Anda di halaman 1dari 20

ANALISA HARGA SATUAN PEKERJAAN

DATA PEMBAHARUAN & PENYESUAIAN 2017-2018

Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 85,500.00 8,550.00
Mandor OH 0.050 198,000.00 9,900.00
Jumlah 18,450.00
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,498,000.00 41,976.00
Paku biasa 2" - 5 " kg 0.020 15,900.00 318.00
Kayu meranti papan (MC) 2/20 m3 0.007 1,890,000.00 13,230.00
Pekerja oh 0.100 85,500.00 8,550.00
Tukang Kayu oh 0.100 107,400.00 10,740.00
Kepala Tukang Kayu oh 0.010 136,800.00 1,368.00
Mandor oh 0.005 198,000.00 891.00
Jumlah 77,073.00
3 Direksi Keet dan Gudang m2 1.000
Sewa Direksikeet dan Gudang bln 7.000 1,798,500.00 12,589,500.00
Jumlah 12,589,500.00
4 Pembuatan pagar sementara seng gelombang m1 1.000
tinggi 2 m
Dolken kayu Gelam 8-10/400 cm bt 1.100 15,000.00 16,500.00
Seng Gelombang Uk. (0,8 x 1,50) lbr 1.000 58,800.00 58,800.00
Kayu Meranti Kaso 5/7 m3 0.025 3,498,000.00 85,701.00
Paku Asbes kg 0.060 17,300.00 1,038.00
Cat Meni Besi kg 0.450 39,200.00 17,640.00
Pekerja oh 0.400 85,500.00 34,200.00
Tukang Kayu oh 0.200 107,400.00 21,480.00
Kepala Tukang Kayu oh 0.020 136,800.00 2,736.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 242,055.00
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 60,000.00 5,400,000.00
Solar lt 450.000 7,000.00 3,150,000.00
Olie lt 20.000 32,100.00 642,000.00
Jumlah 9,192,000.00
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 787,500.00 4,725,000.00
Jumlah 4,725,000.00
7 Papan Nama Proyek 80 x 120 cm, t = 250 cm unit 1.000
Kayu Meranti papan t= 2 cm m3 0.050 6,382,500.00 319,125.00
Seng Plat BJLS 30 m2 1.620 88,000.00 142,560.00
Paku kg 0.600 15,900.00 9,540.00
Cat Kayu kg 1.500 49,300.00 73,950.00
Beton Cor K225 m3 0.100 967,728.04 96,772.80
Pekerja OH 2.000 85,500.00 171,000.00
Tukang Kayu OH 1.000 107,400.00 107,400.00
Tukang cat OH 1.000 107,400.00 107,400.00
Mandor OH 1.000 198,000.00 198,000.00
Jumlah 1,225,747.80
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 85,500.00 64,125.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 69,075.00
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 85,500.00 123,120.00
Mandor OH 0.072 198,000.00 14,256.00
Sewa alat bor strous jam 1.200 15,000.00 18,000.00
Jumlah 155,376.00
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 136,800.00 150,480.00
Pekerja OH 0.300 85,500.00 25,650.00
Mandor OH 0.100 198,000.00 19,800.00
Jumlah 195,930.00
1/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 96,100.00 115,320.00
Sewa stemper hari 0.009 100,000.00 900.00
Pekerja OH 0.250 85,500.00 21,375.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 142,545.00
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 85,500.00 8,721.00
Mandor OH 0.019 198,000.00 3,762.00
Jumlah 12,483.00
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 85,500.00 17,100.00
Mandor OH 0.040 198,000.00 7,920.00
Jumlah 25,020.00
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 155,300.00 186,360.00
Pasir Urug m3 0.3000 136,800.00 41,040.00
Pekerja oh 0.7800 85,500.00 66,690.00
Tukang Batu oh 0.3900 109,300.00 42,627.00
Kepala Tukang Batu oh 0.0390 133,200.00 5,194.80
Mandor oh 0.0390 198,000.00 7,722.00
Jumlah 349,633.80
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 155,300.00 170,830.00
Semen Portland kg 136.000 1,200.00 163,200.00
Pasir Pasang m3 0.544 169,100.00 91,990.40
Pekerja oh 1.500 85,500.00 128,250.00
Tukang Batu oh 0.750 109,300.00 81,975.00
Kepala Tukang Batu oh 0.075 133,200.00 9,990.00
Mandor oh 0.075 198,000.00 14,850.00
Jumlah 661,085.40
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 700.00 49,000.00
Semen Portland zak 0.287 61,100.00 17,560.14
Pasir pasang m3 0.040 169,100.00 6,764.00
Pekerja oh 0.300 85,500.00 25,650.00
Tukang Batu oh 0.100 109,300.00 10,930.00
Kepala Tukang Batu oh 0.010 133,200.00 1,332.00
Mandor oh 0.015 198,000.00 2,970.00
Jumlah 1 m2 114,206.14
Jumlah 1 m3 8.333 114,206.14 951,717.83
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 700.00 49,000.00
Semen Portland 50 kg zak 0.287 61,100.00 17,560.14
Pasir Pasang m3 0.040 169,100.00 6,764.00
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 114,206.14
Jumlah 1 m3 8.330 114,206.14 951,337.15
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 700.00 49,000.00
Semen Portland 50 kg zak 0.194 61,100.00 11,853.40
Pasir Pasang m3 0.045 169,100.00 7,609.50
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 109,344.90
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 61,100.00 9,501.05
Pasir pasang m3 0.023 169,100.00 3,889.30
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.150 109,300.00 16,395.00
Kepala Tukang Batu OH 0.015 133,200.00 1,998.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 60,403.35
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.104 61,100.00 6,336.07
Pasir pasang m3 0.026 169,100.00 4,396.60
2/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.150 109,300.00 16,395.00
Kepala Tukang Batu OH 0.015 133,200.00 1,998.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 57,745.67
3 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 61,100.00 611.00
Pasir Pasang m3 0.013 169,100.00 2,198.30
Pekerja OH 0.080 85,500.00 6,840.00
Tukang Batu OH 0.040 109,300.00 4,372.00
Kepala Tukang Batu OH 0.040 133,200.00 5,328.00
Mandor OH 0.004 198,000.00 792.00
Jumlah 20,141.30
4 Acian Beton m2 1.000
Semen Portland zak 0.065 61,100.00 3,971.50
Pekerja OH 0.200 85,500.00 17,100.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 35,313.50
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 148,200.00 148,200.00
Mandor oh 0.125 198,000.00 24,750.00
Sewa Crane 30 ton Jam 0.218 130,000.00 28,340.00
Sewa Hammer Tiang Pancang Jam 0.218 150,000.00 32,700.00
Jumlah 233,990.00
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 33,600.00 33,600.00
Kawat Las Electroda kg 0.500 38,200.00 19,100.00
Oli lt 0.050 32,100.00 1,605.00
Solar lt 1.000 7,000.00 7,000.00
Sewa Welding Set hr 0.050 50,000.00 2,500.00
Tukang Las oh 0.250 99,800.00 24,950.00
Jumlah 88,755.00

3/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 85,500.00 35,910.00
Tukang Las oh 0.250 99,800.00 24,950.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 64,820.00
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 56,700.00 326,025.00
Pasir beton m3 0.558 182,400.00 101,797.44
Batu pecah mesin 1/2 m3 0.541 271,200.00 146,583.60
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.200 85,500.00 102,600.00
Tukang Batu OH 0.200 109,300.00 21,860.00
Kepala Tukang Batu OH 0.020 133,200.00 2,664.00
Mandor OH 0.060 198,000.00 11,880.00
Jumlah 734,910.04
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 56,700.00 391,230.00
Pasir beton m3 0.518 182,400.00 94,392.00
Batu pecah mesin 1/2 m3 0.533 271,200.00 144,441.12
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 842,859.22
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 56,700.00 525,892.50
Pasir beton m3 0.436 182,400.00 79,581.12
Batu pecah mesin 1/2 m3 0.551 271,200.00 149,458.32
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 967,728.04
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 56,700.00 585,427.50
Pasir beton m3 0.426 182,400.00 77,629.44
Batu pecah mesin 1/2 m3 0.537 271,200.00 145,742.88
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 1,021,595.92
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 10,900.00 11,445.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 85,500.00 598.50
Tukang Besi OH 0.007 109,300.00 765.10
Kepala Tukang Besi OH 0.001 133,200.00 93.24
Mandor OH 0.000 198,000.00 79.20
Jumlah 13,245.04
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 10,600.00 11,130.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 85,500.00 598.50
Tukang Besi OH 0.007 109,300.00 765.10
Kepala Tukang Besi OH 0.001 133,200.00 93.24
Mandor OH 0.000 198,000.00 79.20
Jumlah 12,930.04

4/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 428,000.00 38,520.00
Kawat beton kg 0.0300 17,600.00 528.00
Pekerja OH 0.1500 85,500.00 12,825.00
Tukang Besi OH 0.0300 109,300.00 3,279.00
Kepala Tukang Besi OH 0.0150 133,200.00 1,998.00
Mandor OH 0.0300 198,000.00 5,940.00
Jumlah 63,090.00
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,300.00 32,200.00
Pasir Pasang m3 0.027 169,100.00 4,565.70
Semen PC Kg 7.500 1,200.00 9,000.00
Pekerja HO 0.320 85,500.00 27,360.00
Tukang Batu HO 0.100 109,300.00 10,930.00
Kepala Tukang Batu HO 0.010 133,200.00 1,332.00
Mandor/Pengawas HO 0.005 198,000.00 990.00
Jumlah 86,377.70
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 1,890,000.00 41,580.00
Kayu meranti usuk m3 0.002 3,498,000.00 6,996.00
Paku biasa 2"- 5" kg 0.300 15,900.00 4,770.00
Minyak Begesting ltr 0.100 7,100.00 710.00
Jumlah bahan 54,056.00
Pekerja OH 0.520 85,500.00 44,460.00
Tukang Kayu OH 0.260 109,300.00 28,418.00
Kepala Tukang Kayu OH 0.026 133,200.00 3,463.20
Mandor OH 0.026 198,000.00 5,148.00
Jumlah upah 81,489.20
Bahan Begesting 2x pakai 0.500 54,056.00 27,028.00
Upah bgesting 2 x pakai 1.000 81,489.20 81,489.20
Jumlah begesting 2 x pakai 108,517.20
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,498,000.00 34,980.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 196,565.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 196,565.00 98,282.50
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 201,711.10
11 Bekisting Balok Struktur m3 1.000
Kayu meranti usuk m3 0.020 3,498,000.00 69,960.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.018 4,161,000.00 74,898.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 244,028.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 244,028.00 122,014.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 225,442.60

5/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,498,000.00 83,252.40
Paku biasa 2"- 5" kg 0.4000 15,900.00 6,360.00
Minyak Begesting ltr 0.2000 7,100.00 1,420.00
Balok Kayu Meranti m3 0.0150 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.3500 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 15,000.00 90,000.00
Jumlah bahan 304,837.40
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 304,837.40 152,418.70
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 255,847.30
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,498,000.00 104,940.00
Paku Usuk kg 0.400 16,700.00 6,680.00
Minyak Begesting ltr 0.150 7,100.00 1,065.00
Balok Kayu Kamper 3/5 m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 9 mm lbr 0.350 119,800.00 41,930.00
Jumlah bahan 217,030.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 217,030.00 108,515.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 211,943.60
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 3.790 86,377.70 327,371.48
Besi beton polos U24 kg 57.750 12,930.04 746,709.81
Besi beton ulir U39 kg 96.871 13,245.04 1,283,059.84
Jumlah 3,378,737.06
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.710 86,377.70 234,083.57
Besi beton ulir U39 kg 159.384 13,245.04 2,111,053.91
Jumlah 3,366,733.40
16 Beton Poer PC-4 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.580 86,377.70 222,854.47
Besi beton ulir U39 kg 224.991 13,245.04 2,980,009.96
Jumlah 4,224,460.34
17 Beton Poer PC-5 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.160 86,377.70 186,575.83
Besi beton ulir U39 kg 175.225 13,245.04 2,320,866.04
Jumlah 3,529,037.79
18 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Besi beton polos U24 kg 89.000 12,930.04 1,150,773.56
Jumlah 2,172,369.48
19 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 5.000 108,517.20 542,586.00
Besi beton polos U24 kg 49.193 12,930.04 636,061.92
Besi beton ulir U39 kg 89.143 13,245.04 1,180,700.71
Jumlah 3,380,944.54
20 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.660 108,517.20 722,724.55
Besi beton polos U24 kg 64.494 12,930.04 833,907.13
Besi beton ulir U39 kg 86.667 13,245.04 1,147,903.47
Jumlah 3,726,131.07
21 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.660 108,517.20 722,724.55
Besi beton polos U24 kg 59.232 12,930.04 765,872.13
Besi beton ulir U39 kg 55.467 13,245.04 734,658.22
Jumlah 3,244,850.82
6/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
22 Beton Sloof S-4 15/20 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 252.947 12,930.04 3,270,610.52
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,738,740.71
23 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 11.660 201,711.10 2,351,951.43
Besi beton polos U24 kg 49.090 12,930.04 634,738.54
Besi beton ulir U39 kg 156.000 13,245.04 2,066,226.24
Jumlah 6,074,512.12
24 Beton Kolom K-2 40/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 10.000 201,711.10 2,017,111.00
Besi beton polos U24 kg 42.325 12,930.04 547,268.25
Besi beton ulir U39 kg 156.000 13,245.04 2,066,226.24
Jumlah 5,652,201.41
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 13.330 201,711.10 2,688,808.96
Besi beton polos U24 kg 36.036 12,930.04 465,941.17
Besi beton ulir U39 kg 138.667 13,245.04 1,836,645.55
Jumlah 6,012,991.60
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 191.483 12,930.04 2,475,884.29
Jumlah 4,890,146.60
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 162.620 12,930.04 2,102,683.10
Jumlah 4,516,945.42
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.330 211,943.60 1,765,490.19
Besi beton polos U24 kg 191.047 12,930.04 2,470,250.52
Jumlah 5,257,336.63
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 12.500 225,442.60 2,818,032.50
Besi beton polos U24 kg 40.480 12,930.04 523,408.02
Besi beton ulir U39 kg 117.000 13,245.04 1,549,669.68
Jumlah 5,912,706.12

7/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.160 225,442.60 1,388,726.42
Besi beton polos U24 kg 60.771 12,930.04 785,776.47
Besi beton ulir U39 kg 117.796 13,245.04 1,560,211.65
Jumlah 4,756,310.46
31 Beton balok B-2A (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.000 225,442.60 1,578,098.20
Besi beton polos U24 kg 66.560 12,930.04 860,629.21
Besi beton ulir U39 kg 128.267 13,245.04 1,698,897.13
Jumlah 5,159,220.46
32 Beton balok B-2B (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.000 225,442.60 1,578,098.20
Besi beton polos U24 kg 66.560 12,930.04 860,629.21
Besi beton ulir U39 kg 96.200 13,245.04 1,274,172.85
Jumlah 4,734,496.18
33 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.060 225,442.60 1,591,624.76
Besi beton polos U24 kg 44.462 12,930.04 574,898.31
Besi beton ulir U39 kg 97.760 13,245.04 1,294,835.11
Jumlah 4,482,954.10
34 Beton balok B-4 (25/40) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.100 225,442.60 1,826,085.06
Besi beton polos U24 kg 56.253 12,930.04 727,357.85
Besi beton ulir U39 kg 115.440 13,245.04 1,529,007.42
Jumlah 5,104,046.25
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 9.500 225,442.60 2,141,704.70
Besi beton polos U24 kg 65.980 12,930.04 853,124.04
Besi beton ulir U39 kg 78.000 13,245.04 1,033,113.12
Jumlah 5,049,537.78
36 Beton balok RB-2 (20/30) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 9.330 225,442.60 2,103,379.46
Besi beton polos U24 kg 55.956 12,930.04 723,507.57
Besi beton ulir U39 kg 104.000 13,245.04 1,377,484.16
Jumlah 5,225,967.11
37 Beton balok RB-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.660 225,442.60 1,952,332.92
Besi beton polos U24 kg 52.729 12,930.04 681,786.64
Besi beton ulir U39 kg 55.467 13,245.04 734,658.22
Jumlah 4,390,373.70
38 Beton balok RB-4 (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.330 225,442.60 1,877,936.86
Besi beton polos U24 kg 47.831 12,930.04 618,458.18
Besi beton ulir U39 kg 60.667 13,245.04 803,532.43
Jumlah 4,321,523.38
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.667 255,847.30 1,705,648.67
Besi beton polos U24 kg 172.000 12,930.04 2,223,966.88
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 4,951,211.47

8/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.333 255,847.30 2,132,060.83
Besi beton polos U24 kg 152.000 12,930.04 1,965,366.08
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,119,022.83
40 Beton plat lantai t= 10 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 10.000 255,847.30 2,558,473.00
Besi beton polos U24 kg 132.000 12,930.04 1,706,765.28
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,286,834.20
41 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 12.500 255,847.30 3,198,091.25
Besi beton polos U24 kg 156.000 12,930.04 2,017,086.24
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 6,236,773.41
42 Beton plat lantai dasar t= 8 cm m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting m2 0.100 86,377.70 8,637.77
Wire mesh M6 m2 12.500 63,090.00 788,625.00
Jumlah 1,764,990.81
43 Beton plat dasar tandon t= 25 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 3.000 108,517.20 325,551.60
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 101.000 13,245.04 1,337,749.04
Jumlah 2,631,028.68
44 Beton plat dinding tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.333 255,847.30 3,411,297.33
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 121.000 13,245.04 1,602,649.84
Jumlah 5,981,675.21
45 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 6.667 255,847.30 1,705,648.67
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 121.000 13,245.04 1,602,649.84
Jumlah 4,276,026.55
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm m2 1.000
Usuk Galvalum m1 3.000 19,600.00 58,800.00
Paku sekrup bh 6.000 600.00 3,600.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 134,400.00 134.40
Tukang OH 0.100 105,500.00 10,550.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 82,624.40
2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 4.000 8,400.00 33,600.00
Paku sekrup bh 10.000 600.00 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 134,400.00 134.40
Tukang OH 0.100 105,500.00 10,550.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 59,824.40

9/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 17,900.00 46,540.00
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 21,400.00 23,540.00
Paku sekrup bh 6.000 600.000 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Tukang OH 0.200 105,500.00 21,100.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 109,408.00
4 Pemasangan Genteng Exel Monier m2 1.000
Genteng Monier Xl bh 10.000 8,900.00 89,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.075 105,500.00 7,912.50
Kepala Tukang OH 0.008 134,400.00 1,075.20
Mandor OH 0.008 198,000.00 1,584.00
Jumlah 112,396.70
5 Pemasangan Wuwung Genteng Monier Xl m 1.000
Semen PC 40 kg zak 0.160 56,700.00 9,072.00
Pasir Pasang m3 0.032 169,100.00 5,461.93
Genteng Wuwung Monier Xl lbr 5.000 10,300.00 51,500.00
Pekerja OH 0.400 85,500.00 34,200.00
Tukang OH 0.200 105,500.00 21,100.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Mandor OH 0.002 198,000.00 396.00
Jumlah 124,417.93
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 56,200.00 16,860.00
Pekerja OH 0.081 85,500.00 6,925.50
Tukang OH 0.135 105,500.00 14,242.50
Jumlah 38,028.00
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 56,700.00 13,211.10
Semen Berwarna Yiyitan kg 1.940 11,000.00 21,340.00
Pasir Pasang m3 0.018 169,100.00 3,043.80
Tegel Keramik Dinding 20x25 cm m2 1.060 73,100.00 77,486.00
Pekerja OH 0.900 85,500.00 76,950.00
Tukang Batu OH 0.450 109,300.00 49,185.00
Kepala Tukang Batu OH 0.045 133,200.00 5,994.00
Mandor OH 0.045 198,000.00 8,910.00
Jumlah 256,119.90
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 56,700.00 13,211.10
Semen Berwarna Yiyitan kg 1.500 11,000.00 16,500.00
Pasir Pasang m3 0.045 169,100.00 7,609.50
Tegel Keramik 20x20 cm m2 1.068 74,600.00 79,695.18
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 226,712.78
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 76,400.00 80,220.00
Semen kg 11.380 1,200.00 13,656.00
Pasir Pasang m2 0.045 169,100.00 7,609.50
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 229,002.50

10/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Pemasangan Lantai Keramik 40x40cm Unpolished m2 1.000
Keramik 40x40 cm Unpolished m2 1.050 70,400.00 73,920.00
Semen kg 11.380 1,200.00 13,656.00
Pasir Pasang m2 0.045 169,100.00 7,609.50
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 222,702.50
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 184,000.00 193,200.00
Semen kg 10.000 1,200.00 12,000.00
Pasir Pasang m3 0.045 169,100.00 7,609.50
Semen Warna kg 1.500 11,000.00 16,500.00
Pekerja OH 0.260 85,500.00 22,230.00
Tukang Batu OH 0.130 109,300.00 14,209.00
Kepala Tukang Batu OH 0.013 133,200.00 1,731.60
Mandor OH 0.013 198,000.00 2,574.00
Jumlah 270,054.10
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 11,200.00 39,200.00
Semen kg 11.400 1,200.00 13,680.00
Pasir Pasang m2 0.003 169,100.00 507.30
Semen Warna kg 0.025 11,000.00 275.00
Pekerja OH 0.090 85,500.00 7,695.00
Tukang Batu OH 0.090 109,300.00 9,837.00
Kepala Tukang Batu OH 0.009 133,200.00 1,198.80
Mandor OH 0.005 198,000.00 990.00
Jumlah 73,383.10
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 93,500.00 98,175.00
Skrup/ripet buah 1.000 500.00 500.00
Sealent tube 4.000 2,500.00 10,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang besi OH 0.250 105,500.00 26,375.00
Kepala Tukang besi OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 155,781.80
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen Aluminium 3 " X 1 3/4" m' 1.050 84,000.00 88,200.00
Skrup/ripet buah 1.000 500.00 500.00
Sealent tube 4.000 2,500.00 10,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang besi OH 0.250 105,500.00 26,375.00
Kepala Tukang besi OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 145,806.80
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 95,800.00 100,590.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 152,096.80

11/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 92,300.00 96,915.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 148,421.80
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 89,700.00 94,185.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 145,691.80
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 24,000.00 25,200.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.010 134,400.00 1,344.00
Mandor OH 0.020 198,000.00 3,960.00
Jumlah 61,154.00
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 85,600.00 89,880.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 110,488.50
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 124,400.00 130,620.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 151,228.50
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 185,500.00 194,775.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 215,383.50
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
Kaca Stopsol Tebal 8 mm m2 1.050 593,600.00 623,280.00
Pekerja OH 0.020 85,500.00 1,710.00
Tukang OH 0.200 105,500.00 21,100.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 650,758.00
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,312,500.00 1,378,125.00
Pekerja OH 0.025 85,500.00 2,137.50
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.025 134,400.00 3,360.00
Mandor OH 0.013 198,000.00 2,475.00
Jumlah 1,412,472.50

12/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 175,400.00 61,390.00
Pekerja OH 0.0250 85,500.00 2,137.50
Tukang OH 0.0750 105,500.00 7,912.50
Kepala Tukang OH 0.0075 134,400.00 1,008.00
Mandor OH 0.0013 198,000.00 257.40
Jumlah 72,705.40
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 179,200.00 188,160.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 85,500.00 3,420.00
Tukang besi OH 0.400 105,500.00 42,200.00
Kepala Tukang besi' OH 0.040 134,400.00 5,376.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 265,116.00
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 253,000.00 265,650.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 85,500.00 3,420.00
Tukang besi OH 0.400 105,500.00 42,200.00
Kepala Tukang besi' OH 0.040 134,400.00 5,376.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 342,606.00
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 155,781.80 1,489,274.01
Frame daun pintu 4,5x6,5 cm m1 9.840 152,096.80 1,496,632.51
Frame daun pintu 4,5x11 cm m1 1.440 148,421.80 213,727.39
Multiplek t= 12 mm m2 2.310 72,705.40 167,949.47
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 110,488.50 34,251.44
Kaca polos 6 mm m2 1.060 151,228.50 160,302.21
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 5,915,119.03
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,412,472.50 11,073,784.40
Kaca Stopsol t= 8 mm m2 5.840 650,758.00 3,800,426.72
Full Handle Steinlissteel t= 60 cm stel 4.000 357,000.00 1,428,000.00
Bottom Patch Fiting set 4.000 169,500.00 678,000.00
Bottom Lock Fitting set 4.000 201,300.00 805,200.00
Floor Hinge set 4.000 1,356,000.00 5,424,000.00
Fixed Top Pin set 4.000 115,500.00 462,000.00
Top Patch Fitting set 4.000 242,000.00 968,000.00
Dinding Lapis panel aluminium m2 8.900 265,116.00 2,359,532.40
Rangka Hollow 40x40x1,2 mm m1 56.600 37,429.59 2,118,514.79
Cor beton 20x20 cm (balok gantung) m3 0.280 5,225,967.11 1,463,270.79
Jumlah 30,580,729.10

13/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 155,781.80 1,576,511.82
Frame daun pintu 4,5x6,5 cm m1 10.120 152,096.80 1,539,219.62
Frame daun pintu 4,5x11 cm m1 1.720 148,421.80 255,285.50
Kaca polos 8 mm m2 2.800 215,383.50 603,073.80
Jalusi 1"x3 " m1 5.160 61,154.00 315,554.64
Full Handle 5540 cm set 2.000 289,300.00 578,600.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case set 1.000 178,200.00 178,200.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 5,917,445.37
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 155,781.80 1,489,274.01
Frame daun pintu 4,5x6,5 cm m1 9.840 152,096.80 1,496,632.51
Frame daun pintu 4,5x11 cm m1 1.440 148,421.80 213,727.39
Multiplek t= 12 mm m2 2.310 72,705.40 167,949.47
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 110,488.50 34,251.44
Jalusi aluminium 1"X3 " m1 4.200 61,154.00 256,846.80
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 6,011,663.62
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 155,781.80 697,902.46
Frame daun pintu 4,5x6,5 cm m1 10.120 152,096.80 1,539,219.62
Frame daun pintu 4,5x11 cm m1 1.720 148,421.80 255,285.50
Multiplek t= 12 mm m2 0.970 72,705.40 70,524.24
HPL m2 1.940 69,800.00 135,412.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah 3,102,343.81
20 Pintu aluminium Type P5 unit 1.000
Kusen aluminium silver 4 " m1 7.660 155,781.80 1,193,288.59
Frame daun pintu 4,5x6,5 cm m1 5.050 152,096.80 768,088.84
Frame daun pintu 4,5x11 cm m1 0.850 148,421.80 126,158.53
Multiplek t= 12 mm m2 1.380 72,705.40 100,333.45
HPL m2 2.760 69,800.00 192,648.00
Frame Vision aluminium uk 20x70 cm m1 1.800 43,600.00 78,480.00
Kaca 5 mm vision m2 0.150 110,488.50 16,573.28
Kaca polos 6 mm m2 0.610 151,228.50 92,249.39
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah 2,971,820.07

14/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 155,781.80 1,193,288.59
Frame daun pintu 4,5x6,5 cm m1 5.050 152,096.80 768,088.84
Frame daun pintu 4,5x11 cm m1 0.850 148,421.80 126,158.53
Multiplek t= 12 mm m2 1.380 72,705.40 100,333.45
HPL m2 2.760 69,800.00 192,648.00
Frame Vision aluminium uk 20x70 cm m1 1.800 43,600.00 78,480.00
Kaca 5 mm vision m2 0.150 110,488.50 16,573.28
Jalusi aluminium 1"x3 " m1 5.100 61,154.00 311,885.40
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah 3,191,456.09
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 155,781.80 780,466.82
Frame daun pintu 4,5x6,5 cm m1 4.930 152,096.80 749,837.22
Frame daun pintu 4,5x11 cm m1 1.460 148,421.80 216,695.83
Multiplek t= 12 mm m2 0.990 72,705.40 71,978.35
HPL m2 1.990 69,800.00 138,902.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah 2,361,880.22
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 155,781.80 663,630.47
Frame daun pintu 4,5x6,5 cm m1 6.280 152,096.80 955,167.90
Multiplek t= 12 mm m2 0.700 72,705.40 50,893.78
HPL m2 1.400 69,800.00 97,720.00
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah 2,124,012.15
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 155,781.80 545,236.30
Frame daun pintu 4,5x6,5 cm m1 3.340 152,096.80 508,003.31
Multiplek t= 12 mm m2 0.300 72,705.40 21,811.62
HPL m2 0.600 69,800.00 41,880.00
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 1.000 32,400.00 32,400.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah 1,441,131.23
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 155,781.80 2,515,876.07
Grame daun jendela kaca m1 5.960 145,691.80 868,323.13
Kaca polos t= 5 mm m2 3.810 110,488.50 420,961.19
Sealent m1 24.600 2,500.00 61,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,151,860.38
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 155,781.80 2,585,977.88
Grame daun jendela kaca m1 6.120 145,691.80 891,633.82
Kaca polos t= 5 mm m2 3.920 110,488.50 433,114.92
Sealent m1 22.100 2,500.00 55,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,251,176.62

15/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 155,781.80 2,515,876.07
Frame daun jendela kaca m1 5.960 145,691.80 868,323.13
Jalusi aluminium 1"x3 " m1 14.400 61,154.00 880,617.60
Kaca polos t= 5 mm m2 1.880 110,488.50 207,718.38
Sealent m1 9.400 2,500.00 23,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,781,235.18
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 155,781.80 2,585,977.88
Frame daun jendela kaca m1 6.120 145,691.80 891,633.82
Jalusi aluminium 1"x3 " m1 15.120 61,154.00 924,648.48
Kaca polos t= 5 mm m2 2.010 110,488.50 222,081.89
Sealent m1 11.300 2,500.00 28,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,937,792.06
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 155,781.80 866,146.81
Frame daun jendela kaca m1 3.240 145,691.80 472,041.43
Jalusi aluminium 1"x3 " m1 3.840 61,154.00 234,831.36
Kaca polos t= 5 mm m2 0.430 110,488.50 47,510.06
Sealent m1 2.700 2,500.00 6,750.00
Cathment 12 " set 1.000 74,800.00 74,800.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah 1,769,879.66
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 155,781.80 4,953,861.24
Frame daun jendela kaca m1 11.580 145,691.80 1,687,111.04
Jalusi aluminium 1"x3 " m1 20.100 61,154.00 1,229,195.40
Kaca polos t= 5 mm m2 6.630 110,488.50 732,538.76
Sealent m1 38.100 2,500.00 95,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 3.000 67,800.00 203,400.00
Jumlah 9,050,956.44
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 155,781.80 4,128,217.70
Frame daun jendela kaca m1 7.840 145,691.80 1,142,223.71
Jalusi aluminium 1"x3 " m1 16.800 61,154.00 1,027,387.20
Kaca polos t= 5 mm m2 5.400 110,488.50 596,637.90
Sealent m1 26.600 2,500.00 66,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 7,246,166.51
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 155,781.80 311,563.60
Frame daun jendela kaca m1 1.520 145,691.80 221,451.54
Kaca polos t= 5 mm m2 1.100 110,488.50 121,537.35
Sealent m1 1.400 2,500.00 3,500.00
Cathment 12 " bh 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah 875,452.49
33 Curtain Wall 1 (CW1A) unit 1.000
Kusen aluminium silver 4 " m1 14.600 155,781.80 2,274,414.28
Frame daun jendela kaca m1 9.760 145,691.80 1,421,951.97
Kaca polos t= 6 mm m2 2.480 151,228.50 375,046.68
Sealent m1 17.000 2,500.00 42,500.00
Cathment 12 " set 4.000 74,800.00 299,200.00
Handle Lock CH 400 Dekson set 4.000 67,800.00 271,200.00
Jumlah 4,684,312.93

16/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
34 Curtain Wall 1 (CW1B) unit 1.000
Kusen aluminium silver 4 " m1 15.600 155,781.80 2,430,196.08
Kaca polos t= 6 mm m2 3.040 151,228.50 459,734.64
Sealent m1 20.000 2,500.00 50,000.00
Jumlah 2,939,930.72
35 Curtain Wall 1 (CW1C) unit 1.000
Kusen aluminium silver 4 " m1 29.900 155,781.80 4,657,875.82
Kaca polos t= 6 mm m2 6.880 151,228.50 1,040,452.08
Sealent m1 42.400 2,500.00 106,000.00
Jumlah 5,804,327.90
36 Curtain Wall 1 (CW2) unit 1.000
Kusen aluminium silver 4 " m1 19.100 155,781.80 2,975,432.38
Frame daun jendela kaca m1 9.120 145,691.80 1,328,709.22
Kaca polos t= 6 mm m2 4.400 151,228.50 665,405.40
Sealent m1 24.040 2,500.00 60,100.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 5,314,847.00
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 38,200.00 15,280.00
Solar ltr 0.300 7,000.00 2,100.00
Minyak Pelumas ltr 0.040 30,000.00 1,200.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 50,000.00 8,500.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.020 105,500.00 2,110.00
Kepala Tukang besi OH 0.002 134,400.00 268.80
Pekerja OH 0.002 85,500.00 171.00
Jumlah 30,025.80
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 38,200.00 229.20
Solar ltr 0.005 7,000.00 31.50
Minyak Pelumas ltr 0.001 30,000.00 18.00
Sewa Alat Welding Set (Min 5 jam) jam 0.210 50,000.00 10,500.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.060 105,500.00 6,330.00
Kepala Tukang besi OH 0.006 134,400.00 806.40
Pekerja OH 0.028 85,500.00 2,394.00
Jumlah 20,705.10
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000
Pengelasan besi baja cm 0.200 30,025.80 6,005.16
Mandor OH 0.001 198,000.00 99.00
Tukang besi OH 0.001 105,500.00 105.50
Kepala Tukang besi OH 0.000 134,400.00 13.44
Pekerja OH 0.001 85,500.00 85.50
Jumlah 6,308.60
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 13,400.00 14,070.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi WF 200.100.5,5.7 kg 1.050 13,400.00 14,070.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODAKG 1.000
Besi Kanal C 150.50.20.3,2 kg 1.050 13,100.00 13,755.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,063.60
6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 13,500.00 14,175.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,483.60

17/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA
KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 10,900.00 11,445.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA
KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 10,900.00 11,445.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 7,900.00 8,295.00
Pemasangan dan febrikasi m1 0.250 20,705.10 5,176.28
Jumlah 13,471.28
6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40 M1 1.000
Besi Hollow 20x40X2 MM m1 1.050 14,900.00 15,645.00
Pemasangan dan febrikasi m1 0.500 20,705.10 10,352.55
Jumlah 25,997.55
7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40 M1 1.000
Besi Hollow 40x40X2,3 MM m1 1.050 17,900.00 18,795.00
Pemasangan dan febrikasi m1 0.900 20,705.10 18,634.59
Jumlah 37,429.59
8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80 M1 1.000
Besi Hollow 40x80x3,2 mm m1 1.050 22,900.00 24,045.00
Pemasangan dan febrikasi m1 1.500 20,705.10 31,057.65
Jumlah 55,102.65
9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75 M1 1.000
Besi Hollow 75x75x3,8 mm m1 1.050 31,100.00 32,655.00
Pemasangan dan febrikasi m1 1.750 20,705.10 36,233.93
Jumlah 68,888.93
10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 381,500.00 400,575.00
Pemasangan dan febrikasi m1 2.940 20,705.10 60,872.99
Jumlah 461,447.99
11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 190,800.00 200,340.00
Pemasangan dan febrikasi m1 2.500 20,705.10 51,762.75
Jumlah 252,102.75
12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 214,000.00 224,700.00
Pemasangan dan febrikasi m1 2.940 20,705.10 60,872.99
Jumlah 285,572.99
13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000
Pipa BSP 1 " m1 1.050 137,500.00 144,375.00
Pemasangan dan febrikasi m1 1.200 20,705.10 24,846.12
Jumlah 169,221.12
14 Secundary Skin Hall dan Lobby uk 1720x850 cm unit 1.000
Besi siku 50.50.5 kg 395.850 20,378.60 8,066,868.81
Hollow Galvanis 40x80x3,2 mm m1 300.900 55,102.65 16,580,387.39
Cat besi m2 87.190 29,274.56 2,552,448.89
Dinabolt M10 bh 217.200 3,400.00 738,480.00
Jumlah 27,938,185.08
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 461,447.99 461,447.99
Acrylic t= 8 mm m1 2.200 269,800.00 593,560.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 461,447.99 581,424.47
Pipa steinlis dia 1 " m1 0.750 252,102.75 189,077.06
Penjepit Acrylic platt steinlis m1 1.900 27,300.00 51,870.00
Base Plate bh 1.000 63,900.00 63,900.00
Jumlah 1,941,279.53
16 Hand Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 461,447.99 507,592.79
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 56,000.00 56,000.00
Jumlah 563,592.79

18/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 8.500
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm m1 8.500 285,572.99 2,427,370.45
Kolom Railing Hollow 40x40x2,3 mm m1 11.700 37,429.59 437,926.20
Hollow 20x20x2 mm m1 23.000 13,471.28 309,839.33
Base Plate bh 1.000 63,900.00 63,900.00
Cat pipa railing m2 22.000 29,274.56 644,040.32
Jumlah 8,5 M 3,883,076.30
Jumlah 1 M 456,832.51
18 Hand Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 5.600
Hand railing pipa BSP dia 2 1/2 " m1 5.600 285,572.99 1,599,208.77
Cat pipa railing m2 1.344 29,274.56 39,345.01
Suport hand Rilling steinlis dia 2 1/2 bh 4.000 56,000.00 224,000.00
Jumlah 5 M 1,862,553.78
Jumlah 1 M 332,598.89
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 37,429.59 28,072.19
Besi Hollow 20/20 m 2.000 25,997.55 51,995.10
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 65,100.00 24,861.69
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang Kayu OH 0.250 107,400.00 26,850.00
Kepala Tukang Kayu OH 0.025 136,800.00 3,420.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 165,273.98
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 37,429.59 28,072.19
Besi Hollow 20/20 m 2.000 25,997.55 51,995.10
Gypsum Board Uk. 240x120x9 mm lbr 0.382 92,400.00 35,287.56
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang Kayu OH 0.250 107,400.00 26,850.00
Kepala Tukang Kayu OH 0.025 136,800.00 3,420.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 175,699.85
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 27,600.00 28,980.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang Kayu OH 0.050 107,400.00 5,370.00
Kepala Tukang Kayu OH 0.005 136,800.00 684.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 42,303.00
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 11,400.00 11,970.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang Kayu OH 0.050 107,400.00 5,370.00
Kepala Tukang Kayu OH 0.005 136,800.00 684.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 25,293.00
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Interior klg 0.360 23,000.00 8,280.00
Pekerja OH 0.028 85,500.00 2,394.00
Tukang cat OH 0.042 107,400.00 4,510.80
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 19,674.36

19/20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Exterior klg 0.360 130,000.00 46,800.00
Pekerja OH 0.028 85,500.00 2,394.00
Tukang cat OH 0.042 107,400.00 4,510.80
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 58,194.36
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 49,100.00 4,910.00
Kuas bh 0.010 10,500.00 105.00
Pekerja OH 0.020 85,500.00 1,710.00
Tukang cat OH 0.200 107,400.00 21,480.00
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 29,274.56
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 44,100.00 15,435.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang cat OH 0.075 107,400.00 8,055.00
Kepala Tukang cat OH 0.008 136,800.00 1,026.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 29,286.00
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 148,400.00 148,400.00
Galian tanah m3 0.160 69,075.00 11,052.00
Urugan pasir bawah saluran m3 0.040 195,930.00 7,837.20
Jumlah 167,289.20
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 305,100.00 305,100.00
Galian tanah m3 0.590 69,075.00 40,754.25
Urugan pasir bawah saluran m3 0.070 195,930.00 13,715.10
Jumlah 359,569.35
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 107,800.00 107,800.00
Material bantu 10 % dari bahan m1 0.100 107,800.00 10,780.00
Pekerja OH 0.080 85,500.00 6,840.00
Tukang OH 0.135 107,400.00 14,499.00
Kepala Tukang OH 0.014 136,800.00 1,846.80
Mandor OH 0.004 198,000.00 811.80
Jumlah 142,577.60

20/20