RAB Bronjong

KEMENTERIAN AGAMA REPUBLIK INDONESIA
KANTOR KABUPATEN BURU

Namle - Kabupaten Buru
HARGA PERKIRAAN SENDIRI (HPS/OE)
PROGRAM
--
KEGIATAN
--
PEKERJAAN
PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
LOKASI :
IAIN - AMBON
TAHUN ANGGARAN 2018

REKAPITULASI BIAYA
SATKER : IAIN AMBON
PAKET PEKERJAAN : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
LOKASI : IAIN - AMBON
THN. ANGGARAN : 2018
Sub Total Harga Total Harga

No. Uraian Pekerjaan
( Rp. ) ( Rp. )
A. PEKERJAAN PERSIAPAN Rp 15,000,000.00 Rp 15,000,000.00

B. PEKERJAAN STRUKTUR Rp 66,025,147.79
B1. Pekerjaan Pondasi Rp 23,892,525.67
B2. Pekerjaan Struktur Beton Rp 42,132,622.12
C. PEKERJAAN ARSITEKTUR Rp 210,726,737.58
C1. Pekerjaan Dinding Rp 77,734,010.97
C2. Pekerjaan Lantai Rp 11,268,770.89
C3. Pekerjaan Sanitari Rp 3,832,679.00
C4. Pekerjaan Tampak Luar Rp 8,198,896.31
C5. Pekerjaan Plafond Rp 33,066,190.39
C6. Pekerjaan Atap Rp 76,626,190.01
D. PEKERJAAN MEKANIKAL & ELEKTRIKAL
D1. PEKERJAAN MEKANIKAL Rp 16,666,470.00
a. Sistem Plumbing Rp 16,666,470.00
D2. PEKERJAAN ELEKTRIKAL Rp 10,557,800.00
a. Pekerjaan Lampu dan Stop Kontak Rp 10,557,800.00
E. PEKERJAAN PEMBERSIHAN Rp 5,000,000.00 Rp 5,000,000.00
TOTAL Rp 323,976,155.37
PPN 10% Rp 32,397,615.54
GRAND TOTAL Rp 356,373,770.91
DIBULATKAN Rp 356,370,000.00
#NAME?
*) Interpolasi Berdasarkan Tabel E1,
Kepmen PU No. 45/PRT/M/2007, Tanggal 27 Desember 2007
Ambon, Februari 2018
Menyetujui, Dihitung Oleh,

Pejabat Pembuat Komitmen Konsultan Perencana,
(PPK) CV. KINAMI
Rivalna Rivai, M.Hum Ir. IMAM MUSHOLIKHIN

Nip. 19820303 201101 2 012 DIREKTUR
Hal. - 2
RENCANA ANGGARAN BIAYA
SATKER : IAIN AMBON
PAKET PEKERJAA : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
Hrg. Satuan Jml. Harga Total Harga

No. Uraian Pekerjaan Kode Volume Satuan
(Rp) (Rp) (Rp)
A. PEKERJAAN PERSIAPAN Rp 15,000,000.00

1 Pemasangan Papan Nama Proyek 1.00 Ls 500,000.00 500,000.00
2 Pengukuran dan pemasangan bouwplank 1.00 Ls 1,500,000.00 1,500,000.00
3 Pembuatan Bedeng Buruh & Gudang Sementara 1.00 Ls 5,000,000.00 5,000,000.00
4 Air kerja + Listrik kerja 1.00 Ls 1,000,000.00 1,000,000.00
5 Listrik Penerangan 1.00 Ls 1,000,000.00 1,000,000.00
6 Dokumentasi & Laporan Proyek 1.00 Ls 1,000,000.00 1,000,000.00
7 Keselamatan & Kesehatan Kerja (K3) 1.00 Ls 5,000,000.00 5,000,000.00
Sub total - A : PEKERJAAN PERSIAPAN Rp 15,000,000.00

Total Harga - A, Pekerjaan Persiapan Rp15,000,000.00
Hal. - 3
(Rp) (Rp) (Rp)
STAGE-2
B. PEKERJAAN STRUKTUR
B.1. PEKERJAAN PONDASI
1. Pondasi Batu Gunung Rp 15,714,472.21

-- Galian Tanah B.001 21.56 m³ 69,718.00 1,503,120.08
-- Urugan Tanah Kembali B.009 5.39 m³ 53,187.00 286,677.93
-- Pasangan Pondasi Batu gunung ad. 1 : 5 C.003 13.65 m³ 1,019,986.00 13,924,674.20
SELASAR
2. Pek. Urugan / Peninggian Level Bangunan B.013 9.37 m³ 233,593.00 2,187,598.45 Rp 2,187,598.45
TERAS DEPAN
STAGE 2
STAGE 1&
3. Pasangan
STAGE 3 Batu ROLAG / (teras depan + rabat keliling) Rp 5,990,455.02
-- Galian Tanah B.001 2.81 m³ 69,718.00 195,914.55
-- Pasangan Pondasi Batu gunung ad. 1 : 5 C.003 5.68 m³ 1,019,986.00 5,794,540.47
Total Harga - B.1 : PEKERJAAN PONDASI Rp 23,892,525.67
B.2. PEKERJAAN STRUKTUR BETON
1. Sloof Beton
a. S.1 uk. 15 x 20 cm Rp 9,183,069.91
-- Cor Beton - Beton Site Mix K-175 D.005 1.57 m³ 1,240,048.00 1,950,992.32
-- Besi Beton 155.204 kg/m3 D.013 244.19 kg 18,949.00 4,627,079.22
-- Bekisting Kayu 6.667 m2/m3 D.034 10.49 m² 248,360.00 2,604,998.37
2. Slab Lantai Dasar

a. Dalam Ruangan [rg. Sek & Pos] Rp 3,886,710.25
-- Urugan Pasir Bawah Lantai tbl = 100 mm B.011 3.75 m³ 372,887.00 1,396,834.70
-- Cor Beton tbl = 60 mm K-100 D.001 2.25 m³ 1,107,793.00 2,489,875.55
b. Luar Ruangan [teras depan] Rp 673,372.55

-- Urugan Pasir Bawah Lantai B.011 0.65 m³ 372,887.00 242,001.61
-- Cor Beton tbl = 60 mm K-100 D.001 0.39 m³ 1,107,793.00 431,370.94
c. Luar Ruangan [rabat keliling] Rp 2,805,718.96

-- Urugan Pasir Bawah Lantai tbl = 100 mm B.011 2.70 m³ 372,887.00 1,008,340.05
d. Dalam Ruangan [ruang Genset] Rp 1,386,656.82

-- Urugan Pasir Bawah Lantai tbl = 100 mm B.011 0.94 m³ 372,887.00 349,208.68
3. Balok Beton
a. B.1 [level.1] Uk. 15 x 20 cm (dinding belakang) Rp 11,443,603.37
4. Kolom Beton
a. K.1 [klm persegi] Uk. 15 x 15 cm (gedung utama) Rp 12,753,490.26
Luasan BALOK
dan KOLOM
Total Harga - B.2 : PEKERJAAN STRUKTUR BETON Rp 42,132,622.12

Total Harga - B : PEKERJAAN STRUKTUR Rp66,025,147.79
C. PEKERJAAN ARSITEKTUR
C.1. PEKERJAAN DINDING
C.1a PEKERJAAN DINDING BATU BATA
DINDING PASANGAN (bangunan utama) Rp 45,457,396.97

1. Pasangan Bata tebal 1/2 batu ad. 1 pc : 4 ps [Bata PC/Batako] F.027 125.33 m2 136,740.00 17,137,229.36
2. Plesteran ad. 1 pc : 4 ps G.004 250.65 m2 71,568.00 17,938,821.57
3. Acian tembok/beton G.027 250.65 m2 41,417.00 10,381,346.04
Sub Total C.1a. Pekerjaan Dinding Batu Bata: Rp 45,457,396.97
C.1b PEKERJAAN PINTU & JENDELA

1. Pas. Pintu & Jendela bahan Aluminium (Eksterior & Interior)
a. Pintu, Jendela & Ventilasi Rp 32,276,614.00

P2 Uk. 140 x 210 cm, [type pintu 2 bukaan, tanpa ventilasi] E.034 1.00 set 5,506,282.00 5,506,282.00
P3 Uk. 80 x 210 cm, [type pintu 1 bukaan, pake ventilasi] E.035 2.00 set 3,690,471.00 7,380,942.00
P6 Uk. 70 x 210 cm, [type pintu 1 bukaan, tanpa ventilasi] E.038 2.00 set 2,833,741.00 5,667,482.00
J1 Uk. 168 x 234 cm, [type jendela 3 lubang] E.039 2.00 set 4,405,803.00 8,811,606.00
J2 Uk. 160 x 195 cm, [type jendela 2 lubang] E.040 1.00 set 3,016,626.00 3,016,626.00
V2 Uk. 50 x 80 cm, [type ventilasi 1 lubang] E.049 2.00 set 468,122.00 936,244.00
Hal. - 4
(Rp) (Rp) (Rp)
V3 Uk. 50 x 80 cm, [type ventilasi 1 lubang] [km/wc] E.050 2.00 set 478,716.00 957,432.00
Sub Total C.1b. Pekerjaan Pintu & Jendela : Rp 32,276,614.00

Total Harga - C.1 : PEKERJAAN DINDING Rp 77,734,010.97
C.2. PEKERJAAN LANTAI
1. Lantai Ruangan Rp 5,595,458.34

-- teras depan ex.roman/setara ; [uk. 40 x 40 cm] H.059 6.60 m2 158,189.00 1,044,047.40
-- lantai ruang Asrama ex.roman/setara ; [uk. 40 x 40 cm] H.059 27.50 m2 158,189.00 4,349,878.16
-- Meja Pos Jaga ex.roman/setara ; [uk. 40 x 40 cm] H.059 1.27 m2 158,189.00 201,532.79
2. Pas. Lantai Lavatory (toilet) Rp 1,148,915.04

-- toilet (km/wc) anti slip ; [uk. 20 x 20 cm] H.067 4.04 m2 284,561.00 1,148,915.04
3. Pas. Dinding Keramik Lavatory (toilet) Rp 4,524,397.52

-- Toilet h = 150 cm ex.roman/setara ; [uk. 20 x 25 cm] H.071 14.39 m2 314,358.00 4,524,397.52
Total Harga - C.2 : PEKERJAAN LANTAI Rp 11,268,770.89
C.3. PEKERJAAN SANITARI

1. Toilet (km/wc) Rp 3,832,679.00
-- Closet Jongkok N.003 2.00 unit 867,353.00 1,734,706.00
-- Floor drain N.015 2.00 unit 144,468.00 288,936.00
-- Wastafel + Cermin 6 mm bevel (komplit) N.006 1.00 unit 1,070,279.00 1,070,279.00
-- Kran Air N.021 2.00 bh 87,716.00 175,432.00
-- Bak mandi fibreglas vol. 0,30 m3 N.011 2.00 bh 281,663.00 563,326.00
Sub Total - C.3 : PEKERJAAN SANITARI Rp 3,832,679.00
C.4. PEKERJAAN TAMPAK LUAR Rp 8,198,896.31

1. Cat Eksterior - Dinding Luar [setara Metrolite] M.009 92.74 m2 27,180.00 2,520,729.28
2. Cat Interior - Dinding Dalam [setara Metrolite] M.009 167.94 m2 27,180.00 4,564,563.83
3. Pasang Batu Alam Tiang Kolom H.051 3.20 m2 348,001.00 1,113,603.20
Sub Total - C.4 : PEKERJAAN TAMPAK LUAR Rp 8,198,896.31
C.5. PEKERJAAN PLAFON
1. Plafond Dalam Rp 18,691,527.73

-- Plafond Kalsiboard 6 mm + rangka hollo/galvanis I.016 46.83 m2 288,313.00 13,500,256.23
-- Cat Plafond [setara Metrolite] M.009 46.83 m2 27,180.00 1,272,703.50
-- List profil gypsum 10 cm pinggiran plafon type profil I.010 68.00 m' 57,626.00 3,918,568.00
2. Plafond Luar Rp 14,374,662.67

-- Plafond Kalsiboard 6 mm + rangka hollo/galvanis I.016 36.43 m2 288,313.00 10,503,199.34
-- Cat Plafond [setara Metrolite] M.009 36.43 m2 27,180.00 990,163.32
-- List profil gypsum 10 cm pinggiran plafon type profil I.010 50.00 m' 57,626.00 2,881,300.00
Sub Total - C.5 : PEKERJAAN PLAFON Rp 33,066,190.39
C.6. PEKERJAAN ATAP Rp 76,626,190.01

1. Pasang Rangka Atap Baja Ringan (Profil Aluminium "C") HC.063 113.19 m2 224,100.00 25,365,879.00
2. Pasang Atap Spandek Alumunium (0,35) J.014 113.19 m2 396,594.00 44,890,474.86
3. Pas Bumbungan Alluminium Galvalum J.015 11.72 m2 259,389.00 3,040,687.55
4. Pasang Lisplank lebar 30 cm, bahan GRC board 9 mm K.029 48.60 m' 60,347.00 2,932,864.20
5. Pengecatan Permukaan Lisplank [setara Metrolite] M.009 14.58 m2 27,180.00 396,284.40
Sub Total - C.6 : PEKERJAAN ATAP Rp 76,626,190.01

Total Harga - C : PEKERJAAN ARSITEKTUR Rp210,726,737.58
D. PEKERJAAN MEKANIKAL & ELEKTRIKAL

D.1 PEKERJAAN MEKANIKAL
D.1a SISTEM PLUMBING
I. INSTALASI AIR BERSIH
1. Pipa Distribusi Utama Air Bersih Rp 2,000,500.00
a. Pipa Ke Lavatory [ Pipa PVC 1/2" ] N.026 60.00 m' 30,400.00 1,824,000.00
b. Tee Dia 1/2" 8.00 bh 8,000.00 64,000.00
c. Knee Dia 1/2" 15.00 bh 7,500.00 112,500.00
Sub Total - I ; INSTALASI AIR BERSIH Rp 2,000,500.00
II. INSTALASI AIR KOTOR

1. Air Kotor Rp 3,548,970.00
a. Pipa PVC AW dia 4" ( pipa air kotor dari Klosed ) N.033 10.00 m' 184,621.00 1,846,210.00
b. Pipa PVC AW dia 3" ( Dari Toilet ke Saluran/Got ) N.032 10.00 m' 147,826.00 1,478,260.00
c. Knee Dia 4" 8.00 bh 13,000.00 104,000.00
Hal. - 5
(Rp) (Rp) (Rp)
d. Tee Dia 4" 2.00 bh 14,000.00 28,000.00

e. Knee Dia 3" 2.00 bh 12,500.00 25,000.00
f. Tee Dia 3" 5.00 bh 13,500.00 67,500.00
2. Septik Tank dan Peresapan Rp 11,117,000.00

a. Septictank 1,5x1,0x1,5 M + Rembesannya (Kapasitas Kecil) N.038 1.00 unit 11,117,000.00 11,117,000.00
Sub Total - II ; INSTALASI AIR KOTOR Rp 14,665,970.00

Total Harga - D.1a : SISTEM PLUMBING Rp 16,666,470.00
Total Harga - D.1. : PEKERJAAN MEKANIKAL Rp 16,666,470.00
D.2 PEKERJAAN ELEKTRIKAL

D.2.a PEKERJAAN LAMPU DAN STOP KONTAK
I. PAS. LAMPU DAN STOP KONTAK
LANTAI - 1 Rp 7,557,800.00
-- Lampu Down Light 18 W HE.007 12.00 bh 152,000.00 1,824,000.00
-- Lampu SL 18 Watt (Philips + Komplit) [toilet] HE.003 2.00 bh 51,000.00 102,000.00
-- Double Swict / Saklar Ganda [ex. Broco/setara] HE.013 6.00 bh 12,300.00 73,800.00
-- Stop Kontak [ex. Broco/setara] HE.012 4.00 bh 13,500.00 54,000.00
-- Instalasi Lampu HE.001 14.00 ttk 296,000.00 4,144,000.00
-- Instalasi Stop Kontak HE.002 4.00 ttk 266,000.00 1,064,000.00
-- Pas. Instalasi Power AC HE.001 1.00 ttk 296,000.00 296,000.00
II. PEKERJAAN PANEL Rp 3,000,000.00

-- Biaya penyambungan daya dari PLN 1300 watt 1.00 Ls 3,000,000.00 3,000,000.00
Sub Total - D.2.a. : PEKERJAAN LAMPU DAN STOP KONTAK Rp 10,557,800.00

Total Harga - D.2. : PEKERJAAN ELEKTRIKAL Rp10,557,800.00
Total Harga - D : PEKERJAAN MEKANIKAL & ELEKTRIKAL Rp27,224,270.00
E. PEKERJAAN PEMBERSIHAN Rp 5,000,000.00

-- Pembersihan Akhir (Akhir Pelaksanaan) 1.00 Ls 2,500,000.00 2,500,000.00
-- As Build Drawing 1.00 Ls 2,500,000.00 2,500,000.00
Total Harga - F. : PEKERJAAN PEMBERSIHAN Rp 5,000,000.00
Hal. - 6
KEMENTERIAN
MAHKAMAH AGAMA
AGUNG REPUBLIK
REPUBLIK INDONESIA
INDONESIA
KANTOR KEMENTERIAN AGAMA
PENGADILAN AGAMA MASOHI
KABUPATEN MALUKU TENGGARA
Jln. Jenderal Sudirman Telp./Fax. (0916) 21069 - Langgur
Masohi - Kab.
e-mail Maluku Tengah
: depagmalra@yahoo.com
Kegiatan :
-- --
Engineer's Estimate
Paket Pekerjaan :
PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI
BRONJONG (GABION)
Lokasi :
IAIN - AMBON
Thn. Anggaran 2018
CV. PESONA CONSULTAN

KONSULTAN - MANAJMEN - SUPERVISI - DESAIN
Kantor Pusat : Jl. Anggrek RT. 030/006, Neg. Passo - Ambon
Perwakilan Tual : BTN Koperasi Un - Tual
Rencana Anggaran Biaya (RAB)
Paket Pekerjaan :
PEMBANGUNAN PAGAR KELILING KANWIL KEMENAG MALUKU
Lokasi :
JL. JENDERAL SUDIRMAN, TANTUI - AMBON
TAHUN ANGGARAN 2018

Konsultan - Manajemen - Supervisi - Desain
Jl. Anggrek RT. 030/006, Neg. Passo Ambon (Pusat)
Jl. Baldu Wahadad, Desa Fiditan - Tual (Perwakilan)
RENCANA ANGGARAN BIAYA (RAB)

Rekapitulasi Biaya
SATKER : KANWIL KEMENAG PROVINSI MALUKU
KEGIATAN : PENINGKATAN SARANA DAN PRASARANA APARATUR
PEKERJAAN : PEMBANGUNAN PAGAR KELILING KANWIL KEMENAG MALUKU
LOKASI : JL. JENDERAL SUDIRMAN, TANTUI - AMBON
Halaman 1 dari 3 Halaman
NO JENIS PEKERJAAN JUMLAH HARGA ( Rp )
I. PEKERJAAN PERSIAPAN/UMUM Rp 22,500,000.00
II. PEKERJAAN PAGAR KELILING KANTOR Rp 755,747,579.03

a. Pagar Sisi Depan (Pjg.Eff. = 27 M') Rp 152,580,657.49
b. Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 92,25 M') Rp 337,675,030.63
c. Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 63 M') Rp 223,462,418.21
d. Papan Nama Beton Rp 42,029,472.70
A. NILAI KONTRUKSI Rp 778,247,579.026

B. P P N (10%) Rp 77,824,757.903
C. JUMLAH NILAI KONSTRUKSI Rp 856,072,336.929
PEMBULATAN - C Rp 856,072,300.000
D. BIAYA KONSULTAN PERENCANA Rp 50,526,900.000
E. BIAYA KONSULTAN PENGAWASAN Rp 34,702,100.000
G. BIAYA PENGELOLA KEGITAN Rp 65,441,400.000
F. JUMLAH TOTAL ( C + D + E ) Rp 1,006,742,700.000
PEMBULATAN - F Rp 1,006,742,000.000
#NAME?
Ambon, OKTOBER 2017
Diperiksa/disetujui, Dihitung Oleh,

(PPK) CV. K I N A M I
__________________________ Ir. IMAM MUSHOLIKHIN

Nip. ___________________ Direktur
Konsultan-Manajemen-Supervisi-Desain
Jl. Anggrek RT.030/006, Passo-Ambon (pusat)
Jl. Baldu Wahadad, Fiditan-Tual (perwakilan)

(Rp) (Rp) (Rp)
I. PEKERJAAN PERSIAPAN/UMUM
1 Papan Nama Proyek 1.00 Ls 500,000.00 500,000.00
2 Pembersihan Lokasi (Awal & Akhir) 1.00 Ls 4,000,000.00 4,000,000.00
4 Air kerja + listrik kerja 1.00 Ls 1,500,000.00 1,500,000.00
5 Administrasi + dokumentasi selama proyek berjalan 1.00 Ls 2,500,000.00 2,500,000.00
6 Pembuatan Gudang Semen & Alat-alat 1.00 Ls 6,000,000.00 6,000,000.00
7 Pembuatan Bedeng Buruh 1.00 Ls 6,000,000.00 6,000,000.00
Jumlah I 22,500,000.00
II. PEKERJAAN PAGAR KELILING KANTOR

A. PAGAR SISI DEPAN (Pjg.Eff. = 27 M')
1 Galian Tanah Pondasi B.001 15.43 m3 69,718.00 1,075,400.15
2 Galian Tanah Pasangan Talud B.001 21.60 m3 69,718.00 1,505,908.80
3 Urugan Tanah Kembali B.009 12.96 m3 53,187.00 689,237.04
4 Pasangan Pondasi Batu gunung ad. 1 : 5 C.003 5.94 m3 1,019,986.00 6,058,716.84
5 Pasangan Batu Talud ad. 1 : 5 C.003 51.98 m3 1,019,986.00 53,013,772.35
6 Pas. dinding batu bata ad. 1pc : 5psr F.010 38.33 m2 236,965.00 9,082,394.52
7 Pekerjaan Beton Bertulang ad. 1pc : 2ps : 3kr
- Beton Foot Plate 0.85x0.85, K-250 (87,20 kg/m3) BT.14a 2.61 m3 3,556,200.00 9,287,016.30
- Beton Sloof 15/20 cm, K-250 (155,20 kg/m3) BT.18 0.83 m3 5,836,700.00 4,815,277.50
- Beton Kolom 50/50 cm, K-250 (114,85 kg/m3) BT.19 4.00 m3 5,499,700.00 21,998,800.00
- Balok Ring Beton 10/20 cm, K-175 (113,88 kg/m3) BT.54 0.44 m3 7,537,300.00 3,316,412.00
8 Plesteran Dinding ad. 1pc : 5psr G.005 67.80 m2 70,176.00 4,758,185.43
9 Plesteran Badan Pondasi ad. 1pc : 5psr G.005 6.60 m2 70,176.00 463,161.60
10 Plesteran Badan Sloof ad. 1pc : 5psr G.005 15.48 m2 70,176.00 1,086,324.48
11 Plesteran Badan Kolom ad. 1pc : 5psr G.005 27.20 m2 70,176.00 1,908,787.20
12 Plesteran Badan Balok Ring ad. 1pc : 5psr G.005 17.28 m2 70,176.00 1,212,641.28
13 Plesteran Muka Talud ad. 1pc : 5psr G.005 55.08 m2 70,176.00 3,865,294.08
14 Pek. Profil Beton pd Dinding & Kolom Pagar Depan ad. 1pc HB.172 66.72 m' 53,500.00 3,569,520.00
15 Pas. Titik cahaya lampu, (pas.baru) HE.001 10.00 ttk 296,000.00 2,960,000.00
16 Pas. Lampu Hias + Accessories HE.008 10.00 bh 450,000.00 4,500,000.00
17 Pas. Kabel NYM 3x2,5 mm, (eterna) HE.015 50.00 m1 12,300.00 615,000.00
18 Pas. Batu Alam Tempel Dinding (depan) H.051 4.45 m2 348,001.00 1,547,212.45
19 Pas. Batu Alam Tempel Kolom (depan) H.051 4.41 m2 348,001.00 1,533,431.61
20 Pek. Acian tembok/beton G.027 134.36 m2 41,417.00 5,564,937.22
21 Pek. Cat dinding, pondasi, sloof, Kolom & Balok M.009 134.36 m2 27,180.00 3,652,002.65
22 Pas. Teralis Pagar Pd Lubang Angin HC.087 6.55 m2 687,000.00 4,501,224.00
Sub Total - II.A. : Pagar Sisi Depan (Pjg.Eff. = 27 M') 152,580,657.49
B. PAGAR SISI KANAN - KIRI & BELAKANG (Pjg.Eff. = 92,25 M')

1 Galian tanah pondasi B.001 38.41 m3 69,718.00 2,677,606.94
2 Urug tanah kembali galian pondasi B.009 13.44 m3 53,187.00 714,949.63
3 Pas. Pondasi Bt. Gunung/Karang ad. 1pc : 5psr C.003 35.00 m3 1,019,986.00 35,699,510.00
7 Plesteran Badan Pondasi ad. 1pc : 5psr G.005 62.73 m2 70,176.00 4,402,140.48
Jl. Baldu Wahadad, Fiditan-Tual (perwakilan) Hrg. Satuan Jml. Harga Total Harga
(Rp) (Rp) (Rp)
11 Pek. Profil Beton pd Dinding & Kolom Pagar Depan ad. 1pc HB.172 227.32 m' 53,500.00 12,161,620.00
14 Pas. Kabel NYM 3x2,5 mm, (eterna) HE.015 150.00 m1 12,300.00 1,845,000.00
15 Pas. Batu Alam Tempel Dinding (depan) H.051 21.12 m2 348,001.00 7,349,259.12
17 Pek. Acian tembok/beton G.027 544.99 m2 41,417.00 22,571,850.83
Sub Total - II.B. : Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 92,25 M') 337,675,030.63
B. PAGAR SISI KANAN - KIRI & BELAKANG (Pjg.Eff. = 63 M')

1 Galian tanah pondasi B.001 25.92 m3 69,718.00 1,807,221.28
3 Pas. Pondasi Bt. Gunung/Karang ad. 1pc : 5psr C.003 23.30 m3 1,019,986.00 23,765,673.80
7 Plesteran Badan Pondasi ad. 1pc : 5psr G.005 39.61 m2 70,176.00 2,779,671.36
11 Pek. Profil Dinding & Kolom Pagar Depan ad. 1pc HB.172 152.50 m' 53,500.00 8,158,750.00
14 Pas. Kabel NYM 3x2,5 mm, (eterna) HE.015 115.00 m1 12,300.00 1,414,500.00
15 Pas. Batu Alam Tempel Dinding H.051 13.89 m2 348,001.00 4,835,038.89
17 Pek. Acian dinding G.027 360.06 m2 41,417.00 14,912,553.25
Sub Total - II.C. : Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 63 M') 223,462,418.21
D. PAPAN NAMA BETON

1 Galian tanah pondasi B.001 3.69 m3 69,718.00 257,085.13
3 Pondasi Bt. Gunung/Karang ad. 1pc : 5psr C.003 0.66 m3 1,019,986.00 671,915.78
4 Pasang dinding batu bata ad. 1pc : 5psr F.010 6.98 m2 236,965.00 1,652,830.88
- Beton Foot Plate 0.85x0.85, K-250 (87,20 kg/m3) BT.14a 0.27 m3 3,556,200.00 969,953.55
- Beton Sloof 15/20 cm, K-250 (155,20 kg/m3) BT.18 0.15 m3 5,836,700.00 875,505.00
- Balok Ring Beton 10/20 cm, K-175 (113,88 kg/m3) BT.54 0.08 m3 7,537,300.00 565,297.50
6 Plesteran Dinding ad. 1pc : 5psr G.005 12.85 m2 70,176.00 901,649.32
7 Plesteran Badan Pondasi ad. 1pc : 5psr G.005 2.90 m2 70,176.00 203,622.68
8 Plesteran Badan Sloof ad. 1pc : 5psr G.005 2.10 m2 70,176.00 147,369.60
9 Plesteran Badan Kolom ad. 1pc : 5psr G.005 6.80 m2 70,176.00 477,196.80
10 Plesteran Badan Balok Ring ad. 1pc : 5psr G.005 1.95 m2 70,176.00 136,843.20
11 Pek. List Profil Beton Pagar Depan (kolom) HB.172 11.20 m' 53,500.00 599,200.00
12 Pas. Titik cahaya lampu, (pas.baru) HE.001 2.00 ttk 296,000.00 592,000.00
13 Pas. Lampu Spot Light (Lampu Sorot 500 watt) + Accessories HE.009 2.00 bh 255,000.00 510,000.00
14 Pas. Kabel NYM 3x2,5 mm, (eterna) HE.015 20.00 m1 12,300.00 246,000.00
15 Pas. Batu Alam Tempel Kolom H.051 1.10 m2 348,001.00 383,357.90
16 Pas. Dinding Keramik 40x40 (warna hitam) H.059 6.30 m2 158,189.00 996,590.70
17 Pek. Acian dinding G.027 26.60 m2 41,417.00 1,101,692.20
18 Pek. Cat dinding, pondasi, sloof, Kolom & Balok M.009 26.60 m2 27,180.00 722,988.00
19 Pengadaan+Pemasangan Tulisan Papan Nama (Stainlestill) 1.00 Lot 25,000,000.00 25,000,000.00
Sub Total - II.D. : Papan Nama Beton 42,029,472.70

Total Harga - II : PEKERJAAN PAGAR KELILING KANTOR 755,747,579.03
ENGINEER ESTIMATE ( EE )
REKPITULASI
SATKER : DINAS KESEHATAN KOTA TUAL
PROGRAM : PROGRAM PENINGKATAN SARANA & PRASARANA APARATUR
: PUSKESMAS/PUSTU DAN JARINGANNYA
KEGIATAN : PEMBANGUNAN RUMAH DINAS
PEKERJAAN : PEMBANGUNAN RMH. DINAS DOKTER PUSKESMAS TAM
LOKASI : TAM - KEC. TAYANDO
THN. ANGGARAN : 2012 Halaman 1 dari 3 Halaman
I. PEKERJAAN PERSIAPAN/UMUM 25,000,000.00

II. PEKERJAAN REHAB/PEMBANGUNAN ;
a. PEKERJAAN TANAH 25,499,280.99
b. PEKERJAAN PASANGAN DAN BETON 206,004,366.09
c. PEKERJAAN PLESTERAN & KERAMIK 56,197,876.51
d. PEKERJAAN KAYU DAN ATAP 141,165,930.62
e. PEKERJAAN BESI, KACA DAN ALAT PENGGANTUNG 5,535,283.21
f. PEKERJAAN MEKANIKAL / ELEKTRIKAL 20,003,300.00
g. PEKERJAAN SANITAIR -
g. PEKERJAAN PENGECATAN 32,178,068.87
III. NILAI KONTRUKSI 511,584,106.29

IV. PPN 10% 51,158,410.63
C IMB 2.0% 0.00
A. JUMLAH NILAI KONSTRUKSI + PPN 10% 562,742,000.00

B. BIAYA KONSULTAN PERENCANA 14,068,550.00
C. BIAYA KONSULTAN PENGAWASAN 8,441,130.00
G BIAYA PENGELOLA KEGITAN 0.00
D. JUMLAH 585,251,680.00
E. JUMLAH DIBULATKAN 585,251,000.00
#NAME?
Tual, …… April 2012
Mengetahui/Menyetujui, Dihitung Oleh,

KEPALA DINAS KESEHATAN Konsultan Perencana,
KOTA TUAL CV. PESONA CONSULTAN
dr. BETTY ZOEBAIDAH MOH. SAIFUL TUTUPOHO, ST

Nip. 19601218 198901 2 001 Kuasa Direktris
KOP PERUSAHAAN
BILL OF QUANTITY (BOQ)
Rekapitulasi Biaya
SATUAN KERJA : KANWIL KEMENAG PROVINSI MALUKU

PROGRAM : --
TAHUN ANGGARAN : 2018
I PEKERJAAN PERSIAPAN/UMUM 25,000,000.00
II PEKERJAAN REHAB/PEMBANGUNAN ;
a. PEKERJAAN TANAH 25,499,280.99
b. PEKERJAAN PASANGAN DAN BETON 206,004,366.09
c. PEKERJAAN PLESTERAN & KERAMIK 56,197,876.51
d. PEKERJAAN KAYU DAN ATAP 141,165,930.62
e. PEKERJAAN BESI, KACA DAN ALAT PENGGANTUNG 5,535,283.21
f. PEKERJAAN MEKANIKAL / ELEKTRIKAL 20,003,300.00
g. PEKERJAAN SANITAIR -
g. PEKERJAAN PENGECATAN 32,178,068.87
A NILAI KONTRUKSI 511,584,106.29

B PPN 10% 51,158,410.63
C JUMLAH 562,742,516.92
D JUMLAH DIBULATKAN 562,742,000.00
Terbilang : ………………………………………………………………
…………, …………… 20……
Penawar,
PT./CV./Fa. …………………
……… (Nama Jelas) ………

Jabatan

Rekapitulasi Biaya
SATKER : BALAI DIKLAT PERTANIAN PROVINSI MALUKU
PEKERJAAN : PEMBANGUNAN ASRAMA DIKLAT
LOKASI : WAIHERU - AMBON
I. PEKERJAAN PERSIAPAN/UMUM Rp 22,500,000.00
II. PEKERJAAN REHAB/PEMBANGUNAN ; Rp 486,584,106.29

a. Pekerjaan Tanah Rp 25,499,280.99
b. Pekerjaan Pasangan Dan Beton Rp 206,004,366.09
c. Pekerjaan Plesteran & Keramik Rp 56,197,876.51
d. Pekerjaan Kayu Dan Atap Rp 141,165,930.62
e. Pekerjaan Besi, Kaca Dan Alat Penggantung Rp 5,535,283.21
f. Pekerjaan Mekanikal / Elektrikal Rp 20,003,300.00
g. Pekerjaan Sanitair Rp -
g. Pekerjaan Pengecatan Rp 32,178,068.87

B. P P N (10%) Rp 50,908,410.629
C. JUMLAH NILAI KONSTRUKSI Rp 559,992,516.921
PEMBULATAN - C Rp 559,992,500.000
#NAME?
Diperiksa/disetujui, Dihitung Oleh,

(PPK) CV. K I N A M I
__________________________ Ir. IMAM MUSHOLIKHIN

Nip. ___________________ Direktur
Engineer Estimate (EE)
Daftar Kuantitas dan Harga

PROGRAM : --
HARGA JUMLAH
No. JENIS PEKERJAAN KODE SAT VOLUME SATUAN HARGA
Rp. Rp.
I. PEKERJAAN PERSIAPAN/UMUM
1 Papan Nama Proyek Ls 1.00 500,000.00 500,000.00
2 Pembongkaran + Pembersihan Lokasi (Awal Pelaksanaan) Ls 1.00 5,000,000.00 5,000,000.00
3 Pemagaran dengan seng gelombang tinggi 2 m A.001 m2 - 510,747.00 -
3 Pengukuran dan pemasangan bouwplank A.003 m' - 322,833.00 -
4 Pembuatan Gudang Semen & Peralatan A.005 m2 - 1,438,483.00 -
5 Pembuatan Bedeng Pekerja A.006 m2 - 1,461,034.00 -
6 Kantor Sementara Lantai Plesteran (Direksi keit) A.004 m2 - 1,754,379.00 -
3 Pengukuran dan pemasangan bouwplank Ls 1.00 1,500,000.00 1,500,000.00
4 Pembuatan Gudang Semen & Peralatan Ls 1.00 4,000,000.00 4,000,000.00
5 Pembuatan Bedeng Pekerja Ls 1.00 4,000,000.00 4,000,000.00
6 Kantor Sementara Lantai Plesteran (Direksi keit) Ls 1.00 5,000,000.00 5,000,000.00
7 Air kerja + listrik kerja Ls 1.00 1,500,000.00 1,500,000.00
8 Administrasi + dokumentasi selama proyek berjalan Ls 1.00 1,500,000.00 1,500,000.00
9 Mobilisasi/Demobilisasi Ls - 6,000,000.00 -
9 Pembersihan Akhir (Akhir Pelaksanaan) Ls 1.00 2,000,000.00 2,000,000.00
Jumlah I Rp. 25,000,000.00
II. PEKERJAAN REHAB/PEMBANGUNAN ;

a. PEKERJAAN TANAH
1 Galian tanah pondasi Telapak B.002 m3 20.74 86,681.00 1,797,417.22
2 Galian tanah pondasi batu kali B.001 m3 19.14 69,718.00 1,334,360.69
3 Urug tanah kembali galian pondasi B.009 m3 4.78 53,187.00 254,491.82
4 Timbunan Tanah dari luar & Pemadatan (Bawah Lantai) B.013 m3 94.66 233,593.00 22,113,011.27
25,499,280.99
b. PEKERJAAN PASANGAN DAN BETON
1 Pondasi Bt. Gunung/Karang ad. 1pc :5psr C.003 m3 22.49 1,019,986.00 22,940,505.13
2 Pasang dinding terawang/roster ad. 1pc : 4psr F.023 m2 17.40 1,828,149.00 31,809,779.44
3 Pasang dinding bt.bata PC/Batako ad. 1pc : 5psr F.028 m2 167.53 133,925.00 22,436,723.10
- Beton Pondasi Telapak 100/100 cm, (73,861 kg/m3) K.175 BT.14 m3 4.62 4,787,500.00 22,118,250.00
- Beton Pondasi Telapak 80/80 cm, (77,006 kg/m3) K.175 BT.13 m3 - 4,729,500.00 -
- Beton Sloof 20/30 cm, (K.225) BT.15 m3 - 7,324,900.00 -
- Beton Sloof 15/20 cm, (159,269 kg/m3) K.175 BT.18 m3 4.02 5,836,700.00 23,449,525.92
- Beton Kolom 30/30 cm, (K.175) BT.20 m3 - 7,564,600.00 -
- Beton Kolom Dia. 30 cm, (60,186 kg/m3) K.175 BT.42 m3 2.43 4,909,200.00 11,931,123.31
- Beton Kolom Dia. 25 cm, (72,541 kg/m3) K.175 BT.43 m3 1.27 7,365,400.00 9,323,215.39
- Beton Kolom 20/25 cm, (111,242 kg/m3) K.175 BT.44 m3 4.30 5,632,600.00 24,220,180.00
- Beton Kolom 12/12 cm, (169,478 kg/m3) K.175 BT.25 m3 0.37 8,776,900.00 3,260,793.89
- Beton Balok 30/40 cm, (K.225) BT.26 m3 - 5,771,300.00 -
- Beton Balok 15/25 cm Kuba Masjid, (K.175) BT.30 m3 - 7,741,200.00 -
- Beton Balok 15/20 cm, (159,269 kg/m3) K.175 BT.31 m3 4.68 7,273,500.00 34,039,980.00
- Beton Plat Lantai-02, tbl. 12 cm, (K.225) BT.35 m3 - 6,014,000.00 -
- Beton Plat Lantai Atap, tbl. 10 cm, (K.175) BT.41 m3 - 6,775,600.00 -
- Beton Plat Kuba Masjid, tbl. 10 cm, (K.175) BT.38 m3 - 6,334,000.00 -
- Beton Plat Kanopi, tbl. 8 cm, (67,608 kg/m3) K.175 BT.38 m3 0.07 6,334,000.00 474,289.92
- Meja Beton, tbl. 8 cm, (K.175) BT.39 m3 - 3,297,100.00 -
4 Pekerjaan Beton Tidak Bertulang ad. 1pc : 3ps : 5kr
- Beton Rabat tbl. 5 cm, (K-100) D.004 m3 - 1,031,205.00 -
- Beton Lantai Kerja Foot Plate tbl. 5 cm, (K-100) D.004 m3 - 1,031,205.00 -
206,004,366.09
c. PEKERJAAN PLESTERAN & KERAMIK
1 Plesteran dinding 1pc : 5psr G.005 m2 335.06 70,176.00 23,513,451.26
2 Keramik 20 x 20, anti slip (lantai km/wc) H.067 m2 - 284,561.00 -
3 Keramik 20 x 20, warna bermotif (lantai meja beton) H.036 m2 - 277,546.00 -
3 Keramik 20 x 25, warna bermotif (dinding t4 wudu) H.061 m2 - 282,146.00 -
4 Keramik 20 x 25, warna bermotif (dinding LAB) H.061 m2 - 282,146.00 -
4 Keramik 30 x 30, warna bermotif (lantai ruangan) H.035 m2 - 288,563.00 -
2 Keramik Lantai uk. 40 x 40, warna bermotif H.059 m2 158.32 158,189.00 25,043,821.25
3 Keramik 40 x 40, anti slip (tangga naik) H.064 m2 36.00 212,239.00 7,640,604.00
4 Keramik 30 x 30, anti slip (tangga naik) H.065 m2 - 290,978.00 -
4 Dinding batu alam tempel H.052 m2 - 348,001.00 -
56,197,876.51
d. PEKERJAAN KAYU DAN ATAP
### Pas Kayu Kuda Kuda 6/12, klas I K.013 m3 1.44 12,740,666.00 18,386,004.14
### Pas Kayu Gording 5/10, klas II K.015 m3 1.61 8,232,073.00 13,265,162.43
### Pas Kayu Usuk 5/7 dan Reng 3/4, klas II K.016 m2 - 213,583.00 -
### Pas Kayu Kosen 6/12, klas I K.001 m3 0.42 14,295,075.00 6,033,024.84
### Pas Papan Lisplank ukuran (3 x 20 cm), klas I K.021 m' 84.40 83,539.00 7,050,691.60
### Pas Rangka Langit-langit (50 x 100 cm), kayu kls-II K.019 m2 222.25 137,216.00 30,495,707.14
### Pas Plafond Tripleks ukuran (60x120) tebal 4 mm I.005 m2 222.25 60,946.00 13,545,004.72
### Pas List profil 5 cm pinggiran plafon kayu klas II I.009 m' 178.20 24,748.00 4,410,093.60
### Pas Atap Zink Gelombang BJLS 0,25 J.012 m2 292.77 76,369.00 22,358,208.47
### Pas Bumbungan Zink Datar BJLS 0,25 J.013 m' 49.40 51,883.00 2,563,020.20
### Pas Atap Genteng Metal Rainbow J.007 m2 - 101,447.00 -
### Pas Bumbungan Genteng Metal Rainbow J.010 m' - 111,233.00 -
### Pas Atap Alluminium Galvalum J.014 m2 - 396,594.00 -
### Pas Bumbungan Alluminium Galvalum J.015 m2 - 259,389.00 -
### Pas Alluminium Foil / Sisalation J.016 m2 - 49,887.00 -
### Pas Talang Datar / Jurai Zink BJLS 25 J.017 m' - 239,155.00 -
### Daun pintu panil kayu klas I K.005 m2 16.79 1,040,635.00 17,476,007.94
### Daun pintu kaca, kayu klas I K.006 m2 - 740,243.00 -
### Daun jendela kaca, kayu klas I K.006 m2 - 740,243.00 -
### Daun ventilasi Kaca, Kayu klas I K.006 m2 4.53 740,243.00 3,356,705.91
### Daun pintu playwood 4 mm rangka kayu klas I K.008 m2 - 750,693.00 -
### Pasang Jalusi Kusen Kayu Kls-I K.010 m2 3.33 669,282.00 2,226,299.64
### Dinding Partisi doble teakwood + Rangka K.024 m2 - 386,158.00 -
### Papan Nama Kantor (uk. 0,6 x 1,0 m), Kayu kls.1 Ls - 400,000.00 -
141,165,930.62
HARGA JUMLAH
No. JENIS PEKERJAAN KODE SAT VOLUME SATUAN HARGA
Rp. Rp.
e. PEKERJAAN BESI, KACA DAN ALAT PENGGANTUNG

1 Pasang Kunci tanam 2 slaag untuk daun pintu L.002 bh 7.00 205,418.00 1,437,926.00
2 Pasang Kunci tanam KM/WC L.003 bh - 275,885.00 -
2 Pasang Engsel 4" (pintu) L.005 Psg 24.00 63,659.00 1,527,816.00
3 Pasang Engsel 3" (Jendela) L.006 Psg - 48,113.00 -
3 Pasang Grendel pintu HD.010 bh 10.00 116,100.00 1,161,000.00
4 Pasang Grendel jendela HD.009 bh - 170,900.00 -
5 Pasang Kait angin jendela L.009 bh - 41,198.00 -
6 Pasang Kaca bening/polos tbl. 5 mm, Jendela L.018 m2 - 303,657.00 -
4 Pasang Kaca bening/polos tbl. 5 mm, ut. Ventilasi L.018 m2 2.99 303,657.00 908,541.21
5 Pasang Teralis Besi Pengaman utk. Jendela HC.077 Bh - 29,700.00 -
5 Pasang Baut Angker+Besi Stripp ls 1.00 500,000.00 500,000.00
5,535,283.21
f. PEKERJAAN MEKANIKAL / ELEKTRIKAL
1 Pas. Instalasi titik daya/mata lampu listrik + gambar HE.001 titik 20.00 296,000.00 5,920,000.00
2 Pas. Titik cahaya stop kontak HE.002 titik 5.00 266,000.00 1,330,000.00
3 Pas. Lampu SL 18 Watt (Philips + Komplit) HE.003 buah 20.00 51,000.00 1,020,000.00
4 Pas. Lampu TL Bamboo 1x25 Watt, (Philips + Komplit) HE.004 buah - 67,000.00 -
5 Pas. Lampu Pijar 25 Watt, (Philips + Komplit) HE.005 buah - 18,000.00 -
6 Pas. Lampu Baret Armature Kaca Susu 25 watt (Toilet) HE.006 buah - 275,000.00 -
4 Pas. Lampu Douwnligth (lilin/jantung 25 Watt) HE.007 buah - 152,000.00 -
4 Pas. Stop kontak broco (inbouw) HE.012 buah 5.00 13,500.00 67,500.00
5 Pas. Saklar ganda broco (inbouw) HE.013 buah 4.00 12,300.00 49,200.00
6 Pas. Saklar tunggal broco (inbouw) HE.014 buah 2.00 12,300.00 24,600.00
7 Kabel NYM 3x2,5 mm, (eterna) instalasi dlm/luar Ruang HE.015 m1 100.00 12,300.00 1,230,000.00
8 Kabel NYM 2x2,5 mm, (eterna) instalasi dlm/luar Ruang HE.016 m1 100.00 9,900.00 990,000.00
9 Kabel Feeder NYY 4 x 6 mm² HE.017 m' 10.00 80,600.00 806,000.00
10 Dura Doos + Isolasi HE.018 lot 10.00 21,000.00 210,000.00
11 Penangkal Petir HE.019 unit - 108,000.00 -
12 Panel Box Distribusi, 60x80 cm HE.020 Unit - 870,000.00 -
13 Power Supply HE.021 Unit - 1,244,000.00 -
14 System Control HE.022 Unit - 3,857,000.00 -
12 Grounding System HE.023 Unit - 500,000.00 -
11 MCB / 1 Fassa 6A - 30A HE.024 Unit - 53,900.00 -
10 LP (Panel) HE.025 unit - 850,000.00 -
11 Panel Group 3 Phase 60 Ampere (komplit) HE.027 unit 3.00 1,052,000.00 3,156,000.00
12 Pemasangan Lampu Hias Ls 1.00 1,700,000.00 1,700,000.00
13 Pas. Pengeras Suara (Maik, Salon, Spiker/Toa) Ls 1.00 3,500,000.00 3,500,000.00
14 Penyambungan daya dari PLN (2200 Watt) HE.028 Ls - 3,600,000.00 -
20,003,300.00
g. PEKERJAAN SANITAIR
1 Klosed Duduk Monoblok N.001 bh - 1,517,701.00 -
2 Klosed Duduk Lengkap dgn Box N.002 bh - 3,897,189.00 -
3 Klosed Jongkok Porselin N.003 bh - 867,353.00 -
4 Urinoir N.005 bh - 1,821,680.00 -
5 Wastafel + Kaca Cermin (Acesories Lengkap) N.006 bh - 1,070,279.00 -
6 Bak Mandi batu bata (kav. 0,30 m3) N.009 bh - 1,809,990.00 -
1 Floor drain (bahan stainless) N.015 bh - 144,468.00 -
2 Pas. Instalasi Pipa Air Bersih + Accessories (Pipa GIV 1/2") N.020 M' - 61,530.00 -
3 Kran air 1/2" N.021 bh - 87,716.00 -
4 Kran air 3/4" N.022 bh - 96,111.00 -
5 Sptictank/Resapan (ukuran : 2 x 1,5 x 1,5 M) N.037 bh - 17,649,000.00 -
4 Pekerjaan Saluran Air Kotor/Got (ukuran 0,35 x 0,40 M) N.039 M' - 393,900.00 -
-
g. PEKERJAAN PENGECATAN
1 Acian permukaan tembok/dinding G.027 m2 335.06 41,417.00 13,877,345.69
2 Cat dinding dengan metrolite 2x + cat dasar 1x M.009 m2 335.06 27,180.00 9,107,039.52
3 Cat plafon dengan metrolite 2x + cat dasar 1x M.009 m2 222.25 27,180.00 6,040,646.28
4 Cat kosen (pintu, jendela & ventilasi/jalusi) M.003 m2 14.07 45,859.00 645,137.07
5 Cat daun (pintu, jendela, ventilasi) M.003 m2 33.59 45,859.00 1,540,275.40
6 Cat lisplank M.003 m2 21.10 45,859.00 967,624.90
32,178,068.87
Jumlah II Rp. 486,584,106.29
HARGA SATUAN PEKERJAAN
Tahun Anggaran 2018
No.
NO. JENIS PEKERJAAN SAT. HRG. SAT. ( Rp )
Anls.
1 2 3 4 5
A. INDEKS HARGA SATUAN PEKERJAAN PERSIAPAN ........... ( RSNI. T-15-2002 )

1 A.001 RSNI. T-15-2002 ; 1 m' Pek. Pengukuran & Pemasangan Bowplank m' Rp 82,955.00
2 A.002 RSNI. T-15-2002 ; 1 m² Pembuatan Gudang Semen dan Alat - alat m² Rp 1,236,730.00
3 A.003 RSNI. T-15-2002 ; 1 m² Membersihkan Lapangan dan Perataan m² Rp 16,250.00
4 A.004 RSNI. T-15-2002 ; 1 m² Pembuatan Bedeng Buruh m² Rp 1,249,675.00
B. INDEKS HARGA SATUAN PEKERJAAN TANAH ........... ( SNI DT 91 -0006-2007 )

1 B.001 6.1 Menggali 1 m3 tanah biasa sedalam 1 meter m³ Rp 60,625.00
3 B.003 6.9 Mengurug kembali 1 m3 galian (dihitung dari 1/3 kali dari indeks pekerjaan galian) m³ Rp 20,208.33
4 B.004 6.10 Memadatkan 1 m3 tanah (per 20 cm) m³ Rp 226,250.00
5 B.005 6.11 Mengurug 1 m3 pasir urug m³ Rp 324,250.00
6 B.006 6.14 Memasang 1 m2 lapisan ijuk tebal 10 cm m² Rp 217,275.00
7 B.007 6.15 Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan m³ Rp 385,525.00
8 B.008 (1 M3) Timbunan Koral/Bt. Karang/Bt. Belah (berat Min. 40 Kg) m³ Rp 346,250.00
C. INDEKS HARGA SATUAN PEKERJAAN PONDASI ........... ( SNI DT 91 -0007-2006 )

1 C.001 6.2 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP m³ Rp 924,685.00
3 C.003 6.9 Memasang 1 m3 batu kosong (aanstamping) m³ Rp 527,925.00
4 C.004 6.10 Memasang 1 m3 pondasi siklop, 60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah m³ Rp 2,841,076.00
5 C.005 6.11 Memasang 1 m3 pondasi sumuran, diameter 100 cm m³ Rp 954,261.00
D. INDEKS HARGA SATUAN PEKERJAAN DINDING ........... ( SNI DT 91 -0009-2007 )

1 D.001 6.8 Memasang 1 m2 dinding bata semen/Batako ukuran (8 x 12 x 23) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP m² Rp 122,804.40
E. INDEKS HARGA SATUAN PEKERJAAN PLESTERAN ........... ( SNI DT 91 -0010-2007 )

1 E.001 6.3 Memasang 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm m² Rp 64,472.12
4 E.004 6.27 Memasang 1 m2 acian m² Rp 36,015.00
F. INDEKS HARGA SATUAN PEKERJAAN PIPA ........... ( RSNI. T-15-2002 )

1 F.001 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1/2" m' Rp 23,715.00
3 F.003 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1" m' Rp 28,215.00
4 F.004 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1,5" m' Rp 30,315.00
8 F.008 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø ½" m' Rp 45,175.00
9 F.009 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø ¾" m' Rp 51,975.00
10 F.010 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø 1" m' Rp 58,575.00
11 F.011 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø 1½" m' Rp 83,445.00
G. INDEKS HARGA SATUAN PEKERJAAN BETON ........... ( SNI DT 91 -0008-2007 )

1 G.001 6.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 m³ Rp 896,700.58
2 G.002 6.2 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78 m³ Rp 1,005,768.99
4 G.004 6.5 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 m² Rp 1,078,303.17
12 G.012 6.17 Pembesian 1 kg dengan besi polos atau besi ulir kg Rp 16,478.25
13 G.013 6.19 Memasang 1 kg jaring kawat baja/wire mesh kg Rp 19,663.00
14 G.014 6.20 Memasang 1 m2 bekisting untuk pondasi m² Rp 168,810.00
Harga Satuan Pekerjaan Halaman : 20

1 2 3 4 5
15 G.015 6.21 Memasang 1 m2 bekisting untuk sloof m² Rp 178,960.00

16 G.016 6.22 Memasang 1 m2 bekisting untuk kolom m² Rp 405,275.00
17 G.017 6.23 Memasang 1 m2 bekisting untuk balok m² Rp 414,755.00
18 G.018 6.24 Memasang 1 m2 bekisting untuk lantai m² Rp 603,675.00
19 G.019 6.25 Memasang 1 m2 bekisting untuk dinding m² Rp 513,175.00
20 G.020 6.26 Memasang 1 m2 bekisting untuk tangga m² Rp 384,355.00
21 G.021 6.27 Mengerjakan 1 m2 Siram & Bongkar m² Rp 16,250.00
22 G.022 RSNI-T-13-2002 ; Memasang 1 m2 bekisting dengan papan m² Rp 215,970.00
23 G.023 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 4 mm m² #N/A
24 G.024 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 9 mm m² Rp 154,714.40
25 G.025 RSNI-T-13-2002 ; Memasang 1 m² stootwerk/Bamboo m² Rp 161,130.00
26 G.026 An.Tek ; Memasang 1 m' Lapisan Geotextle m' Rp 43,845.00
27 G.027 An.Tek ; Membuat 1 m3 Beton Sikloop K-175, (60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah) m³ Rp 865,028.80
H. INDEKS HARGA SATUAN PEKERJAAN PENUTUP LANTAI & DINDING ........... ( SNI DT 91 -0012-2007 )
1 H.001 6.36 Memasang 1 m2 lantai keramik ukuran (20 x 20) cm m² Rp 241,345.00
2 H.002 6.37 Memasang 1 m2 lantai keramik warna uk. (20 x 25) cm m² Rp 245,345.00
7 H.007 6.54 Memasang 1 m2 dinding keramik warna uk. (20 x 20) cm m² Rp 269,355.00
8 H.008 6.54b Memasang 1 m2 dinding keramik warna uk. (20 x 25) cm m² Rp 273,355.00
9 H.009 6.57 Memasang 1 m2 dinding batu paras m² Rp 302,610.00
10 H.010 6.58 Memasang 1 m2 dinding batu tempel hitam m² Rp 302,610.00
11 H.011 6.58 Memasang 1 m2 dinding batu alam m² Rp 340,010.00
12 H.012 6.36b Memasang 1 m2 lantai keramik anti slip ukuran (20 x 20) cm m² Rp 247,445.00
I. INDEKS HARGA SATUAN PEKERJAAN PENGECATAN ........... ( PT. T.38-2000-C )

1 I.001 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup m² Rp 37,571.50
3 I.003 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 23,547.50
4 I.004 1 m² Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 18,101.50
5 I.005 1 m² Pengecatan Langit-langit Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 23,547.50
J. INDEKS HARGA SATUAN PEKERJAAN SANITASI ........... ( RSNI. T-15-2002 )

1 J.001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³ bh Rp 692,750.00
2 J.002 Memasang 1 buah Bak Fiberglass volume 1,00 m³ air bh Rp 1,221,000.00
3 J.003 Memasang 1 buah Kloset Duduk / Monoblok bh Rp 1,415,850.00
4 J.004 Memasang 1 buah Kloset Duduk Lengkap dengan Box bh Rp 3,953,450.00
5 J.005 Memasang 1 buah Kloset Jongkok Porselen bh Rp 956,720.00
6 J.006 Memasang 1 buah Wastafel lengkap dengan Kaca Cermin bh Rp 765,470.00
7 J.007 Memasang 1 buah Urinoir bh Rp 1,281,720.00
8 J.008 Memasang 1 bh Floor Drain Bahan Plastik bh Rp 76,825.00
9 J.009 Memasang 1 bh Floor Drain Bahan Stailessteel bh Rp 125,625.00
10 J.010 Memasang 1 bh Kran Ø½" bh Rp 34,275.00
11 J.011 Memasang 1 bh Kran Ø ¾" bh Rp 41,575.00
12 J.012 Memasang 1 Unit Septictank 2,5 x 1,5 x 2 M + Rembesannya (Kantor Type Besar) unit Rp 16,461,445.52
13 J.013 Memasang 1 Unit Septictank 2 x 1,5 x 1,5 M + Rembesannya (Kantor Type Kecil) unit Rp 10,326,417.31
14 J.014 Memasang 1 Unit Septictank 1,5 x 1,0 x 1,5 M + Rembesannya (Rumah Kapasitas Kecil) unit Rp 6,062,308.66
15 J.015 Memasang 1m' Saluran Keliling Bangunan ukuran (35 x 40) cm m' Rp 223,837.73
K. INDEKS HARGA SATUAN PEKERJAAN KAYU ........... ( SNI DT 91-0011-2007 )

1 K.001 6.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I m³ Rp 12,430,500.00
2 K.002 6.2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III m³ Rp 7,017,750.00
3 K.003 6.5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I atau II m² Rp 904,900.00
4 K.004 6.6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II m² Rp 643,690.00
5 K.005 6.7 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II m² Rp 1,094,740.00
6 K.006 6.8 Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm) m² #N/A
7 K.007 6.9 Membuat 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II m² #N/A
8 K.008 6.10 Memasang 1 m2 jalusi kusen, kayu kelas I atau II m² Rp 581,985.00
9 K.009 6.11 Memasang 1 m2 teakwood rangkap, rangka expose kayu kelas I m² Rp 737,802.00
10 K.010 6.13 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter m³ Rp 11,078,840.00
11 K.011 6.14 Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I m³ Rp 13,229,965.00
12 K.012 6.15 Memasang 1 m3 konstruksi gordeng, kayu kelas II m³ Rp 4,992,200.00
13 K.013 6.16 Memasang 1 m2 rangka atap genteng keramik, kayu kelas II m² Rp 185,725.00
14 K.014 6.17 Memasang 1 m2 rangka atap genteng beton, kayu kelas II m² Rp 252,085.00
15 K.015 6.19 Memasang 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III m² Rp 119,319.00
16 K.016 6.20 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III m² Rp 115,608.00
17 K.017 6.21 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II m' Rp 123,943.00

1 2 3 4 5
18 K.018 6.22 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II m' Rp 124,455.00
19 K.019 6.23 Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III m² Rp 167,340.00
20 K.020 6.24 Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II m² Rp 335,790.00
21 K.021 6.25 Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II m² #N/A
L. INDEKS HARGA SATUAN PEKERJAAN KUNCI DAN KACA ........... ( PT. T-30.2000-C )
1 L.001 1 Buah Pasang kunci Tanam Antik bh Rp 273,025.00
2 L.002 1 Buah Pasang kunci Tanam Biasa bh #N/A
3 L.003 1 Buah Pasang kunci Tanam Kamar Mandi bh Rp 233,062.50
4 L.004 1 Buah Pasang kunci Silinder bh Rp 215,668.75
5 L.005 1 Buah Pasang Engsel Pintu bh Rp 55,356.25
6 L.006 1 Buah Pasang Engsel Jendela Kupu - kupu bh Rp 41,837.50
7 L.007 1 Buah Pasang Engsel Angin bh Rp 50,850.00
8 L.008 1 Buah Pasang Spring Knip bh Rp 29,756.25
9 L.009 1 Buah Pasang Kait angin Kecil bh Rp 31,456.25
10 L.010 1 Buah Pasang Kait angin Besar bh Rp 34,556.25
11 L.011 1 Buah Pasang Door Closer bh Rp 249,187.50
12 L.012 1 Buah Pasang Kunci Selot bh Rp 87,975.00
13 L.013 1 Buah Pasang Pegangan Pintu / Door Holder bh #N/A
14 L.014 1 Buah Pasang Door Stop bh Rp 171,837.50
15 L.015 1 Buah Pasang Rel Pintu Dorong bh Rp 239,025.00
16 L.016 1 Buah Pasang Kunci Lemari bh Rp 61,893.75
17 L.017 1 m2 Pasang Kaca Polos tebal 3 mm m² Rp 196,056.25
21 L.021 1 m2 Pasang Kaca Rayband tebal 3 mm m² Rp 317,056.25
25 L.025 1 m2 Pasang Kaca Buram tebal 12 mm m² Rp 391,293.75
26 L.026 1 m2 Pasang Kaca Wireglass tebal 5 mm m² Rp 22,256.25
27 L.027 1 m2 Pasang Kaca Patri tebal 5 mm m² Rp 22,256.25
M. INDEKS HARGA SATUAN PEKERJAAN LANGIT-LANGIT ........... ( SNI DT 91 -0013-2007 )

1 M.001 6.4 Memasang 1 m2 langit-langit tripleks ukuran (60 x 120) cm, tebal 3 mm, 4 mm dan 6 mm m² Rp 90,275.00
2 M.002 6.5 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm dan 6 mm m² Rp 56,462.50
3 M.003 6.7 Memasang 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm m² Rp 46,229.80
4 M.004 6.8 Memasang 1 m2 langit-langit gypsum board ukuran (60 x 120) cm + rangka alluminium m² Rp 455,900.00
5 M.005 6.9 Memasang 1 m’ list langit-langit kayu profil m' Rp 21,520.00
6 M.006 6.9 Memasang 1 m’ list langit-langit dari gypsum m' Rp 50,110.00
7 M.007 6.5 Memasang 1 m2 langit-langit Heksa board ukuran (120 x 240) cm, tebal 6 mm m² Rp 53,687.50
8 M.008 6.7 Memasang 1 m2 langit-langit GRC board ukuran (120 x 240) cm, tebal 9 mm m² Rp 82,375.00
9 M.009 6.8 Memasang 1 m2 langit-langit Heksa board ukuran (60 x 120 x 0,6) cm + rangka alluminium m² Rp 458,000.00
10 M.010 6.8 Memasang 1 m2 langit-langit GRC board ukuran (60 x 120 x 0,9) cm + rangka alluminium m² Rp 493,100.00
11 M.011 6.8 Memasang 1 m2 langit-langit Heksa board ukuran (60 x 120 x 0,6) cm + Rangka Besi Hollow/Galvanis m² Rp 253,880.00
12 M.012 6.8 Memasang 1 m2 langit-langit gypsum board ukuran (60 x 120 x 0,9) cm + Rangka Besi Hollow/Galvanis m² Rp 251,780.00
13 M.013 6.8 Memasang 1 m2 langit-langit GRC board ukuran (60 x 120 x 0,9) cm + Rangka Besi Hollow/Galvanis m² Rp 288,980.00
14 M.014 6.13 Memasang 1 m² Langit - langit Plywood 4 mm + Rangka Kayu Borneo Kls.II m² #N/A
15 M.015 6.13 Memasang 1 m² Langit - langit Teakwood 4 mm + Rangka Kayu Borneo Kls.II m² Rp 193,129.00
16 M.016 6.13 Memasang 1 m² Langit - langit Tripleks 4 mm + Rangka Kayu Borneo Kls.II m² Rp 196,649.00
N. INDEKS HARGA SATUAN PEKERJAAN PENUTUP ATAP ........... ( SNI. 03-3436-1994 )

1 M.001 1m² Pasang Atap Genteng Metal m² Rp 79,959.00
2 M.002 1m' Pasang Nok Genteng Metal m² Rp 86,645.00
3 M.003 1m² Pasang Atap Sirap m² Rp 425,530.00
4 M.004 1m' Pasang Nok Sirap m² Rp 83,139.00
5 M.005 1m² Pasang Atap Seng Gelombang m² Rp 66,408.00
6 M.006 1m² Pasang Atap Nok Seng m² Rp 35,141.00
7 M.007 1m² Pasang Atap Alluminium m² #N/A
8 M.008 1m² Pasang Nok Alluminium m² Rp 211,266.00
9 M.009 1m² Pasang Alluminium Foil / Sisalation m² Rp 43,380.00
10 M.010 Memasang 1 m’ talang datar/ jurai seng bjls 25 lebar 90 cm m' Rp 207,961.00

ANALISA BIAYA PEKERJAAN KONSTRUKSI
DENGAN MENGGUNAKAN INDEX STANDAR NASIONAL INDONESIA
Analisa Harga Satuan S.N.I 2007
Tahun Anggaran 2018
NO. URAIAN KOEF SAT HRG.SAT. matrial HRG.SAT. upah JML.HRG. matrial JML.HRG. upah TOTAL harga
A B C D E F G=(CxE) H = (C x F ) I=(G+H)
A. INDEKS HARGA SATUAN PEKERJAAN PERSIAPAN ........... ( RSNI. T-15-2002 )

A.001 RSNI. T-15-2002 ; 1 m' Pek. Pengukuran & Pemasangan Bowplank Rp 60,580.00 Rp 22,375.00 Rp 82,955.00
Bahan :
Kayu Kelas II 0.0120 m3 Rp 3,160,000.00 Rp 37,920.00
Paku Campur 0.0200 Kg Rp 27,000.00 Rp 540.00
Papan Kayu Kelas II 0.0070 m3 Rp 3,160,000.00 Rp 22,120.00
Tenaga :
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Kepala Tukang 0.0100 OH Rp 150,000.00 Rp 1,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
A.002 RSNI. T-15-2002 ; 1 m² Pembuatan Gudang Semen dan Alat - alat Rp 872,980.00 Rp 363,750.00 Rp 1,236,730.00
Bahan :
Dolken kayu galam φ (8–10) cm 1.7000 btg Rp 49,600.00 Rp 84,320.00
Paku Campur 0.3000 Kg Rp 27,000.00 Rp 8,100.00
Semen Portland (PC) 10.5000 Kg Rp 1,620.00 Rp 17,010.00
Pasir Beton (PB) 0.0300 m3 Rp 250,000.00 Rp 7,500.00
Kerikil Beton (KB) 0.0500 m3 Rp 292,000.00 Rp 14,600.00
Zink gelombang bjls 0,20 1.5000 lbr Rp 51,900.00 Rp 77,850.00
Tenaga :
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 2.0000 OH Rp 125,000.00 Rp 250,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
A.003 RSNI. T-15-2002 ; 1 m² Membersihkan Lapangan dan Perataan Rp - Rp 16,250.00 Rp 16,250.00

Bahan :
Alat Bantu 0.0000 Ls Rp 1,000.00 Rp -
Tenaga :
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
A.004 RSNI. T-15-2002 ; 1 m² Pembuatan Bedeng Buruh Rp 885,925.00 Rp 363,750.00 Rp 1,249,675.00

Bahan :
Dolken Kayu Galam φ (8–10) cm 1.2500 btg Rp 49,600.00 Rp 62,000.00
Pasir Pasangan (PP) 0.0300 m3 Rp 250,000.00 Rp 7,500.00
Zink Gelombang Bjls 0,20 1.5000 lbr Rp 51,900.00 Rp 77,850.00
Triplek 3 mm 1.3500 lbr Rp 73,300.00 Rp 98,955.00
Tenaga :
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 2.0000 OH Rp 125,000.00 Rp 250,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00

B.001 6.1 Menggali 1 m3 tanah biasa sedalam 1 meter Rp - Rp 60,625.00 Rp 60,625.00
Bahan :
Tenaga :
Pekerja 0.7500 OH Rp 75,000.00 Rp 56,250.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00

Bahan :
Tenaga :
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00
B.003 6.9 Mengurug kembali 1 m3 galian (dihitung dari 1/3 kali dari indeks pekerjaan galian) Rp - Rp 20,208.33 Rp 20,208.33
Bahan :
Tenaga :
Pekerja 0.2500 OH Rp 75,000.00 Rp 18,750.00
Mandor 0.0083 OH Rp 175,000.00 Rp 1,458.33
B.004 6.10 Memadatkan 1 m3 tanah (per 20 cm) Rp 180,000.00 Rp 46,250.00 Rp 226,250.00

Bahan :
Tanah Timbunan Biasa 1.2000 M3 Rp 150,000.00 Rp 180,000.00
Tenaga :
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
Analisa Pekerjaan Halaman : 23

B.005 6.11 Mengurug 1 m3 pasir urug Rp 300,000.00 Rp 24,250.00 Rp 324,250.00

Bahan :
Pasir Urugan (PU) 1.2000 M3 Rp 250,000.00 Rp 300,000.00
Tenaga :
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
B.006 6.14 Memasang 1 m2 lapisan ijuk tebal 10 cm Rp 203,400.00 Rp 13,875.00 Rp 217,275.00

Bahan :
Lapisan Ijuk 6.0000 Kg Rp 33,900.00 Rp 203,400.00
Tenaga :
Pekerja 0.1500 OH Rp 75,000.00 Rp 11,250.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
B.007 6.15 Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan Rp 362,400.00 Rp 23,125.00 Rp 385,525.00
Bahan :
Tanah Sirtu 1.2000 m3 Rp 302,000.00 Rp 362,400.00
Tenaga :
Pekerja 0.2500 OH Rp 75,000.00 Rp 18,750.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
B.008 (1 M3) Timbunan Koral/Bt. Karang/Bt. Belah (berat Min. 40 Kg) Rp 300,000.00 Rp 46,250.00 Rp 346,250.00
Bahan :
Batu Karang Belah (BKB) 1.2000 M3 Rp 250,000.00 Rp 300,000.00
Tenaga :
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00

C.001 6.2 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 4 PP Rp 694,060.00 Rp 230,625.00 Rp 924,685.00
Bahan :
Batu Besar (BB) 1.2000 m3 Rp 250,000.00 Rp 300,000.00
Semen Portland (PC) 163.0000 kg Rp 1,620.00 Rp 264,060.00
Tenaga :
Pekerja 1.5000 OH Rp 75,000.00 Rp 112,500.00
Tukang 0.7500 OH Rp 125,000.00 Rp 93,750.00
Mandor 0.0750 OH Rp 175,000.00 Rp 13,125.00
Bahan :
Tenaga :
Pekerja 1.5000 OH Rp 75,000.00 Rp 112,500.00
Tukang 0.7500 OH Rp 125,000.00 Rp 93,750.00
Mandor 0.0750 OH Rp 175,000.00 Rp 13,125.00
C.003 6.9 Memasang 1 m3 batu kosong (aanstamping) Rp 408,000.00 Rp 119,925.00 Rp 527,925.00

Bahan :
Tenaga :
Pekerja 0.7800 OH Rp 75,000.00 Rp 58,500.00
Tukang 0.3900 OH Rp 125,000.00 Rp 48,750.00
Mandor 0.0390 OH Rp 175,000.00 Rp 6,825.00
C.004 6.10 Memasang 1 m3 pondasi siklop, 60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah Rp 2,437,326.00 Rp 403,750.00 Rp 2,841,076.00
Bahan
Besi Beton (polos/ulir) 126.0000 kg Rp 13,895.00 Rp 1,750,770.00
Kawat Beton (bendrat) 1.8000 kg Rp 20,900.00 Rp 37,620.00
Tenaga
Pekerja 3.4000 OH Rp 75,000.00 Rp 255,000.00
Tukang 0.8500 OH Rp 125,000.00 Rp 106,250.00
Mandor 0.1700 OH Rp 175,000.00 Rp 29,750.00
C.005 6.11 Memasang 1 m3 pondasi sumuran, diameter 100 cm Rp 641,436.00 Rp 312,825.00 Rp 954,261.00
Bahan
Tenaga
Pekerja 2.4000 OH Rp 75,000.00 Rp 180,000.00
Tukang 0.8000 OH Rp 125,000.00 Rp 100,000.00
Mandor 0.1190 OH Rp 175,000.00 Rp 20,825.00

D.001 6.8 Memasang 1 m2 dinding bata semen/Batako ukuran (8 x 12 x 23) cm tebal 1/2 bata, campuran spesi 1 PC : 3 P Rp 83,679.40 Rp 39,125.00 Rp 122,804.40
Bahan

Batu Bata uk. 23 x 12 x 8 28.0000 Buah Rp 1,800.00 Rp 50,400.00

Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
D.002 6.9 Memasang 1 m2 dinding bata semen/Batako ukuran (8 x 12 x 23) cm tebal 1/2 bata, campuran spesi 1 PC : 4 P Rp 79,780.00 Rp 39,125.00 Rp 118,905.00
Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
D.003 6.10 Memasang 1 m2 dinding bata semen/Batako ukuran (8 x 12 x 23) cm tebal 1/2 bata, campuran spesi 1 PC : 5 Rp 77,331.60 Rp 39,125.00 Rp 116,456.60
Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

E.001 6.3 Memasang 1 m2 plesteran 1 PC : 3 PP, tebal 15 mm Rp 18,347.12 Rp 46,125.00 Rp 64,472.12
Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
E.004 6.27 Memasang 1 m2 acian Rp 5,265.00 Rp 30,750.00 Rp 36,015.00

Bahan
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00

F.001 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1/2" Rp 12,300.00 Rp 11,415.00 Rp 23,715.00
Bahan
Pipa PVC Tipe-D dia 1/2" 1.2000 m' Rp 10,250.00 Rp 12,300.00
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Kepala Tukang 0.0060 OH Rp 150,000.00 Rp 900.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
Bahan
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00

F.003 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1" Rp 16,800.00 Rp 11,415.00 Rp 28,215.00
Bahan
Pipa PVC Tipe-D dia 1" 1.2000 m' Rp 14,000.00 Rp 16,800.00
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
F.004 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1,5" Rp 18,900.00 Rp 11,415.00 Rp 30,315.00
Bahan
Pipa PVC Tipe-D dia 1,5" 1.2000 m' Rp 15,750.00 Rp 18,900.00
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
Bahan
Tenaga
Pekerja 0.0540 OH Rp 75,000.00 Rp 4,050.00
Tukang 0.0900 OH Rp 125,000.00 Rp 11,250.00
Mandor 0.0027 OH Rp 175,000.00 Rp 472.50
Bahan
Tenaga
Pekerja 0.0810 OH Rp 75,000.00 Rp 6,075.00
Tukang 0.1350 OH Rp 125,000.00 Rp 16,875.00
Mandor 0.0041 OH Rp 175,000.00 Rp 717.50
Bahan
Tenaga
Pekerja 0.0810 OH Rp 75,000.00 Rp 6,075.00
Tukang 0.1350 OH Rp 125,000.00 Rp 16,875.00
Mandor 0.0041 OH Rp 175,000.00 Rp 717.50
F.008 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø ½" Rp 23,800.00 Rp 21,375.00 Rp 45,175.00
Bahan
Pipa GIP medium dia. 1/2" 1.2000 m' Rp 19,833.33 Rp 23,800.00
Tenaga
Pekerja 0.0540 OH Rp 75,000.00 Rp 4,050.00
Tukang 0.0900 OH Rp 125,000.00 Rp 11,250.00
Mandor 0.0270 OH Rp 175,000.00 Rp 4,725.00
F.009 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø ¾" Rp 30,600.00 Rp 21,375.00 Rp 51,975.00
Bahan
Pipa GIP medium dia. 3/4" 1.2000 m' Rp 25,500.00 Rp 30,600.00
Tenaga
Pekerja 0.0540 OH Rp 75,000.00 Rp 4,050.00
Tukang 0.0900 OH Rp 125,000.00 Rp 11,250.00
Mandor 0.0270 OH Rp 175,000.00 Rp 4,725.00
F.010 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø 1" Rp 37,200.00 Rp 21,375.00 Rp 58,575.00
Bahan
Pipa GIP medium dia. 1" 1.2000 m' Rp 31,000.00 Rp 37,200.00
Tenaga
Pekerja 0.0540 OH Rp 75,000.00 Rp 4,050.00
Tukang 0.0900 OH Rp 125,000.00 Rp 11,250.00
Mandor 0.0270 OH Rp 175,000.00 Rp 4,725.00
F.011 RSNI. T-15-2002 ; Memasang 1 m' Pipa Galvanis Ø 1½" Rp 49,200.00 Rp 34,245.00 Rp 83,445.00
Bahan
Pipa GIP medium dia. 1 1/2" 1.2000 m' Rp 41,000.00 Rp 49,200.00
Tenaga
Pekerja 0.1080 OH Rp 75,000.00 Rp 8,100.00
Tukang 0.1800 OH Rp 125,000.00 Rp 22,500.00
Mandor 0.0054 OH Rp 175,000.00 Rp 945.00

*) Catatan : Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Bukling factor pasir = 20 %
G.001 6.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 Rp 768,200.58 Rp 128,500.00 Rp 896,700.58
Bahan
Pasir Beton (PB) 893.00 kg Rp 178.57 Rp 159,464.29
Kerikil Beton (KB) 1027.00 kg Rp 216.30 Rp 222,136.30
Air Kerja 200.00 Liter Rp 70.00 Rp 14,000.00
Tenaga
Pekerja 1.2000 OH Rp 75,000.00 Rp 90,000.00

Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00

Mandor 0.0600 OH Rp 175,000.00 Rp 10,500.00
G.002 6.2 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78 Rp 828,918.99 Rp 176,850.00 Rp 1,005,768.99
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
G.008 6.9 Membuat 1 m3 beton mutu f’c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53 Rp 1,016,832.86 Rp 176,850.00 Rp 1,193,682.86
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan


Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.1050 OH Rp 175,000.00 Rp 18,375.00
Bahan
Tenaga
Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.1050 OH Rp 175,000.00 Rp 18,375.00
G.012 6.17 Pembesian 1 kg dengan besi polos atau besi ulir Rp 14,903.25 Rp 1,575.00 Rp 16,478.25
Bahan
Besi Beton (polos/ulir) 1.0500 kg Rp 13,895.00 Rp 14,589.75
Kawat Beton (bendrat) 0.0150 kg Rp 20,900.00 Rp 313.50
Tenaga
Pekerja 0.0070 OH Rp 75,000.00 Rp 525.00
Tukang 0.0070 OH Rp 125,000.00 Rp 875.00
Mandor 0.0004 OH Rp 175,000.00 Rp 70.00
G.013 6.19 Memasang 1 kg jaring kawat baja/wire mesh Rp 18,770.50 Rp 892.50 Rp 19,663.00
Bahan
Jaring Kawat Baja di las/Wire Mesh 1.0200 kg Rp 18,300.00 Rp 18,666.00
Tenaga
Pekerja 0.0025 OH Rp 75,000.00 Rp 187.50
Tukang 0.0025 OH Rp 125,000.00 Rp 312.50
Mandor 0.0001 OH Rp 175,000.00 Rp 17.50
G.014 6.20 Memasang 1 m2 bekisting untuk pondasi Rp 88,860.00 Rp 79,950.00 Rp 168,810.00

Bahan
Kayu kelas III 0.0400 m3 Rp 2,030,000.00 Rp 81,200.00
Paku uk. 5 cm - 12 cm 0.3000 kg Rp 21,400.00 Rp 6,420.00
Minyak bekisting 0.1000 Liter Rp 12,400.00 Rp 1,240.00
Tenaga
Pekerja 0.5200 OH Rp 75,000.00 Rp 39,000.00
Tukang 0.2600 OH Rp 125,000.00 Rp 32,500.00
Mandor 0.0260 OH Rp 175,000.00 Rp 4,550.00
G.015 6.21 Memasang 1 m2 bekisting untuk sloof Rp 99,010.00 Rp 79,950.00 Rp 178,960.00

Bahan
Tenaga
Pekerja 0.5200 OH Rp 75,000.00 Rp 39,000.00
Tukang 0.2600 OH Rp 125,000.00 Rp 32,500.00
Mandor 0.0260 OH Rp 175,000.00 Rp 4,550.00
G.016 6.22 Memasang 1 m2 bekisting untuk kolom Rp 303,800.00 Rp 101,475.00 Rp 405,275.00

Bahan
Plywood tbl. 9 mm 0.3500 Lbr Rp 185,600.00 Rp 64,960.00
Dolken Kayu Galam φ (8–10) cm 2.0000 Batang Rp 49,600.00 Rp 99,200.00
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.017 6.23 Memasang 1 m2 bekisting untuk balok Rp 313,280.00 Rp 101,475.00 Rp 414,755.00

Bahan


Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.018 6.24 Memasang 1 m2 bekisting untuk lantai Rp 502,200.00 Rp 101,475.00 Rp 603,675.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.019 6.25 Memasang 1 m2 bekisting untuk dinding Rp 411,700.00 Rp 101,475.00 Rp 513,175.00

Bahan
Formite/penjaga jarak bekisting/spacer 4.0000 Buah Rp 15,700.00 Rp 62,800.00
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.020 6.26 Memasang 1 m2 bekisting untuk tangga Rp 282,880.00 Rp 101,475.00 Rp 384,355.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.021 6.27 Mengerjakan 1 m2 Siram & Bongkar Rp - Rp 16,250.00 Rp 16,250.00

Bahan
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.022 RSNI-T-13-2002 ; Memasang 1 m2 bekisting dengan papan Rp 132,220.00 Rp 83,750.00 Rp 215,970.00

Bahan
Papan Kayu Kelas III 0.0240 m3 Rp 2,030,000.00 Rp 48,720.00
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
Pekerja (bongkar cetakan) 0.1500 OH Rp 75,000.00 Rp 11,250.00
G.023 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 4 mm #N/A Rp 68,000.00 #N/A

Bahan
Plywood tbl. 4 mm 0.0240 m3 #N/A #N/A
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.024 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 9 mm Rp 86,714.40 Rp 68,000.00 Rp 154,714.40

Bahan
Plywood tbl. 9 mm 0.0240 m3 Rp 185,600.00 Rp 4,454.40
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00

Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00

Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.025 RSNI-T-13-2002 ; Memasang 1 m² stootwerk/Bamboo Rp 102,130.00 Rp 59,000.00 Rp 161,130.00

Bahan
Kayu Stoot/Bamboo (2 x pakai) 50% 9.0000 btg Rp 7,350.00 Rp 66,150.00
Papan Kayu Kelas II, (3 x pakai) 50% 0.0160 m³ Rp 1,580,000.00 Rp 25,280.00
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.026 An.Tek ; Memasang 1 m' Lapisan Geotextle Rp 39,895.00 Rp 3,950.00 Rp 43,845.00

Bahan :
Geotextile (tbl. 3 mm) 1.0100 M3 Rp 39,500.00 Rp 39,895.00
Tenaga :
Upah Kerja (10% hrg. Bahan) 0.1000 OH Rp 39,500.00 Rp 3,950.00
G.027 An.Tek ; Membuat 1 m3 Beton Sikloop K-175, (60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah) Rp 864,028.80 Rp 1,000.00 Rp 865,028.80
Bahan :
Cor Beton Site Mix K-175 1.0000 M3 Rp 744,028.80 Rp 744,028.80
Tenaga :
Alat Bantu 1.0000 Ls Rp 1,000.00 Rp 1,000.00
H.001 6.36 Memasang 1 m2 lantai keramik ukuran (20 x 20) cm Rp 133,720.00 Rp 107,625.00 Rp 241,345.00
Bahan
Keramik 20 x 20 cm [warna] 26.5000 Buah Rp 2,879.25 Rp 76,300.00
Semen Warna 1.6200 kg Rp 18,100.00 Rp 29,322.00
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.002 6.37 Memasang 1 m2 lantai keramik warna uk. (20 x 25) cm Rp 137,720.00 Rp 107,625.00 Rp 245,345.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00

Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.007 6.54 Memasang 1 m2 dinding keramik warna uk. (20 x 20) cm Rp 130,980.00 Rp 138,375.00 Rp 269,355.00
Bahan
Tenaga
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00
H.008 6.54b Memasang 1 m2 dinding keramik warna uk. (20 x 25) cm Rp 134,980.00 Rp 138,375.00 Rp 273,355.00
Bahan
Tenaga
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00
H.009 6.57 Memasang 1 m2 dinding batu paras Rp 194,985.00 Rp 107,625.00 Rp 302,610.00

Bahan
Batu Paras 1.1000 m2 Rp 152,000.00 Rp 167,200.00
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.010 6.58 Memasang 1 m2 dinding batu tempel hitam Rp 194,985.00 Rp 107,625.00 Rp 302,610.00
Bahan
Batu Tempel Hitam 1.1000 m2 Rp 152,000.00 Rp 167,200.00
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.011 6.58 Memasang 1 m2 dinding batu alam Rp 232,385.00 Rp 107,625.00 Rp 340,010.00

Bahan
Batu Alam 1.1000 m2 Rp 186,000.00 Rp 204,600.00
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.012 6.36b Memasang 1 m2 lantai keramik anti slip ukuran (20 x 20) cm Rp 139,820.00 Rp 107,625.00 Rp 247,445.00
Bahan
Keramik 20 x 20 cm [anti slip] 26.5000 Buah Rp 3,109.43 Rp 82,400.00
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00

I.001 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup Rp 29,859.00 Rp 7,712.50 Rp 37,571.50
Bahan
Cat Meni 0.2000 Kg Rp 39,500.00 Rp 7,900.00
Plamir 0.1500 Kg Rp 8,700.00 Rp 1,305.00
Cat Dasar 0.1700 Kg Rp 28,200.00 Rp 4,794.00
Cat Kayu Glotex 0.2600 Kg Rp 61,000.00 Rp 15,860.00
Tenaga
Pekerja 0.0700 OH Rp 75,000.00 Rp 5,250.00
Tukang 0.0090 OH Rp 125,000.00 Rp 1,125.00

Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
Bahan
Cat Meni 0.2000 Kg Rp 39,500.00 Rp 7,900.00
Plamir 0.1500 Kg Rp 8,700.00 Rp 1,305.00
Cat Dasar 0.1700 Kg Rp 28,200.00 Rp 4,794.00
Tenaga
Pekerja 0.0700 OH Rp 75,000.00 Rp 5,250.00
Tukang 0.1050 OH Rp 125,000.00 Rp 13,125.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.003 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 12,790.00 Rp 10,757.50 Rp 23,547.50
Bahan
Plamir 0.1000 Kg Rp 8,700.00 Rp 870.00
Cat Dasar 0.1000 Kg Rp 28,200.00 Rp 2,820.00
Cat Tembok [metrolite Weathershield] 0.2600 Kg Rp 35,000.00 Rp 9,100.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.0630 OH Rp 125,000.00 Rp 7,875.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.004 1 m² Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 9,684.00 Rp 8,417.50 Rp 18,101.50
Bahan
Cat Dasar 0.1200 Kg Rp 28,200.00 Rp 3,384.00
Tenaga
Pekerja 0.0280 OH Rp 75,000.00 Rp 2,100.00
Tukang 0.0420 OH Rp 125,000.00 Rp 5,250.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.005 1 m² Pengecatan Langit-langit Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 12,790.00 Rp 10,757.50 Rp 23,547.50
Bahan
Plamir 0.1000 Kg Rp 8,700.00 Rp 870.00
Cat Dasar 0.1000 Kg Rp 28,200.00 Rp 2,820.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.0630 OH Rp 125,000.00 Rp 7,875.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50

J.001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³ Rp 120,000.00 Rp 572,750.00 Rp 692,750.00
Bahan
Bak Mandi Fiberglass (kav. 0,30 m3) 1.0000 bh Rp 119,000.00 Rp 119,000.00
Perlengkapan 1.0000 ls Rp 1,000.00 Rp 1,000.00
Tenaga
Pekerja 1.8000 OH Rp 75,000.00 Rp 135,000.00
Tukang 2.7000 OH Rp 125,000.00 Rp 337,500.00
Mandor 0.1100 OH Rp 175,000.00 Rp 19,250.00
J.002 Memasang 1 buah Bak Fiberglass volume 1,00 m³ air Rp 141,000.00 Rp 1,080,000.00 Rp 1,221,000.00
Bahan
Tenaga
Pekerja 3.0000 OH Rp 75,000.00 Rp 225,000.00
Tukang 4.5000 OH Rp 125,000.00 Rp 562,500.00
Mandor 0.9000 OH Rp 175,000.00 Rp 157,500.00
J.003 Memasang 1 buah Kloset Duduk / Monoblok Rp 1,110,200.00 Rp 305,650.00 Rp 1,415,850.00

Bahan
Kloset Duduk/Monoblok 1.0000 bh Rp 854,000.00 Rp 854,000.00
Perlengkapan (30% Dari bahan) 0.3000 Rp 854,000.00 Rp 256,200.00
Tenaga
Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00
Tukang 0.9600 OH Rp 125,000.00 Rp 120,000.00
Mandor 0.1600 OH Rp 175,000.00 Rp 28,000.00
J.004 Memasang 1 buah Kloset Duduk Lengkap dengan Box Rp 3,647,800.00 Rp 305,650.00 Rp 3,953,450.00
Bahan
Klosed Duduk Lengkap dg Box 1.0000 bh Rp 2,806,000.00 Rp 2,806,000.00
Perlengkapan (30% Dari bahan) 0.3000 Rp 2,806,000.00 Rp 841,800.00
Tenaga
Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00
Tukang 0.9600 OH Rp 125,000.00 Rp 120,000.00
Mandor 0.1600 OH Rp 175,000.00 Rp 28,000.00
J.005 Memasang 1 buah Kloset Jongkok Porselen Rp 441,220.00 Rp 515,500.00 Rp 956,720.00

Bahan
Kloset Jongkok Porselen 1.0000 bh Rp 429,000.00 Rp 429,000.00


Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 1.5000 OH Rp 125,000.00 Rp 187,500.00
Mandor 0.1600 OH Rp 175,000.00 Rp 28,000.00
J.006 Memasang 1 buah Wastafel lengkap dengan Kaca Cermin Rp 469,220.00 Rp 296,250.00 Rp 765,470.00
Bahan
Wastafel + Kaca Cermin (komplit) 1.0000 bh Rp 457,000.00 Rp 457,000.00
Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 1.4500 OH Rp 125,000.00 Rp 181,250.00
Mandor 0.1000 OH Rp 175,000.00 Rp 17,500.00
J.007 Memasang 1 buah Urinoir Rp 1,049,220.00 Rp 232,500.00 Rp 1,281,720.00

Bahan
Urinoir 1.0000 bh Rp 1,037,000.00 Rp 1,037,000.00
Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 1.0000 OH Rp 125,000.00 Rp 125,000.00
Mandor 0.1000 OH Rp 175,000.00 Rp 17,500.00
J.008 Memasang 1 bh Floor Drain Bahan Plastik Rp 61,200.00 Rp 15,625.00 Rp 76,825.00

Bahan
Floor Drain 1.0000 bh Rp 61,200.00 Rp 61,200.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
J.009 Memasang 1 bh Floor Drain Bahan Stailessteel Rp 110,000.00 Rp 15,625.00 Rp 125,625.00

Bahan
Floor drain stainless 1.0000 bh Rp 110,000.00 Rp 110,000.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
J.010 Memasang 1 bh Kran Ø½" Rp 18,650.00 Rp 15,625.00 Rp 34,275.00

Bahan
Kran Air Plastik 1/2" 1.0000 bh Rp 18,600.00 Rp 18,600.00
Seal tape 0.0250 bh Rp 2,000.00 Rp 50.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
J.011 Memasang 1 bh Kran Ø ¾" Rp 25,950.00 Rp 15,625.00 Rp 41,575.00

Bahan
Kran Air Plastik 3/4" 1.0000 bh Rp 25,900.00 Rp 25,900.00
Seal tape 0.0250 bh Rp 2,000.00 Rp 50.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
J.012 Memasang 1 Unit Septictank 2,5 x 1,5 x 2 M + Rembesannya (Kantor Type Besar) Rp 16,461,445.52 Rp - Rp 16,461,445.52
Galian tanah kedalaman 2 m' 7.5000 m³ Rp 75,375.00 Rp 565,312.50
Pasir urug 0.3570 m³ Rp 324,250.00 Rp 115,757.25
Lantai kerja (K.100) 3.7500 m³ Rp 896,700.58 Rp 3,362,627.18
Pas. bata 1 pc : 3 ps + Plesteran 1 pc : 3 Ps 25.0000 m² Rp 187,276.52 Rp 4,681,913.00
Plat beton penutup tbl. 8 cm + Balok 15/20 0.5000 m³ Rp 10,338,887.85 Rp 5,169,443.92
Pipa PVC 4" jenis AW + sambungan 9.0000 m1 Rp 83,250.00 Rp 749,250.00
Pipa GIP 1/2" 2.0000 m1 Rp 19,833.33 Rp 39,666.67
Galian tanah untuk rembesan 5.6250 m³ Rp 75,375.00 Rp 423,984.38
Pas. injuk 9.0000 kg Rp 33,900.00 Rp 305,100.00
Urugan kerikil 3,5 cm 1.7500 m³ Rp 292,000.00 Rp 511,000.00
Pipa PVC 4" berlobang jenis AW 6.0000 m1 Rp 83,250.00 Rp 499,500.00
Urugan kembali perataan tanah 1.8750 m³ Rp 20,208.33 Rp 37,890.63
J.013 Memasang 1 Unit Septictank 2 x 1,5 x 1,5 M + Rembesannya (Kantor Type Kecil) Rp 10,326,417.31 Rp - Rp 10,326,417.31
Pasir urug 0.2142 m³ Rp 324,250.00 Rp 69,454.35
Pipa GIP 1/2" 1.2000 m1 Rp 19,833.33 Rp 23,800.00
Pas. injuk 5.4000 kg Rp 33,900.00 Rp 183,060.00


J.014 Memasang 1 Unit Septictank 1,5 x 1,0 x 1,5 M + Rembesannya (Rumah Kapasitas Kecil) Rp 6,062,308.66 Rp - Rp 6,062,308.66
Pasir urug 0.1071 m³ Rp 324,250.00 Rp 34,727.18
Pipa GIP 1/2" 0.6000 m1 Rp 19,833.33 Rp 11,900.00
Pas. injuk 2.7000 kg Rp 33,900.00 Rp 91,530.00
J.015 Memasang 1m' Saluran Keliling Bangunan ukuran (35 x 40) cm Rp 223,837.73 Rp - Rp 223,837.73
Galian Tanah 0.3025 M3 Rp 60,625.00 Rp 18,339.06
Pas. Batu Bata Camp. 1 : 4 0.8000 M2 Rp 118,905.00 Rp 95,124.00
Urugan Pasir tbl. 8 cm dibawah rabat saluran 0.0440 M3 Rp 324,250.00 Rp 14,267.00
Rabat Beton 1 : 3 : 5, tbl. 10 cm (K-100) 0.0350 M2 Rp 896,700.58 Rp 31,384.52
Pelesteran camp. 1 : 4 1.0400 M2 Rp 62,233.80 Rp 64,723.15

K.001 6.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I Rp 8,904,250.00 Rp 3,526,250.00 Rp 12,430,500.00
Bahan
Kayu Kelas I 1.1000 m3 Rp 7,910,000.00 Rp 8,701,000.00
Paku Campur 1.2500 kg Rp 27,000.00 Rp 33,750.00
Lem kayu 1.0000 kg Rp 169,500.00 Rp 169,500.00
Tenaga
Pekerja 7.0000 OH Rp 75,000.00 Rp 525,000.00
Tukang 21.0000 OH Rp 125,000.00 Rp 2,625,000.00
Mandor 0.3500 OH Rp 175,000.00 Rp 61,250.00
K.002 6.2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III Rp 3,995,250.00 Rp 3,022,500.00 Rp 7,017,750.00
Bahan
Kayu Kelas II 1.2000 m3 Rp 3,160,000.00 Rp 3,792,000.00
Lem kayu 1.0000 kg Rp 169,500.00 Rp 169,500.00
Tenaga
Pekerja 6.0000 OH Rp 75,000.00 Rp 450,000.00
Tukang 18.0000 OH Rp 125,000.00 Rp 2,250,000.00
Mandor 0.3000 OH Rp 175,000.00 Rp 52,500.00
K.003 6.5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I atau II Rp 401,150.00 Rp 503,750.00 Rp 904,900.00
Bahan
Papan Kayu Kelas I 0.0400 m3 Rp 7,910,000.00 Rp 316,400.00
Lem kayu 0.5000 kg Rp 169,500.00 Rp 84,750.00
Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 3.0000 OH Rp 125,000.00 Rp 375,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
K.004 6.6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II Rp 240,690.00 Rp 403,000.00 Rp 643,690.00
Bahan
Lem kayu 0.3000 kg Rp 169,500.00 Rp 50,850.00
Tenaga
Pekerja 0.8000 OH Rp 75,000.00 Rp 60,000.00
Tukang 2.4000 OH Rp 125,000.00 Rp 300,000.00
Mandor 0.0400 OH Rp 175,000.00 Rp 7,000.00
K.005 6.7 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II Rp 590,990.00 Rp 503,750.00 Rp 1,094,740.00
Bahan
Lem kayu 0.5000 kg Rp 169,500.00 Rp 84,750.00
Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 3.0000 OH Rp 125,000.00 Rp 375,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
K.006 6.8 Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm) #N/A Rp 352,625.00 #N/A
Bahan
Paku uk. 1 cm - 4 cm 0.0300 kg Rp 23,400.00 Rp 702.00
Lem kayu 0.5000 kg Rp 169,500.00 Rp 84,750.00
Plywood tbl. 4 mm 1.0000 Lembar #N/A #N/A
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 2.1000 OH Rp 125,000.00 Rp 262,500.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
K.007 6.9 Membuat 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II #N/A Rp 403,000.00 #N/A
Bahan


Lem kayu 0.5000 kg Rp 169,500.00 Rp 84,750.00
Tenaga
Pekerja 0.8000 OH Rp 75,000.00 Rp 60,000.00
Tukang 2.4000 OH Rp 125,000.00 Rp 300,000.00
Mandor 0.0400 OH Rp 175,000.00 Rp 7,000.00
K.008 6.10 Memasang 1 m2 jalusi kusen, kayu kelas I atau II Rp 193,110.00 Rp 388,875.00 Rp 581,985.00
Bahan
Tenaga
Pekerja 0.6700 OH Rp 75,000.00 Rp 50,250.00
Tukang 2.0000 OH Rp 125,000.00 Rp 250,000.00
Mandor 0.3350 OH Rp 175,000.00 Rp 58,625.00
K.009 6.11 Memasang 1 m2 teakwood rangkap, rangka expose kayu kelas I Rp 334,802.00 Rp 403,000.00 Rp 737,802.00
Bahan
Lem kayu 0.3000 kg Rp 169,500.00 Rp 50,850.00
Teakwood tbl. 4 mm 1.0000 Lembar Rp 85,500.00 Rp 85,500.00
Tenaga
Pekerja 0.8000 OH Rp 75,000.00 Rp 60,000.00
Tukang 2.4000 OH Rp 125,000.00 Rp 300,000.00
Mandor 0.0400 OH Rp 175,000.00 Rp 7,000.00
K.010 6.13 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III bentang 6 meter Rp 9,063,840.00 Rp 2,015,000.00 Rp 11,078,840.00
Bahan
Besi strip tebal 5 mm 15.0000 kg Rp 16,200.00 Rp 243,000.00
Tenaga
Pekerja 4.0000 OH Rp 75,000.00 Rp 300,000.00
Tukang 12.0000 OH Rp 125,000.00 Rp 1,500,000.00
Mandor 0.2000 OH Rp 175,000.00 Rp 35,000.00
K.011 6.14 Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I Rp 9,854,840.00 Rp 3,375,125.00 Rp 13,229,965.00
Bahan
Tenaga
Pekerja 6.7000 OH Rp 75,000.00 Rp 502,500.00
Tukang 20.1000 OH Rp 125,000.00 Rp 2,512,500.00
Mandor 0.3350 OH Rp 175,000.00 Rp 58,625.00
K.012 6.15 Memasang 1 m3 konstruksi gordeng, kayu kelas II Rp 3,783,200.00 Rp 1,209,000.00 Rp 4,992,200.00
Bahan
Kayu Kelas II 1.1000 m3 Rp 3,160,000.00 Rp 3,476,000.00
Tenaga
Pekerja 2.4000 OH Rp 75,000.00 Rp 180,000.00
Tukang 7.2000 OH Rp 125,000.00 Rp 900,000.00
Mandor 0.1200 OH Rp 175,000.00 Rp 21,000.00
K.013 6.16 Memasang 1 m2 rangka atap genteng keramik, kayu kelas II Rp 163,350.00 Rp 22,375.00 Rp 185,725.00
Bahan
Kaso-kaso (5 x 7) cm 0.0140 m3 Rp 3,160,000.00 Rp 44,240.00
Reng (2 x 3) cm 0.0360 m3 Rp 3,160,000.00 Rp 113,760.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
K.014 6.17 Memasang 1 m2 rangka atap genteng beton, kayu kelas II Rp 229,710.00 Rp 22,375.00 Rp 252,085.00
Bahan
Reng (3 x 4) cm 0.0570 m3 Rp 3,160,000.00 Rp 180,120.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
K.015 6.19 Memasang 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas II atau III Rp 52,944.00 Rp 66,375.00 Rp 119,319.00
Bahan
Tenaga

Pekerja 0.1500 OH Rp 75,000.00 Rp 11,250.00

Tukang 0.3000 OH Rp 125,000.00 Rp 37,500.00
Mandor 0.0750 OH Rp 175,000.00 Rp 13,125.00
K.016 6.20 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III Rp 56,858.00 Rp 58,750.00 Rp 115,608.00
Bahan
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.3000 OH Rp 125,000.00 Rp 37,500.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
K.017 6.21 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II Rp 87,568.00 Rp 36,375.00 Rp 123,943.00
Bahan
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
K.018 6.22 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II Rp 88,080.00 Rp 36,375.00 Rp 124,455.00
Bahan
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
K.019 6.23 Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III Rp 91,690.00 Rp 75,650.00 Rp 167,340.00
Bahan
Tenaga
Pekerja 0.1500 OH Rp 75,000.00 Rp 11,250.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0080 OH Rp 175,000.00 Rp 1,400.00
K.020 6.24 Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II Rp 260,140.00 Rp 75,650.00 Rp 335,790.00
Bahan
Teakwood tbl. 4 mm 0.8600 Lembar Rp 85,500.00 Rp 73,530.00
Lem kayu 0.5600 kg Rp 169,500.00 Rp 94,920.00
Tenaga
Pekerja 0.1500 OH Rp 75,000.00 Rp 11,250.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0080 OH Rp 175,000.00 Rp 1,400.00
K.021 6.25 Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II #N/A Rp 100,750.00 #N/A
Bahan
Lem kayu 0.5600 kg Rp 169,500.00 Rp 94,920.00
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.6000 OH Rp 125,000.00 Rp 75,000.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
L. INDEKS HARGA SATUAN PEKERJAAN KUNCI DAN KACA ........... ( PT. T-30.2000-C )
L.001 1 Buah Pasang kunci Tanam Antik Rp 184,000.00 Rp 89,025.00 Rp 273,025.00
Bahan
Kunci Tanam Antik 1.0000 Bh Rp 184,000.00 Rp 184,000.00
Tenaga
Pekerja 0.0600 OH Rp 75,000.00 Rp 4,500.00
Tukang 0.6000 OH Rp 125,000.00 Rp 75,000.00
Mandor 0.0030 OH Rp 175,000.00 Rp 525.00
L.002 1 Buah Pasang kunci Tanam Biasa #N/A Rp 65,625.00 #N/A

Bahan
Kunci tanam biasa (kuda terbang) 1.0000 Bh #N/A #N/A
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
L.003 1 Buah Pasang kunci Tanam Kamar Mandi Rp 169,000.00 Rp 64,062.50 Rp 233,062.50
Bahan
Kunci Tanam Kamar Mandi 1.0000 Bh Rp 169,000.00 Rp 169,000.00

Tenaga
Pekerja 0.0050 OH Rp 75,000.00 Rp 375.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
L.004 1 Buah Pasang kunci Silinder Rp 152,000.00 Rp 63,668.75 Rp 215,668.75

Bahan
Kunci Silinder 1.0000 Bh Rp 152,000.00 Rp 152,000.00
Tenaga
Pekerja 0.0050 OH Rp 75,000.00 Rp 375.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0003 OH Rp 175,000.00 Rp 43.75
L.005 1 Buah Pasang Engsel Pintu Rp 33,100.00 Rp 22,256.25 Rp 55,356.25

Bahan
Engsel Pintu 4" 1.0000 Bh Rp 33,100.00 Rp 33,100.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0008 OH Rp 175,000.00 Rp 131.25
L.006 1 Buah Pasang Engsel Jendela Kupu - kupu Rp 27,000.00 Rp 14,837.50 Rp 41,837.50
Bahan
Engsel Jendela 3" 1.0000 Bh Rp 27,000.00 Rp 27,000.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0005 OH Rp 175,000.00 Rp 87.50
L.007 1 Buah Pasang Engsel Angin Rp 19,600.00 Rp 31,250.00 Rp 50,850.00

Bahan
Engsel Angin 1.0000 Bh Rp 19,600.00 Rp 19,600.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
L.008 1 Buah Pasang Spring Knip Rp 7,500.00 Rp 22,256.25 Rp 29,756.25

Bahan
Spring Knip 1.0000 Bh Rp 7,500.00 Rp 7,500.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25
L.009 1 Buah Pasang Kait angin Kecil Rp 9,200.00 Rp 22,256.25 Rp 31,456.25

Bahan
Hak angin kecil 1.0000 Bh Rp 9,200.00 Rp 9,200.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25
L.010 1 Buah Pasang Kait angin Besar Rp 12,300.00 Rp 22,256.25 Rp 34,556.25

Bahan
Hak angin besar 1.0000 Bh Rp 12,300.00 Rp 12,300.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25
L.011 1 Buah Pasang Door Closer Rp 175,000.00 Rp 74,187.50 Rp 249,187.50

Bahan
Door Closer 1.0000 set Rp 175,000.00 Rp 175,000.00
Tenaga
Pekerja 0.0500 OH Rp 75,000.00 Rp 3,750.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.00250 OH Rp 175,000.00 Rp 437.50
L.012 1 Buah Pasang Kunci Selot Rp 58,300.00 Rp 29,675.00 Rp 87,975.00

Bahan
Kunci Selot 1.0000 Bh Rp 58,300.00 Rp 58,300.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00
Mandor 0.0010 OH Rp 175,000.00 Rp 175.00
L.013 1 Buah Pasang Pegangan Pintu / Door Holder #N/A Rp 74,187.50 #N/A
Bahan
Door Holder 1.0000 Bh #N/A #N/A
Tenaga
Pekerja 0.0500 OH Rp 75,000.00 Rp 3,750.00

Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00

Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
L.014 1 Buah Pasang Door Stop Rp 157,000.00 Rp 14,837.50 Rp 171,837.50

Bahan
Door Stop 1.0000 Bh Rp 157,000.00 Rp 157,000.00
Tenaga
Pekerja 0.0100 OH Rp 75,000.00 Rp 750.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0005 OH Rp 175,000.00 Rp 87.50
L.015 1 Buah Pasang Rel Pintu Dorong Rp 150,000.00 Rp 89,025.00 Rp 239,025.00

Bahan
Rel Pintu Dorong 1.0000 Bh Rp 150,000.00 Rp 150,000.00
Tenaga
Pekerja 0.0600 OH Rp 75,000.00 Rp 4,500.00
Tukang 0.6000 OH Rp 125,000.00 Rp 75,000.00
Mandor 0.0030 OH Rp 175,000.00 Rp 525.00
L.016 1 Buah Pasang Kunci Lemari Rp 24,800.00 Rp 37,093.75 Rp 61,893.75

Bahan
Kunci Lemari 1.0000 Bh Rp 24,800.00 Rp 24,800.00
Tenaga
Pekerja 0.0250 OH Rp 75,000.00 Rp 1,875.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.00125 OH Rp 175,000.00 Rp 218.75
L.017 1 m2 Pasang Kaca Polos tebal 3 mm Rp 173,800.00 Rp 22,256.25 Rp 196,056.25

Bahan
Kaca Polos 3 mm 1.1000 m2 Rp 158,000.00 Rp 173,800.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25

Bahan
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25

Bahan
Tenaga
Pekerja 0.0165 OH Rp 75,000.00 Rp 1,237.50
Tukang 0.1650 OH Rp 125,000.00 Rp 20,625.00
Mandor 0.00080 OH Rp 175,000.00 Rp 140.00

Bahan
Tenaga
Pekerja 0.0250 OH Rp 75,000.00 Rp 1,875.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.00125 OH Rp 175,000.00 Rp 218.75
L.021 1 m2 Pasang Kaca Rayband tebal 3 mm Rp 294,800.00 Rp 22,256.25 Rp 317,056.25

Bahan
Kaca Rayband 3 mm 1.1000 m2 Rp 268,000.00 Rp 294,800.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25

Bahan
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25

Bahan
Tenaga
Pekerja 0.0165 OH Rp 75,000.00 Rp 1,237.50
Tukang 0.1650 OH Rp 125,000.00 Rp 20,625.00

Mandor 0.00080 OH Rp 175,000.00 Rp 140.00

Bahan
Tenaga
Pekerja 0.0250 OH Rp 75,000.00 Rp 1,875.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.00125 OH Rp 175,000.00 Rp 218.75
L.025 1 m2 Pasang Kaca Buram tebal 12 mm Rp 354,200.00 Rp 37,093.75 Rp 391,293.75

Bahan
Kaca Buram 12 mm 1.1000 m2 Rp 322,000.00 Rp 354,200.00
Tenaga
Pekerja 0.0250 OH Rp 75,000.00 Rp 1,875.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.00125 OH Rp 175,000.00 Rp 218.75
L.026 1 m2 Pasang Kaca Wireglass tebal 5 mm Rp - Rp 22,256.25 Rp 22,256.25

Bahan
Kaca Wireglass 5 mm 1.1000 m2 Rp - Rp -
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25
L.027 1 m2 Pasang Kaca Patri tebal 5 mm Rp - Rp 22,256.25 Rp 22,256.25

Bahan
Kaca Patri 5 mm 1.1000 m2 Rp - Rp -
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.00075 OH Rp 175,000.00 Rp 131.25
M. INDEKS HARGA SATUAN PEKERJAAN LANGIT-LANGIT ........... ( SNI DT 91 -0013-2007 )

M.001 6.4 Memasang 1 m2 langit-langit tripleks ukuran (60 x 120) cm, tebal 3 mm, 4 mm dan 6 mm Rp 67,900.00 Rp 22,375.00 Rp 90,275.00
Bahan
Triplek 4 mm 1.5000 Lembar Rp 44,350.00 Rp 66,525.00
Paku tripleks 0.0500 kg Rp 27,500.00 Rp 1,375.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
M.002 6.5 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm dan 6 mm Rp 34,087.50 Rp 22,375.00 Rp 56,462.50
Bahan
Triplek 4 mm 0.3750 Lembar Rp 88,700.00 Rp 33,262.50
Paku tripleks 0.0300 kg Rp 27,500.00 Rp 825.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
M.003 6.7 Memasang 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm Rp 30,854.80 Rp 15,375.00 Rp 46,229.80
Bahan
Gypsum board (120 x 240 x 0,9) cm 0.3640 Lembar Rp 75,700.00 Rp 27,554.80
Paku Sekrup 0.1100 kg Rp 30,000.00 Rp 3,300.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.0500 OH Rp 125,000.00 Rp 6,250.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
M.004 6.8 Memasang 1 m2 langit-langit gypsum board ukuran (60 x 120) cm + rangka alluminium Rp 344,025.00 Rp 111,875.00 Rp 455,900.00
Bahan
Profil Alluminium "T" 3.6000 m’ Rp 77,500.00 Rp 279,000.00
Kawat diameter 4 mm 0.1500 kg Rp 30,300.00 Rp 4,545.00
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.005 6.9 Memasang 1 m’ list langit-langit kayu profil Rp 10,245.00 Rp 11,275.00 Rp 21,520.00
Bahan
List Kayu Profil 5 cm 1.0500 m’ Rp 9,500.00 Rp 9,975.00
Paku Campur 0.0100 kg Rp 27,000.00 Rp 270.00
Tenaga
Pekerja 0.0500 OH Rp 75,000.00 Rp 3,750.00
Tukang 0.0500 OH Rp 125,000.00 Rp 6,250.00
Mandor 0.0030 OH Rp 175,000.00 Rp 525.00

M.006 6.9 Memasang 1 m’ list langit-langit dari gypsum Rp 38,835.00 Rp 11,275.00 Rp 50,110.00
Bahan
List gypsum type profil 10 cm 1.0500 m’ Rp 36,700.00 Rp 38,535.00
Paku Sekrup 0.0100 kg Rp 30,000.00 Rp 300.00
Tenaga
Pekerja 0.0500 OH Rp 75,000.00 Rp 3,750.00
Tukang 0.0500 OH Rp 125,000.00 Rp 6,250.00
Mandor 0.0030 OH Rp 175,000.00 Rp 525.00
M.007 6.5 Memasang 1 m2 langit-langit Heksa board ukuran (120 x 240) cm, tebal 6 mm Rp 31,312.50 Rp 22,375.00 Rp 53,687.50
Bahan
Heksa board (120 x 240 x 0,6) cm 0.3750 Lembar Rp 81,300.00 Rp 30,487.50
Paku tripleks 0.0300 kg Rp 27,500.00 Rp 825.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
M.008 6.7 Memasang 1 m2 langit-langit GRC board ukuran (120 x 240) cm, tebal 9 mm Rp 67,000.00 Rp 15,375.00 Rp 82,375.00
Bahan
GRC board (120 x 240 x 0,9) cm 0.3640 Lembar Rp 175,000.00 Rp 63,700.00
Paku Sekrup 0.1100 kg Rp 30,000.00 Rp 3,300.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.0500 OH Rp 125,000.00 Rp 6,250.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
M.009 6.8 Memasang 1 m2 langit-langit Heksa board ukuran (60 x 120 x 0,6) cm + rangka alluminium Rp 346,125.00 Rp 111,875.00 Rp 458,000.00
Bahan
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.010 6.8 Memasang 1 m2 langit-langit GRC board ukuran (60 x 120 x 0,9) cm + rangka alluminium Rp 381,225.00 Rp 111,875.00 Rp 493,100.00
Bahan
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.011 6.8 Memasang 1 m2 langit-langit Heksa board ukuran (60 x 120 x 0,6) cm + Rangka Besi Hollow/Galvanis Rp 142,005.00 Rp 111,875.00 Rp 253,880.00
Bahan
Besi Hollo/Galvanis 3.6000 m' Rp 20,800.00 Rp 74,880.00
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.012 6.8 Memasang 1 m2 langit-langit gypsum board ukuran (60 x 120 x 0,9) cm + Rangka Besi Hollow/Galvanis Rp 139,905.00 Rp 111,875.00 Rp 251,780.00
Bahan
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.013 6.8 Memasang 1 m2 langit-langit GRC board ukuran (60 x 120 x 0,9) cm + Rangka Besi Hollow/Galvanis Rp 177,105.00 Rp 111,875.00 Rp 288,980.00
Bahan
Ramset 1.0500 Buah Rp 30,600.00 Rp 32,130.00
Tenaga
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Tukang 0.5000 OH Rp 125,000.00 Rp 62,500.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
M.014 6.13 Memasang 1 m² Langit - langit Plywood 4 mm + Rangka Kayu Borneo Kls.II #N/A Rp 59,875.00 #N/A
Bahan

Kayu kelas II 0.0120 m3 Rp 3,160,000.00 Rp 37,920.00

Paku uk. 5 cm - 12 cm 0.0600 Kg Rp 21,400.00 Rp 1,284.00
Plywood tbl. 4 mm 1.1000 lbr #N/A #N/A
Tenaga
Pekerja 0.1800 OH Rp 75,000.00 Rp 13,500.00
Tukang 0.3200 OH Rp 125,000.00 Rp 40,000.00
Mandor 0.0090 OH Rp 175,000.00 Rp 1,575.00
M.015 6.13 Memasang 1 m² Langit - langit Teakwood 4 mm + Rangka Kayu Borneo Kls.II Rp 133,254.00 Rp 59,875.00 Rp 193,129.00
Bahan
Teakwood tbl. 4 mm 1.1000 lbr Rp 85,500.00 Rp 94,050.00
Tenaga
Pekerja 0.1800 OH Rp 75,000.00 Rp 13,500.00
Tukang 0.3200 OH Rp 125,000.00 Rp 40,000.00
Mandor 0.0090 OH Rp 175,000.00 Rp 1,575.00
M.016 6.13 Memasang 1 m² Langit - langit Tripleks 4 mm + Rangka Kayu Borneo Kls.II Rp 136,774.00 Rp 59,875.00 Rp 196,649.00
Bahan
Tenaga
Pekerja 0.1800 OH Rp 75,000.00 Rp 13,500.00
Tukang 0.3200 OH Rp 125,000.00 Rp 40,000.00
Mandor 0.0090 OH Rp 175,000.00 Rp 1,575.00
N. INDEKS HARGA SATUAN PEKERJAAN PENUTUP ATAP ........... ( SNI. 03-3436-1994 )

N.001 1m² Pasang Atap Genteng Metal Rp 50,784.00 Rp 29,175.00 Rp 79,959.00
Bahan
Genteng Metal licin 1.0200 lbr Rp 45,200.00 Rp 46,104.00
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0010 OH Rp 175,000.00 Rp 175.00
N.002 1m' Pasang Nok Genteng Metal Rp 44,620.00 Rp 42,025.00 Rp 86,645.00

Bahan
Genteng Decra Bond licin 1.1000 lbr Rp 39,500.00 Rp 43,450.00
Tenaga
Pekerja 0.2500 OH Rp 75,000.00 Rp 18,750.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0130 OH Rp 175,000.00 Rp 2,275.00
N.003 1m² Pasang Atap Sirap Rp 376,680.00 Rp 48,850.00 Rp 425,530.00

Bahan
Genteng Sirap 60.0000 lbr Rp 6,200.00 Rp 372,000.00
Tenaga
Pekerja 0.1660 OH Rp 75,000.00 Rp 12,450.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.0080 OH Rp 175,000.00 Rp 1,400.00
N.004 1m' Pasang Nok Sirap Rp 37,714.00 Rp 45,425.00 Rp 83,139.00

Bahan
Zink Plat 3" x 6" BJLS 20 0.4000 Lbr Rp 56,500.00 Rp 22,600.00
Tenaga
Pekerja 0.1250 OH Rp 75,000.00 Rp 9,375.00
Tukang 0.2500 OH Rp 125,000.00 Rp 31,250.00
Mandor 0.0060 OH Rp 175,000.00 Rp 1,050.00
N.005 1m² Pasang Atap Seng Gelombang Rp 47,958.00 Rp 18,450.00 Rp 66,408.00

Bahan
Paku Zink 0.0200 Kg Rp 24,900.00 Rp 498.00
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0060 OH Rp 175,000.00 Rp 1,050.00
N.006 1m² Pasang Atap Nok Seng Rp 23,016.00 Rp 12,125.00 Rp 35,141.00

Bahan
Zink Plat 3" x 6" BJLS 25 0.3000 Lbr Rp 73,400.00 Rp 22,020.00
Paku Zink 0.0400 Kg Rp 24,900.00 Rp 996.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.0700 OH Rp 125,000.00 Rp 8,750.00


Mandor 0.0060 OH Rp 175,000.00 Rp 1,050.00
N.007 1m² Pasang Atap Alluminium #N/A Rp 12,750.00 #N/A

Bahan
Atap allumunium gelombang tebal 0.25 1.0500 m2 #N/A #N/A
Paku Zink 0.0200 Kg Rp 24,900.00 Rp 498.00
Tenaga
Pekerja 0.0150 OH Rp 75,000.00 Rp 1,125.00
Tukang 0.0750 OH Rp 125,000.00 Rp 9,375.00
Mandor 0.0060 OH Rp 175,000.00 Rp 1,050.00
N.008 1m² Pasang Nok Alluminium Rp 75,516.00 Rp 135,750.00 Rp 211,266.00

Bahan
Nok standar 40 cm 18, swg 22 1.2000 m2 Rp 62,100.00 Rp 74,520.00
Paku Zink 0.0400 Kg Rp 24,900.00 Rp 996.00
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 1.0000 OH Rp 125,000.00 Rp 125,000.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
N.009 1m² Pasang Alluminium Foil / Sisalation Rp 23,730.00 Rp 19,650.00 Rp 43,380.00

Bahan
Sisalation / Alluminium Foil 1.0500 m2 Rp 22,600.00 Rp 23,730.00
Tenaga
Pekerja 0.1500 OH Rp 75,000.00 Rp 11,250.00
Tukang 0.0500 OH Rp 125,000.00 Rp 6,250.00
Mandor 0.0080 OH Rp 175,000.00 Rp 1,400.00
N.010 Memasang 1 m’ talang datar/ jurai seng bjls 25 lebar 90 cm Rp 137,461.00 Rp 70,500.00 Rp 207,961.00
Bahan
Zink Plat 3" x 6" BJLS 25 1.0500 m’ Rp 73,400.00 Rp 77,070.00
Papan kayu kelas II 0.0190 m3 Rp 3,160,000.00 Rp 60,040.00
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.4000 OH Rp 125,000.00 Rp 50,000.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00

HARGA SATUAN PEKERJAAN
Tahun Anggaran 2014
No.
Anls.
1 2 3 4 5
A. INDEKS HARGA SATUAN PEKERJAAN PERSIAPAN ........... ( PT. T-30.2000-C )

1 A.001 RSNI. T-15-2002 ; 1 m' Pek. Pengukuran & Pemasangan Bowplank m' Rp 82,955.00
2 A.002 RSNI. T-15-2002 ; 1 m² Pembuatan Gudang Semen dan Alat - alat m² Rp 1,236,730.00
3 A.003 RSNI. T-15-2002 ; 1 m² Membersihkan Lapangan dan Perataan m² Rp 16,250.00
4 A.004 RSNI. T-15-2002 ; 1 m² Pembuatan Bedeng Buruh m² Rp 1,249,675.00

3 B.003 6.9 Mengurug kembali 1 m3 galian (dihitung dari 1/3 kali dari indeks pekerjaan galian) m³ Rp 20,208.33
4 B.004 6.10 Memadatkan 1 m3 tanah (per 20 cm) m³ Rp 226,250.00
5 B.005 6.11 Mengurug 1 m3 pasir urug m³ Rp 324,250.00
6 B.006 6.15 Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan m³ Rp 385,525.00
7 B.007 (1 M3) Timbunan Koral/Bt. Karang/Bt. Belah (berat Min. 40 Kg) m³ Rp 346,250.00

3 C.003 6.9 Memasang 1 m3 batu kosong (aanstamping) m³ Rp 527,925.00
4 C.004 6.10 Memasang 1 m3 pondasi siklop, 60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah m³ Rp 2,841,076.00
5 C.005 6.11 Memasang 1 m3 pondasi sumuran, diameter 100 cm m³ Rp 954,261.00

1 D.001 6.8 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP m² Rp 212,404.40

4 E.004 6.27 Memasang 1 m2 acian m² Rp 36,015.00

4 F.004 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1,5" m' Rp 30,315.00

1 G.001 6.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 m³ Rp 896,700.58
4 G.004 6.5 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 m² Rp 1,078,303.17
12 G.012 6.17 Pembesian 1 kg dengan besi polos atau besi ulir kg Rp 16,478.25
13 G.013 6.19 Memasang 1 kg jaring kawat baja/wire mesh kg Rp 19,663.00
14 G.014 6.20 Memasang 1 m2 bekisting untuk pondasi m² Rp 168,810.00
15 G.015 6.21 Memasang 1 m2 bekisting untuk sloof m² Rp 178,960.00
16 G.016 6.22 Memasang 1 m2 bekisting untuk kolom m² Rp 405,275.00
17 G.017 6.23 Memasang 1 m2 bekisting untuk balok m² Rp 414,755.00
18 G.018 6.24 Memasang 1 m2 bekisting untuk lantai m² Rp 603,675.00
19 G.019 6.25 Memasang 1 m2 bekisting untuk dinding m² Rp 513,175.00

1 2 3 4 5
20 G.020 6.26 Memasang 1 m2 bekisting untuk tangga m² Rp 384,355.00

21 G.021 6.27 Mengerjakan 1 m2 Siram & Bongkar m² Rp 16,250.00
22 G.022 RSNI-T-13-2002 ; Memasang 1 m2 bekisting dengan papan m² Rp 215,970.00
23 G.023 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 4 mm m² #N/A
24 G.024 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 9 mm m² Rp 154,714.40
25 G.025 RSNI-T-13-2002 ; Memasang 1 m² stootwerk/Bamboo m² Rp 161,130.00
26 G.026 An.Tek ; Memasang 1 m' Lapisan Geotextle m' Rp 43,845.00
27 G.027 An.Tek ; Membuat 1 m3 Beton Sikloop K-175, (60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah) m³ Rp 865,028.80
1 H.001 6.36 Memasang 1 m2 lantai keramik ukuran (20 x 20) cm m² Rp 241,345.00
7 H.007 6.54 Memasang 1 m2 dinding keramik warna uk. (20 x 20) cm m² Rp 269,355.00
8 H.008 6.54b Memasang 1 m2 dinding keramik warna uk. (20 x 25) cm m² Rp 273,355.00

3 I.003 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 23,547.50
4 I.004 1 m² Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 18,101.50
5 I.005 1 m² Pengecatan Langit-langit Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) m² Rp 23,547.50

1 J.001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³ bh Rp 692,750.00
2 J.002 Memasang 1 buah Bak Fiberglass volume 1,00 m³ air bh Rp 1,221,000.00
3
4
5

1 K.001 6.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I m3 Rp 12,430,500.00
2 K.002 6.5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I atau II bh Rp 904,900.00
3
4
5

ANALISA BIAYA PEKERJAAN KONSTRUKSI
AN. SNI DT 91 - 2007
Tahun Anggaran 2014
NO. URAIAN KOEF SAT HRG.SAT. matrial HRG.SAT. upah JML.HRG. matrial JML.HRG. upah TOTAL harga
A. INDEKS HARGA SATUAN PEKERJAAN PERSIAPAN ........... ( PT. T-30.2000-C )

A.001 RSNI. T-15-2002 ; 1 m' Pek. Pengukuran & Pemasangan Bowplank Rp 60,580.00 Rp 22,375.00 Rp 82,955.00
Bahan :
Paku Campur 0.0200 Kg Rp 27,000.00 Rp 540.00
Tenaga :
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0050 OH Rp 175,000.00 Rp 875.00
A.002 RSNI. T-15-2002 ; 1 m² Pembuatan Gudang Semen dan Alat - alat Rp 872,980.00 Rp 363,750.00 Rp 1,236,730.00
Bahan :
Dolken kayu galam φ (8–10) cm 1.7000 btg Rp 49,600.00 Rp 84,320.00
Pasir Beton (PB) 0.0300 m3 Rp 250,000.00 Rp 7,500.00
Zink gelombang bjls 0,20 1.5000 lbr Rp 51,900.00 Rp 77,850.00
Tenaga :
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 2.0000 OH Rp 125,000.00 Rp 250,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
A.003 RSNI. T-15-2002 ; 1 m² Membersihkan Lapangan dan Perataan Rp - Rp 16,250.00 Rp 16,250.00

Bahan :
Tenaga :
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
A.004 RSNI. T-15-2002 ; 1 m² Pembuatan Bedeng Buruh Rp 885,925.00 Rp 363,750.00 Rp 1,249,675.00

Bahan :
Dolken Kayu Galam φ (8–10) cm 1.2500 btg Rp 49,600.00 Rp 62,000.00
Tenaga :
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 2.0000 OH Rp 125,000.00 Rp 250,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00

Bahan :
Tenaga :
Pekerja 0.7500 OH Rp 75,000.00 Rp 56,250.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00

Bahan :
Tenaga :
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00
B.003 6.9 Mengurug kembali 1 m3 galian (dihitung dari 1/3 kali dari indeks pekerjaan galian) Rp - Rp 20,208.33 Rp 20,208.33
Bahan :
Tenaga :
Pekerja 0.2500 OH Rp 75,000.00 Rp 18,750.00
Mandor 0.0083 OH Rp 175,000.00 Rp 1,458.33
B.004 6.10 Memadatkan 1 m3 tanah (per 20 cm) Rp 180,000.00 Rp 46,250.00 Rp 226,250.00

Bahan :
Tanah Timbunan Biasa 1.2000 M3 Rp 150,000.00 Rp 180,000.00
Tenaga :
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00

Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
B.005 6.11 Mengurug 1 m3 pasir urug Rp 300,000.00 Rp 24,250.00 Rp 324,250.00

Bahan :
Pasir Urugan (PU) 1.2000 M3 Rp 250,000.00 Rp 300,000.00
Tenaga :
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00
B.006 6.15 Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan Rp 362,400.00 Rp 23,125.00 Rp 385,525.00
Bahan :
Tanah Sirtu 1.2000 m3 Rp 302,000.00 Rp 362,400.00
Tenaga :
Pekerja 0.2500 OH Rp 75,000.00 Rp 18,750.00
Mandor 0.0250 OH Rp 175,000.00 Rp 4,375.00
B.007 (1 M3) Timbunan Koral/Bt. Karang/Bt. Belah (berat Min. 40 Kg) Rp 300,000.00 Rp 46,250.00 Rp 346,250.00
Bahan :
Tenaga :
Pekerja 0.5000 OH Rp 75,000.00 Rp 37,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00

Bahan :
Tenaga :
Pekerja 1.5000 OH Rp 75,000.00 Rp 112,500.00
Tukang 0.7500 OH Rp 125,000.00 Rp 93,750.00
Mandor 0.0750 OH Rp 175,000.00 Rp 13,125.00
Bahan :
Tenaga :
Pekerja 1.5000 OH Rp 75,000.00 Rp 112,500.00
Tukang 0.7500 OH Rp 125,000.00 Rp 93,750.00
Mandor 0.0750 OH Rp 175,000.00 Rp 13,125.00
C.003 6.9 Memasang 1 m3 batu kosong (aanstamping) Rp 408,000.00 Rp 119,925.00 Rp 527,925.00

Bahan :
Tenaga :
Pekerja 0.7800 OH Rp 75,000.00 Rp 58,500.00
Tukang 0.3900 OH Rp 125,000.00 Rp 48,750.00
Mandor 0.0390 OH Rp 175,000.00 Rp 6,825.00
C.004 6.10 Memasang 1 m3 pondasi siklop, 60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah Rp 2,437,326.00 Rp 403,750.00 Rp 2,841,076.00
Bahan
Besi Beton (polos/ulir) 126.0000 kg Rp 13,895.00 Rp 1,750,770.00
Kawat Beton (bendrat) 1.8000 kg Rp 20,900.00 Rp 37,620.00
Tenaga
Pekerja 3.4000 OH Rp 75,000.00 Rp 255,000.00
Tukang 0.8500 OH Rp 125,000.00 Rp 106,250.00
Mandor 0.1700 OH Rp 175,000.00 Rp 29,750.00
C.005 6.11 Memasang 1 m3 pondasi sumuran, diameter 100 cm Rp 641,436.00 Rp 312,825.00 Rp 954,261.00
Bahan
Tenaga
Pekerja 2.4000 OH Rp 75,000.00 Rp 180,000.00
Tukang 0.8000 OH Rp 125,000.00 Rp 100,000.00
Mandor 0.1190 OH Rp 175,000.00 Rp 20,825.00

D.001 6.8 Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP Rp 173,279.40 Rp 39,125.00 Rp 212,404.40
Bahan
Bata Merah uk. (22 x 11 x 5) 70.0000 Buah Rp 2,000.00 Rp 140,000.00


Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00

Bahan
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0150 OH Rp 175,000.00 Rp 2,625.00
E.004 6.27 Memasang 1 m2 acian Rp 5,265.00 Rp 30,750.00 Rp 36,015.00

Bahan
Tenaga
Pekerja 0.2000 OH Rp 75,000.00 Rp 15,000.00
Tukang 0.1000 OH Rp 125,000.00 Rp 12,500.00
Mandor 0.0100 OH Rp 175,000.00 Rp 1,750.00

Bahan
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
Bahan
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00

Bahan
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
F.004 RSNI. T-15-2002 ; Memasang 1 m' Pipa PVC tipe D Ø 1,5" Rp 18,900.00 Rp 11,415.00 Rp 30,315.00
Bahan
Pipa PVC Tipe-D dia 1,5" 1.2000 m' Rp 15,750.00 Rp 18,900.00
Tenaga
Pekerja 0.0360 OH Rp 75,000.00 Rp 2,700.00
Tukang 0.0600 OH Rp 125,000.00 Rp 7,500.00
Mandor 0.0018 OH Rp 175,000.00 Rp 315.00
Bahan
Tenaga
Pekerja 0.0540 OH Rp 75,000.00 Rp 4,050.00
Tukang 0.0900 OH Rp 125,000.00 Rp 11,250.00
Mandor 0.0027 OH Rp 175,000.00 Rp 472.50
Bahan
Tenaga
Pekerja 0.0810 OH Rp 75,000.00 Rp 6,075.00
Tukang 0.1350 OH Rp 125,000.00 Rp 16,875.00
Mandor 0.0041 OH Rp 175,000.00 Rp 717.50
Bahan
Tenaga
Pekerja 0.0810 OH Rp 75,000.00 Rp 6,075.00
Tukang 0.1350 OH Rp 125,000.00 Rp 16,875.00
Mandor 0.0041 OH Rp 175,000.00 Rp 717.50

*) Catatan : Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Bukling factor pasir = 20 %
G.001 6.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 Rp 768,200.58 Rp 128,500.00 Rp 896,700.58
Bahan
Tenaga
Pekerja 1.2000 OH Rp 75,000.00 Rp 90,000.00
Tukang 0.2000 OH Rp 125,000.00 Rp 25,000.00
Mandor 0.0600 OH Rp 175,000.00 Rp 10,500.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan


Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 1.6500 OH Rp 75,000.00 Rp 123,750.00
Tukang 0.2750 OH Rp 125,000.00 Rp 34,375.00
Mandor 0.0830 OH Rp 175,000.00 Rp 14,525.00
Bahan
Tenaga
Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.1050 OH Rp 175,000.00 Rp 18,375.00
Bahan
Tenaga

Pekerja 2.1000 OH Rp 75,000.00 Rp 157,500.00

Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.1050 OH Rp 175,000.00 Rp 18,375.00
G.012 6.17 Pembesian 1 kg dengan besi polos atau besi ulir Rp 14,903.25 Rp 1,575.00 Rp 16,478.25
Bahan
Besi Beton (polos/ulir) 1.0500 kg Rp 13,895.00 Rp 14,589.75
Tenaga
Pekerja 0.0070 OH Rp 75,000.00 Rp 525.00
Tukang 0.0070 OH Rp 125,000.00 Rp 875.00
Mandor 0.0004 OH Rp 175,000.00 Rp 70.00
G.013 6.19 Memasang 1 kg jaring kawat baja/wire mesh Rp 18,770.50 Rp 892.50 Rp 19,663.00
Bahan
Jaring Kawat Baja di las/Wire Mesh 1.0200 kg Rp 18,300.00 Rp 18,666.00
Tenaga
Pekerja 0.0025 OH Rp 75,000.00 Rp 187.50
Tukang 0.0025 OH Rp 125,000.00 Rp 312.50
Mandor 0.0001 OH Rp 175,000.00 Rp 17.50
G.014 6.20 Memasang 1 m2 bekisting untuk pondasi Rp 88,860.00 Rp 79,950.00 Rp 168,810.00

Bahan
Tenaga
Pekerja 0.5200 OH Rp 75,000.00 Rp 39,000.00
Tukang 0.2600 OH Rp 125,000.00 Rp 32,500.00
Mandor 0.0260 OH Rp 175,000.00 Rp 4,550.00
G.015 6.21 Memasang 1 m2 bekisting untuk sloof Rp 99,010.00 Rp 79,950.00 Rp 178,960.00

Bahan
Tenaga
Pekerja 0.5200 OH Rp 75,000.00 Rp 39,000.00
Tukang 0.2600 OH Rp 125,000.00 Rp 32,500.00
Mandor 0.0260 OH Rp 175,000.00 Rp 4,550.00
G.016 6.22 Memasang 1 m2 bekisting untuk kolom Rp 303,800.00 Rp 101,475.00 Rp 405,275.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.017 6.23 Memasang 1 m2 bekisting untuk balok Rp 313,280.00 Rp 101,475.00 Rp 414,755.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.018 6.24 Memasang 1 m2 bekisting untuk lantai Rp 502,200.00 Rp 101,475.00 Rp 603,675.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00

G.019 6.25 Memasang 1 m2 bekisting untuk dinding Rp 411,700.00 Rp 101,475.00 Rp 513,175.00

Bahan
Formite/penjaga jarak bekisting/spacer 4.0000 Buah Rp 15,700.00 Rp 62,800.00
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.020 6.26 Memasang 1 m2 bekisting untuk tangga Rp 282,880.00 Rp 101,475.00 Rp 384,355.00

Bahan
Tenaga
Pekerja 0.6600 OH Rp 75,000.00 Rp 49,500.00
Tukang 0.3300 OH Rp 125,000.00 Rp 41,250.00
Mandor 0.0330 OH Rp 175,000.00 Rp 5,775.00
G.021 6.27 Mengerjakan 1 m2 Siram & Bongkar Rp - Rp 16,250.00 Rp 16,250.00

Bahan
Tenaga
Pekerja 0.1000 OH Rp 75,000.00 Rp 7,500.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.022 RSNI-T-13-2002 ; Memasang 1 m2 bekisting dengan papan Rp 132,220.00 Rp 83,750.00 Rp 215,970.00

Bahan
Papan Kayu Kelas III 0.0240 m3 Rp 2,030,000.00 Rp 48,720.00
Tenaga
Pekerja 0.3000 OH Rp 75,000.00 Rp 22,500.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.023 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 4 mm #N/A Rp 68,000.00 #N/A

Bahan
Plywood tbl. 4 mm 0.0240 m3 #N/A #N/A
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.024 RSNI-T-13-2002 ; Memasang 1 m² bekisting Plywood tbl. 9 mm Rp 86,714.40 Rp 68,000.00 Rp 154,714.40

Bahan
Plywood tbl. 9 mm 0.0240 m3 Rp 185,600.00 Rp 4,454.40
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.025 RSNI-T-13-2002 ; Memasang 1 m² stootwerk/Bamboo Rp 102,130.00 Rp 59,000.00 Rp 161,130.00

Bahan
Kayu Stoot/Bamboo (2 x pakai) 50% 9.0000 btg Rp 7,350.00 Rp 66,150.00
Papan Kayu Kelas II, (3 x pakai) 50% 0.0160 m³ Rp 1,580,000.00 Rp 25,280.00
Tenaga
Pekerja 0.1200 OH Rp 75,000.00 Rp 9,000.00
Tukang 0.1500 OH Rp 125,000.00 Rp 18,750.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00
G.026 An.Tek ; Memasang 1 m' Lapisan Geotextle Rp 39,895.00 Rp 3,950.00 Rp 43,845.00

Bahan :
Geotextile (tbl. 3 mm) 1.0100 M3 Rp 39,500.00 Rp 39,895.00

Tenaga :
Upah Kerja (10% hrg. Bahan) 0.1000 OH Rp 39,500.00 Rp 3,950.00
G.027 An.Tek ; Membuat 1 m3 Beton Sikloop K-175, (60% beton cmp. 1 PC : 2 PB : 3 KR dan 40% batu belah) Rp 864,028.80 Rp 1,000.00 Rp 865,028.80
Bahan :
Cor Beton Site Mix K-175 1.0000 M3 Rp 744,028.80 Rp 744,028.80
Tenaga :
Alat Bantu 1.0000 Ls Rp 1,000.00 Rp 1,000.00
H.001 6.36 Memasang 1 m2 lantai keramik ukuran (20 x 20) cm Rp 133,720.00 Rp 107,625.00 Rp 241,345.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
Bahan
Tenaga
Pekerja 0.7000 OH Rp 75,000.00 Rp 52,500.00
Tukang 0.3500 OH Rp 125,000.00 Rp 43,750.00
Mandor 0.0350 OH Rp 175,000.00 Rp 6,125.00
H.007 6.54 Memasang 1 m2 dinding keramik warna uk. (20 x 20) cm Rp 130,980.00 Rp 138,375.00 Rp 269,355.00
Bahan


Tenaga
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00
H.008 6.54b Memasang 1 m2 dinding keramik warna uk. (20 x 25) cm Rp 134,980.00 Rp 138,375.00 Rp 273,355.00
Bahan
Tenaga
Pekerja 0.9000 OH Rp 75,000.00 Rp 67,500.00
Tukang 0.4500 OH Rp 125,000.00 Rp 56,250.00
Mandor 0.0450 OH Rp 175,000.00 Rp 7,875.00

Bahan
Cat Meni 0.2000 Kg Rp 39,500.00 Rp 7,900.00
Plamir 0.1500 Kg Rp 8,700.00 Rp 1,305.00
Cat Dasar 0.1700 Kg Rp 28,200.00 Rp 4,794.00
Tenaga
Pekerja 0.0700 OH Rp 75,000.00 Rp 5,250.00
Tukang 0.0090 OH Rp 125,000.00 Rp 1,125.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
Bahan
Cat Meni 0.2000 Kg Rp 39,500.00 Rp 7,900.00
Plamir 0.1500 Kg Rp 8,700.00 Rp 1,305.00
Cat Dasar 0.1700 Kg Rp 28,200.00 Rp 4,794.00
Tenaga
Pekerja 0.0700 OH Rp 75,000.00 Rp 5,250.00
Tukang 0.1050 OH Rp 125,000.00 Rp 13,125.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.003 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 12,790.00 Rp 10,757.50 Rp 23,547.50
Bahan
Plamir 0.1000 Kg Rp 8,700.00 Rp 870.00
Cat Dasar 0.1000 Kg Rp 28,200.00 Rp 2,820.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.0630 OH Rp 125,000.00 Rp 7,875.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.004 1 m² Pengecatan Tembok Lama ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 9,684.00 Rp 8,417.50 Rp 18,101.50
Bahan
Cat Dasar 0.1200 Kg Rp 28,200.00 Rp 3,384.00
Tenaga
Pekerja 0.0280 OH Rp 75,000.00 Rp 2,100.00
Tukang 0.0420 OH Rp 125,000.00 Rp 5,250.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50
I.005 1 m² Pengecatan Langit-langit Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Rp 12,790.00 Rp 10,757.50 Rp 23,547.50
Bahan
Plamir 0.1000 Kg Rp 8,700.00 Rp 870.00
Cat Dasar 0.1000 Kg Rp 28,200.00 Rp 2,820.00
Tenaga
Pekerja 0.0200 OH Rp 75,000.00 Rp 1,500.00
Tukang 0.0630 OH Rp 125,000.00 Rp 7,875.00
Mandor 0.0025 OH Rp 175,000.00 Rp 437.50

J.001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³ Rp 120,000.00 Rp 572,750.00 Rp 692,750.00
Bahan
Tenaga
Pekerja 1.8000 OH Rp 75,000.00 Rp 135,000.00
Tukang 2.7000 OH Rp 125,000.00 Rp 337,500.00
Mandor 0.1100 OH Rp 175,000.00 Rp 19,250.00

J.002 Memasang 1 buah Bak Fiberglass volume 1,00 m³ air Rp 141,000.00 Rp 1,080,000.00 Rp 1,221,000.00
Bahan
Tenaga
Pekerja 3.0000 OH Rp 75,000.00 Rp 225,000.00
Tukang 4.5000 OH Rp 125,000.00 Rp 562,500.00
Mandor 0.9000 OH Rp 175,000.00 Rp 157,500.00

K.001 6.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I Rp 8,904,250.00 Rp 3,526,250.00 Rp 12,430,500.00
Bahan
Lem kayu 1.0000 kg Rp 169,500.00 Rp 169,500.00
Tenaga
Pekerja 7.0000 OH Rp 75,000.00 Rp 525,000.00
Tukang 21.0000 OH Rp 125,000.00 Rp 2,625,000.00
Mandor 0.3500 OH Rp 175,000.00 Rp 61,250.00
K.002 6.5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I atau II Rp 401,150.00 Rp 503,750.00 Rp 904,900.00
Bahan
Lem kayu 0.5000 kg Rp 169,500.00 Rp 84,750.00
Tenaga
Pekerja 1.0000 OH Rp 75,000.00 Rp 75,000.00
Tukang 3.0000 OH Rp 125,000.00 Rp 375,000.00
Mandor 0.0500 OH Rp 175,000.00 Rp 8,750.00

Jl. Baldu Wahadad, Fiditan-Tual (perwakilan)
ENGINEER ESTIMATE ( EE )
Unit Kerja : IAIN AMBON
Pekerjaan : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
Lokasi : IAIN - AMBON
Tahun Anggaran : 2018
(Rp) (Rp) (Rp)
F. PEKERJAAN PEMATANGAN LAHAN

F.1. PEKERJAAN CUT AND FILL & TALUD
1 Galian Biasa utk Tanah Berbukit EI-311a 12,662.22 m3 7,606.82 96,319,210.02
2 Timbunan Biasa (Dari Sumber Galian) EI-321 9,204.31 m3 12,969.11 119,371,631.57
3 Galian Tanah Talud (Penahan Timbunan) B.002 293.79 m3 86,681.00 25,466,010.99
4 Urugan Tanah Kembali B.009 73.45 m3 53,187.00 3,906,452.18
5 Pasir Urug alas Pondasi Talud tebal 10 cm B.011 22.35 m3 372,887.00 8,334,024.45
6 Pasangan Talud ad. 1 : 5 (Batu Karang Gunung) C.003 605.88 m3 1,019,986.00 617,984,884.74
7 Plesteran Dinding Talud ad. 1 : 4 G.004 744.03 m2 71,568.00 53,248,846.39
Sub Total - F.1. : Pekerjaan Cut And Fill & Talud 924,631,060.35
F2. PEKERJAAN TALUD PENAHAN TANAH / RIPRAP
1 Galian Tanah Talud (Riprap) B.002 316.89 m3 86,681.00 27,468,342.09
2 Urugan Tanah Kembali B.009 79.22 m3 53,187.00 4,213,607.11
3 Pasir Urug alas Pondasi Talud tebal 10 cm B.011 22.64 m3 372,887.00 8,440,297.25
4 Pasangan Talud ad. 1 : 5 (Batu Karang Gunung) C.003 705.49 m3 1,019,986.00 719,587,556.77
- Beton Poer (Foot Plate) 100x100, K-250 (87,20 kg/m3) BT.14a 5.80 m3 3,556,200.00 20,625,960.00
- Beton Kolom Poer 20/20 cm, K-250 (167,99 kg/m3) BT.23 1.62 m3 9,433,400.00 15,319,841.60
6 Plesteran Dinding Talud ad. 1 : 4 G.004 671.51 m2 71,568.00 48,058,269.84
Sub Total - F.2. : Pekerjaan Talud Penahan Tanah / Riprap 948,217,733.00

Total Harga - F : PEKERJAAN PEMATANGAN LAHAN 1,872,848,793.35
REKAPITULASI BIAYA
SATKER : IAIN AMBON
PAKET PEKERJAAN : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
Sub Total Harga Total Harga

No. Uraian Pekerjaan
( Rp. ) ( Rp. )
A. PEKERJAAN PERSIAPAN Rp 12,500,000.00 Rp 12,500,000.00
B. PEKERJAAN STRUKTUR Rp 122,038,322.00
B1. Pekerjaan Pondasi Rp 122,038,322.00
E. PEKERJAAN PEMBERSIHAN Rp 5,000,000.00 Rp 5,000,000.00
TOTAL Rp 139,538,322.00
PPN 10% Rp 13,953,832.20
GRAND TOTAL Rp 153,492,154.20
DIBULATKAN Rp 153,490,000.00
SERATUS LIMA PULUH TIGA JUTA EMPAT RATUS SEMBILAN PULUH RIBU RUPIAH,-
*) Interpolasi Berdasarkan Tabel E1,
Kepmen PU No. 45/PRT/M/2007, Tanggal 27 Desember 2007
Ambon, September 2018

(PPK) CV. KINAMI
0 Ir. IMAM MUSHOLIKHIN

0 Direktur
Hal. - 56
RENCANA ANGGARAN BIAYA
SATKER : IAIN AMBON
PAKET PEKERJAA : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)

(Rp) (Rp) (Rp)
A. PEKERJAAN PERSIAPAN Rp 12,500,000.00

1 Pemasangan Papan Nama Proyek 1.00 Ls 500,000.00 500,000.00
3 Pembuatan Bedeng Buruh & Gudang Sementara 1.00 Ls 5,000,000.00 5,000,000.00
4 Dokumentasi & Laporan Proyek 1.00 Ls 1,000,000.00 1,000,000.00
5 Keselamatan & Kesehatan Kerja (K3) 1.00 Ls 5,000,000.00 5,000,000.00
Sub total - A : PEKERJAAN PERSIAPAN Rp 12,500,000.00

Total Harga - A, Pekerjaan Persiapan Rp12,500,000.00
STAGE 1&
STAGE-2
TERAS DEPAN
SELASAR
STAGE 3
B. PEKERJAAN STRUKTUR
B.1. PEK. KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
1. Pasangan Bronjong kawat Q 3 mm diisi batu belah, Sisi Belakang Gedung, C.009 53.00 m³ 1,245,289.00 66,000,317.00 Rp 66,000,317.00
STAGE 2
(Sepanjang ; 53 M') dua trap
2. Pasangan Bronjong kawat Q 3 mm diisi batu belah, Sisi Samping Gedung, C.009 45.00 m³ 1,245,289.00 56,038,005.00 Rp 56,038,005.00
Sub Total B.1 : PEK. KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION) Rp122,038,322.00
Total Harga - B : PEKERJAAN STRUKTUR Rp122,038,322.00
C. PEKERJAAN PEMBERSIHAN Rp 5,000,000.00

-- Pembersihan Akhir (Akhir Pelaksanaan) 1.00 Ls 2,500,000.00 2,500,000.00
-- As Build Drawing 1.00 Ls 2,500,000.00 2,500,000.00
Total Harga - F. : PEKERJAAN PEMBERSIHAN Rp 5,000,000.00
Hal. - 57
Harga Satuan Pekerjaan (HSP)
Dengan Menggunakan Index Standar Nasional Indonesia
BIDANG CIPTA KARYA TAHUN 2013
1 2 3 4
A. HARGA SATUAN PEKERJAAN PERSIAPAN

A.001 Pembuatan 1m² Pagar Sementara dari Seng Gelombang Tinggi 2 meter m² Rp 510,747.00
A.002 Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter m² Rp 226,938.00
A.003 Pengukuran dan pemasangan 1 m’ Bouwplank m' Rp 322,833.00
A.004 Pembuatan 1 m2 kantor sementara lantai plesteran m² Rp 1,754,379.00
A.005 Pembuatan 1 m2 gudang semen dan peralatan m² Rp 1,438,483.00
A.006 Pembuatan 1 m2 bedeng pekerja m² Rp 1,461,034.00
A.007 Pembersihan 1 m2 lapangan dan perataan m² Rp 18,687.00
A.008 Pembuatan 1 m2 jalan sementara m² Rp 163,478.00
A.009 Pembongkaran 1 m3 beton bertulang m³ Rp 1,284,090.00
A.010 Pembongkaran 1 m3 dinding tembok bata m³ Rp 642,045.00
A.011 Pemasangan 1 m2 pagar kawat jaring galvanis panjang 240 cm m² Rp 74,489.00
B. HARGA SATUAN PEKERJAAN TANAH

B.001 Penggalian 1 m3 tanah biasa sedalam 1 m m³ Rp 69,718.00
B.002 Penggalian 1 m3 tanah biasa sedalam 2 m m³ Rp 86,681.00
B.003 Menggali 1 m3 tanah biasa sedalam 3 m m³ Rp 104,046.00
B.004 Menggali 1 m3 tanah keras sedalam 1 m m³ Rp 92,690.00
B.005 Menggali 1 m3 tanah cadas sedalam 1 m m³ Rp 141,450.00
B.006 Menggali 1 m3 tanah lumpur sedalam 1 m m² Rp 112,556.00
B.007 Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter m² Rp 5,318.00
B.008 Pembuangan 1 m3 tanah sejauh 30 meter m³ Rp 30,475.00
B.009 Pengurugan kembali 1 m3 galian tanah m³ Rp 53,187.00
B.010 Pemadatan tanah 1 m3 tanah ( per 20 cm) m³ Rp 53,187.00
B.011 Pengurugan 1 m3 dengan pasir urug m³ Rp 372,887.00
B.012 Pemasangan 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan m² Rp 249,866.00
B.013 Pengurugan 1 m3 sirtu padat/tanah timbunan biasa m³ Rp 233,593.00
C. HARGA SATUAN PEKERJAAN PONDASI

C.001 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP m³ Rp 1,125,982.00
C.004 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP m³ Rp 989,477.00
C.005 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 8PP m³ Rp 947,651.00
C.006 Pemasangan 1 m3 batu kosong (anstamping) m³ Rp 607,113.00
C.007 Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah m³ Rp 3,267,237.00
C.008 Pemasangan 1 m3 pondasi sumuran, diameter 100 cm m³ Rp 1,097,400.00
C.009 An.SNI 2002 ; 1 M3 Pasangan Bronjong kawat Q 3 mm diisi batu belah m³ Rp 1,245,289.00

Analisis Harga Satuan Pekerjaan (An.HSP)
BIDANG CIPTA KARYA TAHUN 2013
P
N
A. HARGA SATUAN PEKERJAAN PERSIAPAN
A.001 Pembuatan 1m² Pagar Sementara dari Seng Gelombang Tinggi 2 meter 510,747.00
No. URAIAN PEKERJAAN KODE SATUAN KOOFISIEN HRG. SATUAN (Rp.) JML. HARGA (Rp.)
A. TENAGA
Pekerja L.01 Oh 0.200 75,000.00 15,000.00
Tukang L.02 Oh 0.400 125,000.00 50,000.00
Kepala Tukang L.03 Oh 0.020 150,000.00 3,000.00
Mandor L.04 Oh 0.020 175,000.00 3,500.00
Jumlah Tenaga Kerja 71,500.00
B. BAHAN
Dolken Kayu Galam φ (8–10) cm batang 1.250 49,600.00 62,000.00
Semen Portland (PC) Kg 2.500 1,620.00 4,050.00
Zink Gelombang Bjls 0,20 lbr 1.200 51,900.00 62,280.00
Pasir Beton (PB) m3 0.005 250,000.00 1,250.00
Kerikil Beton (KB) m3 0.009 292,000.00 2,628.00
Kayu Kelas II m3 0.072 3,160,000.00 227,520.00
Paku Campur kg 0.060 27,000.00 1,620.00
Meni besi liter 0.400 28,200.00 11,280.00
Jumlah Harga Bahan 372,628.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 444,128.00
E. Overhead dan Profit_15% 15% x D 66,619.20 P
F. Harga Suatu pekerjaan ( D + E ) 510,747.20 N
A.002 Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter 226,938.00
A. TENAGA
Pekerja L.01 Oh 0.200 75,000.00 15,000.00
Tukang L.02 Oh 0.300 125,000.00 37,500.00
Mandor L.04 Oh 0.020 175,000.00 3,500.00
B. BAHAN
Semen Portland (PC) Kg 2.000 1,620.00 3,240.00
Kawat Duri m' 25.000 3,200.00 80,000.00
Pasir Beton (PB) m3 0.005 250,000.00 1,250.00
Paku Campur kg 0.060 27,000.00 1,620.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 197,338.00
A.003 Pengukuran dan pemasangan 1 m’ Bouwplank 322,833.00
A. TENAGA
Pekerja L.01 Oh 0.100 75,000.00 7,500.00
Tukang L.02 Oh 0.100 125,000.00 12,500.00
Mandor L.04 Oh 0.005 175,000.00 875.00
Analisa_2013 59
B. BAHAN
Kayu Kelas III m3 0.120 2,030,000.00 243,600.00
Paku Campur kg 0.020 27,000.00 540.00
Papan Kayu Kelas III m3 0.007 2,030,000.00 14,210.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 280,725.00
A.004 Pembuatan 1 m2 kantor sementara lantai plesteran 1,754,379.00
A. TENAGA
Pekerja HU.013 Oh 2.000 75,000.00 150,000.00
Tukang Kayu HU.009 Oh 2.000 125,000.00 250,000.00
Tukang Batu HU.008 Oh 1.000 125,000.00 125,000.00
Kepala Tukang HU.002 Oh 0.300 150,000.00 45,000.00
Mandor HU.001 Oh 0.050 175,000.00 8,750.00
B. BAHAN
Dolken Kayu Galam φ (8–10) cm HB.015 batang 1.250 49,600.00 62,000.00
Kayu Kelas II HB.011 m3 0.180 3,160,000.00 568,800.00
Paku Campur HC.008 kg 0.080 27,000.00 2,160.00
Besi strip HC.026 kg 1.100 16,200.00 17,820.00
Semen Portland (PC) HB.002 kg 35.000 1,620.00 56,700.00
Pasir Pasangan (PP) HB.006 m3 0.150 250,000.00 37,500.00
Pasir Beton (PB) HB.007 m3 0.100 250,000.00 25,000.00
Kerikil Beton (KB) HB.005 m3 0.150 292,000.00 43,800.00
Batu Bata uk. 23 x 12 x 8 HB.021 bh 28.000 1,800.00 50,400.00
Zink Plat 3" x 6" BJLS 20 HB.029 lbr 0.250 56,500.00 14,125.00
Jendela nako (rangka + kaca 5 mm) HD.050 bh 0.200 148,000.00 29,600.00
Kaca Polos 5 mm HD.025 m2 0.080 219,000.00 17,520.00
Kunci tanam biasa (union asli) HD.002 bh 0.150 107,000.00 16,050.00
Triplek 4 mm HB.059 lbr 0.060 88,700.00 5,322.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 1,525,547.00
F. Harga Suatu pekerjaan ( D + E ) 1,754,379.05 N
A.005 Pembuatan 1 m2 gudang semen dan peralatan 1,438,483.00
A. TENAGA
Pekerja L.01 Oh 1.000 75,000.00 75,000.00
Tukang Kayu L.02 Oh 2.000 125,000.00 250,000.00
Mandor L.04 Oh 0.050 175,000.00 8,750.00
B. BAHAN
Kayu Kelas II m3 0.210 3,160,000.00 663,600.00
Paku Campur kg 0.300 27,000.00 8,100.00
Semen Portland (PC) kg 10.500 1,620.00 17,010.00
Pasir Beton (PB) m3 0.030 250,000.00 7,500.00
Zink Plat 3" x 6" BJLS 20 lbr 0.250 56,500.00 14,125.00
C. PERALATAN
Jumlah Harga Alat -
Analisa_2013 60
D. JUMLAH ( A + B + C ) 1,250,855.00
E. Overhead dan Profit_15% 15% x D 187,628.25
P
A.006 Pembuatan 1 m2 bedeng pekerja 1,461,034.00
A. TENAGA
Pekerja L.01 Oh 1.000 75,000.00 75,000.00
Tukang Kayu L.02 Oh 2.000 125,000.00 250,000.00
Mandor L.04 Oh 0.050 175,000.00 8,750.00
B. BAHAN
Kayu Kelas II m3 0.186 3,160,000.00 587,760.00
Paku Campur kg 0.300 27,000.00 8,100.00
Pasir Beton (PB) m3 0.030 250,000.00 7,500.00
Triplek 4 mm lbr 1.350 88,700.00 119,745.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 1,270,465.00
A.007 Pembersihan 1 m2 lapangan dan perataan 18,687.00
A. TENAGA
Pekerja L.01 Oh 0.100 75,000.00 7,500.00
Mandor L.04 Oh 0.050 175,000.00 8,750.00
B. BAHAN
Jumlah Harga Bahan -

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 16,250.00
A.008 Pembuatan 1 m2 jalan sementara 163,478.00
A. TENAGA
Pekerja L.01 Oh 1.000 75,000.00 75,000.00
Mandor L.04 Oh 0.005 175,000.00 875.00
B. BAHAN
Batu Karang Belah (BKB) m3 0.150 250,000.00 37,500.00
Pasir Pasangan (PP) m3 0.010 250,000.00 2,500.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 142,155.00
A.009 Pembongkaran 1 m3 beton bertulang 1,284,090.00
Analisa_2013 61
A. TENAGA
Pekerja L.01 Oh 13.334 75,000.00 1,000,050.00
Mandor L.04 Oh 0.666 175,000.00 116,550.00
Jumlah Tenaga Kerja 1,116,600.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 1,116,600.00
P
A.010 Pembongkaran 1 m3 dinding tembok bata 642,045.00
A. TENAGA
Pekerja L.01 Oh 6.667 75,000.00 500,025.00
Mandor L.04 Oh 0.333 175,000.00 58,275.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 558,300.00
A.011 Pemasangan 1 m2 pagar kawat jaring galvanis panjang 240 cm 74,489.00
A. TENAGA
Pekerja L.01 Oh 0.042 75,000.00 3,150.00
Tukang Kayu L.02 Oh 0.004 125,000.00 500.00
Kepala Tukang L.03 Oh 0.002 150,000.00 300.00
Mandor L.04 Oh 0.042 175,000.00 7,350.00
B. BAHAN
Kawat bronjong 3 mm (uk. 1m x 2m x 0,5m') lbr 0.143 372,900.00 53,473.86
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 64,773.86
F. Harga Suatu pekerjaan ( D + E ) 74,489.94 P
N
B. HARGA SATUAN PEKERJAAN TANAH
B.001 Penggalian 1 m3 tanah biasa sedalam 1 m 69,718.00
A. TENAGA
Pekerja L.01 Oh 0.750 75,000.00 56,250.00
Mandor L.04 Oh 0.025 175,000.00 4,375.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 60,625.00
P
Analisa_2013 62 N
P
B.002 Penggalian 1 m3 tanah biasa sedalam 2 m 86,681.00
A. TENAGA
Pekerja L.01 Oh 0.900 75,000.00 67,500.00
Mandor L.04 Oh 0.045 175,000.00 7,875.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 75,375.00
P
B.003 Menggali 1 m3 tanah biasa sedalam 3 m 104,046.00
A. TENAGA
Pekerja L.01 Oh 1.050 75,000.00 78,750.00
Mandor L.04 Oh 0.067 175,000.00 11,725.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 90,475.00
B.004 Menggali 1 m3 tanah keras sedalam 1 m 92,690.00
A. TENAGA
Pekerja L.01 Oh 1.000 75,000.00 75,000.00
Mandor L.04 Oh 0.032 175,000.00 5,600.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 80,600.00
B.005 Menggali 1 m3 tanah cadas sedalam 1 m 141,450.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Mandor L.04 Oh 0.060 175,000.00 10,500.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -
Analisa_2013 63
D. JUMLAH ( A + B + C ) 123,000.00
P
B.006 Menggali 1 m3 tanah lumpur sedalam 1 m 112,556.00
A. TENAGA
Pekerja L.01 Oh 1.200 75,000.00 90,000.00
Mandor L.04 Oh 0.045 175,000.00 7,875.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 97,875.00
P
B.007 Pengerjaan stripping 1 m2 tanah tebing setinggi 1 meter 5,318.00
A. TENAGA
Pekerja L.01 Oh 0.050 75,000.00 3,750.00
Mandor L.04 Oh 0.005 175,000.00 875.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 4,625.00
E. Overhead dan Profit_15% 15% x D 693.75 P
B.008 Pembuangan 1 m3 tanah sejauh 30 meter 30,475.00
A. TENAGA
Pekerja L.01 Oh 0.330 75,000.00 24,750.00
Mandor L.04 Oh 0.010 175,000.00 1,750.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 26,500.00
B.009 Pengurugan kembali 1 m3 galian tanah 53,187.00
A. TENAGA
Pekerja L.01 Oh 0.500 75,000.00 37,500.00
Mandor L.04 Oh 0.050 175,000.00 8,750.00
B. BAHAN

C. PERALATAN
Analisa_2013 64
Jumlah Harga Alat -
D. JUMLAH ( A + B + C ) 46,250.00
P
B.010 Pemadatan tanah 1 m3 tanah ( per 20 cm) 53,187.00
A. TENAGA
Pekerja L.01 Oh 0.500 75,000.00 37,500.00
Mandor L.04 Oh 0.050 175,000.00 8,750.00
B. BAHAN

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 46,250.00
B.011 Pengurugan 1 m3 dengan pasir urug 372,887.00
A. TENAGA
Pekerja L.01 Oh 0.300 75,000.00 22,500.00
Mandor L.04 Oh 0.010 175,000.00 1,750.00
B. BAHAN
Pasir Urugan (PU) m3 1.200 250,000.00 300,000.00

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 324,250.00
B.012 Pemasangan 1 m2 lapisan ijuk tebal 10 cm untuk bidang resapan 249,866.00
A. TENAGA
Pekerja L.01 Oh 0.150 75,000.00 11,250.00
Mandor L.04 Oh 0.015 175,000.00 2,625.00
B. BAHAN
Lapisan Ijuk m3 6.000 33,900.00 203,400.00

C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 217,275.00
B.013 Pengurugan 1 m3 sirtu padat/tanah timbunan biasa 233,593.00
A. TENAGA
Pekerja L.01 Oh 0.250 75,000.00 18,750.00
Mandor L.04 Oh 0.025 175,000.00 4,375.00
B. BAHAN
Tanah Timbunan Biasa m3 1.200 150,000.00 180,000.00
Analisa_2013 65
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 203,125.00
F. Harga Suatu pekerjaan ( D + E ) 233,593.75 P
N
C. HARGA SATUAN PEKERJAAN PONDASI
C.001 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP 1,125,982.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Tukang L.02 Oh 0.750 125,000.00 93,750.00
Mandor L.04 Oh 0.075 175,000.00 13,125.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 979,115.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Tukang L.02 Oh 0.750 125,000.00 93,750.00
Mandor L.04 Oh 0.075 175,000.00 13,125.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 924,685.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Tukang L.02 Oh 0.750 125,000.00 93,750.00
Mandor L.04 Oh 0.075 175,000.00 13,125.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
C. PERALATAN
Analisa_2013 66
Jumlah Harga Alat -
D. JUMLAH ( A + B + C ) 886,945.00
P
C.004 Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 989,477.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Tukang L.02 Oh 0.750 125,000.00 93,750.00
Mandor L.04 Oh 0.075 175,000.00 13,125.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 860,415.00
P
N
C.006 Pemasangan 1 m3 batu kosong (anstamping) 607,113.00
A. TENAGA
Pekerja L.01 Oh 0.780 75,000.00 58,500.00
Tukang L.02 Oh 0.390 125,000.00 48,750.00
Mandor L.04 Oh 0.039 175,000.00 6,825.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
Pasir Urugan (PU) m3 0.432 250,000.00 108,000.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 527,925.00
C.007 Pemasangan 1 m3 pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah 3,267,237.00
A. TENAGA
Pekerja L.01 Oh 3.400 75,000.00 255,000.00
Tukang L.02 Oh 0.850 125,000.00 106,250.00
Mandor L.04 Oh 0.170 175,000.00 29,750.00
B. BAHAN
Batu Besar (BB) m3 0.480 250,000.00 120,000.00
Besi Beton (polos/ulir) kg 126.000 13,895.00 1,750,770.00
Kawat Beton (bendrat) kg 1.800 20,900.00 37,620.00
Jumlah Harga Bahan 2,437,326.00
C. PERALATAN
Jumlah Harga Alat -
Analisa_2013 67
D. JUMLAH ( A + B + C ) 2,841,076.00
P
C.008 Pemasangan 1 m3 pondasi sumuran, diameter 100 cm 1,097,400.00
A. TENAGA
Pekerja L.01 Oh 2.400 75,000.00 180,000.00
Tukang L.02 Oh 0.800 125,000.00 100,000.00
Mandor L.04 Oh 0.119 175,000.00 20,825.00
B. BAHAN
Batu Besar (BB) m3 0.450 250,000.00 112,500.00
C. PERALATAN
Jumlah Harga Alat -

D. JUMLAH ( A + B + C ) 954,261.00
C.009 An.SNI 2002 ; 1 M3 Pasangan Bronjong kawat Q 3 mm diisi batu belah 1,245,289.00
A. TENAGA
Pekerja L.01 Oh 1.500 75,000.00 112,500.00
Tukang L.02 Oh 0.200 125,000.00 25,000.00
Mandor L.04 Oh 0.020 175,000.00 3,500.00
B. BAHAN
Batu Besar (BB) m3 1.200 250,000.00 300,000.00
Kawat Bronjong Q 3mm kg 18.000 29,700.00 534,600.00
Dolken Kayu Galam φ (8–10) cm BH 2.100 49,600.00 104,160.00
C. PERALATAN Ls 1.000 100.00 100.00
Jumlah Harga Alat 100.00

D. JUMLAH ( A + B + C ) 1,082,860.00
F. Harga Suatu pekerjaan ( D + E ) 1,245,289.00
Analisa_2013 68
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
PROYEK : IAIN AMBON Analisa EI-311a

No. PAKET KONTRAK : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
NAMA PAKET :
PROP / KAB / KODYA : HARGA SATUAN : Rp 7,606.82

ITEM PEMBAYARAN NO. : 3.1.(1a) PERKIRAAN VOL. PEK. : 12,662.22
JENIS PEKERJAAN : Galian Biasa TOTAL HARGA (Rp.) : Rp 96,319,210.02
SATUAN PEMBAYARAN : M3 % THD. BIAYA PROYEK :
No. Komponen Satuan Kuantitas Harga Satuan (Rp) Jumlah (Rp)
A Tenaga
1 Pekerja Jam 0.0151 10,714.29 161.79
2 Mandor Jam 0.0076 25,000.00 189.00
B Bahan
C Peralatan
1 Excavator Jam 0.0076 564,000.00 4,263.84
2 Alat Bantu Ls 1.00 2,000.00 2,000.00
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 6,614.63

E OVERHEAD & PROFIT 15% x D 992.19
F HARGA SATUAN PEKERJAAN ( D + E ) 7,606.82
Note: 1 SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas perkiraan setiap komponen untuk menyelesaikan satu satuan pekerjaan
dari nomor mata pembayaran. Harga Satuan yang disampaikan Penyedia Jasa tidak dapat diubah kecuali
terdapat Penyesuaian Harga (Eskalasi/Deskalasi) sesuai ketentuan dalam Instruksi Kepada Peserta Lelang
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA SATUAN
PROYEK : IAIN AMBON Analisa EI-321

No. PAKET KONTRAK : PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)
NAMA PAKET :
PROP / KAB / KODYA : HARGA SATUAN : Rp 12,969.11

ITEM PEMBAYARAN NO. : 3.2.(1) PERKIRAAN VOL. PEK. : 9,204.31
JENIS PEKERJAAN : Timbunan Biasa (dari Sumber Galian) TOTAL HARGA (Rp.) : Rp 119,371,631.57
SATUAN PEMBAYARAN : M3 % THD. BIAYA PROYEK :
No. Komponen Satuan Kuantitas Harga Satuan (Rp) Jumlah (Rp)
A Tenaga
1 Pekerja Jam 0.0403 10,714.29 431.79
2 Mandor Jam 0.0103 25,000.00 257.50
B Bahan
C Peralatan
1 Excavator Jam 0.0101 564,000.00 5,696.40
2 Motor Grader Jam 0.0037 466,000.00 1,724.20
3 Vibrator Roller Jam 0.0042 278,000.00 1,167.60
3 Alat Bantu Ls 1.0000 2,000.00 2,000.00
D JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 11,277.49

E OVERHEAD & PROFIT 15% x D 1,691.62
F HARGA SATUAN PEKERJAAN ( D + E ) 12,969.11
Note: 1 SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas perkiraan setiap komponen untuk menyelesaikan satu satuan pekerjaan
dari nomor mata pembayaran. Harga Satuan yang disampaikan Penyedia Jasa tidak dapat diubah kecuali
terdapat Penyesuaian Harga (Eskalasi/Deskalasi) sesuai ketentuan dalam Instruksi Kepada Peserta Lelang
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
Harga Satuan Pekerjaan Konstruksi Beton
Tahun Anggaran 2018
JML. HRG. per M3 PEMBULATAN

Kode NO. URAIAN
(Rp.) (Rp.)
M3
BT.13 PN1. Beton Foot Plate 150/150 X 25 Cm (Besi Ø16 -20 Cm = 151,750 Kg/M3) K-250 Site Mix Begisting Papan Rp 4,729,545.24 Rp 4,729,500.00
BT.14a PN3. Beton Foot Plate 100/100 X 25 Cm (Besi Ø12 -20 Cm = 87,201 Kg/M3) K-200 Site Mix Begisting Papan Rp 3,556,293.46 Rp 3,556,200.00
BT.14b PN4. Beton Foot Plate 160/160 X 25 Cm (Besi Ø16 -20 Cm = 151,217 Kg/M3) K-250 Site Mix Begisting Papan Rp 4,711,167.24 Rp 4,711,100.00
BT.15 SL1. Beton Sloof 20/30 Cm (Besi 4Ø16 + 6Ø12 Dan Ø8 -15 Cm = 184,953 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,324,906.80 Rp 7,324,900.00
BT.16 SL2. Beton Sloof 20/25 Cm (Besi 8Ø12 Dan Ø8 -15 Cm = 141,087 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,251,883.93 Rp 5,251,800.00
BT.17 SL3. Beton Sloof 15/25 Cm (Besi 4Ø12, Besi 2Ø12 Dan Ø8 -20 Cm = 163,234 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,085,486.75 Rp 6,085,400.00
BT.19 KL1. Beton Kolom 50/50 Cm (Besi 4Ø19 + 8Ø16 Dan 2Pø10 -10/20 Cm = 114,848 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,499,765.15 Rp 5,499,700.00
BT.21 KL3. Beton Kolom 20/40 Cm (Besi 4Ø16 + 2Ø12 Dan 2Pø10 -20 Cm = 118,984 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,316,653.04 Rp 7,316,600.00
BT.22 KL4. Beton Kolom 25/25 Cm (Besi 4Ø12 + 4Ø10 Dan Ø8 -15 Cm = 104,613 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,456,477.95 Rp 7,456,400.00
BT.24 KL6. Beton Kolom 15/15 Cm (Besi 4Ø12 Dan Ø6 -15 Cm = 148,283 Kg/M3) K-175 Site Mix Begisting Papan Rp 7,361,321.94 Rp 7,361,300.00
BT.25 KL7. Beton Kolom Praktis 12/12 Cm (Besi 4Ø10 Dan 2Pø6 -20 Cm = 179,303 Kg/M3) K-200 Site Mix Begisting Papan Rp 8,776,985.90 Rp 8,776,900.00
BT.26 BL1. Beton Balok 30/60 Cm (Besi 8Ø16 + 4Ø12 Dan 2Pø10 -10/20 Cm = 124,813 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,771,381.49 Rp 5,771,300.00
BT.29 BL4. Beton Balok 20/30 Cm (Besi 3Ø12, Besi 3Ø12 Dan 2Pø8 -20 Cm = 107,982 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,694,242.23 Rp 6,694,200.00
BT.30 BL5. Beton Balok 15/25 Cm (Besi 4Ø12 + 2Ø12 Dan 2Pø8 -20 Cm = 163,234 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,741,220.08 Rp 7,741,200.00
BT.33 PL1. Beton Plat Lantai Tbl. 20 Cm (Besi Ø12 -20 Cm = 101,055 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,089,379.81 Rp 5,089,300.00
BT.34 PL2. Beton Plat Lantai Tbl. 15 Cm (Besi Ø10 -20 Cm + Besi Ø10 -20 Cm = 89,502 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,259,562.97 Rp 5,259,500.00
BT.36 PL4. Beton Plat Dinding Tbl. 12 Cm (Besi Ø10 -20 Cm = 107,225 Kg/M3) K-250 Site Mix Begisting Papan Rp 8,004,478.02 Rp 8,004,400.00
BT.37 PL5. Beton Plat Tangga Tbl. 10 Cm (Besi Ø10 -20 Cm = 117,346 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,590,215.21 Rp 6,590,200.00
BT.38 PL6. Beton Plat Kanopi/Lisplank Tbl. 10 Cm, Lbr. 45 Cm (Besi Ø10 -15 Cm = 81,753 Kg/M3) K-200 Site Mix Begisting Papan Rp 6,334,045.88 Rp 6,334,000.00
BT.39 PL7. Beton Plat Meja Pantry Tbl. 10 Cm, Lbr. 60 Cm (Besi Ø10 -20 Cm = 63,297 Kg/M3) K-175 Site Mix Begisting Papan Rp 3,297,126.04 Rp 3,297,100.00
BT.40 PL8. Beton Plat Cetak Ditempat Tbl. 8 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 68,016 Kg/M3) K-175 Site Mix Begisting Papan Rp 3,065,349.49 Rp 3,065,300.00
BT.41 PL9. Beton Plat Lantai Atap Tbl. 10 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 127,135 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,775,690.70 Rp 6,775,600.00
BT.42 KL8. Beton Kolom Bulat Dia. 50 Cm (Besi 8Ø16 Cm Dan 2Pø10 -10/20 Cm = 83,685 Kg/M3) K-250 Site Mix Begisting Papan Rp 4,909,253.17 Rp 4,909,200.00
BT.43 KL9. Beton Kolom Bulat Dia. 25 Cm (Besi Ø12-20 Cm Dan Ø8 -15 Cm = 108,452 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,365,444.65 Rp 7,365,400.00
BT.44 KL10. Beton Kolom 30/40 Cm (Besi 6Ø12 + 4Ø12 Cm Dan Ø8 -15 Cm = 78,898 Kg/M3) K-175 Site Mix Begisting Papan Rp 5,632,611.88 Rp 5,632,600.00
BT.47 BL8. Beton Balok 20/40 Cm, Portal Pintu Utama (Besi 4Ø12 + 4Ø10 Dan 2Pø8 -20 Cm = 82,669 Kg/M3) K-250 Site Mix Begisting Papa Rp 5,386,723.26 Rp 5,386,700.00
BT.48 KL11. Beton Kolom 30/30 Cm, Portal Pintu Utama (Besi 4Ø12 + 4Ø10 Cm Dan Ø8 -15 Cm = 77,253 Kg/M3) K-175 Site Mix Begisting Pa Rp 6,015,385.20 Rp 6,015,300.00
BT.49 KL12. Beton Kolom 12/25 Cm (Besi 3Ø12 Cm + 3Ø12 Cm Dan Ø6 -15 Cm = 162,375 Kg/M3) K-175 Site Mix Begisting Papan Rp 10,443,100.52 Rp 10,443,100.00
BT.50 KL13. Beton Kolom 12/25 Cm (Besi 6Ø12 Cm Dan Ø6 -15 Cm = 162,375 Kg/M3) K-175 Site Mix Begisting Papan Rp 10,443,100.52 Rp 10,443,100.00
BT.53 KL16. Beton Kolom 12/32 Cm, Pagar Depan (Besi 4Ø12 Cm Dan Ø6 -20 Cm = 89,740 Kg/M3) K-175 Site Mix Begisting Papan Rp 8,632,119.56 Rp 8,632,100.00
BT.54 BL9. Beton Balok 12/20 Cm, Pagar Depan (Besi 4Ø10 Dan 2Pø6 -20 Cm = 113,884 Kg/M3) K-175 Site Mix Begisting Papan Rp 7,537,372.04 Rp 7,537,300.00
BT.60 PL10. Beton Plat Injakan Tangga Tgi. 50 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 31,589 Kg/M3) K-250 Site Mix Begisting Papan Rp 2,556,104.99 Rp 2,556,100.00
Harga Satuan Pekerjaan Beton Halaman : 71

Harga Satuan Pekerjaan Konstruksi Beton
Tahun Anggaran 2018

Kode NO. URAIAN
(Rp.) (Rp.)
M3
BT.14a PN3. Beton Foot Plate 100/100 X 25 Cm (Besi Ø12 -20 Cm = 87,201 Kg/M3) K-200 Site Mix Begisting Papan Rp 3,556,293.46 Rp 3,556,200.00
BT.14b PN4. Beton Foot Plate 160/160 X 25 Cm (Besi Ø16 -20 Cm = 151,217 Kg/M3) K-250 Site Mix Begisting Papan Rp 4,711,167.24 Rp 4,711,100.00
BT.16 SL2. Beton Sloof 20/25 Cm (Besi 8Ø12 Dan Ø8 -15 Cm = 141,087 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,251,883.93 Rp 5,251,800.00
BT.21 KL3. Beton Kolom 20/40 Cm (Besi 4Ø16 + 2Ø12 Dan 2Pø10 -20 Cm = 118,984 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,316,653.04 Rp 7,316,600.00
BT.24 KL6. Beton Kolom 15/15 Cm (Besi 4Ø12 Dan Ø6 -15 Cm = 148,283 Kg/M3) K-175 Site Mix Begisting Papan Rp 7,361,321.94 Rp 7,361,300.00
BT.25 KL7. Beton Kolom Praktis 12/12 Cm (Besi 4Ø10 Dan 2Pø6 -20 Cm = 179,303 Kg/M3) K-200 Site Mix Begisting Papan Rp 8,776,985.90 Rp 8,776,900.00
BT.29 BL4. Beton Balok 20/30 Cm (Besi 3Ø12, Besi 3Ø12 Dan 2Pø8 -20 Cm = 107,982 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,694,242.23 Rp 6,694,200.00
BT.33 PL1. Beton Plat Lantai Tbl. 20 Cm (Besi Ø12 -20 Cm = 101,055 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,089,379.81 Rp 5,089,300.00
BT.36 PL4. Beton Plat Dinding Tbl. 12 Cm (Besi Ø10 -20 Cm = 107,225 Kg/M3) K-250 Site Mix Begisting Papan Rp 8,004,478.02 Rp 8,004,400.00
BT.37 PL5. Beton Plat Tangga Tbl. 10 Cm (Besi Ø10 -20 Cm = 117,346 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,590,215.21 Rp 6,590,200.00
BT.38 PL6. Beton Plat Kanopi/Lisplank Tbl. 10 Cm, Lbr. 45 Cm (Besi Ø10 -15 Cm = 81,753 Kg/M3) K-200 Site Mix Begisting Papan Rp 6,334,045.88 Rp 6,334,000.00
BT.39 PL7. Beton Plat Meja Pantry Tbl. 10 Cm, Lbr. 60 Cm (Besi Ø10 -20 Cm = 63,297 Kg/M3) K-175 Site Mix Begisting Papan Rp 3,297,126.04 Rp 3,297,100.00
BT.40 PL8. Beton Plat Cetak Ditempat Tbl. 8 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 68,016 Kg/M3) K-175 Site Mix Begisting Papan Rp 3,065,349.49 Rp 3,065,300.00

Kode NO. URAIAN
(Rp.) (Rp.)
M3
BT.41 PL9. Beton Plat Lantai Atap Tbl. 10 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 127,135 Kg/M3) K-250 Site Mix Begisting Papan Rp 6,775,690.70 Rp 6,775,600.00
BT.42 KL8. Beton Kolom Bulat Dia. 50 Cm (Besi 8Ø16 Cm Dan 2Pø10 -10/20 Cm = 83,685 Kg/M3) K-250 Site Mix Begisting Papan Rp 4,909,253.17 Rp 4,909,200.00
BT.43 KL9. Beton Kolom Bulat Dia. 25 Cm (Besi Ø12-20 Cm Dan Ø8 -15 Cm = 108,452 Kg/M3) K-250 Site Mix Begisting Papan Rp 7,365,444.65 Rp 7,365,400.00
BT.44 KL10. Beton Kolom 30/40 Cm (Besi 6Ø12 + 4Ø12 Cm Dan Ø8 -15 Cm = 78,898 Kg/M3) K-175 Site Mix Begisting Papan Rp 5,632,611.88 Rp 5,632,600.00
BT.47 BL8. Beton Balok 20/40 Cm, Portal Pintu Utama (Besi 4Ø12 + 4Ø10 Dan 2Pø8 -20 Cm = 82,669 Kg/M3) K-250 Site Mix Begisting Papan Rp 5,386,723.26 Rp 5,386,700.00
BT.48 KL11. Beton Kolom 30/30 Cm, Portal Pintu Utama (Besi 4Ø12 + 4Ø10 Cm Dan Ø8 -15 Cm = 77,253 Kg/M3) K-175 Site Mix Begisting Papan Rp 6,015,385.20 Rp 6,015,300.00
BT.49 KL12. Beton Kolom 12/25 Cm (Besi 3Ø12 Cm + 3Ø12 Cm Dan Ø6 -15 Cm = 162,375 Kg/M3) K-175 Site Mix Begisting Papan Rp 10,443,100.52 Rp 10,443,100.00
BT.60 PL10. Beton Plat Injakan Tangga Tgi. 50 Cm, Lbr. 100 Cm (Besi Ø10 -20 Cm = 31,589 Kg/M3) K-250 Site Mix Begisting Papan Rp 2,556,104.99 Rp 2,556,100.00

Perhitungan Beton Bertulang
Tahun Anggaran 2018
KODE HARGA +
NO. URAIAN HASIL ANALISA
Anls. KEUNTUNGAN
a b c d
1 Hasil Analisa Pekerjaan Cor Beton Site Mix K-100 D.001 Rp 1,107,793.00
4 Hasil Analisa Pekerjaan Cor Beton Site Mix K-100, lantai kerja D.004 Rp 1,031,205.00
13 Hasil Analisa Pekerjaan Besi Beton Polos/Ulir/U-24 D.013 Rp 18,949.00
14 Hasil Analisa Pekerjaan Sirm & Bongkar D.033 Rp 18,680.00
15 Hasil Analisa Pekerjaan Begisting Papan D.034 Rp 248,360.00
16 Hasil Analisa Pekerjaan Begisting Plywood 4 mm D.035 Rp 175,150.00
17 Hasil Analisa Pekerjaan Begisting Plywood 9 mm D.036 Rp 177,920.00
18 Hasil Analisa Pekerjaan Stoot Werk D.037 Rp 185,290.00
Analisa_Beton Halaman : 74
Tahun Anggaran 2018
PENGUMPULAN :
PONDASI
PN1. BETON FOOT PLATE 150/150 x 25 CM (Besi ø16 -20 cm = 151,750 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
- Beton Site Mix K-250 1.000 M3 Rp 1,336,625.00 Rp 1,336,625.000
- Besi Beton (polos/ulir) 151.750 Kg Rp 18,949.00 Rp 2,875,503.569
- Begesting Papan (maks. 1 x pakai) 2.083 M2 Rp 248,360.00 Rp 517,416.667
Jumlah PN1. Rp 4,729,545.235
Jumlah PN2. Rp 4,787,506.608
Jumlah PN3. Rp 3,556,293.458
Jumlah PN4. Rp 4,711,167.239
BETON SLOOF
SL1. BETON SLOOF 20/30 CM (Besi 4ø16 + 6ø12 dan ø8 -15 cm = 184,953 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
- Begesting Papan (maks. 1 x pakai) 10.000 M2 Rp 248,360.00 Rp 2,483,600.000
Jumlah SL1. Rp 7,324,906.800
SL2. BETON SLOOF 20/25 CM (Besi 8ø12 dan ø8 -15 cm = 141,087 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah SL2. Rp 5,251,883.933
SL3. BETON SLOOF 15/25 CM (Besi 4ø12, Besi 2ø12 dan ø8 -20 cm = 163,234 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah SL3. Rp 6,085,486.750
SL4. BETON SLOOF 15/20 CM (Besi 4ø12, Besi 2ø10 dan ø6 -15 cm = 155,204 Kg/m3) K-175 SITE MIX BEGISTING PAPAN
Jumlah SL4. Rp 5,836,746.439
Jumlah SL5. Rp 7,521,182.491
Tahun Anggaran 2018

Jumlah SL6. Rp 5,147,383.115
BETON KOLOM
KL1. BETON KOLOM 50/50 CM (Besi 4ø19 + 8ø16 dan 2Pø10 -10/20 cm = 114,848 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah KL1. Rp 5,499,765.153
Jumlah KL2. Rp 7,564,679.997
KL3. BETON KOLOM 20/40 CM (Besi 4ø16 + 2ø12 dan 2Pø10 -20 cm = 118,984 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah KL3. Rp 7,316,653.043
KL4. BETON KOLOM 25/25 CM (Besi 4ø12 + 4ø10 dan ø8 -15 cm = 104,613 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah KL4. Rp 7,456,477.945
KL5. BETON KOLOM 20/20 CM (Besi 4ø12 + 4ø10 dan ø8 -20 cm = 167,989 Kg/m3) K-200 SITE MIX BEGISTING PAPAN
Jumlah KL5. Rp 9,433,446.430
KL6. BETON KOLOM 15/15 CM (Besi 4ø12 dan ø6 -15 cm = 148,283 Kg/m3) K-175 SITE MIX BEGISTING PAPAN
Jumlah KL6. Rp 7,361,321.941
KL7. BETON KOLOM PRAKTIS 12/12 CM (Besi 4ø10 dan 2Pø6 -20 cm = 179,303 Kg/m3) K-200 SITE MIX BEGISTING PAPAN
Jumlah KL7. Rp 8,776,985.900
KL8. BETON KOLOM BULAT DIA. 50 CM (Besi 8ø16 cm dan 2Pø10 -10/20 cm = 83,685 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah KL8. Rp 4,909,253.170
Tahun Anggaran 2018
Jumlah KL17. Rp 5,671,628.135
Jumlah KL18. Rp 5,223,213.822
Jumlah KL19. Rp 4,926,141.193
Jumlah KL20. Rp 6,674,476.760
BETON BALOK
BL1. BETON BALOK 30/60 CM (Besi 8ø16 + 4ø12 dan 2Pø10 -10/20 cm = 124,813 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah BL1. Rp 5,771,381.493
Jumlah BL2. Rp 6,007,087.548
Jumlah BL3. Rp 7,720,112.054
BL4. BETON BALOK 20/30 CM (Besi 3ø12, Besi 3ø12 dan 2Pø8 -20 cm = 107,982 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah BL4. Rp 6,694,242.235
BL5. BETON BALOK 15/25 CM (Besi 4ø12 + 2ø12 dan 2Pø8 -20 cm = 163,234 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah BL5. Rp 7,741,220.083
Jumlah BL6. Rp 7,273,538.357
Tahun Anggaran 2018

Jumlah BL7. Rp 7,870,154.235
BL8. BETON BALOK 20/40 CM, Portal Pintu Utama (Besi 4ø12 + 4ø10 dan 2Pø8 -20 cm = 82,669 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah BL8. Rp 5,386,723.256
BL9. BETON BALOK 12/20 CM, Pagar Depan (Besi 4ø10 dan 2Pø6 -20 cm = 113,884 Kg/m3) K-175 SITE MIX BEGISTING PAPAN
Jumlah BL9. Rp 7,537,372.042
Jumlah BL10. Rp 6,362,190.897
Jumlah BL11. Rp 5,018,303.285
Jumlah BL12. Rp 4,936,887.380
BETON PLAT
PL2. BETON PLAT LANTAI TBL. 15 CM (Besi ø10 -20 cm + Besi ø10 -20 cm = 89,502 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah PL2. Rp 5,259,562.975
PL3. BETON PLAT LANTAI TBL. 12 CM (Besi ø10 -20 cm + Besi ø10 -20 cm = 108,263 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah PL3. Rp 6,014,089.398
PL5. BETON PLAT TANGGA TBL. 10 CM (Besi ø10 -20 cm = 117,346 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah PL5. Rp 6,590,215.206
PL6. BETON PLAT KANOPI/LISPLANK TBL. 10 CM, LBR. 45 CM (Besi ø10 -15 cm = 81,753 Kg/m3) K-200 SITE MIX BEGISTING PAPAN
Tahun Anggaran 2018
Jumlah PL6. Rp 6,334,045.878
PL9. BETON PLAT LANTAI ATAP TBL. 10 CM, LBR. 100 CM (Besi ø10 -20 cm = 127,135 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
Jumlah PL9. Rp 6,775,690.697
PL10. BETON PLAT INJAKAN TANGGA TGI. 50 CM, LBR. 100 CM (Besi ø10 -20 cm = 31,589 Kg/m3) K-250 SITE MIX BEGISTING PAPAN
- Besi Beton (polos/ulir) 31.589 Kg Rp 18,949.00 Rp 598,579.991
Jumlah PL10. Rp 2,556,104.991
MENGHITUNG BERAT BESI DALAM 1 M3 BETON (BESTAT)
BETON FOOT PLATE
1 PONDASI TELAPAK ( 0.25 x 1.00 x 1.00 ) Besi 16 Banci =

Beton : 14,5 16
Besi mmBanci =
Persegi 0.250 x 1.000 x 4.000 (pasaran)
14,5 mm = 1.000 m3
BESTAT : (pasaran)
Tulangan atas ø 12 - 20 cm 4.540 x 5.000 bh 0.815 x 2.00 bh = 36.999 kg
Tulangan bawah ø 12 - 20 cm 1.540 x 20.000 bh 0.815 x 2.00 bh = 50.202 kg
Berat besi (kg) -----> = 87.201 kg
Volume Beton = 1.000 m3
Berat besi tiap 1 m3 beton = 87.201 kg
Bekisting tiap m3 Beton = 2.500 m2

Beton : 14,5 16
Besi mmBanci =
14,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 153.431 kg

Beton : 10,5 12
Besi mmBanci =
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 151.750 kg

Beton : 10,5 mmBanci =
Besi 12
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 151.217 kg
Halaman : 80
BETON SLOOF
Besi 16 Banci =
1 Beton Sloof 30/50 14,5 16
Besi mmBanci =
Volume Beton 0.300 x 0.500 x 6.667 (pasaran)
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Tulangan ø16 mm 6.767 x 6.000 x 1.480 (pasaran) = 60.108 kg
Tulangan ø12 mm 6.767 x 3.000 x 0.815 = 16.544 kg
Besi Beugel ø10 - 15 cm 1.500 x 44.444 bh 0.556 = 37.076 kg
Berat besi (kg) -----> 113.728 kg
Volume Beton 1.000 m3
Berat besi tiap 1 m3 beton 113.728 kg
Besi 16 Banci =
2 Beton Sloof 20/40 14,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Tulangan ø 16 mm 12.660 x 8.000 x 1.292 (pasaran) = 130.880 kg
Tulangan ø 12 mm 12.660 x 4.000 x 0.678 = 34.315 kg
Besi Beugel ø 8 - 15 cm 1.200 x 83.333 bh 0.301 = 30.117 kg
Berat besi (kg) -----> 195.311 kg
Besi 16 Banci =
3 Beton Sloof 20/30 14,5 mmBanci =
Besi 12
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 184.953 kg
Besi 12 Banci =
4 Beton Sloof 20/25 10,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 141.087 kg
Besi 12 Banci =
5 Beton Sloof 15/25 10,5 16
Besi mmBanci =
14,5 8mm
Besi Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 163.234 kg
Besi 12 Banci =
6 Beton Sloof 15/20 10,5 16
Besi mmBanci =
14,5
Besi Banci = =
8mm 1.000 m3
BESTAT : (pasaran)
7,0 mm
Halaman : 81
Berat besi (kg) -----> 155.204 kg

Halaman : 82
BETON KOLOM
Besi 16 Banci =
1 KOLOM STRUKTUR 50/50 14,5 16
Besi mmBanci =
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Tulangan ø 19 mm ( polos ) 4.100 x 4.000 x 2.109 (pasaran) = 34.588 kg
Tulangan ø 16 mm ( polos ) 4.100 x 8.000 x 1.480 = 48.560 kg
Besi Beugel 2Pø10 - 10/20 cm 1.900 x 30.000 bh 0.556 = 31.700 kg
Berat besi (kg) -----> 114.848 kg
Besi 16 Banci =
Besi mmBanci =
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 153.918 kg
Besi 16 Banci =
3 KOLOM STRUKTUR 20/40 14,5 mmBanci =
Besi 16
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi Beugel 2Pø10 - 20 cm 1.100 x 62.500 bh 0.347 = 23.831 kg
Berat besi (kg) -----> 118.984 kg
Besi 12 Banci =
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 113.256 kg
Besi 12 Banci =
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 167.989 kg
Besi 12 Banci =
6 KOLOM 15/15 (PRAKTIS) 10,5 12
Besi mmBanci =
10,5
Besi Banci = =
8mm 1.000 m3
BESTAT : (pasaran)
7,0 mm
Halaman : 83
Berat besi (kg) -----> 148.283 kg

Besi 12 Banci =
7 KOLOM 12/12 (PRAKTIS) 10,5 12
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 179.303 kg
Besi 12 Banci =
8 KOLOM BULAT ( D-25 ) p r² 10,5 8mm
Besi Banci =
7,0 mm = 1.000 m3
BESTAT : (pasaran)
Tulangan ø 12 - 20 cm 20.482 x 4.000 x 0.815 = 66.769 kg
Berat besi (kg) -----> 108.452 kg
Besi 12 Banci =
9 KOLOM BULAT ( D-50 ) p r² 10,5 8mm
Besi Banci =
7,0 mm = 1.000 m3
BESTAT : (pasaran)
Tulangan ø16 - 15 cm 5.196 x 8.000 x 1.480 = 61.538 kg
Berat besi (kg) -----> 83.685 kg
Besi 12 Banci =
10 KOLOM 30/40 (TERAS) 10,5 mmBanci =
Besi 12
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi 12 Banci =
11 KOLOM 30/30 (PORTAL) 10,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi 12 Banci =
12 KOLOM BETON 12/25 (tipe kotak) 10,5 12
Besi mmBanci =
Banci = =
10,5 8mm
Besi 1.000 m3
BESTAT : (pasaran)
7,0 mm
Halaman : 84
Besi 8 Banci =
7,0 mm
(pasaran)

Berat besi (kg) -----> 162.375 kg
Besi 12 Banci =
13 KOLOM BETON 12/25 (jendela) 10,5 12
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 162.375 kg
Besi 12 Banci =
14 KOLOM BETON 12/25 + 12/13 (Tipe "T") 10,5 12
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 134.895 kg
Besi 12 Banci =
15 KOLOM BETON 12/25 + 12/13 (Tipe "L") 10,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 143.888 kg
Besi 12 Banci =
16 KOLOM BETON 12/32 (Pagar Depan) 10,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi 16 Banci =
Besi mmBanci =
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 119.549 kg
Besi 16 Banci =
Besi 16
14,5 Banci = =
Besi 8mm 1.000 m3
(pasaran)
7,0 mm
(pasaran) Halaman : 85
Besi 16 Banci =
14,5 16
Besi mmBanci =
(pasaran)
14,5
Besi 8mm
Banci =
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 108.992 kg
Besi 16 Banci =
Besi 16
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 102.052 kg
Besi 16 Banci =
Besi 16
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 141.890 kg
Halaman : 86
BETON BALOK
Besi 16 Banci =
1 BALOK STRUKTUR 30/60 14,5 16
Besi mmBanci =
14,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 124.813 kg
Besi 16 Banci =
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi Beugel 2Pø10 - 10/20 cm 1.500 x 50.000 x 0.556 = 41.711 kg
Berat besi (kg) -----> 132.883 kg
Besi 16 Banci =
3 BALOK STRUKTUR 20/40 14,5 mmBanci =
Besi 12
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 173.043 kg
Besi 16 Banci =
4 BALOK ANAK 20/30 14,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi Beugel 2Pø8 - 20 cm 0.900 x 83.333 x 0.347 = 25.997 kg
Berat besi (kg) -----> 107.982 kg
Besi 12 Banci =
5 BALOK RING 15/25 10,5 12
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 163.234 kg
Besi 12 Banci =
6 BALOK RING 15/20 10,5 12
Besi mmBanci =
10,5
Besi Banci = =
8mm 1.000 m3
BESTAT : (pasaran)
7,0 mm
Halaman : 87
Berat besi (kg) -----> 143.650 kg

Besi 12 Banci =
7 BALOK RING 12/25 10,5 12
Besi mmBanci =
10,5 8mm
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 131.446 kg
Besi 12 Banci =
8 BALOK PORTAL 20/40, ATAS PINTU UTAMA 10,5 12
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Besi 12 Banci =
9 BALOK RING 12/20, (pagar tribun) 10,5 12
Besi mmBanci =
10,5
Besi mmBanci = =
12 1.000 m3
BESTAT : (pasaran)
10,5 mm
Berat besi (kg) -----> 113.884 kg
Besi 16 Banci =
Besi mmBanci =
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 145.070 kg
Besi 16 Banci =
11 BALOK STRUKTUR 40/60 14,5 mmBanci =
Besi 12
10,5
Besi 8mm
Banci = = 1.000 m3
BESTAT : (pasaran)
7,0 mm
Berat besi (kg) -----> 106.916 kg
Besi 16 Banci =
Besi mmBanci =
10,5 Banci = =
Besi 8mm 1.000 m3
BESTAT : (pasaran)
7,0 mm
(pasaran)
Halaman : 88
Besi 16 Banci =
14,5 12
Besi mmBanci =
(pasaran)
10,5
Besi 8mm
Banci =
(pasaran)
7,0 mm
Berat besi (kg) -----> 105.740 kg
Halaman : 89
BETON PLAT
Besi 12 Banci =
1 BETON PLAT LANTAI ( tbl. 20 cm, lbr. 100 cm ) 10,5 12
Besi mmBanci =
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Tulangan ø 12 - 20 cm 5.400 x 5.000 x 0.815 x 2.00 lps = 44.008 kg
Berat besi (kg) -----> = 101.055 kg
Besi 12 Banci =
Besi mmBanci =
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 89.502 kg
Besi 12 Banci =
Besi mmBanci =
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 108.263 kg
Besi 12 Banci =
4 BETON DINDING ( Tebal = 12 cm, Panjang = 100 cm ) 10,5 12
Besi mmBanci =
10,5 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 107.225 kg
Besi 10 Banci =
5 LISPLANK / PLAT KANOPI (tbl. 10 cm, lbr. 50 cm) 9,0 mm
Besi 12 Banci =
10,50 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 81.753 kg
Besi 10 Banci =
6 BETON TANGGA ( tbl. 10 cm, lbr. 100 cm ) 9,0 mm
Besi 12 Banci =
10,50 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 117.346 kg
Besi 10 Banci =
7 MEJA BETON PANTRY (tbl. 10 cm, lbr. 60 cm) 9,0 mm
Besi 10 Banci =
(pasaran)
9,0 mm
(pasaran) Halaman : 90
Besi 10 Banci =
9,0 mm
Besi 10 Banci =
9,0 mm = 1.000 m3
BESTAT : (pasaran)
Tulangan ø10 - 20 cm 16.827 x 3.000 x 0.556 x 1.00 lps = 28.074 kg
Tulangan ø10 - 20 cm 0.760 x 83.333 x 0.556 x 1.00 lps = 35.222 kg
Berat besi (kg) -----> = 63.297 kg
Besi 10 Banci =
8 PLAT BETON CETAK SETEMPAT ( Tbl. 8 cm, lbr. 100 cm ), Besi 1 lapis 9,0
Besimm
10 Banci =
9,0 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 68.016 kg
Besi 10 Banci =
9 BETON PLAT LANTAI ATAP ( tbl. 10 cm, lbr. 100 cm ) 9,0 mm
Besi 10 Banci =
9,0 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 127.135 kg
Besi 10 Banci =
10 BETON INJAKAN TANGGA ( tgi. 50 cm, lbr. 100 cm ) 9,0
Besimm
12 Banci =
10,50 mm = 1.000 m3
BESTAT : (pasaran)
Berat besi (kg) -----> = 31.589 kg
Halaman : 91
###
Daftar Satuan Upah Kerja
Tahun Anggaran 2018
###
NO JENIS UPAH KODE HARGA UPAH (RP.) SATUAN SATUAN WAKTU
a b c d e f ###
BP Thn. 2016 (semester II)
A. UPAH ###
1 Mandor HU.001 Rp 175,000.00 /Hari 1 Org/ HR/ 7 Jam ###
2 Kepala Tukang HU.002 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam ###
3 Kepala Tukang Batu HU.003 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam
4 Kepala Tukang Kayu HU.004 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam
5 Kepala Tukang Besi HU.005 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam
6 Kepala Tukang Cat HU.006 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam
7 Tukang HU.007 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam ###
8 Tukang Batu HU.008 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam
9 Tukang Kayu HU.009 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam
10 Tukang Besi HU.010 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam
11 Tukang Cat HU.011 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam
12 Tukang Gali HU.012 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam
13 Pekerja HU.013 Rp 75,000.00 /Hari 1 Org/ HR/ 7 Jam ###
14 Operator HU.014 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam ###
15 Operator kurang terlatih HU.015 Rp 75,000.00 /Hari 1 Org/ HR/ 7 Jam ###
16 Pembantu operator HU.016 Rp 75,000.00 /Hari 1 Org/ HR/ 7 Jam ###
17 Supir HU.017 Rp 150,000.00 /Hari 1 Org/ HR/ 7 Jam ###
18 Pekerja Galian & Urugan HU.018 Rp 75,000.00 /Hari 1 Org/ HR/ 7 Jam ###
19 Tukang Listrik HU.019 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam ###
20 Tukang Pipa HU.020 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam ###
21 Tukang Las HU.021 Rp 125,000.00 /Hari 1 Org/ HR/ 7 Jam ###
HS. Upah Bahan Halaman : 92

Daftar Satuan Harga Bahan
Tahun Anggaran 2018
NO JENIS BAHAN KODE HARGA BAHAN (RP.) SATUAN SPESIFIKASI
a b c d e f ###
BP Thn. 2016
B. BAHAN ###
1 Air Kerja HB.001 Rp 70.00 /Ltr ###
2 Semen Portland (PC) HB.002 Rp 1,620.00 /Kg PC TONASA 50 Kg ###
3 Batu Besar (BB) HB.003 Rp 250,000.00 /M3 Bt.Karang, Bt.Belah (15/20) ###
4 Batu Karang Belah (BKB) HB.004 Rp 250,000.00 /M3 Bt.Karang, Bt.Belah (20/30) ###
5 Kerikil Beton (KB) HB.005 Rp 292,000.00 /M3 BJ Kerikil = 1350 kg/m3 ###
6 Pasir Pasangan (PP) HB.006 Rp 250,000.00 /M3 BJ Pasir = 1400 kg/m3 ###
7 Pasir Beton (PB) HB.007 Rp 250,000.00 /M3 ###
8 Pasir Urugan (PU) HB.008 Rp 250,000.00 /M3 ###
9 Kayu Kelas I HB.009 Rp 7,910,000.00 /M3 Kayu Besi (Merbau) ###
10 Papan Kayu Kelas I HB.010 Rp 7,910,000.00 /M3 Kayu Besi/Linggoa ###
11 Kayu Kelas II HB.011 Rp 3,160,000.00 /M3 Kayu Matoa/Makila ###
12 Papan Kayu Kelas II HB.012 Rp 3,160,000.00 /M3 Kayu Matoa/Makila ###
13 Kayu Kelas III HB.013 Rp 2,030,000.00 /M3 Semua Ukuran ###
14 Papan Kayu Kelas III HB.014 Rp 2,030,000.00 /M3 Semua Ukuran ###
15 Dolken Kayu Galam φ (8–10) cm HB.015 Rp 49,600.00 /Bh ###
16 Formite/penjaga jarak bekisting/spacer HB.016 Rp 15,700.00 /Bh ###
17 Kayu Stoot (bambu) 4 - 5 m HB.017 Rp 14,700.00 /Batang ###
18 Tanah Timbunan Biasa HB.018 Rp 150,000.00 /M3 ###
19 Tanah Timbunan Pilihan HB.019 Rp 312,000.00 /M3 ###
20 Tanah Sirtu HB.020 Rp 302,000.00 /M3 ###
21 Batu Bata uk. 23 x 12 x 8 HB.021 Rp 1,800.00 /Bh uk. Kecil ###
22 Batu Bata uk. 25 x 15 x 8 HB.022 Rp 2,800.00 /Bh ###
23 Bata Merah uk. (22 x 11 x 5) HB.023 Rp 2,000.00 /Bh ###
24 Bata Merah uk. (22 x 11 x 2,5) HB.024 Rp 1,300.00 /Bh ###
25 Zink Gelombang Bjls 0,20 HB.025 Rp 51,900.00 /lbr bjls 20 ###
29 Zink Plat 3" x 6" BJLS 20 HB.029 Rp 56,500.00 /lbr bjls 20 ###
30 Zink Plat 3" x 6" BJLS 25 HB.030 Rp 73,400.00 /lbr ###
33 Zink Plat BJLS 20 lebar 30 cm HB.033 Rp 18,500.00 /m' ###
57 Geotextile (tbl. 3 mm) HB.057 Rp 39,500.00 /m2 ###
58 Triplek 3 mm HB.058 Rp 73,300.00 /lbr [uk. 120 x 240 cm] ###
66 Triplek lapis aluminium HB.066 Rp 85,000.00 /lbr ###
67 Teakwood tbl. 4 mm HB.067 Rp 85,500.00 /lbr [uk. 120 x 240 cm] ###
68 Plywood tbl. 3 mm HB.068 Rp 135,700.00 /lbr [uk. 120 x 240 cm] ###
69 Plywood tbl. 9 mm HB.069 Rp 185,600.00 /lbr [uk. 120 x 240 cm] ###
C. KELOMPOK BESI DAN ALUMUNIUM ###

1 Besi Beton (polos/ulir) HC.001 Rp 13,895.00 /Kg ###
2 Besi Beton U-24 HC.002 Rp 13,895.00 /Kg
3 Besi Beton U-29 HC.003 Rp 13,895.00 /Kg
4 Kawat Beton (bendrat) HC.004 Rp 20,900.00 /Kg ###
5 Jaring Kawat Baja di las/Wire Mesh HC.005 Rp 18,300.00 /Kg ###
6 Paku uk. 1 cm - 4 cm HC.006 Rp 23,400.00 /Kg ###
7 Paku uk. 5 cm - 12 cm HC.007 Rp 21,400.00 /Kg ###
8 Paku Campur HC.008 Rp 27,000.00 /Kg ###
9 Paku Tripleks HC.009 Rp 27,500.00 /Kg ###
10 Paku Zink HC.010 Rp 24,900.00 /Kg ###
11 Paku Beton HC.011 Rp 44,400.00 /Dos Semua Ukuran ###
12 Paku Beton (bh) HC.012 Rp 800.00 /bh ###
13 Paku Sekrup HC.013 Rp 30,000.00 /kg ###

a b c d e f ###
BP Thn. 2016
14 Paku skrup 10 cm HC.014 Rp 30,000.00 /kg ###
15 Paku sekrup HC.015 Rp 600.00 /Bh ###
16 Paku skrup 1 cm – 2,5 cm HC.016 Rp 600.00 /Bh ###
17 Baut / mur 8 mm HC.017 Rp 3,800.00 /Bh ###
18 Mur Baut - 10 Cm HC.018 Rp 10,700.00 /Bh ###
68 Kawat diameter 4 mm HC.068 Rp 30,300.00 /kg ###
69 Kawat duri (30 m'/rol) HC.069 Rp 91,600.00 /rol ###
70 Kawat duri (30 m'/m) HC.070 Rp 3,000.00 /m' ###
71 Kawat duri (50 m'/rol) HC.071 Rp 168,500.00 /rol ###
72 Kawat duri (50 m'/m') HC.072 Rp 3,400.00 /m' ###
73 Kawat Duri HC.073 Rp 3,200.00 /m' ###
74 Kawat Bronjong HC.074 Rp 193,500.00 /m' ###
75 Kawat bronjong 4 mm (uk. 1m x 2m x 0,5m') HC.075 Rp 401,100.00 /bh ###
76 Kawat bronjong 3 mm (uk. 1m x 2m x 0,5m') HC.076 Rp 372,900.00 /bh ###
77 Kawat Bronjong Q 3mm HC.077 Rp 29,700.00 /kg ###

Engineer Estimate (EE)

Rekapitulasi Biaya
SATKER : DINAS PEKERJAAN UMUM PROVINSI MALUKU
PROGRAM : PENINGKATAN SARANA DAN PRASARANA UMUM
KEGIATAN : REHABILITASI SARANA DAN PRASARANA UMUM
PEKERJAAN : REHABILITASI MASJID LEROHOILIM KEC. KEI BESAR TENGAH
LOKASI : LEROHOILIM - KEC. KEI BESAR TENGAH
III. PEKERJAAN PAGAR KELILING KANTOR Rp 755,747,579.03

a. Pagar Sisi Depan (Pjg.Eff. = 27 M') Rp 152,580,657.49
b. Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 92,25 M') Rp 337,675,030.63
c. Pagar Sisi Kanan - Kiri & Belakang (Pjg.Eff. = 63 M') Rp 223,462,418.21
d. Papan Nama Beton Rp 42,029,472.70

B. P P N (10%) Rp 75,574,757.903

(PPK) CV. KINAMI
Rivalna Rivai, M.Hum Ir. IMAM MUSHOLIKHIN

Nip. 19820303 201101 2 012 DIREKTUR
Mengetahui / Menyetujui,
Kepala Bidang Perumahan Permukiman
dan Tata Bangun Selaku KPA sekaligus PPK
KASRUL SELANG, ST. MT.

Pembina Tkt.1
Nip. 19660428 199703 1 007
DAFTAR UPAH - ALAT - MATERIAL
JENIS Uraian Satuan Harga Satuan (Rp)
UPAH
Tenaga Kerja
Pekerja OH Rp 80,000.00
Tukang OH Rp 100,000.00
KepalaTukang OH Rp 120,000.00
Mandor OH Rp 150,000.00
Juru Gambar OH Rp 85,000.00
Juru Ukur OH Rp 85,000.00
Mekanik OH Rp 85,000.00
Operator Alat Berat OH Rp 110,000.00
ALAT
AMP Jam Rp 7,526,000.00
Asphalt Finisher Jam Rp 344,000.00
Asphalt Sprayer Jam Rp 61,000.00
Buldozer Jam Rp 582,000.00
Compressor Jam Rp 187,000.00
Dump Truck 3.5 ton Jam Rp 317,000.00
Excavator Jam Rp 564,000.00
Hari Rp 3,950,000.00
Generator Set Jam Rp 498,000.00
Tandem Roller Jam Rp 267,000.00
Tire Roller Jam Rp 201,000.00
Vibrator Roller Jam Rp 278,000.00
Water Tanker Jam Rp 298,000.00
Motor grader (/hari) Jam Rp 466,000.00
Wheel Loader Jam Rp 365,000.00
MATERIAL - ASPAL
Aspal
Aspal AC 60-70 kg Rp 22,000.00
MATERIAL- AGGREGAT/ BATU / PASIR

AGGREGAT
Aggregat 20 - 30 m3 Rp 425,000.00
Aggregat 5- 10 m3 Rp 450,000.00
Batu 3/5 m3 Rp 475,000.00
Sirtu m3 Rp 285,000.00
Pasir Aspal / Abu Batu / Screening m3 Rp 385,000.00
DAFTAR HARGA SATUAN UPAH KERJA
Harga Satuan
No. Uraian Satuan
( Rp )
A. UPAH
1 Mandor OH 175,000.00
2 Mekanik OH 175,000.00
3 Kepala Tukang OH 150,000.00
4 Tukang Batu OH 125,000.00
5 Tukang Kayu OH 125,000.00
6 Tukang Besi OH 125,000.00
7 Tukang Cat OH 125,000.00
8 Pekerja OH 75,000.00
9 Operator OH 150,000.00
10 Supir OH 150,000.00
11 Pembantu (Mekanik,Operator,Supir) OH 85,000.00
12 Buruh Lapangan terlatih OH 75,000.00
13 Buruh Lapangan tak terlatih OH 65,000.00
B BAHAN BANGUNAN
BATU
###
Batu kali (D.15-30 cm) m3 217,500.00
Batu belah / kerakal m3 217,500.00
Batu pecah 5/7 cm m3 292,100.00
Batu pecah 3/5 cm m3 292,100.00
Batu pecah 2/3 cm (hrg di stone crusher) m3 820,300.00
Batu pecah 1/2 cm (hrg di stone crusher) m3 820,300.00
Batu pecah 0.5/1 cm (hrg di stone crusher) m3 820,300.00
Batu pecah 15/20 cm m3 292,100.00
Batu karang m3 217,500.00
Gravel m3 279,600.00
Agregat kasar m3 279,600.00
Abu Batu (hrg di stone crusher) m3 310,700.00
KERIKIL
###
Kerikil beton m3 292,100.00
Kerikil beton (kg) kg 273.00
Kerikil pantai m3 292,100.00
Kerikil sungai/pantai 5/7 cm m3 292,100.00
Kerikil sungai/pantai 0.5/1 cm m3 310,700.00
3 PASIR / TANAH
Pasir urug m3 174,000.00
Pasir pasangan / beton m3 217,500.00
Pasir pasangan / beton (kg) kg 310.00
Pasir kasar m3 174,000.00
Pasir gunung m3 174,000.00
Sirtu m3 186,400.00
Tanah urug m3 149,100.00
Tanah timbunan m3 149,100.00
Bahan pilihan m3 310,700.00
Agregat Halus m3 310,700.00
Agregat Base Kelas A m3 435,000.00
Agregat Base Kelas B m3 403,900.00
Agregat Base Kelas C m3 372,900.00
Air Kerja m3 62.00
4 BATU BATA / BATAKO / BATU ANGIN

Batu bata merah (tbl. 5 cm) bh 2,000.00
Batu batako (9x13x30) bh 2,800.00
Batu Ringan / Hebel bh 14,600.00
Batako cetak kwalitas 1 (pres) 27x14x8 bh 2,800.00
Batako cetak kwalitas 1 (pres) 25x12x6 bh 2,200.00
Batu angin (30x30x9) bh 20,300.00
Batu angin (20x20x8) bh 11,300.00
Harga Satuan
No. Uraian Satuan
( Rp )
Batu angin segi empat (18x18x9 cm) bh 11,300.00
Batu anginkeramik (30x30x9 cm) bh 68,900.00
Batu alam (tempel) m2 186,800.00
Gomblo pres (40x17x10) bh 2,800.00
Gomblo pres (40x15x10) bh 2,200.00
Diding Roster (20x20 polos) bh 53,100.00
Diding Roster (30x30 polos) bh 62,100.00
Diding Roster (20x20 warna) bh 50,800.00
Diding Roster (30x30 warna) bh 64,400.00
Paving block warna segi empat (50 bh/m2) bh 3,500.00
Paving block polos segi empat bh 3,300.00
Paving block warna segi enam besar (30 bh/m2) bh 3,600.00
Paving block polos segi enam bh 3,500.00
Kon Block bh 3,300.00
Glass Block Bromo (20x20 cm) bh 39,500.00
Glass Block Bromo (20x20 cm) bh 39,500.00
Glass Block Diamond (20x20 cm) bh 39,500.00
Glass Block Ocean View (20x20 cm) bh 39,500.00
Glass Block Ocean Wave (20x20 cm) bh 39,500.00
Glass Block Ocean Quadra (20x20 cm) bh 39,500.00
Glass Block Ocean Pristal (20x20 cm) bh 39,500.00
5 KAPUR ADUK
Kapur api kg 10,100.00
7 SEMEN
Semen PC 50 kg sak 76,800.00
Semen tonasa 50 kg sak 76,800.00
Semen PC kg 1,620.00
Semen putih Jaguar 40 kg sak 131,000.00
Semen warna (0,7 kg) kg 18,100.00
Semen putih kg 3,800.00
8 BATAKO CETAK
Batako uk. 20x40x10 cm (comblok) pcs 3,300.00
Kualitas I (pres) pcs 2,800.00
Kualitas II (tangan) pcs 2,200.00
Diding rester(terawang) bh 57,600.00
Batu alam andesit polos (tempel) m2 186,800.00
Batu alam candi hitam m2 152,500.00
Batu alam palimanan m2 125,800.00
9 BAHAN ATAP
Genteng asbes lbr 45,200.00
Bubungan asbes m' 41,800.00
Genteng rainbouw/berpasir lbr 62,100.00
Bubungan genteng rainbouw/berpasir m' 87,500.00
Genteng Metal Colour lbr 62,100.00
Bubungan genteng Metal colour m' 87,500.00
Zink gelombang BJLS 0.20 (914 x 1829 mm) lbr 51,900.00
Zink datar BJLS 0.20 (914 x 1829 mm) lbr 56,500.00
Atap bitiminius tile + pasang. m2 280,900.00
Zink gelombang besar plastik bening lbr 67,800.00
Zink gelombang kecil plastik bening lbr 28,200.00
Zink warna BJLS 0.25 lbr 50,800.00
Genteng pri. Roof (87 x 83 x 0,25 mm) lbr 43,500.00
Genteng sakura roof lbr 53,600.00
Bubungan genteng sakura roof lbr 48,500.00
Genteng prima roof lbr 45,200.00
Bubungan Genteng prima roof lbr 39,500.00
Harga Satuan
No. Uraian Satuan
( Rp )
Atap Gelombang Go Green (uk. 180 x 80) lbr 48,000.00
Nok 1 psng 80 cm lbr 62,100.00
Sisalation / Alluminium Foil m2 22,600.00
Zink Talang tbl.0,20 uk. Lbr. 85 cm m' 39,500.00
Genteng 2 x 5 Multiroof lbr 118,600.00
Genteng 1 x 5 Multiroof lbr 108,400.00
Genteng 2 x 5 Multicolor lbr 67,800.00
Genteng 1 x 5 Multicolor lbr 62,100.00
Nok Model U Multiroof lbr 45,200.00
Nok Model U Multicolor lbr 42,900.00
Nok Model C Multiroof lbr 32,700.00
Nok Model C Multicolor lbr 30,500.00
Nok Samping Multiroof lbr 44,000.00
Nok Samping Multicolor lbr 42,300.00
Wall Flashing Multiroof lbr 45,200.00
Wall Flashing Multicolor lbr 42,900.00
Tutup Nok Multiroof lbr 39,500.00
Tutup Nok Multicolor lbr 33,900.00
Atap Sirap Kayu Ulin lbr 6,200.00
Atap Spandek Zincalume (tbl. 0,3 mm) m2 65,500.00
Atap Seng Galvalum Gelombang (0,20mm x 1,8m x 80cm) m2 69,000.00
Atap Seng Galvalum Gelombang (0,25 mm x 180 cm) m2 88,100.00
10 BAHAN KAYU
Kayu kls I m3 7,910,000.00
Kayu Kls II m3 3,164,000.00
Kayu Kls III m3 2,034,000.00
Kayu besi (kls I) m3 7,910,000.00
Kayu uk. 10/10 x 3 m m3 7,910,000.00
Kayu uk. 6/12 x 3 m m3 7,910,000.00
Kayu uk. 5/10 x 3 m m3 7,910,000.00
Kayu Lenggua (Papan kls I) m3 7,910,000.00
Papan kls II m3 3,164,000.00
Papan 3 cm kls II m3 3,164,000.00
Papan 2 cm kls II m3 3,164,000.00
Papan kayu kls I m3 7,910,000.00
Papan kayu kls II m3 3,164,000.00
Kayu Makila / Samama 10/10 x 3 m m3 3,164,000.00
Kayu Makila / Samama 5/10 x 3 m m3 3,164,000.00
Dolken Kayu Ø 8 - 10/400 cm btg 49,700.00
Bambu Ø 10 cm btg 16,900.00
REEF / LAT
Kayu kls I 5/7 x 3 m (Besi) m3 7,910,000.00
Kayu kls II 5/7 x 3 m (Samama) m3 3,164,000.00
Kayu kls II /3/5 x 3 m (Samama) m3 3,164,000.00
Kayu kls II /2/3 x 3 m (Samama) m3 3,164,000.00
11 BAHAN BETON
Harga Satuan
No. Uraian Satuan
( Rp )
Pilar pagar pcs 86,400.00
Pilar pagar beton pcs 86,400.00
Pilar tiang teras pcs 589,200.00
Beton K-125 m3 1,017,000.00
Beton K-175 m3 1,090,400.00
Beton K-225 m3 1,186,500.00
Cincin beton diameter dalam 60 cm, tbl. 6 cm/h = 0,50 m Bh 186,400.00
12 BAHAN LANTAI
Ubin PC Warna 20 x 20 cm dos 76,300.00
Paving blok Bh 3,500.00
Ubin abu-abu Bh 3,900.00
Pengisi nat keramik semen instan Kg 20,900.00
Penutup Keramik Bh 2,200.00
Tempat Sabun TS-1 Bh 39,500.00
Tempat Sabun + Sikat Gigi Bh 90,400.00
Tegel Keramik
Tegel anti slip 20/20 m2 82,400.00
Tegel putih 20/25 m2 80,300.00
Tegel putih 20/20 m2 73,400.00
Arwana warna 20/20 m2 55,700.00

Arwana warna putih 30/30 m2 47,000.00
Arwana warna 30/30 m2 47,000.00
Arwana warna putih 40/40 m2 48,300.00
Mulia warna putih 30/30 m2 59,300.00
Mulia warna 30/30 m2 49,400.00
Plin Keramik 10/30 dos 55,700.00
Tegel warna 40/40 m2 103,800.00

Tegel warna 60/60 m2 250,200.00
Tegel keramik 25/40 m2 103,800.00
Tegel keramik 40/40 m2 103,800.00
Tegel Granito 60/60 m2 266,900.00

Tegel Granito 50/50 m2 338,800.00
Tegel Granito 40/40 m2 253,400.00
Tegel Granito 30/30 m2 253,400.00
Plint Ubin Granit 10 x 40 cm bh 84,700.00
Plint Ubin Granit 10 x 30 cm bh 39,900.00
Roman Keramik lantai 20x20 Gol.A m2 116,100.00

Roman Keramik lantai 30x30 Gol.C m2 121,000.00
Roman Keramik lantai 20x20 Gol.B m2 119,700.00
Roman Keramik lantai 30x30 Gol.B m2 116,100.00
Roman Keramik dinding 20x20 Gol.A m2 116,100.00
Roman Keramik dinding 30x30 Gol.B m2 113,600.00
Keramik Roman 60x60 cm Gol.A (3 pcs) dos 153,900.00
13 BAHAN BESI
Besi beton (polos) kg 13,560.00
Besi beton (ulir) kg 14,230.00
Harga Satuan
No. Uraian Satuan
( Rp )
Besi beton (WF) kg 19,770.00
Bondeks / Plat Besi Bondeks m2 149,440.00
BESI POLOS (BANCI/PASARAN)
Besi beton dia 6 mm (9 M) stap 12,300.00
BESI POLOS (STANDAR)
Besi beton dia 32 mm (12 M) stap -
BESI ULIR
BESI STREEP
Besi strip tebal 5 mm kg 27,600.00
Besi strip 4 cm x 2 mm / 6 m stap 39,700.00
Besi strip 4 cm x 2,5 mm / 6 m stap 50,100.00
Plat Eser 122 x 244 tbl. 1,0 mm m2 299,100.00
BESI SIKU
Besi siku 30 x 30 x 3 cm stap 137,400.00
Besi siku 40 x 40 x 4 cm stap 190,500.00
Besi siku 50 x 50 x 5 cm (stdr) stap 194,200.00
Besi siku 50 x 50 x 5 cm (banci) stap 103,800.00
BESI HOLLOW
Besi hollow 2/4 cm x 0,3 mm (L = 4 m) galvalum stap 73,400.00
Besi hollow 4/4 cm x 0,3 mm (L = 4 m) galvalum stap 93,200.00
Rangka baja ringan Zimcalume C 75/80 M2 192,100.00
Rangka baja ringan Zimcalume C 75/100 M2 197,700.00
hollow 2/4 cm M' 18,300.00
hollow 4/4 cm M' 23,300.00
BESI UNP & BESI CNP/KANAL C
Besi UNP 5 cm stap 254,200.00
Besi Kanal UNP Kg 16,000.00
Besi Kanal (Utk. 50x38x5x6 meter), berat 31 kg stap 419,300.00
Besi Kanal (Utk. 150x75x7,5x6 meter), berat 112 kg stap 1,506,700.00
Besi Kanal (Utk. 200x75x8,5x12 meter), berat 310 kg stap 4,164,500.00
BESI BESI WIREMES ROL BRC SNI
M4, Wiermaesh Roll BRC Standard SNI Rol 1,891,600.00
Harga Satuan
No. Uraian Satuan
( Rp )
BESI PIPA GIV
Pipa GIP Medium A dia. 1/2" x 6 m' stad 163,800.00
Pipa GIP Medium A dia. 3/4" x 6 m' stad 209,000.00
Pipa GIP Medium A dia. 1" x 6 m' stad 282,500.00
Pipa GIP Medium A dia. 1 1/2" x 6 m' stad 398,300.00
Pipa GIP Medium A dia. 4" x 6 m' stad 1,276,900.00
RANGKA BAJA RINGAN
Kap 0,65 mm Btg 116,100.00
Kap 0,75 mm Btg 152,600.00
Reng 32 (kecil) Btg 61,200.00
Reng 34 (besar) Btg 67,300.00
Sekrup Reng Btg 2,000.00
Sekrup Baja Btg 2,700.00
Pemasangan Rangka Atap Lengkap m2 354,000.00
14 BAHAN PLAT ALUMINIUM

Plat Ukuran 0.3 mm lbr 122,100.00
Kusen alumunium uk. 3" CA/Silver M' 72,000.00
Kusen alumunium uk. 3" Black M' 78,100.00
Kusen alumunium uk. 3" Brown M' 78,100.00
Kusen alumunium uk. 3" Urat Kayu M' 138,600.00
Kusen alumunium uk. 4" CA/Silver M' 84,200.00
Kusen alumunium uk. 4" Black M' 90,400.00
Kusen alumunium uk. 4" Brown M' 90,400.00
Kusen alumunium uk. 4" Urat Kayu M' 169,800.00
Kusen alumunium Natural 1.3 mm M' 78,100.00
Kusen alumunium warna 1.3 mm M' 84,200.00
Daun pintu alumunium natural M' 67,200.00
Daun pintu alumunium warna M' 111,800.00
Daun jendela alumunium natural M' 45,200.00
Daun jendela alumunium warna M' 85,800.00
Handel alumunium bh 97,100.00
Kait angin sendok alumunium ps 63,200.00
Pagar BRC-HD 60 (uk. 60 x 240 cm) M2 201,500.00
Pintu BRC 80 Kc-1 bh 219,700.00
Pintu BRC 100 Kc-1 bh 262,600.00
Tiang pagar pipa GIV 2" (komplit) M' 140,400.00
Grating Cover Tutup Saluran Air/Got M' 857,600.00
15 BAHAN KAWAT
Kawat beton (bendrat) kg 20,900.00
Nyamuk plastik (kasa) M2 10,600.00
Nyamuk kawat (besi) M2 21,500.00
Harmonika jos M2 36,700.00
Saringan pasir (ayakan) M2 23,200.00
Kawat duri (35 m') rol 91,600.00
Kawat bronjong 4 mm (uk. 1m x 2m x 0,5m') bh 401,100.00
Kawat bronjong 3 mm (uk. 1m x 2m x 0,5m') bh 372,900.00
Kawat angin / ram M' 30,600.00
Kawat las kg 39,000.00
Kawat putih (rol kecil) rol 585,900.00
Kawat putih (rol besar) rol 793,300.00
Kawat ayakan M2 25,400.00
Harga Satuan
No. Uraian Satuan
( Rp )
16 BAHAN LANGIT-LANGIT
Tripleks 3 mm uk. 120 x 240 cm lbr 73,300.00
Multipleks 10 mm lbr 161,900.00
Multipleks 12 mm lbr 195,300.00
Plywood 3 mm uk. 120 x 240 cm lbr 135,700.00
Plywood 9 mm uk. 120 x 240 cm lbr 185,600.00
Teakwood 120 x 240 mm (3 mm) 3 x 7 lbr 82,400.00
Teakwood 120 x 240 mm (3 mm) 4 x 8 lbr 88,700.00
Formika polos 4 x 8 lbr 94,200.00
Formika polos 3 x 6 lbr 250,900.00
Formika warna 4 x 8 lbr 250,900.00
Formika warna 3 x 6 lbr 130,100.00
Gypsum jaya board 9 mm, (120 x 240 cm) lbr 85,500.00
Gypsum elephan board 9 mm, (120 x 240 cm) lbr 85,500.00
Exaboard 6 mm uk. 120 x 240 cm lbr 81,300.00
Kalsiboard 6 mm uk. 120 x 240 cm lbr 81,300.00
Papan kayu (lambersering) lbr 37,500.00
List plafond kayu profil (3cm / 4 M') lbr 24,500.00
List plafond kayu (1 cm x 3 cm /4 M') lbr 22,000.00
List plafond kayu (1 cm x 4 cm /4 M') lbr 22,000.00
List Gypsum motif piano (7/10 cm) lbr 36,700.00
List Gypsum motif biji beton (7/7 cm) lbr 22,000.00
List Gypsum motif kipas (13/15 cm) lbr 36,700.00
List Gypsum motif kangkung (7/10 cm) lbr 24,500.00
List Gypsum motif kumis kucing (7/10 cm) lbr 24,500.00
List profil Pvc K-1 (panjang 2 meter) lbr 31,800.00
GRC board 4 mm uk. 120 x 240 cm lbr 71,000.00
Taco HPL uk. 120 x 240 cm lbr 297,000.00
Wallpaper motif stdr (uk. 0,50 x 10 m) rol 252,100.00
Wallpaper motif khusus (uk. 1,06 x 15,60 m) rol 373,700.00
17 BAHAN KACA
Colour tebal 3 mm m2 185,600.00
Colour tebal 5 mm m2 231,900.00
Polos tebal 3 mm (uk. 122 x 152 cm) m2 158,700.00
Polos tebal 5 mm (uk. 122 x 152 cm) m2 219,700.00
Polos tebal 8 mm m2 213,600.00
Es / kembang tebal 3 mm m2 259,900.00
Es / kembang tebal 5 mm m2 322,000.00
Buram tebal 3 mm m2 170,900.00
Buram tebal 5 mm m2 185,600.00
Rayband tebal 3 mm (uk. 122 x 152 cm) m2 268,400.00
Rayband tebal 5 mm (uk. 122 x 152 cm) m2 213,600.00
Clear tempered tebal 5 mm m2 256,500.00
Harga Satuan
No. Uraian Satuan
( Rp )
Sticker Sandblast (buram es) m2 77,900.00
Sticker Sandblast (biasa) m2 38,900.00
18 BAHAN LISTRIK
Kabel Eterna NYM 2 x 1,5 mm m' 6,800.00
Kabel Eterna NYM 3 x 1,5 mm m' 9,900.00
Kabel Eterna NYM 2 x 2.5 mm m' 9,900.00
Kabel NYY 2 x 1.5 mm m' 10,600.00
Kabel NYY 2 x 2.5 mm m' 14,200.00
Kabel NYY 3 x 1.5 mm m' 12,900.00
Kabel NYY 3 x 2.5 mm m' 17,800.00
Kabel NYY 4 x 2.5 mm m' 20,900.00
Kabel Feeder NFGBY 4 x 6 mm m' 80,600.00
Kabel NGA uk. 1,5 mm m' 2,700.00
Kabel NGA uk. 2,5 mm m' 3,700.00
Sekering 1 phase bh 61,200.00
Sekering 2 phase bh 87,500.00
Sekring Batu bh 5,900.00
Fuse Box Broco bh 42,900.00
Kap Sekring bh 7,300.00
Steker gepeng broco bh 3,700.00
Steker AC panasonic bh 24,500.00
Steker AC arde broco bh 24,500.00
Steker bestram steker arde bh 10,600.00
Bestram over steker bh 21,500.00
TE arde yosida bh 24,500.00
TE gepeng broco bh 7,400.00
TE serbaguna loyal bh 24,500.00
Viting tempel merk broco bh 10,600.00
Viting tempel Dexta bh 7,400.00
Fitting Plafond Broco bh 32,500.00
Fitting Segi New Broco bh 10,600.00
Lampu neon (komplit) TL 10 watt bh 58,700.00
Lampu Down light 14 watt bh 152,500.00
Lampu Down light 11 watt bh 129,900.00
Lampu pijar 15 watt + vitting bh 8,100.00
Lampu pijar 60 watt bh 9,900.00
Lampu pijar 75 watt bh 10,600.00
TL bulat 10 watt (komplit) bh 32,700.00
TL bulat 20 watt (komplit) bh 67,800.00
Lampu Philips 11 watt bh 33,700.00
Stop Kontak bh 13,500.00
Saklar Ganda bh 16,600.00
Saklar Tunggal bh 12,300.00
Stop Kontak AC bh 80,600.00
Titik lampu ttk 395,500.00
MCB 4 ampere powell (asli) bh 43,500.00
Box MCB 1 unit (biasa) bh 11,300.00
Box MCB 2 unit (masako) bh 22,600.00
Pipa Conduit / Pipa Listrik M' 4,200.00
Tee dos bh 6,200.00
Harga Satuan
No. Uraian Satuan
( Rp )
Jack A bh 15,400.00
Selotif dos 14,800.00
Round Cable clip size : 8 mm dos 13,500.00
Lampu Taman + perlengkapan bh 423,700.00
Kap lampu plafond gypsum 5" (philips) bh 90,400.00
Kap lampu plafond gypsum 4" (philips) bh 79,100.00
Exhause fan plafond (KM/Toilet/Lavatory) Unit 519,800.00
Wall Fan [Kipas Angin Dinding] Unit 463,300.00
Pemadam Api Yamato 3 kg bh 974,600.00
Pemadam Api Yamato 4,5 kg bh 1,455,400.00
Pemadam Api Yamato 6 kg bh 1,884,200.00
Pemadam Api Yamato 9 kg bh 2,274,100.00
AC 5PK Floor Standind (merk ; Polytron) bh 19,824,200.00
AC 5PK Floor Standind (merk ; Panasonic) bh 30,191,000.00
AC 2PK Split (merk ; LG) bh 8,507,200.00
AC 1,5PK Split (merk ; LG) bh 6,184,600.00
AC 1PK Split (merk ; LG) bh 4,847,700.00
AC 0,5PK Split (merk ; LG) bh 4,584,400.00
AC 2PK Split (merk ; Panasonic) bh 8,149,300.00
AC 1,5PK Split (merk ; Panasonic) bh 6,214,700.00
AC 1PK Split (merk ; Panasonic) bh 4,751,700.00
AC 0,5PK Split (merk ; Panasonic) bh 4,509,900.00
AC 2PK Split (merk ; Polytron) bh 5,926,000.00
AC 1,5PK Split (merk ; Polytron) bh 4,576,500.00
AC 1PK Split (merk ; Polytron) bh 3,722,200.00
AC 0,5PK Split (merk ; Polytron) bh 3,234,000.00
AC 5PK Floor Standind (merk ; Sharp) bh 25,002,900.00
Sound System Indoor (Lux ; Yamaha+Auderpro) Unit 280,825,000.00
Sound System Indoor (Premium ; Yamaha+Auderpro) Unit 154,643,300.00
Sound System Indoor (merk ; HK Audio) Unit 514,183,600.00
Sound System Indoor (merk ; ARRAY Audiocenter) Unit 526,003,500.00
19 BAHAN PENGGANTUNG / PENGUNCI

Kunci
Kunci tanam 2 slaag bh 184,700.00
Kunci tanam 2 slaag klas A bh 345,200.00
Union elite (komplit) bh 251,400.00
Union asli bh 107,300.00
Yale double bh 152,500.00
Royal bh 55,300.00
Kuda terbang bh 88,700.00
Kunci bulat (utk. Kamar Mandi) bh 169,500.00
Penggantung
Kait angin kls A psg 12,300.00
Kait angin kls B psg 9,200.00
Engsel jendela 3" - kls A psg 27,000.00
Engsel jendela 3" - kls B psg 12,300.00
Engsel pintu 4" - kls A psg 33,100.00
Engsel pintu 4" - kls B psg 19,600.00
Engsel sendok bengkok psg 21,500.00
Engsel sendok lurus psg 21,500.00
Grendel pintu kls A psg 42,900.00
Grendel pintu kls B psg 30,600.00
Grendel jendela kls A psg 30,600.00
Grendel jendela kls B psg 27,500.00
Expanyolet bh 22,000.00
Door Closer bh 175,100.00
Handle Pintu kls A psg 170,900.00
Harga Satuan
No. Uraian Satuan
( Rp )
Handle Pintu kls B psg 116,100.00
Pull Handle 300 mm solid stainlesstell P64.15 psg 170,900.00
Pull Handle 300 mm solid stainlesstell P91.02 psg 262,600.00
Pull Handle 305 mm solid stainlesstell PR61.76 psg 293,000.00
Kunci gembok besar bh 81,800.00
Kunci gembok sedang bh 68,300.00
Kunci gembok kecil bh 24,800.00
Kunci rantai dia. 150 mm bh 94,200.00
Baut 6 cm x 1/2" kg 42,900.00
Baut 10 cm x 1/2" kg 42,900.00
Baut 15 cm x 1/2" kg 42,900.00
Baut 20 cm x 1/2" kg 42,900.00
Baut 25 cm x 1/2" kg 42,900.00
19 BAHAN SANITAIR
Kloset jongkok lokal (merk continental) bh 124,300.00
Kloset jongkok (INA/sejenis) bh 429,400.00
Kloset jongkok (american standart) bh 429,400.00
Kloset duduk toto (tanpa tabung) unit 854,300.00
Kloset duduk toto (pakai tabung) unit 2,806,900.00
Kloset duduk american standart (pakai tabung) unit 2,623,800.00
Kloset duduk lengkap (merk INA) unit 1,050,900.00
Kloset duduk PARMA (pakai tabung) unit 1,220,400.00
Kloset duduk toto (CV660PJ/SW660J) unit 3,051,000.00
Kloset duduk toto (CV668J/SW668J) unit 3,905,200.00
Wastafel (amerikan Standart) bh 457,800.00
Wastafel (warna/keramik) bh 457,800.00
Wastafel (warna/keramik) setara KW.1 bh 1,830,600.00
Tempat cuci 1 lubang bh 341,200.00
Tempat cuci 2 lubang bh 610,200.00
Urinoir lokal putih bh 1,037,300.00
Urinoir keramik bh 2,135,700.00
Shower kls A unit 457,600.00
Shower kls B unit 274,800.00
Shower klosed unit 237,400.00
Saringan air besi bh 110,700.00
Saringan air plastik bh 61,200.00
Kran Air 3/4" bh 25,900.00
Kran Air 1/2" bh 18,600.00
Tempat sabun tempel bh 61,200.00
Soap Dispenser bh 122,100.00
Pipa PVC/Pipa Plastik
Pipa PVC maspion AW dia. 1/2" x 4 m btg 37,200.00
Pipa PVC maspion AW dia. 3/4" x 4 m btg 44,000.00
Pipa PVC maspion AW dia. 1" x 4 m btg 56,500.00
Pipa PVC maspion AW dia. 1 1/2" x 4 m btg 96,000.00
Pipa PVC maspion AW dia. 2 1/2" x 4 m btg 186,400.00
Pipa PVC Wavin AW dia. 1/2" x 4 m btg 22,600.00
Pipa PVC Wavin AW dia. 3/4" x 4 m btg 29,300.00
Pipa PVC Wavin AW dia. 1" x 4 m btg 39,500.00
Pipa PVC Wavin AW dia. 1 1/2" x 4 m btg 56,500.00
Pipa PVC Wavin AW dia. 2 1/2" x 4 m btg 113,000.00
Pipa PVC DV dia. 1/2" x 4 m m' 10,400.00
Pipa PVC DV dia. 3/4" x 4 m m' 12,100.00
Pipa PVC DV dia. 1" x 4 m m' 14,100.00
Harga Satuan
No. Uraian Satuan
( Rp )
Pipa PVC DV dia. 1 1/2" x 4 m m' 15,800.00
Pipa PVC DV dia. 2 1/2" x 4 m m' 28,800.00
Kaca Cermin 5 mm m2 138,600.00

Bak Mandi Segi Fiber uk. 47 cm bh 119,700.00
Bak Mandi Segi Fiber uk. 62 cm bh 140,400.00
Bak Mandi Oval Fiber uk. 48 cm bh 213,600.00
Bak Mandi Oval Fiber uk. 65 cm bh 293,000.00
Water Tank Plastik kav. 500 ltr bh 1,513,200.00
Water Tank Plastik kav. 1100 ltr bh 2,769,600.00
Water Tank Stainlesstell kav. 500 ltr bh 1,636,200.00
Water Tank Stainlesstell kav. 1100 ltr bh 4,820,500.00
Profil Tank Kav. 2200 ltr bh 5,491,800.00
Tangki Air Satainlesstell maspion kav. 2000 ltr bh 7,957,400.00
Drum Air bh 329,900.00
Pompa air sanyo 125 watt (otomatis) bh 706,200.00

Pompa air sanyo PH.258 JP.50 HZ bh 6,667,000.00
Pompa air sanyo PH.130 B bh 1,312,400.00
Pompa air tangan dragon bh 510,700.00
Jet washer Closed (setara San Ei) bh 124,300.00
Kran air setara San Ei bh 175,400.00
Kitchen zink satu mata terbuat dari stainless bh 1,193,800.00
Floor drain bh 110,700.00
Paper Holder Tissu (bahan aliminium) bh 252,300.00
Pintu Kamar Mandi (66 x 182 cm) bh 282,500.00

Kusen Kayu Pintu (siap pasang) bh 793,200.00
Kusen Kayu Jendela (siap pasang) bh 793,200.00
Daun Pintu Kayu (siap pasang) bh 1,542,400.00
Pintu Harmonika (lebar 7 m') bh 21,470,000.00
Pintu Harmonika (lebar 3 m') bh 12,339,600.00
Folding Gate Besi 0,3 mm m2 376,200.00
Rolling Door Besi (tbl. 0,45 mm) m2 290,400.00
Rolling Door Galvalum (tbl. 0,45 mm) m2 327,700.00
Rolling Door Alimunium (tbl. 0,45 mm) m2 401,100.00
20 BAHAN JALAN
Aspal Pertamina (150 kg) drum 1,186,500.00
Aspal dingin drum 1,529,500.00
Aspal emulsi drum 1,761,300.00
Agregat kasar m3 279,600.00
Agregat halus m3 310,700.00
Filler kg 2,200.00
Gravel m3 279,600.00
Minyak tanah ltr 3,900.00
Bensin ltr 9,000.00
Solar ltr 8,400.00
Thiner ltr 32,700.00
Minyak pelumas (oli) ltr 39,500.00
Cat marka (non termoplas) kg 113,000.00
Cat marka (termoplastic) kg 197,700.00
Plastik filler m2 35,000.00
Pipa galvanis Medium B dia. 2" btg 346,900.00
Pipa porus dia. 4" m' 54,800.00
Geotextile m2 39,500.00
Bahan agregat base kkelas A m3 395,500.00
Bahan agregat base kkelas B m3 367,200.00
Bahan agregat base kkelas C m3 339,000.00
Harga Satuan
No. Uraian Satuan
( Rp )
Gebalan rumput m2 33,900.00
Glass bead kg 96,000.00
Pelat rambu (eng. grade) bh 226,000.00
Pelat rambu (high I grade) m' 282,500.00
Rel pengaman m' 621,500.00
Pemantul cahaya (reflector) bh 63,200.00
Minyak bekisting ltr 12,400.00
Expansion Joint Tipe Baja Bersudut m' 678,000.00
Perletakan Elastomerik Sintetis Ukuran (400x450x45 mm) bh 2,147,000.00
21 BAHAN PAKU
Paku ukuran 1 - 4 cm kg 23,400.00
Paku 5 cm - 12 cm kg 21,400.00
Paku zink kg 28,100.00
Paku jembatan kg 28,200.00
Paku campur kg 27,000.00
Paku beton warna putih 2 - 12 cm dos 44,400.00
Paku beton warna hitam 3 - 7 cm dos 44,400.00
Paku biasa kg 23,900.00
Paku tripleks kg 31,000.00
Paku/Sekrup genteng dos 30,000.00
Paku Sekrup Gypsum 2 - 5 cm dos 27,100.00
Baut 1/2" (6 - 25 cm) bh 33,900.00
Skrup fixer bh 1,600.00
22 BAHAN LEM
Sealant (lem kaca/lem kayu 32 gram, 85 gram) tube 17,700.00
Lem kayu mrek Epoxy kg 169,500.00
Lem karpet talang (merk tiber frog) tube 16,900.00
Lem fiber glass (merk nuri lem super) tube 19,700.00
Lem besi (dextone epoxy adhe sives 48 gram) tube 16,900.00
Lem pipa (merk isarplas 45 gram) tube 11,300.00
23 BAHAN FINISHING
Air ltr 50.00
Amplas kayu / besi lbr 5,600.00
Dempul kg 22,600.00
Spirtus btl 20,300.00
Minyak cat ltr 32,700.00
Politur ltr 56,500.00
Teak oil kg 48,000.00
Okir kg 22,600.00
Menie kayu kg 28,200.00
Menie besi kg 28,200.00
Cat besi kg 64,900.00
Cat menie kg 39,500.00
Cat dasar (cat minyak) kg 61,000.00
Cat warna (cat penutup/cat minyak) kg 61,000.00
Cat warna "gloteks" kg 61,000.00
Cat warna "Nippe 2000" kg 73,400.00
Cat tembok anti lumut ((wathershield)) kg 50,800.00
Cat tembok kg 28,200.00
Cat menie kg 39,500.00
Plamir tembok kg 8,700.00
Pelitur kg 31,000.00
Minyak bekisting ltr 12,400.00
Ijuk lbr 33,900.00
Kwas Cat Pcs 11,800.00
Kwas Rol Pcs 21,700.00
Residu / Ter Galon 33,900.00
Cat Tembok
Kapur api kg 10,100.00
Plamir tembok kg 8,700.00
Harga Satuan
No. Uraian Satuan
( Rp )
Metrolite kelas A kg 39,500.00
Metrolite kelas B kg 29,300.00
Mowilex kelas A kg 100,000.00
Mowilex kelas B kg 60,000.00
Dulux Weathershield-A 918 kg 118,600.00
Dulux Pantalite-A 922 kg 71,100.00
Cat Aqua pro (tembok) kg 42,300.00
Cat Waterproof kg 70,000.00
Cat Avitex kg 33,900.00
Cat Anti bocor no drob kg 57,600.00
Addition addibond kg 49,100.00
Waterproofing SIKA 1 kg kg 61,600.00
Waterproofing SIKA 4 kg galon 214,700.00
Waterproofing SIKA 20 kg zak 983,100.00
Selang
Selang "Nipon" 1/2" m 10,100.00
Selang "Nipon" 1/4" m 10,100.00
Biasa 1/2" m 8,100.00
Palu
Palu besar 6 kg bh 84,700.00
Palu sedang bh 45,200.00
Palu kecil bh 39,500.00
DAFTAR HARGA SATUAN UPAH PEKERJA & SATUAN BAHAN KOTA AMBON
SEMESTER : II, TAHUN ANGGARAN 2016
KECAMATAN TELUK AMBON BAGUALA (Triwulan II, Tahun 2017)
Galian C
MOS Price Overhead Jumlah PPN Total Pembulatan
Ongkos IMB
NO. URAIAN Unit Basic Price 15%
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
1 2 3 4 5 6 7 8 9 10 11 12 13
0.0% 3.0%
A UPAH KERJA
1 Mandor OH 159,100.00 - - 159,100.00 - 159,100.00 - 15,910.00 175,010.00 175,000.00
2 Mekanik OH 159,100.00 - - 159,100.00 - 159,100.00 - 15,910.00 175,010.00 175,000.00
3 Kepala Tukang OH 136,400.00 - - 136,400.00 - 136,400.00 - 13,640.00 150,040.00 150,000.00
4 Tukang Batu OH 113,700.00 - - 113,700.00 - 113,700.00 - 11,370.00 125,070.00 125,000.00
5 Tukang Kayu OH 113,700.00 - - 113,700.00 - 113,700.00 - 11,370.00 125,070.00 125,000.00
6 Tukang Besi OH 113,700.00 - - 113,700.00 - 113,700.00 - 11,370.00 125,070.00 125,000.00
7 Tukang Cat OH 113,700.00 - - 113,700.00 - 113,700.00 - 11,370.00 125,070.00 125,000.00
8 Pekerja OH 68,200.00 - - 68,200.00 - 68,200.00 - 6,820.00 75,020.00 75,000.00
9 Operator OH 136,400.00 - - 136,400.00 - 136,400.00 - 13,640.00 150,040.00 150,000.00
10 Supir OH 136,400.00 - - 136,400.00 - 136,400.00 - 13,640.00 150,040.00 150,000.00
11 Pembantu (Mekanik,Operator,Supir) OH 77,300.00 - - 77,300.00 - 77,300.00 - 7,730.00 85,030.00 85,000.00
12 Buruh Lapangan terlatih OH 68,200.00 - - 68,200.00 - 68,200.00 - 6,820.00 75,020.00 75,000.00
13 Buruh Lapangan tak terlatih OH 59,100.00 - - 59,100.00 - 59,100.00 - 5,910.00 65,010.00 65,000.00
B. BAHAN BANGUNAN
1 BATU
Batu kali (D.15-30 cm) m3 175,000.00 - 17,500.00 192,500.00 - 192,500.00 5,775.00 19,250.00 217,525.00 217,500.00
Batu belah / kerakal m3 175,000.00 - 17,500.00 192,500.00 - 192,500.00 5,775.00 19,250.00 217,525.00 217,500.00
Batu pecah 5/7 cm m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Batu pecah 3/5 cm m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Batu pecah 2/3 cm (hrg di stone crusher) m3 660,000.00 - 66,000.00 726,000.00 - 726,000.00 21,780.00 72,600.00 820,380.00 820,300.00
Batu pecah 1/2 cm (hrg di stone crusher) m3 660,000.00 - 66,000.00 726,000.00 - 726,000.00 21,780.00 72,600.00 820,380.00 820,300.00
Batu pecah 0.5/1 cm (hrg di stone crusher) m3 660,000.00 - 66,000.00 726,000.00 - 726,000.00 21,780.00 72,600.00 820,380.00 820,300.00
Batu pecah 15/20 cm m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Batu karang m3 175,000.00 - 17,500.00 192,500.00 - 192,500.00 5,775.00 19,250.00 217,525.00 217,500.00
Gravel m3 225,000.00 - 22,500.00 247,500.00 - 247,500.00 7,425.00 24,750.00 279,675.00 279,600.00
Agregat kasar m3 225,000.00 - 22,500.00 247,500.00 - 247,500.00 7,425.00 24,750.00 279,675.00 279,600.00
Abu Batu (hrg di stone crusher) m3 250,000.00 - 25,000.00 275,000.00 - 275,000.00 8,250.00 27,500.00 310,750.00 310,700.00
2 KERIKIL
Kerikil beton m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Kerikil beton (kg) kg 220.00 - 22.00 242.00 - 242.00 7.26 24.20 273.46 273.00
Kerikil pantai m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Kerikil sungai/pantai 5/7 cm m3 235,000.00 - 23,500.00 258,500.00 - 258,500.00 7,755.00 25,850.00 292,105.00 292,100.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Kerikil sungai/pantai 0.5/1 cm m3 250,000.00 - 25,000.00 275,000.00 - 275,000.00 8,250.00 27,500.00 310,750.00 310,700.00
3 PASIR / TANAH
Pasir urug m3 140,000.00 - 14,000.00 154,000.00 - 154,000.00 4,620.00 15,400.00 174,020.00 174,000.00
Pasir pasangan / beton m3 175,000.00 - 17,500.00 192,500.00 - 192,500.00 5,775.00 19,250.00 217,525.00 217,500.00
Pasir pasangan / beton (kg) kg 250.00 - 25.00 275.00 - 275.00 8.25 27.50 310.75 310.00
Pasir kasar m3 140,000.00 - 14,000.00 154,000.00 - 154,000.00 4,620.00 15,400.00 174,020.00 174,000.00
Pasir gunung m3 140,000.00 - 14,000.00 154,000.00 - 154,000.00 4,620.00 15,400.00 174,020.00 174,000.00
Sirtu m3 150,000.00 - 15,000.00 165,000.00 - 165,000.00 4,950.00 16,500.00 186,450.00 186,400.00
Tanah urug m3 120,000.00 - 12,000.00 132,000.00 - 132,000.00 3,960.00 13,200.00 149,160.00 149,100.00
Tanah timbunan m3 120,000.00 - 12,000.00 132,000.00 - 132,000.00 3,960.00 13,200.00 149,160.00 149,100.00
Bahan pilihan m3 250,000.00 - 25,000.00 275,000.00 - 275,000.00 8,250.00 27,500.00 310,750.00 310,700.00
Agregat Halus m3 250,000.00 - 25,000.00 275,000.00 - 275,000.00 8,250.00 27,500.00 310,750.00 310,700.00
Agregat Base Kelas A m3 350,000.00 - 35,000.00 385,000.00 - 385,000.00 11,550.00 38,500.00 435,050.00 435,000.00
Agregat Base Kelas B m3 325,000.00 - 32,500.00 357,500.00 - 357,500.00 10,725.00 35,750.00 403,975.00 403,900.00
Agregat Base Kelas C m3 300,000.00 - 30,000.00 330,000.00 - 330,000.00 9,900.00 33,000.00 372,900.00 372,900.00
Air Kerja m3 50.00 - 5.00 55.00 - 55.00 1.65 5.50 62.15 62.00
4 BATU BATA / BATAKO / BATU ANGIN

Batu bata merah (tbl. 5 cm) bh 1,800.00 - - 1,800.00 - 1,800.00 54.00 180.00 2,034.00 2,000.00
Batu batako (9x13x30) bh 2,500.00 - - 2,500.00 - 2,500.00 75.00 250.00 2,825.00 2,800.00
Batu Ringan / Hebel bh 13,000.00 - - 13,000.00 - 13,000.00 390.00 1,300.00 14,690.00 14,600.00
Batako cetak kwalitas 1 (pres) 27x14x8 bh 2,500.00 - - 2,500.00 - 2,500.00 75.00 250.00 2,825.00 2,800.00
Batako cetak kwalitas 1 (pres) 25x12x6 bh 2,000.00 - - 2,000.00 - 2,000.00 60.00 200.00 2,260.00 2,200.00
Batu angin (30x30x9) bh 18,000.00 - - 18,000.00 - 18,000.00 540.00 1,800.00 20,340.00 20,300.00
Batu angin (20x20x8) bh 10,000.00 - - 10,000.00 - 10,000.00 300.00 1,000.00 11,300.00 11,300.00
Batu angin segi empat (18x18x9 cm) bh 10,000.00 - - 10,000.00 - 10,000.00 300.00 1,000.00 11,300.00 11,300.00
Batu anginkeramik (30x30x9 cm) bh 61,000.00 - - 61,000.00 - 61,000.00 1,830.00 6,100.00 68,930.00 68,900.00
Batu alam (tempel) m2 165,375.00 - - 165,375.00 - 165,375.00 4,961.25 16,537.50 186,873.75 186,800.00
Gomblo pres (40x17x10) bh 2,500.00 - - 2,500.00 - 2,500.00 75.00 250.00 2,825.00 2,800.00
Gomblo pres (40x15x10) bh 2,000.00 - - 2,000.00 - 2,000.00 60.00 200.00 2,260.00 2,200.00
Diding Roster (20x20 polos) bh 47,000.00 - - 47,000.00 - 47,000.00 1,410.00 4,700.00 53,110.00 53,100.00
Diding Roster (30x30 polos) bh 55,000.00 - - 55,000.00 - 55,000.00 1,650.00 5,500.00 62,150.00 62,100.00
Diding Roster (20x20 warna) bh 45,000.00 - - 45,000.00 - 45,000.00 1,350.00 4,500.00 50,850.00 50,800.00
Diding Roster (30x30 warna) bh 57,000.00 - - 57,000.00 - 57,000.00 1,710.00 5,700.00 64,410.00 64,400.00
Paving block warna segi empat (50 bh/m2) bh 3,100.00 - - 3,100.00 - 3,100.00 93.00 310.00 3,503.00 3,500.00
Paving block polos segi empat bh 3,000.00 - - 3,000.00 - 3,000.00 90.00 300.00 3,390.00 3,300.00
Paving block warna segi enam besar (30 bh/m2) bh 3,200.00 - - 3,200.00 - 3,200.00 96.00 320.00 3,616.00 3,600.00
Paving block polos segi enam bh 3,100.00 - - 3,100.00 - 3,100.00 93.00 310.00 3,503.00 3,500.00
Kon Block bh 3,000.00 - - 3,000.00 - 3,000.00 90.00 300.00 3,390.00 3,300.00
Glass Block Bromo (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Glass Block Bromo (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Glass Block Diamond (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Glass Block Ocean View (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Glass Block Ocean Wave (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Glass Block Ocean Quadra (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Glass Block Ocean Pristal (20x20 cm) bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
5 KAPUR ADUK
Kapur api kg 9,000.00 - - 9,000.00 - 9,000.00 270.00 900.00 10,170.00 10,100.00
6 SEMEN
Semen PC 50 kg sak 67,000.00 1,000.00 - 68,000.00 - 68,000.00 2,040.00 6,800.00 76,840.00 76,800.00
Semen tonasa 50 kg sak 67,000.00 1,000.00 - 68,000.00 - 68,000.00 2,040.00 6,800.00 76,840.00 76,800.00
Semen PC kg 1,340.00 100.00 - 1,440.00 - 1,440.00 43.20 144.00 1,627.20 1,620.00
Semen putih Jaguar 40 kg sak 115,000.00 1,000.00 - 116,000.00 - 116,000.00 3,480.00 11,600.00 131,080.00 131,000.00
Semen warna (0,7 kg) kg 16,000.00 100.00 - 16,100.00 - 16,100.00 483.00 1,610.00 18,193.00 18,100.00
Semen putih kg 3,300.00 100.00 - 3,400.00 - 3,400.00 102.00 340.00 3,842.00 3,800.00
7 BATAKO CETAK
Batako uk. 20x40x10 cm (comblok) pcs 3,000.00 - - 3,000.00 - 3,000.00 90.00 300.00 3,390.00 3,300.00
Kualitas I (pres) pcs 2,500.00 - - 2,500.00 - 2,500.00 75.00 250.00 2,825.00 2,800.00
Kualitas II (tangan) pcs 2,000.00 - - 2,000.00 - 2,000.00 60.00 200.00 2,260.00 2,200.00
Diding rester(terawang) bh 51,000.00 - - 51,000.00 - 51,000.00 1,530.00 5,100.00 57,630.00 57,600.00
Batu alam andesit polos (tempel) m2 165,375.00 - - 165,375.00 - 165,375.00 4,961.25 16,537.50 186,873.75 186,800.00
Batu alam candi hitam m2 135,000.00 - - 135,000.00 - 135,000.00 4,050.00 13,500.00 152,550.00 152,500.00
Batu alam palimanan m2 111,375.00 - - 111,375.00 - 111,375.00 3,341.25 11,137.50 125,853.75 125,800.00
8 BAHAN ATAP
Genteng asbes lbr 40,000.00 - - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Bubungan asbes m' 37,000.00 - - 37,000.00 - 37,000.00 1,110.00 3,700.00 41,810.00 41,800.00
Genteng rainbouw/berpasir lbr 55,000.00 - - 55,000.00 - 55,000.00 1,650.00 5,500.00 62,150.00 62,100.00
Bubungan genteng rainbouw/berpasir m' 77,500.00 - - 77,500.00 - 77,500.00 2,325.00 7,750.00 87,575.00 87,500.00
Genteng Metal Colour lbr 55,000.00 - - 55,000.00 - 55,000.00 1,650.00 5,500.00 62,150.00 62,100.00
Bubungan genteng Metal colour m' 77,500.00 - - 77,500.00 - 77,500.00 2,325.00 7,750.00 87,575.00 87,500.00
Zink gelombang BJLS 0.20 (914 x 1829 mm) lbr 46,000.00 - - 46,000.00 - 46,000.00 1,380.00 4,600.00 51,980.00 51,900.00
Zink datar BJLS 0.20 (914 x 1829 mm) lbr 50,000.00 - - 50,000.00 - 50,000.00 1,500.00 5,000.00 56,500.00 56,500.00
Atap bitiminius tile + pasang. m2 248,600.00 - - 248,600.00 - 248,600.00 7,458.00 24,860.00 280,918.00 280,900.00
Zink gelombang besar plastik bening lbr 60,000.00 - - 60,000.00 - 60,000.00 1,800.00 6,000.00 67,800.00 67,800.00
Zink gelombang kecil plastik bening lbr 25,000.00 - - 25,000.00 - 25,000.00 750.00 2,500.00 28,250.00 28,200.00
Zink warna BJLS 0.25 lbr 45,000.00 - - 45,000.00 - 45,000.00 1,350.00 4,500.00 50,850.00 50,800.00
Genteng pri. Roof (87 x 83 x 0,25 mm) lbr 38,500.00 - - 38,500.00 - 38,500.00 1,155.00 3,850.00 43,505.00 43,500.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Genteng sakura roof lbr 47,500.00 - - 47,500.00 - 47,500.00 1,425.00 4,750.00 53,675.00 53,600.00
Bubungan genteng sakura roof lbr 43,000.00 - - 43,000.00 - 43,000.00 1,290.00 4,300.00 48,590.00 48,500.00
Genteng prima roof lbr 40,000.00 - - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Bubungan Genteng prima roof lbr 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Atap Gelombang Go Green (uk. 180 x 80) lbr 42,500.00 - - 42,500.00 - 42,500.00 1,275.00 4,250.00 48,025.00 48,000.00
Nok 1 psng 80 cm lbr 55,000.00 - - 55,000.00 - 55,000.00 1,650.00 5,500.00 62,150.00 62,100.00
Sisalation / Alluminium Foil m2 20,000.00 - - 20,000.00 - 20,000.00 600.00 2,000.00 22,600.00 22,600.00
Zink Talang tbl.0,20 uk. Lbr. 85 cm m' 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Genteng 2 x 5 Multiroof lbr 105,000.00 - - 105,000.00 - 105,000.00 3,150.00 10,500.00 118,650.00 118,600.00
Genteng 1 x 5 Multiroof lbr 96,000.00 - - 96,000.00 - 96,000.00 2,880.00 9,600.00 108,480.00 108,400.00
Genteng 2 x 5 Multicolor lbr 60,000.00 - - 60,000.00 - 60,000.00 1,800.00 6,000.00 67,800.00 67,800.00
Genteng 1 x 5 Multicolor lbr 55,000.00 - - 55,000.00 - 55,000.00 1,650.00 5,500.00 62,150.00 62,100.00
Nok Model U Multiroof lbr 40,000.00 - - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Nok Model U Multicolor lbr 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Nok Model C Multiroof lbr 29,000.00 - - 29,000.00 - 29,000.00 870.00 2,900.00 32,770.00 32,700.00
Nok Model C Multicolor lbr 27,000.00 - - 27,000.00 - 27,000.00 810.00 2,700.00 30,510.00 30,500.00
Nok Samping Multiroof lbr 39,000.00 - - 39,000.00 - 39,000.00 1,170.00 3,900.00 44,070.00 44,000.00
Nok Samping Multicolor lbr 37,500.00 - - 37,500.00 - 37,500.00 1,125.00 3,750.00 42,375.00 42,300.00
Wall Flashing Multiroof lbr 40,000.00 - - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Wall Flashing Multicolor lbr 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Tutup Nok Multiroof lbr 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Tutup Nok Multicolor lbr 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Atap Sirap Kayu Ulin lbr 5,500.00 - - 5,500.00 - 5,500.00 165.00 550.00 6,215.00 6,200.00
Atap Spandek Zincalume (tbl. 0,3 mm) m2 58,050.00 - - 58,050.00 - 58,050.00 1,741.50 5,805.00 65,596.50 65,500.00
Atap Seng Galvalum Gelombang (0,20mm x 1,8m x 80cm) m2 61,100.00 - - 61,100.00 - 61,100.00 1,833.00 6,110.00 69,043.00 69,000.00
Atap Seng Galvalum Gelombang (0,25 mm x 180 cm) m2 78,000.00 - - 78,000.00 - 78,000.00 2,340.00 7,800.00 88,140.00 88,100.00
9 BAHAN KAYU
Kayu kls I m3 7,000,000.00 - - 7,000,000.00 - 7,000,000.00 210,000.00 700,000.00 7,910,000.00 7,910,000.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Kayu Kls II m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Kayu Kls III m3 1,800,000.00 - - 1,800,000.00 - 1,800,000.0054,000.00 180,000.00 2,034,000.00 2,034,000.00
Kayu besi (kls I) m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Kayu uk. 10/10 x 3 m m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Kayu uk. 6/12 x 3 m m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Kayu uk. 5/10 x 3 m m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Kayu Lenggua (Papan kls I) m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Papan kls II m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Papan 3 cm kls II m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Papan 2 cm kls II m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Papan kayu kls I m3 7,000,000.00 - - 7,000,000.00 - 210,000.00
7,000,000.00 700,000.00 7,910,000.00 7,910,000.00
Papan kayu kls II m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Kayu Makila / Samama 10/10 x 3 m m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Kayu Makila / Samama 5/10 x 3 m m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.0084,000.00 280,000.00 3,164,000.00 3,164,000.00
Dolken Kayu Ø 8 - 10/400 cm btg 42,500.00 1,500.00 - 44,000.00 - 44,000.00 1,320.00 4,400.00 49,720.00 49,700.00
Bambu Ø 10 cm btg 15,000.00 - - 15,000.00 - 15,000.00 450.00 1,500.00 16,950.00 16,900.00
REEF / LAT
Kayu kls I 5/7 x 3 m (Besi) m3 7,000,000.00 - - 7,000,000.00 - 7,000,000.00 210,000.00 700,000.00 7,910,000.00 7,910,000.00
Kayu kls II 5/7 x 3 m (Samama) m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.00 84,000.00 280,000.00 3,164,000.00 3,164,000.00
Kayu kls II /3/5 x 3 m (Samama) m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.00 84,000.00 280,000.00 3,164,000.00 3,164,000.00
Kayu kls II /2/3 x 3 m (Samama) m3 2,800,000.00 - - 2,800,000.00 - 2,800,000.00 84,000.00 280,000.00 3,164,000.00 3,164,000.00
10 BAHAN BETON
Pilar pagar pcs 75,000.00 1,500.00 - 76,500.00 - 76,500.00 2,295.00 7,650.00 86,445.00 86,400.00
Pilar pagar beton pcs 75,000.00 1,500.00 - 76,500.00 - 76,500.00 2,295.00 7,650.00 86,445.00 86,400.00
Pilar tiang teras pcs 520,000.00 1,500.00 - 521,500.00 - 521,500.00 15,645.00 52,150.00 589,295.00 589,200.00
Beton K-125 m3 900,000.00 - - 900,000.00 - 900,000.00 27,000.00 90,000.00 1,017,000.00 1,017,000.00
Beton K-175 m3 965,000.00 - - 965,000.00 - 965,000.00 28,950.00 96,500.00 1,090,450.00 1,090,400.00
Beton K-225 m3 1,050,000.00 - - 1,050,000.00 - 1,050,000.00 31,500.00 105,000.00 1,186,500.00 1,186,500.00
Cincin beton diameter dalam 60 cm, tbl. 6 cm/h = 0,50 m Bh 165,000.00 - - 165,000.00 - 165,000.00 4,950.00 16,500.00 186,450.00 186,400.00
Kansten Beton (50x40x15) Bh 85,000.00 - - 85,000.00 - 85,000.00 2,550.00 8,500.00 96,050.00 96,000.00
11 BAHAN LANTAI
Ubin PC Warna 20 x 20 cm dos 67,600.00 - - 67,600.00 - 67,600.00 2,028.00 6,760.00 76,388.00 76,300.00
Paving blok Bh 3,100.00 - - 3,100.00 - 3,100.00 93.00 310.00 3,503.00 3,500.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Ubin abu-abu Bh 3,500.00 - - 3,500.00 - 3,500.00 105.00 350.00 3,955.00 3,900.00
Pengisi nat keramik semen instan Kg 18,500.00 - - 18,500.00 - 18,500.00 555.00 1,850.00 20,905.00 20,900.00
Penutup Keramik Bh 2,000.00 - - 2,000.00 - 2,000.00 60.00 200.00 2,260.00 2,200.00
Tempat Sabun TS-1 Bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Tempat Sabun + Sikat Gigi Bh 80,000.00 - - 80,000.00 - 80,000.00 2,400.00 8,000.00 90,400.00 90,400.00
Tegel Keramik
Tegel anti slip 20/20 m2 73,000.00 - - 73,000.00 - 73,000.00 2,190.00 7,300.00 82,490.00 82,400.00
Tegel putih 20/25 m2 71,100.00 - - 71,100.00 - 71,100.00 2,133.00 7,110.00 80,343.00 80,300.00
Tegel putih 20/20 m2 65,000.00 - - 65,000.00 - 65,000.00 1,950.00 6,500.00 73,450.00 73,400.00
Arwana warna 20/20 m2 49,300.00 - - 49,300.00 - 49,300.00 1,479.00 4,930.00 55,709.00 55,700.00
Arwana warna putih 30/30 m2 41,600.00 - - 41,600.00 - 41,600.00 1,248.00 4,160.00 47,008.00 47,000.00
Arwana warna 30/30 m2 41,600.00 - - 41,600.00 - 41,600.00 1,248.00 4,160.00 47,008.00 47,000.00
Arwana warna putih 40/40 m2 42,800.00 - - 42,800.00 - 42,800.00 1,284.00 4,280.00 48,364.00 48,300.00
Mulia warna putih 30/30 m2 52,500.00 - - 52,500.00 - 52,500.00 1,575.00 5,250.00 59,325.00 59,300.00
Mulia warna 30/30 m2 43,800.00 - - 43,800.00 - 43,800.00 1,314.00 4,380.00 49,494.00 49,400.00
Plin Keramik 10/30 dos 49,300.00 - - 49,300.00 - 49,300.00 1,479.00 4,930.00 55,709.00 55,700.00
Tegel warna 40/40 m2 91,900.00 - - 91,900.00 - 91,900.00 2,757.00 9,190.00 103,847.00 103,800.00
Tegel warna 60/60 m2 221,500.00 - - 221,500.00 - 221,500.00 6,645.00 22,150.00 250,295.00 250,200.00
Tegel keramik 25/40 m2 91,900.00 - - 91,900.00 - 91,900.00 2,757.00 9,190.00 103,847.00 103,800.00
Tegel keramik 40/40 m2 91,900.00 - - 91,900.00 - 91,900.00 2,757.00 9,190.00 103,847.00 103,800.00
Tegel Granito 60/60 m2 236,200.00 - - 236,200.00 - 236,200.00 7,086.00 23,620.00 266,906.00 266,900.00
Tegel Granito 50/50 m2 299,900.00 - - 299,900.00 - 299,900.00 8,997.00 29,990.00 338,887.00 338,800.00
Tegel Granito 40/40 m2 224,300.00 - - 224,300.00 - 224,300.00 6,729.00 22,430.00 253,459.00 253,400.00
Tegel Granito 30/30 m2 224,300.00 - - 224,300.00 - 224,300.00 6,729.00 22,430.00 253,459.00 253,400.00
Plint Ubin Granit 10 x 40 cm bh 74,975.00 - - 74,975.00 - 74,975.00 2,249.25 7,497.50 84,721.75 84,700.00
Plint Ubin Granit 10 x 30 cm bh 35,333.33 - - 35,333.33 - 35,333.33 1,060.00 3,533.33 39,926.67 39,900.00
Roman Keramik lantai 20x20 Gol.A m2 102,800.00 - - 102,800.00 - 102,800.00 3,084.00 10,280.00 116,164.00 116,100.00
Roman Keramik lantai 30x30 Gol.C m2 107,100.00 - - 107,100.00 - 107,100.00 3,213.00 10,710.00 121,023.00 121,000.00
Roman Keramik lantai 20x20 Gol.B m2 106,000.00 - - 106,000.00 - 106,000.00 3,180.00 10,600.00 119,780.00 119,700.00
Roman Keramik lantai 30x30 Gol.B m2 102,800.00 - - 102,800.00 - 102,800.00 3,084.00 10,280.00 116,164.00 116,100.00
Roman Keramik dinding 20x20 Gol.A m2 102,800.00 - - 102,800.00 - 102,800.00 3,084.00 10,280.00 116,164.00 116,100.00
Roman Keramik dinding 30x30 Gol.B m2 100,600.00 - - 100,600.00 - 100,600.00 3,018.00 10,060.00 113,678.00 113,600.00
Keramik Roman 60x60 cm Gol.A (3 pcs) dos 136,200.00 - - 136,200.00 - 136,200.00 4,086.00 13,620.00 153,906.00 153,900.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
12 BAHAN BESI
Besi beton (polos) kg 12,000.00 - - 12,000.00 - 12,000.00 360.00 1,200.00 13,560.00 13,560.00
Besi beton (ulir) kg 12,600.00 - - 12,600.00 - 12,600.00 378.00 1,260.00 14,238.00 14,230.00
Besi beton (WF) kg 17,500.00 - - 17,500.00 - 17,500.00 525.00 1,750.00 19,775.00 19,770.00
Bondeks / Plat Besi Bondeks m2 132,250.00 - - 132,250.00 - 132,250.00 3,967.50 13,225.00 149,442.50 149,440.00
BESI POLOS (BANCI/PASARAN)
Besi beton dia 6 mm (9 M) stap 10,900.00 - - 10,900.00 - 10,900.00 327.00 1,090.00 12,317.00 12,300.00
Besi beton dia 12 mm (9 M) stap 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
BESI POLOS (STANDAR)
BESI ULIR
BESI STREEP
Besi strip tebal 5 mm kg 24,400.00 100.00 - 24,500.00 - 24,500.00 735.00 2,450.00 27,685.00 27,600.00
Besi strip 4 cm x 2 mm / 6 m stap 35,200.00 - - 35,200.00 - 35,200.00 1,056.00 3,520.00 39,776.00 39,700.00
Besi strip 4 cm x 2,5 mm / 6 m stap 44,400.00 - - 44,400.00 - 44,400.00 1,332.00 4,440.00 50,172.00 50,100.00
Plat Eser 122 x 244 tbl. 1,0 mm m2 264,700.00 - - 264,700.00 - 264,700.00 7,941.00 26,470.00 299,111.00 299,100.00
BESI SIKU
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Besi siku 30 x 30 x 3 cm stap 121,600.00 - - 121,600.00 - 121,600.00 3,648.00 12,160.00 137,408.00 137,400.00
Besi siku 40 x 40 x 4 cm stap 168,600.00 - - 168,600.00 - 168,600.00 5,058.00 16,860.00 190,518.00 190,500.00
Besi siku 50 x 50 x 5 cm (stdr) stap 171,900.00 - - 171,900.00 - 171,900.00 5,157.00 17,190.00 194,247.00 194,200.00
Besi siku 50 x 50 x 5 cm (banci) stap 91,900.00 - - 91,900.00 - 91,900.00 2,757.00 9,190.00 103,847.00 103,800.00
Besi siku 3 x 3 x 0,30 cm stap 124,300.00 - - 124,300.00 - 124,300.00 3,729.00 12,430.00 140,459.00 140,400.00
BESI HOLLOW
Besi hollow 2/4 cm x 0,3 mm (L = 4 m) galvalum stap 65,000.00 - - 65,000.00 - 65,000.00 1,950.00 6,500.00 73,450.00 73,400.00
Besi hollow 4/4 cm x 0,3 mm (L = 4 m) galvalum stap 82,500.00 - - 82,500.00 - 82,500.00 2,475.00 8,250.00 93,225.00 93,200.00
Rangka baja ringan Zimcalume C 75/80 M2 170,000.00 - - 170,000.00 - 170,000.00 5,100.00 17,000.00 192,100.00 192,100.00
Rangka baja ringan Zimcalume C 75/100 M2 175,000.00 - - 175,000.00 - 175,000.00 5,250.00 17,500.00 197,750.00 197,700.00
hollow 2/4 cm M' 16,250.00 - - 16,250.00 - 16,250.00 487.50 1,625.00 18,362.50 18,300.00
hollow 4/4 cm M' 20,625.00 - - 20,625.00 - 20,625.00 618.75 2,062.50 23,306.25 23,300.00
BESI UNP & BESI CNP/KANAL C
Besi UNP 5 cm stap 225,000.00 - - 225,000.00 - 225,000.00 6,750.00 22,500.00 254,250.00 254,200.00
Besi UNP 5 cm stap 375,000.00 - - 375,000.00 - 375,000.00 11,250.00 37,500.00 423,750.00 423,700.00
Besi UNP 5 cm stap 400,000.00 - - 400,000.00 - 400,000.00 12,000.00 40,000.00 452,000.00 452,000.00
Besi Kanal UNP Kg 14,200.00 - - 14,200.00 - 14,200.00 426.00 1,420.00 16,046.00 16,000.00
Besi Kanal (Utk. 50x38x5x6 meter), berat 31 kg stap 371,100.00 - - 371,100.00 - 371,100.00 11,133.00 37,110.00 419,343.00 419,300.00
Besi Kanal (Utk. 150x75x7,5x6 meter), berat 112 kg stap 1,333,400.00 - - 1,333,400.00 - 1,333,400.00 40,002.00 133,340.00 1,506,742.00 1,506,700.00
Besi Kanal (Utk. 200x75x8,5x12 meter), berat 310 kg stap 3,685,400.00 - - 3,685,400.00 - 3,685,400.00 110,562.00 368,540.00 4,164,502.00 4,164,500.00
BESI BESI WIREMES ROL BRC SNI
M4, Wiermaesh Roll BRC Standard SNI Rol 1,674,000.00 - - 1,674,000.00 - 1,674,000.00 50,220.00 167,400.00 1,891,620.00 1,891,600.00
BESI PIPA GIV
Pipa GIP Medium A dia. 1/2" x 6 m' stad 145,000.00 - - 145,000.00 - 145,000.00 4,350.00 14,500.00 163,850.00 163,800.00
Pipa GIP Medium A dia. 3/4" x 6 m' stad 185,000.00 - - 185,000.00 - 185,000.00 5,550.00 18,500.00 209,050.00 209,000.00
Pipa GIP Medium A dia. 1" x 6 m' stad 250,000.00 - - 250,000.00 - 250,000.00 7,500.00 25,000.00 282,500.00 282,500.00
Pipa GIP Medium A dia. 1 1/2" x 6 m' stad 352,500.00 - - 352,500.00 - 352,500.00 10,575.00 35,250.00 398,325.00 398,300.00
Pipa GIP Medium A dia. 4" x 6 m' stad 1,130,000.00 - - 1,130,000.00 - 1,130,000.00 33,900.00 113,000.00 1,276,900.00 1,276,900.00
RANGKA BAJA RINGAN
Kap 0,65 mm Btg 102,800.00 - - 102,800.00 - 102,800.00 3,084.00 10,280.00 116,164.00 116,100.00
Kap 0,75 mm Btg 135,100.00 - - 135,100.00 - 135,100.00 4,053.00 13,510.00 152,663.00 152,600.00
Reng 32 (kecil) Btg 54,200.00 - - 54,200.00 - 54,200.00 1,626.00 5,420.00 61,246.00 61,200.00
Reng 34 (besar) Btg 59,600.00 - - 59,600.00 - 59,600.00 1,788.00 5,960.00 67,348.00 67,300.00
Sekrup Reng Btg 1,800.00 - - 1,800.00 - 1,800.00 54.00 180.00 2,034.00 2,000.00
Sekrup Baja Btg 2,400.00 - - 2,400.00 - 2,400.00 72.00 240.00 2,712.00 2,700.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Pemasangan Rangka Atap Lengkap m2 313,300.00 - - 313,300.00 - 313,300.00 9,399.00 31,330.00 354,029.00 354,000.00
13 BAHAN PLAT ALUMINIUM

Plat Ukuran 0.3 mm lbr 108,100.00 - - 108,100.00 - 108,100.00 3,243.00 10,810.00 122,153.00 122,100.00
Kusen alumunium uk. 3" CA/Silver M' 63,800.00 - 63,800.00 - 63,800.00 1,914.00 6,380.00 72,094.00 72,000.00
Kusen alumunium uk. 3" Black M' 69,200.00 - 69,200.00 - 69,200.00 2,076.00 6,920.00 78,196.00 78,100.00
Kusen alumunium uk. 3" Brown M' 69,200.00 - 69,200.00 - 69,200.00 2,076.00 6,920.00 78,196.00 78,100.00
Kusen alumunium uk. 3" Urat Kayu M' 122,700.00 - 122,700.00 - 122,700.00 3,681.00 12,270.00 138,651.00 138,600.00
Kusen alumunium uk. 4" CA/Silver M' 74,600.00 - 74,600.00 - 74,600.00 2,238.00 7,460.00 84,298.00 84,200.00
Kusen alumunium uk. 4" Black M' 80,000.00 - 80,000.00 - 80,000.00 2,400.00 8,000.00 90,400.00 90,400.00
Kusen alumunium uk. 4" Brown M' 80,000.00 - 80,000.00 - 80,000.00 2,400.00 8,000.00 90,400.00 90,400.00
Kusen alumunium uk. 4" Urat Kayu M' 150,300.00 - 150,300.00 - 150,300.00 4,509.00 15,030.00 169,839.00 169,800.00
Kusen alumunium Natural 1.3 mm M' 69,200.00 - 69,200.00 - 69,200.00 2,076.00 6,920.00 78,196.00 78,100.00
Kusen alumunium warna 1.3 mm M' 74,600.00 - 74,600.00 - 74,600.00 2,238.00 7,460.00 84,298.00 84,200.00
Daun pintu alumunium natural M' 59,500.00 - 59,500.00 - 59,500.00 1,785.00 5,950.00 67,235.00 67,200.00
Daun pintu alumunium warna M' 99,000.00 - 99,000.00 - 99,000.00 2,970.00 9,900.00 111,870.00 111,800.00
Daun jendela alumunium natural M' 40,000.00 - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Daun jendela alumunium warna M' 76,000.00 - 76,000.00 - 76,000.00 2,280.00 7,600.00 85,880.00 85,800.00
Handel alumunium bh 86,000.00 - - 86,000.00 - 86,000.00 2,580.00 8,600.00 97,180.00 97,100.00
Kait angin sendok alumunium ps 56,000.00 - - 56,000.00 - 56,000.00 1,680.00 5,600.00 63,280.00 63,200.00
Pagar BRC-HD 60 (uk. 60 x 240 cm) M2 178,400.00 - - 178,400.00 - 178,400.00 5,352.00 17,840.00 201,592.00 201,500.00
Pintu BRC 80 Kc-1 bh 194,500.00 - - 194,500.00 - 194,500.00 5,835.00 19,450.00 219,785.00 219,700.00
Pintu BRC 100 Kc-1 bh 232,400.00 - - 232,400.00 - 232,400.00 6,972.00 23,240.00 262,612.00 262,600.00
Tiang pagar pipa GIV 2" (komplit) M' 124,300.00 - - 124,300.00 - 124,300.00 3,729.00 12,430.00 140,459.00 140,400.00
Grating Cover Tutup Saluran Air/Got M' 759,000.00 - - 759,000.00 - 759,000.00 22,770.00 75,900.00 857,670.00 857,600.00
14 BAHAN KAWAT
Kawat beton (bendrat) kg 18,500.00 - - 18,500.00 - 18,500.00 555.00 1,850.00 20,905.00 20,900.00
Nyamuk plastik (kasa) M2 9,400.00 - - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
Nyamuk kawat (besi) M2 19,100.00 - - 19,100.00 - 19,100.00 573.00 1,910.00 21,583.00 21,500.00
Harmonika jos M2 32,500.00 - - 32,500.00 - 32,500.00 975.00 3,250.00 36,725.00 36,700.00
Saringan pasir (ayakan) M2 20,600.00 - - 20,600.00 - 20,600.00 618.00 2,060.00 23,278.00 23,200.00
Kawat duri (35 m') rol 81,100.00 - - 81,100.00 - 81,100.00 2,433.00 8,110.00 91,643.00 91,600.00
Kawat bronjong 4 mm (uk. 1m x 2m x 0,5m') bh 350,000.00 5,000.00 - 355,000.00 - 355,000.00 10,650.00 35,500.00 401,150.00 401,100.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Kawat bronjong 3 mm (uk. 1m x 2m x 0,5m') bh 325,000.00 5,000.00 - 330,000.00 - 330,000.00 9,900.00 33,000.00 372,900.00 372,900.00
Kawat angin / ram M' 27,100.00 - - 27,100.00 - 27,100.00 813.00 2,710.00 30,623.00 30,600.00
Kawat las kg 34,580.00 - - 34,580.00 - 34,580.00 1,037.40 3,458.00 39,075.40 39,000.00
Kawat putih (rol kecil) rol 518,500.00 - - 518,500.00 - 518,500.00 15,555.00 51,850.00 585,905.00 585,900.00
Kawat putih (rol besar) rol 702,100.00 - - 702,100.00 - 702,100.00 21,063.00 70,210.00 793,373.00 793,300.00
Kawat ayakan M2 22,500.00 - - 22,500.00 - 22,500.00 675.00 2,250.00 25,425.00 25,400.00
15 BAHAN LANGIT-LANGIT
Tripleks 3 mm uk. 120 x 240 cm lbr 64,900.00 - - 64,900.00 - 64,900.00 1,947.00 6,490.00 73,337.00 73,300.00
Multipleks 10 mm lbr 143,300.00 - - 143,300.00 - 143,300.00 4,299.00 14,330.00 161,929.00 161,900.00
Multipleks 12 mm lbr 172,900.00 - - 172,900.00 - 172,900.00 5,187.00 17,290.00 195,377.00 195,300.00
Plywood 3 mm uk. 120 x 240 cm lbr 120,100.00 - - 120,100.00 - 120,100.00 3,603.00 12,010.00 135,713.00 135,700.00
Plywood 9 mm uk. 120 x 240 cm lbr 164,300.00 - - 164,300.00 - 164,300.00 4,929.00 16,430.00 185,659.00 185,600.00
Teakwood 120 x 240 mm (3 mm) 3 x 7 lbr 73,000.00 - - 73,000.00 - 73,000.00 2,190.00 7,300.00 82,490.00 82,400.00
Teakwood 120 x 240 mm (3 mm) 4 x 8 lbr 78,500.00 - - 78,500.00 - 78,500.00 2,355.00 7,850.00 88,705.00 88,700.00
Formika polos 4 x 8 lbr 83,400.00 - - 83,400.00 - 83,400.00 2,502.00 8,340.00 94,242.00 94,200.00
Formika polos 3 x 6 lbr 222,100.00 - - 222,100.00 - 222,100.00 6,663.00 22,210.00 250,973.00 250,900.00
Formika warna 4 x 8 lbr 222,100.00 - - 222,100.00 - 222,100.00 6,663.00 22,210.00 250,973.00 250,900.00
Formika warna 3 x 6 lbr 115,200.00 - - 115,200.00 - 115,200.00 3,456.00 11,520.00 130,176.00 130,100.00
Gypsum jaya board 9 mm, (120 x 240 cm) lbr 75,700.00 - - 75,700.00 - 75,700.00 2,271.00 7,570.00 85,541.00 85,500.00
Gypsum elephan board 9 mm, (120 x 240 cm) lbr 75,700.00 - - 75,700.00 - 75,700.00 2,271.00 7,570.00 85,541.00 85,500.00
Exaboard 6 mm uk. 120 x 240 cm lbr 72,000.00 - - 72,000.00 - 72,000.00 2,160.00 7,200.00 81,360.00 81,300.00
Kalsiboard 6 mm uk. 120 x 240 cm lbr 72,000.00 - - 72,000.00 - 72,000.00 2,160.00 7,200.00 81,360.00 81,300.00
Papan kayu (lambersering) lbr 33,200.00 - - 33,200.00 - 33,200.00 996.00 3,320.00 37,516.00 37,500.00
List plafond kayu profil (3cm / 4 M') lbr 21,700.00 - - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
List plafond kayu profil (4cm / 4 M') lbr 21,700.00 - - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
List plafond kayu profil (5cm / 4 M') lbr 33,700.00 - - 33,700.00 - 33,700.00 1,011.00 3,370.00 38,081.00 38,000.00
List plafond kayu profil (6cm / 4 M') lbr 33,700.00 - - 33,700.00 - 33,700.00 1,011.00 3,370.00 38,081.00 38,000.00
List plafond kayu (1 cm x 3 cm /4 M') lbr 19,500.00 - - 19,500.00 - 19,500.00 585.00 1,950.00 22,035.00 22,000.00
List plafond kayu (1 cm x 4 cm /4 M') lbr 19,500.00 - - 19,500.00 - 19,500.00 585.00 1,950.00 22,035.00 22,000.00
List Gypsum motif piano (7/10 cm) lbr 32,500.00 - - 32,500.00 - 32,500.00 975.00 3,250.00 36,725.00 36,700.00
List Gypsum motif biji beton (7/7 cm) lbr 19,500.00 - - 19,500.00 - 19,500.00 585.00 1,950.00 22,035.00 22,000.00
List Gypsum motif kipas (13/15 cm) lbr 32,500.00 - - 32,500.00 - 32,500.00 975.00 3,250.00 36,725.00 36,700.00
List Gypsum motif kangkung (7/10 cm) lbr 21,700.00 - - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
List Gypsum motif kumis kucing (7/10 cm) lbr 21,700.00 - - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
List profil Pvc K-1 (panjang 2 meter) lbr 28,200.00 - - 28,200.00 - 28,200.00 846.00 2,820.00 31,866.00 31,800.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
GRC board 4 mm uk. 120 x 240 cm lbr 62,920.00 - - 62,920.00 - 62,920.00 1,887.60 6,292.00 71,099.60 71,000.00
Taco HPL uk. 120 x 240 cm lbr 262,900.00 - - 262,900.00 - 262,900.00 7,887.00 26,290.00 297,077.00 297,000.00
Wallpaper motif stdr (uk. 0,50 x 10 m) rol 223,125.00 - - 223,125.00 - 223,125.00 6,693.75 22,312.50 252,131.25 252,100.00
Wallpaper motif khusus (uk. 1,06 x 15,60 m) rol 330,750.00 - - 330,750.00 - 330,750.00 9,922.50 33,075.00 373,747.50 373,700.00
16 BAHAN KACA
Colour tebal 3 mm m2 164,300.00 - - 164,300.00 - 164,300.00 4,929.00 16,430.00 185,659.00 185,600.00
Colour tebal 5 mm m2 205,300.00 - - 205,300.00 - 205,300.00 6,159.00 20,530.00 231,989.00 231,900.00
Polos tebal 3 mm (uk. 122 x 152 cm) m2 140,500.00 - - 140,500.00 - 140,500.00 4,215.00 14,050.00 158,765.00 158,700.00
Polos tebal 5 mm (uk. 122 x 152 cm) m2 194,500.00 - - 194,500.00 - 194,500.00 5,835.00 19,450.00 219,785.00 219,700.00
Polos tebal 8 mm m2 189,100.00 - - 189,100.00 - 189,100.00 5,673.00 18,910.00 213,683.00 213,600.00
Polos tebal 10 mm m2 218,500.00 - - 218,500.00 - 218,500.00 6,555.00 21,850.00 246,905.00 246,900.00
Polos tebal 12 mm m2 285,000.00 - - 285,000.00 - 285,000.00 8,550.00 28,500.00 322,050.00 322,000.00
Es / kembang tebal 3 mm m2 230,000.00 - - 230,000.00 - 230,000.00 6,900.00 23,000.00 259,900.00 259,900.00
Es / kembang tebal 5 mm m2 285,000.00 - - 285,000.00 - 285,000.00 8,550.00 28,500.00 322,050.00 322,000.00
Buram tebal 3 mm m2 151,300.00 - - 151,300.00 - 151,300.00 4,539.00 15,130.00 170,969.00 170,900.00
Buram tebal 5 mm m2 164,300.00 - - 164,300.00 - 164,300.00 4,929.00 16,430.00 185,659.00 185,600.00
Rayband tebal 3 mm (uk. 122 x 152 cm) m2 237,600.00 - - 237,600.00 - 237,600.00 7,128.00 23,760.00 268,488.00 268,400.00
Rayband tebal 5 mm (uk. 122 x 152 cm) m2 189,100.00 - - 189,100.00 - 189,100.00 5,673.00 18,910.00 213,683.00 213,600.00
Clear tempered tebal 5 mm m2 227,000.00 - - 227,000.00 - 227,000.00 6,810.00 22,700.00 256,510.00 256,500.00
Jendela nako 4 mata 5 mm set 81,100.00 - - 81,100.00 - 81,100.00 2,433.00 8,110.00 91,643.00 91,600.00
Rangka nako 7 mata bh 75,700.00 - - 75,700.00 - 75,700.00 2,271.00 7,570.00 85,541.00 85,500.00
Rangka nako 5 mata bh 54,200.00 - - 54,200.00 - 54,200.00 1,626.00 5,420.00 61,246.00 61,200.00
Sticker Sandblast (buram es) m2 69,000.00 - - 69,000.00 - 69,000.00 2,070.00 6,900.00 77,970.00 77,900.00
Sticker Sandblast (biasa) m2 34,500.00 - - 34,500.00 - 34,500.00 1,035.00 3,450.00 38,985.00 38,900.00
17 BAHAN LISTRIK
Kabel Eterna NYM 2 x 1,5 mm m' 6,100.00 - - 6,100.00 - 6,100.00 183.00 610.00 6,893.00 6,800.00
Kabel Eterna NYM 3 x 1,5 mm m' 8,800.00 - - 8,800.00 - 8,800.00 264.00 880.00 9,944.00 9,900.00
Kabel Eterna NYM 2 x 2.5 mm m' 8,800.00 - - 8,800.00 - 8,800.00 264.00 880.00 9,944.00 9,900.00
Kabel Eterna NYM 3 x 2.5 mm m' 10,900.00 - - 10,900.00 - 10,900.00 327.00 1,090.00 12,317.00 12,300.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Kabel Eterna NYM 4 x 2.5 mm m' 14,700.00 - - 14,700.00 - 14,700.00 441.00 1,470.00 16,611.00 16,600.00
Kabel NYY 2 x 1.5 mm m' 9,400.00 - - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
Kabel NYY 2 x 2.5 mm m' 12,600.00 - - 12,600.00 - 12,600.00 378.00 1,260.00 14,238.00 14,200.00
Kabel NYY 3 x 1.5 mm m' 11,500.00 - - 11,500.00 - 11,500.00 345.00 1,150.00 12,995.00 12,900.00
Kabel NYY 3 x 2.5 mm m' 15,800.00 - - 15,800.00 - 15,800.00 474.00 1,580.00 17,854.00 17,800.00
Kabel NYY 4 x 2.5 mm m' 18,500.00 - - 18,500.00 - 18,500.00 555.00 1,850.00 20,905.00 20,900.00
Kabel Feeder NFGBY 4 x 6 mm m' 71,400.00 - - 71,400.00 - 71,400.00 2,142.00 7,140.00 80,682.00 80,600.00
Kabel NGA uk. 1,5 mm m' 2,400.00 - - 2,400.00 - 2,400.00 72.00 240.00 2,712.00 2,700.00
Kabel NGA uk. 2,5 mm m' 3,300.00 - - 3,300.00 - 3,300.00 99.00 330.00 3,729.00 3,700.00
Sekering 1 phase bh 54,200.00 - 54,200.00 - 54,200.00 1,626.00 5,420.00 61,246.00 61,200.00
Sekering 2 phase bh 77,500.00 - 77,500.00 - 77,500.00 2,325.00 7,750.00 87,575.00 87,500.00
Sekring Batu bh 5,300.00 - 5,300.00 - 5,300.00 159.00 530.00 5,989.00 5,900.00
Fuse Box Broco bh 38,000.00 - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Kap Sekring bh 6,500.00 - 6,500.00 - 6,500.00 195.00 650.00 7,345.00 7,300.00
Steker gepeng broco bh 3,300.00 - 3,300.00 - 3,300.00 99.00 330.00 3,729.00 3,700.00
Steker AC panasonic bh 21,700.00 - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
Steker AC arde broco bh 21,700.00 - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
Steker bestram steker arde bh 9,400.00 - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
Bestram over steker bh 19,100.00 - 19,100.00 - 19,100.00 573.00 1,910.00 21,583.00 21,500.00
TE arde yosida bh 21,700.00 - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
TE gepeng broco bh 6,600.00 - 6,600.00 - 6,600.00 198.00 660.00 7,458.00 7,400.00
TE serbaguna loyal bh 21,700.00 - 21,700.00 - 21,700.00 651.00 2,170.00 24,521.00 24,500.00
Viting tempel merk broco bh 9,400.00 - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
Viting tempel Dexta bh 6,600.00 - 6,600.00 - 6,600.00 198.00 660.00 7,458.00 7,400.00
Fitting Plafond Broco bh 28,800.00 - 28,800.00 - 28,800.00 864.00 2,880.00 32,544.00 32,500.00
Fitting Segi New Broco bh 9,400.00 - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
Lampu neon (komplit) TL 10 watt bh 52,000.00 - - 52,000.00 - 52,000.00 1,560.00 5,200.00 58,760.00 58,700.00
Lampu Down light 14 watt bh 135,000.00 - - 135,000.00 - 135,000.00 4,050.00 13,500.00 152,550.00 152,500.00
Lampu Down light 11 watt bh 115,000.00 - - 115,000.00 - 115,000.00 3,450.00 11,500.00 129,950.00 129,900.00
Lampu pijar 15 watt + vitting bh 7,200.00 - - 7,200.00 - 7,200.00 216.00 720.00 8,136.00 8,100.00
Lampu pijar 60 watt bh 8,800.00 - - 8,800.00 - 8,800.00 264.00 880.00 9,944.00 9,900.00
Lampu pijar 75 watt bh 9,400.00 - - 9,400.00 - 9,400.00 282.00 940.00 10,622.00 10,600.00
TL bulat 10 watt (komplit) bh 29,000.00 - - 29,000.00 - 29,000.00 870.00 2,900.00 32,770.00 32,700.00
TL bulat 20 watt (komplit) bh 60,000.00 - - 60,000.00 - 60,000.00 1,800.00 6,000.00 67,800.00 67,800.00
Lampu Philips 11 watt bh 29,900.00 - - 29,900.00 - 29,900.00 897.00 2,990.00 33,787.00 33,700.00
Lampu Philips 18 watt bh 36,200.00 - - 36,200.00 - 36,200.00 1,086.00 3,620.00 40,906.00 40,900.00
Lampu Philips 23 watt bh 44,400.00 - - 44,400.00 - 44,400.00 1,332.00 4,440.00 50,172.00 50,100.00
Stop Kontak bh 12,000.00 - 12,000.00 - 12,000.00 360.00 1,200.00 13,560.00 13,500.00
Saklar Ganda bh 14,700.00 - 14,700.00 - 14,700.00 441.00 1,470.00 16,611.00 16,600.00
Saklar Tunggal bh 10,900.00 - 10,900.00 - 10,900.00 327.00 1,090.00 12,317.00 12,300.00
Stop Kontak AC bh 71,400.00 - 71,400.00 - 71,400.00 2,142.00 7,140.00 80,682.00 80,600.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Titik lampu ttk 350,000.00 - - 350,000.00 - 350,000.00 10,500.00 35,000.00 395,500.00 395,500.00
MCB 4 ampere powell (asli) bh 38,500.00 - - 38,500.00 - 38,500.00 1,155.00 3,850.00 43,505.00 43,500.00
Box MCB 1 unit (biasa) bh 10,000.00 - - 10,000.00 - 10,000.00 300.00 1,000.00 11,300.00 11,300.00
Box MCB 2 unit (masako) bh 20,000.00 - - 20,000.00 - 20,000.00 600.00 2,000.00 22,600.00 22,600.00
Box MCB 4 unit (masako) bh 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Box MCB 6 unit (masako) bh 58,000.00 - - 58,000.00 - 58,000.00 1,740.00 5,800.00 65,540.00 65,500.00
Pipa Conduit / Pipa Listrik M' 3,750.00 - - 3,750.00 - 3,750.00 112.50 375.00 4,237.50 4,200.00
Tee dos bh 5,500.00 - - 5,500.00 - 5,500.00 165.00 550.00 6,215.00 6,200.00
Jack A bh 13,700.00 - - 13,700.00 - 13,700.00 411.00 1,370.00 15,481.00 15,400.00
Selotif dos 13,100.00 - - 13,100.00 - 13,100.00 393.00 1,310.00 14,803.00 14,800.00
Round Cable clip size : 8 mm dos 12,000.00 - - 12,000.00 - 12,000.00 360.00 1,200.00 13,560.00 13,500.00
Lampu Taman + perlengkapan bh 375,000.00 - - 375,000.00 - 375,000.00 11,250.00 37,500.00 423,750.00 423,700.00
Kap lampu plafond gypsum 5" (philips) bh 80,000.00 - - 80,000.00 - 80,000.00 2,400.00 8,000.00 90,400.00 90,400.00
Kap lampu plafond gypsum 4" (philips) bh 70,000.00 - - 70,000.00 - 70,000.00 2,100.00 7,000.00 79,100.00 79,100.00
Exhause fan plafond (KM/Toilet/Lavatory) Unit 460,000.00 - - 460,000.00 - 460,000.00 13,800.00 46,000.00 519,800.00 519,800.00
Wall Fan [Kipas Angin Dinding] Unit 410,000.00 - - 410,000.00 - 410,000.00 12,300.00 41,000.00 463,300.00 463,300.00
Pemadam Api Yamato 3 kg bh 862,500.00 - - 862,500.00 - 862,500.00 25,875.00 86,250.00 974,625.00 974,600.00
Pemadam Api Yamato 4,5 kg bh 1,288,000.00 - - 1,288,000.00 - 1,288,000.00 38,640.00 128,800.00 1,455,440.00 1,455,400.00
Pemadam Api Yamato 6 kg bh 1,667,500.00 - - 1,667,500.00 - 1,667,500.00 50,025.00 166,750.00 1,884,275.00 1,884,200.00
Pemadam Api Yamato 9 kg bh 2,012,500.00 - - 2,012,500.00 - 2,012,500.00 60,375.00 201,250.00 2,274,125.00 2,274,100.00
AC 5PK Floor Standind (merk ; Polytron) bh 17,543,550.00 - - 17,543,550.00 - 17,543,550.00 526,306.50 1,754,355.00 19,824,211.50 19,824,200.00
AC 3PK Floor Standind (merk ; Polytron) bh 11,803,000.00 - - 11,803,000.00 - 11,803,000.00 354,090.00 1,180,300.00 13,337,390.00 13,337,300.00
AC 2PK Floor Standind (merk ; Polytron) bh 9,388,750.00 - - 9,388,750.00 - 9,388,750.00 281,662.50 938,875.00 10,609,287.50 10,609,200.00
AC 5PK Floor Standind (merk ; Panasonic) bh 26,717,700.00 - - 26,717,700.00 - 26,717,700.00 801,531.00 2,671,770.00 30,191,001.00 30,191,000.00
AC 2PK Split (merk ; LG) bh 7,528,500.00 - - 7,528,500.00 - 7,528,500.00 225,855.00 752,850.00 8,507,205.00 8,507,200.00
AC 1,5PK Split (merk ; LG) bh 5,473,100.00 - - 5,473,100.00 - 5,473,100.00 164,193.00 547,310.00 6,184,603.00 6,184,600.00
AC 1PK Split (merk ; LG) bh 4,290,050.00 - - 4,290,050.00 - 4,290,050.00 128,701.50 429,005.00 4,847,756.50 4,847,700.00
AC 0,5PK Split (merk ; LG) bh 4,057,025.00 - - 4,057,025.00 - 4,057,025.00 121,710.75 405,702.50 4,584,438.25 4,584,400.00
AC 2PK Split (merk ; Panasonic) bh 7,211,800.00 - - 7,211,800.00 - 7,211,800.00 216,354.00 721,180.00 8,149,334.00 8,149,300.00
AC 1,5PK Split (merk ; Panasonic) bh 5,499,800.00 - - 5,499,800.00 - 5,499,800.00 164,994.00 549,980.00 6,214,774.00 6,214,700.00
AC 1PK Split (merk ; Panasonic) bh 4,205,100.00 - - 4,205,100.00 - 4,205,100.00 126,153.00 420,510.00 4,751,763.00 4,751,700.00
AC 0,5PK Split (merk ; Panasonic) bh 3,991,100.00 - - 3,991,100.00 - 3,991,100.00 119,733.00 399,110.00 4,509,943.00 4,509,900.00
AC 2PK Split (merk ; Polytron) bh 5,244,305.00 - - 5,244,305.00 - 5,244,305.00 157,329.15 524,430.50 5,926,064.65 5,926,000.00
AC 1,5PK Split (merk ; Polytron) bh 4,050,000.00 - - 4,050,000.00 - 4,050,000.00 121,500.00 405,000.00 4,576,500.00 4,576,500.00
AC 1PK Split (merk ; Polytron) bh 3,294,000.00 - - 3,294,000.00 - 3,294,000.00 98,820.00 329,400.00 3,722,220.00 3,722,200.00
AC 0,5PK Split (merk ; Polytron) bh 2,862,000.00 - - 2,862,000.00 - 2,862,000.00 85,860.00 286,200.00 3,234,060.00 3,234,000.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
AC 5PK Floor Standind (merk ; Sharp) bh 22,126,500.00 - - 22,126,500.00 - 22,126,500.00 663,795.00 2,212,650.00 25,002,945.00 25,002,900.00
Sound System Indoor (Lux ; Yamaha+Auderpro) Unit 233,350,000.00 - - 233,350,000.00 15,167,750.00 248,517,750.00 7,455,532.50 24,851,775.00 280,825,057.50 280,825,000.00
Sound System Indoor (Premium ; Yamaha+Auderpro) Unit 128,500,000.00 - - 128,500,000.00 8,352,500.00 136,852,500.00 4,105,575.00 13,685,250.00 154,643,325.00 154,643,300.00
Sound System Indoor (merk ; HK Audio) Unit 427,258,000.00 - - 427,258,000.00 27,771,770.00 455,029,770.00 13,650,893.10 45,502,977.00 514,183,640.10 514,183,600.00
Sound System Indoor (merk ; ARRAY Audiocenter) Unit 435,648,000.00 - - 435,648,000.00 29,841,888.00 465,489,888.00 13,964,696.64 46,548,988.80 526,003,573.44 526,003,500.00
18 BAHAN PENGGANTUNG / PENGUNCI

Kunci
Kunci tanam 2 slaag bh 163,500.00 - - 163,500.00 - 163,500.00 4,905.00 16,350.00 184,755.00 184,700.00
Kunci tanam 2 slaag klas A bh 305,500.00 - - 305,500.00 - 305,500.00 9,165.00 30,550.00 345,215.00 345,200.00
Union elite (komplit) bh 222,500.00 - - 222,500.00 - 222,500.00 6,675.00 22,250.00 251,425.00 251,400.00
Union asli bh 95,000.00 - - 95,000.00 - 95,000.00 2,850.00 9,500.00 107,350.00 107,300.00
Yale double bh 135,000.00 - - 135,000.00 - 135,000.00 4,050.00 13,500.00 152,550.00 152,500.00
Royal bh 49,000.00 - - 49,000.00 - 49,000.00 1,470.00 4,900.00 55,370.00 55,300.00
Kuda terbang bh 78,500.00 - - 78,500.00 - 78,500.00 2,355.00 7,850.00 88,705.00 88,700.00
Kunci bulat (utk. Kamar Mandi) bh 150,000.00 - - 150,000.00 - 150,000.00 4,500.00 15,000.00 169,500.00 169,500.00
Penggantung
Kait angin kls A psg 10,900.00 - - 10,900.00 - 10,900.00 327.00 1,090.00 12,317.00 12,300.00
Kait angin kls B psg 8,200.00 - - 8,200.00 - 8,200.00 246.00 820.00 9,266.00 9,200.00
Engsel jendela 3" - kls A psg 23,900.00 - - 23,900.00 - 23,900.00 717.00 2,390.00 27,007.00 27,000.00
Engsel jendela 3" - kls B psg 10,900.00 - - 10,900.00 - 10,900.00 327.00 1,090.00 12,317.00 12,300.00
Engsel pintu 4" - kls A psg 29,300.00 - - 29,300.00 - 29,300.00 879.00 2,930.00 33,109.00 33,100.00
Engsel pintu 4" - kls B psg 17,400.00 - - 17,400.00 - 17,400.00 522.00 1,740.00 19,662.00 19,600.00
Engsel sendok bengkok psg 19,100.00 - - 19,100.00 - 19,100.00 573.00 1,910.00 21,583.00 21,500.00
Engsel sendok lurus psg 19,100.00 - - 19,100.00 - 19,100.00 573.00 1,910.00 21,583.00 21,500.00
Grendel pintu kls A psg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Grendel pintu kls B psg 27,100.00 - - 27,100.00 - 27,100.00 813.00 2,710.00 30,623.00 30,600.00
Grendel jendela kls A psg 27,100.00 - - 27,100.00 - 27,100.00 813.00 2,710.00 30,623.00 30,600.00
Grendel jendela kls B psg 24,400.00 - - 24,400.00 - 24,400.00 732.00 2,440.00 27,572.00 27,500.00
Expanyolet bh 19,500.00 - - 19,500.00 - 19,500.00 585.00 1,950.00 22,035.00 22,000.00
Door Closer bh 155,000.00 - - 155,000.00 - 155,000.00 4,650.00 15,500.00 175,150.00 175,100.00
Handle Pintu kls A psg 151,300.00 - - 151,300.00 - 151,300.00 4,539.00 15,130.00 170,969.00 170,900.00
Handle Pintu kls B psg 102,800.00 - - 102,800.00 - 102,800.00 3,084.00 10,280.00 116,164.00 116,100.00
Pull Handle 300 mm solid stainlesstell P64.15 psg 151,300.00 - - 151,300.00 - 151,300.00 4,539.00 15,130.00 170,969.00 170,900.00
Pull Handle 300 mm solid stainlesstell P91.02 psg 232,400.00 - - 232,400.00 - 232,400.00 6,972.00 23,240.00 262,612.00 262,600.00
Pull Handle 305 mm solid stainlesstell PR61.76 psg 259,300.00 - - 259,300.00 - 259,300.00 7,779.00 25,930.00 293,009.00 293,000.00
Kunci gembok besar bh 72,400.00 - - 72,400.00 - 72,400.00 2,172.00 7,240.00 81,812.00 81,800.00
Kunci gembok sedang bh 60,500.00 - - 60,500.00 - 60,500.00 1,815.00 6,050.00 68,365.00 68,300.00
Kunci gembok kecil bh 22,000.00 - - 22,000.00 - 22,000.00 660.00 2,200.00 24,860.00 24,800.00
Kunci rantai dia. 150 mm bh 83,400.00 - - 83,400.00 - 83,400.00 2,502.00 8,340.00 94,242.00 94,200.00
Baut 6 cm x 1/2" kg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Baut 10 cm x 1/2" kg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Baut 15 cm x 1/2" kg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Baut 20 cm x 1/2" kg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
Baut 25 cm x 1/2" kg 38,000.00 - - 38,000.00 - 38,000.00 1,140.00 3,800.00 42,940.00 42,900.00
19 BAHAN SANITAIR
Kloset jongkok lokal (merk continental) bh 110,000.00 - - 110,000.00 - 110,000.00 3,300.00 11,000.00 124,300.00 124,300.00
Kloset jongkok (INA/sejenis) bh 380,000.00 - - 380,000.00 - 380,000.00 11,400.00 38,000.00 429,400.00 429,400.00
Kloset jongkok (american standart) bh 380,000.00 - - 380,000.00 - 380,000.00 11,400.00 38,000.00 429,400.00 429,400.00
Kloset duduk toto (tanpa tabung) unit 756,100.00 - - 756,100.00 - 756,100.00 22,683.00 75,610.00 854,393.00 854,300.00
Kloset duduk toto (pakai tabung) unit 2,484,000.00 - - 2,484,000.00 - 2,484,000.00 74,520.00 248,400.00 2,806,920.00 2,806,900.00
Kloset duduk american standart (pakai tabung) unit 2,322,000.00 - - 2,322,000.00 - 2,322,000.00 69,660.00 232,200.00 2,623,860.00 2,623,800.00
Kloset duduk lengkap (merk INA) unit 930,000.00 - - 930,000.00 - 930,000.00 27,900.00 93,000.00 1,050,900.00 1,050,900.00
Kloset duduk PARMA (pakai tabung) unit 1,080,000.00 - - 1,080,000.00 - 1,080,000.00 32,400.00 108,000.00 1,220,400.00 1,220,400.00
Kloset duduk toto (CV660PJ/SW660J) unit 2,700,000.00 - - 2,700,000.00 - 2,700,000.00 81,000.00 270,000.00 3,051,000.00 3,051,000.00
Kloset duduk toto (CV668J/SW668J) unit 3,456,000.00 - - 3,456,000.00 - 3,456,000.00 103,680.00 345,600.00 3,905,280.00 3,905,200.00
Wastafel (amerikan Standart) bh 405,200.00 - - 405,200.00 - 405,200.00 12,156.00 40,520.00 457,876.00 457,800.00
Wastafel (warna/keramik) bh 405,200.00 - - 405,200.00 - 405,200.00 12,156.00 40,520.00 457,876.00 457,800.00
Wastafel (warna/keramik) setara KW.1 bh 1,620,000.00 - - 1,620,000.00 - 1,620,000.00 48,600.00 162,000.00 1,830,600.00 1,830,600.00
Tempat cuci 1 lubang bh 302,000.00 - - 302,000.00 - 302,000.00 9,060.00 30,200.00 341,260.00 341,200.00
Tempat cuci 2 lubang bh 540,000.00 - - 540,000.00 - 540,000.00 16,200.00 54,000.00 610,200.00 610,200.00
Urinoir lokal putih bh 918,000.00 - - 918,000.00 - 918,000.00 27,540.00 91,800.00 1,037,340.00 1,037,300.00
Urinoir keramik bh 1,890,000.00 - - 1,890,000.00 - 1,890,000.00 56,700.00 189,000.00 2,135,700.00 2,135,700.00
Shower kls A unit 405,000.00 - - 405,000.00 - 405,000.00 12,150.00 40,500.00 457,650.00 457,600.00
Shower kls B unit 243,200.00 - - 243,200.00 - 243,200.00 7,296.00 24,320.00 274,816.00 274,800.00
Shower klosed unit 210,100.00 - - 210,100.00 - 210,100.00 6,303.00 21,010.00 237,413.00 237,400.00
Saringan air besi bh 98,000.00 - - 98,000.00 - 98,000.00 2,940.00 9,800.00 110,740.00 110,700.00
Saringan air plastik bh 54,200.00 - - 54,200.00 - 54,200.00 1,626.00 5,420.00 61,246.00 61,200.00
Kran Air 3/4" bh 23,000.00 - - 23,000.00 - 23,000.00 690.00 2,300.00 25,990.00 25,900.00
Kran Air 1/2" bh 16,500.00 - - 16,500.00 - 16,500.00 495.00 1,650.00 18,645.00 18,600.00
Tempat sabun tempel bh 54,200.00 - - 54,200.00 - 54,200.00 1,626.00 5,420.00 61,246.00 61,200.00
Soap Dispenser bh 108,100.00 - - 108,100.00 - 108,100.00 3,243.00 10,810.00 122,153.00 122,100.00
Pipa PVC/Pipa Plastik
Pipa PVC maspion AW dia. 1/2" x 4 m btg 33,000.00 - - 33,000.00 - 33,000.00 990.00 3,300.00 37,290.00 37,200.00
Pipa PVC maspion AW dia. 3/4" x 4 m btg 39,000.00 - - 39,000.00 - 39,000.00 1,170.00 3,900.00 44,070.00 44,000.00
Pipa PVC maspion AW dia. 1" x 4 m btg 50,000.00 - - 50,000.00 - 50,000.00 1,500.00 5,000.00 56,500.00 56,500.00
Pipa PVC maspion AW dia. 1 1/2" x 4 m btg 85,000.00 - - 85,000.00 - 85,000.00 2,550.00 8,500.00 96,050.00 96,000.00
Pipa PVC maspion AW dia. 2 1/2" x 4 m btg 165,000.00 - - 165,000.00 - 165,000.00 4,950.00 16,500.00 186,450.00 186,400.00
Pipa PVC Wavin AW dia. 1/2" x 4 m btg 20,000.00 - - 20,000.00 - 20,000.00 600.00 2,000.00 22,600.00 22,600.00
Pipa PVC Wavin AW dia. 3/4" x 4 m btg 26,000.00 - - 26,000.00 - 26,000.00 780.00 2,600.00 29,380.00 29,300.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Pipa PVC Wavin AW dia. 1" x 4 m btg 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Pipa PVC Wavin AW dia. 1 1/2" x 4 m btg 50,000.00 - - 50,000.00 - 50,000.00 1,500.00 5,000.00 56,500.00 56,500.00
Pipa PVC Wavin AW dia. 2 1/2" x 4 m btg 100,000.00 - - 100,000.00 - 100,000.00 3,000.00 10,000.00 113,000.00 113,000.00
Pipa PVC DV dia. 1/2" x 4 m m' 9,250.00 - - 9,250.00 - 9,250.00 277.50 925.00 10,452.50 10,400.00
Pipa PVC DV dia. 3/4" x 4 m m' 10,750.00 - - 10,750.00 - 10,750.00 322.50 1,075.00 12,147.50 12,100.00
Pipa PVC DV dia. 1" x 4 m m' 12,500.00 - - 12,500.00 - 12,500.00 375.00 1,250.00 14,125.00 14,100.00
Pipa PVC DV dia. 1 1/2" x 4 m m' 14,000.00 - - 14,000.00 - 14,000.00 420.00 1,400.00 15,820.00 15,800.00
Pipa PVC DV dia. 2" x 4 m m' 15,500.00 - - 15,500.00 - 15,500.00 465.00 1,550.00 17,515.00 17,500.00
Pipa PVC DV dia. 2 1/2" x 4 m m' 25,500.00 - - 25,500.00 - 25,500.00 765.00 2,550.00 28,815.00 28,800.00
Pipa PVC DV dia. 3" x 4 m m' 35,600.00 - - 35,600.00 - 35,600.00 1,068.00 3,560.00 40,228.00 40,200.00
Pipa PVC DV dia. 4" x 4 m m' 45,800.00 - - 45,800.00 - 45,800.00 1,374.00 4,580.00 51,754.00 51,700.00
Kaca Cermin 5 mm m2 122,700.00 - - 122,700.00 - 122,700.00 3,681.00 12,270.00 138,651.00 138,600.00

Bak Mandi Segi Fiber uk. 47 cm bh 106,000.00 - - 106,000.00 - 106,000.00 3,180.00 10,600.00 119,780.00 119,700.00
Bak Mandi Segi Fiber uk. 62 cm bh 124,300.00 - - 124,300.00 - 124,300.00 3,729.00 12,430.00 140,459.00 140,400.00
Bak Mandi Oval Fiber uk. 48 cm bh 189,100.00 - - 189,100.00 - 189,100.00 5,673.00 18,910.00 213,683.00 213,600.00
Bak Mandi Oval Fiber uk. 65 cm bh 259,300.00 - - 259,300.00 - 259,300.00 7,779.00 25,930.00 293,009.00 293,000.00
Water Tank Plastik kav. 500 ltr bh 1,339,200.00 - - 1,339,200.00 - 1,339,200.00 40,176.00 133,920.00 1,513,296.00 1,513,200.00
Water Tank Plastik kav. 1100 ltr bh 2,451,000.00 - - 2,451,000.00 - 2,451,000.00 73,530.00 245,100.00 2,769,630.00 2,769,600.00
Water Tank Stainlesstell kav. 500 ltr bh 1,448,000.00 - - 1,448,000.00 - 1,448,000.00 43,440.00 144,800.00 1,636,240.00 1,636,200.00
Water Tank Stainlesstell kav. 1100 ltr bh 4,266,000.00 - - 4,266,000.00 - 4,266,000.00 127,980.00 426,600.00 4,820,580.00 4,820,500.00
Profil Tank Kav. 2200 ltr bh 4,860,000.00 - - 4,860,000.00 - 4,860,000.00 145,800.00 486,000.00 5,491,800.00 5,491,800.00
Tangki Air Satainlesstell maspion kav. 2000 ltr bh 7,042,000.00 - - 7,042,000.00 - 7,042,000.00 211,260.00 704,200.00 7,957,460.00 7,957,400.00
Drum Air bh 292,000.00 - - 292,000.00 - 292,000.00 8,760.00 29,200.00 329,960.00 329,900.00
Pompa air sanyo 125 watt (otomatis) bh 625,000.00 - - 625,000.00 - 625,000.00 18,750.00 62,500.00 706,250.00 706,200.00
Pompa air sanyo PH.258 JP.50 HZ bh 5,900,000.00 - - 5,900,000.00 - 5,900,000.00 177,000.00 590,000.00 6,667,000.00 6,667,000.00
Pompa air sanyo PH.130 B bh 1,161,500.00 - - 1,161,500.00 - 1,161,500.00 34,845.00 116,150.00 1,312,495.00 1,312,400.00
Pompa air tangan dragon bh 452,000.00 - - 452,000.00 - 452,000.00 13,560.00 45,200.00 510,760.00 510,700.00
Jet washer Closed (setara San Ei) bh 110,000.00 - - 110,000.00 - 110,000.00 3,300.00 11,000.00 124,300.00 124,300.00
Kran air setara San Ei bh 155,300.00 - - 155,300.00 - 155,300.00 4,659.00 15,530.00 175,489.00 175,400.00
Kitchen zink satu mata terbuat dari stainless bh 1,056,500.00 - - 1,056,500.00 - 1,056,500.00 31,695.00 105,650.00 1,193,845.00 1,193,800.00
Floor drain bh 98,000.00 - - 98,000.00 - 98,000.00 2,940.00 9,800.00 110,740.00 110,700.00
Paper Holder Tissu (bahan aliminium) bh 223,300.00 - - 223,300.00 - 223,300.00 6,699.00 22,330.00 252,329.00 252,300.00
Pintu Kamar Mandi (66 x 182 cm) bh 250,000.00 - - 250,000.00 - 250,000.00 7,500.00 25,000.00 282,500.00 282,500.00
Kusen Kayu Pintu (siap pasang) bh 702,000.00 - - 702,000.00 - 702,000.00 21,060.00 70,200.00 793,260.00 793,200.00
Kusen Kayu Jendela (siap pasang) bh 702,000.00 - - 702,000.00 - 702,000.00 21,060.00 70,200.00 793,260.00 793,200.00
Daun Pintu Kayu (siap pasang) bh 1,365,000.00 - - 1,365,000.00 - 1,365,000.00 40,950.00 136,500.00 1,542,450.00 1,542,400.00
Pintu Harmonika (lebar 7 m') bh 19,000,000.00 - - 19,000,000.00 - 19,000,000.00 570,000.00 1,900,000.00 21,470,000.00 21,470,000.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Pintu Harmonika (lebar 3 m') bh 10,920,000.00 - - 10,920,000.00 - 10,920,000.00 327,600.00 1,092,000.00 12,339,600.00 12,339,600.00
Folding Gate Besi 0,3 mm m2 333,000.00 - - 333,000.00 - 333,000.00 9,990.00 33,300.00 376,290.00 376,200.00
Rolling Door Besi (tbl. 0,45 mm) m2 257,000.00 - - 257,000.00 - 257,000.00 7,710.00 25,700.00 290,410.00 290,400.00
Rolling Door Galvalum (tbl. 0,45 mm) m2 290,000.00 - - 290,000.00 - 290,000.00 8,700.00 29,000.00 327,700.00 327,700.00
Rolling Door Alimunium (tbl. 0,45 mm) m2 355,000.00 - - 355,000.00 - 355,000.00 10,650.00 35,500.00 401,150.00 401,100.00
20 BAHAN JALAN
Aspal Pertamina (150 kg) drum 1,050,000.00 - - 1,050,000.00 - 1,050,000.00 31,500.00 105,000.00 1,186,500.00 1,186,500.00
Aspal dingin drum 1,353,600.00 - - 1,353,600.00 - 1,353,600.00 40,608.00 135,360.00 1,529,568.00 1,529,500.00
Aspal emulsi drum 1,558,700.00 - - 1,558,700.00 - 1,558,700.00 46,761.00 155,870.00 1,761,331.00 1,761,300.00
Agregat kasar m3 225,000.00 - - 225,000.00 - 225,000.00 6,750.00 22,500.00 254,250.00 254,200.00
Agregat halus m3 250,000.00 - - 250,000.00 - 250,000.00 7,500.00 25,000.00 282,500.00 282,500.00
Filler kg 2,000.00 - - 2,000.00 - 2,000.00 60.00 200.00 2,260.00 2,200.00
Gravel m3 225,000.00 - - 225,000.00 - 225,000.00 6,750.00 22,500.00 254,250.00 254,200.00
Minyak tanah ltr 3,500.00 - - 3,500.00 - 3,500.00 105.00 350.00 3,955.00 3,900.00
Bensin ltr 8,000.00 - - 8,000.00 - 8,000.00 240.00 800.00 9,040.00 9,000.00
Solar ltr 7,500.00 - - 7,500.00 - 7,500.00 225.00 750.00 8,475.00 8,400.00
Thiner ltr 29,000.00 - - 29,000.00 - 29,000.00 870.00 2,900.00 32,770.00 32,700.00
Minyak pelumas (oli) ltr 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Cat marka (non termoplas) kg 100,000.00 - - 100,000.00 - 100,000.00 3,000.00 10,000.00 113,000.00 113,000.00
Cat marka (termoplastic) kg 175,000.00 - - 175,000.00 - 175,000.00 5,250.00 17,500.00 197,750.00 197,700.00
Plastik filler m2 31,000.00 - - 31,000.00 - 31,000.00 930.00 3,100.00 35,030.00 35,000.00
Pipa galvanis Medium B dia. 2" btg 307,000.00 - - 307,000.00 - 307,000.00 9,210.00 30,700.00 346,910.00 346,900.00
Pipa porus dia. 4" m' 48,500.00 - - 48,500.00 - 48,500.00 1,455.00 4,850.00 54,805.00 54,800.00
Geotextile m2 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Bahan agregat base kkelas A m3 350,000.00 - - 350,000.00 - 350,000.00 10,500.00 35,000.00 395,500.00 395,500.00
Bahan agregat base kkelas B m3 325,000.00 - - 325,000.00 - 325,000.00 9,750.00 32,500.00 367,250.00 367,200.00
Bahan agregat base kkelas C m3 300,000.00 - - 300,000.00 - 300,000.00 9,000.00 30,000.00 339,000.00 339,000.00
Gebalan rumput m2 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Glass bead kg 85,000.00 - - 85,000.00 - 85,000.00 2,550.00 8,500.00 96,050.00 96,000.00
Pelat rambu (eng. grade) bh 200,000.00 - - 200,000.00 - 200,000.00 6,000.00 20,000.00 226,000.00 226,000.00
Pelat rambu (high I grade) m' 250,000.00 - - 250,000.00 - 250,000.00 7,500.00 25,000.00 282,500.00 282,500.00
Rel pengaman m' 550,000.00 - - 550,000.00 - 550,000.00 16,500.00 55,000.00 621,500.00 621,500.00
Pemantul cahaya (reflector) bh 56,000.00 - - 56,000.00 - 56,000.00 1,680.00 5,600.00 63,280.00 63,200.00
Minyak bekisting ltr 11,000.00 - - 11,000.00 - 11,000.00 330.00 1,100.00 12,430.00 12,400.00
Expansion Joint Tipe Baja Bersudut m' 600,000.00 - - 600,000.00 - 600,000.00 18,000.00 60,000.00 678,000.00 678,000.00
Perletakan Elastomerik Sintetis Ukuran (400x450x45 mm) bh 1,900,000.00 - - 1,900,000.00 - 1,900,000.00 57,000.00 190,000.00 2,147,000.00 2,147,000.00
21 BAHAN PAKU
Paku ukuran 1 - 4 cm kg 20,740.00 - - 20,740.00 - 20,740.00 622.20 2,074.00 23,436.20 23,400.00
Paku 5 cm - 12 cm kg 19,000.00 - - 19,000.00 - 19,000.00 570.00 1,900.00 21,470.00 21,400.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Paku zink kg 24,950.00 - - 24,950.00 - 24,950.00 748.50 2,495.00 28,193.50 28,100.00
Paku jembatan kg 25,000.00 - - 25,000.00 - 25,000.00 750.00 2,500.00 28,250.00 28,200.00
Paku campur kg 23,900.00 - - 23,900.00 - 23,900.00 717.00 2,390.00 27,007.00 27,000.00
Paku beton warna putih 2 - 12 cm dos 39,312.50 - - 39,312.50 - 39,312.50 1,179.38 3,931.25 44,423.13 44,400.00
Paku beton warna hitam 3 - 7 cm dos 39,312.50 - - 39,312.50 - 39,312.50 1,179.38 3,931.25 44,423.13 44,400.00
Paku biasa kg 21,213.33 - - 21,213.33 - 21,213.33 636.40 2,121.33 23,971.07 23,900.00
Paku tripleks kg 27,500.00 - - 27,500.00 - 27,500.00 825.00 2,750.00 31,075.00 31,000.00
Paku/Sekrup genteng dos 26,600.00 - - 26,600.00 - 26,600.00 798.00 2,660.00 30,058.00 30,000.00
Paku Sekrup Gypsum 2 - 5 cm dos 24,000.00 - - 24,000.00 - 24,000.00 720.00 2,400.00 27,120.00 27,100.00
Baut 1/2" (6 - 25 cm) bh 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Skrup fixer bh 1,500.00 - - 1,500.00 - 1,500.00 45.00 150.00 1,695.00 1,600.00
22 BAHAN LEM
Sealant (lem kaca/lem kayu 32 gram, 85 gram) tube 15,750.00 - - 15,750.00 - 15,750.00 472.50 1,575.00 17,797.50 17,700.00
Lem kayu mrek Epoxy kg 150,000.00 - - 150,000.00 - 150,000.00 4,500.00 15,000.00 169,500.00 169,500.00
Lem karpet talang (merk tiber frog) tube 15,000.00 - - 15,000.00 - 15,000.00 450.00 1,500.00 16,950.00 16,900.00
Lem fiber glass (merk nuri lem super) tube 17,500.00 - - 17,500.00 - 17,500.00 525.00 1,750.00 19,775.00 19,700.00
Lem besi (dextone epoxy adhe sives 48 gram) tube 15,000.00 - - 15,000.00 - 15,000.00 450.00 1,500.00 16,950.00 16,900.00
Lem pipa (merk isarplas 45 gram) tube 10,000.00 - - 10,000.00 - 10,000.00 300.00 1,000.00 11,300.00 11,300.00
23 BAHAN FINISHING
Air ltr 50.00 - - 50.00 - 50.00 1.50 5.00 56.50 50.00
Amplas kayu / besi lbr 5,000.00 - - 5,000.00 - 5,000.00 150.00 500.00 5,650.00 5,600.00
Dempul kg 20,000.00 - - 20,000.00 - 20,000.00 600.00 2,000.00 22,600.00 22,600.00
Spirtus btl 18,000.00 - - 18,000.00 - 18,000.00 540.00 1,800.00 20,340.00 20,300.00
Minyak cat ltr 29,000.00 - - 29,000.00 - 29,000.00 870.00 2,900.00 32,770.00 32,700.00
Politur ltr 50,000.00 - - 50,000.00 - 50,000.00 1,500.00 5,000.00 56,500.00 56,500.00
Teak oil kg 42,500.00 - - 42,500.00 - 42,500.00 1,275.00 4,250.00 48,025.00 48,000.00
Okir kg 20,000.00 - - 20,000.00 - 20,000.00 600.00 2,000.00 22,600.00 22,600.00
Menie kayu kg 25,000.00 - - 25,000.00 - 25,000.00 750.00 2,500.00 28,250.00 28,200.00
Menie besi kg 25,000.00 - - 25,000.00 - 25,000.00 750.00 2,500.00 28,250.00 28,200.00
Cat besi kg 57,500.00 - - 57,500.00 - 57,500.00 1,725.00 5,750.00 64,975.00 64,900.00
Cat menie kg 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Cat dasar (cat minyak) kg 54,000.00 - - 54,000.00 - 54,000.00 1,620.00 5,400.00 61,020.00 61,000.00
Cat warna (cat penutup/cat minyak) kg 54,000.00 - - 54,000.00 - 54,000.00 1,620.00 5,400.00 61,020.00 61,000.00
Cat warna "gloteks" kg 54,000.00 - - 54,000.00 - 54,000.00 1,620.00 5,400.00 61,020.00 61,000.00
Cat warna "Nippe 2000" kg 65,000.00 - - 65,000.00 - 65,000.00 1,950.00 6,500.00 73,450.00 73,400.00
Cat tembok anti lumut ((wathershield)) kg 45,000.00 - - 45,000.00 - 45,000.00 1,350.00 4,500.00 50,850.00 50,800.00
Cat tembok kg 25,000.00 - - 25,000.00 - 25,000.00 750.00 2,500.00 28,250.00 28,200.00
Cat menie kg 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Plamir tembok kg 7,733.33 - - 7,733.33 - 7,733.33 232.00 773.33 8,738.67 8,700.00
Pelitur kg 27,500.00 - - 27,500.00 - 27,500.00 825.00 2,750.00 31,075.00 31,000.00
Minyak bekisting ltr 11,000.00 - - 11,000.00 - 11,000.00 330.00 1,100.00 12,430.00 12,400.00
Galian C
Ongkos IMB
Angkut 20% x (4) x 7+8 3% x (9) 10%
4+5+6 x (7)
bj 10% x 9 9+10+11 "12" dibulatkan
Ijuk lbr 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Kwas Cat Pcs 10,500.00 - - 10,500.00 - 10,500.00 315.00 1,050.00 11,865.00 11,800.00
Kwas Rol Pcs 19,250.00 - - 19,250.00 - 19,250.00 577.50 1,925.00 21,752.50 21,700.00
Residu / Ter Galon 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Cat Tembok
Kapur api kg 9,000.00 - - 9,000.00 - 9,000.00 270.00 900.00 10,170.00 10,100.00
Plamir tembok kg 7,733.33 - - 7,733.33 - 7,733.33 232.00 773.33 8,738.67 8,700.00
Metrolite kelas A kg 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Metrolite kelas B kg 26,000.00 - - 26,000.00 - 26,000.00 780.00 2,600.00 29,380.00 29,300.00
Mowilex kelas A kg 88,500.00 - - 88,500.00 - 88,500.00 2,655.00 8,850.00 100,005.00 100,000.00
Mowilex kelas B kg 53,100.00 - - 53,100.00 - 53,100.00 1,593.00 5,310.00 60,003.00 60,000.00
Dulux Weathershield-A 918 kg 105,000.00 - - 105,000.00 - 105,000.00 3,150.00 10,500.00 118,650.00 118,600.00
Dulux Pantalite-A 922 kg 63,000.00 - - 63,000.00 - 63,000.00 1,890.00 6,300.00 71,190.00 71,100.00
Cat Aqua pro (tembok) kg 37,500.00 - - 37,500.00 - 37,500.00 1,125.00 3,750.00 42,375.00 42,300.00
Cat Waterproof kg 62,000.00 - - 62,000.00 - 62,000.00 1,860.00 6,200.00 70,060.00 70,000.00
Cat Avitex kg 30,000.00 - - 30,000.00 - 30,000.00 900.00 3,000.00 33,900.00 33,900.00
Cat Anti bocor no drob kg 51,000.00 - - 51,000.00 - 51,000.00 1,530.00 5,100.00 57,630.00 57,600.00
Addition addibond kg 43,500.00 - - 43,500.00 - 43,500.00 1,305.00 4,350.00 49,155.00 49,100.00
Waterproofing SIKA 1 kg kg 54,600.00 - - 54,600.00 - 54,600.00 1,638.00 5,460.00 61,698.00 61,600.00
Waterproofing SIKA 4 kg galon 190,000.00 - - 190,000.00 - 190,000.00 5,700.00 19,000.00 214,700.00 214,700.00
Waterproofing SIKA 20 kg zak 870,000.00 - - 870,000.00 - 870,000.00 26,100.00 87,000.00 983,100.00 983,100.00
Selang
Selang "Nipon" 1/2" m 9,000.00 - - 9,000.00 - 9,000.00 270.00 900.00 10,170.00 10,100.00
Selang "Nipon" 1/4" m 9,000.00 - - 9,000.00 - 9,000.00 270.00 900.00 10,170.00 10,100.00
Biasa 1/2" m 7,250.00 - - 7,250.00 - 7,250.00 217.50 725.00 8,192.50 8,100.00
Palu
Palu besar 6 kg bh 75,000.00 - - 75,000.00 - 75,000.00 2,250.00 7,500.00 84,750.00 84,700.00
Palu sedang bh 40,000.00 - - 40,000.00 - 40,000.00 1,200.00 4,000.00 45,200.00 45,200.00
Palu kecil bh 35,000.00 - - 35,000.00 - 35,000.00 1,050.00 3,500.00 39,550.00 39,500.00
Tual, 13 Juli 2015
Nomor : _____ /ppk/din-kes/pl/VII/2015 Kepada Yth;

Lampiran : -- Pokja Jasa Konstruksi (POKJA 1)
Perihal : Permohonan Lelang Unit Layanan Pengadaan (ULP)
di-
Tual,
Berdasarkan Keputusan Walikota Tual Nomor : 243 Tahun 2014 Tanggal 02 Desember 2014 tentang
Penetapan Anggota Unit Layanan Pengadaan Lingkup Pemerintah Kota Tual Tahun Anggaran 2015. Maka,
bersama ini kami sampaikan Permohonan untuk diadakan lelang atas Paket Pekerjaan :
Nama Paket : Pembangunan Pagar Keliling Kanwil Kemenag Maluku

Volume : 1 (satu) Paket
Lokasi : Jl. Jenderal Sudirman, Tantui - Ambon
Nilai Pagu : 0
Nilai HPS : 0
Nomor DPA : NO. DPA SKPD : 1.02.01.25.01.5.2
Jangka Waktu : 120 (seratus delapan puluh) Hari Kalender
Bersama ini kami lampirkan Harga Perkiraan Sendiri (HPS), Bill Of Quantity (BOQ), Gambar dan Spesifikasi
Teknis dan Rencana Acuan Kerja.
Sebagai bahan untuk Dokumen Lelang atas kerjasamanya disampaikan terima kasih.
Hormat Kami
Pejabat Pembuat Komitmen
(PPK)
__________________________
Nip. ___________________
Tembusan : Disampaikan Kepada Yth ;

1. Kepala Kanwil Kemenag Provinsi Maluku di Tual
2. A r s i p
DAFTAR HARGA SATUAN UPAH KERJA DAN BAHAN
No. URAIAN SAT. HARGA (Rp.) KETERANGAN
A. UPAH
1 Mandor OH 94,700.00
2 Kepala Tukang OH 85,400.00
3 Kepala Tukang Kayu OH 85,400.00
4 Kepala Tukang Besi OH 85,400.00
5 Kepala Tukang Cat OH 85,400.00
6 Tukang OH 79,400.00
7 Tukang Batu OH 79,400.00
8 Tukang Kayu OH 79,400.00
9 Tukang Besi OH 79,400.00
10 Tukang Cat OH 79,400.00
11 Tukang Gali OH 79,400.00
12 Pekerja OH 55,000.00
13 Operator OH 79,400.00
14 Operator kurang terlatih OH 55,000.00
15 Pembantu operator OH 55,000.00
16 Supir OH 79,400.00
17 Pekerja Galian & Urugan OH 55,000.00
18 Tukang Listrik OH 79,400.00
19 Tukang Pipa OH 79,400.00
130
B. BAHAN
B.1. Bahan Batu & Beton
1 Pasir urug m3 362,700.00
2 Tanah urug m3 79,900.00
3 Tanah katel m3 0.00
4 Pasir Pasang m3 362,700.00
5 Pasir Cor m3 362,700.00
6 Tanah sirtu ( Tasirtu ) m3 0.00
7 Sirtu m3 133,200.00
8 Batu pecah 15/20 ( pecah tangan ) m3 403,400.00
9 Batu pecah 10/15 ( pecah tangan ) m3 403,400.00
10 Kerikil Koral m3 180,000.00
11 Kerikil Beton uk. 3/5 cm m3 263,300.00
12 Batu pecah 2/3 [mekanis] m3 358,700.00
13 Batu pecah 1/2 [mekanis] m3 358,700.00
14 Batu Kali/Batu Belah/Batu Gunung m3 182,700.00
15 Batako uk. 20 x 40 x 10 bj 4,000.00
16 Batu Bata uk. 5,5 x 11 x 23 bj 2,400.00
17 Batu Tela uk. 20 x 30 x 10 bj 3,200.00
18 Batu Alam m2 256,200.00
19 Portland Cement @40 kg kg 2,430.00
20 PC warna @40 kg kg 5,600.00
21 Kapur Api Ayak kg 6,600.00
22 Paving stright. K.300 ( abu-abu ) tebal 8 cm m2 87,600.00
23 Paving stright. K.300 ( warna ) tebal 8 cm m2 87,600.00
24 Paving stone abu-abu / beton kelas 1 m2 104,900.00
25 Paving stone warna / beton kelas 1 m2 104,900.00
26 Beton kanstin bh 32,900.00
27 Roster 20 X 20 bh 44,900.00
28 Buis beton 1/2 dia. 20 cm bh 10,000.00
29 Buis beton ø 15 cm m' 26,900.00
30 Buis beton ø 20 cm m' 32,000.00
31 Buis beton ø 30 cm m' 35,900.00
32 Buis beton ø 40 cm m' 41,800.00
33 Buis beton ø 50 cm m' 64,200.00
34 Buis beton ø 60 cm m' 99,700.00
35 Buis beton bertulang ø 50 cm m' 363,600.00
36 Buis beton bertulang ø 60 cm m' 518,100.00
B.2. Bahan Tegel / Keramik

1 Keramik 20 x 20 [warna motif/antislip] m2 78,900.00
2 Keramik 20 x 25 [warna motif/antislip] m2 86,700.00
3 Keramik 30 x 30 [warna/motif] m2 76,900.00
4 Keramik 30 x 30 [anti slip] m2 79,200.00
6 Keramik 40 x 40 [anti slip] m2 89,100.00
B.3. Bahan Besi & Alumunium

1 Besi Beton Polos kg 27,760.00
2 Besi Beton Ulir dia. 13 mm kg 97,100.00
3 Kawat beton ( bendrat ) kg 22,700.00
4 Paku 1 Cm kg 21,500.00
5 Paku 2 Cm kg 21,500.00
6 Paku 3 Cm kg 21,500.00
7 Paku 4 Cm kg 21,500.00
8 Paku 5 cm s/d 10 cm kg 18,200.00
9 Paku Zink kg 25,300.00
10 Paku reng kg 23,600.00
11 Paku Usuk Kg 23,600.00
12 Paku Asbes/Genteng Metal kg 46,100.00
13 Paku Sumbat Bh 1,800.00
14 Paku etrnit kg 17,200.00
15 Paku pancing kg 20,300.00
16 Paku pancing besar 3,5" bh 1,200.00
17 Mur Baut - 10 Cm Bh 9,800.00
18 Mur Baut - 15 Cm Bh 10,300.00
19 Mur Baut - 17 Cm Bh 10,900.00
20 Mur Baut - 20 Cm Bh 11,400.00
21 Mur Baut - 25 Cm Bh 12,000.00
22 Mur Baut - 50 Cm Bh 17,300.00
23 Baut Angker Bh 11,200.00
24 Besi strip kg 38,400.00
131
25 Rolling door m2 1,896,200.00

26 Pagar BRC 2,4 m' unit 524,500.00
27 Tiang pagar BRC 1.5" bh 106,700.00
28 Teralis Besi Pengaman utk Jendela bh 292,100.00
29 Paku sekrup Bh 1,700.00
B.4. Bahan Kayu & Plafond

1 Balok Kayu Kls-I m3 4,292,300.00
2 Papan Kayu Kls-I m3 4,292,300.00
3 Kayu Kls-I balok 5/10 m3 4,356,200.00
4 Papan Kayu Kls-II m3 2,814,600.00
5 Balok Kayu Kls-II m3 2,814,600.00
6 Kayu Klas II balok 5/10 m3 2,357,500.00
7 Kayu kruing 5/7 m3 3,280,000.00
8 Kayu kruing 2/3 m3 3,280,000.00
9 Kayu kruing 8/12 m3 3,280,000.00
10 Triplek 5 mm M2 95,900.00
11 Triplek 3 mm lbr 69,800.00
12 Profil List Kayu M' 35,100.00
13 Kayu Bulat/Dolken dia. 8 - 10 cm Btg 21,100.00
14 Kayu Lat m 23,800.00
15 Tripleks Lapis Alumunium lbr 121,900.00
16 Playwood lbr 103,200.00
17 Teakwood lbr 125,400.00
B.5. Bahan Cat dan Bahan Perkerasan Aspal

1 Cat Kayu kg 86,300.00
2 Cat Tembok [metrolite] kg 37,500.00
3 Cat Tembok Luar [Dulux Weathershield-A 918] kg 229,800.00
4 Cat Tembok dalam [Dulux Pantalite-A 922] kg 131,300.00
5 Cat Dasar kg 36,400.00
6 Plamur tembok kg 24,100.00
7 Dempul kayu kg 20,500.00
8 Meni kayu kg 36,500.00
9 Meni besi [zyncromit] kg 68,400.00
10 Minyak Cat [Thiner-A] kg 26,800.00
11 Minyak Cat [Thiner-B] kg 24,100.00
12 Cat besi kg 97,800.00
13 Cat genting kg 118,900.00
14 Kertas Gosok lbr 8,900.00
15 Lem kayu liter 41,500.00
16 Kuas Bh 10,200.00
17 Politur liter 38,800.00
18 Solar / Minyak Bekisting liter 5,900.00
19 Aspal kg 8,400.00
20 Minyak tanah liter 4,600.00
21 Lapis Pondasi Semen Tanah M3 273,600.00
22 Lapisan Resap Pengikat M2 13,800.00
23 Lapis Aus Aspal Beton (AC-WC) t = 5 cm M2 138,300.00
B.6. Bahan Atap

1 Seng gelombang BJLS 20, t= 2 mili Lbr 59,100.00
2 Seng plat BJLS 20 lebar 30 cm m' 58,600.00
3 Seng gelombang BJLS 25, t= 2 mili Lbr 62,600.00
4 Seng plat BJLS 25 lebar 30 cm m' 64,000.00
5 Genteng Metal licin M2 64,700.00
6 Bubungan Genteng Metal licin m 72,200.00
7 Genteng Metal Pasir Lbr 64,700.00
8 Bubungan Genteng Metal Pasir M' 45,700.00
9 Asbes gelombang [1,80 x 0,80] x 5 mm Lbr 38,100.00
10 Asbes gelombang ukuran [1,80 x 0,92] x 5 mm Lbr 35,100.00
11 Bubungan asbes gelombang 0,5 x 1,05 M' 11,700.00
12 Genteng model Ex Jati wangi buah 7,100.00
13 Bubungan Model Ex Jati wangi buah 7,100.00
14 Eternit 1m x 1m [kerang] Lbr 10,200.00
15 Atap Galvalum Kotak 0.3 mm Lbr 58,600.00
16 Bubungan Galvalum 0.25 mm m' 67,000.00
B.7. Bahan Penggantung & Pengunci

1 Kunci tanam besar bh 188,000.00
2 Kunci vibreset alpha bh 79,900.00
3 Engsel 3" Psg 31,100.00
4 Engsel 4" Psg 49,400.00
5 Grendel Kecil bh 31,300.00
132
6 Grendel Besar bh 49,000.00

7 Hak angin kecil bh 13,300.00
8 Hak angin besar bh 24,600.00
9 Kaca Polos 3 mm m2 87,900.00
10 Kaca polos 5 mm m2 250,900.00
11 Kaca Rayband 3 mm m2 239,500.00
12 Kaca Rayband 5 mm m2 260,300.00
13 Kaca Es Kembang 3 mm M2 -
14 Kaca Es Kembang 5 mm M2 -
15 Kaca Nako Lbr -
16 Kaca Polos 8 mm M2 -
17 Kaca Buram 12 mm M2 -
18 Kaca Pantri 5 mm Lbr -
19 Kaca Wibreglass 5 mm M2 -
20 Jendela naco 5 mm panjang 50 cm bh -
B.8. Bahan Sanitair & Pipa

1 Klosed jongkok bh 173,500.00
2 Klosed Duduk Standart bh 1,712,200.00
3 Klosed Duduk monoblok bh 2,870,000.00
4 Wastafel Lengkap Cermin bh 809,200.00
5 Urinoir Keramik Lengkap bh 387,000.00
6 Bak mandi fibreglas 70 x 70 x 66 cm bh 558,200.00
7 Bak reservoir fibreglas kap. 1000 ltr bh 1,409,300.00
8 Lem paralond bh 5,600.00
9 Seal tape bh 1,000.00
10 Kran air 1/2" bh 22,200.00
11 Floor drain bh 64,500.00
12 Avour bh 14,300.00
13 Knee PVC 1/2" bh 2,200.00
14 Knee PVC 3/4" bh 3,400.00
15 Knee PVC 2" bh 8,600.00
16 Knee PVC 3" bh 11,400.00
17 Knee PVC 4" bh 14,400.00
18 Pipa PVC dia. 1/2" m' 9,300.00
19 Pipa PVC dia. 3/4" m' 38,700.00
20 Pipa PVC 2,5" AW m' 0.00
21 Pipa PVC 4" AW m' 0.00
25 Pipa PVC dia. 1" m' 51,600.00
26 Pipa PVC dia. 2" m' 143,500.00
27 Pipa PVC dia. 3" m' 155,700.00
28 Pipa PVC dia. 4" m' 208,200.00
29 Pipa PVC 5" D ljr 384,200.00
30 Pipa air PVC Ø 6" S.10 RRJ ljr 899,300.00
33 Pipa GIP medium 1/2" m' 18,600.00
34 Pipa GIP medium 3/4" m' 20,600.00
35 Pipa GIP medium dia. 1" m' 28,500.00
36 Pipa GIP medium dia. 1 1/2" m' 42,800.00
39 Pipa GIP medium 4" m' 1,407,500.00
40 Pipa GIP medium 6" m' 2,256,400.00
41 Pipa besi hitam 1,5" ljr 209,800.00
42 Pipa besi hitam 2" ljr 270,200.00
45 Pipa besi hitam 5" ljr 1,074,900.00
B.9. Bahan Instalasi Listrik

1 Pasang Titik Cahaya Lampu ttk 237,200.00
2 Pasang Titik Cahaya Stop Kontak ttk 179,900.00
3 Lampu TL 2 x 20 Watt + Accesoriess bh 232,800.00
4 Lampu TL 40 Watt + Accesoriess bh 79,800.00
5 Lampu Pijar 25 Watt + Accesoriess bh 21,000.00
6 Lampu Philips 18 Watt (Komplit) bh 57,700.00
7 Lampu Baret 36 watt + Accesoriess bh 310,000.00
8 Lampu Mercury 250 watt bh 2,245,100.00
9 Lampu Douwn Ligth 20 Watt + Accesoriess bh 226,600.00
10 Lampu TL Bambu 20 Watt (komplit) bh 154,300.00
11 Lampu TL 20 Watt (Komplit) bh 144,000.00
133
12 Lampu XL 18 Watt + Accesoriess bh 65,800.00

13 Lampu Hias + Accesoriess Lengkap bh 3,697,500.00
14 Tiang Lampu Jalan T-11 M' bh 4,867,800.00
15 Tiang Lampu Jalan T-9 M' bh 4,277,000.00
16 Lampu indikator bh 41,500.00
17 Kap lampu lengkap bh 1,846,000.00
18 Saklar tunggal bh 23,900.00
19 Saklar ganda bh 30,000.00
20 Stop kontak bh 23,900.00
21 MCB 4 - 6 Ampere bh 40,800.00
22 MCB 10 Ampere bh 62,500.00
23 MCCB 60 Ampere bh 521,400.00
24 MCCB 90 Ampere bh 1,215,000.00
25 Sekering Khas 3 Fase bh 54,400.00
26 Ampere meter bh 104,000.00
27 Volt meter bh 104,000.00
28 Fiting bh 11,200.00
29 Panel box MCB bh 76,800.00
30 Panel box induk bh 7,751,500.00
31 LP (Panel) bh 2,870,000.00
32 Power Suplay bh 4,228,100.00
33 Isolator bh 4,600.00
34 Lasdop bh 1,500.00
35 T Dooz bh 2,500.00
36 Trafo 250 watt bh 1,000,900.00
37 Switch bh 98,100.00
38 Handle 90 A bh 9,230,100.00
39 Kabel NYY 2x6 mm², Eterna m' 25,600.00
44 Kabel NYY 2x2,5 mm², Eterna m' 10,900.00
45 Kabel NYM 2x2,5 mm², Eterna m' 24,000.00
46 Kabel NYM 2x3 mm², Eterna m' 30,000.00
47 Pipa PVC dia. 1" m' 10,700.00
48 Foto del / otomatis bh 461,800.00
B.10. Bahan Land Secape

1 Rumput gajah m2 21,700.00
2 Palm raja bh 584,700.00
3 Glodok bh 295,200.00
4 Kiara payung bh 327,200.00
5 Tanaman perdu bh 18,200.00
134

RAB Bronjong

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Bronjong

Diunggah oleh

Hak Cipta:

Format Tersedia

KEMENTERIAN AGAMA REPUBLIK INDONESIA

KANTOR KABUPATEN BURU

HARGA PERKIRAAN SENDIRI (HPS/OE)

PEMBANGUNAN KONSTRUKSI PENAHAN TEBING DARI BRONJONG (GABION)

TAHUN ANGGARAN 2018

Sub Total Harga Total Harga

A. PEKERJAAN PERSIAPAN Rp 15,000,000.00 Rp 15,000,000.00

Ambon, Februari 2018

Menyetujui, Dihitung Oleh,

Rivalna Rivai, M.Hum Ir. IMAM MUSHOLIKHIN

Hrg. Satuan Jml. Harga Total Harga

A. PEKERJAAN PERSIAPAN Rp 15,000,000.00

Sub total - A : PEKERJAAN PERSIAPAN Rp 15,000,000.00

1. Pondasi Batu Gunung Rp 15,714,472.21

Total Harga - B.1 : PEKERJAAN PONDASI Rp 23,892,525.67

B.2. PEKERJAAN STRUKTUR BETON

2. Slab Lantai Dasar

b. Luar Ruangan [teras depan] Rp 673,372.55

c. Luar Ruangan [rabat keliling] Rp 2,805,718.96

d. Dalam Ruangan [ruang Genset] Rp 1,386,656.82

Total Harga - B.2 : PEKERJAAN STRUKTUR BETON Rp 42,132,622.12

DINDING PASANGAN (bangunan utama) Rp 45,457,396.97

Sub Total C.1a. Pekerjaan Dinding Batu Bata: Rp 45,457,396.97

C.1b PEKERJAAN PINTU & JENDELA

a. Pintu, Jendela & Ventilasi Rp 32,276,614.00

Sub Total C.1b. Pekerjaan Pintu & Jendela : Rp 32,276,614.00

C.2. PEKERJAAN LANTAI

1. Lantai Ruangan Rp 5,595,458.34

2. Pas. Lantai Lavatory (toilet) Rp 1,148,915.04

3. Pas. Dinding Keramik Lavatory (toilet) Rp 4,524,397.52

Total Harga - C.2 : PEKERJAAN LANTAI Rp 11,268,770.89

C.3. PEKERJAAN SANITARI

Sub Total - C.3 : PEKERJAAN SANITARI Rp 3,832,679.00

C.4. PEKERJAAN TAMPAK LUAR Rp 8,198,896.31

Sub Total - C.4 : PEKERJAAN TAMPAK LUAR Rp 8,198,896.31

C.5. PEKERJAAN PLAFON

1. Plafond Dalam Rp 18,691,527.73

2. Plafond Luar Rp 14,374,662.67

Sub Total - C.5 : PEKERJAAN PLAFON Rp 33,066,190.39

C.6. PEKERJAAN ATAP Rp 76,626,190.01

Sub Total - C.6 : PEKERJAAN ATAP Rp 76,626,190.01

D. PEKERJAAN MEKANIKAL & ELEKTRIKAL

Sub Total - I ; INSTALASI AIR BERSIH Rp 2,000,500.00

II. INSTALASI AIR KOTOR

d. Tee Dia 4" 2.00 bh 14,000.00 28,000.00

2. Septik Tank dan Peresapan Rp 11,117,000.00

Sub Total - II ; INSTALASI AIR KOTOR Rp 14,665,970.00

D.2 PEKERJAAN ELEKTRIKAL

II. PEKERJAAN PANEL Rp 3,000,000.00

Sub Total - D.2.a. : PEKERJAAN LAMPU DAN STOP KONTAK Rp 10,557,800.00

E. PEKERJAAN PEMBERSIHAN Rp 5,000,000.00

Total Harga - F. : PEKERJAAN PEMBERSIHAN Rp 5,000,000.00

Thn. Anggaran 2018

CV. PESONA CONSULTAN

TAHUN ANGGARAN 2018

RENCANA ANGGARAN BIAYA (RAB)

NO JENIS PEKERJAAN JUMLAH HARGA ( Rp )

I. PEKERJAAN PERSIAPAN/UMUM Rp 22,500,000.00

II. PEKERJAAN PAGAR KELILING KANTOR Rp 755,747,579.03

A. NILAI KONTRUKSI Rp 778,247,579.026

Ambon, OKTOBER 2017

Diperiksa/disetujui, Dihitung Oleh,

__________________________ Ir. IMAM MUSHOLIKHIN