II PEKERJAAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 36,000.00
Mandor Oh 0.040 40,000.00
Sub Total
6.9 B. Urugan Kembali (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 36,000.00
Mandor Oh 0.019 40,000.00
Sub Total
6.11 C. Urugan Pasir Bawah Pondasi (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 36,000.00
Mandor Oh 0.010 40,000.00
Sub Total
IV PEKERJAAN DINDING
6.11 A. Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 11.500 1,050.00
Pasir Pasang M³ 0.043 125,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.015 40,000.00
Sub Total
6.15 B. Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 4.500 1,050.00
Pasir Pasang M³ 0.050 125,000.00
Kapur Padam M³ 0.015 45,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.015 40,000.00
Sub Total
VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
SNI 03-2835-2002 Bahan
Kayu jati, balok M³ 1.100 15,000,000.00
Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Kayu Oh 20.000 47,500.00
Kepala Tukang Oh 2.000 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.7 B. Pasang Pintu Panel Kayu Jati (m²)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M³ 0.040 18,000,000.00
Tenaga
Pekerja Oh 1.000 36,000.00
Tukang Kayu Oh 2.500 47,500.00
Kepala Tukang Oh 0.250 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.100 8,500,000.00
Tenaga
Pekerja Oh 2.000 36,000.00
Tukang Kayu Oh 8.000 47,500.00
Kepala Tukang Oh 1.200 45,000.00
Mandor Oh 0.200 40,000.00
Sub Total
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M³ 0.014 8,500,000.00
Paku Biasa 2"-5" Kg 0.150 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M³ 0.009 10,000,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M³ 0.012 8,500,000.00
Paku biasa 2"-5" Kg 0.100 10,000.00
Tenaga
Pekerja Oh 0.150 36,000.00
Tukang Kayu Oh 0.250 47,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.075 40,000.00
Sub Total
IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m¹)
SNI 03-2835-2002 Bahan
Kayu Profil M¹ 1.100 3,333.33
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.050 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.1 B. Langit-langit Asbes (m²)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M² 1.100 32,000.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 36,000.00
Tukang Kayu Oh 0.070 47,500.00
Kepala Tukang Oh 0.007 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total
Tenaga
Pekerja 36,000.00
Mandor 45,000.00
Operator 40,000.00
Pekerjaan Pemasangan CFRP
Bahan
SIKA Wrap301 C-Roll 100 m m¹ 1.000 287,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
Total Harga Satuan
(Rp)
3,600.00
2,000.00
5,600.00
31,250.00
2,625.00
625.00
1,215.00
122,400.00
600.00
4,400.00
9,500.00
14,400.00
900.00
800.00
188,715.00
20,400.00
200.00
24,791.66
4,750.00
3,600.00
450.00
200.00
54,391.66
59,045.00
6,000.00
37,800.00
57,000.00
17,640.00
3,375.00
5,535.00
47,500.00
765.00
42,500.00
75,600.00
40,200.00
392,960.00
31,250.00
306,000.00
8,500.00
12,100.00
36,750.00
18,750.00
12,500.00
20,250.00
15,000.00
6,750.00
25,000.00
4,000.00
3,750.00
3,000.00
95,000.00
42,500.00
72,000.00
36,000.00
2,000.00
751,100.00
14,400.00
1,600.00
16,000.00
6,912.00
760.00
7,672.00
120,000.00
10,800.00
400.00
131,200.00
93,500.00
142,800.00
68,000.00
54,000.00
25,500.00
2,700.00
3,000.00
389,500.00
35,000.00
12,075.00
5,375.00
11,520.00
4,250.00
450.00
600.00
69,270.00
35,000.00
4,725.00
6,250.00
675.00
11,520.00
4,250.00
450.00
600.00
63,470.00
11,340.00
3,250.00
9,000.00
8,500.00
900.00
500.00
33,490.00
1,932.00
270.00
1,750.00
7,200.00
6,375.00
675.00
400.00
18,602.00
16,500,000.00
216,000.00
950,000.00
90,000.00
12,000.00
17,768,000.00
720,000.00
36,000.00
118,750.00
11,250.00
2,000.00
888,000.00
9,350,000.00
72,000.00
380,000.00
54,000.00
8,000.00
9,864,000.00
119,000.00
1,500.00
3,600.00
4,750.00
450.00
200.00
129,500.00
88,000.00
600.00
3,600.00
4,750.00
450.00
2,000.00
99,400.00
102,000.00
1,000.00
5,400.00
11,875.00
1,125.00
3,000.00
124,400.00
540,000.00
20,000.00
6,000.00
2,400,000.00
39,000.00
339,150.00
65,000.00
105,300.00
174,600.00
14,875.00
74,100.00
63,000.00
14,895.00
6,800.00
3,862,720.00
800,000.00
40,000.00
20,000.00
3,600,000.00
58,500.00
339,150.00
65,000.00
105,300.00
1,275,000.00
332,500.00
500,000.00
262,800.00
14,875.00
156,750.00
94,500.00
25,650.00
10,000.00
7,700,025.00
9,000.00
200.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00
3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00
9,000.00
200.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00
3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00 4,250.00
243,600.00
65,000.00
105,300.00
59,400.00
10,625.00
1,125.00
3,200.00
488,250.00
12,600.00
195.00
252.00
315.00
31.50
12.00
13,405.50
80,000.00
4,000.00
2,000.00
127,500.00
33,250.00
150,000.00
11,520.00
15,675.00
1,485.00
240.00
425,670.00
37,500.00
8,400.00
4,000.00
14,400.00
9,500.00
900.00
80.00
74,780.00 24,880.00 37,280.00
60,500.00
300.00
7,200.00
4,750.00
450.00
400.00
73,600.00
3,666.67
1,800.00
2,375.00
225.00
120.00
8,186.67
35,200.00
1,080.00
3,325.00
315.00
60.00
39,980.00
120,000.00
10,800.00
-
-
400.00
131,200.00
88,000.00
11,949.00
5,250.00
19,500.00
22,320.00
14,875.00
1,575.00
1,200.00
164,669.00
500,000.00
11,949.00
5,250.00
19,500.00
22,320.00
14,875.00
1,575.00
1,200.00
576,669.00
103,055.56
10,920.00
1,687.50
9,720.00
5,525.00
585.00
540.00
132,033.06
56,732.14
1,638.00
375.00
2,160.00
1,275.00
135.00
120.00
62,435.14
25,000.00
360.00
23,750.00
450.00
200.00
49,760.00
8,000.00
180.00
23,750.00
225.00
10.00
32,165.00
7,000.00
360.00
4,750.00
450.00
20.00
12,580.00
5,000.00
1,800.00
23,750.00
2,250.00
100.00
32,900.00
55,000.00
-
-
-
-
55,000.00
99,000.00
540.00
7,125.00
675.00
30.00
107,370.00
3,600.00
1,200.00
2,700.00
3,400.00
9,880.00
1,800.00
500.00
2,520.00
382.50
270.00
100.00
26,352.50
1,200.00
3,000.00
3,500.00
15,600.00
720.00
2,677.50
270.00
100.00
27,067.50
2,000,000.00
30,000.00
17,500.00
12,500.00
17,500.00
12,500.00
90,000.00
6,300.00
1,250.00
36,000.00
63,750.00
67,500.00
6,400.00
271,200.00
125,000.00
126,000.00
37,500.00
900,000.00
78,000.00
216,000.00
127,500.00
13,500.00
12,000.00
1,635,500.00
15,000.00
500.00
360.00
4,250.00
450.00
200.00
20,760.00
7,500.00
2,625.00
2,916.00
5,737.50
607.50
164.00
19,550.00
25,500.00
8,925.00
2,916.00
5,737.50
607.50
164.00
43,850.00
125.00
80,850.00
16,250.00
2,500.00
26,000.00
11,250.00
51,120.00
20,102.50
2,115.00
2,840.00
213,152.50
350000 ###
176000 ###
198000 ###
620000 ###
19,500.00
287,000.00
540.00
675.00
40.00
288,255.00
Rencanana Anggaran Biaya
Pekerjaan : Pekerjaan Alih Fungsi Hanggar Departemen Teknik Sipil
Lokasi : Departemen Teknik Sipil, Sekolah Vokasi, UGM
Tahun : 2018
Harga Satuan
No Jenis Pekerjaan Satuan Volume Jumlah Harga (Rp) Total Harga (Rp)
(Rp)
F PEKERJAAN KAYU -
1 Pasang Kusen Pintu dan Jendela Kayu Jati m³ 17,768,000.00 -
2 Pasang Pintu Panel Kayu Jati m² 888,000.00 -
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m³ 9,864,000.00 -
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m² 129,500.00 -
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m³ 99,400.00 -
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m² 124,400.00 -
I PEKERJAAN PLAFON -
1 Pasang List Plafon Kayu Profil m¹ 8,186.67 -
2 Langit-langit Asbes m² 39,980.00 -
No Jenis Pekerjaan
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN DINDING
V PEKERJAAN PLESTERAN DINDING
VI PEKERJAAN KAYU
VII PEKERJAAN BETON
VIII PEKERJAAN PENUTUP ATAP
IX PEKERJAAN PLAFON
X PEKERJAAN PENUTUP LANTAI DAN DINDING
XI PEKERJAAN KUNCI DAN KACA
XII PEKERJAAN PENGECATAN
XIII PEKERJAAN INSTALASI LISTRIK
XIV PEKERJAAN SANITASI
XV PEKERJAAN PEMASANGAN CFRP SIKA WRAP 301 C
TOTAL JUMLAH
dibulatkan
a
Harga (Rp)
Rp 43,548,635.81
Rp 1,986,768.00
Rp -
Rp 4,639,440.00
Rp 3,203,418.00
Rp -
Rp 269,842,264.80
Rp 19,555,800.00
Rp -
Rp 90,279,985.59
Rp -
Rp 4,384,935.00
Rp 970,000.00
Rp 9,823,737.50
Rp 28,825,500.00
Rp 477,060,484.69
Rp 477,060,000.00
Daftar Harga Bahan
Pekerjaan : Pekerjaan Alih Fungsi Hanggar Departemen Teknik Sipil
Lokasi : Departemen Teknik Sipil, Sekolah Vokasi, UGM
Tahun : 2018
No Bahan Satuan
1 Dolken Kayu Ø 8-10/400 cm Btg
2 Semen Portland Kg
3 Pasir Beton M³
4 Koral Beton M³
5 Kayu 5/7 M³
6 Paku Biasa 2"-5" Kg
7 Residu Lt
8 Kayu Papan Bengkirai 3/20 M³
9 Besi Strip Kg
10 Pasir Pasang M³
11 Seng Plat Lbr
12 Jendela Nako 12 kaca/1m Bh
13 Kaca Polos 3 mm M²
14 Kunci Tanam Bh
15 Plywood 4 mm Lbr
16 Pasir Urug M³
17 Batu Belah 15/20 cm M³
18 Bata Merah 5 X 11 X 22 cm Bh
19 Kapur Padam M³
20 Kayu jati, balok M³
21 Kayu Jati, papan M³
22 Kayu Bengkirai, balok M³
23 Kayu Borneo, balok M³
24 Kayu Borneo,Papan M³
25 Kayu Meranti Btg
26 Kayu Terentang M³
27 Minyak Bekisting Lt
28 Besi Beton polos Kg
29 Kawat Beton Kg
30 Kayu Albasiah M³
31 Plywood tebal 9 mm Lbr
32 Ubin Abu-Abu 20X20 cm Bh
33 Plint Keramik Roman dBalsa 15x60 cm Bh
34 Kunci Tanam Biasa Bh
35 Engsel Pintu Bh
36 Engsel Jendela Bh
37 Door holder Bh
38 Kaca Wireglass 5 mm M²
39 Cat Meni Kg
40 Kertas Gosok kayu Lbr
41 Plamir Kg
42 Cat dasar kayu Kg
43 Cat penutup 2 kali Kg
44 Minyak Cat Ltr
45 Kuas 3" Bh
46 Plamir Kg
47 Kertas gosok tembok Lbr
48 Cat Dasar tembok Kg
49 Cat Penutup 2x Kg
50 Kloset Jongkok Porselen Bh
51 Porselen (11x11) Cm Bh
52 Semen Nat Kg
53 Kran Air bh
54 Sealm Tape Kg
55 Pipa PVC 1" m¹
56 Pipa PVC 4" m¹
57 Batu Kerikil M3
58 Besi Beton Kg
59 Genteng Bubung Palentong Bh
60 Genteng Beton Bh
61 Kayu Profil M¹
62 Paku plafon Kg
63 Pelat Asbes tebal 6mm M²
64 Ubin Keramik Roman 30 x 30 cm Bh
65 Semen Warna Kg
66 Ubin Keramik Roman Step Nosing 10X20 cm Bh
67 Septic tank + Resapan Bh
68 SIKA Wrap 301 C Roll 100 m m¹
No Tenaga Sat
1 Pekerja Oh
2 Tukang Batu Oh
3 Tukang Kayu Oh
4 Tukang Besi Oh
5 Tukang Gali Oh
6 Tukang Cat Oh
7 Tukang Politur Oh
8 Kepala Tukang Oh
9 Mandor Oh
10 Masinis/operator Oh
11 Kernet Oh
12 Penyemprot Oh
13 Pekerja malam Oh
Daftar Harga Bahan
Harga
Rp 36,000.00
Rp 42,500.00
Rp 47,500.00
Rp 45,000.00
Rp 42,500.00
Rp 42,500.00
Rp 45,000.00
Rp 45,000.00
Rp 40,000.00
Rp 60,000.00
Rp 40,000.00
Rp 40,000.00
Rp 40,000.00