Analisa Pekerjaan Genset

ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN PERSIAPAN
PS01 1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 80,000.00 4,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 5,200.00
DIBULATKAN 5,200.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 120,000.00 60,000.00
Kaso kayu meranti 0.0280 m3 3,000,000.00 84,000.00
Penulisan 1.0000 ls - -
Ongkos pasang 1.0000 ls - -
JUMLAH 144,000.00
DIBULATKAN 144,000.00
PS03 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 225,000.00 56,250.00
Pasir beton 0.0517 m3 230,000.00 11,891.00
Batu bata merah 25.0000 bh 800.00 20,000.00
Semen PC 50 kg 0.2500 zak 68,000.00 17,000.00
Kayu kaso meranti 0.0300 m3 3,000,000.00 90,000.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 60,000.00 60,000.00
Engsel pintu uk 3 " 0.1667 bh 45,000.00 7,501.50
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 85,000.00 42,500.00
Paku segala ukuran ( rata-rata) 0.5000 kg 16,500.00 8,250.00
Kunci gembok 0.0834 bh 50,000.00 4,170.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang batu 0.0834 hr 90,000.00 7,506.00
Tukang kayu 0.3340 hr 90,000.00 30,060.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 389,528.50
PS04 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 540,000.00 540,000.00
Tiang BRC 1.2500 m1 170,000.00 212,500.00
Galian tanah pondasi 0.1200 m3 63,000.00 7,560.00
Pasir beton 0.0150 m3 230,000.00 3,450.00
Batu pecah 3/4 0.0290 m2 220,000.00 6,380.00
Semen PC ( 50 kg ) 0.2250 m2 68,000.00 15,300.00
Pekerja 0.0420 hr 80,000.00 3,360.00
Tukang batu 0.0420 hr 90,000.00 3,780.00
Kepala Tukang Batu 0.0040 hr 100,000.00 400.00
Mandor 0.0020 hr 120,000.00 240.00
JUMLAH 792,970.00
PS05 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 3,000,000.00 12,000.00
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 1,750,000.00 10,500.00
Paku segala ukuran 0.0200 kg 16,500.00 330.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 31,930.00
PS06 1 m1 - Pagar Pengaman Proyek

Pasir Beton 0.0012 m³ 230,000.00 276.00
Batu kali 0.0048 m³ 215,000.00 1,032.00
Semen PC ( 50 kg ) 0.0170 zak 68,000.00 1,156.00
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 3,000,000.00 108,000.00
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 84,000.00 120,120.00
Paku Kayu Segala uk. 0.0200 kg 16,500.00 330.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Batu 0.3750 hr 90,000.00 33,750.00
Tukang Kayu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 303,964.00
PEKERJAAN TANAH
TN01 1 m3 - Perataan Tanah

Pekerja 0.0500 hr 80,000.00 4,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 5,200.00
DIBULATKAN 5,200.00
TN02 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 80,000.00 60,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 63,000.00
TN03 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 0.9000 m3 80,000.00 72,000.00
Mandor 0.0450 hr 120,000.00 5,400.00
JUMLAH 77,400.00
Pekerja 0.9400 hr 80,000.00 75,200.00
Mandor 0.0670 hr 120,000.00 8,040.00
JUMLAH 83,240.00
Pekerja 1.0500 hr 80,000.00 84,000.00
Mandor 0.0940 hr 120,000.00 11,280.00
JUMLAH 95,280.00
TN06 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 80,000.00 16,000.00
Mandor 0.0020 hr 120,000.00 240.00
Excavator kap. 80 - 120 HP 0.1000 jam 185,000.00 18,500.00
JUMLAH 34,740.00
TN07 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 80,000.00 80,000.00
Mandor 0.0320 hr 120,000.00 3,840.00
JUMLAH 83,840.00
TN08 1 m3 - Galian Tanah Berbatu
Pekerja 1.9600 hr 80,000.00 156,800.00
Mandor 0.0323 hr 120,000.00 3,876.00
JUMLAH 160,676.00
TN09 1 m3 - Galian Tanah Lumpur
Pekerja 1.2000 hr 80,000.00 96,000.00
Mandor 0.0450 hr 120,000.00 5,400.00
JUMLAH 101,400.00
TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

Pekerja 1.2000 hr 80,000.00 96,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 102,000.00
TN11 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 80,000.00 19,840.00
Mandor 0.0080 hr 120,000.00 960.00
JUMLAH 20,800.00
TN12 1 m3 - Urugan Tanah Bekas Galian
Pekerja 0.3000 hr 80,000.00 24,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 25,200.00
TN13 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 100,000.00 120,000.00
Pekerja 0.1240 hr 80,000.00 9,920.00
Mandor 0.0040 hr 120,000.00 480.00
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 58,500.00 52,650.00
JUMLAH 183,050.00
TN14 1 m3 - Urugan Tanah bahan dari luar (tanah biasa)
Tanah Urug 1.2000 m3 100,000.00 120,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0010 hr 120,000.00 120.00
JUMLAH 160,120.00
TN15 1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 100,000.00 120,000.00
Pekerja 0.1240 hr 80,000.00 9,920.00
Mandor 0.0040 hr 120,000.00 480.00
Buldozer kap. 100 - 150 HP 0.1000 jam 190,000.00 19,000.00
JUMLAH 149,400.00
TN16 1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 100,000.00 120,000.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Mandor 0.0050 hr 120,000.00 600.00
Buldozer kap. 100 - 150 HP 0.1500 jam 190,000.00 28,500.00
JUMLAH 161,100.00
TN17 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.2000 m3 185,000.00 222,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 247,200.00
TN18 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 190,000.00 228,000.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 251,000.00
TN18a 1 m3 - Urugan Macadam

Batu Belah 1.1000 m3 215,000.00 236,500.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 278,900.00
TN19 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 230,000.00 276,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 318,400.00
TN20 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.3000 hr 80,000.00 24,000.00
Mandor 0.0050 hr 120,000.00 600.00
Stamper 0.9000 jam 58,500.00 52,650.00
JUMLAH 77,250.00
PEKERJAAN PONDASI
PD01 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)

Pasir beton 0.6200 m3 230,000.00 142,600.00
Split pecah mesin 2/3 0.7400 m3 220,000.00 162,800.00
Semen PC ( 50 kg ) 4.9400 zak 68,000.00 335,920.00
Pekerja 1.6500 hr 80,000.00 132,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Kepala Tukang Batu 0.0250 hr 100,000.00 2,500.00
Mandor 0.0800 hr 120,000.00 9,600.00
Sewa molen 0.4000 jam 12,500.00 5,000.00
JUMLAH 812,920.00
PD02 1 m3 - Pas.Pondasi batu kali 1 : 2
Pasir Pasang 0.4500 m3 225,000.00 101,250.00
Batu Kali 1.2000 m3 215,000.00 258,000.00
Semen PC ( 50 kg ) 4.5000 zak 68,000.00 306,000.00
Pekerja 1.5000 hr 80,000.00 120,000.00
Tukang Batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.0800 hr 120,000.00 9,600.00
JUMLAH 862,350.00
Pasir Pasang 0.4850 m3 225,000.00 109,125.00
Batu Kali 1.2000 m3 215,000.00 258,000.00
Semen PC ( 50 kg ) 4.0400 zak 68,000.00 274,720.00
Pekerja 1.5000 hr 80,000.00 120,000.00
Tukang Batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.0750 hr 120,000.00 9,000.00
JUMLAH 838,345.00
Pasir Pasang 0.5200 m3 225,000.00 117,000.00
Batu Kali 1.2000 m3 215,000.00 258,000.00
Semen PC ( 50 kg ) 3.8000 zak 68,000.00 258,400.00
Pekerja 1.5000 hr 80,000.00 120,000.00
Tukang Batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.0750 hr 120,000.00 9,000.00
JUMLAH 829,900.00

Pasir Pasang 0.5440 m3 225,000.00 122,400.00
Batu Kali 1.2000 m3 215,000.00 258,000.00
Semen PC ( 50 kg ) 2.7200 zak 68,000.00 184,960.00
Pekerja 1.5000 hr 80,000.00 120,000.00
Tukang Batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.0750 hr 120,000.00 9,000.00
JUMLAH 761,860.00
PD06 1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 215,000.00 258,000.00
Pekerja 0.7800 hr 80,000.00 62,400.00
Mandor 0.0390 hr 120,000.00 4,680.00
JUMLAH 325,080.00
PD07 1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken Ø 8-10 x 350-400 cm 4.0000 btg 55,000.00 220,000.00
Pekerja 0.7500 hr 80,000.00 60,000.00
Tukang Kayu 0.2625 hr 90,000.00 23,625.00
Mandor 0.0505 hr 120,000.00 6,060.00
JUMLAH 309,685.00
PEKERJAAN BETON
BT01 1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3 230,000.00 116,610.00
Semen PC ( 50 kg ) 5.0000 zak 68,000.00 340,000.00
Pekerja 1.8000 hr 80,000.00 144,000.00
Tukang batu 0.4750 hr 90,000.00 42,750.00
Mandor 0.2858 hr 120,000.00 34,296.00
JUMLAH 835,176.00
Pasir beton 0.5070 m3 230,000.00 116,610.00
Semen PC ( 50 kg ) 9.0000 zak 68,000.00 612,000.00
Pekerja 1.8000 hr 80,000.00 144,000.00
Tukang batu 0.4858 hr 90,000.00 43,722.00
Mandor 0.2608 hr 120,000.00 31,296.00
JUMLAH 1,105,148.00
DIBULATKAN 1,105,148.00
Pasir beton 0.5070 m3 230,000.00 116,610.00
Semen PC ( 50 kg ) 11.0000 zak 68,000.00 748,000.00
Pekerja 1.8000 hr 80,000.00 144,000.00
Tukang batu 0.2608 hr 90,000.00 23,472.00
Mandor 0.5858 hr 120,000.00 70,296.00
JUMLAH 1,259,898.00
Pasir beton 0.4000 m3 230,000.00 92,000.00
Semen PC ( 50 kg ) 11.8000 zak 68,000.00 802,400.00
Pekerja 1.8000 hr 80,000.00 144,000.00
Tukang batu 0.2620 hr 90,000.00 23,580.00
Mandor 0.6270 hr 120,000.00 75,240.00
JUMLAH 1,300,020.00
BT02-1 1 m3 - Cor beton K.175 (1:2:3 manual) (SDN Benda)
Pasir beton 0.5200 m3 230,000.00 119,600.00
Semen PC ( 50 kg ) 232.0000 zak 1,360.00 315,520.00

Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.1000 hr 120,000.00 12,000.00
JUMLAH 776,220.00
BT06 1 m3 - Cor beton K.225 dengan readymix

Beton readymix K.225 1.0000 m3 800,000.00 800,000.00
Pekerja 0.6885 hr 80,000.00 55,080.00
Tukang batu 0.1377 hr 90,000.00 12,393.00
Mandor 0.0688 hr 120,000.00 8,256.00
Concrete vibrator 0.4819 jam 70,000.00 33,733.00
JUMLAH 909,462.00
Pekerja 0.6885 hr 80,000.00 55,080.00
Tukang batu 0.1377 hr 90,000.00 12,393.00
Mandor 0.0688 hr 120,000.00 8,256.00
JUMLAH 934,462.00
Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Kepala Tukang 0.0250 hr 100,000.00 2,500.00
Mandor 0.1000 hr 120,000.00 12,000.00
JUMLAH 995,733.00
BT11 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 17,000.00 340.00
Besi beton polos 1.1000 kg 8,100.00 8,910.00
Pekerja 0.0150 hr 80,000.00 1,200.00
Tukang besi 0.0050 hr 90,000.00 450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 11,500.00
BT12 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 17,000.00 340.00
Besi beton ulir 1.1000 kg 8,150.00 8,965.00
Pekerja 0.0150 hr 80,000.00 1,200.00
Tukang besi 0.0050 hr 90,000.00 450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 11,555.00
BT12a 1 kg - Pembesian ( Wiremesh )
Wiremesh DM 6,dia. 8 mm,spasi 150x150mm,uk.5,4x2,1 m 0.1012 kg 74,000.00 7,489.88
Besi beton ulir 0.0130 kg 8,150.00 105.95
Pekerja 0.0030 hr 80,000.00 240.00
Tukang besi 0.0010 hr 90,000.00 90.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 8,525.83
DIBULATKAN 8,525.00
BT13 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 1,750,000.00 42,000.00
Paku 0.2500 kg 16,500.00 4,125.00
Pekerja 0.1650 hr 80,000.00 13,200.00
Tukang kayu 0.3940 hr 90,000.00 35,460.00
Mandor 0.0270 hr 120,000.00 3,240.00
JUMLAH 182,025.00
BT14 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Multiplex 9 mm 0.3500 lbr 120,000.00 42,000.00
Paku 0.2500 kg 16,500.00 4,125.00
Pekerja 0.1650 bh 80,000.00 13,200.00
Tukang kayu 0.3940 hr 90,000.00 35,460.00
Mandor 0.0270 hr 120,000.00 3,240.00
JUMLAH 182,025.00
BT14a 1 m3 - Bekisting sloof beton struktur
Multiplex 9 mm 1.5667 lbr 120,000.00 188,004.00
Paku 1.1120 kg 16,500.00 18,348.00
Pekerja 0.7340 hr 80,000.00 58,720.00
Tukang kayu 1.7507 hr 90,000.00 157,563.00
Mandor 0.1200 hr 120,000.00 14,400.00
JUMLAH 811,135.00
BT14b 1 m2 - Bekisting sloof beton struktur
Multiplex 9 mm 0.1736 lbr 120,000.00 20,833.33
Paku 0.2500 kg 16,500.00 4,125.00
Pekerja 0.1250 hr 80,000.00 10,000.00
Tukang kayu 0.1250 hr 90,000.00 11,250.00
Tukang Batu 0.0125 hr 90,000.00 1,125.00
Mandor 0.0063 hr 120,000.00 750.00
JUMLAH 69,083.33
BT15 1 m3 - Bekisting kolom beton struktur
Multiplex 9 mm 3.1500 lbr 120,000.00 378,000.00
Paku 2.2500 kg 16,500.00 37,125.00
Pekerja 1.4850 hr 80,000.00 118,800.00
Tukang kayu 3.5440 hr 90,000.00 318,960.00
Mandor 0.2430 hr 120,000.00 29,160.00
JUMLAH 1,638,045.00
BT15-1 1 m2 - Bekisting kolom beton struktur (SDN Benda)
Multiplex 9 mm 0.1736 lbr 120,000.00 20,833.33
Paku 0.1000 kg 16,500.00 1,650.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang kayu 0.2500 hr 90,000.00 22,500.00
Tukang Batu 0.0250 hr 90,000.00 2,250.00
Mandor 0.0125 hr 120,000.00 1,500.00
JUMLAH 89,733.33
BT15-1 1 m2 - Bekisting kolom paktis (SDN Benda)
Papan Kayu terentang 2/20-400 cm 0.0160 m3 1,750,000.00 28,000.00
Paku 0.1000 kg 16,500.00 1,650.00
Pekerja 0.0833 hr 80,000.00 6,666.67
Tukang kayu 0.0833 hr 90,000.00 7,500.00
Tukang Batu 0.0083 hr 90,000.00 750.00
Mandor 0.0042 hr 120,000.00 500.00
JUMLAH 45,066.67
BT16 1 m3 - Bekisting balok beton struktur
Multiplex 9 mm 2.3500 lbr 120,000.00 282,000.00
Paku 1.6680 kg 16,500.00 27,522.00
Pekerja 1.1010 hr 80,000.00 88,080.00
Tukang kayu 2.6260 hr 90,000.00 236,340.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 1,216,542.00
BT17 1 m3 - Bekisting lantai beton
Multiplex 9 mm 2.9050 lbr 120,000.00 348,600.00
Paku 2.0750 kg 16,500.00 34,237.50
Pekerja 1.3700 hr 80,000.00 109,600.00
Tukang kayu 3.2685 hr 90,000.00 294,165.00
Mandor 0.2245 hr 120,000.00 26,940.00
JUMLAH 1,509,542.50
BT18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg 16,500.00 4,950.00
Pekerja 0.6000 hr 80,000.00 48,000.00
Tukang kayu 0.4200 hr 90,000.00 37,800.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 276,750.00
Paku 0.4200 kg 16,500.00 6,930.00
Pekerja 0.8400 hr 80,000.00 67,200.00
Tukang kayu 0.5880 hr 90,000.00 52,920.00
Mandor 0.0420 hr 120,000.00 5,040.00
JUMLAH 387,390.00

Paku 0.5400 kg 16,500.00 8,910.00
Pekerja 1.0800 hr 80,000.00 86,400.00
Tukang kayu 0.7560 hr 90,000.00 68,040.00
Mandor 0.0540 hr 120,000.00 6,480.00
JUMLAH 498,030.00
Paku 0.6900 kg 16,500.00 11,385.00
Pekerja 1.3800 hr 80,000.00 110,400.00
Tukang kayu 0.9660 hr 90,000.00 86,940.00
Mandor 0.0690 hr 120,000.00 8,280.00
JUMLAH 636,405.00
BT22 1 m3 - Balok beton praktis K.175
Adukan beton K.175 ( konvensional ) 1.0000 m3 1,105,148.00 1,105,148.00
Pembesian besi polos 120.0000 kg 11,500.00 1,380,000.00
Bekisting dengan papan 5.0000 m2 182,025.00 910,125.00
JUMLAH 3,395,273.00
BT23 1 m3 - Kolom beton praktis K.175
Bekisting dengan papan 5.0000 m2 182,025.00 910,125.00
JUMLAH 3,740,273.00
BT23-1 1 m3 - Kolom beton praktis K.175 (SDN Benda)
Adukan beton K.175 ( 1:2:3 konvensional ) 1.0000 m3 776,220.00 776,220.00
Pembesian besi Ulir 265.7390 kg 11,555.00 3,070,614.15
Bekisting Kolom Praktis 20.8333 m2 45,066.00 938,873.50
JUMLAH 4,785,707.64
BT24 1 m3 - Pondasi beton setapak K.225
Bekisting triplek 9 mm 2.6670 m2 182,025.00 485,460.68
JUMLAH 3,585,358.68
BT24-1 1 m3 - Pondasi beton setapak K.225 (P1 150x150 SDN Benda)
Adukan beton K.225 (Ready mix) 1.0000 m3 909,462.00 909,462.00
JUMLAH 3,487,178.95
JUMLAH 3,622,849.05
JUMLAH 3,473,612.40
BT25 1 m3 - Pondasi beton setapak K.175
Bekisting triplek 9 mm 2.6670 m2 182,025.00 485,460.68
JUMLAH 2,855,608.68
BT26 1 m3 - Sloof beton 25/35 K-225
Adukan beton K-225 (Konvensional) 1.0000 m3 1,259,898.00 1,259,898.00
Pembesian 187.1111 kg 11,500.00 2,151,777.65

Bekisting balok struktur 1.0000 m3 1,216,542.00 1,216,542.00
JUMLAH 4,628,217.65
BT26-1 1 m3 - Sloof beton 20/40 K-225 (SDN Benda)
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 909,462.00 909,462.00
Pembesian Besi Ulir 178.4789 kg 11,500.00 2,052,507.35
Bekisting Sloof 10.0000 m2 69,083.00 690,830.00
JUMLAH 3,652,799.35
BT27 1 m3 - Sloof beton 20/30 K-225
Adukan beton K-225 (Ready Mix + Comcrete Pump) 1.0000 m3 1,259,898.00 1,259,898.00
Bekisting Sloof 1.0000 m2 1,216,542.00 1,216,542.00
JUMLAH 4,528,947.35
BT28 1 m3 - Sloof beton 15/25 K.225
JUMLAH 4,546,440.00
BT28-1 1 m3 - Sloof beton 15/25 K-225 (SDN Benda)
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 909,462.00 909,462.00
Bekisting Sloof 1.0000 m3 1,216,542.00 1,216,542.00
JUMLAH 4,155,118.05
BT29 1 m3 - Sloof beton 15/20 K.225

JUMLAH 4,628,217.78
BT31 1 m3 - Kolom beton 40/40 K-225
Adukan beton K-225 (ready-mix) 1.0000 m3 909,462.00 909,462.00
Bekisting Kolom 1.0000 m3 1,638,045.00 1,638,045.00
JUMLAH 5,307,507.00
BT30 1 m3 - Kolom beton 30/30 K-225
Pembesian 213.0000 kg 11,500.00 2,449,500.00
JUMLAH 4,997,007.00
BT30-1 1 m3 - Kolom beton 30/30 K-225 (SDN Benda)
Bekisting Kolom 13.3333 m2 89,733.00 1,196,437.01
JUMLAH 4,871,577.71
BT31 1 m3 - Kolom beton 25/35 K.225
Adukan beton K.225 ( ready - mix ) 1.0000 m3 909,462.00 909,462.00
Bekisting kolom 1.0000 m3 1,638,045.00 1,638,045.00
JUMLAH 4,606,007.00
JUMLAH 4,330,007.00
Pembesian besi ulir 260.0000 kg 11,555.00 3,004,300.00
JUMLAH 5,576,807.00
BT34 1 m3 - Kolom beton 20/20 K.225 ( K3)
JUMLAH 4,511,857.00
JUMLAH 4,546,522.00
JUMLAH 4,709,575.76

JUMLAH 4,627,407.00
JUMLAH 4,511,857.00
BT38-1 1 m3 - Kolom beton 12/30 K-225 (SDN Benda)
JUMLAH 5,444,597.40
Adukan beton K-250 (ready-mixl) 1.0000 m3 934,462.00 934,462.00
JUMLAH 4,536,857.00
BT40 1 m3 - Balok beton 30/50 K-225

Pembesian 154.0000 kg 11,555.00 1,779,470.00
Perancah kayu / stoot werk - tinggi s/d 4 m 2.0000 m2 498,030.00 996,060.00
Bekisting Balok 1.0000 m3 1,216,542.00 1,216,542.00
JUMLAH 4,901,534.00
BT40 1 m3 - Balok beton 30/60 K-225 (SDN Benda)
Pembesian 141.7298 kg 11,555.00 1,637,687.58
Bekisting Balok 8.3333 m2 69,083.00 575,691.44
JUMLAH 4,118,901.02
BT41 1 m3 - Balok beton 30/65 K.225
Pembesian 198.6500 kg 11,555.00 2,295,400.75
Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 498,030.00 830,465.03
Bekisting balok 1.0000 m3 1,216,542.00 1,216,542.00
JUMLAH 5,251,869.78
Pembesian 232.6100 kg 11,555.00 2,687,808.55
Perancah kayu / stoot werk - tinggi s / d 4 m 2.8575 m2 498,030.00 1,423,120.73
JUMLAH 6,236,933.28
Pembesian 201.5096 kg 11,555.00 2,328,443.43
JUMLAH 5,284,912.45
Pembesian 198.1224 kg 11,555.00 2,289,304.52
Bekisting Balok 13.3333 m2 69,083.00 921,104.36
JUMLAH 4,950,335.91
Pembesian 257.8900 kg 11,555.00 2,979,918.95
JUMLAH 5,936,387.98
Pembesian 205.6215 kg 11,555.00 2,375,956.43
JUMLAH 5,332,425.46
Pembesian 205.6215 kg 11,555.00 2,375,956.43
JUMLAH 5,332,425.46

Pembesian 170.0000 kg 11,555.00 1,964,350.00
Perancah kayu / stoot werk - tinggi s/d 4 m 2.2200 m2 498,030.00 1,105,626.60
JUMLAH 5,195,980.60
JUMLAH 5,960,188.50
JUMLAH 5,960,188.96

JUMLAH 4,714,719.03
JUMLAH 5,639,119.03
Pembesian 175.1652 kg 11,555.00 2,024,033.89
JUMLAH 4,980,502.91
Pembesian 205.6215 kg 11,555.00 2,375,956.43
JUMLAH 5,332,425.46
Pembesian 180.0000 kg 11,555.00 2,079,900.00
JUMLAH 5,036,369.03
Pembesian 180.2920 kg 11,555.00 2,083,274.06
JUMLAH 5,039,743.09
Pembesian 180.5556 kg 11,555.00 2,086,319.96
JUMLAH 5,042,788.98
Pembesian 196.2427 kg 11,555.00 2,267,584.01
JUMLAH 5,224,053.04
Pembesian 120.0000 kg 11,555.00 1,386,600.00
JUMLAH 4,342,571.00

Pembesian 120.0000 kg 11,555.00 1,386,600.00
JUMLAH 4,342,571.00
Pembesian 120.0000 kg 11,555.00 1,386,600.00
JUMLAH 4,367,571.00
BT60 1 m3 - Ring balok beton 13/20 - K. 175 (site mix)
Adukan beton K-225 (site-mix) 1.0000 m3 1,259,898.00 1,259,898.00
Pembesian 157.4200 kg 11,555.00 1,818,988.10
JUMLAH 4,295,428.10
BT61 1 m3 - Ring balok beton 13/13 K-175 (site mix)
JUMLAH 4,112,715.00
BT62 1 m3 - Ring balok beton 15/25 K-175 (site mix)
JUMLAH 4,170,490.00
BT63 1 m3 - Ring balok beton 25/35 K-225 (ready mix)
Perancah kayu / stoot werk - tinggi s / d 4 m 2.8575 m2 498,030.00 1,423,120.73
JUMLAH 5,397,924.73
BT64 1 m3 - Plat lantai & tangga beton K.225
Pembesian 198.4100 kg 11,500.00 2,281,715.00
Bekisting plat lantai 1.0000 m3 1,509,542.00 1,509,542.00
JUMLAH 5,530,686.00
BT64 1 m3 - Plat tangga beton K.225 (SDN Benda)
Pembesian 150.6045 kg 11,555.00 1,740,234.74
JUMLAH 4,989,205.73
BT64 1 m3 - Plat lantai beton K.225 (SDN Benda)
Pembesian 173.6000 kg 11,555.00 2,005,948.00
JUMLAH 5,254,919.00
BT65 1 m3 - Plat lantai & tangga beton K.250
Pembesian 198.4100 kg 11,500.00 2,281,715.00

JUMLAH 5,555,686.00
BT66 1 m3 - Plat listplank beton K.225
Pembesian 100.0000 kg 11,555.00 1,155,500.00
JUMLAH 3,779,534.00
BT67 1 m3 - Plat listplank beton K.250

Pembesian 100.0000 kg 11,555.00 1,155,500.00
JUMLAH 3,804,534.00
BT68 1 m3 - Beton Plat Canopy atas jendela t = 8 cm - K.225 (SDN Benda)
Pembesian 130.2000 kg 11,555.00 1,504,461.00
Bekisting pelat lantai 1.0000 m3 1,509,542.00 1,509,542.00
JUMLAH 4,421,495.00
BT68 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.225
Pembesian 75.0000 kg 11,555.00 866,625.00
JUMLAH 3,783,659.00
BT69 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.250
Pembesian 75.0000 kg 11,555.00 866,625.00
JUMLAH 3,808,659.00
BT70 1 m3 - Beton slab, T=10cm
Pembesian besi polos 51.0000 kg 11,500.00 586,500.00
JUMLAH 1,495,962.00
BT71 1 m3 - Plat beton wiremash K.225 M8
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 74,000.00 54,382.60
JUMLAH 963,844.60
BT72 1 m3 - Plat Beton Meja pantry
Cor Beton K-125 (Site Mix) 1.0000 m3 835,176.00 835,176.00
Pembesian Besi Polos 35.0000 kg 11,500.00 402,500.00
Bekisting Plat 2.5000 m2 1,509,542.00 3,773,855.00
JUMLAH 5,011,531.00
PEKERJAAN DINDING
DD01 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 225,000.00 8,550.00
Bata merah 70.0000 bh 800.00 56,000.00
Semen PC ( 50 kg ) 0.3790 zak 68,000.00 25,772.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0155 hr 120,000.00 1,860.00
JUMLAH 125,182.00
Pasir pasang 0.0400 m3 225,000.00 9,000.00
Bata merah 70.0000 bh 800.00 56,000.00
Semen PC ( 50 kg ) 0.2874 zak 68,000.00 19,543.20
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0155 hr 120,000.00 1,860.00
JUMLAH 119,403.20

Pasir pasang 0.0430 m3 225,000.00 9,675.00
Bata merah 70.0000 bh 800.00 56,000.00
Semen PC ( 50 kg ) 0.2300 zak 68,000.00 15,640.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0155 hr 120,000.00 1,860.00
JUMLAH 116,175.00

Pasir pasang 0.0450 m3 225,000.00 10,125.00
Bata merah 70.0000 bh 800.00 56,000.00
Semen PC ( 50 kg ) 0.1936 zak 68,000.00 13,164.80
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0155 hr 120,000.00 1,860.00
JUMLAH 114,149.80
DD09 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 11,500.00 95,795.00
Semen Mortar (40 kg) 0.1250 zak 98,000.00 12,250.00
Pekerja 0.2900 hr 80,000.00 23,200.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 148,345.00
DD10 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0200 m3 225,000.00 4,500.00
Semen PC ( 50 kg ) 0.2040 zak 68,000.00 13,872.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 57,672.00
DD11 1 m2 - Plesteran aci Kanopi beton 1 Pc : 3 Ps , Lt-1,lt-2.
Pasir pasang 0.0230 m3 225,000.00 5,175.00
Semen PC ( 50 kg ) 0.1560 zak 68,000.00 10,608.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Tukang batu 0.6500 hr 90,000.00 58,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 116,083.00
Pasir pasang 0.0240 m3 225,000.00 5,400.00
Semen PC ( 50 kg ) 0.1248 zak 68,000.00 8,486.40
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 53,186.40
Pasir pasang 0.0260 m3 225,000.00 5,850.00
Semen PC ( 50 kg ) 0.1036 zak 68,000.00 7,044.80
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 52,194.80
DD14 1 m2 - Pek.Acian
Semen PC ( 50 kg ) 0.0650 zak 68,000.00 4,420.00
Pekerja 0.2000 hr 80,000.00 16,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 30,620.00
DD15 1 m1 - Pek. Ban/Plester Aci
Pasir Pasang 0.0260 m3 225,000.00 5,850.00
Semen PC (50kg) 0.3020 zak 68,000.00 20,536.00
Pekerja 0.0300 hr 80,000.00 2,400.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 38,986.00
DD16 1 m1 - Pek. Tali Air

Pasir Pasang 0.0014 m3 225,000.00 315.00
Semen PC (50kg) 0.0005 zak 68,000.00 34.00
Pekerja 0.0180 hr 80,000.00 1,440.00
Tukang batu 0.1200 hr 90,000.00 10,800.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 16,189.00
DD17 1 m2 - Pasang Dinding Rooster / Terawang, Natural, uk. 20x40 cm, Ad. 1Pc : 4Ps
Rooster 36.0000 bh 8,500.00 306,000.00
Pasir pasang 0.0350 m3 225,000.00 7,875.00
Semen PC ( 50 kg ) 0.2560 zak 68,000.00 17,408.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 367,083.00
DD18 1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung) 25.0000 bh 24,800.00 620,000.00
Pasir pasang 0.0350 m3 225,000.00 7,875.00
Semen PC ( 50 kg ) 0.2560 zak 68,000.00 17,408.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 681,083.00
PEKERJAAN ATAP
PA04 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,800,000.00 68,400.00
Paku 8 - 12 0.1500 kg 16,500.00 2,475.00
Pekerja 0.1000 hr 80,000.00 8,000.00
Tukang kayu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 89,675.00
PA05 1 m1 - Listplank 3 / 30 + 3 / 15 kayu kamper banjar
Papan kayu kamper banjar 0.0150 m3 9,800,000.00 147,000.00
Paku 8 - 12 0.8000 kg 16,500.00 13,200.00
Pekerja 0.2800 hr 80,000.00 22,400.00
Tukang kayu 0.5600 hr 90,000.00 50,400.00
Mandor 0.0720 hr 120,000.00 8,640.00
JUMLAH 241,640.00
PA06 1 m1 - Listplank 2 / 20 kayu kamper banjar
Papan kayu kamper banjar 0.0150 m3 9,800,000.00 147,000.00
Paku 8 - 12 0.8000 kg 16,500.00 13,200.00
Pekerja 0.2800 hr 80,000.00 22,400.00
Tukang kayu 0.5600 hr 90,000.00 50,400.00
Mandor 0.0720 hr 120,000.00 8,640.00
JUMLAH 241,640.00
PA07 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
GRC 10 mm ( l = 30 cm) 0.2500 lbr 65,000.00 16,250.00
Kayu kaso meranti 5/7 - 400 cm 0.0210 m3 3,000,000.00 63,000.00
Paku 0.0525 kg 16,500.00 866.25
Pekerja 0.0660 hr 80,000.00 5,280.00
Tukang kayu 0.1050 hr 90,000.00 9,450.00
Mandor / pengawas 0.0138 hr 120,000.00 1,656.00
JUMLAH 96,502.25
PA12 1 m2 - Pasang atap asbes gelombang 5 mm

Asbes Gelombang 5 mm (180x108) cm 0.9700 lbr 85,000.00 82,450.00
Paku asbes / kg 0.1200 kg 16,500.00 1,980.00
Pekerja 0.1400 hr 80,000.00 11,200.00
Tukang Kayu 0.0750 hr 90,000.00 6,750.00
Kepala Tukang Kayu 0.0080 hr 100,000.00 800.00
Mandor 0.0080 hr 120,000.00 960.00
JUMLAH 104,140.00
PA15 1 kg - Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 27,500.00 1,100.00
Besi siku ex. DN SII 1.0500 kg 14,900.00 15,645.00
Pekerja 0.0600 hr 80,000.00 4,800.00
Tukang besi 0.0045 hr 90,000.00 405.00
Mandor 0.0025 hr 120,000.00 300.00
Erection 1.0000 kg 850.00 850.00
JUMLAH 23,100.00
PA16 1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 27,500.00 1,100.00
Gording besi 1.0200 kg - -
Pekerja 0.0600 hr 80,000.00 4,800.00
Tukang besi 0.0045 hr 90,000.00 405.00
Mandor 0.0025 hr 120,000.00 300.00
Erection 1.0000 kg 850.00 850.00
JUMLAH 7,455.00
DIBULATKAN 7,455.00
PA18 1 m1 - Talang datar
Papan kayu meranti Oven 0.0096 m3 1,750,000.00 16,800.00
Plat seng 0.5000 m1 84,000.00 42,000.00
Paku 0.0150 kg 16,500.00 247.50
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.1200 hr 90,000.00 10,800.00
Mandor 0.0120 hr 120,000.00 1,440.00
JUMLAH 75,287.50
PA18 1 m1 - Pasang Jurai talang seng Galvanis (SDN Benda)
Papan kayu meranti uk. 2/3 x 20/30 x 400 cm 0.0096 m3 1,750,000.00 16,800.00
Cat kayu 0.0120 kg 46,400.00 556.80
Plat seng lebar 90 cm - tebal 0,3 mm 1.0250 m1 84,000.00 86,100.00
Paku 0.0150 kg 16,500.00 247.50
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.1200 hr 90,000.00 10,800.00
JUMLAH 119,944.30
PA12 1 m2 - Pasang atap zinkallum + alumunium foil 2 muka + roofmesh
atap zincallum 1.0000 m2 105,000.00 105,000.00
alumunium foil 2 muka 1.0500 m2 90,000.00 94,500.00
Roofmesh 1.0500 m2 25,000.00 26,250.00
Paku Pengikat atap metal/ zinkallume 0.1750 kg 16,500.00 2,887.50
sealent 0.0650 tube 37,500.00 2,437.50
Pekerja 0.0695 hr 80,000.00 5,560.00
Tukang kayu 0.1225 hr 90,000.00 11,025.00
Mandor 0.0067 hr 120,000.00 804.00
JUMLAH 248,464.00
PEKERJAAN KAYU
KY01 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 7,000,000.00 7,700,000.00
Paku 3.0000 kg 16,500.00 49,500.00
Angkur 10.5600 kg 16,500.00 174,240.00
Pekerja 6.0000 hr 80,000.00 480,000.00
Tukang kayu 18.0000 hr 90,000.00 1,620,000.00

Mandor 1.5600 hr 120,000.00 187,200.00
JUMLAH 10,210,940.00
KY05 1 m2 - Daun pintu double teakwood
Rangka papan kamper 0.0400 m3 9,800,000.00 392,000.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 109,000.00 109,000.00
Lem putih 0.3000 kg 32,000.00 9,600.00
Paku triplek 0.0300 kg 16,500.00 495.00
Pekerja 0.4800 hr 80,000.00 38,400.00
Tukang kayu 1.6000 hr 90,000.00 144,000.00
Mandor 0.1840 hr 120,000.00 22,080.00
JUMLAH 715,575.00
KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

Teakwood 4 mm ukuran pintu 1.0000 lbr 109,000.00 109,000.00
Formika 0.5000 lbr 72,500.00 36,250.00
Lem putih 0.8000 kg 32,000.00 25,600.00
Paku triplek 0.0300 kg 16,500.00 495.00
Pekerja 0.4800 hr 80,000.00 38,400.00
Tukang kayu 1.6000 hr 90,000.00 144,000.00
Mandor 0.1840 hr 120,000.00 22,080.00
JUMLAH 767,825.00
KY07 1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg 32,000.00 12,800.00
Paku 0.0300 kg 16,500.00 495.00
Kaca polos 5 mm 0.9000 m2 115,000.00 103,500.00
Pekerja 0.8000 hr 80,000.00 64,000.00
Tukang kayu 2.0000 hr 90,000.00 180,000.00
Mandor 0.2400 hr 120,000.00 28,800.00
JUMLAH 683,595.00
KY08 1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg 32,000.00 12,800.00
Paku 0.0300 kg 16,500.00 495.00
Kaca rayben 5 mm 0.9000 m2 175,000.00 157,500.00
Pekerja 0.8000 hr 80,000.00 64,000.00
Tukang kayu 2.0000 hr 90,000.00 180,000.00
Mandor 0.2400 hr 120,000.00 28,800.00
JUMLAH 737,595.00
KY09 1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg 32,000.00 12,800.00
Paku 0.0300 kg 16,500.00 495.00
Kaca es 5 mm 0.9000 m2 160,000.00 144,000.00
Pekerja 0.8000 hr 80,000.00 64,000.00
Tukang kayu 2.0000 hr 90,000.00 180,000.00
Mandor 0.2400 hr 120,000.00 28,800.00
JUMLAH 724,095.00
KY10 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 9,800,000.00 431,200.00
Lem putih 0.4000 kg 32,000.00 12,800.00
Melamic 1.0000 m2 121,600.00 121,600.00
Pekerja 1.2150 hr 80,000.00 97,200.00
Tukang kayu 2.4300 hr 90,000.00 218,700.00
Mandor 0.2590 hr 120,000.00 31,080.00
JUMLAH 912,580.00
KY11 1 m2 - Daun pintu panel kayu banjar
Rangka papan kamper banjar 0.0440 m3 9,800,000.00 431,200.00
Lem putih 0.4000 kg 32,000.00 12,800.00
Pekerja 1.2150 hr 80,000.00 97,200.00
Tukang kayu 2.4300 hr 90,000.00 218,700.00
Mandor 0.2590 hr 120,000.00 31,080.00
JUMLAH 790,980.00
KY13 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda 0.0420 m3 9,800,000.00 411,600.00
Lem putih 0.2000 kg 32,000.00 6,400.00
Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang kayu 3.0000 hr 90,000.00 270,000.00
Mandor 0.3500 hr 120,000.00 42,000.00

JUMLAH 810,000.00
KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar

Lem putih 0.2000 kg 32,000.00 6,400.00
Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang kayu 3.0000 hr 90,000.00 270,000.00
Mandor 0.3500 hr 120,000.00 42,000.00
JUMLAH 810,000.00
KY15 1 m2 - Daun pintu double triplek
Triplek 4 mm ukuran pintu 1.0000 lbr 109,000.00 109,000.00
Lem putih 0.3000 kg 32,000.00 9,600.00
Paku triplek 0.0300 kg 16,500.00 495.00
Pekerja 0.4800 hr 80,000.00 38,400.00
Tukang kayu 1.6000 hr 90,000.00 144,000.00
Mandor 0.1840 hr 120,000.00 22,080.00
JUMLAH 715,575.00
1 unit - Kusen pintu Alumunium
Kusen pintu alumunium lengkap 1.0000 unit 1,800,000.00 1,800,000.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang kayu 1.0000 hr 90,000.00 90,000.00
Mandor 0.0650 hr 120,000.00 7,800.00
JUMLAH 1,917,800.00
1 unit - Kusen pintu PVC
Kusen pintu pvc 1.0000 unit 350,000.00 350,000.00
Pekerja 0.2500 hr 50,000.00 12,500.00
Tukang kayu 1.0000 hr 90,000.00 90,000.00
Mandor 0.0650 hr 120,000.00 7,800.00
JUMLAH 460,300.00
1 unit - Kusen pintu New PVC
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang kayu 1.0000 hr 90,000.00 90,000.00
Mandor 0.0650 hr 120,000.00 7,800.00
JUMLAH 667,800.00
KY20 1 unit - Pintu Besi
Besi Hollow 40x40x2 5.5200 m1 135,000.00 745,200.00
Besi Hollow 40x20x2 4.8000 m1 98,000.00 470,400.00
Engsel 6.0000 Pcs 52,500.00 315,000.00
aksesrories 1.0000 ls - -
Alat bantu 1.0000 ls - -
Upah Pasang 1.0000 ls - -
JUMLAH 1,530,600.00
PEKERJAAN PARTISI
PR01 1 m2 - Rangka partisi besi hollow, modul 60X60 CM
Hollow 40X40X0,7 mm 1.1000 btg 135,000.00 148,500.00
Hollow 40X20x0.7 mm 1.1000 btg 98,000.00 107,800.00
Paku Riffet 6.0000 buah 24,000.00 144,000.00
Tukang Besi 0.2260 hr 90,000.00 20,340.00
Pekerja 0.2160 hr 80,000.00 17,280.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 440,920.00
PR02 1 m2 - Partisi gypsumboard 9 MM
Gypsumboard 9 mm 0.4320 lbr 69,000.00 29,808.00
Rangka partisi besi hollow, modul 60X60 CM 1.0000 m2 440,920.00 440,920.00
Drywall Screw 0.0400 dos 50,000.00 2,000.00
Cornice Adhesive 0.0340 zak 35,000.00 1,190.00
Catton Tape 0.0520 roll 36,000.00 1,872.00

Tukang Besi 0.1220 hr 90,000.00 10,980.00
Pekerja 0.1080 hr 80,000.00 8,640.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 498,410.00
PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow

Besi holllow 40X40 0.5000 btg 24,000.00 12,000.00
Besi holllow 40X20 4.0000 btg 16,000.00 64,000.00
Aksesories dan perlengkapan 0.2500 set - -
Upah potong besi 1.0000 m2 - -
Upah las dan pasang 1.0000 m2 - -
JUMLAH 76,000.00
PEKERJAAN LANTAI
LT01 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 225,000.00 675.00
Pasir beton 0.0330 m3 230,000.00 7,590.00
Kerikil / split 0.0650 m3 220,000.00 14,300.00
Semen PC ( 50 kg ) 0.2760 zak 68,000.00 18,768.00
Pekerja 0.1150 hr 80,000.00 9,200.00
Tukang batu 0.0120 hr 90,000.00 1,080.00
Mandor 0.0060 hr 120,000.00 720.00
JUMLAH 52,333.00
LT02 1 m2 - Lantai keramik 25 x 25 ad.1 : 3
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Semen warna ( cor nat ) 0.0125 kg 11,300.00 141.25
Keramik 25 x 25 standar Kw 1 1.0500 m2 75,000.00 78,750.00
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 124,776.85
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Keramik 30 x 30 standar 1.0500 m2 80,000.00 84,000.00
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 130,026.85
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 130,026.85
LT04 1 m2 - Lantai keramik Homogenuius 60 x 60 Polished
Pasir pasang 0.0400 m3 225,000.00 9,000.00
Semen PC ( 50 kg ) 0.2000 zak 68,000.00 13,600.00
Semen warna ( cor nat ) 0.1250 kg 11,300.00 1,412.50
GRANITO-PALAZZO 60x60 Tile Polished 1.0500 m2 195,000.00 204,750.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2000 hr 90,000.00 18,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 274,362.50
LT04 1 m2 - Lantai keramik Homogenuius 60 x 60 Unpolished
Pasir pasang 0.0400 m3 225,000.00 9,000.00
Semen PC ( 50 kg ) 0.2000 zak 68,000.00 13,600.00
GRANITO-PALAZZO 60x60 Tile Unpolished 1.0500 m2 225,000.00 236,250.00

Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2000 hr 90,000.00 18,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 305,862.50
LT04 1 m2 - Lantai keramik Homogenuius 60 x 60 Unpolished diagonal
Pasir pasang 0.0400 m3 225,000.00 9,000.00
Semen PC ( 50 kg ) 0.2000 zak 68,000.00 13,600.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.3500 hr 90,000.00 31,500.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 319,362.50
LT04 1 m2 - Lantai keramik Homogenuius 20 x 60 Unpolished diagonal
Pasir pasang 0.0400 m3 225,000.00 9,000.00
Semen PC ( 50 kg ) 0.2000 zak 68,000.00 13,600.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 314,862.50
LT05 1 m2 - Keramik dinding 20 x 20
Pasir pasang 0.0380 m3 225,000.00 8,550.00
Semen PC ( 50 kg ) 0.0340 zak 68,000.00 2,312.00
Pekerja 0.2620 hr 80,000.00 20,960.00
Tukang batu 0.2760 hr 90,000.00 24,840.00
Mandor 0.0263 hr 120,000.00 3,156.00
JUMLAH 138,709.25
LT06 1 m2 - Keramik dinding 20x25
Pasir pasang 0.0380 m3 225,000.00 8,550.00
Semen PC ( 50 kg ) 0.0340 zak 68,000.00 2,312.00
Keramik 20/25 Kw 1 1.0500 m2 110,000.00 115,500.00
Pekerja 0.2620 hr 80,000.00 20,960.00
Tukang batu 0.2760 hr 90,000.00 24,840.00
Mandor 0.0263 hr 120,000.00 3,156.00
JUMLAH 175,459.25
Pasir pasang 0.0380 m3 225,000.00 8,550.00
Semen PC ( 50 kg ) 0.0340 zak 68,000.00 2,312.00
Keramik 30/30 Kw 1 1.0500 m2 80,000.00 84,000.00
Pekerja 0.2620 hr 80,000.00 20,960.00
Tukang batu 0.2760 hr 90,000.00 24,840.00
Mandor 0.0263 hr 120,000.00 3,156.00
JUMLAH 143,959.25
Pasir pasang 0.0380 m3 225,000.00 8,550.00
Semen PC ( 50 kg ) 0.0340 zak 68,000.00 2,312.00
Keramik 30/40 Kw 1 1.0500 m2 110,000.00 115,500.00
Pekerja 0.2620 hr 80,000.00 20,960.00
Tukang batu 0.2760 hr 90,000.00 24,840.00
Mandor 0.0263 hr 120,000.00 3,156.00

JUMLAH 175,459.25
LT08 1 m1 - Plint kayu standar
Paku segala ukuran 0.1000 kg 16,500.00 1,650.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang kayu 0.1300 hr 90,000.00 11,700.00
Mandor 0.0260 hr 120,000.00 3,120.00
JUMLAH 64,150.00
LT09 1 m1 - Plint keramik 10 x 40

Pasir pasang 0.0030 m3 225,000.00 675.00
Semen PC ( 50 kg ) 0.0353 zak 68,000.00 2,400.40
keramik standar 0.1000 m2 80,000.00 8,000.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang batu 0.1300 hr 90,000.00 11,700.00
Mandor 0.0260 hr 120,000.00 3,120.00
JUMLAH 58,460.40
LT10 1 m1 - Plint keramik 10 x 30
Pasir pasang 0.0030 m3 225,000.00 675.00
Semen PC ( 50 kg ) 0.0353 zak 68,000.00 2,400.40
keramik standar 0.1000 bh 80,000.00 8,000.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang batu 0.1300 hr 90,000.00 11,700.00
Mandor 0.0260 hr 120,000.00 3,120.00
JUMLAH 58,460.40
LT13 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 225,000.00 675.00
Semen PC ( 50 kg ) 0.0353 zak 68,000.00 2,400.40
Step Noising Keramik 3.3000 m1 32,000.00 105,600.00
Pekerja 0.0400 hr 80,000.00 3,200.00
Tukang batu 0.0130 hr 90,000.00 1,170.00
Mandor 0.0026 hr 120,000.00 312.00
JUMLAH 113,922.40
PEKERJAAN PLAFOND
PF01 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,7 mm 0.4500 btg 16,000.00 7,200.00
Hollow 40X40X0,7 mm 0.2250 btg 24,000.00 5,400.00
Wall Angle 0.2400 btg 15,000.00 3,600.00
Suspention Road 4 mm 0.9750 unit 5,000.00 4,875.00
Paku Riffet 0.0180 dos - -
Catton Tape 0.0520 roll 36,000.00 1,872.00
Tukang Kayu 0.3980 hr 90,000.00 35,820.00
Pekerja 0.3740 hr 80,000.00 29,920.00
Mandor 0.0700 hr 120,000.00 8,400.00
JUMLAH 130,085.00
PF03 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,7 mm 0.4500 btg 16,000.00 7,200.00
Hollow 40X40X0,7 mm 0.2250 btg 24,000.00 5,400.00
Wall Angle 0.2400 btg 15,000.00 3,600.00
Paku Riffet 0.0180 dos 75,000.00 1,350.00
GRC Board t = 4 mm 0.4320 lbr 65,000.00 28,080.00
Catton Tape 0.0520 roll 36,000.00 1,872.00
Tukang Kayu 0.3980 hr 90,000.00 35,820.00
Pekerja 0.3740 hr 80,000.00 29,920.00
Mandor 0.0700 hr 120,000.00 8,400.00
JUMLAH 129,707.00
PF04 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 3,000,000.00 24,000.00
Paku 0.1400 kg 16,500.00 2,310.00

Pekerja 0.1700 hr 80,000.00 13,600.00
Tukang kayu 0.2800 hr 90,000.00 25,200.00
Mandor 0.0370 hr 120,000.00 4,440.00
JUMLAH 69,550.00
PF05 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 22,000.00 24,200.00
Paku 0.0100 kg 16,500.00 165.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 33,725.00
PF06 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 9,000.00 9,900.00
Drywall Screw 0.0100 dos 50,000.00 500.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 19,760.00
PEKERJAAN CAT
PC01 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 30,500.00 8,540.00
Roll cat + bak 0.0100 bh 17,500.00 175.00
Cat dasar setara ICI 0.1600 kg 33,000.00 5,280.00
Ampelas 0.5000 lbr 1,500.00 750.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.2950 hr 100,000.00 29,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 60,045.00
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 34,000.00 9,520.00
Roll cat + bak 0.0100 bh 17,500.00 175.00
Ampelas 0.5000 lbr 1,500.00 750.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.2950 hr 100,000.00 29,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 61,025.00
PC03 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 34,000.00 10,200.00
Roll cat + bak 0.0500 bh 17,500.00 875.00
Ampelas 0.2000 lbr 1,500.00 300.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 60,160.00
PC04 1 m2 - Cat besi memakai kuas

Cat besi / kayu setara F - Talit 0.2000 kg 46,400.00 9,280.00
Kuas 3" 0.0500 bh 5,500.00 275.00
Minyak cat / thiner 0.1500 lt 16,500.00 2,475.00
Meni besi 0.1675 kg 11,500.00 1,926.25
Ampelas Besi 0.4000 lbr 2,500.00 1,000.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 62,256.25
PC05 1 m2 - Cat kayu memakai kuas
Kuas 3" 0.0500 bh 5,500.00 275.00
Plamir kayu 0.0630 kg 32,000.00 2,016.00
Meni kayu 0.1670 kg 11,500.00 1,920.50
Ampelas 0.4000 lbr 1,500.00 600.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 63,866.50
PC06 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 35,000.00 10,500.00
Kuas 3" 0.0500 bh 5,500.00 275.00
Ampelas 0.4000 lbr 1,500.00 600.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 58,675.00
PC22 1 m2 - Pekerjaan Melamic
Melamik 0.1500 kg 210,000.00 31,500.00
Wood fiiler 0.0500 kg 32,000.00 1,600.00
Ampelas 0.4000 lbr 1,500.00 600.00
Kompresor 0.2000 jam 163,000.00 32,600.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang cat 0.3050 hr 100,000.00 30,500.00
Mandor 0.0400 hr 120,000.00 4,800.00
JUMLAH 121,600.00
PEKERJAAN SANITER
ST02 1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 225,000.00 33,750.00
Semen PC ( 50 kg ) 0.1000 zak 68,000.00 6,800.00
Closet jongkok standar 1.0000 bh 450,000.00 450,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 558,650.00
ST01 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 2,400,000.00 2,400,000.00
Sealant 0.5000 tube 37,500.00 18,750.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 1.1000 hr 90,000.00 99,000.00
Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 2,560,950.00
ST08 1 unit - Urinoir
Urinoir 1.0000 bh 2,200,000.00 2,200,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00

Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 2,265,700.00
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh - -
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 68,100.00
ST05 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh - -
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 68,100.00
ST05a 1 bh - Exhausfan
Exhausfan 1.0000 bh 385,000.00 385,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 453,100.00
ST07 1 bh - Floor drain
Floor drain stainless 1.0000 bh 110,000.00 110,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 120,400.00
ST08 1 bh - Shower
Shower 1.0000 bh 1,800,000.00 1,800,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 1,810,400.00
ST09 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 325,000.00 325,000.00
Seal tape 0.0250 roll 2,500.00 62.50
Lem pipa PVC 0.1250 tube 12,000.00 1,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 336,962.50
ST10 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 191,000.00 191,000.00
Seal tape 0.0250 roll 2,500.00 62.50
Lem pipa PVC 0.1250 tube 12,000.00 1,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 202,962.50
ST11 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 4,200,000.00 4,200,000.00
Pipa PVC 1 " 40.0000 m1 14,000.00 560,000.00
Pipa PVC 4 " 16.0000 m1 55,000.00 880,000.00
Bocht LL-D 1" (lokal) 6.0000 bh 58,500.00 351,000.00
Water moer 2.0000 bh 78,000.00 156,000.00
Ongkos pengeboran 40.0000 m1 90,000.00 3,600,000.00
JUMLAH 9,747,000.00
ST12 1 unit - Water tower rangka besi siku

Konstruksi besi siku 210.0000 kg 14,900.00 3,129,000.00
Pekerja 2.5000 hr 80,000.00 200,000.00
Tukang besi 3.0000 hr 90,000.00 270,000.00
Tukang batu 3.0000 hr 90,000.00 270,000.00
Mandor 0.3000 hr 120,000.00 36,000.00
JUMLAH 3,905,000.00
ST13 1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 1,900,000.00 1,900,000.00
Pekerja 0.1000 hr 80,000.00 8,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 1,933,500.00
ST14 1 bh - Jet Washer
Jetwasher ex.TOTO 1.0000 bh - -
Pekerja 0.3000 hr 80,000.00 24,000.00
JUMLAH 24,000.00
1 bh - Cermin Washtafel uk.60x120 cm
Kaca Cermin 6 mm 1.0000 m2 115,000.00 115,000.00
Bingkai cermin Alumunum 3 cm 0.1000 m 95,000.00 9,500.00
Pekerja / knek 0.2500 hr 80,000.00 20,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 147,500.00
ST15 1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 125,182.00 1,564,775.00
Pasir urug untuk rembesan 0.3000 m3 225,000.00 67,500.00
Koral beton untuk rembesan 1.5080 m3 220,000.00 331,760.00
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 116,083.00 1,316,381.22
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 1,105,148.00 397,853.28
Pipa PVC 1 " 0.5000 m1 14,000.00 7,000.00
Pipa porous 4 " 3.0000 m1 55,000.00 165,000.00
Ijuk 30.0000 ikt 26,000.00 780,000.00
Pekerja 2.5000 hr 80,000.00 200,000.00
Tukang batu 3.0000 hr 90,000.00 270,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 5,490,209.50
ST16 1 unit - Sumur resapan
Buis beton dia 1 m, t = 90 cm 1.0000 bh 125,182.00 125,182.00
Batu pecah ( 5/7 cm ) 0.1570 m3 220,000.00 34,540.00
Kerikil / split ( 2/3 cm ) 0.1570 m3 220,000.00 34,540.00
Pasir pasang 0.1570 m3 225,000.00 35,325.00
Ijuk 3.0000 ikat 26,000.00 78,000.00
Pekerja 1.2500 hr 80,000.00 100,000.00
Tukang batu 1.2500 hr 90,000.00 112,500.00
Mandor 0.4500 hr 120,000.00 54,000.00
JUMLAH 574,087.00
ST17 1 m1 - Instalasi Pipa PVC 1/2"
Pipa PVC 1/2" 1.2000 m1 9,000.00 10,800.00
Knee PVC 1/2" 0.2000 bh 5,000.00 1,000.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 49,400.00
Pipa PVC 3/4" 1.2000 m1 9,500.00 11,400.00

Knee PVC 3/4" 0.2000 bh 6,000.00 1,200.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 50,200.00
ST17 1 m1 - Instalasi Pipa PVC 1"

Pipa PVC 1" 1.2000 m1 14,000.00 16,800.00
Knee PVC 1" 0.2000 bh 9,000.00 1,800.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 56,200.00
ST17 1 m1 - PVC 1 ¼"
PVC 1 ¼" 1.2000 m1 14,000.00 16,800.00
Knee PVC 1 ¼" 0.2000 bh 9,000.00 1,800.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 56,200.00
ST17 1 m1 - PVC 2"
PVC 2" 1.2000 m1 25,000.00 30,000.00
Knee PVC 2" 0.2000 bh 11,500.00 2,300.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 69,900.00
Pipa PVC 3" 1.2000 m1 37,500.00 45,000.00
Knee PVC 3" 0.2000 bh 13,000.00 2,600.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 85,200.00
Pipa PVC 4" 1.2000 m1 55,000.00 66,000.00
Knee PVC 4" 0.2000 bh 19,500.00 3,900.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 107,500.00
Pipa PVC 3/4" 1.2000 m1 9,500.00 11,400.00
Knee PVC 3/4" 0.2000 bh 6,000.00 1,200.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 50,200.00
ST20 1 m1 - Instalasi air kotor, dari closet & Floor Drain ke Septictank
Pipa PVC 4" 1.2000 m1 55,000.00 66,000.00
Knee PVC 4" 0.2000 bh 19,500.00 3,900.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 107,500.00
ST21 1 bh - Roof drain

Roof drain stainless 1.0000 bh 550,000.00 550,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 560,400.00
1 unit - Rumah Pompa (SDN Benda)
Pasang Bata 1:4 2.4000 m2 53,186.40 127,647.36
Plesteran 1:4 4.8000 m2 52,194.00 250,531.20
Acian 4.8000 m2 30,620.00 146,976.00
Besi Plat 15.0000 Kg 14,900.00 223,500.00
Kunci Gembok 1.0000 bh 50,000.00 50,000.00
JUMLAH 798,654.56
1 1 buah - Skat Urinal Porselin ex. Toto
Skat Urinal Porselin 1.0000 Bh 950,000.00 950,000.00
Perlengkapan 35% dari harga bahan 1.0000 ls - -
Pekerja 0.1000 Oh 80,000.00 8,000.00
Tukang batu 0.1000 Oh 90,000.00 9,000.00
Kepala tukang 0.0100 Oh - -
Mandor 0.0010 Oh 120,000.00 120.00
JUMLAH 967,120.00
PEKERJAAN ASESORIS
AS01 1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 52,500.00 52,500.00
Pekerja 0.0150 hr 80,000.00 1,200.00
Tukang kayu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0075 hr 120,000.00 900.00
JUMLAH 68,100.00
AS02 1 bh - Pasang Engsel Bv jendela
Engsel BV 1.0000 bh 52,500.00 52,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang kayu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 62,900.00
AS03 1 bh - Pasang hak angin
Hak angin 1.0000 bh 37,500.00 37,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang kayu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 47,900.00
AS04 1 bh - Pasang grendel tanam
Grendel tanam 1.0000 bh 38,000.00 38,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang kayu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 48,400.00
AS05 1 bh - Pasang kunci + handel pintu
Kunci (1 set + handel) 1.0000 bh 325,000.00 325,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 352,700.00
AS06 1 bh - Pasang Rambuncis
Rambuncis 1.0000 bh 25,000.00 25,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang kayu 0.1000 hr 90,000.00 9,000.00

Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 35,400.00
AS05 1 bh - Hardware engsel 1.5pasang, handle, lockcase, cylinder (my)
Kunci (1 set ) 1.0000 bh 325,000.00 325,000.00
Handle 1.0000 psng 185,000.00 185,000.00
Engsel nilon 4" 3.0000 bh 52,500.00 157,500.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 695,200.00
PEKERJAAN SARANA LUAR
SL01 1 m1 - Saluran buis beton 1/2 dia. 20 cm tanpa tulangan
Buis beton 1/2 dia. 20 cm 1.0250 m1 80,000.00 82,000.00
Pasir urug 0.1200 m3 185,000.00 22,200.00
Pasir pasang 0.0540 m3 225,000.00 12,150.00

Semen PC ( 50 kg ) 0.0270 zak 68,000.00 1,836.00
Pekerja 0.0750 hr 80,000.00 6,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0125 hr 120,000.00 1,500.00
JUMLAH 130,186.00
SL02 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan
Buis beton dia. 30 cm 1.0250 m1 120,000.00 123,000.00
Pasir urug 0.1200 m3 185,000.00 22,200.00
Pasir pasang 0.0540 m3 225,000.00 12,150.00
Semen PC ( 50 kg ) 0.0270 zak 68,000.00 1,836.00
Pekerja 0.0750 hr 80,000.00 6,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0125 hr 120,000.00 1,500.00
JUMLAH 171,186.00
SL04 1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 75,000.00 76,875.00
Abu batu 0.0250 m3 225,000.00 5,625.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 99,360.00
Abu batu 0.0250 m3 225,000.00 5,625.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 119,860.00
Abu batu 0.0250 m3 225,000.00 5,625.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 126,625.00
SL05 1 m2 - Grass block t = 6 cm
Grass block t = 6 cm 1.0000 m2 135,000.00 135,000.00
Pasir beton 0.0250 m3 225,000.00 5,625.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Tukang batu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 157,485.00
SL06 1 m1 - Kanstin abu - abu 10.20.40 - K.250
Kanstin abu - abu 10.20.40 - K.250 1.0000 m2 60,000.00 60,000.00
Pasir pasang 0.1500 m3 225,000.00 33,750.00
Semen PC ( 50 kg ) 0.2500 zak 68,000.00 17,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang batu 0.0184 hr 90,000.00 1,656.00
Mandor 0.00960 hr 120,000.00 1,152.00
JUMLAH 117,558.00
SL07 1 m1 - Pagar beton precast t = 2.00 m
Pasir beton 0.0150 m3 230,000.00 3,450.00
Semen 0.2250 zak 68,000.00 15,300.00
Kolom pagar precast t = 2m 0.5000 bh 279,000.00 139,500.00
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 2.0000 bh 75,000.00 150,000.00
Pekerja 0.6000 hr 80,000.00 48,000.00
Tukang batu 0.3500 hr 90,000.00 31,500.00

Mandor 0.0350 hr 120,000.00 4,200.00
JUMLAH 398,330.00
SL08 1 m1 - Pagar beton precast t = 2.40 m
Pasir beton 0.0150 m3 230,000.00 3,450.00
Semen 0.2250 zak 68,000.00 15,300.00
Kolom pagar precast t = 2,4m 0.5000 bh 310,000.00 155,000.00
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.5000 bh 75,000.00 187,500.00
Pekerja 0.6000 hr 80,000.00 48,000.00
Tukang batu 0.3500 hr 90,000.00 31,500.00
Mandor 0.0350 hr 120,000.00 4,200.00
JUMLAH 451,330.00
1 m1 - Pasang Kawat Berduri 6 Lajur Tiang Besi Siku 4x4 Finish Cat
Kawat Duri 30 m 0.2000 Roll Err:509 Err:509
Besi Siku 4x4 2.4167 Kg 14,900.00 36,008.33
Kawat Las Listrik 0.2500 Dus 34,000.00 8,500.00
Cat Kayu/Besi Setara Glotek 0.1667 Kg 46,400.00 7,733.33
Pengelasan 12.0000 cm 20,000.00 240,000.00
Pekerja 0.1250 hr 80,000.00 10,000.00
Tukang Besi 0.1250 hr 90,000.00 11,250.00
Kepala Tukang Besi 0.0125 hr 100,000.00 1,250.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH Err:509
DIBULATKAN Err:509
1 m2 - Pekerjaan pagar Plat besi 4mm ikatan besi Ulir dia. 13mm
Plat besi 40mm tebal 4mm 15.4000 kg 14,900.00 229,460.00
Besi Ulir 13mm 2.0800 kg 8,150.00 16,952.00
Pengelasan & Pengecatan 1.0000 ls 40,000.00 40,000.00
Ongkos pasang Pagar Besi 1.0000 ls 1,500,000.00 1,500,000.00
JUMLAH 1,786,412.00
1 unit - Pagar Pintu Besi Galvanis (PG 1)

Besi Bulat Galvanis 2 " Inch 93.3792 kg 15,800.00 1,475,391.36
Besi Bulat Galvanis 1 1/2 " Inch 84.1340 kg 15,800.00 1,329,317.20
Besi Polos 12mm 16.3392 kg 8,100.00 132,347.52
Besi Slink 3.2207 kg 12,000.00 38,648.88
Grendel besi + Kunci 1.0000 set 36,000.00 36,000.00
Engsel Besi Bulat 2.0000 set - -
Pengelasan 1.0000 ls 40,000.00 40,000.00
JUMLAH 4,551,704.96
1 m2 - Pagar Pintu Besi Galvanis (PG 1)
Besi Bulat Galvanis 2 " Inch 8.2200 kg 15,800.00 129,876.00
Besi Bulat Galvanis 1 1/2 " Inch 14.3840 kg 15,800.00 227,267.20
Besi Polos 12mm 2.8416 kg 8,100.00 23,016.96
Besi Slink 0.3085 kg 8,100.00 2,498.85
Pengelasan 20.0000 cm 20,000.00 400,000.00
JUMLAH 782,659.01
1 unit - Aksesoris Pintu Besi Galvanis
Besi slot + dudukan besi 10 mm 2.0000 bh 215,000.00 430,000.00
JUMLAH 1,966,000.00
1 unit - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 103.5720 kg 15,800.00 1,636,437.60
Besi Bulat Galvanis 1 1/2 " Inch 167.0900 kg 15,800.00 2,640,022.00
Besi Polos 12mm 13.0536 kg 8,100.00 105,734.16
Roda Besi 4.0000 bh 12,000.00 48,000.00

Pengelasan 1.0000 ls 40,000.00 40,000.00
JUMLAH 6,006,193.76
1 m2 - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 12.1137 kg 15,800.00 191,396.21
Besi Bulat Galvanis 1 1/2 " Inch 19.5427 kg 15,800.00 308,774.50
Besi Polos 12mm 1.5267 kg 8,100.00 12,366.57
Roda Besi 0.4678 bh 12,000.00 5,614.04

Pengelasan 0.1170 ls 40,000.00 4,678.36
Ongkos pasang Pagar Besi 0.1170 ls 1,500,000.00 175,438.60
JUMLAH 702,478.80
SL09 1 unit - Pembuatan Logo Kota Tangerang
Bahan 1.0000 ls 1,200,000.00 1,200,000.00
Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang Besi 1.0000 hr 90,000.00 90,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 1,376,000.00
SL10 1 unit - Pembuatan Huruf Stainless 20 cm
Bahan 1.0000 ls 35,000.00 35,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Besi 0.7000 hr 90,000.00 63,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 128,000.00
SL11 1 unit - Pembuatan Huruf Stainless 15 cm
Bahan 1.0000 ls 30,000.00 30,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Besi 0.7000 hr 90,000.00 63,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 123,000.00
SL12 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 100,000.00 100,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 146,000.00
PEKERJAAN TANAMAN
PT05 1 pohon - Rumput Gajah Mini
Rumput Gajah Mini 1.0500 m2 32,500.00 34,125.00
Pekerja 0.0100 hr 80,000.00 800.00
Mandor 0.0020 hr 120,000.00 240.00
JUMLAH 35,165.00
PT05 1 pohon - Pohon Jakaranda
Jakaranda (Jacaranda acutifolia) 1.0000 phn 400,000.00 400,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 456,000.00
PT05 1 pohon - Pohon ketapang
ketapang 1.0000 phn 370,000.00 370,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 426,000.00
PT05 1 pohon - Pohon Kiara Payung
Kiara Payung 1.0000 phn 360,000.00 360,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 416,000.00
PT05 1 pohon - Pohon Trembesi
Trembesi 1.0000 phn 350,000.00 350,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 406,000.00
PT05 1 pohon - Pohon Biola Cantik
Biola Cantik 1.0000 phn 300,000.00 300,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00

Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 356,000.00
PEKERJAAN MEKANIKAL ELEKTRIKAL
ME01 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,200.00 61,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 9,000.00 18,000.00
Pembantu Instalator 0.3715 hr 90,000.00 33,435.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 124,335.00
ME02 1 Titik - Instalasi Saklar/Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,200.00 61,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 9,000.00 18,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 124,335.00
ME03 1 bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 39,000.00 39,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 77,100.00
ME04 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 39,000.00 39,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 77,100.00
ME05 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 45,000.00 45,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 83,100.00
ME06 1 bh - Pasang Stop Kontak AC
Stop Kontak AC 1.0000 bh 85,000.00 85,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 123,100.00
ME07 1 set - Panel PP-LP01, 40X60 cm2

Alat dan bahan 1.0000 ls 140,000.00 140,000.00
Instalator 2.0000 hr 100,000.00 200,000.00
Mandor 1.0000 hr 120,000.00 120,000.00
JUMLAH 730,000.00
ME08 1 bh - Lampu TL 1 x 36 watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 1 x 36 watt, armatur, komplit philips 1.0000 bh 210,000.00 210,000.00
Pembantu instalator 0.3132 hr 90,000.00 28,188.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 249,238.00
ME08 1 bh - Lampu TKI 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TKI 18 watt, armatur, komplit philips 1.0000 bh 234,000.00 234,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 273,238.00
ME09 1 bh - Lampu SL 18 watt termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 185,000.00 185,000.00
Fitting keramik 1.0000 bh 39,000.00 39,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 263,238.00
ME10 1 Bh - Lampu Baret Kotak 22 watt
Lampu baret kotat 22 watt, komplit philips 1.0000 bh 315,000.00 315,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 346,566.00
ME11 1 Bh - Lampu downlight
Lampu downlight + Accecories 1.0000 bh 225,000.00 225,000.00
Lampu SL 18 watt, setara philips 1.0000 bh 185,000.00 185,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 441,696.00
ME12 1 Bh - Lampu PLC 13 watt
Lampu PLC 13 watt 1.0000 bh 185,000.00 185,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 224,238.00
ME17 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 2,600.00 2,600.00
Instalator 0.0010 hr 100,000.00 100.00
Mandor 0.0001 hr 120,000.00 12.00
JUMLAH 2,712.00
DIBULATKAN 2,712.00
PEKERJAAN PINTU DAN JENDELA
PJ02 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (pintu dobel)
Kusen kayu kamper samarinda oven 0.0887 m1 10,210,940.00 905,199.83
Daun pintu kayu kamper samarinda oven 3.8540 m2 912,580.00 3,517,083.32
Engel pintu 3.0000 psg 52,500.00 157,500.00
kunci dobel slaag 2.0000 psg 325,000.00 650,000.00
JUMLAH 5,229,783.15
PJ03 1 unit - Kusen Pintu/Jendela Kayu Kls I (SDN Benda)
Balok Kayu Kamper Samarinda Oven : 1.1000 m3 7,000,000.00 7,700,000.00
Paku biasa sedang/ besar 1.2500 kg 16,500.00 20,625.00

Lem Kayu Fox (1Kg) 1.0000 kg 32,000.00 32,000.00
Pekerja 7.0000 hr 80,000.00 560,000.00
Tukang Kayu 21.0000 hr 90,000.00 1,890,000.00
Kepala tukang Kayu 2.1000 hr 100,000.00 210,000.00
JUMLAH 10,454,625.00
PJ03 1 unit - Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) (SDN Benda)
Papan Kayu Kamper Samarinda Oven3 x 30 x 40 0.0315 m 9,800,000.00 308,700.00
Multiplek ukr. 122 x 244 x 9 mm 1.2698 lbr 120,000.00 152,378.39
Lem Kayu Fox (1Kg) 0.0500 kg 32,000.00 1,600.00
Paku Triplek 0.0500 kg Err:509 Err:509
Pekerja 1.0000 hr 80,000.00 80,000.00
Tukang Kayu 1.0000 hr 90,000.00 90,000.00
JUMLAH Err:509
DIBULATKAN Err:509
PJ03 1 unit - Pasang jalusi mati kusen kayu Kls I Dan II (SDN Benda)
Papan Kayu Kamper Samarinda Oven 0.0280 m3 72,500.00 2,030.00
Pekerja 0.6700 hr 80,000.00 53,600.00
Tukang Kayu 2.0000 hr 90,000.00 180,000.00
JUMLAH 299,130.00
PJ03 1 unit - Kusen Dan Daun Pintu Multiplex 9 mm Lapis HPL (P1) (SDN Benda)
Kusen Pintu/Jendela Kayu Kls I 0.0648 buah 10,454,625.00 677,459.70
Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) 1.8900 m2 Err:509 Err:509
Pasang jalusi mati kusen kayu Kls I Dan II 0.5400 m2 299,130.00 161,530.20
Pasang Kunci + Handle Pintu (Lengkap) 1.0000 unit 352,700.00 352,700.00
Pasang Engsel Pintu + Stel Daun Pintu 3.0000 Bh 68,100.00 204,300.00
HPL 2.0000 Lembar 225,000.00 450,000.00
JUMLAH Err:509
DIBULATKAN Err:509
Kusen Pintu/Jendela Kayu Kls I 0.0558 buah 10,454,625.00 583,368.08
HPL 2.0000 Lembar 225,000.00 450,000.00
JUMLAH Err:509
DIBULATKAN Err:509
Kusen Pintu/J 0.0810 buah 10,454,625.00 846,824.63
Pasang jalusi mati kusen kayu Kls I Dan II 0.9600 m2 299,130.00 287,164.80
Kunci Slot Tanam 2.0000 bh 38,000.00 76,000.00
HPL 4.0000 Lembar 225,000.00 900,000.00
JUMLAH Err:509
DIBULATKAN Err:509
PJ03 1 unit - Pintu Geser Multipleks 18 mm Lapis HPL Penutup Bawah Meja Washtafel + Rel Geser (SDN Benda)
Multiplek ukr. 122 x 244 x 18 mm 0.3359 m2 120,000.00 40,311.74
HPL 0.5291 Lembar 225,000.00 119,047.62
Lem Kayu Fox (1Kg) 0.5000 Kg 32,000.00 16,000.00
Rel Lemari Geser 2.0000 m - -
Pekerja 0.5000 hr 80,000.00 40,000.00
Tukang Kayu 0.5000 hr 90,000.00 45,000.00
JUMLAH 281,959.36
PJ03 1 unit - Jendela J1 (SDN Benda)
Kusen Alumunium Natural Ukuran 3\" x 1 1/2 mm Alexindo 12.5000 m 95,000.00 1,187,500.00
Jendela alumunium casement 1.9200 m2 95,000.00 182,400.00
Lover Alumunium setara Alexindo 1.4400 m2 120,000.00 172,800.00
Pasang kaca 6 mm (Bening) 1.4700 m2 115,000.00 169,050.00
Sealant 17.0000 m 37,500.00 637,500.00
Engsel Jendela Casemen 16" 3.0000 set 52,500.00 157,500.00

Pekerja / knek 2.0000 hr 80,000.00 160,000.00
Tukang Besi 3.0000 hr 90,000.00 270,000.00
JUMLAH 2,984,750.00
PJ03 1 unit - Jendela J2 (SDN Benda)
Kusen Alumunium Natural Ukuran 3\" x 1 1/2 mm Alexindo 8.7000 m 95,000.00 826,500.00
Jendela alumunium casement 1.2800 m2 95,000.00 121,600.00
Lover Alumunium setara Alexindo 0.9600 m2 120,000.00 115,200.00
Sealant 12.2000 m 37,500.00 457,500.00
Engsel Jendela Casemen 16" 2.0000 set 52,500.00 105,000.00
Pekerja / knek 1.0000 hr 80,000.00 80,000.00
Tukang Besi 2.0000 hr 90,000.00 180,000.00
JUMLAH 2,030,500.00
PJ03 1 unit - BV (SDN Benda)
Kusen Alumunium Natural Ukuran 3\" x 1 1/2 mm Alexindo 2.6000 m 95,000.00 247,000.00
Sealant 5.2000 m 37,500.00 195,000.00
Pekerja / knek 1.0000 hr 80,000.00 80,000.00
Tukang Besi 1.0000 hr 90,000.00 90,000.00
JUMLAH 676,300.00
PJ03 1 unit - Pintu Tralis (SDN Benda)
Besi Beton Ulir 13.4680 Kg 8,150.00 109,764.20
Besi Siku 4x4 16.6750 Kg 14,900.00 248,457.50
Gembok 60mm merk AXEL 1.0000 bh 50,000.00 50,000.00
Engsel Tanam Besi 2.0000 Bh 52,500.00 105,000.00
Pekerja / knek 1.0000 hr 80,000.00 80,000.00

Tukang Besi 1.0000 hr 90,000.00 90,000.00
Mesin Las Listrik 18 PK 1.0000 ls 40,000.00 40,000.00
JUMLAH 776,966.77
PJ03 1 unit - Jendela J1
Kusen Alumunium warna ukuran 4" x 1 3/4" 8.8900 m1 95,000.00 844,550.00
Frame Alumunium warna ukuran 4" x 1 3/4" 6.0000 m1 95,000.00 570,000.00
Jalusi aluminium warna 7.5000 m1 120,000.00 900,000.00
Engsel jendela 2.0000 psg 52,500.00 105,000.00
Pasangan kaca polos, t= 5 mm 0.9800 m2 115,000.00 112,700.00
Karet dan sealent 6.0000 m1 37,500.00 225,000.00
Fisher 8.0000 bh 24,000.00 192,000.00
Upah potong kaca 0.9800 m2 - -
Upah pasang + aksesories 1.0000 unit - -
JUMLAH 2,949,250.00
PJ04 1 unit - Jendela atas pintu
Daun jendela kayu kamper samarinda oven 0.0700 m3 9,800,000.00 686,000.00
Hak angin 2.0000 bh 37,500.00 75,000.00
Tukang kayu 0.6500 hr 90,000.00 58,500.00
Upah potong kaca 0.4500 m2 - -
Upah pasang + aksesories 1.0000 unit - -
JUMLAH 923,750.00
PJ05 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (km/wc)
Engel pintu 1.5000 psg 52,500.00 78,750.00
kunci dobel slaag 1.0000 bh 325,000.00 325,000.00
Daun jendela atas pintu 1.0000 unit - -
JUMLAH 2,165,311.20
1 1m - kusen pintu allumunium (my)
Profil allumunium 3" 1.1000 m' 95,000.00 104,500.00
Skrup fixer 2.0000 bh Err:509 Err:509
Sealant 0.0600 m1 37,500.00 2,250.00

Pekerja 0.0430 hr 80,000.00 3,440.00
Tukang khusus allumunium 0.0430 hr 90,000.00 3,870.00
Kepala Tukang 0.0043 hr 100,000.00 430.00
Mandor 0.0021 hr 120,000.00 252.00
JUMLAH Err:509
DIBULATKAN Err:509
KY07 1 m2 - kaca polos 5 mm (my)
Kaca polos 5 mm 1.1000 m2 115,000.00 126,500.00
Pekerja 0.1500 hr 80,000.00 12,000.00
Tukang kayu 0.0150 hr 90,000.00 1,350.00
Mandor 0.0008 hr 120,000.00 90.00
JUMLAH 139,940.00
PJ06 1 unit - Teralis besi galpanis 4x4x1.6 bingkai besi galpanis Ø 2 inch
Besi galpanis Ø 2 inch 4.5000 m' 380,000.00 1,710,000.00
galpanis 4x4 tbl = 1.6 mm 1.0500 btg 540,000.00 567,000.00
Zinckromate 2.5500 ls 27,500.00 70,125.00
Pengecatan 0.6500 kg 62,256.00 40,466.40
Pekerja 0.8500 hr 80,000.00 68,000.00
Tukang 0.9500 hr 90,000.00 85,500.00
Mandor 0.0500 hr 100,000.00 5,000.00
JUMLAH 2,546,091.40
PJ02 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (pintu dobel)
Engel pintu 3.0000 psg 52,500.00 157,500.00
kunci dobel slaag 2.0000 psg 325,000.00 650,000.00
JUMLAH 5,229,783.15
1 m2 - Pas. GRC Rangka Hollow dudukan Logo dan huruf
GRC Board 6 mm 0.4300 lbr 65,000.00 27,950.00
Rangka Hollow 40x40x0,7 6.9000 btg 24,000.00 165,600.00
Paku Riffet 0.3500 doz 24,000.00 8,400.00
Drywall screw 0.0400 doz 50,000.00 2,000.00
Cotton Tape 0.0520 roll 6,200.00 322.40
Pekerja 0.3980 hr 80,000.00 31,840.00
Tukang Kayu 0.3740 hr 90,000.00 33,660.00
Mandor 0.0700 hr 120,000.00 8,400.00
JUMLAH 279,362.40
1 m1 - Hand railing pipa stainless tangga & selasar
Besi Pipa stainless dia. 2" 1.1000 m1 90,000.00 99,000.00
Pengelasan dengan argon 2.5000 cm 20,000.00 50,000.00
Pekerja 0.3550 hr 80,000.00 28,400.00
Tukang besi 0.8875 hr 90,000.00 79,875.00
Mandor 0.5330 hr 120,000.00 63,960.00
JUMLAH 321,235.00
1 m2 - Bak Taman
Pasang Bata Merah 1/2 bata ad. 1 : 4 1.0000 m2 116,175.00 116,175.00
Plesteran 1 : 4 tebal 15 cm 1.0000 m2 52,194.00 52,194.00
JUMLAH 168,369.00
1 unit - Bak kontrol 30x30 cm
JUMLAH 110,416.32
1 unit - Bak Sampah 100x100x60 cm + Tutup Cheker Plate
Acian 4.8000 m2 30,620.00 146,976.00
Beton Site Mix 1 : 2 : 3 0.1041 m3 1,259,898.00 131,104.99
Baja Tulangan Polos 13.0075 kg 11,500.00 149,586.25
Bekisting Sloof Multipleks 9 mm, 2x Pakai 1.0406 m2 182,025.00 189,415.22
Cheker Plat 3.0000 kg 14,900.00 44,700.00
JUMLAH 807,432.19
1 m2 - Pasang Tangga Besi Maintenance + Tutup Manhole Plat Besi + Gembok + Finish Cat
Pipa Besi BSP 2" 2.0000 Btg 498,000.00 996,000.00
Besi Plat 14.0000 Kg 14,900.00 208,600.00
Besi Siku 4x4 9.6667 Kg 14,900.00 144,033.33
Gembok 60mm merk AXEL 1.0000 bh 50,000.00 50,000.00
Pengelasan 4.0000 jam 15,000.00 60,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Tukang besi 0.5000 hr 90,000.00 45,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 1,586,166.67
Penawar
PT. / CV. ...............................
NAMA DIREKTUR
DIREKTUR
HARGA PERKIRAAN SENDIRI (HPS)
TAHUN 2016
DINAS BANGUNAN - KOTA TANGERANG
NO. NAMA BAHAN/MATERIAL HPS 2016 SATUAN

1 2 3
I PASIR DAN BATU
Abu Batu/Screening 5 mm 207,900.00 m3
Batu Belah Pondasi 220,000.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 255,200.00 m3
Pasir Beton 236,500.00 m3
Pasir pasang 265,800.00 m3
Sirtu 187,000.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 209,000.00 m3
Tanah Merah 110,000.00 m3
Batu Tempel Hitam 178,200.00 m2
Plastik cor 4,675.00 m2
II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 89,100.00 m2
Grass Block uk. 20.40.6 cm 104,500.00 m2
Kolom pagar precast t = 3 m, mutu beton K225 297,000.00 bh
Panel precast t : 40 cm p : 2.4 m , mutu beton K225 201,300.00 bh
Kolom pagar precast t = 3.5 m, mutu beton K225 358,600.00 bh
Kanstin Abu-abu ukr. 10.20.40 K-250 51,700.00 m
III SEMEN DAN KAPUR

Bata merah 558.00 bh
Bata Ringan / Hebel 8,181.00 bh
Semen Tiga Roda 50 kg 73,700.00 zak
Semen Warna 13,126.00 kg
Rooster Beton uk, 20 x 20 cm 9,900.00 bh
Rooster keramik uk, 20 x 20 cm 36,300.00 bh
Glass block 26,389.00 bh
Mortar 91,758.00 zak
Compound 70,200.00 zak
Floor hardener 54,890.00 kg
IV KAYU dan Plafon

Kaso kayu Meranti Jambi/Palembang - 400 cm 3,157,000.00 m3
Balok Kayu Meranti - 400 cm 4,004,000.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 7,285,300.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 11,916,300.00 m3
1 2 3
Papan Kayu Terentang - 400 cm 2,118,600.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 27,500.00 btg
List Gypsum 7 cm 20,900.00 m1
List profil kamper 3 Cm 16,637.00 m1
Gypsum 9 mm 120 x 240 ex. DN 71,500.00 lbr
Grc Board 6 mm 120 x 240 105,325.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 220,000.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 130,350.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 112,750.00 lbr
Triplek ukr. 122 x 244 x 4 mm 68,750.00 lbr
Formika 75,000.00 lbr
Plafon Gyptile uk, 60x60 cm terpasang 134,200.00 m2
Acoustik 60x60 cm (terpasang) 216,700.00 m2
Papan kayu 3x30cm (listplank) 40,333.00 m1
Lem Kayu Putih 27,316.00 kg
Cotton Tape 6,050.00 roll
V READYMIX
Readymix beton K-225 tanpa pompa 891,000.00 m3
Readymix beton K-225 tanpa pompa (Minimix) 1,276,000.00 m3
VI BETON
Buis Beton
Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 99,000.00 btg
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m lokal 113,300.00 btg
VII CAT
Amplas Kayu 2,783.00 lbr
Ampelas Besi 3,003.00 lbr
Cat besi setara F Talit 58,630.00 kg
Cat tembok Dulux/ICI interior 78,650.00 kg
Cat tembok Dulux/ICI exterior (weathershield) 106,700.00 kg
Cat tembok setara Vinilex 46,646.00 kg
Cat dasar setara Dulux/ICI 74,403.00 kg
Cat lapangan (teknokote) 45,320.00 kg
Meni Besi setara Nippon 48,752.00 kg
Zincromate 5,000.00 m2
Cat Melamik 58,650.00 kg
Cat Pelitur 52,900.00 kg
Dempul plitur 36,556.00 kg
Ijuk 7,000.00 ikat
Kwas 3" 13,200.00 bh
1 2 3
Minyak Cat/Tinner 27,087.00 ltr
Pelamir Tembok 27,775.00 kg
Rool cat tembok 34,100.00 bh
Waterproofing ex. Aquaproof 48,977.00 kg
VIII KERAMIK
Keramik Lantai Uk. 20x20 Standar KW 1 (Roman/Mulia) 67,100.00 m2
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 57,200.00 m2
Homogeniustile Uk. 60x60 (niro granit/essenza) 192,500.00 m2
Granit Uk. 60x60 cm 150,638.00 m2
Granit Uk. 80x80 cm 199,231.00 m2
Stepnosing 10 x 20 22,000.00 bh
IX SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 286,550.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,200,000.00 bh
Wastafel Merk Toto Tipe Standart (komplit) 1,650,000.00 bh
Urinoir 2,108,480.00 bh
Kitchen Zink 202,400.00 bh
Floor Drain Kuningan 209,550.00 bh
Kran Air TOTO 1/2" 215,600.00 bh
Kran Leher angsa TOTO 1/2" 203,500.00 bh
Sealtape 3,300.00 bh
Lem Pipa PVC 35,750.00 tube
Sealent 17,600.00 tube
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 20,515.00 btg
Pipa PVC dia. 1 inch type AW, tebal 32 mm, panjang 4 m 37,598.00 btg
Knee PVC 1/2" 2,942.00 bh
Knee PVC 3/4" 3,410.00 bh
Knee PVC 1" 4,812.00 bh
Knee PVC 2" 15,262.00 bh
Knee PVC 3" 23,237.00 bh
Knee PVC 4" 38,500.00 bh
Jet spray 157,850.00 bh
Shower 303,000.00 bh
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 1,991,550.00 bh
Pembuatan sumur bor 100,000.00 m1
Pompa Air Jetpump 4,072,475.00 bh
1 2 3
Bocht LL-D 1" (lokal) 25,100.00 bh
Water moer 60,500.00 bh
Gate Valve dia 1-1/2" 125,000.00 bh
Roofdrain cast iron uk.80 mm 128,700.00 bh
X BAJA TULANGAN / PROFIL

Besi beton polos 7,700.00 kg
Besi beton ulir 11,000.00 kg
Baja Canal C 19,800.00 kg
Baja IWF ex.DN SII 18,700.00 kg
Besi siku 16,100.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 37,950.00 Batang
Besi Hollow 4 x 2 cm (utk Plafon) 18,700.00 Batang
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 145,000.00 Batang
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 63,800.00 Batang
Hollow Aluminium (rangka composit panel) 45,000.00 Batang
Besi pipa stainless steel Ø 2" 96,250.00 m1
Besi pipa stainless steel Ø 1½" 82,500.00 m1
Besi Plat 2 mm 15,000.00 kg
Besi Plat Strip 2 x 30 mm, (6 m) 11,600.00 kg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 84,200.00 dus
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 457,000.00 btg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 557,000.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 25,433.79 kg
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 700,000.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 17,921.15 kg
Pipa Galv Medium dia 4 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 1,452,600.00 btg
Dop Pipa Galv Medium dia 3 inch 38,738.00 bh
Besi pipa Galvanis (GIP) 3" 19,349.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 10,583.94 kg
Erection 1,000.00 kg
XI PAKU DAN KAWAT

Kawat beton 16,775.00 kg
Paku segala ukuran (rata-rata) 14,300.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 572,000.00 m2
Pagar BRC t = 1.2 m Ø 8 231,458.00 m1
Tiang BRC 150 cm Ø 2 " medium 160,600.00 btg
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, Ø 6mm) 542,300.00 unit
Bondek 126,500.00 m2
Wall Angle 17,600.00 btg
Suspention Road 4 mm 15,000.00 bh
Paku Riffet 84,500.00 doz
Paku tembak 31,900.00 kg
Drywall Screw/paku skrup 84,200.00 doz
Dyna Bolt 1,500.00 bh
1 2 3
Kawat Harmonika dia 3,2 mm 80,972.00 m2
XII LISTRIK
Kabel NYM 3x2.5 mm 7,773.00 m
Kabel NYY 4x35mm2 173,000.00 m
Kabel NYY 4x2.5 mm2 28,000.00 m
Klem kabel 12,595.00 dus
Pipa AW 1/2" 3,850.00 m
Saklar tunggal 15,862.00 bh
Saklar double 21,076.00 bh
Stop Kontak 17,336.00 bh
Lampu TL 2 x 18 watt, armatur, komplit philips 110,000.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 263,312.00 bh
Down Light Ø4" 66,421.00 bh
Lampu SL 18 watt, komplit philips 44,302.00 bh
Lampu baret kotak 40 w 236,500.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 500,000.00 bh
Lampu pagar 192,500.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 511,500.00 bh
Fitting lampu 5,500.00 bh
Exhausfan 250,000.00 bh
Penyambungan Daya listrik 1,045.00 VA
Grounding Panel-panel listrik BC 50mm 385,000.00 ls
Box MCB, 150,000.00 unit
Box Panel 40x60 cm 728,200.00 unit
MCB 6 Ampere 45,000.00 bh
Penangkal petir 1,000,000.00 ttk
Sparing Kabel (Pipa conduit) 14,663.00 bh
XIII A T A P
Alumunium Foil 1 muka, medium weight (HF 404) 25,300.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 132,000.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 253,000.00 m2
Penutup atap Alderon 217,343.00 m2
Karpusan atap Alderon 36,333.00 m1
Nok Metal Multiroof (Stone Chip) 79,803.00 m1
Seng gelombang 180 x 90 x 0,20 69,300.00 lbr
Rangka Atap Baja Ringan (Terpasang) 229,900.00 m2
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 38,500.00 lbr
Talang PVC 20X20 cm, p=4 m 30,250.00 bh
Roofmesh spasi 75x75X1.3 55,000.00 m2
1 2 3
Glass wool 38,500.00 m2
Asbes semen gelombang 56,100.00 lbr
XIV KACA DAN ALUMINIUM

Kaca polos 5 mm 113,300.00 m2
Kaca Es 5 mm 192,500.00 m2
Kaca Rayben 5 mm 143,700.00 m2
Kaca revlektif 6 mm 440,000.00 m2
Kaca tempered 12 mm 733,000.00 m2
Folding gate galvalum, t=0.5mm 467,500.00 m2
Kusen Alumunium Ukuran 3" x 1 1/2" 88,000.00 m1
Frame daun Pintu Alumunium 4" x 1 1/2" 242,000.00 m1
Frame daun Jendela Alumunium 3" x 1 1/2" 108,900.00 m1
Krepyak/louvre/jalusi alumunium 423,500.00 m2
Pintu alumunium (kusen + daun pintu) 2,113,833.00 unit
Kunci Double Slaag Solid 211,200.00 bh
Kunci KM / WC 50,000.00 bh
Handel pintu 135,000.00 set
Door Closer 195,100.00 set
Floor Hinge 750,000.00 set
Grendel Ukuran 4" setara Solid 38,500.00 bh
Grendel tanam pintu 91,600.00 bh
Kunci Gembok 50,000.00 bh
Karet List 5,500.00 m1
Rambuncis 22,000.00 bh
Engsel Pintu Nilon ukuran 3" 26,700.00 bh
Engsel Pintu Nilon ukuran 4" 27,500.00 bh
Engsel Jendela Casemen 8 " 48,800.00 bh
Engsel Jendela Casemen 16 " 82,500.00 bh
Hak Angin 19,800.00 bh
Roda besi 25,000.00 bh
Slot Pintu / Jendela 14,666.00 bh
XV SEWA ALAT
Truck pompa beton 2,500,000.00 8 jam
Buldozer 100 - 150 HP 289,000.00 Jam
Compressor 4000-6500 liter/menit 77,000.00 Jam
Concrete Vibrator 24,000.00 Jam
Excavator 80 - 120 HP 253,000.00 Jam
Generator Set 125 KVA 201,000.00 Jam
Jack Hammer 25,000.00 Jam
Stamper 49,000.00 Jam
Concrete Mixer 0,30 - 0,60 m3 42,000.00 Jam
Mesin las 48,000.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 15,000,000.00 unit
Scaffolding 50,000.00 set/bulan
Baby walles 21,000.00 Jam
Mesin Trowel 61,875.00 Jam
1 2 3
Finish Beton Menggunakan Mesin Trowel 5,500.00 m2
XVI UPAH
Pekerja / knek 92,000.00 hari
Tukang gali 102,000.00 hari
Kepala Tukang Batu 124,000.00 hari
Tukang Batu 102,000.00 hari
Kepala Tukang Kayu 125,000.00 hari
Tukang Kayu 113,000.00 hari
Kepala Tukang Besi 122,000.00 hari
Tukang Besi 113,000.00 hari
Kepala Tukang Cat 124,000.00 hari
Tukang Cat 102,000.00 hari
Mandor / pengawas 141,000.00 hari
Instalator / Tukang Listrik 113,000.00 hari
Pembantu Instalator 102,000.00 hari
Operator alat berat 138,000.00 hari
Pembantu operator alat berat 106,000.00 hari
XVII TAMBAHAN
Tiang pancang uk, 20x20 212,190.00 m
Sewa alat pancang hidraulic 66,000.00 m
Sewa alat pancang hammer 36,850.00 m
Mobilisasi alat pancang hidraulic 22,000,000.00 unit
Mobilisasi alat pancang dropp hammer 7,500,000.00 unit
Mobilisasi alat Bored pile 4,950,000.00 unit
- Jasa Pengeboran Bored Pile Ø 30cm / m 206,000.00 m
- Jasa Pengeboran Bored Pile Ø 40cm / m 230,000.00 m
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 322,000.00 m2
Tiang Bendera 3,300,000.00 m
Penyambungan PDAM 1,650,000.00 m
Huruf Stainles 20 cm 242,000.00 bh
Huruf Stainles 15 cm 165,000.00 bh
Logo Kota Tangerang 1,650,000.00 bh
Rumput Gajah Mini 21,000.00 m2
Net Volley 264,770.00 bh
Jaring Gawang 570,350.00 set
Tangerang, Januari 2016

PEJABAT PEMBUAT KOMITMEN
HADI BARADIN, ST.,MT

NIP. 196902191998031001
NO. URAIAN KOEF. SAT. JUMLAH
HARGA SAT
PEKERJAAN KUSEN ALUMUNIUM
1 bh - Kusen Pintu Alumunium (P1)
Kusen Alumunium warna ukuran 4" x 1 3/4" 9.2000 m' 95,000.00 874,000.00
Daun pintu double sungkai 3.3600 m2 715,575.00 2,404,332.00
Engsel 2.0000 ps 52,500.00 105,000.00
Kunci Double Slaag setara Solid 1.0000 bh 325,000.00 325,000.00
Finish HPL 6.7200 m2 42,500.00 285,600.00
Handle Pintu solid 1.0000 ps 185,000.00 185,000.00
Sealent 1.0000 tube 37,500.00 37,500.00
Pekerja 0.3456 hr 80,000.00 27,648.00
Tukang 1.2944 hr 90,000.00 116,494.38
Mandor 0.0656 hr 120,000.00 7,871.91
JUMLAH 4,368,446.30
Daun pintu double sungkai 1.6800 m2 715,575.00 1,202,166.00
Engsel 1.0000 ps 52,500.00 52,500.00
Finish HPL 2.0000 m2 42,500.00 85,000.00
Handle Pintu solid 1.0000 ps 185,000.00 185,000.00
Sealent 1.0000 tube 37,500.00 37,500.00
Pekerja 0.1735 hr 80,000.00 13,880.00
Tukang 0.6426 hr 90,000.00 57,833.33
Mandor 0.0326 hr 120,000.00 3,917.24
JUMLAH 2,608,796.58
1 bh - Kusen Pintu PVC (P3)
Kusen Pintu PVC (P3) 1.0000 m' 350,000.00 350,000.00
Sealent 0.5000 tube 37,500.00 18,750.00
Pekerja 0.0567 hr 80,000.00 4,536.00
Tukang 0.2100 hr 90,000.00 18,900.00
Mandor 0.0107 hr 120,000.00 1,280.16
JUMLAH 393,466.16
Frame daun Pintu Alumunium 1.8400 m' 95,000.00 174,800.00
Sealent 1.1069 tube 37,500.00 41,509.43
Door Closser 1.0000 set 385,000.00 385,000.00
Floor hing 1.0000 set 570,000.00 570,000.00
Handle Pintu aluminium 1.0000 ps 185,000.00 185,000.00
Karet List 1.2800 m' 7,500.00 9,600.00
Pekerja 0.2134 hr 80,000.00 17,072.00
Tukang 0.7904 hr 90,000.00 71,133.33
Mandor 0.0402 hr 120,000.00 4,818.10
JUMLAH 2,277,932.87
1 bh - Kusen Alumunium (J1)

Kaca Ryben 5 mm 2.0100 m2 175,000.00 351,750.00
Frame jendela 1.8400 m' 95,000.00 174,800.00
cesment 1.0000 ps 60,000.00 60,000.00
Sealent 0.9685 tube 37,500.00 36,318.90
Pekerja 0.2341 hr 80,000.00 18,728.00
Tukang 0.8768 hr 90,000.00 78,910.11
Mandor 0.0444 hr 120,000.00 5,332.22
JUMLAH 1,310,089.23
1 bh - Kusen Alumunium (JBV2)
Pekerja 0.2341 hr 80,000.00 18,728.00
Tukang 0.8768 hr 90,000.00 78,910.11
Mandor 0.0444 hr 120,000.00 5,332.22
JUMLAH 620,720.33
1 bh - Kusen Alumunium (JBV1)
Kaca Ryben 5 mm 0.4800 m2 175,000.00 84,000.00
Sealent 0.5669 tube 37,500.00 21,259.84
Pekerja 0.2341 hr 80,000.00 18,728.00
Tukang 0.8768 hr 90,000.00 78,910.11
Mandor 0.0444 hr 120,000.00 5,332.22
JUMLAH 550,230.17
1 M' - Mengerjakan railling tangga besi
Besi pipa Galvanize (GIP) struktur 2" 1.1000 btg 498,000.00 547,800.00
Besi pipa Galvanize (GIP) struktur 1.5" 0.8000 btg 152,000.00 121,600.00
Besi dia 16 mm 6.3200 kg 11,500.00 72,680.00
Aksesories dan perlengkapan 0.2500 hrg 163,500.00 40,875.00
Tukang besi 1.0000 hr 90,000.00 90,000.00
Mandor 1.0000 hr 120,000.00 120,000.00
JUMLAH 992,955.00
1 m' - Pas. Pagar Hollow
Besi Hollow 40 x 40 x 1,8 1.0500 btg 135,000.00 141,750.00
Ongkos pasang Pagar Besi 1.0000 ls 80,000.00 80,000.00
JUMLAH 537,150.00
1 m2 - Pas. Pintu Pagar Hollow Dorong
Besi Hollow 60 x 60 x 1,8 0.8750 btg Err:509 Err:509
Roda Besi 2.0000 bh 12,000.00 24,000.00
Plat besi 6 mm untuk dudukan roda 0.8700 kg 14,900.00 12,963.00
Besi Siku 40 x 40 x 4 untuk rel 1.3000 kg 14,900.00 19,370.00
Besi beton polos dia. 10 untuk rel 0.6820 kg 11,500.00 7,843.00
Besi beton polos dia. 12 untuk angkur rel 0.2670 kg 11,500.00 3,070.50
JUMLAH Err:509
DIBULATKAN Err:509
1 m2 - Pas. Pintu Pagar Hollow
Besi Hollow 60 x 60 x 1,8 0.8750 btg Err:509 Err:509
JUMLAH Err:509
DIBULATKAN Err:509
1 unit - Bak air fiber glass kap. 500 ltr
Pasir pasang 0.1500 m3 225,000.00 33,750.00
Semen PC ( 50 kg ) 0.1000 zak 68,000.00 6,800.00
Bak air fiber glass kap. 500 ltr 1.0000 bh 1,200,000.00 1,200,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 1,308,650.00
REKAPITULASI RENCANA ANGGARAN BIAYA
PEKERJAAN :BANGUNAN SEKOLAH

LOKASI : SMPN 32 TANGERANG
NO. URAIAN PEKERJAAN JUMLAH

A. PERSIAPAN Rp 104,280,560
B. BANGUNAN SEKOLAH 1
I. PEMATANGAN LAHAN Rp 24,786,727
II. PONDASI Rp 639,369,950
III. STRUKTUR Rp 1,753,277,340
IV. ARSITEKTUR Rp 2,150,848,356
V. MEKANIKAL Rp 53,511,340
VI. ELEKTRIKAL Rp 124,374,424
Rp 4,746,168,135
C. BANGUNAN SEKOLAH 2
Rp 4,746,204,135
D. BANGUNAN UTAMA
III. STRUKTUR Rp 733,384,584
IV. ARSITEKTUR Rp 912,564,532
VI. ELEKTRIKAL Err:509
Err:509
E. BANGUNAN FASILITAS PERPUSTAKAAN
Err:509
F. BANGUNAN FASILITAS KANTIN
Rp 2,362,612,104
G. PEKERJAAN SARANA LUAR Rp 415,755,774
TOTAL Rp. Err:509
PPN (10%) Err:509
JUMLAH TOTAL Err:509
DIBULATKAN Err:509
Nomor : 82/pen.2-smpn32/DD/X/2016 Tangerang, 28 Oktober 2016
Lampiran : 1 ( satu ) Paket Dokumen Penawaran
Kepada Yth.
POKJA 1.19 Jasa Konstruksi
Kantor Layanan Pengadaan Barang dan Jasa
Pemerintah Kota Tangerang
Tahun Anggaran 2016
di
TANGERANG
P e r i h a l : Penawaran Pekerjaan :
PEMBANGUNAN GEDUNG SMPN 32 (KECAMATAN CIPONDOH) (TAHUN JAMAK) (PSP-06)
Sehubungan dengan Pengumuman Pemilihan Langsung dengan Pascakualifikasi dan Dokumen

Pengadaan Nomor : 027/001/PSD-06/Pokja 1.19/KLPBJ/2016, tanggal 21 Oktober 2016, dan
setelah kami pelajari dengan seksama Dokumen Pengadaan dan Berita Acara Pemberian
Penjelasan (serta Addendum Dokumen Pengadaan),dengan ini kami mengajukan penawaran untuk
pekerjaan :
PEMBANGUNAN GEDUNG SMPN 32 (KECAMATAN CIPONDOH) (TAHUN JAMAK) (PSP-06)
sebesar ###
Terbilang = Tiga Belas Milyar Lima Ratus Enam Puluh Tiga Juta Empat Ratus Ribu Rupiah
Penawaran ini sudah memperhatikan ketentuan dan persyaratan yang tercantum dalam dokumen
Pengadaan untuk melaksanakan pekerjaan tersebut. Jangka waktu penyelesaian pekerjaan selam
375 (Tiga Ratus Tujuh Puluh Lima) hari kalender sejak SMPK diterima.
Penawaran ini berlaku selama 60 (Enam Puluh) hari kalender sejak batas akhir pemasukan
Dokumen Penawaran, yaitu sesuai Jadwal Lelang.
Sesuai dengan persyaratan, bersama Surat Penawaran ini kami lampirkan :

1. Daftar Kuantitas dan Harga, yang memuat Harga satuan pekerjaan, Daftar Analisa satuan
pekerjaan dan Daftar harga Baha, Upah dan alat bantu;
2. Dokumen penawaran Teknis, terdiri dari :
a. Metode Pelaksanaan, (hanya apabila metode pelaksanaan yang akan dilaksanakan
dilapangan berbeda dengan metode pelaksanaan yang telah ditetapkan oleh PPK);
b. Jadwal waktu pelaksanaan pekerjaan;
c. Daftar Tenaga Ahli/ Terampil yang memiliki SKA/ SKT yang ditawarkan pada pekerjaan ini;
d. Spesifikasi Teknis Bahan utama yang ditawarkan pada pekerjaan ini.
3. Data Kualifikasi dalam SPSE
Dengan disampaikannya Surat Penawaran ini, maka kami menyatakan sanggup dan akan tunduk
pada semua ketentuan yang tercantum dalam Dokumen Pengadaan.
Penawar
P T. DADO DIMENSI
Meterai
Terhutang
Ir. HAYADI NURHALIM

Direktur Utama
REKAPITULASI
PROGRAM : PROGRAM WAJIB BELAJAR PENDIDIKAN DASAR SEMBILAN TAHUN
KEGIATAN : PEMBANGUNAN GEDUNG SEKOLAH DASAR DAN MENENGAH
PEKERJAAN : PEMBANGUNAN GEDUNG SMPN 32
LOKASI : KECAMATAN CIPONDOH
TH. ANGGARAN : 2016

A. PERSIAPAN Rp. 104,280,560.00
I. PEMATANGAN LAHAN Rp. 24,786,726.50
II. PONDASI Rp. 639,369,949.65
III. STRUKTUR Rp. 1,753,277,339.64
IV. ARSITEKTUR Rp. 2,150,848,355.69
V. MEKANIKAL Rp. 53,511,340.00
VI. ELEKTRIKAL Rp. 124,374,424.00
Rp. 4,746,168,135.48
II. PONDASI Rp. 639,369,949.65
III. STRUKTUR Rp. 1,753,277,339.64
Rp. 4,746,204,135.48
D. BANGUNAN FASILITAS KANTIN
II. PONDASI Rp. 454,071,957.83
III. STRUKTUR Rp. 639,153,988.75
Rp. 2,362,612,104.15
E. PEKERJAAN SARANA LUAR Rp. 415,755,773.90
TOTAL Rp. 12,375,020,709.01
PPN (10%) Rp. 1,237,502,070.90
JUMLAH TOTAL Rp. 13,612,522,779.91
DIBULATKAN Rp. 13,612,522,000.00
TRBILANG = Tiga Belas Milyar Lima Ratus Enam Puluh Tiga Juta Empat Ratus Ribu Rupiah
Tangerang, 28 Oktober 2016

Penawar
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
REKAPITULASI RENCANA ANGGARAN BIAYA
PEKERJAAN :BANGUNAN SEKOLAH


A. PERSIAPAN Rp 104,280,560
Rp 4,746,168,135
Rp 4,746,204,135
D. BANGUNAN UTAMA
Err:509
Rp -
F. BANGUNAN FASILITAS KANTIN
Rp -
G. PEKERJAAN SARANA LUAR Rp 415,755,774
TOTAL Rp. Err:509
PPN (10%) Err:509
JUMLAH TOTAL Err:509
DIBULATKAN Err:509
DAFTAR KUANTITAS

TH. ANGGARAN : 2016
HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SAT. SATUAN HARGA
(Rp.) (Rp.)
A. PEKERJAAN PERSIAPAN
1 Papan nama Proyek 1.00 unit 144,000.00 144,000.00
2 Direksi Keet 30.00 m2 389,528.00 11,685,840.00
3 Pagar Pengaman Proyek 240.00 m 114,378.00 27,450,720.00
4 Air dan Listrik Kerja 1.00 ls 20,000,000.00 20,000,000.00
5 Dokumentasi Dan Laporan-Laporan 1.00 ls 15,000,000.00 15,000,000.00
6 Mobilisasi/Demobilisasi 1.00 Ls 30,000,000.00 30,000,000.00
104,280,560.00
DAFTAR KUANTITAS

TH. ANGGARAN: 2016
HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SAT SATUAN HARGA
(Rp.) (Rp.)
I PEKERJAAN PEMATANGAN LAHAN
1 Urugan peninggian lantai 95.95 m3 183,050.00 17,563,647.50
2 Pembersihan site 564.40 m2 5,200.00 2,934,880.00
3 Pengukuran dan pasang bouwplank 134.30 m 31,930.00 4,288,199.00
24,786,726.50
II PEKERJAAN PONDASI
A Pekerjaan Pancang Mini Pile
Type P1
1 Pemancangan mini pile Uk 25x25 cm kotak 324.00 m 210,000.00 68,040,000.00
2 Potong kepala tiang pancang 27.00 unit 60,000.00 1,620,000.00
Type P2
136,740,000.00
B Pekerjaan Pilecap
1 Galian tanah pile cap 142.44 m3 63,000.00 8,973,720.00
2 Buang tanah sekitar lokasi 29.29 m3 20,800.00 609,232.00
3 Urugan tanah sisi pondasi 113.15 m3 183,050.00 20,712,107.50
4 Lantai kerja beton tumbuk 1:3:5; t. 50 mm 1.86 m3 812,920.00 1,512,031.20
5 Pilecap P1
- Cor beton Readymix K- 300 11.70 m3 995,733.00 11,650,076.10
- Begisting Pondasi Kayu klas III 55.08 m2 182,025.00 10,025,937.00
- Tulangan besi U- 40
- dia. D16 mm 2,283.57 kg 11,555.00 26,386,651.35
- dia. D13 mm 88.52 kg 11,555.00 1,022,848.60
6 Pedestal P1 sampai FL 0.00
- dia. D19mm 1,030.80 kg 11,555.00 11,910,894.00
- dia. 12 mm 418.69 kg 11,500.00 4,814,935.00
- dia. 12 mm 124.57 kg 11,500.00 1,432,555.00
7 Pilecap P2
- dia. D16 mm 1,819.03 kg 11,555.00 21,018,891.65
- dia. D13 mm 61.93 kg 11,555.00 715,601.15
- dia. D19 mm 496.31 kg 11,555.00 5,734,862.05
- dia. 12 mm 201.59 kg 11,500.00 2,318,285.00
- dia. 12 mm 46.65 kg 11,500.00 536,475.00
161,294,743.53
Page 72 of 144
HARGA JUMLAH
(Rp.) (Rp.)
C Pekerjaan Tie Beam
1 Galian tanah tie beam 118.20 m3 63,000.00 7,446,600.00
2 Buang tanah sekitar lokasi 48.52 m3 20,800.00 1,009,216.00
5 Tie Beam TB1; 30x60
- Begisting Sloof Kayu klas III 298.62 m2 182,025.00 54,356,305.50
- dia. 10 mm 2,023.68 kg 11,500.00 23,272,320.00
- dia. D16 mm 7,663.31 kg 11,555.00 88,549,547.05
- dia. D13 mm 603.51 kg 11,555.00 6,973,558.05
241,991,712.77
D Pekerjaan Plat lantai dasar
1 Gelar plastik sheet 564.40 m2 6,560.00 3,702,464.00
2 Gelar wiremesh M6 (1lapis) 564.40 m2 89,801.00 50,683,684.40
3 Cor beton Readymix K-300 45.15 m3 995,733.00 44,957,344.95
99,343,493.35
III PEKERJAAN STRUKTUR
A LANTAI 1
1 Kolom K1
- dia. 12 mm 1,987.90 kg 11,500.00 22,860,850.00
- dia. D16 mm 4,600.80 kg 11,555.00 53,162,244.00
2 Kolom K2
- dia. 10 mm 120.82 kg 11,500.00 1,389,430.00
- dia. D16 mm 465.00 kg 11,555.00 5,373,075.00
152,332,583.57
B LANTAI 2
1 Kolom K1
- dia. 12 mm 1,987.90 kg 11,500.00 22,860,850.00
- dia. D16 mm 4,600.80 kg 11,555.00 53,162,244.00
2 Kolom K2
- dia. 10 mm 120.82 kg 11,500.00 1,389,430.00
- dia. D16 mm 465.00 kg 11,555.00 5,373,075.00
Page 73 of 144
HARGA JUMLAH
(Rp.) (Rp.)
3 Balok B1
- dia. 10 mm 141.61 kg 11,500.00 1,628,515.00
- dia. D16 mm 3,126.00 kg 11,555.00 36,120,930.00
4 Balok B2
- dia. 10 mm 1,502.45 kg 11,500.00 17,278,175.00
- dia. D16 mm 3,703.52 kg 11,555.00 42,794,173.60
5 Plat lantai t:12cm
- dia. D10 mm 9,334.94 kg 11,500.00 107,351,810.00
6 Sewa Scafolding 546.40 m2 133,600.00 72,999,040.00
674,844,099.21
C LANTAI 3
1 Kolom K1
- dia. 12 mm 1,718.48 kg 11,500.00 19,762,520.00
- dia. D16 mm 4,060.80 kg 11,555.00 46,922,544.00
2 Kolom K2
- dia. 10 mm 104.16 kg 11,500.00 1,197,840.00
- dia. D16 mm 408.84 kg 11,555.00 4,724,146.20
3 Balok B1
- dia. 10 mm 141.61 kg 11,500.00 1,628,515.00
- dia. D16 mm 3,126.00 kg 11,555.00 36,120,930.00
4 Balok B2
- dia. 10 mm 1,447.89 kg 11,500.00 16,650,735.00
- dia. D16 mm 3,572.12 kg 11,555.00 41,275,846.60
- dia. D10 mm 9,334.94 kg 11,500.00 107,351,810.00
650,968,044.37
Page 74 of 144
HARGA JUMLAH
(Rp.) (Rp.)
D DAK DAN ATAP
1 Balok B1
- dia. 10 mm 42.45 kg 11,500.00 488,175.00
- dia. D16 mm 954.50 kg 11,555.00 11,029,247.50
2 Balok B2
- dia. 10 mm 2,163.30 kg 11,500.00 24,877,950.00
- dia. D16 mm 4,440.37 kg 11,555.00 51,308,475.35
3 Plat dak t:12cm
- dia. D10 mm 1,530.25 kg 11,500.00 17,597,875.00
247,475,965.29
E TANGGA
- Cor beton Readymix K300 8.40 m3 995,733.00 8,364,157.20
- Tulangan besi U40
- dia. D16 mm 672.00 kg 11,555.00 7,764,960.00
- dia. D13 mm 336.00 kg 11,555.00 3,882,480.00
27,656,647.20
IV PEKERJAAN ARSITEKTUR
A Pekerjaan Dinding
Lantai 1
1 Pemasangan dinding bata ringan 670.45 m2 148,345.00 99,457,905.25
2 Plester aci dinding 1,313.91 m2 52,194.00 68,578,218.54
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
4 Pasang keramik dinding kamar mandi 27.00 m2 175,459.00 4,737,393.00
Lantai 2
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
Lantai 3
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
550,101,795.31
B Pekerjaan Lantai
Lantai 1
1 Keramik lantai uk 40x40 unpolish 300.97 m2 130,026.00 39,133,925.22
2 Keramik lantai uk 40x40 polish 269.87 m2 130,026.00 35,090,116.62
4 Keramik lantai tangga uk 40x40 unpolish 25.11 m2 130,026.00 3,264,952.86
5 Step nosing 55.20 m' 113,922.00 6,288,494.40
6 Pasang plint keramik 497.67 m 58,460.00 29,093,788.20
7 Rabat Keliling Bangunan 130.00 m2 52,333.00 6,803,290.00
Lantai 2
Lantai 3
322,409,447.38
Page 75 of 144
HARGA JUMLAH
(Rp.) (Rp.)
C Pasangan plafon
Lantai 1
1 Pemasangan plafond gypsum 9mm rangka hollow 228.00 m2 130,085.00 29,659,380.00
2 Pemasangan plafond GRC 6mm rangka hollow 31.00 m2 129,707.00 4,020,917.00
3 Pemasangan plafond Gyptile rangka cross tee main tee 315.00 m2 145,000.00 45,675,000.00
4 List Plafon Kayu 30.00 m 33,725.00 1,011,750.00
5 List Plafon Gypsum 248.83 m 19,760.00 4,916,946.67
Lantai 2
Lantai 3
272,713,891.00
D Pengecatan dinding
Lantai 1
1 Pengecatan dinding luar 526.67 m2 61,025.00 32,140,036.75
2 Pengecatan dinding dalam 718.98 m2 60,045.00 43,171,154.10
3 Pengecatan plafond 259.00 m2 60,160.00 15,581,440.00
Lantai 2
Lantai 3
301,726,985.25
E Sanitary
Lantai 1,2,3
1 Closet duduk 15.00 unit 2,560,950.00 38,414,250.00
2 Urinoir 6.00 unit 2,265,700.00 13,594,200.00
3 Wastafel 12.00 unit 68,100.00 817,200.00
4 Skat urinoir 3.00 unit 967,120.00 2,901,360.00
5 Jet washer 15.00 unit 24,000.00 360,000.00
6 Kran dinding 15.00 unit 202,962.00 3,044,430.00
7 Tempat tisu 15.00 unit 300,000.00 4,500,000.00
8 Floor drain 18.00 unit 120,400.00 2,167,200.00
9 Cleaning out 12.00 unit 220,700.00 2,648,400.00
68,447,040.00
F Pintu dan jendela
Lantai 1
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
2 Pintu P4 Pintu Toilet 7.00 unit 667,800.00 4,674,600.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
Lantai 2
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
Lantai 3
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
401,672,595.00
Page 76 of 144
HARGA JUMLAH
(Rp.) (Rp.)
G Lain -lain
1 Lantai 1
Railling tangga besi pipa 2" dan hollow 40x40mm+15x40mm 31.70 m' 184,000.00 5,832,800.00
2 Lantai 2
11,665,600.00
H Rangka dan Penutup Atap
Rangka atap baja ringan 476.25 m2 210,000.00 100,012,500.00
Penutup atap (Zincalume warna t:0,35mm + Roofmesh + alumunium foil 2 sisi 476.25 m2 248,464.00 118,330,980.00
Water proofing membran 3mm 64.21 m2 58,675.00 3,767,521.75
222,111,001.75
V PEKERJAAN MEKANIKAL
Pengadaan dan pemasangan instalasi pipa air bersih lengkap dengan fitting,
klem, support, hanger, assesoris, bobokan dan perapihannya kembali, PPR,
PN-10 : Ø 2"
A PEKERJAAN INSTALASI PLAMBING (INSTALASI AIR BERSIH)
LANTAI 1
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
5 Pompa air jet pump + Instalasi dan pengeboran 1.00 ls 9,747,000.00 9,747,000.00
LANTAI 2
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
LANTAI 3
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
5 Torn Air Kapasitas 1 m3 1.00 bh 1,933,500.00 1,933,500.00
6 WLC (Water Level Control) 1.00 bh 750,000.00 750,000.00
30,147,300.00
B INSTALASI AIR LIMBAH/AIR BUANGAN (AIR KOTOR DAN AIR KOTORAN)
LANTAI 1
1. Instalasi pipa air kotor
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
b. Instalasi pipa ventilasi
Ø 2" 16.00 m 69,900.00 1,118,400.00
Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang +
2 1.00 unit 3,250,000.00 3,250,000.00
Sumur Resapan
LANTAI 2
3 Instalasi pipa air kotor
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
4 Instalasi pipa ventilasi
Ø 2" 16.00 m 69,900.00 1,118,400.00
LANTAI 3
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
19,512,160.00
Page 77 of 144
HARGA JUMLAH
(Rp.) (Rp.)
C INSTALASI AIR HUJAN
1 Ø 6" 12.00 m 120,090.00 1,441,080.00
2 Ø 4" 12.00 m 107,500.00 1,290,000.00
3 Pengadaan dan pemasangan Roof Drain (RD), Ø 4" 2.00 unit 560,400.00 1,120,800.00
3,851,880.00
VI PEKERJAAN ELEKTRIKAL
A PEKERJAAN INSTALASI PENERANGAN & STOP KONTAK BANG. KEDATANGAN
LANTAI 1
1 Lampu TKI 2 x 18 watt bahan komplit 30.00 bh 273,238.00 8,197,140.00
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
3 Stop Kontak type inbow 10A, 220V, 1P 10.00 bh 83,100.00 831,000.00
4 Saklar Ganda 10A, Type Inbow 9.00 bh 77,100.00 693,900.00
5 Saklar Tunggal 10A, Type Inbow 2.00 bh 77,100.00 154,200.00
6 Instalasi Penerangan kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 2 46.00 ttk 124,335.00 5,719,410.00
7 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 2 10.00 ttk 124,335.00 1,243,350.00
LANTAI 2
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
LANTAI 3
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
8 Penangkal Petir (lengkap aksesoris grounding dan bak kontrol terpasang) 3.00 ttk 1,750,000.00 5,250,000.00
66,530,424.00
B PEKERJAAN KABEL FEEDER
LANTAI 1, 2 DAN 3
1 Dari SDP 1 ke LP/PP-A
NYY 4X6mm2 + NYA 1X4mm2 4.00 m 105,000.00 420,000.00
2 Dari SDP 2 ke LP/PP-B
NYY 4X10mm2 + NYA 1X6mm2 8.00 m 165,000.00 1,320,000.00
3 Dari SDP 3 ke LP/PP-C
NYY 4X10mm2 + NYA 1X6mm2 12.00 m 165,000.00 1,980,000.00
3 Dari SDP 1 ke PP-POMPA TRANSFER
NYY 4X25mm2 12.00 m 215,000.00 2,580,000.00
4 Dari SDP 1 ke PP-POMPA BOSTER
NYY 3X6mm2 12.00 m 95,000.00 1,140,000.00
5 Dari SDP 1 ke SDP 2
NYY 4X35mm2 4.00 m 238,000.00 952,000.00
NYY 4X35mm2 4.00 m 238,000.00 952,000.00
9,344,000.00
C PEKERJAAN PANEL LISTRIK
LANTAI 1, 2 DAN 3
1 SDP 1 1.00 unit 5,500,000.00 5,500,000.00
2 SDP 2 1.00 unit 5,500,000.00 5,500,000.00
3 SDP 3 1.00 unit 5,500,000.00 5,500,000.00
4 LP/PP-A 1.00 unit 7,500,000.00 7,500,000.00
5 LP/PP-B 1.00 unit 7,500,000.00 7,500,000.00
6 LP/PP-c 1.00 unit 7,500,000.00 7,500,000.00
7 PP-POMPA TRANSFER 1.00 unit 4,500,000.00 4,500,000.00
8 PP-POMPA BOSTER 1.00 unit 4,500,000.00 4,500,000.00
9 Test Commisioning 1.00 ls 500,000.00 500,000.00
48,500,000.00
Page 78 of 144
DAFTAR KUANTITAS

TH. ANGGARAN : 2016
HARGA JUMLAH
(Rp.) (Rp.)
I. PEKERJAAN PEMATANGAN LAHAN
24,786,726.50
II. PEKERJAAN PONDASI
Type P1
Type P2
136,740,000.00
B Pekerjaan Pilecap
5 Pilecap P1
- dia. D16 mm 2,283.57 kg 11,555.00 26,386,651.35
- dia. D13 mm 88.52 kg 11,555.00 1,022,848.60
- dia. D19mm 1,030.80 kg 11,555.00 11,910,894.00
- dia. 12 mm 418.69 kg 11,500.00 4,814,935.00
- dia. 12 mm 124.57 kg 11,500.00 1,432,555.00
7 Pilecap P2
- dia. D16 mm 1,819.03 kg 11,555.00 21,018,891.65
- dia. D13 mm 61.93 kg 11,555.00 715,601.15
- dia. D19 mm 496.31 kg 11,555.00 5,734,862.05
- dia. 12 mm 201.59 kg 11,500.00 2,318,285.00
- dia. 12 mm 46.65 kg 11,500.00 536,475.00
161,294,743.53
Page 79 of 144
HARGA JUMLAH
(Rp.) (Rp.)
2 Buang tanah sekitar lokasi 48.52 m3 20,800.00 1,009,216.00
- dia. 10 mm 2,023.68 kg 11,500.00 23,272,320.00
- dia. D16 mm 7,663.31 kg 11,555.00 88,549,547.05
- dia. D13 mm 603.51 kg 11,555.00 6,973,558.05
241,991,712.77
3 Cor beton Readymix K-300 45.15 m3 995,733.00 44,957,344.95
99,343,493.35
III. PEKERJAAN STRUKTUR
A LANTAI 1
1 Kolom K1
- dia. 12 mm 1,987.90 kg 11,500.00 22,860,850.00
- dia. D16 mm 4,600.80 kg 11,555.00 53,162,244.00
2 Kolom K2
- dia. 10 mm 120.82 kg 11,500.00 1,389,430.00
- dia. D16 mm 465.00 kg 11,555.00 5,373,075.00
152,332,583.57
B LANTAI 2
1 Kolom K1
- dia. 12 mm 1,987.90 kg 11,500.00 22,860,850.00
- dia. D16 mm 4,600.80 kg 11,555.00 53,162,244.00
2 Kolom K2
- dia. 10 mm 120.82 kg 11,500.00 1,389,430.00
- dia. D16 mm 465.00 kg 11,555.00 5,373,075.00
3 Balok B1
- dia. 10 mm 141.61 kg 11,500.00 1,628,515.00
- dia. D16 mm 3,126.00 kg 11,555.00 36,120,930.00
Page 80 of 144
HARGA JUMLAH
(Rp.) (Rp.)
4 Balok B2
- dia. 10 mm 1,502.45 kg 11,500.00 17,278,175.00
- dia. D16 mm 3,703.52 kg 11,555.00 42,794,173.60
- dia. D10 mm 9,334.94 kg 11,500.00 107,351,810.00
674,844,099.21
C LANTAI 3
1 Kolom K1
- dia. 12 mm 1,718.48 kg 11,500.00 19,762,520.00
- dia. D16 mm 4,060.80 kg 11,555.00 46,922,544.00
2 Kolom K2
- dia. 10 mm 104.16 kg 11,500.00 1,197,840.00
- dia. D16 mm 408.84 kg 11,555.00 4,724,146.20
3 Balok B1
- dia. 10 mm 141.61 kg 11,500.00 1,628,515.00
- dia. D16 mm 3,126.00 kg 11,555.00 36,120,930.00
4 Balok B2
- dia. 10 mm 1,447.89 kg 11,500.00 16,650,735.00
- dia. D16 mm 3,572.12 kg 11,555.00 41,275,846.60
- dia. D10 mm 9,334.94 kg 11,500.00 107,351,810.00
650,968,044.37
Page 81 of 144
HARGA JUMLAH
(Rp.) (Rp.)
D DAK DAN ATAP
1 Balok B1
- dia. 10 mm 42.45 kg 11,500.00 488,175.00
- dia. D16 mm 954.50 kg 11,555.00 11,029,247.50
2 Balok B2
- dia. 10 mm 2,163.30 kg 11,500.00 24,877,950.00
- dia. D16 mm 4,440.37 kg 11,555.00 51,308,475.35
3 Plat dak t:12cm
- dia. D10 mm 1,530.25 kg 11,500.00 17,597,875.00
247,475,965.29
E TANGGA
- Tulangan besi U40
- dia. D16 mm 672.00 kg 11,555.00 7,764,960.00
- dia. D13 mm 336.00 kg 11,555.00 3,882,480.00
27,656,647.20
IV. PEKERJAAN ARSITEKTUR
A Pekerjaan Dinding
Lantai 1
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
Lantai 2
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
Lantai 3
3 Kolom praktis 0.76 m3 3,740,273.00 2,842,607.48
550,101,795.31
B Pekerjaan Lantai
Lantai 1
5 Step nosing 55.20 m' 113,922.00 6,288,494.40
Lantai 2
Lantai 3
Page 82 of 144
HARGA JUMLAH
(Rp.) (Rp.)
322,409,447.38
Page 83 of 144
HARGA JUMLAH
(Rp.) (Rp.)
C Pasangan plafon
Lantai 1
Lantai 2
Lantai 3
272,713,891.00
Lantai 1
Lantai 2
Lantai 3
301,726,985.25
E Sanitary
Lantai 1,2,3
2 Urinoir 6.00 unit 2,265,700.00 13,594,200.00
3 Wastafel 12.00 unit 68,100.00 817,200.00
5 Jet washer 15.00 unit 24,000.00 360,000.00
7 Tempat tisu 15.00 unit 300,000.00 4,500,000.00
8 Floor drain 18.00 unit 120,400.00 2,167,200.00
67,658,640.00
F Pintu dan jendela
Lantai 1
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
Lantai 2
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
Lantai 3
1 Pintu P1 5.00 unit 5,972,882.00 29,864,410.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
Page 84 of 144
HARGA JUMLAH
(Rp.) (Rp.)
5 Jendela J2 15.00 unit 4,610,755.00 69,161,325.00
401,672,595.00
Page 85 of 144
HARGA JUMLAH
(Rp.) (Rp.)
G Lain -lain
1 Lantai 1
2 Lantai 2
20,366,299.00
Penutup atap (Zincalume warna t:0,35mm + Roofmesh + alumunium foil 2 si 476.25 m2 248,464.00 118,330,980.00
222,111,001.75
V. PEKERJAAN MEKANIKAL
Pengadaan dan pemasangan instalasi pipa air bersih lengkap dengan
fitting, klem, support, hanger, assesoris, bobokan dan perapihannya
kembali, PPR, PN-10 : Ø 2"

LANTAI 1
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
LANTAI 2
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
LANTAI 3
1 Ø 1,5" 16.00 m 60,900.00 974,400.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
30,147,300.00
LANTAI 1
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
b. Instalasi
pipa ventilasi
Ø 2" 16.00 m 69,900.00 1,118,400.00
2
Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang
+ Sumur Resapan 1.00 unit 3,250,000.00 3,250,000.00
LANTAI 2
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
LANTAI 3
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
19,512,160.00
Page 86 of 144
HARGA JUMLAH
(Rp.) (Rp.)
1 Ø 6" 12.00 m 120,090.00 1,441,080.00
2 Ø 4" 12.00 m 107,500.00 1,290,000.00
3,851,880.00
VI. PEKERJAAN ELEKTRIKAL
LANTAI 1
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
6 Instalasi Penerangan dgn kabel NYA 3X(1X2.5 mm2) dlm PVC conduit hi 46.00 ttk 124,335.00 5,719,410.00
7 Instalasi Stop kontak dgn kabel NYA 3X(1X2.5 mm2) dlm PVC conduit hi 10.00 ttk 124,335.00 1,243,350.00
LANTAI 2
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
LANTAI 3
2 Lampu PLC 18 Watt 16.00 bh 224,238.00 3,587,808.00
66,530,424.00
LANTAI 1, 2 DAN 3
NYY 4X6mm2 + NYA 1X4mm2 4.00 m 105,000.00 420,000.00
NYY 4X10mm2 + NYA 1X6mm2 8.00 m 165,000.00 1,320,000.00
3 Dari SDP 3 ke LP/PP-C
NYY 4X10mm2 + NYA 1X6mm2 12.00 m 165,000.00 1,980,000.00
NYY 4X25mm2 12.00 m 215,000.00 2,580,000.00
NYY 3X6mm2 12.00 m 98,000.00 1,176,000.00
NYY 4X35mm2 4.00 m 238,000.00 952,000.00
NYY 4X35mm2 4.00 m 238,000.00 952,000.00
9,380,000.00

LANTAI 1, 2 DAN 3
1 SDP 1 1.00 unit 5,500,000.00 5,500,000.00
2 SDP 2 1.00 unit 5,500,000.00 5,500,000.00
3 SDP 3 1.00 unit 5,500,000.00 5,500,000.00
4 LP/PP-A 1.00 unit 7,500,000.00 7,500,000.00
5 LP/PP-B 1.00 unit 7,500,000.00 7,500,000.00
6 LP/PP-c 1.00 unit 7,500,000.00 7,500,000.00
48,500,000.00
Page 87 of 144
RENCANA ANGGARAN BIAYA SEKOLAH MENENGAH PERTAMA
PEKERJAAN : ARSITEKTUR BANGUNAN SEKOLAH 1 NEGERI 32 TANGERANG
HARGA JUMLAH
SATUAN HARGA
NO URAIAN PEKERJAAN VOLUMESAT (Rp.) (Rp.)
D. BANGUNAN UTAMA
42580522.15
II. PEKERJAAN PONDASI
A Pekerjaan Pancang Mini Pile Uk 25x25 cm kotak
A.1. Type P1
1 Pemancangan mini pile segitiga 28x28x28 cm 312.00 m 275,000.00 85,800,000.00
A.2. Type P2
5 PDA Test 1.00 ttk 4,000,000.00 4,000,000.00
212,320,000.00
B Pekerjaan Pilecap
5 Pilecap P1
- dia. D16 mm 1,018.87 kg 11,555.00 11,773,042.85
- dia. D13 mm 59.51 kg 11,555.00 687,638.05
- dia. D16mm 566.22 kg 11,555.00 6,542,672.10
- dia. 10 mm 187.96 kg 11,500.00 2,161,540.00
7 Pilecap P2
- dia. D16 mm 1,346.72 kg 11,555.00 15,561,349.60
- dia. D13 mm 66.15 kg 11,555.00 764,363.25
- dia. D16 mm 470.40 kg 11,555.00 5,435,472.00
- dia. 10 mm 142.40 kg 11,500.00 1,637,600.00
127,077,972.05
HARGA JUMLAH
SATUAN HARGA
- dia. 10 mm 1,626.63 kg 11,500.00 18,706,245.00
- dia. D16 mm 5,601.27 kg 11,555.00 64,722,674.85
232,485,351.17
3 -Cor beton Readymix K-300 38.25 m3 995,733.00 38,086,787.25
84,161,799.40
II PEKERJAAN STRUKTUR
A LANTAI 1
1 Kolom K1
- dia. 10 mm 362.48 kg 11,500.00 4,168,520.00
- dia. D16 mm 1,395.01 kg 11,555.00 16,119,340.55
2 Kolom K2
- dia. 10 mm 476.83 kg 11,500.00 5,483,545.00
- dia. D16 mm 1,679.18 kg 11,555.00 19,402,924.90
89,602,785.45
B LANTAI 2
1 Kolom K1
- dia. 10 mm 120.83 kg 11,500.00 1,389,545.00
- dia. D16 mm 465.00 kg 11,555.00 5,373,075.00
2 Kolom K2
- dia. 10 mm 220.08 kg 11,500.00 2,530,920.00
- dia. D16 mm 775.01 kg 11,555.00 8,955,240.55
3 Balok B1
- dia. 10 mm 473.38 kg 11,500.00 5,443,870.00
- dia. D16 mm 1,377.89 kg 11,555.00 15,921,518.95
- dia. 10 mm 62.38 kg 11,500.00 717,370.00
4 Balok B2
HARGA JUMLAH
SATUAN HARGA
- dia. 10 mm 1,188.04 kg 11,500.00 13,662,460.00
- dia. D16 mm 3,055.93 kg 11,555.00 35,311,271.15
5 Balok B3
- dia. D10 mm 568.11 kg 11,500.00 6,533,265.00
- dia. D16 mm 1,546.42 kg 11,555.00 17,868,883.10
- dia. D10 mm 7,829.63 kg 11,500.00 90,040,745.00
492,508,388.39
C DAK DAN ATAP
1 Balok B1
- dia. 10 mm 177.52 kg 11,500.00 2,041,480.00
- dia. D16 mm 516.71 kg 11,555.00 5,970,584.05
- dia. 10 mm 23.39 kg 11,500.00 268,985.00
2 Balok B2
- dia. 10 mm 128.96 kg 11,500.00 1,483,040.00
- dia. D16 mm 311.45 kg 11,555.00 3,598,804.75
3 Balok B3
- dia. D10 mm 952.07 kg 11,500.00 10,948,805.00
- dia. D16 mm 952.07 kg 11,555.00 11,001,168.85
4 Plat dak t:12cm
- dia. D10 mm 1,245.66 kg 11,500.00 14,325,090.00
132,835,645.73
E TANGGA
- Tulangan besi U40
- dia. D16 mm 448.00 kg 11,555.00 5,176,640.00
- dia. D13 mm 224.00 kg 11,555.00 2,588,320.00
18,437,764.80
III PEKERJAAN ARSITEKTUR
HARGA JUMLAH
SATUAN HARGA
A Pekerjaan Dinding
Lantai 1
1 Pemasangan dinding bata 516.60 m2 114,149.00 58,969,373.40
2 Plester aci dinding 938.10 m2 52,194.00 48,963,191.40
3 Kolom praktis 1.10 m3 3,740,273.00 4,118,414.60
Lantai 2
3 Kolom praktis 1.21 m3 3,740,273.00 4,521,204.60
225,466,264.98
B Pekerjaan Lantai
Lantai 1
5 Step nosing 48.00 m' 113,922.00 5,468,256.00
Lantai 2
128,478,649.70
C Pasangan plafon
Lantai 1
Lantai 2
132,140,144.40
Lantai 1
Lantai 2
133,194,443.10
E Sanitary
2 Urinoir 2.00 unit 2,265,700.00 4,531,400.00
3 Wastafel 2.00 unit 68,100.00 136,200.00
4 Skat urinoir 1.00 unit 967,120.00 967,120.00
5 Jet washer 6.00 unit 24,000.00 144,000.00
7 Tempat tisu 6.00 unit 300,000.00 1,800,000.00
8 Floor drain 8.00 unit 120,400.00 963,200.00
9 Cleaning out 4.00 unit 155,000.00 620,000.00
25,745,392.00
F Pintu dan jendela
HARGA JUMLAH
SATUAN HARGA
Lantai 1
1 Pintu P2 25.00 m2 425,000.00 10,625,000.00
2 Pintu P3 2.00 unit 1,405,050.00 2,810,100.00
4 Pintu P6 6.00 unit 3,077,940.00 18,467,640.00
5 Jendela J1 10.00 unit 2,403,465.00 24,034,650.00
6 Jendela J2 2.00 unit 4,610,755.00 9,221,510.00
Lantai 2
1 Pintu P5 2.00 unit 5,035,044.00 10,070,088.00
2 Pintu P6 6.00 unit 3,077,940.00 18,467,640.00
3 Jendela J1 15.00 unit 2,403,465.00 36,051,975.00
4 Jendela J2 1.00 unit 4,610,755.00 4,610,755.00
139,033,958.00
G Lain -lain
1 Lantai 1
2 Lantai 2
23,514,402.00
Penutup atap (Zincalume warna t:0,35mm + Roofmesh + alumunium foil 2 sisi) 219.71 m2 248,464.00 54,590,025.44
104,991,277.44
IV PEKERJAAN MEKANIKAL

LANTAI 1
1 Ø 1,5" 24.00 m 56,200.00 1,348,800.00
2 Ø 1" 36.00 m 56,200.00 2,023,200.00
3 Ø 3/4" 48.00 m 50,200.00 2,409,600.00
4 Ø 1/2" 60.00 m 49,400.00 2,964,000.00
8,745,600.00
HARGA JUMLAH
SATUAN HARGA
Pengadaan dan pemasangan instalasi pipa lengkap dengan fitting, klem,

support, hanger, assesoris, bobokan dan perapihannya kembali, PVC AW
Class (10 kg/cm2) :
LANTAI 1
Ø 6" 12.00 m 120,090.00 1,441,080.00
Ø 4" 12.00 m 107,500.00 1,290,000.00
Ø 3" 24.00 m 85,200.00 2,044,800.00
Ø 2" 24.00 m 69,900.00 1,677,600.00
Ø 2" 24.00 m 69,900.00 1,677,600.00
2 Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang 1.00 unit 3,250,000.00 3,250,000.00
+ Sumur Resapan
11,381,080.00
Pengadaan dan pemasangan instalasi pipa air hujan, lengkap dengan

kembali PVC AW Class (10 kg/cm2) :
1 Ø 6" 12.00 m 120,090.00 1,441,080.00
2 Ø 4" 12.00 m 107,500.00 1,290,000.00
3,851,880.00
V PEKERJAAN ELEKTRIKAL
LANTAI 1
2 Lampu PLC 18 Watt 19.00 bh 224,238.00 4,260,522.00
6 Instalasi Penerangan kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 31.00 ttk 124,335.00 3,854,385.00
7 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 9.00 ttk 124,335.00 1,119,015.00
8 Pemasangan Daya Listrik 15,000.00 watt 2,712.00 40,680,000.00
LANTAI 2
2 Lampu PLC 18 Watt 9.00 bh 224,238.00 2,018,142.00
3 Lampu gantung 1.00 bh 441,696.00 441,696.00
7 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 6.00 ttk 124,335.00 746,010.00
65,640,863.00
LANTAI 1, 2 DAN 3
NYY 4X6mm2 + NYA 1X4mm2 4.00 m 368,835.00 1,475,340.00
NYY 4X10mm2 + NYA 1X6mm2 8.00 m 486,335.00 3,890,680.00
NYY 4X25mm2 12.00 m 661,335.00 7,936,020.00
NYY 3X6mm2 12.00 m 301,335.00 3,616,020.00
NYY 4X35mm2 4.00 m 961,335.00 3,845,340.00
20,763,400.00
HARGA JUMLAH
SATUAN HARGA
LANTAI 1, 2 DAN 3
1 SDP 1 1.00 unit Err:509 Err:509
2 SDP 2 1.00 unit Err:509 Err:509
4 LP/PP-A 1.00 unit Err:509 Err:509
5 LP/PP-B 1.00 unit Err:509 Err:509
7 PP-POMPA TRANSFER 1.00 unit Err:509 Err:509
8 PP-POMPA BOSTER 1.00 unit Err:509 Err:509
9 Test Commisioning 1.00 ls 3,000,000.00 3,000,000.00
Err:509
RENCANA ANGGARAN BIAYA SEKOLAH MENENGAH PERTAMA
PEKERJAAN : ARSITEKTUR BANGUNAN SEKOLAH 1 NEGERI 32 TANGERANG
HARGA JUMLAH
SATUAN HARGA
NO URAIAN PEKERJAAN VOLUMSAT (Rp.) (Rp.)
30171667.5
I PEKERJAAN PONDASI
A Pekerjaan Pancang Mini Pile Uk 25x25 cm kotak
A.1. Type P1
A.2. Type P2
4 Potong kepala tiang pancang 12.00 unit 60,000.00 720,000.00
5 PDA Test 1.00 ttk 4,000,000.00 4,000,000.00
104,800,000.00
B Pekerjaan Pilecap
5 Pilecap P1
- dia. D16 mm 705.37 kg 11,555.00 8,150,550.35
- dia. D13 mm 41.20 kg 11,555.00 476,066.00
- dia. D16mm 657.00 kg 11,555.00 7,591,635.00
- dia. 10 mm 205.69 kg 11,500.00 2,365,435.00
7 Pilecap P2
- dia. D16 mm 448.91 kg 11,555.00 5,187,155.05
- dia. D13 mm 22.05 kg 11,555.00 254,787.75
66,053,968.16
- dia. 10 mm 1,067.64 kg 11,500.00 12,277,860.00
- dia. D16 mm 3,406.98 kg 11,555.00 39,367,653.90
HARGA JUMLAH
SATUAN HARGA
149,806,087.35
55,446,186.60
II PEKERJAAN STRUKTUR
A LANTAI 1
1 Kolom K1
- dia. 10 mm 483.30 kg 11,500.00 5,557,950.00
- dia. D16 mm 1,860.02 kg 11,555.00 21,492,531.10
2 Kolom K2
- Cor beton Readymix K- 300 0.44 m3 995,733.00 438,122.52
- dia. 10 mm 33.08 kg 11,500.00 380,420.00
- dia. D16 mm 103.33 kg 11,555.00 1,193,978.15
56,213,038.25
B LANTAI 2
1 Kolom K1
- dia. 10 mm 221.51 kg 11,500.00 2,547,365.00
- dia. D16 mm 852.51 kg 11,555.00 9,850,753.05
2 Kolom K2
- Cor beton Readymix K- 300 0.44 m3 995,733.00 438,122.52
- dia. 10 mm 33.08 kg 11,500.00 380,420.00
- dia. D16 mm 103.33 kg 11,555.00 1,193,978.15
3 Balok B1
- dia. 10 mm 341.74 kg 11,500.00 3,930,010.00
- dia. D16 mm 836.96 kg 11,555.00 9,671,072.80
4 Balok B2
- dia. 10 mm 812.94 kg 11,500.00 9,348,810.00
- dia. D16 mm 1,975.03 kg 11,555.00 22,821,471.65
HARGA JUMLAH
SATUAN HARGA
- dia. D10 mm 5,048.45 kg 11,500.00 58,057,175.00
294,869,507.28
C DAK DAN ATAP
1 Balok B2
- dia. 10 mm 665.63 kg 11,500.00 7,654,745.00
- dia. D16 mm 1,210.15 kg 11,555.00 13,983,283.25
2 Plat dak t:12cm
- dia. D10 mm 436.00 kg 11,500.00 5,014,000.00
65,404,244.47
E TANGGA
- Tulangan besi U40
- dia. D16 mm 280.00 kg 11,555.00 3,235,400.00
- dia. D13 mm 140.00 kg 11,555.00 1,617,700.00
11,523,603.00
III PEKERJAAN ARSITEKTUR
A Pekerjaan Dinding
Lantai 1
3 Kolom praktis 0.85 m' 3,740,273.00 3,168,011.23
4 Pasang keramik dinding kamar mandi 2.13 m2 175,459.00 373,727.67
Lantai 2
3 Kolom praktis 0.25 m' 3,740,273.00 950,403.37
4 Pasang keramik dinding kamar mandi 2.13 m2 175,459.00 373,727.67
123,613,983.06
B Pekerjaan Lantai
Lantai 1
4 Step nosing 30.00 m' 113,922.00 3,417,660.00
Lantai 2
65,644,407.10
C Pasangan plafon
Lantai 1
Lantai 2
HARGA JUMLAH
SATUAN HARGA
67,976,355.50
Lantai 1
Lantai 2
80,744,041.60
E Pintu dan jendela
Lantai 1
1 Pintu P1 2.00 unit 5,972,882.00 11,945,764.00
2 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
3 Jendela J1 7.00 unit 2,403,465.00 16,824,255.00
4 Jendela J2 5.00 unit 4,610,755.00 23,053,775.00
5 Jendela J3 1.00 unit 3,846,665.00 3,846,665.00
Lantai 2
1 Pintu P1 1.00 unit 5,972,882.00 5,972,882.00
2 Pintu P6 1.00 unit 3,077,940.00 3,077,940.00
3 Jendela J1 4.00 unit 2,403,465.00 9,613,860.00
4 Jendela J2 1.00 unit 4,610,755.00 4,610,755.00
5 Jendela J3 1.00 unit 3,846,665.00 3,846,665.00
88,948,441.00
G Lain -lain
1 Lantai 1
20,109,311.00
55,875,430.50
IV PEKERJAAN MEKANIKAL

LANTAI 1
1 Ø 1,5" 8.00 m 56,200.00 449,600.00
2 Ø 1" 12.00 m 56,200.00 674,400.00
3 Ø 3/4" 16.00 m 50,200.00 803,200.00
4 Ø 1/2" 20.00 m 49,400.00 988,000.00
LANTAI 2
1 Ø 1,5" 8.00 m 56,200.00 449,600.00
2 Ø 1" 12.00 m 56,200.00 674,400.00
3 Ø 3/4" 16.00 m 50,200.00 803,200.00
4 Ø 1/2" 20.00 m 49,400.00 988,000.00
15,577,400.00
HARGA JUMLAH
SATUAN HARGA
Pengadaan dan pemasangan instalasi pipa lengkap dengan fitting, klem,

support, hanger, assesoris, bobokan dan perapihannya kembali, PVC AW
Class (10 kg/cm2) :
LANTAI 1
Ø 6" 4.00 m 120,090.00 480,360.00
Ø 4" 4.00 m 107,500.00 430,000.00
Ø 3" 8.00 m 85,200.00 681,600.00
Ø 2" 8.00 m 69,900.00 559,200.00
Ø 2" 8.00 m 69,900.00 559,200.00
2 Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang + 1.00 unit 3,250,000.00 3,250,000.00
Sumur Resapan
LANTAI 2
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
11,381,080.00
Pengadaan dan pemasangan instalasi pipa air hujan, lengkap dengan

kembali PVC AW Class (10 kg/cm2) :
1 Ø 6" 12.00 m 120,090.00 1,441,080.00
2 Ø 4" 12.00 m 107,500.00 1,290,000.00
3,851,880.00
V PEKERJAAN ELEKTRIKAL
LANTAI 1
2 Lampu PLC 18 Watt 6.00 bh 224,238.00 1,345,428.00
6 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 11.00 ttk 124,335.00 1,367,685.00
LANTAI 2
2 Lampu PLC 18 Watt 4.00 bh 224,238.00 896,952.00
3 Lampu taman 2.00 bh 650,000.00 1,300,000.00
8 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 6.00 ttk 124,335.00 746,010.00
21,407,888.00
LANTAI 1, 2 DAN 3
NYY 4X6mm2 + NYA 1X4mm2 4.00 m 368,835.00 1,475,340.00
NYY 4X10mm2 + NYA 1X6mm2 8.00 m 486,335.00 3,890,680.00
HARGA JUMLAH
SATUAN HARGA
NYY 4X25mm2 12.00 m 661,335.00 7,936,020.00
NYY 3X6mm2 12.00 m 301,335.00 3,616,020.00
NYY 4X35mm2 4.00 m 961,335.00 3,845,340.00
20,763,400.00
LANTAI 1, 2 DAN 3
1 SDP 1 1.00 unit Err:509 Err:509
2 SDP 2 1.00 unit Err:509 Err:509
4 LP/PP-A 1.00 unit Err:509 Err:509
5 LP/PP-B 1.00 unit Err:509 Err:509
7 PP-POMPA TRANSFER 1.00 unit Err:509 Err:509
8 PP-POMPA BOSTER 1.00 unit Err:509 Err:509
9 Test Commisioning 1.00 ls 3,000,000.00 3,000,000.00
Err:509
DAFTAR KUANTITAS

TH. ANGGARAN : 2016
HARGA JUMLAH
(Rp.) (Rp.)
I PEKERJAAN PEMATANGAN LAHAN
16,772,777.20
II PEKERJAAN PONDASI
Type P1
Type P2
131,040,000.00
B Pekerjaan Pilecap
5 Pilecap P1
- dia. D16 mm 822.93 kg 11,555.00 9,508,956.15
- dia. D13 mm 48.07 kg 11,555.00 555,448.85
- dia. D16mm 783.99 kg 11,555.00 9,059,004.45
- dia. 10 mm 237.34 kg 11,500.00 2,729,410.00
7 Pilecap P2
- dia. D16 mm 673.39 kg 11,555.00 7,781,021.45
- dia. D13 mm 33.07 kg 11,555.00 382,123.85
83,436,214.88
Page 101 of 144

HARGA JUMLAH
(Rp.) (Rp.)
- dia. 10 mm 1,249.92 kg 11,500.00 14,374,080.00
- dia. D16 mm 3,949.23 kg 11,555.00 45,633,352.65
175,017,092.11
64,578,650.84
III PEKERJAAN STRUKTUR
A LANTAI 1
1 Kolom K1
- dia. 10 mm 624.27 kg 11,500.00 7,179,105.00
- dia. D16 mm 2,402.52 kg 11,555.00 27,761,118.60
68,368,190.01
B LANTAI 2
1 Kolom K1
- dia. 10 mm 624.27 kg 11,500.00 7,179,105.00
- dia. D16 mm 2,402.52 kg 11,555.00 27,761,118.60
2 Balok B1
- dia. 10 mm 515.84 kg 11,500.00 5,932,160.00
- dia. D16 mm 1,277.92 kg 11,555.00 14,766,365.60
3 Balok B2
- dia. 10 mm 268.44 kg 11,500.00 3,087,060.00
- dia. D16 mm 2,359.15 kg 11,555.00 27,259,978.25
- dia. D10 mm 6,037.64 kg 11,500.00 69,432,860.00
387,878,280.23
Page 102 of 144

HARGA JUMLAH
(Rp.) (Rp.)
C DAK DAN ATAP
1 Balok B1
- dia. 10 mm 259.53 kg 11,500.00 2,984,595.00
- dia. D16 mm 641.20 kg 11,555.00 7,409,066.00
2 Balok B2
- dia. 10 mm 1,336.72 kg 11,500.00 15,372,280.00
- dia. D16 mm 2,321.44 kg 11,555.00 26,824,239.20
3 Plat dak t:12cm
- dia. D10 mm 1,413.23 kg 11,500.00 16,252,145.00
171,383,915.51
E TANGGA
- Tulangan besi U40
- dia. D16 mm 280.00 kg 11,555.00 3,235,400.00
- dia. D13 mm 140.00 kg 11,555.00 1,617,700.00
11,523,603.00
IV PEKERJAAN ARSITEKTUR
A Pekerjaan Dinding
Lantai 1
3 Kolom praktis 0.93 m3 3,740,273.00 3,478,453.89
Lantai 2
3 Kolom praktis 0.64 m3 3,740,273.00 2,393,774.72
239,361,506.55
B Pekerjaan Lantai
Lantai 1
5 Step nosing 30.00 m' 113,922.00 3,417,660.00
Lantai 2
121,441,992.72
Page 103 of 144

HARGA JUMLAH
(Rp.) (Rp.)
C Pasangan plafon
Lantai 1
Lantai 2
122,094,688.00
Lantai 1
Lantai 2
130,723,085.60
E Sanitary
2 Urinoir 4.00 unit 2,265,700.00 9,062,800.00
3 Wastafel 8.00 unit 68,100.00 544,800.00
5 Jet washer 10.00 unit 24,000.00 240,000.00
7 Tempat tisu 10.00 unit 300,000.00 3,000,000.00
8 Floor drain 12.00 unit 120,400.00 1,444,800.00
45,105,760.00
F Pintu dan jendela
Lantai 1
1 Pintu P1 2.00 unit 5,972,882.00 11,945,764.00
3 Pintu P6 3.00 unit 3,077,940.00 9,233,820.00
4 Jendela J2 4.00 unit 4,610,755.00 18,443,020.00
5 Jendela J3 1.00 unit 3,846,665.00 3,846,665.00
Lantai 2
1 Pintu P1 6.00 unit 5,972,882.00 35,837,292.00
3 Pintu P6 2.00 unit 3,077,940.00 6,155,880.00
4 Jendela J1 6.00 unit 2,403,465.00 14,420,790.00
5 Jendela J2 6.00 unit 4,610,755.00 27,664,530.00
136,896,961.00
G Lain -lain
1 Lantai 1
51,645,000.00
259,965,329.50
Page 104 of 144

HARGA JUMLAH
(Rp.) (Rp.)
V PEKERJAAN MEKANIKAL
Pengadaan dan pemasangan instalasi pipa air bersih lengkap dengan fitting,
klem, support, hanger, assesoris, bobokan dan perapihannya kembali, PPR,
PN-10 : Ø 2"
LANTAI 1
1 Ø 1,5" 24.00 m 56,200.00 1,348,800.00
2 Ø 1" 36.00 m 56,200.00 2,023,200.00
3 Ø 3/4" 48.00 m 50,200.00 2,409,600.00
4 Ø 1/2" 60.00 m 49,400.00 2,964,000.00
LANTAI 2
1 Ø 1,5" 16.00 m 56,200.00 899,200.00
2 Ø 1" 24.00 m 56,200.00 1,348,800.00
3 Ø 3/4" 32.00 m 50,200.00 1,606,400.00
4 Ø 1/2" 40.00 m 49,400.00 1,976,000.00
27,006,500.00
LANTAI 1
Ø 6" 12.00 m 120,090.00 1,441,080.00
Ø 4" 12.00 m 107,500.00 1,290,000.00
Ø 3" 24.00 m 85,200.00 2,044,800.00
Ø 2" 24.00 m 69,900.00 1,677,600.00
Ø 2" 24.00 m 69,900.00 1,677,600.00
2 1.00 unit 3,250,000.00 3,250,000.00

Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 o
LANTAI 2
Ø 6" 8.00 m 120,090.00 960,720.00
Ø 4" 8.00 m 107,500.00 860,000.00
Ø 3" 16.00 m 85,200.00 1,363,200.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
Ø 2" 16.00 m 69,900.00 1,118,400.00
16,801,800.00
1 Ø 6" 12.00 m 120,090.00 1,441,080.00
2 Ø 4" 12.00 m 107,500.00 1,290,000.00
3,851,880.00
Page 105 of 144

HARGA JUMLAH
(Rp.) (Rp.)
VI PEKERJAAN ELEKTRIKAL
LANTAI 1
2 Lampu PLC 18 Watt 14.00 bh 224,238.00 3,139,332.00
7 Instalasi Stop kontak kabel NYA 3X(1X2.5 mm2) PVC conduit high impack 20 4.00 ttk 124,335.00 497,340.00
LANTAI 2
2 Lampu PLC 18 Watt 15.00 bh 224,238.00 3,363,570.00
3 Lampu gantung 11.00 bh 441,696.00 4,858,656.00
33,130,877.00
LANTAI 1 DAN 2
NYY 4X6mm2 + NYA 1X4mm2 4.00 m 95,000.00 380,000.00
NYY 4X10mm2 + NYA 1X6mm2 8.00 m 165,000.00 1,320,000.00
NYY 4X25mm2 12.00 m 215,000.00 2,580,000.00
NYY 3X6mm2 12.00 m 98,000.00 1,176,000.00
NYY 4X35mm2 4.00 m 238,000.00 952,000.00
6 Pemasangan Daya Listrik 15,000.00 watt 2,712.00 40,680,000.00
47,088,000.00
LANTAI 1 DAN 2
1 SDP 1 1.00 unit 2,500,000.00 2,500,000.00
2 SDP 2 1.00 unit 2,500,000.00 2,500,000.00
4 LP/PP-A 1.00 unit 3,500,000.00 3,500,000.00
5 LP/PP-B 1.00 unit 3,500,000.00 3,500,000.00
17,500,000.00
Page 106 of 144

DAFTAR KUANTITAS

TH. ANGGARAN : 2016
HARGA JUMLAH
(Rp.) (Rp.)
E. PEKERJAAN SARANA LUAR
1 Pagar Precast 120.00 m 451,330.00 54,159,600.00
2 Gerbang Pagar 2.00 unit 2,850,000.00 5,700,000.00
3 Pagar Teralis 60.00 m1 675,000.00 40,500,000.00
4 Tiang Bendera 1.00 unit 2,500,000.00 2,500,000.00
5 Urugan Macadam 37.50 m3 278,900.00 10,458,750.00
6 Urugan Pasir 18.75 m3 247,200.00 4,635,000.00
6 Pondasi Batu Kali 9.60 m3 761,860.00 7,313,856.00
7 Cor Lapangan Olah Raga 37.50 m3 1,519,429.00 56,978,587.50
8 Floor Hardener 375.00 m2 135,000.00 50,625,000.00
9 Saluran Buis Beton Terbuka 400.00 m 130,186.00 52,074,400.00
10 Paving Block t : 6cm 427.89 m2 99,360.00 42,515,150.40
11 Urugan Sirtu 98.40 m3 251,000.00 24,698,400.00
12 Urugan Abu batu 49.20 m3 318,400.00 15,665,280.00
13 Penanaman rumput gajah mini 350.00 m2 35,165.00 12,307,750.00
14 Penanaman Semak Perdu T 50-60 CM 40.00 phn 75,000.00 3,000,000.00
15 Penanaman Pohon Hias/Pelindung T 300-400 CM 40.00 phn 75,000.00 3,000,000.00
16 Tanah subur dan pembentukan tanah 44.00 m3 146,000.00 6,424,000.00
17 Lampu Taman Tinggi 5 m dan aksesories 8.00 unit 650,000.00 5,200,000.00
18 Tempat Sampah double bin 6.00 unit 3,000,000.00 18,000,000.00
415,755,773.90
ANALISA HARGA SATUAN PEKERJAAN
HARGA
NO. URAIAN KOEF. SAT. JUMLAH (Rp.)
SATUAN (Rp.)
A PEKERJAAN PERSIAPAN
1 1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 80,000.00 4,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 5,200.00
DIBULATKAN 5,200.00
2 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 120,000.00 60,000.00
Kaso kayu meranti 0.0280 m3 3,000,000.00 84,000.00
Penulisan 1.0000 ls - -
Ongkos pasang 1.0000 ls - -
JUMLAH 144,000.00
3 1 m2 - Direksikeet
Pasir pasang 0.2500 m3 225,000.00 56,250.00
Pasir beton 0.0517 m3 230,000.00 11,891.00
Batu bata merah 25.0000 bh 800.00 20,000.00
Semen PC 50 kg 0.2500 zak 68,000.00 17,000.00
Kayu kaso meranti 0.0300 m3 3,000,000.00 90,000.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 60,000.00 60,000.00
Engsel pintu uk 3 " 0.1667 bh 45,000.00 7,501.50
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 85,000.00 42,500.00
Paku segala ukuran ( rata-rata) 0.5000 kg 16,500.00 8,250.00
Kunci gembok 0.0834 bh 50,000.00 4,170.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang batu 0.0834 hr 90,000.00 7,506.00
Tukang kayu 0.3340 hr 90,000.00 30,060.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 389,528.50
B PEKERJAAN PEMATANGAN LAHAN
4 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 1,750,000.00 10,500.00
Paku segala ukuran 0.0200 kg 16,500.00 330.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 31,930.00
5 1 m1 - Pagar Pengaman Proyek
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0152 m³ 3,000,000.00 45,600.00
Seng Gelombang BJLS 28 (80x180) cm 0.3470 lbr 84,000.00 29,148.00
Paku Kayu Segala uk. 0.0200 kg 16,500.00 330.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang Kayu 0.1500 hr 90,000.00 13,500.00
Page 108 of 144

Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 114,378.00
Page 109 of 144

C PEKERJAAN PONDASI DAN STRUKTUR
6 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 80,000.00 60,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 63,000.00
7 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 80,000.00 19,840.00
Mandor 0.0080 hr 120,000.00 960.00
JUMLAH 20,800.00
8 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 100,000.00 120,000.00
Pekerja 0.1240 hr 80,000.00 9,920.00
Mandor 0.0040 hr 120,000.00 480.00
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 58,500.00 52,650.00
JUMLAH 183,050.00
9 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.2000 m3 185,000.00 222,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 247,200.00
10 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 190,000.00 228,000.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 251,000.00
11 1 m3 - Urugan Macadam
Batu Belah 1.1000 m3 215,000.00 236,500.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 278,900.00
12 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 230,000.00 276,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0200 hr 120,000.00 2,400.00
JUMLAH 318,400.00
13 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.3000 hr 80,000.00 24,000.00
Mandor 0.0050 hr 120,000.00 600.00
Stamper 0.9000 jam 58,500.00 52,650.00
JUMLAH 77,250.00
14 1 m3 - Pas.Pondasi batu kali 1 : 5
Pasir Pasang 0.5440 m3 225,000.00 122,400.00
Batu Kali 1.2000 m3 215,000.00 258,000.00
Semen PC ( 50 kg ) 2.7200 zak 68,000.00 184,960.00
Pekerja 1.5000 hr 80,000.00 120,000.00
Page 110 of 144

Tukang Batu 0.7500 hr 90,000.00 67,500.00
Mandor 0.0750 hr 120,000.00 9,000.00
JUMLAH 761,860.00
Page 111 of 144

15 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)
Pasir beton 0.6200 m3 230,000.00 142,600.00
Semen PC ( 50 kg ) 4.9400 zak 68,000.00 335,920.00
Pekerja 1.6500 hr 80,000.00 132,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0800 hr 120,000.00 9,600.00
Sewa molen 0.4000 jam 12,500.00 5,000.00
JUMLAH 812,920.00
16 1 m3 - Cor beton K.175 ( manual )
Pasir beton 0.5070 m3 230,000.00 116,610.00
Semen PC ( 50 kg ) 9.0000 zak 68,000.00 612,000.00
Pekerja 1.8000 hr 80,000.00 144,000.00
Tukang batu 0.4858 hr 90,000.00 43,722.00
Mandor 0.2608 hr 120,000.00 31,296.00
JUMLAH 1,105,148.00
17 1 m3 - Cor beton K.225 dengan readymix
Pekerja 0.6885 hr 80,000.00 55,080.00
Tukang batu 0.1377 hr 90,000.00 12,393.00
Mandor 0.0688 hr 120,000.00 8,256.00
JUMLAH 909,462.00
18 1 m3 - Cor beton K.300 dengan readymix
Pekerja 0.6885 hr 80,000.00 55,080.00
Tukang batu 0.1377 hr 90,000.00 12,393.00
Mandor 0.0688 hr 120,000.00 8,256.00
JUMLAH 954,462.00
19 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Multiplex 9 mm 0.3500 lbr 120,000.00 42,000.00
Paku 0.2500 kg 16,500.00 4,125.00
Pekerja 0.1650 bh 80,000.00 13,200.00
Tukang kayu 0.3940 hr 90,000.00 35,460.00
Mandor 0.0270 hr 120,000.00 3,240.00
JUMLAH 182,025.00
20 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 1,750,000.00 42,000.00
Paku 0.2500 kg 16,500.00 4,125.00
Pekerja 0.1650 hr 80,000.00 13,200.00
Tukang kayu 0.3940 hr 90,000.00 35,460.00
Mandor 0.0270 hr 120,000.00 3,240.00
JUMLAH 182,025.00
Page 112 of 144

Page 113 of 144

21 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 17,000.00 340.00
Pekerja 0.0150 hr 80,000.00 1,200.00
Tukang besi 0.0050 hr 90,000.00 450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 11,500.00
22 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 17,000.00 340.00
Besi beton ulir 1.1000 kg 8,150.00 8,965.00
Pekerja 0.0150 hr 80,000.00 1,200.00
Tukang besi 0.0050 hr 90,000.00 450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 11,555.00
23 1 m3 - Kolom beton praktis K.175
Bekisting 5.0000 m2 182,025.00 910,125.00
JUMLAH 3,740,273.00
24 1 m2 - Scafolding
Sewa Scafolding 2.0000 set 45,000.00 90,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 133,600.00
25 1 m2 - Gelar Plastik
Plastik Cor 1.0000 m2 3,000.00 3,000.00
Pekerja 0.0250 hr 80,000.00 2,000.00
Mandor 0.0130 hr 120,000.00 1,560.00
JUMLAH 6,560.00
DIBULATKAN 6,560.00
26 1 m2 - Gelar wiremesh M6 (1lapis)
Wiremesh M6 rata-rata 1.0500 m2 74,000.00 77,700.00
Besi Beton 0.1500 kg 8,100.00 1,215.00
Pekerja 0.0588 org 80,000.00 4,704.00
Tukang Besi Konstruksi 0.0588 org 90,000.00 5,292.00
Kepala Tukang Besi 0.0059 org 100,000.00 588.00
Mandor 0.0025 org 120,000.00 302.40
JUMLAH 89,801.40
D PEKERJAAN DINDING DAN LANTAI
27 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 5
Pasir pasang 0.0450 m3 225,000.00 10,125.00
Bata merah 70.0000 bh 800.00 56,000.00
Semen PC ( 50 kg ) 0.1936 zak 68,000.00 13,164.80
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0155 hr 120,000.00 1,860.00
JUMLAH 114,149.80
Page 114 of 144

28 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 11,500.00 95,795.00
Semen Mortar (40 kg) 0.1250 zak 98,000.00 12,250.00
Pekerja 0.2900 hr 80,000.00 23,200.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 148,345.00
29 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 5
Pasir pasang 0.0260 m3 225,000.00 5,850.00
Semen PC ( 50 kg ) 0.1036 zak 68,000.00 7,044.80
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.1500 hr 90,000.00 13,500.00
Mandor 0.0150 hr 120,000.00 1,800.00
JUMLAH 52,194.80
30 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 225,000.00 675.00
Pasir beton 0.0330 m3 230,000.00 7,590.00
Kerikil / split 0.0650 m3 220,000.00 14,300.00
Semen PC ( 50 kg ) 0.2760 zak 68,000.00 18,768.00
Pekerja 0.1150 hr 80,000.00 9,200.00
Tukang batu 0.0120 hr 90,000.00 1,080.00
Mandor 0.0060 hr 120,000.00 720.00
JUMLAH 52,333.00
31 1 m2 - Lantai keramik 40 x 40 ad.1 : 3
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 130,026.85
32 1 m2 - Lantai keramik 30 x 30 ad.1 : 3
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 130,026.85
33 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 225,000.00 675.00
Semen PC ( 50 kg ) 0.0353 zak 68,000.00 2,400.40
Step Noising Keramik 3.3000 m1 32,000.00 105,600.00
Pekerja 0.0400 hr 80,000.00 3,200.00
Tukang batu 0.0130 hr 90,000.00 1,170.00
Page 115 of 144

Mandor 0.0026 hr 120,000.00 312.00
JUMLAH 113,922.40
Page 116 of 144

34 1 m2 - Pasang Keramik Dinding 30x40
Pasir pasang 0.0300 m3 225,000.00 6,750.00
Semen PC ( 50 kg ) 0.0337 zak 68,000.00 2,291.60
Pekerja 0.2816 hr 80,000.00 22,528.00
Tukang batu 0.1320 hr 90,000.00 11,880.00
Mandor 0.0203 hr 120,000.00 2,436.00
JUMLAH 161,526.85
35 1 m1 - Plint keramik 10 x 40
Pasir pasang 0.0030 m3 225,000.00 675.00
Semen PC ( 50 kg ) 0.0353 zak 68,000.00 2,400.40
keramik standar 0.1000 m2 80,000.00 8,000.00
Pekerja 0.4000 hr 80,000.00 32,000.00
Tukang batu 0.1300 hr 90,000.00 11,700.00
Mandor 0.0260 hr 120,000.00 3,120.00
JUMLAH 58,460.40
E PEKERJAAN PLAFOND
36 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,7 mm 0.4500 btg 16,000.00 7,200.00
Hollow 40X40X0,7 mm 0.2250 btg 24,000.00 5,400.00
Wall Angle 0.2400 btg 15,000.00 3,600.00
Paku Riffet 0.0180 dos 125,000.00 2,250.00
Catton Tape 0.0520 roll 36,000.00 1,872.00
Tukang Kayu 0.3980 hr 90,000.00 35,820.00
Pekerja 0.3740 hr 80,000.00 29,920.00
Mandor 0.0700 hr 120,000.00 8,400.00
JUMLAH 132,335.00
37 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,7 mm 0.4500 btg 16,000.00 7,200.00
Hollow 40X40X0,7 mm 0.2250 btg 24,000.00 5,400.00
Wall Angle 0.2400 btg 15,000.00 3,600.00
Paku Riffet 0.0180 dos 75,000.00 1,350.00
GRC Board t = 4 mm 0.4320 lbr 65,000.00 28,080.00
Catton Tape 0.0520 roll 36,000.00 1,872.00
Tukang Kayu 0.3980 hr 90,000.00 35,820.00
Pekerja 0.3740 hr 80,000.00 29,920.00
Mandor 0.0700 hr 120,000.00 8,400.00
JUMLAH 129,707.00
Page 117 of 144

38 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 22,000.00 24,200.00
Paku 0.0100 kg 16,500.00 165.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 33,725.00
39 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 9,000.00 9,900.00
Drywall Screw 0.0100 dos 50,000.00 500.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang kayu 0.0500 hr 90,000.00 4,500.00
Mandor 0.0030 hr 120,000.00 360.00
JUMLAH 19,760.00
F PEKERJAAN CAT
40 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 30,500.00 8,540.00
Roll cat + bak 0.0100 bh 17,500.00 175.00
Ampelas 0.5000 lbr 1,500.00 750.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.2950 hr 100,000.00 29,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 60,045.00
41 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 34,000.00 9,520.00
Roll cat + bak 0.0100 bh 17,500.00 175.00
Ampelas 0.5000 lbr 1,500.00 750.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.2950 hr 100,000.00 29,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 61,025.00
42 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 34,000.00 10,200.00
Roll cat + bak 0.0500 bh 17,500.00 875.00
Ampelas 0.2000 lbr 1,500.00 300.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 60,160.00
Page 118 of 144

43 1 m2 - Cat besi memakai kuas
Kuas 3" 0.0500 bh 5,500.00 275.00
Meni besi 0.1675 kg 11,500.00 1,926.25
Ampelas Besi 0.4000 lbr 2,500.00 1,000.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 62,256.25
G PEKERJAAN KUSEN PINTU DAN JENDELA
44 1 m2 - Pekerjaan Melamic
Melamik 0.1500 kg 210,000.00 31,500.00
Wood fiiler 0.0500 kg 32,000.00 1,600.00
Ampelas 0.4000 lbr 1,500.00 600.00
Kompresor 0.2000 jam 163,000.00 32,600.00
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang cat 0.3050 hr 100,000.00 30,500.00
Mandor 0.0400 hr 120,000.00 4,800.00
JUMLAH 121,600.00
45 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 7,000,000.00 7,700,000.00
Paku 3.0000 kg 16,500.00 49,500.00
Angkur 10.5600 kg 11,000.00 116,160.00
Pekerja 6.0000 hr 80,000.00 480,000.00
Tukang kayu 18.0000 hr 90,000.00 1,620,000.00
Mandor 1.5600 hr 120,000.00 187,200.00
JUMLAH 10,152,860.00
46 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 9,800,000.00 431,200.00
Lem putih 0.4000 kg 32,000.00 12,800.00
Pekerja 1.2150 hr 80,000.00 97,200.00
Tukang kayu 2.4300 hr 90,000.00 218,700.00
Mandor 0.2590 hr 120,000.00 31,080.00
JUMLAH 790,980.00
47 1 unit - Pemasangan Kusen pintu + Panel Type P1 (MY)
Kusen pintu kayu kamper samarinda oven 0.0720 m3 10,152,860.00 731,005.92
Pintu Panel Kayu Kamper samarinda oven 3.7800 m2 790,980.00 2,989,904.40
Kaca Polos 5 mm 1.5000 m2 115,000.00 172,500.00
Melamik 8.1700 m2 121,600.00 993,472.00
Engsel 6.0000 bh 52,500.00 315,000.00
Handle Pintu 2.0000 Psg 185,000.00 370,000.00
Kunci Pintu 1.0000 set 325,000.00 325,000.00
Slot Pintu 2.0000 bh 38,000.00 76,000.00
JUMLAH 5,972,882.32
Page 119 of 144

48 1 unit - Pas. Pintu Teralis besi hollow Type P3 (MY)
Besi Hollow 4 x 4 cm, rangka pagar 13.3200 m' 33,750.00 449,550.00
Besi Hollow 2 x 4 cm, rangka pagar 25.4400 m' 24,500.00 623,280.00
Zinckromate 5.1840 m2 27,500.00 142,560.00
Pengecatan 0.6500 kg 46,400.00 30,160.00
Pekerja 0.8500 hr 80,000.00 68,000.00
Tukang 0.9500 hr 90,000.00 85,500.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 1,405,050.00
49 1 unit - Kusen pintu New PVC P4 (MY)
Pekerja 0.2500 hr 80,000.00 20,000.00
Tukang kayu 1.0000 hr 90,000.00 90,000.00
Mandor 0.0650 hr 120,000.00 7,800.00
JUMLAH 667,800.00
50 1 Unit - Pemasangan Kusen pintu + Panel Type P5 (MY)
Kaca Polos 5 mm 1.5000 m2 115,000.00 172,500.00
Melamik 3.4400 m2 121,600.00 418,304.00
Engsel 6.0000 bh 52,500.00 315,000.00
Handle Pintu 2.0000 Psg 185,000.00 370,000.00
Kunci Pintu 1.0000 set 325,000.00 325,000.00
Slot Pintu 2.0000 bh 38,000.00 76,000.00
JUMLAH 5,035,044.14
51 1 Unit - Pemasangan Kusen pintu + Panel Type P6 (MY)
Kaca Polos 5 mm 0.7500 m2 115,000.00 86,250.00
Melamik 1.9350 m2 121,600.00 235,296.00
Engsel 3.0000 bh 52,500.00 157,500.00
Handle Pintu 1.0000 Psg 185,000.00 185,000.00
Kunci Pintu 1.0000 set 325,000.00 325,000.00
JUMLAH 3,077,940.51
52 1 unit - Pemasangan Jendela Type J1 (MY)
Kusen Alumunium warna ukuran 4" x 1 3/4" 11.4000 m1 95,000.00 1,083,000.00
Fisher 8.0000 bh 5,000.00 40,000.00
Upah potong kaca 3.7800 m2 45,000.00 170,100.00
Upah pasang + aksesories 1.0000 unit 100,000.00 100,000.00
JUMLAH 2,403,465.00
Page 120 of 144

Fisher 8.0000 bh 5,000.00 40,000.00
JUMLAH 4,610,755.00
Fisher 8.0000 bh 5,000.00 40,000.00
JUMLAH 3,846,665.00
55 1 m1 - Railling selasar, Pipa galvanized 2", 3.2
Besi galpanis Ø 2 inch 1.2000 m1 81,500.00 97,800.00
Pengelasan 1.0000 ls 40,000.00 40,000.00
Baut dynabolt 3.0000 bh 7,500.00 22,500.00
Tukang Besi 0.1250 hr 90,000.00 11,250.00
Tukang Las 0.1250 hr 90,000.00 11,250.00
Mandor 0.0100 hr 120,000.00 1,200.00
JUMLAH 184,000.00
H PEKERJAAN SANITER
56 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 2,400,000.00 2,400,000.00
Sealant 0.5000 tube 37,500.00 18,750.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 1.1000 hr 90,000.00 99,000.00
Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 2,560,950.00
57 1 unit - Urinoir
Urinoir 1.0000 bh 2,200,000.00 2,200,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 2,265,700.00
58 1 unit - Pemasangan Sekat Urinoir
Sekat Urinoir 1.0000 bh 950,000.00 950,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 1,015,700.00
Page 121 of 144

Page 122 of 144

59 1 bh - Jet Washer
Jetwasher ex.TOTO 1.0000 bh 155,000.00 155,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
JUMLAH 179,000.00
60 1 bh - Floor drain
Floor drain stainless 1.0000 bh 110,000.00 110,000.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 120,400.00
61 1 unit - Pemasangan Cleaning Out
Clean Out 1.0000 bh 155,000.00 155,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1600 hr 120,000.00 19,200.00
JUMLAH 220,700.00
62 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 1,500,000.00 1,500,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 1,568,100.00
63 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 250,000.00 250,000.00
Pekerja 0.3000 hr 80,000.00 24,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.1800 hr 120,000.00 21,600.00
JUMLAH 318,100.00
64 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 325,000.00 325,000.00
Seal tape 0.0250 roll 2,500.00 62.50
Lem pipa PVC 0.1250 tube 12,000.00 1,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 336,962.50
65 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 191,000.00 191,000.00
Seal tape 0.0250 roll 2,500.00 62.50
Lem pipa PVC 0.1250 tube 12,000.00 1,500.00
Pekerja 0.0100 hr 80,000.00 800.00
Tukang batu 0.1000 hr 90,000.00 9,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 202,962.50
Page 123 of 144

66 1 bh - Tangki air kapasitas 1 m3
Pekerja 0.1000 hr 80,000.00 8,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 1,933,500.00
67 1 m1 - Instalasi Pipa PVC 1"
Pipa PVC 1" 1.2000 m1 14,000.00 16,800.00
Knee PVC 1" 0.2000 bh 9,000.00 1,800.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 56,200.00
68 1 m1 - Instalasi Pipa PVC 1.5"
Pipa PVC 1.5" 1.2000 m1 17,500.00 21,000.00
Knee PVC 1.5" 0.2000 bh 11,500.00 2,300.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 60,900.00
Pipa PVC 2" 1.2000 m1 25,000.00 30,000.00
Knee PVC 2" 0.2000 bh 11,500.00 2,300.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 69,900.00
Pipa PVC 6" 1.2000 m1 65,000.00 78,000.00
Knee PVC 6" 0.2000 bh 22,450.00 4,490.00
Lem Pipa PVC 0.2500 tube 12,000.00 3,000.00
Pekerja 0.0500 hr 80,000.00 4,000.00
Tukang Batu 0.3000 hr 90,000.00 27,000.00
Mandor 0.0300 hr 120,000.00 3,600.00
JUMLAH 120,090.00
71 1 unit - Water tower rangka besi siku
Konstruksi besi siku 210.0000 kg 14,900.00 3,129,000.00
Pekerja 2.5000 hr 80,000.00 200,000.00
Tukang besi 3.0000 hr 90,000.00 270,000.00
Tukang batu 3.0000 hr 90,000.00 270,000.00
Mandor 0.3000 hr 120,000.00 36,000.00
JUMLAH 3,905,000.00
Page 124 of 144

72 1 bh - Tangki air kapasitas 1 m3
Pekerja 0.1000 hr 80,000.00 8,000.00
Tukang batu 0.2500 hr 90,000.00 22,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 1,933,500.00
73 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 4,200,000.00 4,200,000.00
Pipa PVC 1 " 40.0000 m1 14,000.00 560,000.00
Pipa PVC 4 " 16.0000 m1 55,000.00 880,000.00
Bocht LL-D 1" (lokal) 6.0000 bh 58,500.00 351,000.00
Water moer 2.0000 bh 78,000.00 156,000.00
Ongkos pengeboran 40.0000 m1 90,000.00 3,600,000.00
JUMLAH 9,747,000.00
I PEKERJAAN ELEKTRIKAL
74 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,200.00 61,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 9,000.00 18,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 124,335.00
75 1 Titik - Instalasi Saklar/Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,200.00 61,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 9,000.00 18,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 124,335.00
76 1 bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 39,000.00 39,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 77,100.00
77 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 39,000.00 39,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 77,100.00
78 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 45,000.00 45,000.00
Instalator 0.1500 hr 100,000.00 15,000.00
Page 125 of 144

Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 83,100.00
Page 126 of 144

79 1 bh - Lampu TKI 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TKI 18 watt, armatur, komplit philips 1.0000 bh 234,000.00 234,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 273,238.00
80 1 Bh - Lampu gantung
Lampu gantung + Accecories 1.0000 bh 225,000.00 225,000.00
Lampu PLC 18 watt 1.0000 bh 185,000.00 185,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 441,696.00
81 1 Bh - Lampu PLC 18 watt
Lampu PLC 18 watt 1.0000 bh 185,000.00 185,000.00
Instalator 0.1045 hr 100,000.00 10,450.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 224,238.00
82 1m - Instalasi NYY 4X6mm2 + NYA 1X4mm2
Kabel NYY 4x6 mm 5.0000 m 55,000.00 275,000.00
Kabel NYY 1x4 mm 5.0000 m 6,500.00 32,500.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 8,000.00 16,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 368,835.00
83 1m - NYY 4X10mm2 + NYA 1X6mm2
Kabel NYM 4x10 mm 5.0000 m 73,000.00 365,000.00
Kabel NYM 1x6 mm 5.0000 m 12,000.00 60,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 8,000.00 16,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 486,335.00
84 1m - NYY 4X25mm2
Kabel NYM 4x25 mm 5.0000 m 120,000.00 600,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 8,000.00 16,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 661,335.00
Page 127 of 144

85 1m - NYY 3X6mm2
Kabel NYM 3x6 mm 5.0000 m 48,000.00 240,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 8,000.00 16,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 301,335.00
86 1m - NYY 4X35mm2
Kabel NYM 4x35 mm 5.0000 m 180,000.00 900,000.00
Klem kabel 0.2500 dus 3,200.00 800.00
Pipa PVC AW 1/2" 2.0000 m 8,000.00 16,000.00
Instalator 0.1050 hr 100,000.00 10,500.00
Mandor 0.0050 hr 120,000.00 600.00
JUMLAH 961,335.00
95 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 2,600.00 2,600.00
Instalator 0.0010 hr 100,000.00 100.00
Mandor 0.0001 hr 120,000.00 12.00
JUMLAH 2,712.00
DIBULATKAN 2,712.00
J PEKERJAAN ATAP
96 1 m2 - Pasang atap zincallum + alumunium foil 2 muka + roofmesh
atap zinkallum 1.0000 m2 105,000.00 105,000.00
alumunium foil 2 muka 1.0500 m2 90,000.00 94,500.00
Roofmesh 1.0500 m2 25,000.00 26,250.00
Paku Pengikat atap metal/ zinkallume 0.1750 kg 16,500.00 2,887.50
sealent 0.0650 tube 37,500.00 2,437.50
Pekerja 0.0695 hr 80,000.00 5,560.00
Tukang kayu 0.1225 hr 90,000.00 11,025.00
Mandor 0.0067 hr 120,000.00 804.00
JUMLAH 248,464.00
97 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 35,000.00 10,500.00
Kuas 3" 0.0500 bh 5,500.00 275.00
Ampelas 0.4000 lbr 1,500.00 600.00
Pekerja 0.1600 hr 80,000.00 12,800.00
Tukang cat 0.3150 hr 100,000.00 31,500.00
Mandor 0.0250 hr 120,000.00 3,000.00
JUMLAH 58,675.00
Page 128 of 144

K PEKERJAAN SARANA LUAR
98 1 m3 - Plat beton wiremash K.225 M8
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 830,000.00 609,967.00
JUMLAH 1,519,429.00
99 1 m2 - Finishing Lantai Floor Hardener dg MesinTrowel
Finish Beton Menggunakan Mesin Trowel 1.0000 m2 12,000.00 12,000.00
Floor Hardener Warna setara Fosroc 5 kg/m2 (terpas 3.0000 kg 8,500.00 25,500.00
JUMLAH 37,500.00
100 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 100,000.00 100,000.00
Pekerja 0.5000 hr 80,000.00 40,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 146,000.00
101 1 pohon - Rumput Gajah Mini
Rumput Gajah Mini 1.0500 m2 32,500.00 34,125.00
Pekerja 0.0100 hr 80,000.00 800.00
Mandor 0.0020 hr 120,000.00 240.00
JUMLAH 35,165.00
102 1 pohon - Pohon Trembesi
Trembesi 1.0000 phn 350,000.00 350,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 406,000.00
103 1 pohon - Pohon Perdu
Bougenville variegata 1.0000 phn 250,000.00 250,000.00
Tukang taman 0.5000 hr 100,000.00 50,000.00
Mandor 0.0500 hr 120,000.00 6,000.00
JUMLAH 306,000.00
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
Page 129 of 144

DAFTAR HARGA DASAR SATUAN
UPAH DAN BAHAN / MATERIAL
NO. NAMA BAHAN/MATERIAL HARGA SATUAN (Rp.) SATUAN
1 2 3 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 230,000.00 m3
Batu Belah Pondasi 215,000.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 220,000.00 m3
Pasir Beton 230,000.00 m3
Pasir pasang 225,000.00 m3
Pasir urug darat 185,000.00 m3
Sirtu 190,000.00 m3
Tanah Merah 100,000.00 m3
Batu Tempel Hitam 125,000.00 m2
Plastik cor 3,000.00 m2
II PAVING BLOCK
Grass Block uk. 20.40.6 cm 135,000.00 m2
Kastin Abu-abu ukr. 10.20.40 K 250 60,000.00 m1
III PAGAR PRECAST

Kolom pagar precast t = 3 m, mutu beton K225 279,000.00 bh
Kolom pagar precast t = 3.5 m, mutu beton K225 310,000.00 bh
IV SEMEN DAN KAPUR

Bata merah 800.00 bh
Bata Ringan / Hebel 11,500.00 bh
Rooster Beton 20 x 20 x 7 cm 8,500.00 bh
Glass block 24,800.00 bh
Semen Tiga Roda 50 kg 68,000.00 zak
Semen Warna 11,300.00 kg
Semen Instan (mortar) 98,000.00 zak
Compound Jaya (20 Kg) 35,000.00 zak
Mortar 98,000.00 zak
Compound 68,000.00 zak
Floor hardener 8,500.00 kg
V KAYU & PLAFOND

Kaso kayu Meranti Jambi/Palembang - 400 cm 3,000,000.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 3,800,000.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 7,000,000.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 9,800,000.00 m3
Papan Kayu Terentang - 400 cm 1,750,000.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 55,000.00 btg
Page 130 of 144

Page 131 of 144

List profil kamper 22,000.00 m1
Gypsum Jaya 9 mm (122 mm x 244 mm) 69,000.00 lbr
GRC Board t = 4 mm 65,000.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 350,000.00 Unit
Kusen dan Daun Pintu New PVC ukuran standar 550,000.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 120,000.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 109,000.00 lbr
Triplek ukr. 122 x 244 x 4 mm 60,000.00 lbr
Formika 72,500.00 lbr
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasang) 145,000.00 m2
Acoustik 60x60 cm (terpasang) 145,000.00 m2
Papan kayu 3x30cm (listplank) 115,000.00 m1
Lem Kayu Putih 32,000.00 Kg
Cotton Tape 6,200.00 rol
VI READYMIX
VII BUIS BETON

Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 100,000.00 btg
VIII C A T
Amplas Kayu 1,500.00 lbr
Ampelas Besi 2,500.00 lbr
Cat minyak setara F Talit 46,400.00 kg
Cat tembok Dulux/ICI interior 30,500.00 kg
Cat tembok Dulux/ICI exterior 34,000.00 kg
Cat tembok setara Vinilex 24,200.00 kg
Cat dasar setara Dulux/ICI 33,000.00 kg
Cat lapangan (teknokote) 42,000.00 kg
Meni setara Nippon 11,500.00 kg
Zincromate 27,500.00 m2
Cat Melamik 210,000.00 kg
Cat Pelitur 47,500.00 kg
Dempul plitur 32,000.00 kg
Ijuk 26,000.00 ikat
Kwas 3" 5,500.00 bh
Minyak Cat/Tinner 16,500.00 ltr
Pelamir Tembok 21,400.00 kg
Rool cat tembok 17,500.00 bh
Aquaproof 35,000.00 kg
HPL 225,000.00 lmbr
Finish HPL 42,500.00 m2
IX LANTAI
Page 132 of 144

Homogeniustile Uk. 60x60 (niro granit/essenza) 195,000.00 m2
Granit Uk. 60x60 cm 225,000.00 m2
Granit Uk. 80x80 cm 295,000.00 m2
Step noising Keramik 10 x 30 32,000.00 bh
X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 450,000.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,400,000.00 bh
Wastafel Merk Toto Tipe Standart (komplit) 2,100,000.00 unit
Urinoir 2,200,000.00 bh
Skat Urinoir Porcelain 950,000.00 bh
Kitchen zinck 650,000.00 bh
Floor Drain Kuningan 110,000.00 bh
Clean Out 155,000.00 bh
Kran Air TOTO 1/2" 191,000.00 bh
Kran leher angsa 325,000.00 bh
Jet spray 165,000.00 bh
Shower 1,800,000.00 bh
Tempat Tisu KM 300,000.00 bh
Sealtape 2,500.00 bh
Lem Pipa PVC 12,000.00 tube
Roofdrain cast iron uk.80 mm 550,000.00 bh
Bocht LL-D 1" (lokal) 58,500.00 bh
Water moer 78,000.00 bh
Pembuatan sumur bor 90,000.00 m1
Pompa Air Jetpump 4,200,000.00 unit
Gate Valve dia 1-1/2" 55,000.00 bh
WLC (Water Level Control) 750,000.00 bh
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 9,000.00 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 9,500.00 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 48,000.00 btg
Pipa PVC dia. 1 inch type AW 14,000.00 m'
Pipa PVC dia. 1,5 inch type AW 60,000.00 btg
Pipa PVC dia. 1,5 inch type AW 17,500.00 m'
Knee 1/2" 5,000.00 Bh
Knee 3/4" 6,000.00 Bh
Knee 1" 9,000.00 Bh
Knee 1,5" 11,500.00 Bh
Knee 2" 11,500.00 Bh
Knee 3" 13,000.00 Bh
Page 133 of 144

Knee 4" 19,500.00 Bh
Knee 6" 22,450.00 Bh
XIII BAJA TULANGAN / PROFIL

Besi beton polos 8,100.00 kg
Besi beton ulir 8,150.00 kg
Baja Canal C 14,900.00 kg
Baja IWF ex.DN SII 14,900.00 kg
Besi siku 14,900.00 kg
Besi Siku/Profil 40 x 40 x 4 14,900.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 24,000.00 Batang
Besi Hollow 4 x 2 cm (utk Plafon) 16,000.00 Batang
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 135,000.00 Batang
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 98,000.00 Batang
Hollow Aluminium (rangka composit panel) 140,000.00 Batang
Besi pipa stainless steel Ø 2" 90,000.00 m1
Besi pipa stainless steel Ø 1½" 75,000.00 m1
Besi Plat 2 mm 14,900.00 kg
Besi Plat Strip 4 mm x 40 mm, (6 m) 14,900.00 kg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 75,000.00 dus
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 152,000.00 btg
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 15,800.00 kg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 81,500.00 m1
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 625,000.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 15,800.00 kg
Dop Pipa Galv Medium dia 3 inch 35,000.00 bh
Besi pipa Galvanis (GIP) 3" 15,800.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 14,000.00 kg
Pek. Erection 850.00 kg
Angkur baut 12mm 11,000.00 kg
besi plat 5 mm 17,000.00 kg
Pengelasan dg listrik 20,000.00 cm
Pengelasan 40,000.00 ls
Ongkos Pasang Pagar Besi 1,500,000.00 ls
Stek Gantungan u/ plafond besi Ø 10 mm 7,000.00 bh
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 2,000,000.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 2,500,000.00 Unit
Kassa Gypsum / Textille 36,000.00 rol
Galvanis 4x4 tbl = 1,6 mm 540,000.00 btg
Galvanis 5x5 tbl = 1,6 mm 620,000.00 btg
Besi galvanis Ø 2 inch 380,000.00 m1
Besi tempa 16 mm 1,900,000.00 btg
XIV PAKU DAN KAWAT

Kawat beton 17,000.00 kg
Paku segala ukuran (rata-rata) 16,500.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 74,000.00 m2
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 830,000.00 lbr
Tiang BRC 150 cm Ø 2 " medium 170,000.00 btg
Pagar BRC t = 1,20 m Ø 8 540,000.00 m1
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, Ø 6mm) 290,000.00 unit
Bondek 28,000.00 m2
Wall Angle 15,000.00 btg
Page 134 of 144
Suspention Road 4 mm 5,000.00 unit
Paku Riffet 24,000.00 bj
Drywall Screw 50,000.00 dos
Dyna Bolt 7,500.00 bh
Kawat Harmonika dia 3,2 mm 42,000.00 m2
Kawat las listrik 34,000.00 dus
XVI LISTRIK
Kabel NYY 1x4 mm 6,500.00 m
Kabel NYM 1x6 mm 12,000.00 m
Kabel NYM 3x2.5 mm 12,200.00 m
Kabel NYM 3x6 mm 48,000.00 m
Kabel NYY 4x2.5 mm 32,000.00 m
Klem kabel 3,200.00 dus
Pipa AW 1/2" 8,000.00 m
Saklar tunggal 39,000.00 bh
Saklar double 39,000.00 bh
Stop Kontak 45,000.00 bh
Stop Kontak AC 85,000.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 234,000.00 bh
Lampu Down Light 225,000.00 bh
Lampu baret kotak 40 w 315,000.00 bh
Lampu PLC 18 watt, komplit philips 185,000.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 215,000.00 buah
Lampu gantung 7,500,000.00 bh
Lampu pagar 390,000.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 650,000.00 bh
Fitting Keramik 39,000.00 bh
Exhausfan 385,000.00 bh
Penyambungan daya Listrik 2,600.00 watt
Grounding Panel 1,500,000.00 ls
Box MCB 100,000.00 unit
Perangkat Penangkal Petir 1,750,000.00 titik
Sparing Kabel (Pipa conduit) 11,500.00 bh
Material bantu 500,000.00 ls
Testing Commissioning 250,000.00 ls
XIII A T A P
Alumunium Foil 2 muka dengan insulin 90,000.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 105,000.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 105,000.00 m2
Penutup atap Alderon 215,000.00 m2
Karpusan atap Alderon 185,000.00 m1
Nok Metal Multiroof (Stone Chip) 145,000.00 m1
Seng gelombang 180 x 90 x 0,20 84,000.00 lbr
Rangka Atap Baja Ringan (Terpasang) 210,000.00 m2
Roofmesh spasi 75x75X1.3 25,000.00 m2
Page 135 of 144
Glass wool 40,000.00 m2
Asbes semen gelombang 85,000.00 lbr
XV KACA DAN ALUMUNIUM

Kaca polos 5 mm 115,000.00 m2
Kaca Es 5 mm 160,000.00 m2
Kaca Rayben 5 mm 175,000.00 m2
Kaca reflektif 6 mm 190,000.00 m2
Kaca tempered 12 mm 1,500,000.00 m2
Frameless tempered 12 mm 1,500,000.00 m2
Folding gate harmonika galvalum, t=0.5mm 425,000.00 m2
Folding gate galvalum, t=0.5mm 415,000.00 m2
Frame daun Pintu Alumunium 4" x 1 1/2" 95,000.00 m1
Frame daun Jendela Alumunium 3" x 1 1/2" 95,000.00 m1
Krepyak/louvre/jalusi alumunium 120,000.00 m2
Pintu alumunium (kusen + daun pintu) 1,800,000.00 unit
Kunci Double Slaag Solid 325,000.00 bh
Kunci KM / WC 160,000.00 bh
Handle pintu 185,000.00 set
Door Closer 385,000.00 set
Floor hings ex dexon 570,000.00 set
Grendel Ukuran 4" setara Solid 60,000.00 bh
Grendel tanam pintu 38,000.00 bh
Grendel besi + Kunci 36,000.00 set
Slot + Dudukan besi 10mm 215,000.00 bh
Kunci Gembok 50,000.00 bh
Karet List 7,500.00 m1
Sealent 37,500.00 m1
Fisher 5,000.00 bh
Rambucis 25,000.00 bh
Engsel Pintu Nilon ukuran 3" 45,000.00 ps
Engsel Pintu Nilon ukuran 4" 52,500.00 ps
Engsel Jendela Casemen 8" 60,000.00 ps
Engsel Jendela Casemen 16 " 52,500.00 set
Hak Angin 37,500.00 bh
Roda besi 12,000.00 bh
Slot Pintu / Jendela 22,500.00 bh
XVII SEWA ALAT

Truck pompa beton 3,500,000.00 8 jam
Buldozer 100 - 150 HP 190,000.00 Jam
Compressor 4000-6500 liter/menit 163,000.00 Jam
Concrete Vibrator 70,000.00 Jam
Excavator 80 - 120 HP 185,000.00 Jam
Generator Set 125 KVA 72,000.00 Jam
Jack Hammer 155,000.00 Jam
Stamper 58,500.00 Jam
Concrete Mixer 0,30 - 0,60 m3 12,500.00 Jam
Mesin las 15,000.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 14,000,000.00 unit
Scaffolding 45,000.00 set/bulan
Baby walles 45,000.00 Jam
Mesin Trowel 18,000.00 Jam
Finish Beton Menggunakan Mesin Trowel 12,000.00 m2
XX UPAH
Page 136 of 144

Pekerja / knek 80,000.00 hari
Tukang gali 90,000.00 hari
Kepala Tukang Batu 100,000.00 hari
Tukang Batu 90,000.00 hari
Kepala Tukang Kayu 100,000.00 hari
Tukang Kayu 90,000.00 hari
Kepala Tukang Besi 100,000.00 hari
Tukang Besi 90,000.00 hari
Kepala Tukang Cat 100,000.00 hari
Tukang Cat 100,000.00 hari
Mandor / pengawas 120,000.00 hari
Instalator / Tukang Listrik 100,000.00 hari
Pembantu Instalator 90,000.00 hari
Operator alat berat 115,000.00 hari
Pembantu operator alat berat 90,000.00 hari
Tukang Taman 100,000.00 hari
XIX TAMBAHAN
Upah Potong Pancang 60,000.00 unit
Upah Potong Kaca 45,000.00 m2
Upah Pasang dan Aksesoris 100,000.00 unit
Air dan Listrik Kerja 2,000,000.00 bln
Air dan Listrik Kerja 18,000,000.00 ls
Mobilisasi dan Demobilisasi 30,000,000.00 ls
Sewa alat pancang hidraulic 18,000.00 m
Sewa alat pancang hammer 18,000.00 m
Mobilisasi alat pancang hidraulic 18,000.00 unit
Mobilisasi alat pancang dropp hammer 18,000.00 unit
Mobilisasi alat Bored pile 18,000.00 unit
Jasa Pengeboran Bored Pile Ø 30cm / m 180,000.00 m
Jasa Pengeboran Bored Pile Ø 40cm / m 200,000.00 m
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 620,000.00 m2
Tiang Bendera Stainless t : 5m 2,500,000.00 unit
Penyambungan PDAM 2,500,000.00 m
Huruf Stainles 20 cm 35,000.00 hrf
Huruf Stainles 15 cm 30,000.00 hrf
Logo kota tangerang 1,200,000.00 unit
Net Volley 800,000.00 bh
Jaring Gawang 600,000.00 set
Pipa listrik panjang 4 m 12,000.00 btg
Stop kontak telpon 48,000.00 bh
Material bantu air bersih 100,000.00 ls
Material bantu air kotor 100,000.00 ls
Testing 500,000.00 ls
Daun Jendela Alumunium 300,000.00 m2
Bak kontrol 600 x 600 x 400 425,000.00 bh
Rumput Gajah Mini 32,500.00 m2
Pohon Jakaranda 400,000.00 phn
Ketapang 370,000.00 phn
Kiara Payung 360,000.00 phn
Trembesi 350,000.00 phn
Page 137 of 144

Biola Cantik 300,000.00 phn
Bougenville variegata 250,000.00 phn
Bioceramic Fiber Type C ukuran 65x30x55 berat 65kg Kapasitas 50 orang + Sumur R 3,250,000.00 bh
Tempat Sampah 3 keranjang 325,000.00 unit
Tempat Duduk /Bangku Taman (beton dan Kayu Ulin ) 4,500,000.00 unit
MCCB 250A, 36kA 2,225,000.00 bh
MCCB 225A, 25kA 2,050,000.00 bh
MCCB 75A, 25kA 772,000.00 bh
MCCB 60A, 25kA 772,000.00 bh
MCB 32A,6KA 3P NC45N 1,724,000.00 bh
MCB 25A,6KA 3P NC45N 1,724,000.00 bh
MCCB 200A, 25kA 724,000.00 bh
MCCB 80A, 25kA 724,000.00 bh
MCB 20A,6KA 3P NC45N 875,000.00 bh
MCB 16A,6KA 3P NC45N 875,000.00 bh
MCB 10A,6KA 3P NC45N 875,000.00 bh
MCB 6A,4,5KA 1P Domae 85,000.00 bh
Contaktor D.O.L 10A 1,850,000.00 bh
Pilot Lamp + Fuse 4A ex Telemecanique 325,000.00 bh
Selector switch 7 posisi ex Telemecanique 650,000.00 bh
Ampere meter lengkap trafo arus 185,000.00 bh
Volt meter 0 s/d 500V 185,000.00 bh
Comb Busbar 125,000.00 ls
Box panel 50x70x25 cm lengkap dgn wiring 1,125,000.00 ls
Box panel 50x60x20 cm lengkap dgn wiring 785,000.00 ls
Box panel 60x80x25 cm lengkap dgn wiring 1,725,000.00 ls
Grounding Panel 2,500,000.00 ls
Biaya Pasang 150,000.00 ls

Penawar
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
Page 138 of 144

JADWAL WAKTU PELAKSANAAN
TAHUN ANGGARAN : 2016
JADWAL WAKTU PELAKSANA

Bulan Ke - 1 Bulan Ke - 2 Bulan Ke - 3 Bulan Ke - 4 Bulan Ke - 5
NO. URAIAN PEKERJAAN BOBOT M-1 M-2 M-3 M-4 M-5 M-6 M-7 M-8 M-9 M-10 M-11 M-12 M-13 M-14 M-15 M-16 M-17 M-18 M-19 M-20 M-21 M-22
A. PERSIAPAN 0.843 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
I. PEMATANGAN LAHAN 0.200 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
II. PONDASI 5.167 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
III. STRUKTUR 14.168 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
IV. ARSITEKTUR 17.381
V. MEKANIKAL 0.432
VI. ELEKTRIKAL 1.005
I. PEMATANGAN LAHAN 0.200 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
II. PONDASI 5.167 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
III. STRUKTUR 14.168 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
V. MEKANIKAL 0.432
I. PEMATANGAN LAHAN 0.136 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
II. PONDASI 3.669 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33
III. STRUKTUR 5.165 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
V. MEKANIKAL 0.385
E. PEKERJAAN SARANA LUAR 3.360
PROGRESS RENCANA 100.000 0.02 0.03 1.31 1.31 1.31 1.31 1.31 2.42 2.42 2.42 2.42 2.42 2.42 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.14
KUMULATIF PROGRESS RENCANA 100.000 0.02 0.05 1.36 2.67 3.97 5.28 6.59 9.01 11.43 13.85 16.28 18.70 21.12 22.27 23.42 24.57 25.72 26.87 28.02 29.17 30.32 31.47
JADWAL WAKTU PELAKSANAAN = 375 HARI KALENDER

Bulan Ke - 6 Bulan Ke - 7 Bulan Ke - 8 Bulan Ke - 9 Bulan Ke - 10 Bulan Ke - 11 Bulan Ke - 12 Bulan Ke - 13
KETERANGAN
M-23 M-24 M-25 M-26 M-27 M-28 M-29 M-30 M-31 M-32 M-33 M-34 M-35 M-36 M-37 M-38 M-39 M-40 M-41 M-42 M-43 M-44 M-45 M-46 M-47 M-48 M-49 M-50 M-51 M-52 M-53 M-54
100
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 90
0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 80
0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
70
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 60
0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47
50
0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 40
30
0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
20
0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 10
0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31
0
1.14 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.71 2.71 2.71 2.71 2.71 2.71 2.71 1.58 1.77 1.77 1.77 1.77 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 2.07 0.51 0.02
32.61 35.26 37.91 40.56 43.21 45.86 48.51 51.16 53.87 56.58 59.29 61.99 64.70 67.41 70.12 71.69 73.46 75.23 76.99 78.76 80.83 82.90 84.97 87.05 89.12 91.19 93.26 95.33 97.40 99.48 99.98 100.00

Penawar
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
NAMA KEGIATAN : PEMBANGUNAN GEDUNG SEKOLAH DASAR DAN MENENGAH
NAMA PEKERJAAN : PEMBANGUNAN GEDUNG SMPN 32
LOKASI : KECAMATAN CIPONDOH TAHUN ANGGARAN : 2016
BOBOT W A K T U P E L A K S A N A A N
JUMLAH HARGA KETERANGA
NO. URAIAN PEKERJAAN DALAM PERIODE BULANAN N
( Rp ) ( % ) Bln.1 Bln.2 Bln.3 Bln.4 Bln.5 Bln.6 Bln.7 Bln.8 Bln.9 Bln.10 Bln.11 Bln.12 Bln.13
100
A. PERSIAPAN 104,280,560.00 0.84 0.17 0.17 0.17 0.17 0.17
I. PEMATANGAN LAHAN 24,786,726.50 0.20 0.20 90
II. PONDASI 639,369,949.65 5.17 1.72 1.72 1.72
III. STRUKTUR 1,753,277,339.64 14.17 4.72 4.72 4.72
IV. ARSITEKTUR 2,150,848,355.69 17.38 5.79 5.79 5.79 80
V. MEKANIKAL 53,511,340.00 0.43 0.22 0.22

VI. ELEKTRIKAL 124,374,424.00 1.01 0.50 0.50
70
II. PONDASI 639,369,949.65 5.17 1.72 1.72 1.72
III. STRUKTUR 1,753,277,339.64 14.17 4.72 4.72 4.72
IV. ARSITEKTUR 2,150,848,355.69 17.38 5.79 5.79 5.79 50
V. MEKANIKAL 53,511,340.00 0.43 0.22 0.22
VI. ELEKTRIKAL 124,410,424.00 1.01 0.50 0.50
40

II. PONDASI 454,071,957.83 3.67 1.83 1.83
III. STRUKTUR 639,153,988.75 5.16 2.58 2.58
IV. ARSITEKTUR 1,107,234,323.37 8.95 4.47 4.47 20
V. MEKANIKAL 47,660,180.00 0.39 0.39
VI. ELEKTRIKAL 97,718,877.00 0.79 0.79
10
E. PEKERJAAN SARANA LUAR 415,755,773.90 3.36 3.36
J U M L A H SEBELUM PP * ### 100.00 0
PROGRESS RENCANA PERIODIK 2.43 6.44 12.24 11.40 8.23 6.44 12.41 11.23 8.35 4.59 7.06 5.65 3.53
PROGRESS RENCANA KUMULATIF 2.43 8.87 21.11 32.51 40.75 47.19 59.60 70.83 79.18 83.77 90.82 96.47 100.00

Penawar
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
DAFTAR BAHAN / BARANG UTAMA
Nama Kegiatan : PEMBANGUNAN GEDUNG SEKOLAH DASAR DAN MENENGAH
Paket Pekerjaan : PEMBANGUNAN GEDUNG SMPN 32
Lokasi Pekerjaan : KECAMATAN CIPONDOH
PRODUK PRODUSEN Harga

No. Nama/ Jenis Barang KETERANGAN
Merk Type Nama Produsen/ Distributor Alamat Register SNI Rp. Satuan
Jl. Let Jen TB
1 - Beton Ready Mix K-300 PT. Holcim Beton Simatupang No.22-26 SNI.03-6880-2002 851,400.00 M3 ISO No.6035
Holcim Jakarta
- Tiang Pancang beton mini pile 25 x 25 JTP Square Jl. Mustikasari No.181 SNI-7833-2012 225,000.00 M'
PT. JayaTeknik Pondasi Bantar Gebang Bekasi
- Tiang Pancang beton mini pile 28 x 28 x JTP Trigonal SNI-7833-2012 295,000.00 M'
2 Semen SG PCC PT. Semen Indonesia Tbk Graha Irama lt.9 Jl. HR SNI 15-7064-2014 58,750.00 Zak @ 50 Kg
Rasuna Said Kuningan
Jakarta
3 Besi Beton
- Besi beton polos CS BJTP U-24 PT. Jakarta Cakra Tunggal Jl. Raya Bekasi KM21-22 SNI 07-2052-2002 6,655.00 Kg
Pulogadung Jakarta ISO
- Besi beton ulir CS BJTS U-32 Steel Mills ID03/00254.0
Timur SNI 07-2052-2002 6,655.00 Kg
1
- Besi beton ulir CS BJTS U-40 SNI 07-2052-2002 6,710.00 Kg
JL.Mitra Sunter
4 Rangka Atap Baja Ringan Alsun BJ LAS PT. Alsun Suksesindo Boulevard Blok B-21 SNI 07-2053-2006 155,000.00 M2
Jakarta Tlp.
(021)6508026
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur Utama
Lampiran Surat Penawaran
DAFTAR TENAGA AHLI & TERAMPIL
Pendidikan/ Keahlian Sertifikat

No. Nama Pengalama Tempat, Tanggal Lahir No. KTP Alamat
Pendidikan Keahlian Kelas n minimal Bidang/ Sub Bidang Kode Penerbit No. Registrasi
1 2 3 4 5 6 7 8 9 10 11 12 13
1.6.602.1.144.09.1022
601
Ahli Managemen Proyek dan KOMP. PALEM KARTIKA, JL AHLI MANAJEMEN 464 dan
1 Ir. SUMARSONO S1, Sipil/ ArsitekturAhli Teknik Bangunan Gedung Utama 10 Tahun Sukoharjo, 23-12-19663174102312660004 PALEM KARTIKA RAYA No.39, PROYEK - UTAMA dan LPJK 1.2.201.1.057.09.1022
201
JAKARTA TIMUR 464
2 Hary Simadirja S1, Sipil/ Arsitektur Ahli K3 Konstruksi Madya 5 Tahun Tangerang, 11-01-19603671011101600001 Jl. Cirarab RT 02/03, Sukasari, AHLI K3 KONSTRUKSI - 603 LPJK 1.6.603.2.150.28.1069827
Kota Tangerang MADYA
3 Tedi Rusli S1, Arsitektur Ahli Arsitek Muda 3 Tahun Tangerang, 05-02-19563671070502560001 Jl. Otista 51RT 01/06, AHLI ARSITEK - MADYA 101 LPJK 1.1.101.2.144.28.1053539
Karawaci, Kota Tangerang
AHLI TEKNIK
Tenaga Ahli Listrik/ Ahli
Jl. Tebet Timur 1/H19, Tebet, PEMANFAATAN 401 /
4 Adang Priyatna S1, Elektro/ Listrik Teknik Pemanfaatan tenaga Muda 3 Tahun Bogor, 11-05-1957 3174011105570001
Jakarta Selatan TENAGA LISTRIK- 404
LPJK 1.4.404.3.150.28.1126350
listrik MUDA
PELAKSANA
Reni Jaya Blok C9/3, BANGUNAN
5 Mulyarso D3, Sipil/ Arsitektur Pelaksana Bangunan Gedung 5 Tahun Jakarta, 21-01-1977 3276112101770002 Bojongsari, Depok
GEDUNG/PEKERJAAN
022 LPJK 2.1.022.1.102.04.4031390
GEDUNG
Jl. Karya Damai RT 05/02, JURU UKUR

6 R. Haryanto SMA/ Sederajat Juru Ukur kuantitas Bangunan 3 Tahun Semarang, 27-06-19573671012706570001 Tangerang, Kota Tangerang KUANTITAS 027 LPJK 2.1.021.2.150.28.017309
Gedung BANGUNAN GEDUNG
Buaran Kandang Besar RT JURU

7 Masrobani SMA/ Sederajat Juru Gambar/ Drafter Arsitektur 3 Tahun Tangerang, 04-09-19613671030409610002 02/05,Tangerang, Kota GAMBAR/DRAFTMAN- 003 LPJK 2.1.003.2.150.28.017310
Tangerang ARSITEKTUR
P T. DADO DIMENSI
Ir. HAYADI NURHALIM

Direktur
TENAGA AHLI Page 143

TENAGA AHLI & TERAMPIL
Sertifikat
Keterangan
Masa Berlaku
14 15
25 Juni 2018 ,17

Mei 2017
05 Oktober 2019
23 Desember 2018
26 Februari 2019
06 Februari 2018
20 Mei 2018
06 Februari 2018
TENAGA AHLI Page 144

Analisa Pekerjaan Genset

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Analisa Pekerjaan Genset

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA TEKNIS

HARGA SATUAN PEKERJAAN

NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH

PS06 1 m1 - Pagar Pengaman Proyek

TN01 1 m3 - Perataan Tanah

TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

TN18a 1 m3 - Urugan Macadam

PD01 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)

PD05 1 m3 - Pas.Pondasi batu kali 1 : 5

BT01 1 m3 - Cor beton K.125 ( manual )

Semen PC ( 50 kg ) 232.0000 zak 1,360.00 315,520.00

BT06 1 m3 - Cor beton K.225 dengan readymix

BT14 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

BT20 1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

Pembesian 187.1111 kg 11,500.00 2,151,777.65

BT29 1 m3 - Sloof beton 15/20 K.225

Bekisting kolom 1.0000 m3 1,638,045.00 1,638,045.00

BT40 1 m3 - Balok beton 30/50 K-225

BT46 1 m3 - Balok beton 25/45 K-225

BT49 1 m3 - Balok beton 25/60 K.250

BT58 1 m3 - Balok beton 12/60 K.225

Perancah kayu / stoot werk - tinggi s / d 4 m 1.6665 m2 498,030.00 829,967.00

BT67 1 m3 - Plat listplank beton K.250

DD03 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 4

DD04 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 5

DD16 1 m1 - Pek. Tali Air

PA12 1 m2 - Pasang atap asbes gelombang 5 mm

Tukang kayu 18.0000 hr 90,000.00 1,620,000.00

KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

Mandor 0.3500 hr 120,000.00 42,000.00

KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar

Catton Tape 0.0520 roll 36,000.00 1,872.00

PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow

GRANITO-PALAZZO 60x60 Tile Unpolished 1.0500 m2 225,000.00 236,250.00

Mandor 0.0263 hr 120,000.00 3,156.00

LT09 1 m1 - Plint keramik 10 x 40

Paku 0.1400 kg 16,500.00 2,310.00

PC04 1 m2 - Cat besi memakai kuas

Tukang batu 0.2500 hr 90,000.00 22,500.00

ST12 1 unit - Water tower rangka besi siku

Pipa PVC 3/4" 1.2000 m1 9,500.00 11,400.00

ST17 1 m1 - Instalasi Pipa PVC 1"

ST21 1 bh - Roof drain

Tukang kayu 0.1000 hr 90,000.00 9,000.00

Pasir pasang 0.0540 m3 225,000.00 12,150.00

Tukang batu 0.3500 hr 90,000.00 31,500.00

1 unit - Pagar Pintu Besi Galvanis (PG 1)

Engsel Besi Bulat 1.0000 set - -

Roda Besi 0.4678 bh 12,000.00 5,614.04

Tukang taman 0.5000 hr 100,000.00 50,000.00

ME07 1 set - Panel PP-LP01, 40X60 cm2

Paku biasa sedang/ besar 1.2500 kg 16,500.00 20,625.00

Engsel Jendela Casemen 16" 3.0000 set 52,500.00 157,500.00

Pekerja / knek 1.0000 hr 80,000.00 80,000.00

Sealant 0.0600 m1 37,500.00 2,250.00

NO. NAMA BAHAN/MATERIAL HPS 2016 SATUAN

III SEMEN DAN KAPUR

IV KAYU dan Plafon

X BAJA TULANGAN / PROFIL

XI PAKU DAN KAWAT

XIV KACA DAN ALUMINIUM

Tangerang, Januari 2016

HADI BARADIN, ST.,MT