Analisa Harga Satuan Pekerjaan

Pekerjaan : Gedung RA Masyithoh Kantongan

Lokasi : Kantongan Merdikorejo Tempel Sleman
Tahun : 2021

Harga Satuan (Rp)

Total Harga Satuan
No Jenis Pekerjaan Sat Indeks
(Rp)
Bahan Upah
I PEKERJAAN PERSIAPAN
6.8 A. Pembersihan Lahan (m²)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.100 94,000.00 9,400.00
Mandor Oh 0.050 124,000.00 6,200.00
Sub Total 15,600.00
6.1 B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m¹)
SNI 03-2835-2002 Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 30,000.00 37,500.00
Semen Portland Kg 2.500 1,300.00 3,250.00
Pasir Beton M³ 0.005 300,000.00 1,500.00
Koral Beton M³ 0.009 230,000.00 2,070.00
Kayu 5/7 M³ 0.072 2,400,000.00 172,800.00
Paku Biasa 2"-5" Kg 0.060 20,700.00 1,242.00
Residu Lt 0.400 15,000.00 6,000.00
Tenaga
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Pekerja Oh 0.400 36,000.00 14,400.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.020 40,000.00 800.00
Sub Total 249,962.00
6.4 C. Memasang Bouwplank (m¹)
SNI 03-2835-2002 Bahan
Kayu 5/7 M³ 0.012 2,500,000.00 30,000.00
Paku Biasa 2"-5" Kg 0.020 20,700.00 414.00
Kayu Papan Bengkirai 3/20 M³ 0.007 4,300,000.00 30,100.00
Tenaga
Tukang Kayu Oh 0.100 109,000.00 10,900.00
Pekerja Oh 0.100 94,000.00 9,400.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
 Sub Total 82,604.00
6.5 D. Membuat direksi keet & Gudang Sementara (m²)
SNI 03-2835-2002 Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 30,000.00 37,500.00
Kayu 5/7 M³ 0.180 2,400,000.00 432,000.00
Paku Biasa 2"-5" Kg 0.850 20,700.00 17,595.00
Besi Strip Kg 1.100 18,000.00 19,800.00
Semen Portland Kg 35.000 1,300.00 45,500.00
Pasir Pasang M³ 0.150 300,000.00 45,000.00
Pasir Beton M³ 0.100 300,000.00 30,000.00
Koral Beton M³ 0.150 230,000.00 34,500.00
Bata Merah Bh 30.000 1,000.00 30,000.00
Seng Plat Lbr 0.250 40,000.00 10,000.00
Jendela Nako Bh 2.0000 15,000.00 30,000.00
Kaca Polos 3 mm M² 0.080 70,000.00 5,600.00
Kunci Tanam Bh 0.150 75,000.00 11,250.00
Plywood 4 mm Lbr 0.060 75,000.00 4,500.00
Tenaga
Tukang Kayu Oh 2.000 109,000.00 218,000.00
Tukang Batu Oh 1.000 109,000.00 109,000.00
Pekerja Oh 2.000 94,000.00 188,000.00
Kepala Tukang Oh 0.800 117,000.00 93,600.00
Mandor Oh 0.050 124,000.00 6,200.00
Sub Total 1,368,045.00

II PEKERJAAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 94,000.00 37,600.00
Mandor Oh 0.040 124,000.00 4,960.00
Sub Total 42,560.00
6.9 B. Urugan Kembali (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 94,000.00 18,048.00
Mandor Oh 0.019 124,000.00 2,356.00
Sub Total 20,404.00
6.11 C. Urugan Pasir Bawah Pondasi (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 279,000.00 334,800.00
Tenaga
Pekerja Oh 0.300 94,000.00 28,200.00
Mandor Oh 0.010 124,000.00 1,240.00
 Sub Total 364,240.00

III PEKERJAAN PONDASI

6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m³)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M³ 1.100 300,000.00 330,000.00
Semen Portland Kg 136.000 1,300.00 176,800.00
Pasir Pasang M³ 0.544 300,000.00 163,200.00
Tenaga
Pekerja Oh 1.500 94,000.00 141,000.00
Tukang Batu Oh 0.600 109,000.00 65,400.00
Kepala Tukang Oh 0.060 117,000.00 7,020.00
Mandor Oh 0.075 124,000.00 9,300.00
Sub Total 892,720.00

IV PEKERJAAN DINDING
6.11 A. Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 1,000.00 70,000.00
Semen Portland Kg 11.500 1,300.00 14,950.00
Pasir Pasang M³ 0.043 300,000.00 12,900.00
Tenaga
Pekerja Oh 0.320 94,000.00 30,080.00
Tukang Batu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.015 124,000.00 1,860.00
Sub Total 141,860.00
6.15 B. Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 1,000.00 70,000.00
Semen Portland Kg 4.500 1,300.00 5,850.00
Pasir Pasang M³ 0.050 300,000.00 15,000.00
Kapur Padam M³ 0.015 60,000.00 900.00
Tenaga
Pekerja Oh 0.320 94,000.00 30,080.00
Tukang Batu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.015 124,000.00 1,860.00
Sub Total 135,760.00

V PEKERJAAN PLESTERAN DINDING

 6.14 A. Plesteran Dinding 1Pc:3Ps (m²) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.800 1,300.00 14,040.00
Pasir Pasang M³ 0.026 300,000.00 7,800.00
Tenaga
Pekerja Oh 0.250 94,000.00 23,500.00
Tukang Batu Oh 0.200 109,000.00 21,800.00
Kepala Tukang Oh 0.020 117,000.00 2,340.00
Mandor Oh 0.013 124,000.00 1,550.00
Sub Total 71,030.00
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m²) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 1,300.00 2,392.00
Kapur Padam M³ 0.006 60,000.00 360.00
Pasir Pasang M³ 0.014 300,000.00 4,200.00
Tenaga
Pekerja Oh 0.200 94,000.00 18,800.00
Tukang Batu Oh 0.150 109,000.00 16,350.00
Kepala Tukang Oh 0.015 117,000.00 1,755.00
Mandor Oh 0.010 124,000.00 1,240.00
Sub Total 45,097.00

VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
SNI 03-2835-2002 Bahan
Kayu jati, balok M³ 1.100 17,000,000.00 18,700,000.00
Tenaga
Pekerja Oh 6.000 94,000.00 564,000.00
Tukang Kayu Oh 20.000 109,000.00 2,180,000.00
Kepala Tukang Oh 2.000 117,000.00 234,000.00
Mandor Oh 0.300 124,000.00 37,200.00
Sub Total 21,715,200.00
6.7 B. Pasang Pintu Panel Kayu Jati (m²)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M³ 0.040 20,000,000.00 800,000.00
Tenaga
Pekerja Oh 1.000 94,000.00 94,000.00
Tukang Kayu Oh 2.500 109,000.00 272,500.00
Kepala Tukang Oh 0.250 117,000.00 29,250.00
Mandor Oh 0.050 124,000.00 6,200.00
Sub Total 1,201,950.00
 ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.100 10,000,000.00 11,000,000.00
Tenaga
Pekerja Oh 2.000 94,000.00 188,000.00
Tukang Kayu Oh 8.000 109,000.00 872,000.00
Kepala Tukang Oh 1.200 117,000.00 140,400.00
Mandor Oh 0.200 124,000.00 24,800.00
Sub Total 12,225,200.00
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M³ 0.014 10,000,000.00 140,000.00
Paku Biasa 2"-5" Kg 0.150 20,700.00 3,105.00
Tenaga
Pekerja Oh 0.100 94,000.00 9,400.00
Tukang Kayu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
Sub Total 165,195.00
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M³ 0.009 10,000,000.00 88,000.00
Paku Biasa 2"-5" Kg 0.060 20,700.00 1,242.00
Tenaga
Pekerja Oh 0.100 94,000.00 9,400.00
Tukang Kayu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.050 124,000.00 6,200.00
Sub Total 116,912.00
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M³ 0.012 10,000,000.00 120,000.00
Paku biasa 2"-5" Kg 0.100 20,700.00 2,070.00
Tenaga
Pekerja Oh 0.150 94,000.00 14,100.00
Tukang Kayu Oh 0.250 109,000.00 27,250.00
Kepala Tukang Oh 0.025 117,000.00 2,925.00
Mandor Oh 0.075 124,000.00 9,300.00
Sub Total 175,645.00

VII PEKERJAAN BETON

 6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.270 2,750,000.00 742,500.00
Paku Biasa 2"-5" Kg 2.000 20,700.00 41,400.00
Minyak Bekisting Lt 0.600 10,000.00 6,000.00
Besi Beton polos Kg 200.000 16,000.00 3,200,000.00
Kawat Beton Kg 3.000 15,000.00 45,000.00
Semen Portland Kg 323.000 1,300.00 419,900.00
Pasir Beton M³ 0.520 300,000.00 156,000.00
Koral Beton M³ 0.780 230,000.00 179,400.00
Tenaga
Pekerja Oh 4.850 94,000.00 455,900.00
Tukang Batu Oh 0.350 109,000.00 38,150.00
Tukang Kayu Oh 1.560 109,000.00 170,040.00
Tukang Besi Oh 1.400 109,000.00 152,600.00
Kepala Tukang Oh 0.331 117,000.00 38,727.00
Mandor Oh 0.170 124,000.00 21,080.00
Sub Total 5,666,697.00
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.400 2,750,000.00 1,100,000.00
Paku Biasa 2"-5" Kg 4.000 20,700.00 82,800.00
Minyak Bekisting Lt 2.000 10,000.00 20,000.00
Besi Beton polos Kg 300.000 16,000.00 4,800,000.00
Kawat Beton Kg 4.500 15,000.00 67,500.00
Semen Portland Kg 323.000 1,300.00 419,900.00
Pasir Beton M³ 0.520 300,000.00 156,000.00
Koral Beton M³ 0.780 230,000.00 179,400.00
Kayu Borneo Balok M³ 0.150 10,000,000.00 1,500,000.00
Plywood 9 mm Lbr 3.500 150,000.00 525,000.00
Dolken Kayu Ø 8-10/400 cm Btg 20.000 30,000.00 600,000.00
Tenaga
Pekerja Oh 7.300 94,000.00 686,200.00
Tukang Batu Oh 0.350 109,000.00 38,150.00
Tukang Kayu Oh 3.300 109,000.00 359,700.00
Tukang Besi Oh 2.100 109,000.00 228,900.00
Kepala Tukang Oh 0.570 117,000.00 66,690.00
Mandor Oh 0.250 124,000.00 31,000.00
Sub Total 10,861,240.00
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
 Kayu Albasiah M³ 0.003 3,500,000.00 10,500.00
Paku Biasa 2"-5" Kg 0.020 20,700.00 414.00
Besi Beton polos Kg 3.600 15,000.00 54,000.00
Kawat Beton Kg 0.050 15,000.00 750.00
Semen Portland Kg 5.500 1,300.00 7,150.00
Pasir Beton M³ 0.009 300,000.00 2,700.00
Koral Beton M³ 0.015 230,000.00 3,450.00
Tenaga
Pekerja Oh 0.100 94,000.00 9,400.00
Tukang Batu Oh 0.033 109,000.00 3,597.00
Tukang Kayu Oh 0.033 109,000.00 3,597.00
Tukang Besi Oh 0.033 109,000.00 3,597.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
Sub Total 100,945.00
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.003 3,500,000.00 10,500.00
Paku Biasa 2"-5" Kg 0.020 20,700.00 414.00
Besi Beton polos Lt 3.600 15,000.00 54,000.00
Kawat Beton Kg 0.050 15,000.00 750.00
Semen Portland Kg 5.500 1,300.00 7,150.00
Pasir Beton Kg 0.009 300,000.00 2,700.00
Koral Beton M³ 0.015 230,000.00 3,450.00
Tenaga
Pekerja Oh 0.100 94,000.00 9,400.00
Tukang Batu Oh 0.033 109,000.00 3,597.00
Tukang Kayu Oh 0.033 109,000.00 3,597.00
Tukang Besi Oh 0.033 109,000.00 3,597.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
Sub Total 100,945.00
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m³)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 1,300.00 301,600.00
Pasir Beton M³ 0.520 300,000.00 156,000.00
Koral Beton M³ 0.780 230,000.00 179,400.00
Tenaga
Pekerja Oh 1.650 94,000.00 155,100.00
Tukang Batu Oh 0.250 109,000.00 27,250.00
Kepala Tukang Oh 0.025 117,000.00 2,925.00
 Mandor Oh 0.080 124,000.00 9,920.00
Sub Total 832,195.00
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.050 16,000.00 16,800.00
Kawat Beton Kg 0.015 15,000.00 225.00
Tenaga
Pekerja Oh 0.007 94,000.00 658.00
Tukang Besi Oh 0.007 109,000.00 763.00
Kepala Tukang Oh 0.001 117,000.00 81.90
Mandor Oh 0.000 124,000.00 37.20
Sub Total 18,565.10
6.32 G. Pasang Bekisting untuk Plat Beton (m²)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.040 2,750,000.00 110,000.00
Paku Biasa 2"-5" Kg 0.400 20,700.00 8,280.00
Minyak Bekisting Lt 0.200 10,000.00 2,000.00
Balok Kayu borneo M³ 0.015 10,000,000.00 150,000.00
Plywood tebal 9 mm Lbr 0.350 150,000.00 52,500.00
Dolken Kayu galam Ø 8-10/4 m Btg 6.000 30,000.00 180,000.00
Tenaga
Pekerja Oh 0.320 94,000.00 30,080.00
Tukang kayu Oh 0.330 109,000.00 35,970.00
Kepala Tukang Oh 0.033 117,000.00 3,861.00
Mandor Oh 0.006 124,000.00 744.00
Sub Total 573,435.00

VIII PEKERJAAN PENUTUP ATAP

6.4 A. Pasang Genteng Bubung Palentong (m¹)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.000 9,000.00 45,000.00
Semen Portland Kg 8.000 1,300.00 10,400.00
Pasir Pasang M3 0.032 300,000.00 9,600.00
Tenaga
Pekerja Oh 0.400 94,000.00 37,600.00
Tukang Kayu Oh 0.200 109,000.00 21,800.00
Kepala Tukang Oh 0.020 117,000.00 2,340.00
Mandor Oh 0.002 124,000.00 248.00
Sub Total 126,988.00
6.30 B. Pasang Atap Genteng Beton (m²)
SNI 03-2835-2002 Bahan
 Genteng Beton Bh 11.000 7,500.00 82,500.00
Paku Biasa 2" - 5" Kg 0.030 20,700.00 621.00
Tenaga
Pekerja Oh 0.200 94,000.00 18,800.00
Tukang Kayu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.010 124,000.00 1,240.00
Sub Total 115,231.00

IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m¹)
SNI 03-2835-2002 Bahan
Kayu Profil M¹ 1.100 5,000.00 5,500.00
Paku plafon Kg 0.010 20,700.00
Tenaga
Pekerja Oh 0.050 94,000.00 4,700.00
Tukang Kayu Oh 0.050 109,000.00 5,450.00
Kepala Tukang Oh 0.005 117,000.00 585.00
Mandor Oh 0.003 124,000.00 372.00
Sub Total 16,607.00
6.1 B. Langit-langit Asbes (m²)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M² 1.100 32,000.00 35,200.00
Paku plafon Kg 0.010 20,700.00
Tenaga
Pekerja Oh 0.030 94,000.00 2,820.00
Tukang Kayu Oh 0.070 109,000.00 7,630.00
Kepala Tukang Oh 0.007 117,000.00 819.00
Mandor Oh 0.002 124,000.00 186.00
Sub Total 46,655.00

X PEKERJAAN PENUTUP LANTAI DAN DINDING

Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 279,000.00 334,800.00
Tenaga
Pekerja Oh 0.300 94,000.00 28,200.00
Tukang Gali Oh 0.000 109,000.00 -
Kepala Tukang Oh 0.000 117,000.00 -
Mandor Oh 0.010 124,000.00 1,240.00
Sub Total 364,240.00
 6.47 B. Pasang Lantai Keramik 33X33 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 5,555.56 55,555.56
Semen Portland Kg 11.380 1,300.00 14,794.00
Pasir Pasang M³ 0.042 300,000.00 12,600.00
Semen Warna Kg 1.500 13,000.00 19,500.00
Tenaga
Pekerja Oh 0.620 94,000.00 58,280.00
Tukang Batu Oh 0.350 109,000.00 38,150.00
Kepala Tukang Oh 0.035 117,000.00 4,095.00
Mandor Oh 0.030 124,000.00 3,720.00
Sub Total 206,694.56

XI PEKERJAAN KUNCI DAN KACA

6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 50,000.00 50,000.00
Tenaga
Pekerja Oh 0.010 94,000.00 940.00
Tukang Kayu Oh 0.500 109,000.00 54,500.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
Sub Total 107,230.00
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 15,000.00 15,000.00
Tenaga
Pekerja Oh 0.005 94,000.00 470.00
Tukang Kayu Oh 0.500 109,000.00 54,500.00
Kepala Tukang Oh 0.005 117,000.00 585.00
Mandor Oh 0.000 124,000.00 31.00
Sub Total 70,586.00
6.6 C. Pasang Engsel Jendela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 10,000.00 10,000.00
Tenaga
Pekerja Oh 0.010 94,000.00 940.00
Tukang Kayu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.001 124,000.00 62.00
Sub Total 23,072.00
 6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 15,000.00 15,000.00
Tenaga
Pekerja Oh 0.050 94,000.00 4,700.00
Tukang Kayu Oh 0.500 109,000.00 54,500.00
Kepala Tukang Oh 0.050 117,000.00 5,850.00
Mandor Oh 0.003 124,000.00 310.00
Sub Total 80,360.00
6.16 E. Pasang Kaca tebal 3 mm (m²)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M² 1.100 75,000.00 82,500.00
Tenaga
Pekerja Oh 0.015 94,000.00 -
Tukang Kayu Oh 0.150 109,000.00 -
Kepala Tukang Oh 0.015 117,000.00 -
Mandor Oh 0.001 124,000.00 -
Sub Total 82,500.00
6.23 F. Pasang Kaca wireglass tebal 5 mm (m²)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M² 1.100 120,000.00 132,000.00
Tenaga
Pekerja Oh 0.015 94,000.00 1,410.00
Tukang Kayu Oh 0.150 109,000.00 16,350.00
Kepala Tukang Oh 0.015 117,000.00 1,755.00
Mandor Oh 0.001 124,000.00 93.00
Sub Total 151,608.00

XII PEKERJAAN PENGECATAN

ALS A. Pengecatan Kayu (m²)
Bahan
Cat Meni Kg 0.200 20,000.00 4,000.00
Kertas Gosok Lbr 0.400 3,000.00 1,200.00
Plamir Kg 0.150 22,000.00 3,300.00
Cat dasar Kg 0.170 22,000.00 3,740.00
Cat penutup 2 kali Kg 0.260 40,000.00 10,400.00
Minyak Cat Ltr 0.150 15,000.00 2,250.00
Kuas 3" Bh 0.050 12,000.00 600.00
Tenaga
Pekerja Oh 0.070 94,000.00 6,580.00
Tukang Cat Oh 0.009 109,000.00 981.00
 Kepala Tukang Oh 0.006 117,000.00 702.00
Mandor Oh 0.003 124,000.00 310.00
Sub Total 34,063.00
ALS B. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.100 12,000.00 1,200.00
Kertas gosok LBR 1.000 3,000.00 3,000.00
Cat Dasar Kg 0.100 35,000.00 3,500.00
Cat Penutup 2x Kg 0.260 60,000.00 15,600.00
Tenaga
Pekerja Oh 0.020 94,000.00 1,880.00
Tukang Cat Oh 0.063 109,000.00 6,867.00
Kepala Tukang Oh 0.006 117,000.00 702.00
Mandor Oh 0.003 124,000.00 310.00
Sub Total 33,059.00

XIII PEKERJAAN INSTALASI LISTRIK

ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 25,000.00 25,000.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 15,000.00 15,000.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 20,000.00 20,000.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 15,000.00 15,000.00

XIV PEKERJAAN SANITASI

6.2 A. Memasang Kloset Jongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.000 120,000.00 120,000.00
Semen Portland Kg 6.000 1,300.00 7,800.00
Pasir Pasang M3 0.010 300,000.00 3,000.00
Tenaga
Pekerja Oh 1.000 94,000.00 94,000.00
Tukang Batu Oh 1.500 109,000.00 163,500.00
Kepala Tukang Oh 1.500 117,000.00 175,500.00
Mandor Oh 0.160 124,000.00 19,840.00
 Sub Total 583,640.00
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M³ (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 1,000.00 250,000.00
Semen Portland Kg 120.000 1,300.00 156,000.00
Pasir Pasang M3 0.300 300,000.00 90,000.00
Porselen (11x11) Cm Bh 360.000 5,000.00 1,800,000.00
Semen Nat Kg 6.000 13,000.00 78,000.00
Tenaga
Pekerja Oh 6.000 94,000.00 564,000.00
Tukang Batu Oh 3.000 109,000.00 327,000.00
Kepala Tukang Oh 0.300 117,000.00 35,100.00
Mandor Oh 0.300 124,000.00 37,200.00
Sub Total 3,337,300.00
6.35 C. Memasang Kran Air Ø ½" atau ¾" (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 20,000.00 20,000.00
Sealm Tape Bh 0.500 2,000.00 1,000.00
Tenaga
Pekerja Oh 0.010 94,000.00 940.00
Tukang Batu Oh 0.100 109,000.00 10,900.00
Kepala Tukang Oh 0.010 117,000.00 1,170.00
Mandor Oh 0.005 124,000.00 620.00
Sub Total 34,630.00
6.27 D. Memasang pipa PVC tipe AW Ø 1" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 6,250.00 7,500.00
Perlengkapan 35 % harga pipa 0.350 7,500.00 2,625.00
Tenaga
Pekerja Oh 0.081 94,000.00 7,614.00
Tukang Batu Oh 0.135 109,000.00 14,715.00
Kepala Tukang Oh 0.014 117,000.00 1,579.50
Mandor Oh 0.004 124,000.00 508.40
Sub Total 34,541.90
6.32 E. Memasang pipa PVC tipe AW Ø 4" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 21,250.00 25,500.00
Perlengkapan 35 % harga pipa 0.350 25,500.00 8,925.00
Tenaga
Pekerja Oh 0.081 94,000.00 7,614.00
Tukang Batu Oh 0.135 109,000.00 14,715.00
 Kepala Tukang Oh 0.014 117,000.00 1,579.50
Mandor Oh 0.004 124,000.00 508.40
Sub Total 58,841.90
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M3 0.250 1,000.00 250.00
Semen Portland Kg 77.000 1,300.00 100,100.00
Pasir Pasang M3 0.130 300,000.00 39,000.00
Batu Kerikil M3 0.020 125,000.00 2,500.00
Besi Beton Kg 2.600 15,000.00 39,000.00
Pasir Beton M3 0.090 300,000.00 27,000.00
Tenaga
Pekerja Oh 1.420 94,000.00 133,480.00
Tukang Batu Oh 0.473 109,000.00 51,557.00
Kepala Tukang Oh 0.047 117,000.00 5,499.00
Mandor Oh 0.071 124,000.00 8,804.00
Sub Total 407,190.00
 Rencanana Anggaran Biaya
Pekerjaan : Gedung RA Masyithoh Kantongan
Lokasi : Kantongan Merdikorejo Tempel Sleman
Tahun : 2021

Harga Satuan Jumlah Harga

No Jenis Pekerjaan Satuan Volume Total Harga (Rp)
(Rp) (Rp)

A PEKERJAAN PERSIAPAN 24,395,974.00

1 Pembersihan Lahan m² 900.000 15,600.00 14,040,000.00
2 Memasang Bouwplank m¹ 26.000 82,604.00 2,147,704.00
3 Membuat direksi keet & Gudang Sementara m² 6.000 1,368,045.00 8,208,270.00

B PEKERJAAN TANAH 8,761,632.71

1 Galian Tanah Biasa sedalam 1 m m³ 75.800 42,560.00 3,226,048.00
2 Urugan Kembali m³ 33.197 20,404.00 677,351.59
3 Urugan Pasir Bawah Pondasi m³ 13.338 364,240.00 4,858,233.12

C PEKERJAAN PONDASI 43,179,973.68

1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m³ 48.369 892,720.00 43,179,973.68

D PEKERJAAN DINDING 123,238,325.74

1 Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) m² 228.947 141,860.00 32,478,421.42
2 Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps m² 668.532 135,760.00 90,759,904.32

E PEKERJAAN PLESTERAN DINDING 49,635,519.38

1 Plesteran Dinding 1Pc:3Ps tebal 20 mm m² 129.782 71,030.00 9,218,415.46
2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m² 896.226 45,097.00 40,417,103.92

F PEKERJAAN KAYU 257,579,113.65

1 Pasang Kusen Pintu dan Jendela Kayu Jati m³ 3.123 21,715,200.00 67,816,569.60
2 Pasang Pintu Panel Kayu Jati m² 38.554 1,201,950.00 46,339,980.30
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m³ 2.327 12,225,200.00 28,448,040.40
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m² 346.307 165,195.00 57,208,184.87
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m³ 11.540 116,912.00 1,349,164.48
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m² 321.200 175,645.00 56,417,174.00

G PEKERJAAN BETON 58,894,425.39

1 Membuat sloof Beton Bertulang (200Kg besi+bekisting) m³ 3.338 5,666,697.00 18,915,434.59
2 Membuat Kolom Beton Bertulang (300Kg besi+bekisting) m³ 3.229 10,861,240.00 35,070,943.96
3 Membuat Ring Balok (200Kg besi+bekisting) m³ 23.338 100,945.00 2,355,854.41
4 Membuat Kuda-Kuda Beton (200Kg besi+bekisting) m³ 25.283 100,945.00 2,552,192.44

H PEKERJAAN PENUTUP ATAP 56,007,380.32

1 Pasang Genteng Kerpus m¹ 126.800 126,988.00 16,102,078.40
2 Pasang Genteng Beton m² 346.307 115,231.00 39,905,301.92

I PEKERJAAN PLAFON 17,091,353.60

1 Pasang List Plafon Kayu Profil m¹ 126.800 16,607.00 2,105,767.60
2 Langit-langit Asbes m² 321.200 46,655.00 14,985,586.00

J PEKERJAAN PENUTUP LANTAI DAN DINDING 71,908,527.24

1 Pekerjaan Urug Pasir Bawah Lantai m³ 15.150 364,240.00 5,518,236.00
2 Pasang Lantai Keramik 33X33 cm m² 321.200 206,694.56 66,390,291.24

K PEKERJAAN KUNCI DAN KACA 11,085,184.00

1 Pasang Kunci Tanam Biasa Bh 34.000 107,230.00 3,645,820.00
2 Pasang Engsel pintu Bh 34.000 70,586.00 2,399,924.00
3 Pasang Engsel Jendela Bh 100.000 23,072.00 2,307,200.00
4 Pasang Pegangan Pintu/Door holder Bh 34.000 80,360.00 2,732,240.00

L PEKERJAAN PENGECATAN 29,439,097.77

1 Pengecatan Kayu m² 254.586 34,063.00 8,671,962.92
2 Pengecatan Tembok Baru m² 628.184 33,059.00 20,767,134.86

M PEKERJAAN INSTALASI LISTRIK 3,695,000.00

1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 35.000 30,000.00 1,050,000.00
3 Pemasangan Sekering Group Bh 1.000 25,000.00 25,000.00
4 Pemasangan Stop Kontak Bh 12.000 15,000.00 180,000.00
5 Pemasangan Sakelar Tunggal Bh 16.000 20,000.00 320,000.00
6 Pemasangan Sakelar Ganda Bh 8.000 15,000.00 120,000.00

N PEKERJAAN SANITASI 32,776,461.03

1 Memasang Kloset Jongkok Porselen Bh 6.000 583,640.00 3,501,840.00
2 Memasang Bak Mandi Bata Bata, Vol 0.3 m³ Bh 6.000 3,337,300.00 20,023,800.00
3 Memasang Kran Air Ø ½" atau ¾" Bh 6.000 34,630.00 207,780.00
4 Memasang pipa PVC tipe AW Ø 1" m¹ 29.650 34,541.90 1,024,167.34
5 Memasang pipa PVC tipe AW Ø 4" m¹ 20.470 58,841.90 1,204,493.69
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 2.000 407,190.00 814,380.00
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 2.000 3,000,000.00 6,000,000.00
 Daftar Rekapitulasi Rencanana Anggaran Biaya
Pekerjaan : Gedung RA Masyithoh Kantongan
Lokasi : Kantongan Merdikorejo Tempel Sleman
Tahun : 2021

No Jenis Pekerjaan Harga (Rp)

I PEKERJAAN PERSIAPAN Rp 24,395,974.00
II PEKERJAAN TANAH Rp 8,761,632.71
III PEKERJAAN PONDASI Rp 43,179,973.68
IV PEKERJAAN DINDING Rp 123,238,325.74
V PEKERJAAN PLESTERAN DINDING Rp 49,635,519.38
VI PEKERJAAN KAYU Rp 257,579,113.65
VII PEKERJAAN BETON Rp 58,894,425.39
VIII PEKERJAAN PENUTUP ATAP Rp 56,007,380.32
IX PEKERJAAN PLAFON Rp 17,091,353.60
X PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 71,908,527.24
XI PEKERJAAN KUNCI DAN KACA Rp 11,085,184.00
XII PEKERJAAN PENGECATAN Rp 29,439,097.77
XIII PEKERJAAN INSTALASI LISTRIK Rp 3,695,000.00
XIV PEKERJAAN SANITASI Rp 32,776,461.03
TOTAL JUMLAH Rp 754,911,507.48
dibulatkan Rp 754,911,000.00
 Daftar Harga Bahan
Pekerjaan : Gedung RA Masyithoh Kantongan
Lokasi : Kantongan Merdikorejo Tempel Sleman
Tahun : 2021

No Bahan Satuan Harga (Rp) Stok di pasaran

1 Dolken Kayu Ø 8-10/400 cm Btg Rp 30,000.00
2 Semen Portland Kg Rp 1,300.00 40kg/holcim 52,000.00
3 Pasir Beton M³ Rp 300,000.00
4 Koral Beton M³ Rp 230,000.00
5 Kayu 5/7 M³ Rp 2,400,000.00
6 Paku Biasa 2"-5" Kg Rp 20,700.00
7 Residu Lt Rp 15,000.00
8 Kayu Papan Bengkirai 3/20 M³ Rp 3,750,000.00 4m 90,000.00 0.024
9 Besi Strip Kg Rp 15,000.00 41.666666667
10 Pasir Pasang M³ Rp 300,000.00 3,750,000.00
11 Seng Plat Lbr Rp 30,000.00
12 Jendela Nako 12 kaca/1m Bh Rp 15,000.00
13 Kaca Polos 3 mm M² Rp 75,000.00
14 Kunci Tanam Bh Rp 75,000.00
15 Plywood 4 mm Lbr Rp 71,000.00
16 Pasir Urug M³ Rp 279,000.00
17 Batu Belah 15/20 cm M³ Rp 300,000.00
18 Bata Merah 5 X 11 X 22 cm Bh Rp 1,000.00
19 Kapur Padam M³ Rp 60,000.00
20 Kayu jati, balok M³ Rp 17,000,000.00
21 Kayu Jati, papan M³ Rp 20,000,000.00
22 Kayu Bengkirai, balok M³ Rp 10,000,000.00
23 Kayu Borneo, balok M³ Rp 10,000,000.00
24 Kayu Borneo,Papan M³ Rp 10,000,000.00
25 Kayu Meranti Btg Rp 12,000,000.00
26 Kayu Terentang M³ Rp 2,750,000.00
27 Minyak Bekisting Lt Rp 10,000.00
28 Besi Beton polos Kg Rp 16,000.00
29 Kawat Beton Kg Rp 15,000.00
30 Kayu Albasiah M³ Rp 3,500,000.00
31 Plywood tebal 9 mm Lbr Rp 150,000.00
32 Ubin Abu-Abu 20X20 cm Bh Rp 5,555.56 9bh 50,000.00 5,555.56
33 Plint Ubin 10x30 cm Bh Rp 2,700.00
34 Kunci Tanam Biasa Bh Rp 50,000.00
35 Engsel Pintu Bh Rp 15,000.00
36 Engsel Jendela Bh Rp 10,000.00
37 Door holder Bh Rp 15,000.00
38 Kaca Wireglass 5 mm M² Rp 120,000.00
39 Cat Meni Kg Rp 20,000.00
40 Kertas Gosok kayu Lbr Rp 3,000.00
41 Plamir Kg Rp 22,000.00
42 Cat dasar kayu Kg Rp 22,000.00
43 Cat penutup 2 kali Kg Rp 40,000.00
44 Minyak Cat Ltr Rp 15,000.00
45 Kuas 3" Bh Rp 12,000.00
46 Plamir Kg Rp 12,000.00
47 Kertas gosok tembok Lbr Rp 3,000.00
48 Cat Dasar tembok Kg Rp 35,000.00
49 Cat Penutup 2x Kg Rp 60,000.00
50 Kloset Jongkok Porselen Bh Rp 120,000.00
51 Porselen (11x11) Cm Bh Rp 5,000.00
52 Semen Nat Kg Rp 13,000.00
53 Kran Air bh Rp 20,000.00
54 Sealm Tape Kg Rp 2,000.00 bh 2,000.00
55 Pipa PVC 1" m¹ Rp 6,250.00 4m 25,000.00 6,250.00
56 Pipa PVC 4" m¹ Rp 21,250.00 4m 85,000.00 21,250.00
57 Batu Kerikil M3 Rp 125,000.00
58 Besi Beton Kg Rp 15,000.00
59 Genteng Bubung Palentong Bh Rp 9,000.00
60 Genteng Beton Bh Rp 7,500.00
61 Kayu Profil M¹ Rp 5,000.00 3m 15,000.00
62 Paku plafon Kg Rp 20,700.00
63 Pelat Asbes tebal 6mm M² Rp 32,000.00
64 Ubin Keramik 33X33 cm Bh Rp 5,555.56 9bh 50,000.00 5,555.56
65 Semen Warna Kg Rp 13,000.00
66 Ubin Keramik Artistik 10X20 cm Bh Rp 5,555.56 9bh 50,000.00 5,555.56
67 Septic tank + Resapan Bh Rp 3,000,000.00
No Tenaga Sat Harga
1 Pekerja Oh Rp 94,000.00
2 Tukang Batu Oh Rp 109,000.00
3 Tukang Kayu Oh Rp 109,000.00
4 Tukang Besi Oh Rp 109,000.00
5 Tukang Gali Oh Rp 109,000.00
6 Tukang Cat Oh Rp 109,000.00
7 Tukang Politur Oh Rp 109,000.00
8 Kepala Tukang Oh Rp 117,000.00
9 Mandor Oh Rp 124,000.00
10 Masinis/operator Oh Rp 124,000.00
11 Kernet Oh Rp 94,000.00
12 Penyemprot Oh Rp 94,000.00
13 Pekerja malam Oh Rp 102,000.00