I Persiapan
Membersihkan Lapangan dan Perataan m' 4.150 Rp 13,800.00
II Pekerjaan Talang
Pekerjaan Talang m' 8.000 Rp 93,552.50
III Pekerjaan Perpipaan
Pekerjaan Pipa 4" m' 8.000 Rp 196,121.00
Pekerjaan Pipa 6" m' 2.000 Rp 265,264.75
IV Pekerjaan Dudukan Tangki
Pasangan Batu (1PC : 2 PP) m3 4.000 Rp 1,200,781.54
V Pekerjaan Pemasangan Water Toren 2000 L
Pemasangan dan Perlengkapan buah 1.000 Rp 6,358,350.00
Stop Kran 2" buah 2.000 Rp 30,000.00
13,800.00 Rp 57,270.00
93,552.50 Rp 748,420.00
196,121.00 Rp 1,568,968.00
265,264.75 Rp 530,529.50
1,200,781.54 Rp 4,803,126.14
6,358,350.00 Rp 6,358,350.00
30,000.00 Rp 60,000.00
JUMLAH HARGA
57,270.00
748,420.00
2,099,497.50
4,803,126.14
6,418,350.00
14,126,663.64
1,412,666.36
15,539,330.01
15,539,300.00
Uraian Pekerjaan Membersihkan Lapangan dan Perataan
Kode Analisa
Satuan m'
Rp 7,000.00
Rp 5,000.00
Rp 12,000.00
Rp 12,000.00
Rp 1,800.00
Rp 13,800.00
Uraian Pekerjaan Pekerjaan Talang
Kode Analisa
Satuan m'
Rp 14,000.00
Rp 18,000.00 Talang PCV U 6"
Rp 2,000.00 Sambungan Talang
Rp 100.00 Penutup Talang
Rp 34,100.00 Penggantung Talang
Klem Talang
Rp 25,750.000
Rp 4,000.000
Rp 2,500.000
Rp 8,500.000
Rp 6,500.000
Rp 47,250.000
Rp 81,350.00
Rp 12,202.50
Rp 93,552.50
Uraian Pekerjaan Pekerjaan Perpipaan PVC 4"
Kode Analisa
Satuan m'
Rp 13,860.00
Rp 12,330.00
Rp 2,100.00
Rp 28,290.00
Rp 40,750.000
Rp 70,000.000
Rp 11,500.000
Rp 20,000.000
Rp 142,250.000
Jumlah
7
Rp 13,860.00
Rp 12,330.00
Rp 2,100.00
Rp 28,290.00
Rp 70,875.000
Rp 100,000.000
Rp 11,500.000
Rp 20,000.000
Rp 202,375.000
Rp 230,665.00
Rp 34,599.75
Rp 265,264.75
Uraian Pekerjaan 1m3 Bekisting Beton Biasa dengan Multiplex
Kode Analisa B.21
Satuan m2
Jumlah
7
Rp 14,000.00
Rp 9,000.00
Rp 1,000.00
Rp 2,000.00
Rp 26,000.00
Rp 34,816.00
Rp 8,925.00
Rp 2,420.00
Rp 10,051.25
Rp 56,212.25
Rp 82,212.25
Rp 12,331.84
Rp 94,544.09
Polos/Ulir
Jumlah
7
Rp 49,000.00
Rp 63,000.00
Rp 7,000.00
Rp 7,000.00
Rp 126,000.00
Rp 1,575,000.00
Rp 37,500.00
Rp 1,612,500.00
Rp 1,738,500.00
Rp 260,775.00
Rp 1,999,275.00
Rp 19,992.75
Jumlah
7
Rp 49,000.00
Rp 63,000.00
Rp 7,000.00
Rp 7,000.00
Rp 126,000.00
Rp 165.56
Rp 92,136.00
Rp 109,935.00
Rp 430,000.00
Rp 632,236.56
Rp 73,750.00
Rp 73,750.00
Rp 831,986.56
Rp 124,797.98
Rp 956,784.54
Jumlah
7
Rp 39,410.00
Rp 5,630.00
Rp 45,040.00
Rp 45,040.00
Rp 6,756.00
Rp 51,796.00
Jumlah
7
Rp 189,000.00
Rp 81,000.00
Rp 9,000.00
Rp 27,000.00
Rp 306,000.00
Rp 267,750.00
Rp 138,285.71
Rp 282,857.14
Rp 688,892.86
Rp 49,265.00
Rp 49,265.00
Rp 1,044,157.86
Rp 156,623.68
Rp 1,200,781.54
Uraian Pekerjaan 1m3 Bekisting Beton Biasa dengan Multiplex
Kode Analisa B.21
Satuan m2
Jumlah
7
Rp 14,000.00
Rp 9,000.00
Rp 1,000.00
Rp 2,000.00
Rp 26,000.00
Rp 34,816.00
Rp 8,925.00
Rp 2,420.00
Rp 10,051.25
Rp 56,212.25
Rp 82,212.25
Rp 12,331.84
Rp 94,544.09
Polos/Ulir
Jumlah
7
Rp 49,000.00
Rp 63,000.00
Rp 7,000.00
Rp 7,000.00
Rp 126,000.00
Rp 1,575,000.00
Rp 37,500.00
Rp 1,612,500.00
Rp 1,738,500.00
Rp 260,775.00
Rp 1,999,275.00
Rp 19,992.75
Jumlah
7
Rp 49,000.00
Rp 63,000.00
Rp 7,000.00
Rp 7,000.00
Rp 126,000.00
Rp 165.56
Rp 92,136.00
Rp 109,935.00
Rp 430,000.00
Rp 632,236.56
Rp 73,750.00
Rp 73,750.00
Rp 831,986.56
Rp 124,797.98
Rp 956,784.54
Jumlah
7
Rp 39,410.00
Rp 5,630.00
Rp 45,040.00
Rp 45,040.00
Rp 6,756.00
Rp 51,796.00
Uraian Pekerjaan Pekerjaan Pemasangan Water Tank
Kode Analisa
Satuan unit
Rp 70,000.00 Rp 14,000.00
Rp 90,000.00 Rp 18,000.00 Nozzle
Rp 100,000.00 Rp 2,000.00 Ball Valve 4" - 3"
Rp 100,000.00 Rp 100.00 Water Toren 2000 l Penguin
Jumlah Harga Tenaga Kerja Rp 34,100.00 Kran Air 3/4"
Rp 4,200,000.00 Rp 4,200,000.00
Rp 1,153,200.00 Rp 1,153,200.00
Rp 29,700.00 Rp 29,700.00
Rp 112,000.00 Rp 112,000.00
Jumlah Harga Bahan Rp 5,494,900.00
II BAHAN MATERIAL
Batu Belah m3 Rp 235,714.29
Pasir Pasang m 3
Rp 200,000.00
Pasir Beton m 3
Rp 314,285.71
Kerikil m 3
Rp 250,000.00
PC (PORTLAND CEMENT) kg Rp 1,062.50 Rp 42,500
Kaso 5/7 cm m 3
Rp 1,785,000.00
Multiplek 12mm lembar Rp 272,000.00
Papan 3/20 m3 Rp 1,550,000.00
Minyak bekisting liter Rp 50,256.25
Besi beton kg Rp 15,000.00
Bendrat kg Rp 25,000.00
Paku 5 cm dan 7 cm kg Rp 11,000.00
Pipa PVC ø 2" m' Rp 23,800.00
Air liter Rp 2,000.00
Stop Kran 2" Rp 185,000.00
Kran 3/4 Rp 30,000.00
Batu Bata Rp 900.00
Pipa PVC ø 4" 4m Rp 324,100.00
Talang PCV U 6" m Rp 25,750.00
Sambungan Talang unit Rp 16,000.00
Penutup Talang unit Rp 5,000.00
Penggantung Talang unit Rp 8,500.00
Nozzle unit Rp 29,700.00
Klem Pipa 4" unit Rp 28,000.00
Klem Pipa 6" unit Rp 40,000.00
Klem Talang unit Rp 6,500.00
Pipa PVC 4" Rucika m Rp 40,750.00 163000
Pipa PVC 6" Rucika m Rp 70,875.00 283500
Elbow 45° 4" AW unit Rp 23,000.00
Elbow 90° 4" AW unit Rp 20,000.00
Ball Valve 4" - 3" unit Rp 1,153,200.00
Water Toren 2000 l Penguin unit Rp 4,200,000.00
Kran Air 3/4" unit Rp 112,000.00
Besi Hollow 100x100x2 mm Rp 72,000.00 432000
III ALAT
Waterpass Rp 80,000.00
Theodolit Rp 150,000.00
Molen kap 0,3 m3 Rp 295,000.00
Stamper Rp 250,000.00
Harga Banten
No Jenis Bahan Satuan
(Rp)
1 2 3 4
1 Talang PCV U 6" m 25,750.00
2 Sambungan Talang unit 16,000.00
3 Penutup Talang unit 5,000.00
4 Penggantung Talang unit
5 Nozzle unit 29,700.00
6 Klem Pipa 4" unit 28,000.00
7 Klem Pipa 6" unit 40,000.00
8 Klem Talang unit 6,500.00
9 Pipa PVC 4" Rucika batang 163,000.00
10 Pipa PVC 6" Rucika batang 283,500.00
11 Elbow 45° 4" AW unit 23,000.00
12 Elbow 90° 4" AW unit 20,000.00
13 Ball Valve 4" - 3" unit 1,153,200.00
14 Water Toren 2000 l Pengui unit 4,400,000.00
15 Kran Air 3/4" unit 112,000.00
Pekerja OH 157,643.00
Tukang OH 166,729.00
Kepala Tukang OH 182,676.00
Mandor OH 194,274.00
Operator OH 182,676.00
Juru Ukur OH 182,676.00
Pembantu Juru Ukur OH 157,643.00
UPAH TENAGA KERJA
Pekerja OH Rp 157,643.00
Tukang OH Rp 166,729.00
Kepala Tukang OH Rp 182,676.00
Mandor OH Rp 194,274.00
Operator OH Rp 182,676.00
Juru Ukur OH Rp 182,676.00
Pembantu Juru Ukur OH Rp 157,643.00