2
= 1.00 + 0.385 + 1.001
= 2.38700 m3 2.39
JUMLAH 3.66 m3
- Bekisting
- anak tangga
V1 = p x t x jumlah AT
= 2.20 x 0.3 x 14
= 9.24 m2
V2 = p x t x jumlah AT
= 2.15 x 0.3 x 8
= 5.16 m2
V tot. = v1 + v2
= 9.24 + 5.16
= 14.40 m2 14.40
- plat
v = 27.21 m2 27.21
JUMLAH 41.61 m2
- Pembesian
- anak tangga
Besi 12
- v = panjang x jumlah AT
= 0.77 x 22
= 16.94 m
- jumlah besi = panjang : jarak
= 2.20 : 0.15
= 14.67
= 15 bh
- Koefisien Besi 12 = 0.89 kg/m
20 Kusen Pintu
- Set
- P1 = 1.00 bh 1.00 bh
- P5 = 17.00 bh 17.00 bh
- Kayu
- P2
Jumlah = 5.00 bh
volume = Panjang x Lebar x Tinggi
= 6.02 x 0.05 x 0.15
= 0.05 m3 0.23 m3
- P3
Jumlah = 28.00 bh
volume = Panjang x Lebar x Tinggi
= 5.60 x 0.05 x 0.15
= 0.04 m3 1.18 m3
JUMLAH 1.40 m3
- Aluminium
- P4
Jumlah = 17.00 bh
volume = 2.00 x tinggi + Lebar
= 2.00 x 2.15 + 2.1
= 6.40 m 108.80 m
21 Daun Pintu
- Kayu
- P2
Jumlah = 5.00 bh
volume = tinggi x lebar
= 2.21 x 1.64
= 3.62 m2 18.12 m2
- P3
Jumlah = 28.00 bh
volume = tinggi x lebar
= 2.21 x 1.12
= 2.48 m2 69.31 m2
- P4
Jumlah = 4.00 bh
volume = tinggi x lebar
= 2.21 x 0.82
= 1.81 m2 7.25 m2
JUMLAH 94.68 m2
22 Kusen Jendela
- J2
Jumlah = 2.00 bh
volume = 13.65 + 1.9 + 4.25
= 19.80 m 39.60 m
- J3
Jumlah = 6.00 bh
volume = 6.90 + 1.9 + 1.7
= 10.50 m 63.00 m
- J4
Jumlah = 2.00 bh
volume = 4.65 + 1.9 + 0.85
= 7.40 m 14.80 m
JUMLAH 117.40 m
23 Kusen Ventilasi
- V1
Jumlah = 10.00 bh
volume = 0.80 + 1
= 1.80 m 18.00 m
JUMLAH 150.20 m
28 Pekerjaan Acian
Volume = Pas Bata 1:3 + Pas Bata 1:5
= 791.42 + 795.42013
= 1586.84 m2 1586.84 m2
JUMLAH 1586.84 m2
- Daun Pintu
- P2
Jumlah = 5.00 bh
Volume = p x t x sisi
= 1.62 x 2.22 x 2
= 7.19 m2 35.96 m2
- P3
Jumlah = 28.00 bh
Volume = p x t x sisi
= 1.10 x 2.22 x 2
= 4.88 m2 136.75 m2
- P4
Jumlah = 4.00 bh
Volume = p x t x sisi
= 0.80 x 2.12 x 2
= 3.39 m2 13.57 m2
JUMLAH 205.35 m2
31 Pekerjaan Tegel
- Tegel 60 x 60
Volume = Luasan tegel
= 2072.91 - 12.24 + 190.33 + 141.61638165288
= 2392.62 m2 2392.62 m2
- Tegel 40 x 40
Volume = Luasan tegel
= 39.76
= 39.76 m2 39.76 m2
- Tegel 20 x 20
Volume = Luasan tegel
= 53.32
= 53.32 m2 53.32 m2
- Dinding Tegel 20x20
Volume = alur x tinggi - lubangan
= 75.60 x 2.67 - 27.4125
= 174.43 m2 174.43 m2
- Plint 10x 40
Volume = alur
= 735.01 + 29.45 + 81.6
= 846.06 m 846.06 m
32 Plafond
- Rangka
Volume = Luasan - Lubangan
= 2191.44 - 60.84
= 2130.60 m2 2130.60 m2
- Plafond
Volume = Luasan - Lubangan
= 2191.44 - 60.84
= 2130.60 m2 2130.60 m2
- List Plafond
Volume = Alur Plafond
= 1137.6272294478 m' 1137.63 m'
33 Kaca
- J2
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.68 x 0.38 x 12 x 2
= 6.20 m2 6.20 m2
- J3
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.68 x 0.38 x 6 x 6
= 9.30 m2 9.30 m2
- J4
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.68 x 0.38 x 4 x 2
= 2.07 m2 2.07 m2
- Ventilasi Kamar Mandi
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.42 x 0.32 x 1 x 10
= 1.34 m2 1.34 m2
JUMLAH 18.92 m2
B LANTAI 2
1 Balok Lantai
a. Balok Induk
1 Beton
Volume = tinggi x lebar x Alur
= 0.50 x 0.25 x 859.26
= 107.41 m3 107.41
JUMLAH 107.41 m3
2 Bekisting
Volume = Alur x t x sisi x Alas
= 859.26 x 0.50 x 2 x 0.25
= 214.82 m2 214.82
JUMLAH 214.82 m2
3 Besi Tulangan
besi 16
- p = Alur x jumlah
= 859.26 x 10
= 8592.61 m
besi 8 jarak 20
- p = panjang + lengkung
= 1.34 + 0.04
= 1.38 m
- Jumlah begel
= Alur ˸ jarak
= 429.63 : 0.2
= 2148.15
= 2149 bh
b. Balok Anak
1 Beton
Volume = tinggi x lebar x Alur
= 0.40 x 0.25 x 914.89
= 91.49 m3 91.49
JUMLAH 91.49 m3
2 Bekisting
Volume = Alur x t x sisi x Alas
= 914.89 x 0.40 x 2 x 0.25
= 182.98 m2 182.98
JUMLAH 182.98 m2
3 Besi Tulangan
besi 16
- p = Alur x jumlah
= 914.89 x 9
= 8233.97 kg
besi 8 jarak 20
- p = panjang + lengkung
= 1.34 + 0.04
= 1.38 m
- Jumlah begel
= Alur ˸ jarak
= 457.44 : 0.2
= 2287.21
= 2288 bh
2 Plat Lantai 2
a Beton
volume = Luas x tebal - lubangan
= 2247.24 x 0.12 - 98.621874993705
= 171.05 m3 171.05
JUMLAH 171.05 m3
b Bekisting
volume = Luasan
= 1974.31 m2 1974.31
JUMLAH 1974.31 m2
c Besi
Besi 10
- modul 6x6 = 54.00 bh
Bawah 2 Lapis
Panjang = p + Lengkungan x jumlah besi x 2
= 6.00 + 0.06 x 40 x 2
= 484.80 m
3 Plat Teras
a Beton
Volume = Luasan x Tebal
= 269.80 x 0.12
= 32.38 m3 32.38
JUMLAH 32.38 m3
b Bekisting
Volume = Luasan + Penahan Luar
= 254.62 + 7.2
= 261.80 m2 261.80
JUMLAH 261.80 m2
c Besi
Besi 10
Bawah 2 Lapis
Panjang = P + Lengkungan x Jumlah Besi x 2
= 1759.26 + 0.06 x 150 x 2
= 3536.52 m
4 Balok Latey
- Beton
v = tinggi x lebar x Alur
= 0.15 x 0.15 x 182.66
= 4.11 m3 4.11
JUMLAH 4.11 m3
- Bekisting
v = Alur x t x sisi
= 182.66 x 0.15 x 2
= 54.80 m2 54.80
JUMLAH 54.80 m2
- Besi Tulangan
besi 12
- p = Alur x jumlah besi
= 182.66 x 4
= 730.65 kg
- Koefisien Besi 12
= 0.89 kg/m
Berat Besi
= P x Koef.
= 730.65 x 0.89
= 650.28 kg 650.28 kg
- Besi Begel
besi 8 jarak 10
- p = panjang x sisi + lengkung x 2
= 0.11 x 4 + 0.02 x 2
= 0.48 m
- Jumlah begel = Alur ˸ jarak
= 91.33 : 0.1
= 913.31
= 913 bh
- Koefisien Besi 8 = 0.40 kg/m
besi 8 jarak 15
- p = panjang x sisi + lengkung x 2
= 0.11 x 4 + 0.02 x 2
= 0.48 m
- Jumlah begel
= Alur ˸ jarak
= 91.33 : 0.15
= 608.88
= 609 bh
- Koefisien Besi 8 = 0.40 kg/m
- Berat Besi = P x Koef. x Jumlah begel
= 0.48 x 0.40 x 609
= 116.93 kg 116.93
JUMLAH 942.50 kg
5 Kolom lt 2
- Kolom Utama
- Beton
Jumlah = 82.00 bh
V = p x l x t x Jumlah
= 0.60 x 0.6 x 4.00 x 48.00
= 69.12 m3 69.12
JUMLAH 69.12 m3
- Bekisting
Jumlah = 82.00 bh
v = l x t x sisi x Jumlah
= 0.60 x 4.00 x 4 x 48.00
= 460.80 m2 460.80
JUMLAH 460.80 m2
- Besi Tulangan
besi 16
- p = Tinggi x jumlah
= 4.00 x 6
= 24.00 m
- Koefisien Besi 16
= 1.578 kg/m
Berat Besi
= P x Koef. x jumlah kolom
= 24.00 x 1.578 x 48.00
= 1817.86 kg 1817.86 kg
besi 19
- p = Tinggi x jumlah
= 4.00 x 14
= 56.00 m
- Koefisien Besi 19
= 2.22 kg/m
Berat Besi
= P x Koef. x jumlah kolom
= 56.00 x 2.22 x 48.00
= 5975.424 kg 5975.42 kg
- Besi Begel
besi 10
- p = 0.47 x 4 + 0.02 x 2
= 1.92
- Jumlah begel
= Tinggi ˸ jarak
= 4.00 : 0.1
= 40.00
= 40 bh
- Koefisien Besi 10
= 0.62 kg/m
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 1.92 x 0.62 x 40.00 x 48
= 2285.57 kg 2285.57
JUMLAH 10078.85 kg
6 Kolom lt 2
- Kolom Praktis
a Beton
Jumlah = 138.00 bh
V = p x l x t x Jumlah
= 0.15 x 0.15 x 3.6 x 138.00
= 11.18 m3 11.18
JUMLAH 11.18 m3
b Bekisting
Jumlah = 138.00 bh
v = l x t x sisi x Jumlah
= 0.15 x 3.60 x 4 x 138.00
= 298.08 m2 298.08
JUMLAH 298.08 m2
c Besi Tulangan
besi 12
- Panjang = Tinggi x jumlah
= 3.60 x 4
= 14.40 m
- Koefisien Besi 12
= 0.89 kg/m
- Berat Besi
= P x Koef. x jumlah kolom
= 14.40 x 0.89 x 138.00
= 1768.61 kg 1768.61 kg
- Besi Begel
besi 8
- p = 0.11 x 4 + 0.02 x 2
= 0.48
- Jumlah begel
= Tinggi ˸ jarak
= 3.60 : 0.2
= 18.00
= 18 bh
- Koefisien Besi 8
= 0.40 kg/m
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 0.48 x 0.40 x 18.00 x 138.00
= 476.93 kg 476.93
JUMLAH 2245.54 kg
7 Kusen Pintu
- Set
- P5 = 16.00 bh 16.00 bh
- Kayu
- P2 s
Jumlah = 6.00 bh
volume = Panjang x Lebar x Tinggi
= 6.02 x 0.05 x 0.15
= 0.05 m3 0.27 m3
- P3
Jumlah = 18.00 bh
volume = Panjang x Lebar x Tinggi
= 5.60 x 0.05 x 0.15
= 0.04 m3 0.76 m3
JUMLAH 1.03 m3
- Aluminium
- P4
Jumlah = 2.00 bh
volume = 2.00 x tinggi + Lebar
= 2.00 x 2.15 + 2.1
= 6.40 m 12.80 m
8 Daun Pintu
- Kayu
- P2
Jumlah = 6.00 bh
volume = tinggi x lebar
= 2.21 x 1.64
= 3.62 m2 21.75 m2
- P3
Jumlah = 18.00 bh
volume = tinggi x lebar
= 2.21 x 1.12
= 2.48 m2 44.55 m2
- P4
Jumlah = 2.00 bh
volume = tinggi x lebar
= 2.21 x 0.82
= 1.81 m2 3.62 m2
JUMLAH 69.92 m2
15 Pekerjaan Acian
Volume = Pas Bata 1:3 + Pas Bata 1:5
= 725.78 + 2331.90475
= 3057.69 m2 3057.69 m2
JUMLAH 3057.69 m2
- Daun Pintu
- P2
Jumlah = 6.00 bh
Volume = p x t x sisi
= 1.62 x 2.22 x 2
= 7.19 m2 43.16 m2
- P3
Jumlah = 18.00 bh
Volume = p x t x sisi
= 1.10 x 2.22 x 2
= 4.88 m2 87.91 m2
- P4
Jumlah = 2.00 bh
Volume = p x t x sisi
= 0.80 x 2.12 x 2
= 3.39 m2 6.78 m2
JUMLAH 151.84 m2
18 Pekerjaan Tegel
- Tegel 60 x 60
Volume = Luasan tegel
= 1996.14 + 44.357519737235 + 17.28 + 9.8
= 2067.57 m2 2067.57 m2
- Tegel 40 x 40
Volume = Luasan tegel
= 40.00
= 40.00 m2 40.00 m2
- Tegel 20 x 20
Volume = Luasan tegel
= 51.03
= 51.03 m2 51.03 m2
- Dinding Tegel 20x20
Volume = alur x tinggi - lubangan
= 115.26 x 2.67 - 25.8
= 281.94 m2 281.94 m2
- Plint 10x 40
Volume = alur
= 643.60 + 172.58 + 55.2
= 871.38 m 871.38 m
19 Plafond
- Rangka
Volume = Luasan
= 2174.73
= 2174.73 m2 2174.73 m2
- Plafond
Volume = Luasan
= 2174.73
= 2174.73 m2 2174.73 m2
- List Plafond
Volume = Alur Plafond
= 1098.6 m' 1098.60 m'
20 Kaca
- J1
Volume = Luasan x Jumlah Kusen
= 18.67 x 2
= 37.34 m2 37.34 m2
- J3
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.68 x 0.38 x 6 x 3
= 4.65 m2 4.65 m2
- J4
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.68 x 0.38 x 4 x 1
= 1.03 m2 1.03 m2
- Ventilasi Kamar Mandi
Volume = p x l x Jumlah Kaca x Jumlah Kusen
= 0.42 x 0.32 x 1 x 7
= 0.94 m2 0.94 m2
JUMLAH 43.97 m2
B TOP FLOOR
1 Balok Anak
1 Beton
Volume = tinggi x lebar x Alur
= 0.40 x 0.25 x 1231.02
= 123.10 m3 123.10
JUMLAH 123.10 m3
2 Bekisting
Volume = Alur x t x sisi x Alas
= 1231.02 x 0.40 x 2 x 0.25
= 246.20 m2 246.20
JUMLAH 246.20 m2
3 Besi Tulangan
besi 16
- p = Alur x jumlah
= 1231.02 x 9
= 11079.19 kg
besi 8 jarak 20
- p = panjang + lengkung
= 1.34 + 0.04
= 1.38 m
- Jumlah begel
= Alur ˸ jarak
= 615.51 : 0.2
= 3077.55
= 3078 bh
Berat Besi
= P x Koef. x Jumlah begel x jumlah kolom
= 1.92 x 0.62 x 5.00 x 34
= 202.37 kg 202.37
JUMLAH 851.00 kg
3 Ring Balok
1 Beton
Volume = tinggi x lebar x Alur
= 0.15 x 0.15 x 252.00
= 5.67 m3 5.67
JUMLAH 5.67 m3
2 Bekisting
Volume = Alur x t x sisi
= 252.00 x 0.15 x 2
= 75.60 m2 75.60
JUMLAH 75.60 m2
3 Besi Tulangan
besi 16
- p = Alur x jumlah
= 252.00 x 8
= 2016.00 kg
besi 8 jarak 20
- p = panjang + lengkung
= 0.64 + 0.04
= 0.68 m
- Jumlah begel
= Alur ˸ jarak
= 126.00 : 0.2
= 630.00
= 630 bh
c Besi Bawah
Besi 10
- modul 6x6 = 19.00 bh
Bawah 2 Lapis
Panjang = p + Lengkungan x jumlah besi x 2
= 6.00 + 0.06 x 40 x 2
= 484.80 m
6 Atap Spandek
Volume = Luasan
= 1793.20 m2 1793.20 m2
JUMLAH 1793.20 m2
7 List plank
Volume = Panjang
= 233.60 m 233.60 m
JUMLAH 233.60 m
8 Gording CNP
Volume = Panjang
= 1872.10 m 1872.10 m
JUMLAH 1872.10 m
b K2 = 5.00 bh
Volume = Panjang x Jumlah Kuda-Kuda
= 21.86 x 5.00
= 169.18
Rp 25,437.00 27,980.70
Rp 15,000.00 60,000.00
Rp 75,000.00 37,500.00
Rp 195,500.00 195,500.00
Rp 29,000.00 348,000.00
Rp 30,000.00 2,700.00
Rp 80,700.00 14,526.00
Rp 5,468.75 21,875.00
Rp 85,000.00 85,000.00
Rp 130,000.00 130,000.00
Rp 150,000.00 105,000.00
Rp 110,000.00 38,500.00
TOTAL A + B Rp 1,066,581.70
Overhead + Profit 10% Rp 106,658.17
TOTAL Rp 1,173,239.87
1 Galian Tanah Pondasi Garis
= 1/3 x V. Galian
1 = 1/3 x 90.83 = 30.28 M3
VOLUME x JUMLAH
1= 0.52 x 27.00 = 14.04
2= 0.41 x 4.00 = 1.64
15.68 M3
LUAS TEBAL
1= 547.64 x 0.10 = 54.76 M3
1 Pek. Pas. Pondasi Batu Belah Campuran 1 SP : 4 PP
ALUR LUAS
1 = 134.20 x 0.30 = 39.92
2 = 31.80 x 0.38 = 12.16
52.09 M3
2 Pek. Pas. Batu Kosong
A BETON
BIDANG 1 BIDANG 2 JUMLAH
1 = 0.24 + 0.09 x 27.00 = 8.98
2 = 0.20 + 0.07 x 4.00 = 1.06
10.04 M3
B BEKISTING
BIDANG 1 BIDANG 2 JUMLAH
1 = 0.88 + 1.14 x 27.00 = 54.60
2 = 0.72 + 0.82 x 4.00 = 6.17
60.78 M2
C BESI BETON
PANJANG JUMLAH KOEF. BESI 19
1 = 54.25 x 27.00 2.22 3251.82
2 = 39.09 x 4.00 2.22 347.10
3598.92 KG
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.40 x 0.40 x 1.45 x 27.00 = 6.26
2 = 0.25 x 0.25 x 1.45 x 4.00 = 0.36
6.63 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.40 x 1.45 x 4.00 x 27.00 = 62.64
2 = 0.25 x 1.45 x 4.00 x 4.00 = 5.80
68.44 M2
C BESI BETON
- TULANGAN
PANJANG JML BESI KOEF. BESI 16 JML KOLOM
1 = 1.81 x 12.00 x 1.59 x 27.00 = 930.68
2 = 1.81 x 12.00 x 1.59 x 4.00 = 137.88
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 16 JML KOLOM
1 = 1.38 x 11.00 x 1.59 x 27.00 = 650.45
2 = 0.78 x 11.00 x 1.59 x 4.00 = 54.47
1773.47 KG
A BETON
ALUR LEBAR TINGGI
1 = 199.00 x 0.40 x 0.20 = 15.92 M3
B BEKISTING
ALUR TINGGI SISI
1 = 199.00 x 0.40 x 2.00 = 159.20 M2
C BESI BETON
- TULANGAN
ALUR JML BESI KOEF. BESI 16 &12
1 = 199.00 x 7.00 x 1.59 = 2210.69
2 = 199.00 x 2.00 x 0.89 = 354.22
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 8
1 = 1.08 x 663.33 x 0.40 = 286.56
2 = 1.08 x 497.50 x 0.40 = 214.92
3066.39 KG
1Pek.
Bh Pintu P4 TOTAL
4.6500 M1 - Kusen alumunium 3" 96,250.00 510,644.75
1.2797 m2 - Daun pintu multipleks 6 mm 450,000.00 575,865.00
2.0000 Bh - Pull Handle 150,000.00 300,000.00
1.0000 Bh - Kunci silinder 18,000.00 18,000.00
6.0000 Bh - Engsel Pintu 34,500.00 207,000.00
2.0000 Bh - Grendel pintu tanam stainless 50,000.00 100,000.00
2.0000 Bh - Door Closer 120,500.00 241,000.00
TOTAL Rp 1,952,509.75
1Pek.
Bh Pintu P3 TOTAL
5.8000 M1 - Kusen alumunium 3" 96,250.00 510,644.75
1.3925 m2 - Daun pintu multipleks 6 mm 450,000.00 626,620.05
2.0000 Bh - Pull Handle 150,000.00 300,000.00
1.0000 Bh - Kunci silinder 18,000.00 18,000.00
3.0000 Bh - Engsel Pintu 34,500.00 103,500.00
2.0000 Bh - Grendel pintu tanam stainless 50,000.00 100,000.00
2.0000 Bh - Door Closer 120,500.00 241,000.00
TOTAL Rp 1,899,764.80
1Pek.
Bh Jendela J1 TOTAL
94.2000 M1 - Kusen alumunium 3" 96,250.00 9,066,750.00
57.0900 m2 - Kaca Tempered 10 mm 210,000.00 11,988,900.00
TOTAL Rp 21,055,650.00
1Pek.
Bh Jendela J2 TOTAL
91.5200 M1 - Kusen alumunium 3" 96,250.00 8,808,800.00
40.0568 m2 - Kaca Tempered 10 mm 210,000.00 8,411,928.00
TOTAL Rp 17,220,728.00
1Pek.
Bh Jendela J3 TOTAL
12.0000 M1 - Kusen alumunium 3" 96,250.00 1,155,000.00
2.3472 m2 - Kaca tebal 5 mm 97,500.00 228,852.00
2.0000 Bh - Pull Handle 150,000.00 300,000.00
3.0000 Bh - Kunci silinder 18,000.00 54,000.00
6.0000 Bh - Engsel Jendela 34,500.00 207,000.00
2.0000 Bh - Grendel pintu tanam stainless 96,250.00 192,500.00
TOTAL Rp 2,137,352.00
1Pek.
Bh Jendela J4 TOTAL
16.3500 M1 - Kusen alumunium 3" 96,250.00 1,573,687.50
2.8012 m2 - Kaca tebal 5 mm 97,500.00 273,117.00
8.0000 Bh - Pull Handle 150,000.00 1,200,000.00
8.0000 Bh - Kunci silinder 18,000.00 144,000.00
16.0000 Bh - Engsel Jendela 34,500.00 552,000.00
8.0000 Bh - Grendel pintu tanam stainless 96,250.00 770,000.00
TOTAL Rp 4,512,804.50
Pek.
1 BhVentilasi V1 TOTAL
2.0000 M1 - Kusen alumunium 3" 96,250.00 192,500.00
0.1500 m2 - Kaca Tempered 10 mm 210,000.00 31,500.00
TOTAL Rp 224,000.00
1 Pek. Balok Beton 20 x 40 cm
A BETON
ALUR LEBAR TINGGI
1 = 195.05 x 0.40 x 0.20 = 15.60 M3
B BEKISTING
ALUR TINGGI SISI
1 = 195.05 x 0.40 x 2.00 = 156.04
2 = 195.05 x 0.20 x 1.00 = 39.01
195.05 M2
C BESI BETON
- TULANGAN
ALUR JML BESI KOEF. BESI 16 &12
1 = 97.53 x 7.00 x 1.587 = 1083.41
2 = 97.53 x 2.00 x 0.890 = 173.59
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 8
1 = 1.08 x 325 x 0.400 = 140.44
2 = 1.08 x 244 x 0.400 = 105.33
1502.76 KG
1 PEKERJAAN BALOK 15 x 15
A BETON
ALUR LEBAR TINGGI
1 = 354.21 x 0.15 x 0.15 = 7.97 M3
B BEKISTING
ALUR TINGGI SISI
1 = 354.21 x 0.15 x 2.00 = 106.26
2 = 354.21 x 0.15 x 1.00 = 53.13
159.39 M2
C BESI BETON
- TULANGAN
ALUR JML BESI KOEF. BESI 12
1 = 177.10 x 2.00 x 0.890 = 315.24
2 = 177.10 x 2.00 x 0.890 = 315.24
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 8
1 = 1.08 x 590 x 0.400 = 255.03
2 = 1.08 x 443 x 0.400 = 191.27
1076.78 KG
A BETON
ALUR LEBAR TINGGI
1 = 40.27 x 0.11 x 0.15 = 0.66 M3
B BEKISTING
ALUR TINGGI SISI
1 = 40.27 x 0.15 x 2.00 = 12.08
2 = 40.27 x 0.15 x 1.00 = 6.04
18.12 M2
C BESI BETON
- TULANGAN
ALUR JML BESI KOEF. BESI 12
1 = 20.14 x 2.00 x 0.890 = 35.84
2 = 20.14 x 2.00 x 0.890 = 35.84
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 8
1 = 1.08 x 67 x 0.400 = 29.00
2 = 1.08 x 50 x 0.400 = 21.75
122.42 KG
8 PEK. KOLOM 40 x 40
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.40 x 0.40 x 4.15 x 27.00 = 17.93 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.40 x 4.15 x 4.00 x 27.00 = 179.28 M2
C BESI BETON
- TULANGAN
TINGGI JML BESI KOEF. BESI 16 JML KOLOM
2 = 4.25 x 20.00 x 1.59 x 27.00 = 3642.17
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 10 JML KOLOM
1 = 1.38 x 28.33 x 0.62 x 27.00 = 654.53
4296.70 KG
10 Pek. Balok 15 cm x 15 cm
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.15 x 0.15 x 4.15 x 45.00 = 4.20 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.15 x 3.51 x 4.00 x 45.00 = 94.88 M2
C BESI BETON
- TULANGAN
TINGGI JML BESI KOEF. BESI 12 JML KOLOM
1 = 4.25 x 4.00 x 0.89 x 45.00 = 680.85
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 10 JML KOLOM
1 = 0.54 x 28.33 x 0.62 x 45.00 = 426.87
1107.72 KG
E PEK. KOLOM 25 x 25
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.25 x 0.25 x 4.15 x 4.00 = 1.04 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.25 x 4.15 x 4.00 x 4.00 = 16.60 M2
C BESI BETON
- TULANGAN
TINGGI JML BESI KOEF. BESI 16 JML KOLOM
2 = 4.25 x 12.00 x 1.59 x 4.00 = 323.75
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 10 JML KOLOM
1 = 1.38 x 28.33 x 0.62 x 27.00 = 654.53
978.28 KG
2 PLAT TERAS TEBAL 12 CM
A BETON
LUAS TEBAL
1 = 24.67 x 0.12 = 2.96 M3
B BEKISTING
LUAS
1 = 24.67 = 24.67
24.67 M2
C BESI BETON
PANJANG JML BESI KOEF. BESI 12 JML MODUL
BAWAH 2 LAPIS
4.5 x 4.5 = 4.29 x 30.00 x 0.890 x 1.00 = 114.54
ATAS 2 LAPIS
4.5 x 4.5FULL = 5.75 x 22.00 x 0.890 x 1.00 = 112.59
227.13 KG
1 Pek. Pas. dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
A LANTAI 1
ALUR TINGGI LUBANGAN
1 = 1.23 x 3.67 - 0.00 = 4.50
2 = 0.80 x 3.67 - 0.00 = 2.94
3 = 1.73 x 3.67 - 0.00 = 6.33
4 = 1.80 x 3.67 - 0.00 = 6.61
5 = 2.28 x 3.50 - 1.58 = 6.39
6 = 1.35 x 3.67 - 1.58 = 3.38
7 = 1.35 x 3.67 - 0.24 = 4.71
8 = 2.28 x 3.50 - 0.00 = 7.96
9 = 0.80 x 3.67 - 0.00 = 2.94
10 = 0.73 x 3.67 - 0.00 = 2.66
11 = 0.73 x 3.67 - 0.00 = 2.66
12 = 2.28 x 3.50 - 1.58 = 6.39
13 = 0.80 x 3.67 - 0.00 = 2.94
14 = 1.35 x 3.67 - 1.58 = 3.38
15 = 2.28 x 3.50 - 0.00 = 7.96
16 = 1.35 x 3.67 - 0.24 = 4.71
17 = 1.35 x 3.67 - 0.00 = 4.95
18 = 2.23 x 3.67 - 0.00 = 8.17
19 = 3.23 x 3.67 - 0.00 = 11.84
20 = 1.85 x 3.92 - 1.58 = 5.68
21 = 1.35 x 3.92 - 0.00 = 5.29
22 = 1.85 x 3.92 - 0.00 = 7.25
23 = 1.35 x 3.92 - 0.00 = 5.29
124.92 M2
B LANTAI 2
ALUR TINGGI LUBANGAN
1 = 1.23 x 3.67 - 0.00 = 4.50
2 = 0.80 x 3.67 - 0.00 = 2.94
3 = 1.73 x 3.67 - 0.00 = 6.33
4 = 1.80 x 3.67 - 0.00 = 6.61
5 = 2.28 x 3.50 - 1.58 = 6.39
6 = 1.35 x 3.67 - 1.58 = 3.38
7 = 1.35 x 3.67 - 0.24 = 4.71
8 = 2.28 x 3.50 - 0.00 = 7.96
9 = 0.80 x 3.67 - 0.00 = 2.94
10 = 0.73 x 3.67 - 0.00 = 2.66
11 = 0.73 x 3.67 - 0.00 = 2.66
12 = 2.28 x 3.50 - 1.58 = 6.39
13 = 0.80 x 3.67 - 0.00 = 2.94
14 = 1.35 x 3.67 - 1.58 = 3.38
15 = 2.28 x 3.50 - 0.00 = 7.96
16 = 1.35 x 3.67 - 0.24 = 4.71
76.45 M2
2 Pek. Pas. dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :5PP
A LANTAI 1
ALUR TINGGI LUBANGAN
1 = 1.40 x 4.04 - 12.32 = -6.66
2 = 2.45 x 3.64 - 15.84 = -6.92
3 = 4.10 x 3.67 - 0.00 = 15.05
4 = 4.10 x 3.67 - 8.82 = 6.23
5 = 1.08 x 3.67 - 16.00 = -12.05
6 = 1.08 x 3.67 - 0.72 = 3.23
7 = 4.10 x 3.67 - 27.94 = -12.89
8 = 4.10 x 3.67 - 0.00 = 15.05
9 = 1.23 x 3.67 - 0.00 = 4.50
10 = 2.73 x 3.67 - 0.00 = 10.00
11 = 1.85 x 3.67 - 0.00 = 6.79
12 = 2.73 x 3.67 - 0.00 = 10.00
13 = 2.73 x 3.67 - 0.00 = 10.00
14 = 1.48 x 3.67 - 0.00 = 5.41
15 = 4.35 x 6.05 - 0.00 = 26.32
16 = 1.38 x 6.05 - 0.00 = 8.32
17 = 4.10 x 3.67 - 0.00 = 15.05
18 = 4.10 x 3.67 - 0.00 = 15.05
19 = 1.48 x 3.67 - 0.00 = 5.41
20 = 1.80 x 3.67 - 0.00 = 6.61
21 = 7.20 x 3.67 - 0.00 = 26.42
22 = 2.23 x 3.67 - 0.00 = 8.17
23 = 4.25 x 3.67 - 0.00 = 15.60
24 = 2.18 x 3.67 - 0.00 = 7.98
25 = 4.10 x 3.67 - 0.00 = 15.05
26 = 2.48 x 3.67 - 0.00 = 9.08
27 = 0.73 x 3.67 - 0.00 = 2.66
28 = 6.58 x 3.67 - 0.00 = 24.13
29 = 3.70 x 3.67 - 0.00 = 13.58
30 = 4.20 x 3.67 - 0.00 = 15.41
31 = 2.23 x 3.67 - 0.00 = 8.17
32 = 4.10 x 3.67 - 0.00 = 15.05
33 = 2.23 x 3.67 - 0.00 = 8.17
34 = 10.65 x 3.92 - 0.00 = 41.75
35 = 6.55 x 3.92 - 0.00 = 25.68
36 = 14.83 x 3.92 - 0.00 = 58.11
37 = 11.48 x 3.92 - 0.00 = 44.98
464.45 M2
B LANTAI 2
ALUR TINGGI LUBANGAN
1 = 110.70 x 3.63 - 9.90 = 391.94
2 = 4.35 x 3.63 - 30.87 = -15.08
3 = 1.23 x 3.63 - 20.75 = -16.30
4 = 1.23 x 3.63 - 18.46 = -14.01
5 = 1.80 x 3.63 - 2.16 = 4.37
6 = 4.25 x 3.63 - 0.00 = 15.43
7 = 2.18 x 3.63 - 0.00 = 7.90
374.25 M2
2 Pek. Plat Beton Lantai 2 T = 12 cm
A BETON
LUAS TEBAL
1 = 68.78 x 0.12 = 8.25 M3
B BEKISTING
LUAS
1 = 68.78 = 68.78
68.78 M2
C BESI BETON
PANJANG JML BESI KOEF. BESI 12 JML BESI
BAWAH 2 LAPIS
1 P 0.52 93.00 0.890 86.08
2 P 0.52 86.00 0.890 79.60
3 P 23.95 2.00 0.890 85.26
4 P 23.20 3.00 0.890 123.89
5 P 1.27 2.00 0.890 4.52
6 P 6.70 1.00 0.890 11.93
7 P 13.60 5.00 0.890 121.04
8 P 13.45 3.00 0.890 71.82 584.14
ATAS 2 LAPIS
1 L 0.52 115.00 0.890 106.44
2 L 0.52 45.00 0.890 41.65
3 L 2.27 36.00 0.890 145.46
4 L 2.42 31.00 0.890 133.54
5 L 0.52 2.00 0.890 1.85
6 L 1.34 1.00 0.890 2.39
7 L 3.10 2.00 0.890 11.04
8 L 18.78 2.00 0.890 66.86
9 L 19.45 2.00 0.890 69.24 578.46
1162.61 KG
1 PEKERJAAN BALOK 15 x 15
A BETON
ALUR LEBAR TINGGI
1 = 98.64 x 0.15 x 0.15 = 2.22 M3
B BEKISTING
ALUR TINGGI SISI
1 = 98.64 x 0.15 x 2.00 = 29.59
2 = 98.64 x 0.15 x 1.00 = 14.80
44.39 M2
C BESI BETON
- TULANGAN
ALUR JML BESI KOEF. BESI 12
1 = 49.32 x 2.00 x 0.890 = 87.79
2 = 49.32 x 2.00 x 0.890 = 87.79
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 8
1 = 1.08 x 164 x 0.400 = 71.02
2 = 1.08 x 123 x 0.400 = 53.27
299.87 KG
10 Pek. Balok 15 cm x 15 cm
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.15 x 0.15 x 0.95 x 24.00 = 0.51 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.15 x 0.95 x 4.00 x 24.00 = 13.68 M2
C BESI BETON
- TULANGAN
TINGGI JML BESI KOEF. BESI 12 JML KOLOM
1 = 0.95 x 4.00 x 0.89 x 24.00 = 81.17
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 10 JML KOLOM
1 = 0.54 x 6.33 x 0.62 x 24.00 = 50.89
132.06 KG
E PEK. KOLOM 25 x 25
A BETON
PANJANG LEBAR TINGGI JUMLAH
1 = 0.25 x 0.25 x 4.15 x 4.00 = 1.04 M3
B BEKISTING
PANJANG TINGGI SISI JUMLAH
1 = 0.25 x 4.15 x 4.00 x 4.00 = 16.60 M2
C BESI BETON
- TULANGAN
TINGGI JML BESI KOEF. BESI 16 JML KOLOM
2 = 4.25 x 12.00 x 1.59 x 4.00 = 323.75
- BEUGEL
PANJANG JML BEUGEL KOEF. BESI 10 JML KOLOM
1 = 1.38 x 28.33 x 0.62 x 27.00 = 654.53
978.28 KG
Kuda-Kuda Baja Siku
Gording CNP
1 85.37
2 75.3
3 66.42
4 57.54
5 39.78
6 30.90
7 22.02
8 13.14
390.47
TEGEL LT 01 PLAFOND LT 01
TEGEL 60 7.05
379.20 5.27
49.19 35.40
428.39 2.50
10.96
TEGEL 20 4.55
3.05 10.70
4.18 8.26
3.05 13.39
4.18 3.07
2.50 4.18
16.96 3.07
4.31
DINDING TEGEL 20 25.32
5.10 18.86
0.55 300.24
7.65 457.14
5.10
0.55
7.55
7.18 PLAFOND LT 02
5.60 40.49
39.28 19.37
84.44 39.88
10.32
3.07
TEGEL LT 02 4.18
TEGEL 60 3.07
254.83 4.31
45.30
TEGEL 20 109.53
7.39 155.12
7.41 434.65
14.81
DINDING TEGEL 20
5.10
0.55
7.65
5.10
0.55
7.55
26.50
56.98
RENCANA ANGGARAN BIAYA
SAT
NO. URAIAN DAN JENIS PEKERJAAN VOL. HARGA SATUANJUMLAH HARGA
UAN
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN/PENDAHULUAN
1 Pembuatan Direksi Keet dan Bangsal Kerja 1.00 Ls ### Rp 15,000,000
Pembuatan 1 m² pagar sementara dari seng
2 237.77 m' Rp 258,874 Rp 61,552,369
gelombang tinggi 2 meter
3 Pengukuran dan Pemasangan Bowplank 162.00 m' Rp 69,131 Rp 11,199,157
4 Air Kerja Dan P3K 1.00 Ls Rp 2,350,000 Rp 2,350,000
5 Listrik Kerja 1.00 Ls Rp 2,000,000 Rp 2,000,000
7 Administrasi dan Foto Dokumentasi 1.00 Ls Rp 2,000,000 Rp 2,000,000
8 Papan Nama Proyek 1.00 Ls Rp 400,000 Rp 400,000
JUMLAH Rp 94,501,526
II. PEKERJAAN LANTAI 01
A PEKERJAAN TANAH & PASIR
1 Pekerjaan Galian Tanah Pondasi Garis 90.83 m³ Rp 73,150 Rp 6,644,127
2 Pekerjaan Galian Tanah Pondasi Poer Plat 56.28 m³ Rp 89,595 Rp 5,042,138
3 Pekerjaan Urugan Tanah Kembali Pondasi Gari 30.28 m³ Rp 24,379 Rp 738,114
4 Pekerjaan Urugan Tanah Pondasi Poer Plat 15.68 m³ Rp 24,379 Rp 382,365
5 Pekerjaan Urugan Pasir Alas Pondasi 7.01 m³ Rp 30,580 Rp 214,378
6 Pekerjaan Urugan Pasir Bawah Lantai 54.76 m³ Rp 30,580 Rp 1,674,672
JUMLAH Rp 14,695,793
B PEKERJAAN PONDASI
Pek. Pas. Pondasi Batu Belah Campuran 1 SP :
1 52.09 m³ Rp 948,985 Rp 49,430,747
4 PP
2 Pek. Pas. Batu Kosong 19.92 m³ Rp 500,327 Rp 9,966,509
JUMLAH Rp 59,397,256
C PEKERJAAN BETON & RABAT
1 Lantai Kerja (K-125) 2.16 m³ Rp 1,219,381 Rp 2,639,350
Pek. Pondasi Beton Poer Plat
- Beton K-250 10.04 m³ Rp 1,379,480 Rp 13,849,844
2
- Besi Beton 3598.92 kg Rp 27,490 Rp 98,934,158
- Bekisting 60.78 m² Rp 253,450 Rp 15,404,077
Pek. Kolom Beton Pedestal 40 x 40 cm
- Beton K-250 6.63 m³ Rp 1,379,480 Rp 9,141,126
3
- Besi Beton 1773.47 kg Rp 27,490 Rp 48,752,644
- Bekisting 68.44 m² Rp 404,204 Rp 27,663,708
Pek. Sloof Beton 25 x 50 cm
- Beton K-225 15.92 m³ Rp 1,360,462 Rp 21,658,554
4
- Besi Beton 3066.39 kg Rp 27,490 Rp 84,294,889
- Bekisting 159.20 m² Rp 272,700 Rp 43,413,824
Pek. Sloof Beton 15 x 20 cm
- Beton K-225 3.77 m³ Rp 1,360,462 Rp 5,126,220
5
- Besi Beton 1088.53 kg Rp 27,490 Rp 29,923,711
- Bekisting 50.24 m² Rp 272,700 Rp 13,700,443
Pek. Kolom Beton 40 x 40 cm
- Beton K-225 17.93 m³ Rp 1,360,462 Rp 24,390,361
6
- Besi Beton 4296.70 kg Rp 27,490 Rp 118,115,976
- Bekisting 179.28 m² Rp 404,204 Rp 72,465,657
Pek. Kolom Beton 25 x 25 cm
- Beton K-225 1.04 m³ Rp 1,360,462 Rp 1,411,479
7
- Besi Beton 389.80 kg Rp 27,490 Rp 10,715,540
- Bekisting 16.60 m² Rp 404,204 Rp 6,709,783
Pek. Kolom Praktis 15 x 15 cm
- Beton K-125 4.20 m³ Rp 1,219,381 Rp 5,123,686
8
- Besi Beton 1107.72 kg Rp 27,490 Rp 30,451,151
- Bekisting 94.88 m² Rp 404,204 Rp 38,350,048
Pek. Balok Latai 11 cm x 15 cm
- Beton K-125 0.48 m³ Rp 1,219,381 Rp 583,474
9
- Besi Beton 104.40 kg Rp 27,490 Rp 2,869,949
- Bekisting 8.70 m² Rp 417,404 Rp 3,631,413
Pek. Balok 15 cm x 15 cm
10
- Beton K-125 0.60 m³ Rp 1,219,381 Rp 728,450
10
- Besi Beton 95.58 kg Rp 27,490 Rp 2,627,569
- Bekisting 7.97 m² Rp 417,404 Rp 3,324,724
Pek. Dinding Beton Bertulang
- Beton K-300 16.51 m³ Rp 1,486,929 Rp 24,544,925
11
- Besi Beton 2963.47 kg Rp 27,490 Rp 81,465,609
- Bekisting 221.74 m² Rp 428,229 Rp 94,954,417
12 Pek. Rabat Beton Bawah Lantai (K-125) 27.38 m³ Rp 1,219,381 Rp 33,388,861
Pek. Plat Teras T 12 cm
- Beton K-225 2.96 m³ Rp 1,360,462 Rp 4,027,103
13
- Besi Beton 227.13 kg Rp 27,490 Rp 6,243,734
- Bekisting 24.67 m² Rp 82,480 Rp 2,034,575
Pek. Tangga Beton
- Beton K-225 4.77 m³
Rp 1,360,462 Rp 6,483,039
13
- Besi Beton 1644.08 kg
Rp 27,490 Rp 45,195,534
- Bekisting 41.26 m²
Rp 365,196 Rp 15,069,086
JUMLAH Rp 1,049,408,693
D PEKERJAAN KUSEN, PINTU, JENDELA, KACA DAN ALAT PENGGANTUNG
1 Pek. Pintu P1 2.00 Bh ### Rp 23,581,800
2 Pek. Pintu P2 8.00 Bh Rp 4,875,125 Rp 39,000,998
3 Pek. Pintu P3 2.00 Bh Rp 1,899,765 Rp 3,799,530
4 Pek. Pintu P4 4.00 Bh Rp 1,952,510 Rp 7,810,039
5 Pek. Jendela J1 1.00 Bh ### Rp 21,055,650
6 Pek. Jendela J2 1.00 Bh ### Rp 17,220,728
7 Pek. Jendela J3 2.00 Bh Rp 2,137,352 Rp 4,274,704
8 Pek. Jendela J4 4.00 Bh Rp 4,512,805 Rp 18,051,218
9 Pek. Ventilasi V1 5.00 Bh Rp 224,000 Rp 1,120,000
JUMLAH Rp 134,794,667
E PEKERJAAN PASANGAN DINDING
Pek. Pas. dinding bata merah (5x11x22) cm
1 124.92 m² Rp 282,948 Rp 35,345,522
tebal ½ batu campuran 1SP : 3PP
Pek. Pas. dinding bata merah (5x11x22) cm
2 464.45 m² Rp 267,803 Rp 124,380,382
tebal ½ batu campuran 1SP :5PP
JUMLAH Rp 159,725,905
F PEKERJAAN PLESTERAN DAN PENGECATAN
1 Pek. Pas. plesteran 1SP : 3PP tebal 20 mm 249.84 m² Rp 96,376 Rp 24,078,475
2 Pek. Pas. plesteran 1SP : 5PP tebal 20 mm 928.90 m² Rp 91,617 Rp 85,102,398
3 Pek. Pas. Acian 1094.29 m² Rp 41,223 Rp 45,109,442
3 Pek. Pengecatan Tembok 1094.29 m² Rp 21,652 Rp 23,693,470
JUMLAH Rp 177,983,784
G PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
Pek. Pemasangan lantai keramik ukuran 60 cm
1 428.39 m² Rp 179,232 Rp 76,781,385
x 60 Pemasangan
Pek. cm lantai keramik ukuran 20 cm
3 16.96 m² Rp 149,526 Rp 2,536,592
x 20 cm
4 Pek. Pemasangan Dinding keramik 20 cm x 20 84.44 m² Rp 149,526 Rp 12,626,176
5 Pek. Pemasangan Plint keramik 10 cm x 60 cm 246.53 m' Rp 14,968 Rp 3,690,029
JUMLAH Rp 95,634,181
H PEKERJAAN LANGIT-LANGIT (PLAFOND)
Pemasangan 1 m2 langit-langit gypsum board
1 ukuran (120x240x9) tebal 9 mm 457.14 m² Rp 45,693 Rp 20,887,987