BILL OF QUANTITY (BQ)

PAKET PEKERJAAN:

SIPIL INTERIOR

TENDER PEKERJAAN SIPIL

PT. MATAHARI DEPARTMENT STORE, TBK

PROYEK TOKO RENOVASI

MDS. CITRALAND JAKARTA

TAHUN 2022
 Bill Of Quantity
Pekerjaan Sipil Interior
PT. Matahari Department Store, Tbk
Proyek Blok Tender Toko Baru Tipe B
Tahun 2020

JUMLAH HARGA
NO. URAIAN PEKERJAAN PROYEK TOKO BARU
(Rp.)

SUB REKAPITULASI PEKERJAAN SIPIL GABUNGAN

(STANDAR DAN NON STANDAR)

#REF! #REF!

1 Pekerjaan Lantai
2 Pekerjaan Partisi / Dinding
3 Pekerjaan Plafond
4 Pekerjaan Pengecatan
5 Pekerjaan Lain - Lain

Sub Total (1 s/d. 5) -

Jasa Pemborong 6% -

Sub Total ( 1 s/d.5 ) + Jasa Pemborong 6% -

6 Pekerjaan Pengadan Material Keramik #REF!

7 Pekerjaan Prelimineries #REF!

Sub Total Pekerjaan Sipil Standar ( A ) #REF!

B. SUB REKAPITULASI PEKERJAAN TRANSPORTASI & AKOMODASI #REF!

Sub Total Pekerjaan Transportasi & Akomodasi ( B ) #REF!

Sub Total ( A + B ) #REF!

Sub Total ( A + B ) Pembulatan #REF!

Pajak Pertambahan Nilai ( PPN ) 10% #REF!

Total Pekerjaan Sipil Gabungan + PPN 10% #REF!

Total Pekerjaan Sipil Gabungan (Tidak Termasuk PPN) Dipindahkan ke Surat

Penawaran #REF!

2 of 44 Rekapitulasi Khusus Tender PT. Matahari Department Store, Tbk.

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

A. PEKERJAAN LANTAI

I. ANALISA HARGA PEKERJAAN SCREED LANTAI

I.1. Pekerjaan pengadaan dan pemasangan screed lantai adukan (1:4) t=2 cm 1.00 m2 Rp 30,500 Rp 234,310

1 Pasir pasang 0.03 m3 229,000 5,725 229,000 229,000

2 Semen PC 50 kg 0.18 zak 57,000 9,975 57,000 1,425
3 Upah pasang screeding 1.00 m2 14,800 14,800 22,200 3,885
Jumlah 30,500 234,310

II. ANALISA HARGA PEKERJAAN PEMASANGAN LANTAI & ACCESSORIES

Pekerjaan pemasangan lantai keramik di atas screeding (tidak termasuk

II.1. 1.00 m2 Rp 44,700 Rp 60,650
pengadaan material keramik)
1 Perekat keramik MU 420 3.00 kg 3,800 11,400 3,800 11,400
2 Pengisi nat keramik AM 53 0.20 kg 7,000 1,400 7,000 1,400
3 Upah pasang keramik lantai 1.00 m2 31,900 31,900 47,850 47,850
Jumlah 44,700 60,650

III. ANALISA HARGA PEKERJAAN URUGAN

III.1. Pekerjaan pengadaan dan pemasangan urugan pasir 1.00 m3 Rp 335,100 Rp 365,250
1 Pasir pasang 1.20 m3 229,000 274,800 229,000 274,800
2 Upah urug pasir 1.00 m3 60,300 60,300 90,450 90,450
Jumlah 335,100 365,250

IV. ANALISA HARGA PEKERJAAN TANGGULAN BATA

Pekerjaan pengadaan dan pemasangan tanggulan bata untuk batas urugan

IV.1. 1.00 m2 Rp 88,630 Rp 99,480
pasir
1 Batu bata merah press 70.00 bh 700 49,000 700 49,000
2 Pasir pasang 0.04 m3 229,000 8,244 229,000 8,244
3 Semen PC 50 kg 0.17 zak 57,000 9,690 57,000 9,690
4 Upah pasang bata 1.00 m2 21,700 21,700 32,550 32,550
Jumlah 88,634 99,484

Pekerjaan pengadaan dan pemasangan tanggulan bata dilapis keramik, uk.

IV.2. 1.00 m Rp 50,770 Rp 53,120
Atas 10cm, bawah 20 cm, tinggi 30 cm
1 Batu bata merah press 28.00 bh 700 19,600 700 19,600
2 Pasir pasang 0.01 m3 229,000 3,298 229,000 3,298
3 Semen PC 50 kg 0.07 zak 57,000 3,876 57,000 3,876
4 Perekat keramik MU 420 4.50 kg 3,800 17,100 3,800 17,100
5 Pengisi nat keramik AM 53 0.32 kg 7,000 2,205 7,000 2,205
6 Upah pasang tanggulan bata lapis keramik 1.00 m 4,700 4,700 7,050 7,050
Jumlah 50,779 53,129

IV.3. Pekerjaan pengadaan dan pemasangan tanggulan void beton uk. 10x20 cm +
1.00 m Rp 163,510 Rp 184,170
pemasangan keramik
1 Beton 1:2:3 0.02 m3 790,000 17,380 790,000 17,380
2 Upah cor beton 0.02 m3 60,300 1,327 90,450 1,990
3 Besi beton 3.50 kg 11,600 40,600 11,600 40,600
4 Upah pembesian 3.50 kg 4,400 15,400 6,600 23,100
5 Bekesting ringan 0.40 m2 59,400 23,760 59,400 23,760
6 Upah pembuatan bekisting 0.40 m2 29,600 11,840 44,400 17,760
7 Perekat keramik MU 420 2.00 kg 3,800 7,600 3,800 7,600
8 Pengisi nat keramik AM 53 0.14 kg 7,000 980 7,000 980
9 Upah pasang keramik lantai 0.40 m2 31,900 12,760 47,850 19,140
10 Edging tanggulan keramik Rehau 1.10 m 15,700 17,270 15,700 17,270
11 Sealant 1x1 cm 2.00 m' 7,300 14,600 7,300 14,600
Jumlah 163,517 184,180

V. ANALISA HARGA PEKERJAAN WATERPROOFING

V.1. Pekerjaan pengadaan dan pemasangan waterproofing coating Sika 3 lapis 1.00 m2 Rp 96,050 Rp 106,750

1 Waterproofing coating Sika 107 ( 3 lapis ) 4.73 kg 15,800 74,655 15,800 74,655
2 Upah pasang waterproofing 1.00 m2 21,400 21,400 32,100 32,100
Jumlah 96,055 106,755

XI. Analisa Harga Pengadaan Keramik

1 Keramik Allia NPC-P60815 Stars Light Grey 60x60 cm 1.00 m2 247,000 247,000 247,000 247,000

2 Keramik Asia tile 30x30 cm 1.00 m2 42,500 42,500 42,500 42,500

3 Keramik DecoGress Red Brentwood 15x60 cm 1.00 m2 226,800 226,800 226,800 226,800

4 Keramik Norte 60x60 cm Sandimas 1.00 m2 95,000 95,000 95,000 95,000

Analisa Harga Satuan - 3 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

5 Keramik Elora QJ-BR-FP6005 PepperStone Grey 1.00 m2 145,000 145,000 145,000 145,000

6 Keramik Elora Cement Line Light Grey 60x60 cm 1.00 m2 167,900 167,900 167,900 167,900

B. PEKERJAAN DINDING, PARTISI, & KOLOM,

I. ANALISA HARGA PEKERJAAN BATU BATA

Pekerjaan pengadaan dan pemasangan pasangan bata 1/2 bt ad 1PC : 5PP +

I.1. 1.00 m2 Rp 126,390 Rp 137,240
Kolom dan Balok Praktis
1 Batu bata merah press 70.00 bh 700 49,000 700 49,000
2 Pasir pasang 0.04 m3 229,000 8,244 229,000 8,244
3 Semen PC 50 kg 0.17 zak 57,000 9,690 57,000 9,690
4 Kolom & balok praktis ( besi dia 8 & 4 mm ) 0.01 m3 3,562,000 37,757 3,562,000 37,757
5 Upah pasang bata 1.00 m2 21,700 21,700 32,550 32,550
Jumlah 126,391 137,241

Pekerjaan pengadaan dan pemasangan plesteran dinding + aci t=2 cm ad 1PC :

I.2. 1.00 m2 Rp 38,440 Rp 48,640
5PP
1 Pasir pasang 0.03 m3 229,000 6,641 229,000 6,641
2 Semen PC 50 kg 0.20 zak 57,000 11,400 57,000 11,400
3 Upah plester + aci 1.00 m2 20,400 20,400 30,600 30,600
Jumlah 38,441 48,641

II. ANALISA HARGA PEKERJAAN DINDING KERAMIK

II.1. Pekerjaan pengadaan dan pemasangan dinding keramik ad. 1PC : 4PP 1.00 m2 Rp 54,460 Rp 71,760

1 Pasir pasang 0.03 m3 229,000 6,870 229,000 6,870

2 Semen PC 50 kg 0.19 zak 57,000 10,545 57,000 10,545
3 Pengisi nat keramik AM 53 0.35 kg 7,000 2,450 7,000 2,450
4 Upah pasang keramik dinding 1.00 m2 34,600 34,600 51,900 51,900
Jumlah 54,465 71,765

III. ANALISA HARGA PEKERJAAN DINDING PARTISI POLOS

Pekerjaan pengadaan dan pemasangan partisi gypsum polos selling area

III.1.1 1.00 m2 Rp 128,220 Rp 142,920
gypsum + hollow + plint rubber t=6 cm + Cat emultion Sunday Morning

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Cat emultion Sunday Morning 9A-05B 1.00 m2 19,100 19,100 19,100 19,100
6 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
7 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
8 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 128,228 142,928

Pekerjaan pengadaan dan pemasangan partisi gypsum polos selling area

III.1.2 1.00 m2 Rp 128,320 Rp 143,020
gypsum + hollow + plint rubber t=6 cm + Cat Raining In Paris

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Cat emultion Raining in Paris A-02A15 1.00 m2 19,200 19,200 19,200 19,200
6 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
7 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
8 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 128,328 143,028

Pekerjaan pengadaan dan pemasangan partisi gypsum polos selling area

III.1.1 1.00 m2 Rp 132,220 Rp 146,920
gypsum + hollow + plint rubber t=6 cm + Cat emultion Dulux Easy Clean

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
6 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
7 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
8 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 132,228 146,928

Pekerjaan pengadaan dan pemasangan partisi gypsum polos selling area

III.1.2 1.00 m2 Rp 128,320 Rp 143,020
gypsum + hollow + plint rubber t=6 cm + Cat Mowilex Raining In Paris

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350

Analisa Harga Satuan - 4 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

3 Compound 0.26 kg 2,900 754 2,900 754

4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Cat emultion Raining in Paris A-02A15 1.00 m2 19,200 19,200 19,200 19,200
6 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
7 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
8 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 128,328 143,028

Pekerjaan pengadaan dan pemasangan partisi gypsum polos 2 sisi office area
III.2. 1.00 m2 Rp 201,500 Rp 221,100
gypsum + rangka hollow + 2 sisi plint rubber t=6 cm + Cat Dulux Easy Clean

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.73 lbr 55,000 40,150 55,000 40,150
3 Compound 0.51 kg 2,900 1,479 2,900 1,479
4 Plin rubber skirting profile SL 60 Dark Grey 0.58 m' 36,400 21,112 36,400 21,112
5 Cat emultion Dulux Easy Clean 2.00 m2 23,100 46,200 23,100 46,200
6 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
7 Accessories ( paku,screw dll ) 2.00 m2 5,300 10,600 5,300 10,600
8 Upah pasang partisi 2 sisi + rangka 1.00 m2 28,000 28,000 42,000 42,000
Jumlah 201,509 221,109

Pekerjaan pengadaan dan pemasangan partisi gypsum polos 2 sisi office area
III.2. gypsum + rangka hollow + 2 sisi plint rubber t=6 cm + Cat emultion Sunday 1.00 m2 Rp 193,500 Rp 213,100
Morning 9A-05B
1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.73 lbr 55,000 40,150 55,000 40,150
3 Compound 0.51 kg 2,900 1,479 2,900 1,479
4 Plin rubber skirting profile SL 60 Dark Grey 0.58 m' 36,400 21,112 36,400 21,112
5 Cat emultion Sunday Morning 9A-05B 2.00 m2 19,100 38,200 19,100 38,200
6 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
7 Accessories ( paku,screw dll ) 2.00 m2 5,300 10,600 5,300 10,600
8 Upah pasang partisi 2 sisi + rangka 1.00 m2 28,000 28,000 42,000 42,000
Jumlah 193,509 213,109

IV. ANALISA HARGA PEKERJAAN PEMBUNGKUS PARTISI POLOS

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum polos

IV.1. 1.00 m2 Rp 73,560 Rp 82,310
selling area + plint rubber t=6 cm + finish Cat emultion Sunday Morning 9A-05B

1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
4 Cat emultion Sunday Morning 9A-05B 1.00 m2 19,100 19,100 19,100 19,100
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 73,560 82,310

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum polos

IV.1. 1.00 m2 Rp 73,660 Rp 82,410
selling area + plint rubber t=6 cm + finish Cat emultion Raining in Paris A-02A15

1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
4 Cat emultion Raining in Paris A-02A15 1.00 m2 19,200 19,200 19,200 19,200
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 73,660 82,410

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum polos

IV.1. 1.00 m2 Rp 77,560 Rp 86,310
selling area + plint rubber t=6 cm + finish Cat emultion Dulux Easy Clean

1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
4 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 77,560 86,310

Pekerjaan pengadaan dan pemasangan partisi gypsum 1 sisi polos + rangka

IV.2. 1.00 m2 Rp 121,670 Rp 136,370
hollow + Cat Dulux Easy Clean
1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 121,672 136,372

Analisa Harga Satuan - 5 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Pekerjaan pengadaan dan pemasangan partisi gypsum 2 sisi polos + rangka

IV.3. 1.00 m2 Rp 157,390 Rp 176,990
hollow + Cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.73 lbr 55,000 40,150 55,000 40,150
3 Compound 0.51 kg 2,900 1,479 2,900 1,479
4 Cat emultion Vinilex 2.00 m2 11,600 23,200 11,600 23,200
5 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
6 Accessories ( paku,screw dll ) 2.00 m2 5,300 10,600 5,300 10,600
7 Upah pasang partisi 2 sisi + rangka 1.00 m2 28,000 28,000 42,000 42,000
Jumlah 157,397 176,997

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum + Cat

IV.2. 1.00 m2 Rp 78,900 Rp 93,600
Dulux Easy Clean
1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
4 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 78,904 93,604

V. ANALISA HARGA PEKERJAAN PARTISI AREA SELLING + MELAMINTO

Pekerjaan pengadaan dan pemasangan partisi area selling dari bahan multiplex
V.1. 1.00 m2 Rp 193,340 Rp 205,240
9 mm + melaminto + rangka hollow + plint rubber t=6 cm

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Multiplek 9 mm 0.37 lbr 118,700 43,919 118,700 43,919
3 Melaminto dof 3 mm 0.37 lbr 128,700 47,619 128,700 47,619
4 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
5 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 193,342 205,242

Pekerjaan pengadaan dan pemasangan partisi area selling dari bahan multiplex
V.1.1 1.00 m2 Rp 138,670 Rp 144,620
9 mm + melaminto + plint rubber t=6 cm
1 Multiplek 9 mm 0.37 lbr 118,700 43,919 118,700 43,919
2 Melaminto dof 3 mm 0.37 lbr 128,700 47,619 128,700 47,619
3 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 138,674 144,624

Pekerjaan pengadaan dan pemasangan partisi gypsum polos di atas plafond -

V.2. 1.00 m2 Rp 97,900 Rp 112,600
antara selling dan gudang + Cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.51 m 12,150 30,497 12,150 30,497
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 97,901 112,601

Pekerjaan pengadaan dan pemasangan partisi gypsum polos di atas plafond -

V.2.2 1.00 m2 Rp 109,400 Rp 124,100
antara FR dan Office + Cat Dulux Easy Clean
1 Hollow Galvanis 36x36x0,50 mm 2.51 m 12,150 30,497 12,150 30,497
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 109,401 124,101

Pekerjaan pengadaan dan pemasangan partisi gypsum 1 sisi polos pembatas

V.3. 1.00 m2 Rp 110,170 Rp 124,870
gudang + rangka hollow + Cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Compound 0.26 kg 2,900 754 2,900 754
4 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang partisi 1 sisi + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 110,172 124,872

Pekerjaan pengadaan dan pemasangan partisi gypsum 2 sisi polos pembatas

V.3.2 1.00 m2 Rp 157,390 Rp 176,990
gudang + rangka hollow + Cat Vinilex

Analisa Harga Satuan - 6 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.73 lbr 55,000 40,150 55,000 40,150
3 Compound 0.51 kg 2,900 1,479 2,900 1,479
4 Cat emultion Vinilex 2.00 m2 11,600 23,200 11,600 23,200
5 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
6 Accessories ( paku,screw dll ) 2.00 m2 5,300 10,600 5,300 10,600
7 Upah pasang partisi 2 sisi + rangka 1.00 m2 28,000 28,000 42,000 42,000
Jumlah 157,397 176,997

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum polos +

V.4. 1.00 m2 Rp 72,700 Rp 84,250
Cat Vinilex
1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Cat emultion Vinilex 2.00 m2 11,600 23,200 11,600 23,200
4 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 72,704 84,254

Pekerjaan pengadaan dan pemasangan partisi gypsum pelindung area

V.5. 1.00 m2 Rp 108,410 Rp 122,610
pekerjaan + rangka hollow + Cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
3 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
4 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang partisi pelindung pekerjaan 1.00 m2 22,800 22,800 34,200 34,200
Jumlah 108,418 122,618

V.6. Pekerjaan Pembongkaran Partisi

1 Upah bongkar partisi pelindung pekerjaan 1.00 m2 10,600 10,600 10,600 10,600

VI. ANALISA HARGA PEKERJAAN CERMIN

Pekerjaan pengadaan dan pemasangan cermin 5 mm list stainless steel 2x2 cm

VI.1. 1.00 m2 Rp 735,640 Rp 763,290
+ base multiplek 9 mm
1 Multiplek 9 mm 0.37 lbr 118,700 43,919 118,700 43,919
2 Cermin 5 mm 1.05 m2 375,000 393,750 375,000 393,750
3 List L stainless steel 2x2 cm tebal 1,2 mm untuk frame cermin 4.00 m' 47,200 188,800 47,200 188,800
4 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
5 Sealant 1x1 cm 4.00 m' 7,300 29,200 7,300 29,200
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang cermin 1.00 m2 55,300 55,300 82,950 82,950
Jumlah 735,649 763,299

Pekerjaan pengadaan dan pemasangan cermin 5 mm list bevel 3 cm + base

VI.2. 1.00 m2 Rp 612,440 Rp 640,090
multiplek 9 mm
1 Multiplek 9 mm 0.37 lbr 118,700 43,919 118,700 43,919
2 Cermin 5 mm 1.05 m2 375,000 393,750 375,000 393,750
3 Bevel 3 cm untuk cermin 5 mm 4.00 m' 23,700 94,800 23,700 94,800
4 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang cermin 1.00 m2 55,300 55,300 82,950 82,950
Jumlah 612,449 640,099

Pekerjaan pengadaan dan pemasangan cermin 5 mm list stainless steel hairline

VI.3. 1.00 m2 Rp 741,460 Rp 769,110
2x2 cm tebal 1,5 mm + base multiplek 9 mm
1 Multiplek 9 mm 0.37 lbr 118,700 43,919 118,700 43,919
2 Cermin 5 mm 1.05 m2 375,000 393,750 375,000 393,750
3 List L stainless steel hairline 2x2 cm tebal 1,5 mm untuk frame cermin 4.00 m' 53,500 214,000 53,500 214,000
4 Sealant 1x1 cm 4.00 m' 7,300 29,200 7,300 29,200
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang cermin 1.00 m2 55,300 55,300 82,950 82,950
Jumlah 741,469 769,119

ANALISA HARGA PEKERJAAN LIST BESI SIKU, LIST ALUMUNIUM, DAN

VII.
FRAME HOLLOW VM

Pekerjaan pengadaan dan pemasangan list besi siku 3x3x0.3 cm untuk sudut
VII.1. 1.00 bh Rp 52,280 Rp 61,380
partisi panjang 1,3 m
1 Besi siku 3x3x0.3 cm 1.77 kg 11,200 19,824 11,200 19,824
2 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 0.08 m2 178,300 14,264 178,300 14,264
3 Upah pasang list besi siku 1.30 m' 14,000 18,200 21,000 27,300
Jumlah 52,288 61,388

Pekerjaan pengadaan dan pemasangan list alumunium 3x3x0.1 cm untuk sudut

VII.2. 1.00 m' Rp 40,140 Rp 47,140
partisi Office
1 Alumunium 3x3x0.1 cm 1.05 m 24,900 26,145 24,900 26,145
2 Upah pasang list alumunium 1.00 m' 14,000 14,000 21,000 21,000
Jumlah 40,145 47,145

Analisa Harga Satuan - 7 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

VIII. ANALISA HARGA PEKERJAAN TOPING PARTISI & CORNER BEAD

Pekerjaan pengadaan dan pemasangan toping partisi 1,8x7 cm mendatar (di

VIII.1. 1.00 m Rp 59,820 Rp 67,420
atas partisi)
1 MDF 18 mm 0.04 lbr 222,800 8,912 222,800 8,912
2 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 0.20 m2 178,300 35,660 178,300 35,660
3 Accessories ( paku,screw dll ) 0.01 m2 5,300 53 5,300 53
4 Upah pasang toping partisi 1.00 m' 15,200 15,200 22,800 22,800
Jumlah 59,825 67,425

Pekerjaan pengadaan dan pemasangan toping partisi 1x6 cm tegak (di samping
VIII.2. 1.00 m Rp 34,260 Rp 41,860
partisi)
1 Multiplek 9 mm 0.04 lbr 118,700 4,748 118,700 4,748
2 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 0.08 m2 178,300 14,264 178,300 14,264
3 Accessories ( paku,screw dll ) 0.01 m2 5,300 53 5,300 53
4 Upah pasang toping partisi 1.00 m' 15,200 15,200 22,800 22,800
Jumlah 34,265 41,865

VIII.3. Pekerjaan pengadaan dan pemasangan corner bead untuk sudut partisi 1.00 m' Rp 19,800 Rp 26,800

1 Corner Bead 1.00 m 5,800 5,800 5,800 5,800

2 Upah pasang list besi siku 1.00 m' 14,000 14,000 21,000 21,000
Jumlah 19,800 26,800

IX. ANALISA HARGA PEKERJAAN BOARD & MIRROR

IX.1. Pekerjaan pengadaan dan pemasangan white board ukuran 120x80 cm - P.2 WB 1.00 unit Rp 275,970 Rp 318,690

1 Multiplek 9 mm 0.34 lbr 118,700 40,358 118,700 40,358

2 Melaminto dof 3 mm 0.34 lbr 128,700 43,758 128,700 43,758
3 List kamper 1x3 finish cat duco 4.00 m' 19,600 78,400 19,600 78,400
4 Lem Aica 0.29 kg 64,600 18,734 64,600 18,734
5 Besi penggantung 2.00 unit 2,100 4,200 2,100 4,200
6 Accessories ( paku,screw dll ) 0.96 m2 5,300 5,088 5,300 5,088
7 Upah pasang panel melaminto 0.96 m2 89,000 85,440 133,500 128,160
Jumlah 275,978 318,698

Pekerjaan pengadaan dan pemasangan mirror board ukuran 120x65 cm - P.3

IX.2. 1.00 unit Rp 433,670 Rp 455,240
MB
1 Multiplek 6 mm 0.30 lbr 86,300 25,890 86,300 25,890
2 Cermin 5 mm 0.82 m2 375,000 307,500 375,000 307,500
3 List MDF 1.2x 1 cm finish cat Duco 3.70 m' 10,400 38,480 10,400 38,480
4 Lem Aica 0.16 kg 64,600 10,336 64,600 10,336
5 Besi penggantung 2.00 unit 2,100 4,200 2,100 4,200
6 Accessories ( paku,screw dll ) 0.78 m2 5,300 4,134 5,300 4,134
7 Upah pasang cermin 0.78 m2 55,300 43,134 82,950 64,701
Jumlah 433,674 455,241

IX.3. Pekerjaan pengadaan dan pemasangan mirror panel ukuran 80x200 cm - MBL 1.00 unit Rp 941,420 Rp 985,660

1 Multiplek 12 mm 0.56 lbr 148,000 82,880 148,000 82,880

2 Cermin 6 mm 1.68 m2 386,700 649,656 386,700 649,656
3 List kayu meranti uk. 1x2 cm finish duco 5.60 m' 13,700 76,720 13,700 76,720
4 Lem Aica 0.48 kg 64,600 31,008 64,600 31,008
5 Besi penggantung 2.00 unit 2,100 4,200 2,100 4,200
6 Accessories ( paku,screw dll ) 1.60 m2 5,300 8,480 5,300 8,480
7 Upah pasang cermin 1.60 m2 55,300 88,480 82,950 132,720
Jumlah 941,424 985,664

X. Analisa Harga Partisi Sport Shoes Type A

XI Analisa Harga Partisi Bag Type A

Pekerjaan pengadaan dan pemasangan partisi FW - B uk. 340x45x320 cm Type

A Combine + Wallpaper CGM Plenus 3 2711-2 + Panel brand HPL Carta CT
XI.1. 1.00 unit Rp 8,881,680 Rp 9,116,490
0153F Ice White + cermin 5 mm + HPL Taco Auckland Oak 45 cm + Ruter + Cat
emultion Sunday Morning
1 Hollow Galvanis 36x36x0,50 mm 117.60 m 12,150 1,428,840 12,150 1,428,840
2 Multiplek 9 mm 6.75 lbr 118,700 801,225 118,700 801,225
3 Cat meni Avian 19.36 m2 5,600 108,416 5,600 108,416
4 HPL Auckland Oak Wood Matte TH 1202 FC 0.45 lbr 210,000 94,500 210,000 94,500
5 HPL Carta CT 0153F Ice White 0.25 lbr 182,200 45,550 182,200 45,550
4 Multiplek 9 mm 3.98 lbr 118,700 472,426 118,700 472,426
5 Gypsum 9 mm Knauf, Elephant, Jayaboard 2.82 lbr 55,000 155,100 55,000 155,100
6 Compound 1.97 kg 2,900 5,713 2,900 5,713
7 Cat emultion Sunday Morning 9A-05B 3.74 m2 19,100 71,434 19,100 71,434
8 Cat emultion Sunday Morning 9A-05B 1.70 m2 19,100 32,470 19,100 32,470
8 Wallpaper CGM Plenus 3 2711-2 15.04 m2 56,500 849,760 56,500 849,760
9 Cat dasar + Lem wallpaper 15.04 m2 15,700 236,128 15,700 236,128
10 MDF 9 mm 1.58 lbr 141,300 223,254 141,300 223,254
11 Cermin 5 mm 7.94 m2 375,000 2,977,500 375,000 2,977,500

Analisa Harga Satuan - 8 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

12 HPL Taco Mocha Oak TH 374 H 1.58 lbr 180,000 284,400 180,000 284,400
13 Lem Aica 1.96 kg 64,600 126,616 64,600 126,616
14 Bracket 210 cm 5.00 btg 39,600 198,000 39,600 198,000
15 Upah ruter Bracket 10.50 m 7,300 76,650 10,950 114,975
16 Upah ruter HPL 1.28 m 3,650 4,656 5,475 6,985
17 Plin rubber skirting profile SL 60 Dark Grey 3.80 m' 36,400 138,320 36,400 138,320
18 Siku stainless steel mirror uk. 1.5x1.5x0.1 cm 2.70 m' 38,800 104,760 38,800 104,760
18 Upah pengecatan 23.10 m2 5,600 129,360 8,400 194,040
19 Accessories ( paku,screw dll ) 10.88 m2 5,300 57,664 5,300 57,664
20 Upah pasang Focal Wall Bag 10.88 m2 23,800 258,944 35,700 388,416
Jumlah 8,881,686 9,116,492

Pekerjaan pengadaan dan pemasangan partisi P - B Type A Combine + panel

XI.2. 1.00 m2 Rp 168,180 Rp 188,990
brand + Cat emultion Sunday Morning 9A-05B (tinggi 350 cm)

1 Hollow Galvanis 36x36x0,50 mm 3.55 m 12,150 43,133 12,150 43,133

2 Multiplek 9 mm 0.05 lbr 118,700 5,935 118,700 5,935
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.36 lbr 55,000 19,800 55,000 19,800
4 Compound 0.24 kg 2,900 696 2,900 696
5 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
6 Cat emultion Sunday Morning 9A-05B 1.00 m2 19,100 19,100 19,100 19,100
7 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
8 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
9 Lem aica 0.03 kg 64,600 1,938 64,600 1,938
10 Hollow Galvanis 36x36x0,50 mm 0.60 m 12,150 7,290 12,150 7,290
11 Pelat alumunium tebal 1 mm 0.01 lbr 490,000 7,340 490,000 7,340
12 Upah potong plat alumunium 0.29 m 7,100 2,029 10,650 3,043
13 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
14 Upah pasang perimeter accessories, cosmetic & bag 1.00 m2 34,000 34,000 51,000 51,000
Jumlah 168,182 188,997

XII Analisa Harga Partisi Ladies Shoes & Men Shoes Type A Combine

XII.1. Analisa Harga Partisi Ladies Shoes Type A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - LS uk. 252x40x320 cm,

diantara Perimeter LS Type A + Wallpaper CGM Basic+ 442-4 + Cat emultion
XII.1.1. 1.00 unit Rp 4,625,600 Rp 4,818,710
Sunday Morning + + HPL Auckland Oak + Ruter + panel brand HPL Carta CT
0153F Ice White
1 Hollow Galvanis 36x36x0,50 mm 96.57 m 12,150 1,173,326 12,150 1,173,326
2 Multiplek 9 mm 0.56 lbr 118,700 66,472 118,700 66,472
3 Multiplek 9 mm 1.22 lbr 118,700 144,814 118,700 144,814
4 Gypsum 9 mm Knauf, Elephant, Jayaboard 3.17 lbr 55,000 174,350 55,000 174,350
5 Compound 2.32 kg 2,900 6,728 2,900 6,728
6 Cat emultion Sunday Morning 9A-05B 7.59 m2 19,100 144,969 19,100 144,969
7 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
8 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
9 MDF 9 mm 4.88 lbr 141,300 689,544 141,300 689,544
10 HPL Taco Mocha Oak TH 374 H 1.40 lbr 180,000 252,000 180,000 252,000
11 HPL Auckland Oak Wood Matte TH 1202 FC 0.34 lbr 210,000 71,400 210,000 71,400
12 Upah ruter HPL 16.07 m 3,650 58,656 5,475 87,983
13 Melaminto dof 3 mm 3.49 lbr 128,700 449,163 128,700 449,163
14 Lem Aica 4.51 kg 64,600 291,346 64,600 291,346
15 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 7.74 m' 18,000 139,320 18,000 139,320
16 List MDF 1.2x5 cm dilapis laminate Taco Mocha Oak TH 374 H 7.74 m' 15,700 121,518 15,700 121,518
17 List MDF 1.2x3.8 cm dilapis laminate Taco Mocha Oak TH 374 H 7.74 m' 12,600 97,524 12,600 97,524
18 Bracket 150 cm 4.00 btg 19,500 78,000 19,500 78,000
19 Upah ruter Bracket 6.00 m 7,300 43,800 10,950 65,700
20 Plin rubber skirting profile SL 60 Dark Grey 4.08 m' 36,400 148,512 36,400 148,512
21 Upah pengecatan 9.87 m2 5,600 55,272 8,400 82,908
22 Accessories ( paku,screw dll ) 9.60 m2 5,300 50,880 5,300 50,880
23 Upah pasang Focal Wall Shoes 9.60 m2 23,800 228,480 35,700 342,720
Jumlah 4,625,609 4,818,713

Pekerjaan pengadaan dan pemasangan partisi P - LS Type A Combine + Cat

XII.1.2. emultion Sunday Morning + Wallpaper CGM Basic+ 442-4 + panel brand HPL 1.00 m2 Rp 549,620 Rp 571,000
Carta CT 0153F Ice White (tinggi 350 cm)
1 Hollow Galvanis 36x36x0,50 mm 6.78 m 12,150 82,377 12,150 82,377
2 List MDF 18 mm lapis laminate Taco Mocha Oak TH 374 H uk. 2x6 cm 1.15 m' 20,900 24,035 20,900 24,035
3 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x3 cm 1.15 m' 12,600 14,490 12,600 14,490
4 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 1.43 m' 18,900 27,027 18,900 27,027
5 List MDF 9 mm kotak lapis laminate Taco Mocha Oak TH 374 H uk. 5x7 cm 0.29 m' 41,200 11,948 41,200 11,948
6 List MDF 1.8+1.2 mm uk. 3x4 cm untuk perkuatan 0.29 m' 6,500 1,885 6,500 1,885
7 MDF 9 mm 0.08 lbr 141,300 11,304 141,300 11,304
8 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
8 HPL Taco Mocha Oak TH 374 H 0.08 lbr 180,000 14,400 180,000 14,400
9 Lem Aica 0.09 kg 64,600 5,814 64,600 5,814
10 Besi siku 4x4x0.4 cm 5.34 kg 11,200 59,808 11,200 59,808

Analisa Harga Satuan - 9 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

11 Cat enamel gloss Dulux 0.47 m2 22,200 10,434 22,200 10,434

12 Kaca polos 6 mm 0.38 m2 182,000 69,160 182,000 69,160
13 Sticker sandblast 0.38 m2 30,800 11,704 30,800 11,704
14 Cermin 5 mm 0.09 m2 375,000 33,750 375,000 33,750
15 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.32 lbr 55,000 17,600 55,000 17,600
16 Compound 0.27 kg 2,900 783 2,900 783
17 Cat emultion Sunday Morning 9A-05B 0.38 m2 19,100 7,258 19,100 7,258
18 Wallpaper CGM Basic+ 442-4 0.89 m2 45,500 40,495 45,500 40,495
19 Cat dasar + Lem wallpaper 0.89 m2 15,700 13,973 15,700 13,973
20 Multiplek 9 mm 0.23 lbr 118,700 27,301 118,700 27,301
21 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
22 Upah pengecatan 1.26 m2 5,600 7,056 8,400 10,584
23 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
24 Upah pasang perimeter shoes type A + ambalan sepatu 1.00 m2 35,700 35,700 53,550 53,550
Jumlah 549,624 571,002

Pekerjaan pengadaan dan pemasangan sekat shoes corner lebar 15 cm, tinggi
XII.1.3 350 cm, diantara Perimeter LS dengan Perimeter Lainnya, Type A combine +Cat 1.000 unit Rp 621,480 Rp 639,400
emultion Sunday Morning
1 Hollow Galvanis 36x36x0,50 mm 8.14 m 12,150 98,901 12,150 98,901
2 Hollow Galvanis 16x36x0,50 mm 19.69 m 8,590 169,137 8,590 169,137
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.19 lbr 55,000 65,450 55,000 65,450
4 Compound 0.77 kg 2,900 2,233 2,900 2,233
5 Wallpaper CGM Basic+ 442-4 1.14 m2 45,500 51,870 45,500 51,870
6 Cat dasar + Lem wallpaper 1.14 m2 15,700 17,898 15,700 17,898
7 Cat emultion Sunday Morning 9A-05B 1.93 m2 19,100 36,863 19,100 36,863
8 Plin rubber skirting profile SL 60 Dark Grey 0.97 m' 36,400 35,308 36,400 35,308
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 2.85 m' 18,000 51,300 18,000 51,300
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 2.85 m' 18,900 53,865 18,900 53,865
11 Upah pengecatan 3.07 m2 5,600 17,192 8,400 25,788
12 Accessories ( paku,screw dll ) 0.53 m2 5,300 2,809 5,300 2,809
13 Upah pasang partisi sekat 0.53 m2 35,200 18,656 52,800 27,984
Jumlah 621,482 639,406

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 20x42x350 cm,diantara

XII.1.4 P - LS, Type A combine + Wallpaper CGM Basic+ 442-4 + Cat emultion Sunday 1.000 unit Rp 787,670 Rp 808,340
Morning
1 Hollow Galvanis 36x36x0,50 mm 8.40 m 12,150 102,060 12,150 102,060
2 Hollow Galvanis 16x36x0,50 mm 19.95 m 8,590 171,371 8,590 171,371
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.20 lbr 55,000 66,000 55,000 66,000
4 Compound 0.73 kg 2,900 2,117 2,900 2,117
5 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
6 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
7 Cat emultion Sunday Morning 9A-05B 0.70 m2 19,100 13,370 19,100 13,370
8 Plin rubber skirting profile SL 60 Dark Grey 1.04 m' 36,400 37,856 36,400 37,856
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
11 Upah pengecatan 2.98 m2 5,600 16,688 8,400 25,032
12 Accessories ( paku,screw dll ) 0.70 m2 5,300 3,710 5,300 3,710
13 Upah pasang partisi sekat 0.70 m2 35,200 24,640 52,800 36,960
Jumlah 787,678 808,342

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 25x42x350 cm,diantara

XII.1.5 P - LS, Type A combine + Wallpaper CGM Basic+ 442-4 + Cat emultion Sunday 1.000 unit Rp 810,820 Rp 835,160
Morning
1 Hollow Galvanis 36x36x0,50 mm 8.67 m 12,150 105,341 12,150 105,341
2 Hollow Galvanis 16x36x0,50 mm 20.22 m 8,590 173,690 8,590 173,690
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.27 lbr 55,000 69,850 55,000 69,850
4 Compound 0.78 kg 2,900 2,262 2,900 2,262
5 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
6 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
7 Cat emultion Sunday Morning 9A-05B 0.88 m2 19,100 16,808 19,100 16,808
8 Plin rubber skirting profile SL 60 Dark Grey 1.09 m' 36,400 39,676 36,400 39,676
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
11 Upah pengecatan 3.16 m2 5,600 17,696 8,400 26,544
12 Accessories ( paku,screw dll ) 0.88 m2 5,300 4,664 5,300 4,664
13 Upah pasang partisi sekat 0.88 m2 35,200 30,976 52,800 46,464
Jumlah 810,828 835,164

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 25x42x350 cm,diantara

XII.1.6 P - LS dengan partisi lainnya, Type A combine + Wallpaper CGM Basic+ 442-4 + 1.000 unit Rp 666,340 Rp 691,400
Cat emultion Sunday Morning 9A-05B

1 Hollow Galvanis 36x36x0,50 mm 8.67 m 12,150 105,341 12,150 105,341

2 Hollow Galvanis 16x36x0,50 mm 20.22 m 8,590 173,690 8,590 173,690
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.32 lbr 55,000 72,600 55,000 72,600
4 Compound 0.86 kg 2,900 2,494 2,900 2,494
5 Wallpaper CGM Basic+ 442-4 1.14 m2 45,500 51,870 45,500 51,870
6 Cat dasar + Lem wallpaper 1.14 m2 15,700 17,898 15,700 17,898

Analisa Harga Satuan - 10 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

7 Cat emultion Sunday Morning 9A-05B 2.28 m2 19,100 43,548 19,100 43,548
8 Plin rubber skirting profile SL 60 Dark Grey 1.07 m' 36,400 38,948 36,400 38,948
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 2.85 m' 18,000 51,300 18,000 51,300
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 2.85 m' 18,900 53,865 18,900 53,865
11 Upah pengecatan 3.42 m2 5,600 19,152 8,400 28,728
12 Accessories ( paku,screw dll ) 0.88 m2 5,300 4,664 5,300 4,664
13 Upah pasang partisi sekat 0.88 m2 35,200 30,976 52,800 46,464
Jumlah 666,345 691,409

Pekerjaan pengadaan dan pemasangan sekat shoes corner uk.

XII.1.7 42/14/44/14/42x350 cm, diantara P - LS, Type A combine + Wallpaper CGM 1.000 unit Rp 1,587,140 Rp 1,641,740
Basic+ 442-4 + Cat Dulux Easy Clean
1 Hollow Galvanis 36x36x0,50 mm 26.57 m 12,150 322,826 12,150 322,826
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.54 lbr 55,000 84,700 55,000 84,700
3 Compound 0.91 kg 2,900 2,639 2,900 2,639
4 Cat emultion Sunday Morning 9A-05B 1.38 m2 19,100 26,358 19,100 26,358
5 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
6 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
7 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
8 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
9 Multiplek 6 mm 0.43 lbr 86,300 37,109 86,300 37,109
10 Cermin 5 mm 1.16 m2 375,000 435,000 375,000 435,000
11 Bevel 3 cm untuk cermin 5 mm 6.30 m' 23,700 149,310 23,700 149,310
12 Plin rubber skirting profile SL 60 Dark Grey 1.56 m' 36,400 56,784 36,400 56,784
13 Upah pengecatan 3.66 m2 5,600 20,496 8,400 30,744
14 Accessories ( paku,screw dll ) 2.52 m2 5,300 13,356 5,300 13,356
15 Upah pasang partisi sekat 2.52 m2 35,200 88,704 52,800 133,056
Jumlah 1,587,148 1,641,748

Pekerjaan pengadaan dan pemasangan partisi FW - MS uk. 252x40x320 cm,

diantara Perimeter MS Type A + Wallpaper CGM Basic+ 442-4 + Expanded Mesh
XII.1.8 1.00 unit Rp 4,592,340 Rp 4,756,120
Powdercoating Charcoal + Cat emultion Raining in Paris + panel brand HPL
Carta CT 0153F Ice White

1 Hollow Galvanis 36x36x0,50 mm 96.57 m 12,150 1,173,326 12,150 1,173,326

2 Multiplek 9 mm 0.56 lbr 118,700 66,472 118,700 66,472
3 Multiplek 9 mm 1.22 lbr 118,700 144,814 118,700 144,814
4 Gypsum 9 mm Knauf, Elephant, Jayaboard 3.17 lbr 55,000 174,350 55,000 174,350
5 Compound 2.32 kg 2,900 6,728 2,900 6,728
6 Cat emultion Raining in Paris A-02A15 7.59 m2 19,200 145,728 19,200 145,728
7 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
8 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
9 MDF 9 mm 4.72 lbr 141,300 666,936 141,300 666,936
10 HPL Taco Mocha Oak TH 374 H 1.40 lbr 180,000 252,000 180,000 252,000
11 Melaminto dof 3 mm 3.33 lbr 128,700 428,571 128,700 428,571
12 Lem Aica 4.08 kg 64,600 263,568 64,600 263,568
13 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
14 List MDF 1.2x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 15,700 89,490 15,700 89,490
15 List MDF 1.2x3.8 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 12,600 71,820 12,600 71,820
16 Bracket 150 cm 4.00 btg 19,500 78,000 19,500 78,000
17 Upah ruter Bracket 6.00 m 7,300 43,800 10,950 65,700
Pekerjaan pengadaan dan pemasangan expanded mesh finish powdercoating pada
18 0.92 m2 284,200 261,464 284,200 261,464
partisi sesuai gambar dan spesifikasi teknis PT. MDS
18 Plin rubber skirting profile SL 60 Dark Grey 4.08 m' 36,400 148,512 36,400 148,512
19 Upah pengecatan 9.87 m2 5,600 55,272 8,400 82,908
20 Accessories ( paku,screw dll ) 9.60 m2 5,300 50,880 5,300 50,880
21 Upah pasang Focal Wall Shoes 9.60 m2 23,800 228,480 35,700 342,720
Jumlah 4,592,347 4,756,123

Pekerjaan pengadaan dan pemasangan partisi P - MS Type A Combine + Cat

XII.1.9 emultion Raining in Paris + Wallpaper CGM Basic+ 442-4 + panel brand HPL 1.00 m2 Rp 549,170 Rp 570,690
Carta CT 0153F Ice White (tinggi 350 cm)
1 Hollow Galvanis 36x36x0,50 mm 6.78 m 12,150 82,377 12,150 82,377
2 List MDF 18 mm lapis laminate Taco Mocha Oak TH 374 H uk. 2x6 cm 1.15 m' 20,900 24,035 20,900 24,035
3 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x3 cm 1.15 m' 12,600 14,490 12,600 14,490
4 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 1.43 m' 18,900 27,027 18,900 27,027
5 List MDF 9 mm kotak lapis laminate Taco Mocha Oak TH 374 H uk. 5x7 cm 0.29 m' 41,200 11,948 41,200 11,948
6 List MDF 1.8+1.2 mm uk. 3x4 cm untuk perkuatan 0.29 m' 6,500 1,885 6,500 1,885
7 MDF 9 mm 0.07 lbr 141,300 9,891 141,300 9,891
8 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
8 HPL Taco Mocha Oak TH 374 H 0.07 lbr 180,000 12,600 180,000 12,600
9 Lem Aica 0.09 kg 64,600 5,814 64,600 5,814
10 Besi siku 4x4x0.4 cm 5.34 kg 11,200 59,808 11,200 59,808
11 Cat enamel gloss Dulux 0.47 m2 22,200 10,434 22,200 10,434
12 Kaca polos 6 mm 0.38 m2 182,000 69,160 182,000 69,160
13 Sticker sandblast 0.38 m2 30,800 11,704 30,800 11,704

Analisa Harga Satuan - 11 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

14 Cermin 5 mm 0.09 m2 375,000 33,750 375,000 33,750

15 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.32 lbr 55,000 17,600 55,000 17,600
16 Compound 0.27 kg 2,900 783 2,900 783
17 Cat emultion Raining in Paris A-02A15 0.38 m2 19,200 7,296 19,200 7,296
18 Wallpaper CGM Basic+ 442-4 0.93 m2 45,500 42,315 45,500 42,315
19 Cat dasar + Lem wallpaper 0.93 m2 15,700 14,601 15,700 14,601
20 Multiplek 9 mm 0.23 lbr 118,700 27,301 118,700 27,301
21 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
22 Upah pengecatan 1.31 m2 5,600 7,336 8,400 11,004
23 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
24 Upah pasang perimeter shoes type A + ambalan sepatu 1.00 m2 35,700 35,700 53,550 53,550
Jumlah 549,177 570,695

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 20x42x350 cm,diantara

XII.1.10 P - MS, Type A combine + Wallpaper CGM Basic+ 442-4 + Cat emultion Raining 1.000 unit Rp 784,440 Rp 805,110
in Paris
1 Hollow Galvanis 36x36x0,50 mm 8.40 m 12,150 102,060 12,150 102,060
2 Hollow Galvanis 16x36x0,50 mm 19.95 m 8,590 171,371 8,590 171,371
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.14 lbr 55,000 62,700 55,000 62,700
4 Compound 0.73 kg 2,900 2,117 2,900 2,117
5 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
6 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
7 Cat emultion Raining in Paris A-02A15 0.70 m2 19,200 13,440 19,200 13,440
8 Plin rubber skirting profile SL 60 Dark Grey 1.04 m' 36,400 37,856 36,400 37,856
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
11 Upah pengecatan 2.98 m2 5,600 16,688 8,400 25,032
12 Accessories ( paku,screw dll ) 0.70 m2 5,300 3,710 5,300 3,710
13 Upah pasang partisi sekat 0.70 m2 35,200 24,640 52,800 36,960
Jumlah 784,448 805,112

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 25x42x350 cm,diantara

XII.1.11 P - MS, Type A combine + Wallpaper CGM Basic+ 442-4 + Cat emultion Raining 1.000 unit Rp 810,910 Rp 835,250
in Paris
1 Hollow Galvanis 36x36x0,50 mm 8.67 m 12,150 105,341 12,150 105,341
2 Hollow Galvanis 16x36x0,50 mm 20.22 m 8,590 173,690 8,590 173,690
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.27 lbr 55,000 69,850 55,000 69,850
4 Compound 0.78 kg 2,900 2,262 2,900 2,262
5 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
6 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
7 Cat emultion Raining in Paris A-02A15 0.88 m2 19,200 16,896 19,200 16,896
8 Plin rubber skirting profile SL 60 Dark Grey 1.09 m' 36,400 39,676 36,400 39,676
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
11 Upah pengecatan 3.16 m2 5,600 17,696 8,400 26,544
12 Accessories ( paku,screw dll ) 0.88 m2 5,300 4,664 5,300 4,664
13 Upah pasang partisi sekat 0.88 m2 35,200 30,976 52,800 46,464
Jumlah 810,916 835,252

Pekerjaan pengadaan dan pemasangan sekat shoes uk. 25x42x350 cm,diantara

XII.1.12 P - MS dengan partisi lainnya, Type A combine + Wallpaper CGM Basic+ 442-4 + 1.000 unit Rp 666,570 Rp 691,630
Cat emultion Raining in Paris
1 Hollow Galvanis 36x36x0,50 mm 8.67 m 12,150 105,341 12,150 105,341
2 Hollow Galvanis 16x36x0,50 mm 20.22 m 8,590 173,690 8,590 173,690
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.32 lbr 55,000 72,600 55,000 72,600
4 Compound 0.86 kg 2,900 2,494 2,900 2,494
5 Wallpaper CGM Basic+ 442-4 1.14 m2 45,500 51,870 45,500 51,870
6 Cat dasar + Lem wallpaper 1.14 m2 15,700 17,898 15,700 17,898
7 Cat emultion Raining in Paris A-02A15 2.28 m2 19,200 43,776 19,200 43,776
8 Plin rubber skirting profile SL 60 Dark Grey 1.07 m' 36,400 38,948 36,400 38,948
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 2.85 m' 18,000 51,300 18,000 51,300
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 2.85 m' 18,900 53,865 18,900 53,865
11 Upah pengecatan 3.42 m2 5,600 19,152 8,400 28,728
12 Accessories ( paku,screw dll ) 0.88 m2 5,300 4,664 5,300 4,664
13 Upah pasang partisi sekat 0.88 m2 35,200 30,976 52,800 46,464
Jumlah 666,573 691,637

Pekerjaan pengadaan dan pemasangan sekat shoes corner lebar 20 cm, tinggi
XII.1.13 350 cm, diantara Perimeter MS dengan Perimeter Lainnya, Type A combine + 1.000 unit Rp 643,950 Rp 665,340
Cat emultion Raining in Paris
1 Hollow Galvanis 36x36x0,50 mm 8.40 m 12,150 102,060 12,150 102,060
2 Hollow Galvanis 16x36x0,50 mm 19.95 m 8,590 171,371 8,590 171,371
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.26 lbr 55,000 69,300 55,000 69,300
4 Compound 0.81 kg 2,900 2,349 2,900 2,349
5 Wallpaper CGM Basic+ 442-4 1.14 m2 45,500 51,870 45,500 51,870
6 Cat dasar + Lem wallpaper 1.14 m2 15,700 17,898 15,700 17,898
7 Cat emultion Raining in Paris A-02A15 2.10 m2 19,200 40,320 19,200 40,320
8 Plin rubber skirting profile SL 60 Dark Grey 1.02 m' 36,400 37,128 36,400 37,128
9 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 2.85 m' 18,000 51,300 18,000 51,300
10 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 2.85 m' 18,900 53,865 18,900 53,865
11 Upah pengecatan 3.24 m2 5,600 18,144 8,400 27,216

Analisa Harga Satuan - 12 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

12 Accessories ( paku,screw dll ) 0.70 m2 5,300 3,710 5,300 3,710

13 Upah pasang partisi sekat 0.70 m2 35,200 24,640 52,800 36,960
Jumlah 643,955 665,347

Pekerjaan pengadaan dan pemasangan sekat shoes corner uk.

XII.1.14 64/42/5/14/5/42/64x350 cm, diantara P -MS, Type A + Wallpaper CGM Basic+ 442- 1.000 unit Rp 1,121,260 Rp 1,144,780
4 + Cat emultion Raining in Paris
1 Hollow Galvanis 36x36x0,50 mm 21.42 m 12,150 260,253 12,150 260,253
2 Hollow Galvanis 36x36x0,50 mm 27.20 m 12,150 330,480 12,150 330,480
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 1.30 lbr 55,000 71,500 55,000 71,500
4 Compound 0.77 kg 2,900 2,233 2,900 2,233
5 Cat emultion Raining in Paris A-02A15 0.84 m2 19,200 16,128 19,200 16,128
6 Wallpaper CGM Basic+ 442-4 2.28 m2 45,500 103,740 45,500 103,740
7 Cat dasar + Lem wallpaper 2.28 m2 15,700 35,796 15,700 35,796
8 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H 5.70 m' 18,000 102,600 18,000 102,600
9 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm 5.70 m' 18,900 107,730 18,900 107,730
10 Plin rubber skirting profile SL 60 Dark Grey 1.08 m' 36,400 39,312 36,400 39,312
11 Upah pengecatan 3.12 m2 5,600 17,472 8,400 26,208
12 Accessories ( paku,screw dll ) 0.84 m2 5,300 4,452 5,300 4,452
13 Upah pasang partisi sekat 0.84 m2 35,200 29,568 52,800 44,352
Jumlah 1,121,264 1,144,784

Analisa Harga Satuan Partisi Ladies, Men, Children, Home, Intimate Type A
XIII.
Combine

XIII.1 Analisa Harga Satuan Partisi Ladies Type A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - L uk.340x60x320 Type A

XIII.1.1 Combine + Melaminto + HPL Auckland Oak + Ruter + Cat emultion Sunday 1.00 unit Rp 4,882,580 Rp 5,100,880
Morning + panel brand HPL Carta CT 0153F Ice White

1 Hollow Galvanis 36x36x0,50 mm 84.80 m 12,150 1,030,320 12,150 1,030,320

2 Multiplek 9 mm 0.66 lbr 118,700 78,342 118,700 78,342
3 Cat meni Avian 1.81 m2 5,600 10,136 5,600 10,136
4 Hollow Galvanis 16x36x0,50 mm 8.40 m 8,590 72,156 8,590 72,156
5 Multiplek 9 mm 1.49 lbr 118,700 176,863 118,700 176,863
6 Gypsum 9 mm Knauf, Elephant, Jayaboard 4.82 lbr 55,000 265,100 55,000 265,100
7 Compound 3.53 kg 2,900 10,237 2,900 10,237
8 MDF 9 mm 5.71 lbr 141,300 806,823 141,300 806,823
9 Melaminto dof 3 mm 3.43 lbr 128,700 441,441 128,700 441,441
10 HPL Taco Mocha Oak TH 374 H 2.29 lbr 180,000 412,200 180,000 412,200
11 HPL Auckland Oak Wood Matte TH 1202 FC 0.48 lbr 210,000 100,800 210,000 100,800
12 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
13 Lem Aica 5.58 kg 64,600 360,468 64,600 360,468
14 Upah ruter HPL 7.93 m 3,650 28,945 5,475 43,417
15 Cat emultion Sunday Morning 9A-05B 11.71 m2 19,100 223,661 19,100 223,661
16 Bracket 200 cm 5.00 btg 35,900 179,500 35,900 179,500
17 Upah ruter Bracket 10.00 m 7,300 73,000 10,950 109,500
18 Plin rubber skirting profile SL 60 Dark Grey 4.70 m' 36,400 171,080 36,400 171,080
19 Upah pengecatan 13.52 m2 5,600 75,712 8,400 113,568
20 Accessories ( paku,screw dll ) 10.88 m2 5,300 57,664 5,300 57,664
21 Upah pasang Focal Wall Apparel (Ladies, Men, Children, Home) 10.88 m2 23,800 258,944 35,700 388,416
Jumlah 4,882,586 5,100,886

Pekerjaan pengadaan dan pemasangan partisi P - L Type A Combine +

XIII.1.2 Wallpaper CGM Plenus 3 2703-1 + Brand Panel HPL Carta CT 0153F + Cat 1.00 m2 Rp 290,940 Rp 309,360
emultion Sunday Morning (tinggi partisi 350 cm)
1 Hollow Galvanis 36x36x0,50 mm 5.22 m 12,150 63,423 12,150 63,423
2 Mdf 9 mm 0.30 lbr 141,300 42,390 141,300 42,390
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.06 lbr 55,000 3,300 55,000 3,300
4 Compound 0.04 kg 2,900 116 2,900 116
5 Multiplek 9 mm 0.17 lbr 118,700 20,179 118,700 20,179
6 Cat meni Avian 0.20 m2 5,600 1,120 5,600 1,120
7 Wallpaper CGM Plenus 3 2703-1 0.17 m2 56,500 9,605 56,500 9,605
8 Cat dasar + Lem wallpaper 0.17 m2 15,700 2,669 15,700 2,669
9 Cat emultion Sunday Morning 9A-05B 0.76 m2 19,100 14,516 19,100 14,516
10 Hollow 4x4x1.2 cm finish Duco 1.12 m 50,900 57,008 50,900 57,008
11 Bracket 200 cm 0.46 btg 35,900 16,514 35,900 16,514
12 Upah ruter Bracket 0.92 m 7,300 6,716 10,950 10,074
13 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
14 Upah pengecatan 1.13 m2 5,600 6,328 8,400 9,492
15 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
16 Lem Aica 0.03 kg 64,600 1,938 64,600 1,938
17 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
18 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 290,944 309,366

Analisa Harga Satuan - 13 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

XIII.2 Analisa Harga Satuan Partisi Intimate Type A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - I uk. 340x60x320 Type A

XIII.2.1 combine + Melaminto + HPL Almond Pink Dove TH 017 D 45 cm+ Ruter + Panel 1.00 unit Rp 8,509,170 Rp 8,800,180
Brand HPL Carta CT 0153F Ice White + Cat emultion Sunday Morning

1 Hollow Galvanis 36x36x0,50 mm 81.90 m 12,150 995,085 12,150 995,085

2 Multiplek 9 mm 0.23 lbr 118,700 27,301 118,700 27,301
3 Cat meni Avian 2.09 m2 5,600 11,704 5,600 11,704
4 Hollow Galvanis 16x36x0,50 mm 8.40 m 8,590 72,156 8,590 72,156
5 Multiplek 9 mm 0.75 lbr 118,700 89,025 118,700 89,025
6 Gypsum 9 mm Knauf, Elephant, Jayaboard 4.43 lbr 55,000 243,650 55,000 243,650
7 Compound 3.24 kg 2,900 9,396 2,900 9,396
8 Cat emultion Sunday Morning 9A-05B 12.04 m2 19,100 229,964 19,100 229,964
9 MDF 9 mm 10.70 lbr 141,300 1,511,910 141,300 1,511,910
10 Melaminto dof 3 mm 8.41 lbr 128,700 1,082,367 128,700 1,082,367
11 HPL Almond Pink Dove TH 017 D 7.93 lbr 191,000 1,514,630 191,000 1,514,630
12 Upah ruter HPL 22.84 m 3,650 83,357 5,475 125,035
13 HPL Taco Mocha Oak TH 374 H 2.29 lbr 180,000 412,200 180,000 412,200
14 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
15 Lem Aica 16.33 kg 64,600 1,054,918 64,600 1,054,918
16 Bracket 200 cm 11.00 btg 35,900 394,900 35,900 394,900
17 Upah ruter Bracket 22.00 m 7,300 160,600 10,950 240,900
18 Plin rubber skirting profile SL 60 Dark Grey 4.70 m' 36,400 171,080 36,400 171,080
19 Upah pengecatan 14.13 m2 5,600 79,128 8,400 118,692
20 Accessories ( paku,screw dll ) 10.88 m2 5,300 57,664 5,300 57,664
21 Upah pasang Focal Wall Intimate 10.88 m2 23,800 258,944 35,700 388,416
Jumlah 8,509,173 8,800,187

Pekerjaan pengadaan dan pemasangan partisi P - I Type A Combine + Brand

XIII.2.2 1.00 m2 Rp 301,070 Rp 322,130
Panel + Cat emultion Sunday Morning (tinggi partisi 350 cm)

1 Hollow Galvanis 36x36x0,50 mm 2.70 m 12,150 32,805 12,150 32,805

2 Multiplek 9 mm 0.19 lbr 118,700 22,553 118,700 22,553
3 Cat meni Avian 0.11 m2 5,600 616 5,600 616
4 Cat emultion Sunday Morning 9A-05B 0.29 m2 19,100 5,539 19,100 5,539
5 Compound 0.22 kg 2,900 638 2,900 638
6 Cat emultion Sunday Morning 9A-05B 1.00 m2 19,100 19,100 19,100 19,100
7 Upah pengecatan 1.11 m2 5,600 6,216 8,400 9,324
8 Bracket 200 cm 0.83 btg 35,900 29,797 35,900 29,797
9 Upah ruter Bracket 1.66 m 7,300 12,118 10,950 18,177
10 Hollow 4x4x1.2 cm finish Duco 1.47 m 50,900 74,823 50,900 74,823
11 Lis profil MDF 1.8 mm fin white duco 1.30 m' 35,500 46,150 35,500 46,150
12 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
13 Lem Aica 0.25 kg 64,600 16,150 64,600 16,150
14 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
15 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 301,071 322,138

XIII.3 Analisa Harga Satuan Partisi Children Type A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - CH uk. 340x20x320 Type A

XIII.3.1 + panel brand menggunakan HPL Carta CT 0153F + Cat emultion Sunday 1.00 unit Rp 4,112,380 Rp 4,289,340
Morning 9A-05B + Cat Propan

1 Hollow Galvanis 36x36x0,50 mm 93.24 m 12,150 1,132,866 12,150 1,132,866

2 Multiplek 9 mm 0.45 lbr 118,700 53,415 118,700 53,415
3 Cat meni Avian 1.24 m2 5,600 6,944 5,600 6,944
4 Hollow Galvanis 16x36x0,50 mm 18.06 m 8,590 155,135 8,590 155,135
5 Multiplek 9 mm 3.34 lbr 118,700 396,458 118,700 396,458
6 Melaminto dof 3 mm 3.34 lbr 128,700 429,858 128,700 429,858
7 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
7 Lem Aica 3.11 kg 64,600 200,906 64,600 200,906
8 Multiplek 9 mm 0.32 lbr 118,700 37,984 118,700 37,984
9 MDF 9 mm 1.27 lbr 141,300 179,451 141,300 179,451
10 MDF 18 mm 0.88 lbr 222,800 196,064 222,800 196,064
11 Cat emultion Sunday Morning 9A-05B 0.86 m2 19,100 16,426 19,100 16,426
12 Cat emultion Propan 4.44 m2 20,700 91,908 20,700 91,908
13 Bracket 200 cm 4.00 btg 35,900 143,600 35,900 143,600
14 Upah ruter Bracket 8.00 m 7,300 58,400 10,950 87,600
15 List MDF 18 mm finish cat duco 2x5 cm 17.20 m' 35,500 610,600 35,500 610,600
16 Upah pengecatan 6.53 m2 5,600 36,568 8,400 54,852
17 Accessories ( paku,screw dll ) 10.88 m2 5,300 57,664 5,300 57,664
18 Upah pasang Focal Wall Apparel (Ladies, Men, Children, Home) 10.88 m2 23,800 258,944 35,700 388,416
Jumlah 4,112,385 4,289,341

Analisa Harga Satuan - 14 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Pekerjaan pengadaan dan pemasangan partisi P - CH Type A + Melaminto +

XIII.3.2 Panel Brand HPL Carta CT 0153F Ice White + Finish Cat emultion Sunday 1.00 m2 Rp 329,530 Rp 346,340
Morning (tinggi 350 cm)
1 Hollow Galvanis 16x36x0,50 mm 0.99 m 8,590 8,504 8,590 8,504
2 Hollow Galvanis 36x36x0,50 mm 4.81 m 12,150 58,442 12,150 58,442
3 Multiplek 9 mm 0.03 lbr 118,700 3,561 118,700 3,561
4 Cat meni Avian 0.08 m2 5,600 448 5,600 448
5 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.19 lbr 55,000 10,450 55,000 10,450
6 Compound 0.12 kg 2,900 348 2,900 348
7 Cat emultion Sunday Morning 9A-05B 0.55 m2 19,100 10,505 19,100 10,505
8 MDF 9 mm 0.29 lbr 141,300 40,977 141,300 40,977
10 MDF 18 mm 0.03 lbr 222,800 6,684 222,800 6,684
9 Melaminto dof 3 mm 0.27 lbr 128,700 34,749 128,700 34,749
11 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
13 HPL Laminate Perform HPL 5803 M Tropical Mahogany 0.06 lbr 320,000 19,200 320,000 19,200
11 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
12 Plin rubber skirting profile SL 60 Dark Grey 0.34 m' 36,400 12,376 36,400 12,376
14 Bracket 200 cm 0.44 btg 35,900 15,796 35,900 15,796
15 Upah ruter Bracket 0.87 m 7,300 6,351 10,950 9,527
16 Upah pengecatan 0.62 m2 5,600 3,472 8,400 5,208
17 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
18 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 329,537 346,348

XIII.4 Analisa Harga Satuan Partisi Home Type A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - H uk.340x60x320 Type A

XIII.4.1 Combine + Expanded Mesh Powdercoating Light Grey + panel brand 1.00 unit Rp 4,734,430 Rp 4,965,950
menggunakan HPL Carta CT 0153F + Cat emultion Raining in Paris

1 Hollow Galvanis 36x36x0,50 mm 115.92 m 12,150 1,408,428 12,150 1,408,428

2 Multiplek 9 mm 0.68 lbr 118,700 80,716 118,700 80,716
3 Cat meni Avian 1.84 m2 5,600 10,304 5,600 10,304
4 Hollow Galvanis 16x36x0,50 mm 8.40 m 8,590 72,156 8,590 72,156
5 Multiplek 9 mm 1.49 lbr 118,700 176,863 118,700 176,863
6 Gypsum 9 mm Knauf, Elephant, Jayaboard 8.64 lbr 55,000 475,200 55,000 475,200
7 Compound 6.32 kg 2,900 18,328 2,900 18,328
8 MDF 9 mm 2.29 lbr 141,300 323,577 141,300 323,577
9 HPL Taco Mocha Oak TH 374 H 2.29 lbr 180,000 412,200 180,000 412,200
10 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
10 Lem Aica 0.77 kg 64,600 49,742 64,600 49,742
11 Cat emultion Raining in Paris A-02A15 21.57 m2 19,200 414,144 19,200 414,144
12 Bracket 200 cm 5.00 btg 35,900 179,500 35,900 179,500
13 Upah ruter Bracket 10.00 m 7,300 73,000 10,950 109,500
Pekerjaan pengadaan dan pemasangan expanded mesh finish powdercoating pada
14 1.31 m2 284,200 372,302 284,200 372,302
partisi sesuai gambar dan spesifikasi teknis PT. MDS
14 Plin rubber skirting profile SL 60 Dark Grey 4.70 m' 36,400 171,080 36,400 171,080
15 Upah pengecatan 23.41 m2 5,600 131,096 8,400 196,644
16 Accessories ( paku,screw dll ) 10.88 m2 5,300 57,664 5,300 57,664
17 Upah pasang Focal Wall Apparel (Ladies, Men, Children, Home) 10.88 m2 23,800 258,944 35,700 388,416
Jumlah 4,734,438 4,965,958

Pekerjaan pengadaan dan pemasangan partisi P - H Type A Combine +

XIII.4.2 1.00 m2 Rp 329,830 Rp 346,700
Melaminto + Brand Panel + Cat emultion Raining in Paris (tinggi partisi 350 cm)

1 Hollow Galvanis 16x36x0,50 mm 0.99 m 8,590 8,504 8,590 8,504

2 Hollow Galvanis 36x36x0,50 mm 4.81 m 12,150 58,442 12,150 58,442
3 Multiplek 9 mm 0.04 lbr 118,700 4,748 118,700 4,748
4 Cat meni Avian 0.09 m2 5,600 504 5,600 504
5 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.19 lbr 55,000 10,450 55,000 10,450
6 Compound 0.12 kg 2,900 348 2,900 348
7 Cat emultion Raining in Paris A-02A15 0.55 m2 19,200 10,560 19,200 10,560
8 MDF 9 mm 0.29 lbr 141,300 40,977 141,300 40,977
9 MDF 18 mm 0.03 lbr 222,800 6,684 222,800 6,684
10 Melaminto dof 3 mm 0.27 lbr 128,700 34,749 128,700 34,749
11 HPL Carta CT 0153F Ice White 0.31 lbr 182,200 56,482 182,200 56,482
12 HPL Taco Mocha Oak TH 374 H 0.06 lbr 180,000 10,800 180,000 10,800
13 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
14 Plin rubber skirting profile SL 60 Dark Grey 0.34 m' 36,400 12,376 36,400 12,376
15 Bracket 200 cm 0.44 btg 35,900 15,796 35,900 15,796
16 Upah ruter Bracket 0.87 m 7,300 6,351 10,950 9,527
17 Upah pengecatan 0.64 m2 5,600 3,584 8,400 5,376
18 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
19 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 329,835 346,702

XIII.5 Analisa Harga Satuan Partisi Men Type A Combine

Analisa Harga Satuan - 15 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Pekerjaan pengadaan dan pemasangan partisi FW - M uk.340x60x320, diantara

Partisi Lainnya, Type A Combine + Wallpaper CGM Basic+ 393-4 + Expanded
XIII.5.1 1.00 unit Rp 5,514,650 Rp 5,762,670
Mesh Powdercoating Charcoal + panel brand menggunakan HPL Carta CT
0153F + Cat emultion Raining in Paris

1 Hollow Galvanis 36x36x0,50 mm 114.98 m 12,150 1,397,007 12,150 1,397,007

2 Multiplek 9 mm 0.66 lbr 118,700 78,342 118,700 78,342
3 Cat meni Avian 1.81 m2 5,600 10,136 5,600 10,136
4 Hollow Galvanis 16x36x0,50 mm 8.40 m 8,590 72,156 8,590 72,156
5 Multiplek 9 mm 1.49 lbr 118,700 176,863 118,700 176,863
6 Gypsum 9 mm Knauf, Elephant, Jayaboard 8.46 lbr 55,000 465,300 55,000 465,300
7 Compound 4.83 kg 2,900 14,007 2,900 14,007
8 Wallpaper CGM Basic+ 393-4 16.53 m2 45,500 752,115 45,500 752,115
9 Cat dasar + Lem wallpaper 16.53 m2 15,700 259,521 15,700 259,521
10 Cat emultion Raining in Paris A-02A15 4.17 m2 19,200 80,064 19,200 80,064
11 MDF 9 mm 2.29 lbr 141,300 323,577 141,300 323,577
12 HPL Carta CT 0153F Ice White 0.27 lbr 182,200 49,194 182,200 49,194
13 HPL Taco Mocha Oak TH 374 H 2.29 lbr 180,000 412,200 180,000 412,200
14 Lem Aica 2.21 kg 64,600 142,766 64,600 142,766
Pekerjaan pengadaan dan pemasangan expanded mesh finish powdercoating pada
15 1.31 m2 284,200 372,302 284,200 372,302
partisi sesuai gambar dan spesifikasi teknis PT. MDS
16 Bracket 200 cm 5.00 btg 35,900 179,500 35,900 179,500
17 Upah ruter Bracket 10.00 m 7,300 73,000 10,950 109,500
18 Plin rubber skirting profile SL 60 Dark Grey 4.60 m' 36,400 167,440 36,400 167,440
19 Upah pengecatan 22.50 m2 5,600 126,000 8,400 189,000
20 Accessories ( paku,screw dll ) 12.48 m2 5,300 66,144 5,300 66,144
21 Upah pasang Focal Wall Apparel (Ladies, Men, Children, Home) 12.48 m2 23,800 297,024 35,700 445,536
Jumlah 5,514,658 5,762,670

Pekerjaan pengadaan dan pemasangan partisi P - M Type A Combine +

XIII.5.2 1.00 m2 Rp 282,840 Rp 299,330
Melaminto + Brand Panel + Cat emultion Raining in Paris (tinggi partisi 350 cm)

1 Hollow Galvanis 36x36x0,50 mm 3.30 m 12,150 40,095 12,150 40,095

2 Multiplek 9 mm 0.05 lbr 118,700 5,935 118,700 5,935
3 Hollow Galvanis 36x36x0,50 mm 1.78 m 12,150 21,627 12,150 21,627
4 Multiplek 9 mm 0.06 lbr 118,700 7,122 118,700 7,122
5 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.13 lbr 55,000 7,150 55,000 7,150
6 Compound 0.09 kg 2,900 261 2,900 261
7 Cat emultion Raining in Paris A-02A15 0.39 m2 19,200 7,488 19,200 7,488
8 MDF 9 mm 0.31 lbr 141,300 43,803 141,300 43,803
9 Melaminto dof 3 mm 0.31 lbr 128,700 39,897 128,700 39,897
10 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
11 Lem Aica 0.27 kg 64,600 17,442 64,600 17,442
12 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
13 List MDF 9 mm kotak finish Duco uk. 5x7 cm 0.29 m' 70,600 20,474 70,600 20,474
14 Bracket 200 cm 0.48 btg 35,900 17,232 35,900 17,232
15 Upah ruter Bracket 0.96 m 7,300 7,008 10,950 10,512
16 Upah pengecatan 0.39 m2 5,600 2,184 8,400 3,276
17 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
18 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 282,840 299,336

XIV. Analisa Harga Partisi Beauty & Wellness dan accesories Tipe A Combine

Pekerjaan pengadaan dan pemasangan partisi FW - A&BW uk. 290x45x320 cm

Type A Combine + Wallpaper CGM Plenus 3 2711-2 + HPL Auckland Oak Wood
XIV.1. 1.00 unit Rp 6,204,470 Rp 6,358,330
Matte TH 1202 FC 45 cm + Router + panel brand menggunakan HPL Carta CT
0153F + Cat emultion Sunday Morning

1 Hollow Galvanis 36x36x0,50 mm 128.63 m 12,150 1,562,794 12,150 1,562,794

2 Multiplek 9 mm 1.94 lbr 118,700 230,229 118,700 230,229
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 6.38 lbr 55,000 351,112 55,000 351,112
4 Compound 4.45 kg 2,900 12,898 2,900 12,898
5 Cat emultion Sunday Morning 9A-05B 1.74 m2 19,100 33,234 19,100 33,234
6 Cat emultion Sunday Morning 9A-05B 1.45 m2 19,100 27,695 19,100 27,695
7 Wallpaper CGM Plenus 3 2711-2 15.40 m2 56,500 870,100 56,500 870,100
8 Cat dasar + Lem wallpaper 15.40 m2 15,700 241,780 15,700 241,780
9 MDF 9 mm 1.46 lbr 141,300 206,063 141,300 206,063
10 HPL Taco Mocha Oak TH 374 H 1.46 lbr 180,000 262,500 180,000 262,500
11 HPL Carta CT 0153F Ice White 0.22 lbr 182,200 40,084 182,200 40,084
12 HPL Auckland Oak Wood Matte TH 1202 FC 6.56 lbr 210,000 1,378,125 210,000 1,378,125
13 Lem Aica 7.12 kg 64,600 459,887 64,600 459,887
14 Upah ruter HPL 18.90 m 3,650 68,985 5,475 103,478
15 Upah pengecatan 3.19 m2 5,600 17,864 8,400 26,796
16 Plin rubber skirting profile SL 60 Dark Grey 4.70 m' 36,400 171,080 36,400 171,080
17 Accessories ( paku,screw dll ) 9.28 m2 5,300 49,184 5,300 49,184
18 Upah pasang Focal Wall Accesories 9.28 m2 23,800 220,864 35,700 331,296

Analisa Harga Satuan - 16 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Jumlah 6,204,477 6,358,334

Pekerjaan pengadaan dan pemasangan partisi P - A&BW Type A Combine +

XIV.2. Wallpaper CGM Plenus 3 2711-2 + HPL Auckland Oak Wood Matte TH 1202 FC 1.00 m2 Rp 398,760 Rp 419,870
45 cm (tinggi 350 cm)
1 Hollow Galvanis 36x36x0,50 mm 3.55 m 12,150 43,133 12,150 43,133
2 Multiplek 9 mm 0.05 lbr 118,700 5,935 118,700 5,935
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.32 lbr 55,000 17,600 55,000 17,600
4 Compound 0.23 kg 2,900 667 2,900 667
5 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
6 Wallpaper CGM Plenus 3 2711-2 0.88 m2 56,500 49,720 56,500 49,720
7 Cat dasar + Lem wallpaper 0.88 m2 15,700 13,816 15,700 13,816
8 HPL Auckland Oak Wood Matte TH 1202 FC 0.79 lbr 210,000 165,900 210,000 165,900
9 Upah ruter HPL 2.25 m 3,650 8,213 5,475 12,319
9 Lem Aica 0.68 kg 64,600 43,928 64,600 43,928
10 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
11 Upah pasang perimeter accessories, cosmetic & bag 1.00 m2 34,000 34,000 51,000 51,000
Jumlah 398,767 419,873

XVI. Analisa Harga Satuan Pembungkus Kolom Type A

Pekerjaan pengadan dan pemasangan panel kolom bracket + cat Dulux Easy
XVI.1. Clean - C2.2 uk. 70x235 cm, area CS, L, M, CH, H, I - Type A Combine + Panel 1.00 unit Rp 628,440 Rp 665,450
Brand
1 MDF 9 mm 0.58 lbr 141,300 82,425 141,300 82,425
2 Multiplek 18 mm 0.44 lbr 252,000 112,000 252,000 112,000
3 List MDF 18 mm finish cat duco 2x5 cm 6.10 m' 35,500 216,550 35,500 216,550
4 Bracket 200 cm 2.00 btg 35,900 71,800 35,900 71,800
5 Upah ruter Bracket 4.00 m 7,300 29,200 10,950 43,800
6 Multiplek 9 mm 0.07 lbr 118,700 8,309 118,700 8,309
7 HPL Carta CT 0153F Ice White 0.07 lbr 182,200 12,754 182,200 12,754
8 Lem Aica 0.06 kg 64,600 3,876 64,600 3,876
9 Cat emultion Dulux Easy Clean 1.65 m2 23,100 38,000 23,100 38,000
10 Upah pengecatan 1.65 m2 5,600 9,212 8,400 13,818
11 Accessories ( paku,screw dll ) 1.65 m2 5,300 8,719 5,300 8,719
12 Upah pasang panel kolom 1.00 unit 35,600 35,600 53,400 53,400
Jumlah 628,444 665,450

Pekerjaan pengadan dan pemasangan panel kolom bracket + cat Dulux Easy
XVI.2. Clean - C2.2 uk. 90x235 cm, area CS, L, M, CH, H, I - Type A Combine + Panel 1.00 unit Rp 703,480 Rp 741,800
Brand
1 MDF 9 mm 0.75 lbr 141,300 105,975 141,300 105,975
2 Multiplek 18 mm 0.50 lbr 252,000 126,000 252,000 126,000
3 List MDF 18 mm finish cat duco 2x5 cm 6.50 m' 35,500 230,750 35,500 230,750
4 Bracket 200 cm 2.00 btg 35,900 71,800 35,900 71,800
5 Upah ruter Bracket 4.00 m 7,300 29,200 10,950 43,800
6 Multiplek 9 mm 0.09 lbr 118,700 10,683 118,700 10,683
7 HPL Carta CT 0153F Ice White 0.09 lbr 182,200 16,398 182,200 16,398
8 Lem Aica 0.08 kg 64,600 5,168 64,600 5,168
9 Cat emultion Dulux Easy Clean 2.12 m2 23,100 48,857 23,100 48,857
10 Upah pengecatan 2.12 m2 5,600 11,844 8,400 17,766
11 Accessories ( paku,screw dll ) 2.12 m2 5,300 11,210 5,300 11,210
12 Upah pasang panel kolom 1.00 unit 35,600 35,600 53,400 53,400
Jumlah 703,484 741,806

Pekerjaan pengadan dan pemasangan panel kolom bracket + Wallpaper CGM

XVI.3. Basic+ 442-4 - C2.2 uk. 70x235 cm, area ladies / men shoes Type A Combine + 1.00 unit Rp 693,450 Rp 730,560
Panel Brand
1 MDF 9 mm 0.58 lbr 141,300 82,425 141,300 82,425
2 Wallpaper CGM Basic+ 442-4 1.68 m2 45,500 76,440 45,500 76,440
3 Cat dasar + Lem wallpaper 1.68 m2 15,700 26,376 15,700 26,376
4 Multiplek 18 mm 0.44 lbr 252,000 112,000 252,000 112,000
5 List MDF 18 mm finish cat duco 2x5 cm 6.10 m' 35,500 216,550 35,500 216,550
6 Bracket 200 cm 2.00 btg 35,900 71,800 35,900 71,800
7 Upah ruter Bracket 4.00 m 7,300 29,200 10,950 43,800
8 Upah pengecatan 1.68 m2 5,600 9,408 8,400 14,112
9 Multiplek 9 mm 0.07 lbr 118,700 8,309 118,700 8,309
10 HPL Carta CT 0153F Ice White 0.07 lbr 182,200 12,754 182,200 12,754
11 Lem Aica 0.06 kg 64,600 3,876 64,600 3,876
9 Accessories ( paku,screw dll ) 1.65 m2 5,300 8,719 5,300 8,719
10 Upah pasang panel kolom 1.00 unit 35,600 35,600 53,400 53,400
Jumlah 693,457 730,561

Pekerjaan pengadaan dan pemasangan pembungkus kolom cosmetic C2.AC uk.

XVI.4. 80x350 cm, Type A Combine + Cermin 6mm + panel brand + cat Dulux Easy 1.00 unit Rp 839,520 Rp 879,220
Clean
1 Hollow Galvanis 36x36x0,50 mm 19.43 m 12,150 236,075 12,150 236,075
2 MDF 9 mm 0.81 lbr 141,300 114,453 141,300 114,453

Analisa Harga Satuan - 17 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

3 Cat emultion Dulux Easy Clean 2.28 m2 23,100 52,668 23,100 52,668
4 Multiplek 9 mm 0.20 lbr 118,700 23,740 118,700 23,740
5 Cermin 6 mm 0.55 m2 386,700 212,685 386,700 212,685
6 Lem Aica 0.17 kg 64,600 10,982 64,600 10,982
7 List u alumunium uk. 2x2x0.1 cm 1.60 m' 23,100 36,960 23,100 36,960
8 Plin rubber skirting profile SL 60 Dark Grey 0.80 m' 36,400 29,120 36,400 29,120
9 Upah pengecatan 2.28 m2 5,600 12,768 8,400 19,152
10 Multiplek 9 mm 0.08 lbr 118,700 9,496 118,700 9,496
11 HPL Carta CT 0153F Ice White 0.08 lbr 182,200 14,576 182,200 14,576
12 Lem Aica 0.07 kg 64,600 4,522 64,600 4,522
10 Accessories ( paku,screw dll ) 2.80 m2 5,300 14,840 5,300 14,840
11 Upah pasang partisi kolom + rangka 2.80 m2 23,800 66,640 35,700 99,960
Jumlah 839,525 879,229

Pekerjaan pengadaan dan pemasangan pembungkus kolom cosmetic C2.AC uk.

XVI.5 80x320 cm, Type A Combine + Cermin 6mm + panel brand + cat Dulux Easy 1.00 unit Rp 709,650 Rp 746,500
Clean
1 Hollow Galvanis 36x36x0,50 mm 18.48 m 12,150 224,532 12,150 224,532
2 MDF 9 mm 0.81 lbr 141,300 114,453 141,300 114,453
3 Cat emultion Dulux Easy Clean 2.28 m2 23,100 52,668 23,100 52,668
4 Multiplek 9 mm 0.12 lbr 118,700 14,244 118,700 14,244
5 Cermin 6 mm 0.30 m2 386,700 116,010 386,700 116,010
6 Lem Aica 0.09 kg 64,600 5,814 64,600 5,814
7 List u alumunium uk. 2x2x0.1 cm 1.60 m' 23,100 36,960 23,100 36,960
8 Plin rubber skirting profile SL 60 Dark Grey 0.80 m' 36,400 29,120 36,400 29,120
9 Upah pengecatan 2.28 m2 5,600 12,768 8,400 19,152
10 Multiplek 9 mm 0.08 lbr 118,700 9,496 118,700 9,496
11 HPL Carta CT 0153F Ice White 0.08 lbr 182,200 14,576 182,200 14,576
12 Lem Aica 0.07 kg 64,600 4,522 64,600 4,522
10 Accessories ( paku,screw dll ) 2.56 m2 5,300 13,568 5,300 13,568
11 Upah pasang partisi kolom + rangka 2.56 m2 23,800 60,928 35,700 91,392
Jumlah 709,659 746,507

Pekerjaan pengadaan dan pemasangan pembungkus kolom Hydrant C2.AH1 uk.

XVI.6 1.00 unit Rp 1,058,890 Rp 1,105,770
120x320 cm, Type A + Cat Dulux Easy Clean
1 Hollow Galvanis 36x36x0,50 mm 44.94 m 12,150 546,021 12,150 546,021
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.13 lbr 55,000 7,150 55,000 7,150
3 Compound 0.11 kg 2,900 319 2,900 319
4 Cat emultion Dulux Easy Clean 0.42 m2 23,100 9,702 23,100 9,702
5 Multiplek 6 mm 0.92 lbr 86,300 79,396 86,300 79,396
6 Melaminto dof 3 mm 0.92 lbr 128,700 118,404 128,700 118,404
7 Lem Aica 0.75 kg 64,600 48,450 64,600 48,450
8 List u alumunium uk. 1x1x0.1 cm 1.20 m' 19,600 23,520 19,600 23,520
9 Plin rubber skirting profile SL 60 Dark Grey 1.20 m' 36,400 43,680 36,400 43,680
10 Alumunium 2x2x0.1 cm 3.20 m 21,300 68,160 21,300 68,160
11 Upah pengecatan 0.42 m2 5,600 2,352 8,400 3,528
12 Accessories ( paku,screw dll ) 3.84 m2 5,300 20,352 5,300 20,352
13 Upah pasang partisi kolom + rangka 3.84 m2 23,800 91,392 35,700 137,088
Jumlah 1,058,898 1,105,770

Pekerjaan pengadaan dan pemasangan pembungkus kolom Hydrant C2.AH1 uk.

XVI.7 1.00 unit Rp 1,115,920 Rp 1,168,080
120x350 cm, area Drop Ceiling, Type A + Cat Dulux Easy Clean

1 Hollow Galvanis 36x36x0,50 mm 46.83 m 12,150 568,985 12,150 568,985

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.25 lbr 55,000 13,750 55,000 13,750
3 Compound 0.20 kg 2,900 580 2,900 580
4 Cat emultion Dulux Easy Clean 0.78 m2 23,100 18,018 23,100 18,018
5 Multiplek 6 mm 0.92 lbr 86,300 79,396 86,300 79,396
6 Melaminto dof 3 mm 0.92 lbr 128,700 118,404 128,700 118,404
7 Lem Aica 0.75 kg 64,600 48,450 64,600 48,450
8 List u alumunium uk. 1x1x0.1 cm 1.20 m' 19,600 23,520 19,600 23,520
9 Plin rubber skirting profile SL 60 Dark Grey 1.20 m' 36,400 43,680 36,400 43,680
10 Alumunium 2x2x0.1 cm 3.50 m 21,300 74,550 21,300 74,550
11 Upah pengecatan 0.78 m2 5,600 4,368 8,400 6,552
12 Accessories ( paku,screw dll ) 4.20 m2 5,300 22,260 5,300 22,260
13 Upah pasang partisi kolom + rangka 4.20 m2 23,800 99,960 35,700 149,940
Jumlah 1,115,921 1,168,085

Pekerjaan pengadaan dan pemasangan pembungkus kolom polos, Type A

XVI.9 1.00 m2 Rp 210,370 Rp 225,070
Combine + Brand Panel + Cat Dulux Easy Clean
1 Hollow Galvanis 36x36x0,50 mm 6.60 m 12,150 80,190 12,150 80,190
2 MDF 9 mm 0.36 lbr 141,300 50,868 141,300 50,868
3 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Multiplek 9 mm 0.03 lbr 118,700 3,561 118,700 3,561
6 HPL Carta CT 0153F Ice White 0.03 lbr 182,200 5,466 182,200 5,466
7 Lem Aica 0.03 kg 64,600 1,938 64,600 1,938
5 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300

Analisa Harga Satuan - 18 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

7 Upah pasang partisi kolom + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 210,379 225,079

XVIII. Analisa Harga Satuan Pekerjaan Plint

XVIII.1. Analisa Harga Satuan Pekerjaan Plint Rubber

XVIII.1.1. Pekerjaan pengadaan dan pemasangan plint rubber, t = 6 cm 1.00 m Rp 42,190 Rp 44,440
1 Plin rubber skirting profile SL 60 Dark Grey 1.00 m' 36,400 36,400 36,400 36,400
2 Lem Aica 0.02 kg 64,600 1,292 64,600 1,292
3 Upah pemasangan plint 1.00 m 4,500 4,500 6,750 6,750
Jumlah 42,192 44,442

XVIII.2. Analisa Harga Satuan Pekerjaan Plint Multiplek

Pekerjaan pengadaan dan pemasangan plint multiplek 18 mm + Cat duco

XVIII.2.1. 1.00 m Rp 102,470 Rp 104,720
Nipsea Paint Nippe 2000-432C Dark Grey Malt, t = 20 cm
1 Plint kayu multiplek 18 mm t=20 diprofil satu sisinya 1.05 m' 57,600 60,480 57,600 60,480
2 Paku 0.10 kg 18,300 1,830 18,300 1,830
3 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 0.20 m2 178,300 35,660 178,300 35,660
4 Upah pemasangan plint 1.00 m 4,500 4,500 6,750 6,750
Jumlah 102,470 104,720

XVIII.3. Analisa Harga Satuan Pekerjaan Plint Stainless Steel

Pekerjaan pengadaan dan pemasangan plint stainless steel selling area, t = 20

XVIII.3.1. 1.00 m Rp 169,770 Rp 172,020
cm
1 Pelat stainless steel hairline tebal 0.12 cm, tinggi 20 cm 1.00 m' 142,700 142,700 142,700 142,700
2 Multiplek 18 mm 0.07 lbr 252,000 17,640 252,000 17,640
3 Lem Aica 0.06 kg 64,600 3,876 64,600 3,876
4 Accessories ( paku,screw dll ) 0.20 m2 5,300 1,060 5,300 1,060
5 Upah pemasangan plint 1.00 m 4,500 4,500 6,750 6,750
Jumlah 169,776 172,026

XIX. Analisa Harga Satuan Pekerjaan Area Void

Pekerjaan pengadaan dan pemasangan pembungkus kolom cermin C3.5 cm

XIX.1. 1.00 m2 Rp 750,170 Rp 789,720
(area void)
1 Hollow Galvanis 36x36x0,50 mm 5.25 m 12,150 63,788 12,150 63,788
2 Multiplek 3 mm 0.01 lbr 59,400 594 59,400 594
3 Multiplek 9 mm 0.35 lbr 118,700 41,545 118,700 41,545
4 Multiplek 12 mm 0.01 lbr 148,000 1,480 148,000 1,480
5 Cermin 5 mm 1.02 m2 375,000 382,500 375,000 382,500
6 Strip stainless steel mirror 15x2 mm 0.58 m' 27,500 15,950 27,500 15,950
7 Skirting stainless steel 100x1.2 mm 0.29 m' 79,000 22,910 79,000 22,910
8 Hollow stainless steel mirror uk. 2x2x0.15 cm 1.00 m' 92,100 92,100 92,100 92,100
9 U channel stainless steel uk. 2x2x0.2 cm 0.58 m' 42,900 24,882 42,900 24,882
10 Lem Aica 0.31 kg 64,600 20,026 64,600 20,026
11 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
12 Upah pasang partisi kolom cermin + multiplek + rangka 1.00 m2 79,100 79,100 118,650 118,650
Jumlah 750,175 789,725

Pekerjaan pengadaan dan pemasangan listplank void cermin 5 mm + base

XIX.2. 1.00 m2 Rp 764,840 Rp 803,790
multiplek 9 mm + list stainless steel 2x2 cm + rangka Hollow

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Multiplek 9 mm 0.35 lbr 118,700 41,545 118,700 41,545
3 Cermin 5 mm 1.05 m2 375,000 393,750 375,000 393,750
4 Lem Aica 0.30 kg 64,600 19,380 64,600 19,380
5 Hollow stainless steel mirror uk. 2x2x0.15 cm 2.00 m' 92,100 184,200 92,100 184,200
6 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
7 Upah pasang list plank void cermin + rangka + multiplek 1.00 m2 77,900 77,900 116,850 116,850
Jumlah 764,843 803,793

XX. Analisa Harga Satuan Pekerjaan Kassa

Pekerjaan pengadaan dan pemasangan partisi kassa uk. 514x40x320 cm +

XX.1. 1.00 unit Rp 7,556,030 Rp 7,988,450
Credenza
1 Hollow Galvanis 36x36x0,50 mm 114.90 m 12,150 1,396,035 12,150 1,396,035
2 Multiplek 9 mm 1.45 lbr 118,700 172,115 118,700 172,115
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 4.56 lbr 55,000 250,800 55,000 250,800
4 Compound 3.18 kg 2,900 9,222 2,900 9,222
5 Cat emultion Dulux Easy Clean 12.85 m2 23,100 296,835 23,100 296,835
6 MDF 6 mm 3.13 lbr 86,700 271,371 86,700 271,371
7 Melaminto dof 3 mm 3.13 lbr 128,700 402,831 128,700 402,831
8 Lem Aica 2.58 kg 64,600 166,668 64,600 166,668
9 Multiplek 18 mm 1.03 lbr 252,000 259,560 252,000 259,560

Analisa Harga Satuan - 19 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

10 Multiplek 15 mm 1.05 lbr 202,500 212,625 202,500 212,625

11 Multiplek 9 mm 2.84 lbr 118,700 337,108 118,700 337,108
12 Kaso meranti uk. 4x6 cm 0.03 m3 3,450,000 103,500 3,450,000 103,500
13 Kaca polos 6 mm 4.00 m2 182,000 728,000 182,000 728,000
14 HPL Taco Mocha Oak TH 374 H 1.87 lbr 180,000 336,600 180,000 336,600
15 HPL Carta CT 0153F Ice White 5.47 lbr 182,200 996,634 182,200 996,634
16 Melaminto dof 3 mm 0.03 lbr 128,700 3,861 128,700 3,861
17 Lem Aica 5.79 kg 64,600 374,034 64,600 374,034
18 Accessories ( paku,screw dll ) 70.45 m2 5,300 373,385 5,300 373,385
19 Upah pengecatan 12.85 m2 5,600 71,960 8,400 107,940
20 Upah pasang partisi Kassa 16.45 m2 48,200 792,890 72,300 1,189,335
Jumlah 7,556,034 7,988,459

Pekerjaan pengadaan dan pemasangan partisi kassa uk. 480x40x320 cm +

XX.2. 1.00 unit Rp 7,429,850 Rp 7,833,630
Credenza
1 Hollow Galvanis 36x36x0,50 mm 113.20 m 12,150 1,375,380 12,150 1,375,380
2 Multiplek 9 mm 1.45 lbr 118,700 172,115 118,700 172,115
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 4.16 lbr 55,000 228,800 55,000 228,800
4 Compound 2.90 kg 2,900 8,410 2,900 8,410
5 Cat emultion Dulux Easy Clean 12.00 m2 23,100 277,200 23,100 277,200
6 MDF 6 mm 3.13 lbr 86,700 271,371 86,700 271,371
7 Melaminto dof 3 mm 3.13 lbr 128,700 402,831 128,700 402,831
8 Lem Aica 2.58 kg 64,600 166,668 64,600 166,668
9 Multiplek 18 mm 1.03 lbr 252,000 259,560 252,000 259,560
10 Multiplek 15 mm 1.05 lbr 202,500 212,625 202,500 212,625
11 Multiplek 9 mm 2.84 lbr 118,700 337,108 118,700 337,108
12 Kaso meranti uk. 4x6 cm 0.03 m3 3,450,000 103,500 3,450,000 103,500
13 Kaca polos 6 mm 4.00 m2 182,000 728,000 182,000 728,000
14 HPL Taco Mocha Oak TH 374 H 1.87 lbr 180,000 336,600 180,000 336,600
15 HPL Carta CT 0153F Ice White 5.47 lbr 182,200 996,634 182,200 996,634
16 Melaminto dof 3 mm 0.03 lbr 128,700 3,861 128,700 3,861
17 Lem Aica 5.79 kg 64,600 374,034 64,600 374,034
18 Accessories ( paku,screw dll ) 69.36 m2 5,300 367,608 5,300 367,608
19 Upah pengecatan 12.00 m2 5,600 67,200 8,400 100,800
20 Upah pasang partisi Kassa 15.36 m2 48,200 740,352 72,300 1,110,528
Jumlah 7,429,857 7,833,633

Pekerjaan pengadaan dan pemasangan partisi kassa uk. 482x40x320 cm +

XX.3. 1.00 unit Rp 7,437,410 Rp 7,843,010
Credenza
1 Hollow Galvanis 36x36x0,50 mm 113.30 m 12,150 1,376,595 12,150 1,376,595
2 Multiplek 9 mm 1.45 lbr 118,700 172,115 118,700 172,115
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 4.18 lbr 55,000 229,900 55,000 229,900
4 Compound 2.92 kg 2,900 8,468 2,900 8,468
5 Cat emultion Dulux Easy Clean 12.05 m2 23,100 278,355 23,100 278,355
6 MDF 6 mm 3.13 lbr 86,700 271,371 86,700 271,371
7 Melaminto dof 3 mm 3.13 lbr 128,700 402,831 128,700 402,831
8 Lem Aica 2.58 kg 64,600 166,668 64,600 166,668
9 Multiplek 18 mm 1.03 lbr 252,000 259,560 252,000 259,560
10 Multiplek 15 mm 1.05 lbr 202,500 212,625 202,500 212,625
11 Multiplek 9 mm 2.84 lbr 118,700 337,108 118,700 337,108
12 Kaso meranti uk. 4x6 cm 0.03 m3 3,450,000 103,500 3,450,000 103,500
13 Kaca polos 6 mm 4.00 m2 182,000 728,000 182,000 728,000
14 HPL Taco Mocha Oak TH 374 H 1.87 lbr 180,000 336,600 180,000 336,600
15 HPL Carta CT 0153F Ice White 5.47 lbr 182,200 996,634 182,200 996,634
16 Melaminto dof 3 mm 0.03 lbr 128,700 3,861 128,700 3,861
17 Lem Aica 5.79 kg 64,600 374,034 64,600 374,034
18 Accessories ( paku,screw dll ) 69.43 m2 5,300 367,979 5,300 367,979
19 Upah pengecatan 12.05 m2 5,600 67,480 8,400 101,220
20 Upah pasang partisi Kassa 15.43 m2 48,200 743,726 72,300 1,115,589
Jumlah 7,437,410 7,843,013

XXI. Analisa Harga Satuan Pekerjaan Fitting Room Type A Combine

XXI.1 Analisa Harga Pekerjaan LOBBY FITTING ROOM

Pekerjaan pengadaan dan pemasangan panel FR bahan melaminto dof 3 mm +

XXI.1.1 mdf 6 mm + rangka hollow + Plin rubber sesuai gambar dan spesifikasi teknis 1.00 unit Rp 514,340 Rp 544,810
dari PT. MDS Uk. 80 x 320 cm
1 Hollow Galvanis 36x36x0,50 mm 9.24 m 12,150 112,266 12,150 112,266
2 MDF 6 mm 1.05 lbr 86,700 91,035 86,700 91,035
3 Melaminto dof 3 mm 1.05 lbr 128,700 135,135 128,700 135,135
4 Lem Aica 0.86 kg 64,600 55,814 64,600 55,814
5 Accessories ( paku,screw dll ) 2.56 m2 5,300 13,568 5,300 13,568
6 Plin rubber skirting profile SL 60 Dark Grey 0.88 m' 36,400 32,032 36,400 32,032
7 Accessories ( paku,screw dll ) 2.56 m2 5,300 13,568 5,300 13,568
8 Upah pasang partisi 1 sisi + rangka 2.56 m2 23,800 60,928 35,700 91,392
Jumlah 514,346 544,810

Analisa Harga Satuan - 20 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Pekerjaan pengadaan dan pemasangan HPL TH 016 AA White Dove + MDF 9

XXI.1.2 mm + Plin Rubber sesuai gambar dan spesifikasi teknis dari PT. MDS 1.00 m2 Rp 146,600 Rp 157,650

1 HPL TH 016 AA White Dove 0.36 lbr 120,000 43,200 120,000 43,200
2 MDF 9 mm 0.36 lbr 141,300 50,868 141,300 50,868
3 Lem aica 0.31 kg 64,600 20,026 64,600 20,026
4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,410 36,400 10,410
5 Upah pasang multiplex + HPL 1.00 m2 22,100 22,100 33,150 33,150
Jumlah 146,604 157,654

Pekerjaan pengadaan dan pemasangan pembungkus partisi gypsum polos

XXI.1.3 1.00 m2 Rp 67,000 Rp 75,750
selling area + finish cat Dulux Easy Clean
1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,350 55,000 20,350
2 Compound 0.26 kg 2,900 754 2,900 754
3 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
4 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 67,004 75,754

Pekerjaan pengadaan dan pemasangan pembungkus partisi multiplek 9 mm + 1.00 m2 Rp 186,750 Rp 210,950
XXI.1.4 HPL Auckland Oak Wood Matte TH 1202 FC + router

1 HPL Auckland Oak Wood Matte TH 1202 FC 0.36 lbr 210,000 75,600 210,000 75,600
2 Multiplek 9 mm 0.36 lbr 118,700 42,732 118,700 42,732
3 Lem aica 0.31 kg 64,600 20,026 64,600 20,026
4 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
5 Upah ruter HPL 10.00 m 3,650 36,500 5,475 54,750
Jumlah 186,758 210,958

XXI.5. Kapstock Tino TB - 0505 SN 3 Hook Bumi Kencana Abadi 1.00 bh 100,000 100,000 100,000 100,000

XXI.6. Door stopper 9916 BL Kend 1.00 bh 33,000 33,000 33,000 33,000

XXI.7. Master Key Dekson 1.00 bh 19,900 19,900 19,900 19,900

XXII. Analisa Harga Satuan Pekerjaan Entrance

Pekerjaan pengadaan dan pemasangan pembungkus entrance gate finishing

XXII.1. 1.00 m2 Rp 302,440 Rp 314,340
Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 MDF 9 mm 0.37 lbr 141,300 52,281 141,300 52,281
3 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 1.00 m2 178,300 178,300 178,300 178,300
4 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
5 Upah pasang partisi kolom + rangka 1.00 m2 23,800 23,800 35,700 35,700
Jumlah 302,449 314,349

Pekerjaan pengadaan dan pemasangan Alumunium Composite Panel QS 3112

XXII.2. 1.00 m2 Rp 530,540 Rp 623,740
Grey ex. Seven + Rangka hollow (sudah include waste ACP)

1 Alumunium composite panel (ACP) PVDF 3 mm QS 3112 Grey merk Seven 1.15 m2 237,000 272,550 237,000 272,550
2 Hollow Galvanis 36x36x0,50 mm 2.84 m 12,150 34,445 12,150 34,445
3 Hollow Galvanis 16x36x0,50 mm 1.09 m 8,590 9,363 8,590 9,363
4 Sealant 1x1 cm 0.56 m' 7,300 4,085 7,300 4,085
Accesories dan material bantu panel ACP ( las, besi siku, siku almunium, bracket,
5 1.00 m2 23,700 23,700 23,700 23,700
dynabolt, screw, bolt-nut, spon, router, mata bor, dll)
Upah Pasang ACP + rangka hollow (termasuk bracket + accessories + siku, potong,
6 1.00 m2 186,400 186,400 279,600 279,600
tekuk, dll)
Jumlah 530,544 623,744

Pekerjaan pengadaan dan pemasangan Alumunium Composite Panel Red

XXII.3. 1.00 m2 Rp 536,980 Rp 630,180
Glossy ex. Seven + perkuatan Rangka hollow (sudah include waste ACP)

1 Alumunium composite panel (ACP) PVDF 3 mm QS 3177 Red Glossy merk Seven 1.15 m2 242,600 278,990 242,600 278,990

2 Hollow Galvanis 36x36x0,50 mm 2.84 m 12,150 34,445 12,150 34,445

3 Hollow Galvanis 16x36x0,50 mm 1.09 m 8,590 9,363 8,590 9,363
4 Sealant 1x1 cm 0.56 m' 7,300 4,085 7,300 4,085
Accesories dan material bantu panel ACP ( las, besi siku, siku almunium, bracket,
5 1.00 m2 23,700 23,700 23,700 23,700
dynabolt, screw, bolt-nut, spon, router, mata bor, dll)
Upah Pasang ACP + rangka hollow (termasuk bracket + accessories + siku, potong,
6 1.00 m2 186,400 186,400 279,600 279,600
tekuk, dll)
Jumlah 536,984 630,184

XXIII. Analisa Harga Satuan Pekerjaan Pengecatan

XXIII.1. Pekerjaan pengadaan dan pengecatan emultion Dulux Easy Clean 1.00 m2 Rp 28,700 Rp 31,500
1 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 28,700 31,500

XXIII.2. Pekerjaan pengadaan dan pengecatan emultion Dulux weathershield 1.00 m2 Rp 33,100 Rp 35,900

Analisa Harga Satuan - 21 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

1 Cat emultion Dulux weathershield 1.00 m2 27,500 27,500 27,500 27,500

2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 33,100 35,900

XXIII.3. Pekerjaan pengadaan dan pengecatan emultion Vinilex 1.00 m2 Rp 17,200 Rp 20,000
1 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 17,200 20,000

XXIII.4. Pekerjaan pengadaan dan pengecatan v-gloss Dulux 1.00 m2 Rp 29,800 Rp 32,600
1 Cat v-gloss Dulux 1.00 m2 24,200 24,200 24,200 24,200
2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 29,800 32,600

XXIII.5. Pekerjaan pengadaan dan pengecatan Mowilex Sunday Morning 1.00 m2 Rp 24,700 Rp 27,500
1 Cat emultion Sunday Morning 9A-05B 1.00 m2 19,100 19,100 19,100 19,100
2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 24,700 27,500

XXIII.6. Pekerjaan pengadaan dan pengecatan Mowilex Raining In Paris 1.00 m2 Rp 24,800 Rp 27,600
1 Cat emultion Raining in Paris A-02A15 1.00 m2 19,200 19,200 19,200 19,200
2 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 24,800 27,600

XXIII.7. Pekerjaan pengadaan dan pengecatan enamel gloss 1.00 m2 Rp 27,800 Rp 30,600
a. Cat enamel gloss Dulux 1.00 m2 22,200 22,200 22,200 22,200
b. Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
Jumlah 27,800 30,600

XXIV. Analisa Harga Satuan Pekerjaan Show Window

XXIV.1 Analisa Harga Satuan Pekerjaan Plafond Grille

Pekerjaan pengadaan dan pemasangan plafond grill VM pada open show

1 1.00 m2 Rp 297,570 Rp 324,470
window
1 Stainless steel hairline dia. 12 mm, tebal 1 mm 4.26 m' 30,000 127,885 30,000 127,885
2 Pelat stainless steel hairline uk. 1.5x3 cm 2.44 m 45,400 110,590 45,400 110,590
3 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
4 Upah pasang plafond rangka stainless steel area VM 1.00 m2 53,800 53,800 80,700 80,700
Jumlah 297,574 324,474

Pekerjaan pengadaan dan pemasangan plafond grill VM pada ruang show

2 1.00 m2 Rp 283,500 Rp 310,400
window
1 Besi bulat dia 12 mm finish duco 4.26 m 26,700 113,817 26,700 113,817
2 Pelat stainless steel hairline uk. 1.5x3 cm 2.44 m 45,400 110,590 45,400 110,590
3 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
4 Upah pasang plafond rangka stainless steel area VM 1.00 m2 53,800 53,800 80,700 80,700
Jumlah 283,507 310,407

XXIV.2 ANLISA HARGA PEKERJAAN STAGE VM

Pekerjaan pengadaan dan pemasangan stage VM pada area Show Window

1 1.00 m2 Rp 515,320 Rp 537,260
sesuai standard + Keramik Raven Black 60x60 cm Sandimas

1 Kaso meranti uk. 5x7 cm 0.03 m3 3,450,000 103,500 3,450,000 103,500

2 Multiplek 18 mm 0.42 lbr 252,000 105,840 252,000 105,840
3 Keramik Raven Black 60x60 cm Sandimas 1.00 m2 150,100 150,100 150,100 150,100
4 List siku stainless steel tebal 1,2 mm, lebar 2x1.8 cm 0.50 m' 47,200 23,600 47,200 23,600
5 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt 0.05 m2 178,300 8,915 178,300 8,915
6 Cat meni Avian 1.48 m2 5,600 8,288 5,600 8,288
7 Upah pengecatan 1.48 m2 5,600 8,288 8,400 12,432
8 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
9 Lem Aica 1.02 kg 64,600 65,892 64,600 65,892
10 Upah stage vm 1.00 m2 35,600 35,600 53,400 53,400
Jumlah 515,323 537,267

Pekerjaan pengadaan dan pemasangan pembungkus partisi MDF 9 mm + plint

2 1.00 m2 Rp 98,180 Rp 106,930
rubber t=6 cm + finish cat Dulux Easy Clean
1 MDF 9 mm 0.37 lbr 141,300 52,281 141,300 52,281
2 Cat emultion Dulux Easy Clean 1.00 m2 23,100 23,100 23,100 23,100
3 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
4 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
5 Upah pasang pembungkus partisi 1.00 m2 11,900 11,900 17,850 17,850
Jumlah 98,181 106,931

Pekerjaan pengadaan dan pemasangan partisi gypsum polos 2 sisi gypsum +

3 1.00 m2 Rp 190,950 Rp 210,550
rangka hollow + 1 sisi plint rubber t=6 cm + Cat Dulux Easy Clean

1 Hollow Galvanis 36x36x0,50 mm 3.52 m 12,150 42,768 12,150 42,768

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.73 lbr 55,000 40,150 55,000 40,150

Analisa Harga Satuan - 22 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

3 Compound 0.51 kg 2,900 1,479 2,900 1,479

4 Plin rubber skirting profile SL 60 Dark Grey 0.29 m' 36,400 10,556 36,400 10,556
5 Cat emultion Dulux Easy Clean 2.00 m2 23,100 46,200 23,100 46,200
6 Upah pengecatan 2.00 m2 5,600 11,200 8,400 16,800
7 Accessories ( paku,screw dll ) 2.00 m2 5,300 10,600 5,300 10,600
8 Upah pasang partisi 2 sisi + rangka 1.00 m2 28,000 28,000 42,000 42,000
Jumlah 190,953 210,553

4 Pekerjaan pengadaan dan pemasangan pintu area VM uk. 60x220 cm 1.00 unit Rp 1,161,900 Rp 1,245,200

1 Hollow Galvanis 36x36x0,50 mm 8.61 m 12,150 104,612 12,150 104,612

2 Hollow Galvanis 16x36x0,50 mm 6.51 m 8,590 55,921 8,590 55,921
3 Kaso meranti uk. 0.5x4 cm 0.01 m3 3,450,000 34,500 3,450,000 34,500
4 Kaso meranti uk. 2x4 cm 0.01 m3 3,450,000 34,500 3,450,000 34,500
5 Kaso meranti uk. 4x6 cm 0.03 m3 3,450,000 103,500 3,450,000 103,500
6 MDF 18 mm 0.46 lbr 222,800 102,488 222,800 102,488
7 Besi pelat tebal 1.2 cm 2.83 kg 21,600 61,128 21,600 61,128
8 Besi elbow uk. 3x3x0.2 cm 5.66 kg 11,600 65,656 11,600 65,656
9 Engsel Huben 3.00 bh 12,500 37,500 12,500 37,500
10 Handle FRP.75.01 US32D KEND 1.00 unit 388,500 388,500 388,500 388,500
11 Accessories ( paku,screw dll ) 1.32 m2 5,300 6,996 5,300 6,996
12 Upah pasang pintu 1.00 unit 166,600 166,600 249,900 249,900
Jumlah 1,161,900 1,245,200

C. PEKERJAAN KUSEN, PINTU, & JENDELA

I. Analisa Harga Satuan Pekerjaan Kusen dan Pintu

Pekerjaan pengadaan dan pemasangan kusen dan pintu WD1 uk. 86x220 cm +
I.1. 1.00 unit Rp 3,392,280 Rp 3,614,430
door closer

Pintu single daun, terdiri dari mplek 9 mm dilapis laminate, rk. ky. kamper
samarinda oven ukuran ( 2x15 / 2x10 cm ) sekeliling pintu diberi list kayu
kamper 1x4 cm finish duco, kisi - kisi uk.22x50 cm dari kayu kamper 1x6 cm
finish duco
Multiplek 9 mm 0.98 lbr 118,700 116,359 118,700 116,359
Kaca polos 5 mm 0.12 m2 148,300 17,796 148,300 17,796
Kaso kamper samarinda oven 0.03 m3 9,600,000 254,323 9,600,000 254,323
HPL Carta CT 0153F Ice White 0.98 lbr 182,200 178,607 182,200 178,607
daun pintu
Lem aica 0.56 kg 64,600 36,476 64,600 36,476
WD1
Cat meni Avian 3.28 m2 5,600 18,386 5,600 18,386
Cat duco (bahan + upah) 1.12 m2 178,300 199,411 178,300 199,411
Accessories ( paku,screw dll ) 1.89 m2 5,300 10,028 5,300 10,028
Upah pasang pintu 1.00 unit 166,600 166,600 249,900 249,900

1 Kosen kayu kamper samarinda oven 5/12 - WD1uk 88x220 cm Finish cat duco 1.00 bh 655,900 655,900 655,900 655,900

2 Cylinder FR DC DL60mm SN Dekson 1.00 bh 111,300 111,300 111,300 111,300

3 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 3.00 bh 73,800 221,400 73,800 221,400
4 Lockcase MTS RL DL8685 SSS Dekson 1.00 bh 245,000 245,000 245,000 245,000
5 Pull Plate Sign Plate SP 003 HDL Cyl Hole SSS Dekson 2.00 bh 313,500 627,000 313,500 627,000
6 Door Closer DCL 300 HO NA Dekson 1.00 set 256,000 256,000 256,000 256,000
7 Upah pasang kusen dan pintu kayu 1.00 unit 277,700 277,700 416,550 416,550
Jumlah 3,392,285 3,614,435

Pekerjaan pengadaan dan pemasangan kusen dan pintu WD2 uk. 138x220 cm +
I.2 1.00 unit Rp 5,035,750 Rp 5,257,900
door closer

Pintu double daun, terdiri dari mplek 9 mm dilapis laminate, rk. ky. kamper
samarinda oven ukuran ( 2x15 / 2x10 / 2x20 cm ) sekeliling pintu diberi list kayu
kamper 1x4 cm finish duco, ambang tengah diberi kaca frosted 6 mm list kayu
kamper uk. 1x5 cm, kisi - kisi uk.22x60 cm dari kayu kamper 1x6 cm finish duco,
diantara dua pintu diberi list kamper 1x3 cm finish duco, sesuai gambar

Multiplek 9 mm 1.78 lbr 118,700 210,693 118,700 210,693

Kaca polos 5 mm 0.12 m2 148,300 17,796 148,300 17,796
Kaso kamper samarinda oven 0.04 m3 9,600,000 407,048 9,600,000 407,048
HPL Carta CT 0153F Ice White 1.78 lbr 182,200 323,405 182,200 323,405
daun pintu
Lem aica 1.02 kg 64,600 66,047 64,600 66,047
WD2
Cat meni Avian 5.62 m2 5,600 31,450 5,600 31,450
Cat duco (bahan + upah) 4.58 m2 178,300 815,829 178,300 815,829
Accessories ( paku,screw dll ) 3.04 m2 5,300 16,091 5,300 16,091
Upah pasang pintu 1.00 unit 166,600 166,600 249,900 249,900

1 Kosen kayu kamper samarinda oven 5/12 - WD2 uk.138x220 cm Finish cat duco 1.00 bh 729,000 729,000 729,000 729,000

2 Cylinder FR DC DL60mm SN Dekson 1.00 bh 111,300 111,300 111,300 111,300

3 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 6.00 bh 73,800 442,800 73,800 442,800
4 Lockcase MTS RL DL8685 SSS Dekson 1.00 bh 245,000 245,000 245,000 245,000
5 Pull Plate Sign Plate SP 003 HDL Cyl Hole SSS Dekson 2.00 bh 313,500 627,000 313,500 627,000
6 Door Closer DCL 300 HO NA Dekson 1.00 set 256,000 256,000 256,000 256,000
7 Flush Bolt FB 608 6" SN + FB 608 12" SN Dekson 1.00 psng 292,000 292,000 292,000 292,000
8 Upah pasang kusen dan pintu kayu 1.00 unit 277,700 277,700 416,550 416,550
Jumlah 5,035,758 5,257,908

Analisa Harga Satuan - 23 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Pekerjaan pengadaan dan pemasangan kusen dan pintu WD3 - Toilet uk. 86x220
I.3 1.00 unit Rp 3,421,670 Rp 3,643,820
cm + door closer

Pintu single daun, terdiri dari mplek 9 mm dilapis laminate, rk. ky. kamper
samarinda oven ukuran ( 2x15 / 2x10 cm ) sekeliling pintu diberi list kayu
kamper 1x4 cm finish duco, kisi - kisi uk.22x50 cm dari kayu kamper 1x6 cm
finish duco
Multiplek 9 mm 1.06 lbr 118,700 126,251 118,700 126,251
Kaso kamper samarinda oven 0.03 m3 9,600,000 301,210 9,600,000 301,210
HPL Grasmerino GMA1069S Fashion Grey 1.06 lbr 275,000 292,493 275,000 292,493
daun pintu Lem aica 0.61 kg 64,600 39,577 64,600 39,577
WD3 Cat meni Avian 3.72 m2 5,600 20,805 5,600 20,805
Cat duco (bahan + upah) 1.12 m2 178,300 199,411 178,300 199,411
Accessories ( paku,screw dll ) 1.89 m2 5,300 10,028 5,300 10,028
Upah pasang pintu 1.00 unit 166,600 166,600 249,900 249,900

1 Kosen kayu kamper samarinda oven 5/12 - WD1uk 88x220 cm Finish cat duco 1.00 bh 655,900 655,900 655,900 655,900

2 Cylinder FR DC DL60mm SN Dekson 1.00 bh 111,300 111,300 111,300 111,300

3 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 3.00 bh 73,800 221,400 73,800 221,400
4 Lockcase MTS RL DL8685 SSS Dekson 1.00 bh 245,000 245,000 245,000 245,000
5 Pull Plate Sign Plate SP 003 HDL Cyl Hole SSS Dekson 1.00 bh 313,500 313,500 313,500 313,500
6 Push Plate Sign Plate SP 002D Cyl Hole SSS Dekson 1.00 bh 184,500 184,500 184,500 184,500
7 Door Closer DCL 300 HO NA Dekson 1.00 set 256,000 256,000 256,000 256,000
8 Upah pasang kusen dan pintu kayu 1.00 unit 277,700 277,700 416,550 416,550
Jumlah 3,421,673 3,643,823

Pekerjaan pengadaan dan pemasangan kusen dan pintu WD4 - Janitor uk.
I.4 1.00 unit Rp 3,421,670 Rp 3,643,820
86x220 cm + door closer

Pintu single daun, terdiri dari mplek 9 mm dilapis laminate, rk. ky. kamper
samarinda oven ukuran ( 2x15 / 2x10 cm ) sekeliling pintu diberi list kayu
kamper 1x4 cm finish duco, kisi - kisi uk.22x50 cm dari kayu kamper 1x6 cm
finish duco
Multiplek 9 mm 1.06 lbr 118,700 126,251 118,700 126,251
Kaso kamper samarinda oven 0.03 m3 9,600,000 301,210 9,600,000 301,210
HPL Grasmerino GMA1069S Fashion Grey 1.06 lbr 275,000 292,493 275,000 292,493
daun pintu Lem aica 0.61 kg 64,600 39,577 64,600 39,577
WD4 Cat meni Avian 3.72 m2 5,600 20,805 5,600 20,805
Cat duco (bahan + upah) 1.12 m2 178,300 199,411 178,300 199,411
Accessories ( paku,screw dll ) 1.89 m2 5,300 10,028 5,300 10,028
Upah pasang pintu 1.00 unit 166,600 166,600 249,900 249,900

1 Kosen kayu kamper samarinda oven 5/12 - WD1uk 88x220 cm Finish cat duco 1.00 bh 655,900 655,900 655,900 655,900

2 Cylinder FR DC DL60mm SN Dekson 1.00 bh 111,300 111,300 111,300 111,300

3 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 3.00 bh 73,800 221,400 73,800 221,400
4 Lockcase MTS RL DL8685 SSS Dekson 1.00 bh 245,000 245,000 245,000 245,000
5 Pull Plate Sign Plate SP 003 HDL Cyl Hole SSS Dekson 1.00 bh 313,500 313,500 313,500 313,500
6 Push Plate Sign Plate SP 002D Cyl Hole SSS Dekson 1.00 bh 184,500 184,500 184,500 184,500
7 Door Closer DCL 300 HO NA Dekson 1.00 set 256,000 256,000 256,000 256,000
8 Upah pasang kusen dan pintu kayu 1.00 unit 277,700 277,700 416,550 416,550
Jumlah 3,421,673 3,643,823

Pekerjaan pengadaan dan pemasangan pintu single alumunium kaca type GD1
I.5. 1.00 unit Rp 2,349,240 Rp 2,438,440
uk.90x220 cm
1 Pintu alumunium type GD1 uk. 90x220 cm sesuai dengan gambar standard 1.00 bh 1,397,600 1,397,600 1,397,600 1,397,600
2 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 3.00 bh 73,800 221,400 73,800 221,400
3 Handle Lever Handle LHTR 84030 oval SSS 1.00 psng 253,000 253,000 253,000 253,000
4 Lockase MTS IL DL 84030 SSS Dekson 1.00 bh 163,500 163,500 163,500 163,500
5 Cylinder DC DL 65 mm SN Dekson 1.00 bh 110,700 110,700 110,700 110,700
6 Sticker sandblast 0.80 m2 30,800 24,640 30,800 24,640
7 Upah pasang kusen dan pintu alumunium 1.00 unit 178,400 178,400 267,600 267,600
Jumlah 2,349,240 2,438,440

Pekerjaan pengadaan dan pemasangan jendela kaca polos 6 mm + kosen

I.6.1 1.00 unit Rp 1,239,400 Rp 1,328,700
aluminium uk.93x120 cm
1 Kusen alumunium 3" YKK 4.20 m 186,700 784,140 186,700 784,140
2 Sealant 1x1 cm 8.40 m' 7,300 61,320 7,300 61,320
3 Kaca polos 6 mm 1.08 m2 182,000 196,560 182,000 196,560
4 Sticker sandblast 0.61 m2 30,800 18,788 30,800 18,788
5 Upah pasang jendela 1.00 unit 178,600 178,600 267,900 267,900
Jumlah 1,239,408 1,328,708

Pekerjaan pengadaan dan pemasangan jendela kaca polos 6 mm + kosen

I.6.2 1.00 unit Rp 1,431,860 Rp 1,521,160
aluminium uk.120x120 cm
1 Kusen alumunium 3" YKK 4.80 m 186,700 896,160 186,700 896,160
2 Sealant 1x1 cm 9.60 m' 7,300 70,080 7,300 70,080
3 Kaca polos 6 mm 1.44 m2 182,000 262,080 182,000 262,080
4 Sticker sandblast 0.81 m2 30,800 24,948 30,800 24,948
5 Upah pasang jendela 1.00 unit 178,600 178,600 267,900 267,900
Jumlah 1,431,868 1,521,168

Pekerjaan pengadaan dan pemasangan jendela locket kaca polos 6 mm, kosen
I.7.1 1.00 unit Rp 1,641,650 Rp 1,730,950
aluminium uk. 76x120 cm

Analisa Harga Satuan - 24 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

1 Kusen alumunium 3" YKK 4.68 m 186,700 873,756 186,700 873,756

2 Sealant 1x1 cm 6.64 m' 7,300 48,472 7,300 48,472
3 Kaca polos 6 mm 0.69 m2 182,000 125,580 182,000 125,580
4 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 2.00 bh 73,800 147,600 73,800 147,600
5 Barrel Bolt Door Bolt DB D002 3" SSS Dekson 1.00 bh 45,800 45,800 45,800 45,800
6 Hollow 2x2 cm segitiga siku finish powder coating uk. 13x13 cm 1.00 bh 8,400 8,400 8,400 8,400
7 Alumunium 2x2 cm tebal 1 mm 4.04 m 21,300 86,052 21,300 86,052
8 Multiplek 12 mm 0.38 lbr 148,000 56,240 148,000 56,240
9 Melaminto dof 3 mm 0.38 lbr 128,700 48,906 128,700 48,906
10 Lem Aica 0.23 kg 64,600 14,858 64,600 14,858
11 Sticker sandblast 0.24 m2 30,800 7,392 30,800 7,392
12 Upah pasang jendela 1.00 unit 178,600 178,600 267,900 267,900
Jumlah 1,641,656 1,730,956

Pekerjaan pengadaan dan pemasangan jendela locket kaca + Jendela kaca

I.7.2 1.00 unit Rp 2,672,270 Rp 2,850,870
polos 6 mm, kosen aluminium uk. 170x120 cm
1 Kusen alumunium 3" YKK 7.80 m 186,700 1,456,260 186,700 1,456,260
2 Sealant 1x1 cm 14.92 m' 7,300 108,916 7,300 108,916
3 Kaca polos 6 mm 1.72 m2 182,000 313,040 182,000 313,040
4 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 2.00 bh 73,800 147,600 73,800 147,600
5 Barrel Bolt Door Bolt DB D002 3" SSS Dekson 1.00 bh 45,800 45,800 45,800 45,800
6 Hollow 2x2 cm segitiga siku finish powder coating uk. 13x13 cm 1.00 bh 8,400 8,400 8,400 8,400
7 Alumunium 2x2 cm tebal 1 mm 4.20 m 21,300 89,460 21,300 89,460
8 Multiplek 12 mm 0.38 lbr 148,000 56,240 148,000 56,240
9 Melaminto dof 3 mm 0.38 lbr 128,700 48,906 128,700 48,906
10 Lem Aica 0.24 kg 64,600 15,504 64,600 15,504
11 Sticker sandblast 0.81 m2 30,800 24,948 30,800 24,948
12 Upah pasang jendela 2.00 unit 178,600 357,200 267,900 535,800
Jumlah 2,672,274 2,850,874

Pekerjaan pengadaan dan pemasangan pintu besi type SD1 uk. 94x222 cm +
I.8. 1.00 unit Rp 7,661,700 Rp 7,899,000
door closer
1 Pintu besi type SD1 uk. 94x222 cm sesuai dengan gambar standard 1.00 bh 4,997,700 4,997,700 4,997,700 4,997,700
2 Handle Iseo LHSR Curva 22 mm SSS Dekson 1.00 psng 400,000 400,000 400,000 400,000
3 Cylinder DC DL 80 mm SN Dekson 1.00 bh 168,300 168,300 168,300 168,300
4 Lockcase MTS HD DL8672 Panic SSS Dekson 1.00 bh 521,300 521,300 521,300 521,300
5 Steel hinge ESS DL 4.5x4x3 mm 2BB SSS Dekson 3.00 bh 124,500 373,500 124,500 373,500
6 Door Closer DCL 105 NHO NA Dekkson 1.00 set 726,300 726,300 726,300 726,300
7 Upah pasang kusen dan pintu besi 1.00 unit 474,600 474,600 711,900 711,900
Jumlah 7,661,700 7,899,000

II. Analisa Harga Pekerjaan Pintu Fitting Room Type A

Pekerjaan pengadaan dan pemasangan pintu Fitting Room uk. 80x275 cm, type
II.1. 1.00 unit Rp 2,567,310 Rp 2,706,160
A
Kaso kamper samarinda oven 0.02 m3 9,600,000 202,982 9,600,000 202,982
Cat meni avian 2.40 m2 5,600 13,436 5,600 13,436
daun pintu
FR Multiplek 9 mm 0.97 lbr 118,700 115,114 118,700 115,114
uk.70x190c HPL Taco Mocha Oak TH 374 H 0.97 lbr 180,000 174,563 180,000 174,563
m, type A
Lem aica 0.53 kg 64,600 34,367 64,600 34,367
Accessories ( paku,screw dll ) 1.33 m2 5,300 7,049 5,300 7,049
1 Kosen kayu kamper samarinda 5/11 (80x275) Finish cat duco 1.00 unit 738,600 738,600 738,600 738,600
2 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson 1.50 bh 73,800 110,700 73,800 110,700
3 Barrel Bolt Door Bolt DB D002 3" SSS Dekson 1.00 bh 45,800 45,800 45,800 45,800
4 Pull Handle TPH 981 38x630x600 PSS+SSS Dekson 1.00 psng 452,100 452,100 452,100 452,100
5 Lockcase MTS RL DL8685 SSS Dekson 1.00 bh 245,000 245,000 245,000 245,000
6 Cylinder FR DC DL60mm SN Dekson 1.00 bh 111,300 111,300 111,300 111,300
7 Escustcheon ESCN 855 SSS Dekson 1.00 psng 38,600 38,600 38,600 38,600
8 Upah pasang kusen dan pintu kayu 1.00 unit 277,700 277,700 416,550 416,550
Jumlah 2,567,311 2,706,161

III. Analisa Harga Pekerjaan Pintu Kolom Entrance & VM

Pekerjaan pengadaan dan pemasangan pintu kolom entrance uk. 60x270 finish
III.1. 1.00 unit Rp 1,361,740 Rp 1,512,720
ACP PVDF 4 mm QS 3117 Red Glossy ex. Seven
1 Hollow Galvanis 36x36x0,50 mm 12.29 m 12,150 149,324 12,150 149,324
2 Hollow Galvanis 16x36x0,50 mm 8.19 m 8,590 70,352 8,590 70,352

3 Alumunium composite panel (ACP) PVDF 3 mm QS 3177 Red Glossy merk Seven 1.62 m2 242,600 393,012 242,600 393,012

4 Engsel Huben 4.00 bh 12,500 50,000 12,500 50,000

5 Handle FRP.75.01 US32D KEND 1.00 unit 388,500 388,500 388,500 388,500
6 Accessories ( paku,screw dll ) 1.62 m2 5,300 8,586 5,300 8,586
Upah Pasang ACP + rangka hollow (termasuk bracket + accessories + siku, potong,
7 1.62 m2 186,400 301,968 279,600 452,952
tekuk, dll)
Jumlah 1,361,742 1,512,726

D. ANALISA HARGA PEKERJAAN PLAFOND

Analisa Harga Satuan - 25 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

I. Analisa Harga Satuan Pekerjaan Plafond Datar

Pekerjaan pengadaan dan pemasangan plafond datar gypsum + rangka hollow

I.1.1 1.00 m2 Rp 125,410 Rp 143,560
+ finish cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.62 m 12,150 31,882 12,150 31,882
2 Hollow Galvanis 16x36x0,50 mm 0.88 m 8,590 7,525 8,590 7,525
3 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.37 lbr 55,000 20,075 55,000 20,075
4 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
5 Tape 0.03 rol 4,500 113 4,500 113
6 Ramset 0.77 bh 1,400 1,078 1,400 1,078
7 Tie rod dia 6 mm - 2 m 0.77 bh 14,000 10,780 14,000 10,780
8 Compound 0.26 kg 2,900 763 2,900 763
9 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
10 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
11 Upah pasang plafond datar 1.00 m2 30,700 30,700 46,050 46,050
Jumlah 125,415 143,565

II. Analisa Harga Satuan Pekerjaan Plafond Indirect

Pekerjaan pengadaan dan pemasangan plafond indirect Gypsum uk. 40x20x15

II.2. 1.00 m Rp 121,600 Rp 128,200
cm + finish cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 5.88 m 12,150 71,442 12,150 71,442
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.28 lbr 55,000 15,400 55,000 15,400
3 Compound 0.20 kg 2,900 580 2,900 580
4 Multiplek 9 mm 0.07 lbr 118,700 8,309 118,700 8,309
5 Cat emultion Vinilex 0.75 m2 11,600 8,700 11,600 8,700
6 Accessories ( paku,screw dll ) 0.75 m2 5,300 3,975 5,300 3,975
7 Upah pengecatan 0.75 m2 5,600 4,200 8,400 6,300
8 Upah pasang plafond indirect 1.00 m 9,000 9,000 13,500 13,500
Jumlah 121,606 128,206

Pekerjaan pengadaan dan pemasangan plafond indirect Gypsum uk. 30x20x15

1.00 m Rp 115,060 Rp 121,380
cm + finish cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 5.67 m 12,150 68,891 12,150 68,891
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.25 lbr 55,000 13,750 55,000 13,750
3 Compound 0.17 kg 2,900 493 2,900 493
4 Multiplek 9 mm 0.07 lbr 118,700 8,309 118,700 8,309
5 Cat emultion Vinilex 0.65 m2 11,600 7,540 11,600 7,540
6 Accessories ( paku,screw dll ) 0.65 m2 5,300 3,445 5,300 3,445
7 Upah pengecatan 0.65 m2 5,600 3,640 8,400 5,460
8 Upah pasang plafond indirect 1.00 m 9,000 9,000 13,500 13,500
Jumlah 115,068 121,388

III. Analisa Harga Satuan Pekerjaan Plafond Tegak

Pekerjaan pengadaan dan pemasangan plafond tegak Gypsum 30 cm - v shape

III.1. 1.00 m Rp 96,020 Rp 111,850
+ finish cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 3.68 m 12,150 44,651 12,150 44,651
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.09 lbr 55,000 4,774 55,000 4,774
3 Compound 0.08 kg 2,900 221 2,900 221
4 Cat emultion Vinilex 0.35 m2 11,600 4,060 11,600 4,060
5 Multiplek 9 mm 0.08 lbr 118,700 9,067 118,700 9,067
6 Accessories ( paku,screw dll ) 0.30 m2 5,300 1,590 5,300 1,590
7 Upah pengecatan 0.35 m2 5,600 1,960 8,400 2,940
8 Upah plafond tegak v - shape 1.00 m' 29,700 29,700 44,550 44,550
Jumlah 96,024 111,854

Pekerjaan pengadaan dan pemasangan plafond tegak Gypsum 10 cm + finish

III.2.1 1.00 m Rp 54,870 Rp 66,650
cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.28 m 12,150 27,641 12,150 27,641
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.03 lbr 55,000 1,910 55,000 1,910
3 Compound 0.03 kg 2,900 74 2,900 74
4 Cat emultion Vinilex 0.10 m2 11,600 1,160 11,600 1,160
5 Accessories ( paku,screw dll ) 0.10 m2 5,300 530 5,300 530
6 Upah pengecatan 0.10 m2 5,600 560 8,400 840
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 54,875 66,655

Pekerjaan pengadaan dan pemasangan plafond tegak Gypsum 20 cm + finish

III.2.2 1.00 m Rp 61,230 Rp 73,290
cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.45 m 12,150 29,768 12,150 29,768
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.07 lbr 55,000 3,819 55,000 3,819
3 Compound 0.05 kg 2,900 147 2,900 147
4 Cat emultion Vinilex 0.20 m2 11,600 2,320 11,600 2,320
5 Accessories ( paku,screw dll ) 0.20 m2 5,300 1,060 5,300 1,060
6 Upah pengecatan 0.20 m2 5,600 1,120 8,400 1,680
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 61,234 73,294

Pekerjaan pengadan dan pemasangan plafond tegak Gypsum 30 cm + finish cat

III.3. 1.00 m Rp 67,590 Rp 79,930
Vinilex

Analisa Harga Satuan - 26 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

1 Hollow Galvanis 36x36x0,50 mm 2.63 m 12,150 31,894 12,150 31,894

2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.10 lbr 55,000 5,729 55,000 5,729
3 Compound 0.08 kg 2,900 221 2,900 221
4 Cat emultion Vinilex 0.30 m2 11,600 3,480 11,600 3,480
5 Accessories ( paku,screw dll ) 0.30 m2 5,300 1,590 5,300 1,590
6 Upah pengecatan 0.30 m2 5,600 1,680 8,400 2,520
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 67,594 79,934

Pekerjaan pengadaan dan pemasangan plafond tegak Gypsum 50 cm + finish

III.4. 1.00 m Rp 80,310 Rp 93,210
cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.98 m 12,150 36,146 12,150 36,146
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.17 lbr 55,000 9,549 55,000 9,549
3 Compound 0.13 kg 2,900 368 2,900 368
4 Cat emultion Vinilex 0.50 m2 11,600 5,800 11,600 5,800
5 Accessories ( paku,screw dll ) 0.50 m2 5,300 2,650 5,300 2,650
6 Upah pengecatan 0.50 m2 5,600 2,800 8,400 4,200
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 80,313 93,213

Pekerjaan pengadaan dan pemasangan plafond tegak pembungkus Gypsum

III.5. 1.00 m Rp 101,480 Rp 115,780
t=50 cm 2 sisi + finish cat Vinilex
1 Hollow Galvanis 36x36x0,50 mm 2.98 m 12,150 36,146 12,150 36,146
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.35 lbr 55,000 19,097 55,000 19,097
3 Compound 0.25 kg 2,900 737 2,900 737
4 Cat emultion Vinilex 1.00 m2 11,600 11,600 11,600 11,600
5 Accessories ( paku,screw dll ) 1.00 m2 5,300 5,300 5,300 5,300
6 Upah pengecatan 1.00 m2 5,600 5,600 8,400 8,400
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 101,480 115,780

Pekerjaan pengadaan dan pemasangan plafond tegak Gypsum 5 cm + finish cat

III.2. 1.00 m Rp 38,930 Rp 50,570
Vinilex
1 Hollow Galvanis 36x36x0,50 mm 1.14 m 12,150 13,821 12,150 13,821
2 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.02 lbr 55,000 955 55,000 955
3 Compound 0.01 kg 2,900 37 2,900 37
4 Cat emultion Vinilex 0.05 m2 11,600 580 11,600 580
5 Accessories ( paku,screw dll ) 0.05 m2 5,300 265 5,300 265
6 Upah pengecatan 0.05 m2 5,600 280 8,400 420
7 Upah plafond tegak 1.00 m' 23,000 23,000 34,500 34,500
Jumlah 38,937 50,577

IV. Analisa Harga Satuan Pekerjaan Hang Bar

IV.1. Pekerjaan pengadaan dan pemasangan hang bar stainleess steel 1.00 unit Rp 67,300 Rp 72,100
1 Pipa stainless steel mirror 3/4" panjang 120 cm 1.00 bh 30,200 30,200 30,200 30,200
2 Bracket kaki tutup stainless steel mirror 1.00 psng 27,500 27,500 27,500 27,500
3 Upah pasang hang bar area VM 1.00 unit 9,600 9,600 14,400 14,400
Jumlah 67,300 72,100

V. Analisa Harga Satuan Pekerjaan Manhole

Pekerjaan pengadaan dan pemasangan man hole ceilling ukuran 60 x 60 (cm)

V.1. bahan gypsum + rangka hollow sesuai gambar dan spesifikasi teknis dari PT. 1.00 unit Rp 110,940 Rp 117,480
MDS
1 Gypsum 9 mm Knauf, Elephant, Jayaboard 0.21 lbr 55,000 11,640 55,000 11,640
2 Hollow Galvanis 36x36x0,50 mm 5.04 m 12,150 61,236 12,150 61,236
3 Siku list manhole alumunium 2.52 m' 7,400 18,648 7,400 18,648
4 Cat emultion Vinilex 0.36 m2 11,600 4,176 11,600 4,176
5 Compound 0.09 kg 2,900 271 2,900 271
6 Upah pengecatan 0.36 m2 5,600 2,016 8,400 3,024
7 Accessories ( paku,screw dll ) 0.36 m2 5,300 1,908 5,300 1,908
8 Upah pasang plafond datar 0.36 m2 30,700 11,052 46,050 16,578
Jumlah 110,947 117,481

VI. Analisa Harga Satuan Pekerjaan Hanging Ceilling (Perkuatan)

Pekerjaan pengadaan dan pemasangan penggantung plafond expanded mesh

(Tie Rod dia. 6 mm x 2 m) + Hollow 2,5x2,5 mm + material bantu termasuk
VI.1. 1.00 m2 Rp 167,950 Rp 167,950
pemasangan expanded mesh (material expanded mesh dari PT. MDS) sesuai
gambar dan spesifikasi teknis dari PT. MDS

Hollow 2.5 x 2.5 tebal 1.2 mm 2.73 m 15,000 40,950 15,000 40,950
Tie rod dia 6 mm - 2 m 2.00 bh 14,000 28,000 14,000 28,000
Ramset 2.00 bh 1,400 2,800 1,400 2,800
U Clamp untuk tie rod 2.00 bh 3,200 6,400 3,200 6,400
L Clamp untuk tie rod 2.00 bh 3,200 6,400 3,200 6,400
Welding nut M8 x 12 (mm) 4.00 bh 1,100 4,400 1,100 4,400
Dynabolt dia. 10 mm x 3" 2.00 bh 1,700 3,400 1,700 3,400

Analisa Harga Satuan - 27 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

Mur M6 1.00 bh 100 100 100 100

Upah pasang penggantung plafond expanded mesh + pabrikasi 1.00 m2 45,300 45,300 45,300 45,300
Upah pasang set plafond expanded mesh + rangka 1.00 m2 30,200 30,200 30,200 30,200
Jumlah 167,950 167,950

E. ANALISA HARGA PEKERJAAN PERLENGKAPAN

I. Analisa Harga Pekerjaan Pembuatan Meja

I.1. Pekerjaan pengadaan dan pemasangan meja beton ruang istirahat karyawan 1.00 m2 Rp 340,120 Rp 410,820

1 Beton K 175 0.10 m3 790,000 79,000 790,000 79,000

2 Bekesting ringan 1.00 m2 59,400 59,400 59,400 59,400
3 Besi beton 5.20 kg 11,600 60,320 11,600 60,320
4 Upah pembuatan meja beton 1.00 m2 141,400 141,400 212,100 212,100
Jumlah 340,120 410,820

Pekerjaan pengadaan dan pemasangan meja gantung lapis melaminto uk.

I.2.1 1.00 unit Rp 86,510 Rp 88,530
40x120 cm - R. EDP
1 Multiplek 18 mm 0.17 lbr 252,000 42,000 252,000 42,000
2 Melaminto dof 3 mm 0.17 lbr 128,700 21,450 128,700 21,450
3 Lem Aica 0.14 kg 64,600 9,302 64,600 9,302
4 Besi siku 10x10x0.7 cm 0.64 kg 11,200 7,190 11,200 7,190
5 Accessories ( paku,screw dll ) 0.48 m2 5,300 2,544 5,300 2,544
6 Upah pembuatan meja multiplek 0.48 m2 8,400 4,032 12,600 6,048
Jumlah 86,519 88,535

Pekerjaan pengadaan dan pemasangan wall panel lapis melaminto uk. 75x120
I.2.2 1.00 unit Rp 192,030 Rp 195,810
cm - R. Monitor
1 Multiplek 18 mm 0.31 lbr 252,000 78,750 252,000 78,750
2 Melaminto dof 3 mm 0.31 lbr 128,700 40,219 128,700 40,219
3 Lem Aica 0.27 kg 64,600 17,442 64,600 17,442
4 Hollow Galvanis 16x36x0,50 mm 5.04 m 8,590 43,294 8,590 43,294
5 Accessories ( paku,screw dll ) 0.90 m2 5,300 4,770 5,300 4,770
6 Upah pembuatan meja multiplek 0.90 m2 8,400 7,560 12,600 11,340
Jumlah 192,034 195,814

Pekerjaan pengadaan dan pemasangan meja lapis melaminto uk. 50x120 cm

I.2.3 1.00 unit Rp 463,370 Rp 471,560
tinggi 75 cm - R. Monitor
1 Multiplek 18 mm 0.70 lbr 252,000 177,188 252,000 177,188
2 Melaminto dof 3 mm 1.41 lbr 128,700 180,984 128,700 180,984
3 Lem Aica 1.22 kg 64,600 78,489 64,600 78,489
4 Accessories ( paku,screw dll ) 1.95 m2 5,300 10,335 5,300 10,335
5 Upah pembuatan meja multiplek 1.95 m2 8,400 16,380 12,600 24,570
Jumlah 463,376 471,566

Pekerjaan pengadan dan pemasangan almari bawah meja beton 72x165x60 cm

I.3. 1.00 unit 701,800 701,800 701,800 701,800
untuk ruang istirahat karyawan

II. Analisa Harga Pekerjaan Teralis

II.1. Pekerjaan pengadaan dan pemasangan tralis besi diatas plafond 1.00 m2 Rp 208,770 Rp 254,000
1 Besi siku 4x4x0.4 cm 1.48 kg 11,200 16,565 11,200 16,565
2 Besi beton 8.29 kg 11,600 96,152 11,600 96,152
3 Cat meni Avian 1.00 m2 5,600 5,600 5,600 5,600
4 Upah fabrikasi 9.77 kg 3,200 31,258 4,800 46,886
5 Upah pasang tralis besi 1.00 m2 59,200 59,200 88,800 88,800
Jumlah 208,775 254,004

ANALISA HARGA PEKERJAAN SANITAIR &

F.
PERLENGKAPAN TOILET

I. Analisa Harga Pekerjaan Cubical Toilet

Pekerjaan pengadaan dan pemasangan cubical toilet pheonalic board laminate

1 1.00 m2 1,793,600 1,793,600 1,793,600 1,793,600
8502 termasuk pintu komplit terpasang (material dan upah pasang)

2 Pengadaan dustbin Krisbow 5 Liter 1.00 bh 156,600 156,600 156,600 156,600

II. Analisa Harga Pekerjaan Perlengkapan Sanitair

II.1. Pekerjaan pengadaan dan pemasangan floordrain TX1C TOTO 1.00 unit Rp 446,400 Rp 469,600
1 Floordrain TX1C TOTO 1.00 unit 400,000 400,000 400,000 400,000
2 Upah pasang floor drain 1.00 unit 46,400 46,400 69,600 69,600
Jumlah 446,400 469,600
II.2. Analisa Harga Pekerjaan Jet Washer

Analisa Harga Satuan - 28 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

II.2.1. Pekerjaan pengadan dan pemasangan jet whaser TX 403 SBN5 Toto 1.00 unit Rp 485,800 Rp 532,250
1 Jet washer TX403SB Toto 1.00 unit 392,900 392,900 392,900 392,900
2 Upah pasang jet washer 1.00 unit 92,900 92,900 139,350 139,350
Jumlah 485,800 532,250

II.3. Analisa Harga Pekerjaan Double Robe Hook

II.3.1. Double robe hook TS 118 WSB TOTO 1.00 unit 156,600 156,600 156,600 156,600

II.4. Analisa Harga Pekerjaan Keran Shower

II.4.1. Pekerjaan pengadaan dan pemasangan kran T23B13V7NB Toto 1.00 unit Rp 280,900 Rp 299,450
1 Kran T23B13V7NB Toto 1.00 unit 243,800 243,800 243,800 243,800
2 Upah pasang keran 1.00 unit 37,100 37,100 55,650 55,650
Jumlah 280,900 299,450

II.4.2. Pekerjaan pengadaan dan pemasangan keran T30 ARQ13N Toto 1.00 unit Rp 576,300 Rp 594,850
1 Keran T30 ARQ13N Toto 1.00 unit 539,200 539,200 539,200 539,200
2 Upah pasang keran 1.00 unit 37,100 37,100 55,650 55,650
Jumlah 576,300 594,850

II.4.3. Pekerjaan pengadaan dan pemasangan keran T23BQ13N Toto 1.00 unit Rp 430,300 Rp 448,850
1 Keran T23BQ13N Toto 1.00 unit 393,200 393,200 393,200 393,200
2 Upah pasang keran 1.00 unit 37,100 37,100 55,650 55,650
Jumlah 430,300 448,850

II.5. Analisa Harga Pekerjaan Closed

Pekerjaan pengadaan dan pemasangan Kloset duduk C51 Toto - Komplit set
II.5.1. 1.00 unit Rp 3,949,600 Rp 4,074,150
( +T150NL + TC505S)
1 Kloset duduk C51 Toto - Komplit set ( +T150NL + TC505S) 1.00 unit 3,700,500 3,700,500 3,700,500 3,700,500
2 Upah pasang kloset 1.00 unit 249,100 249,100 373,650 373,650
Jumlah 3,949,600 4,074,150

Pekerjaan pengadaan dan pemasanagan Kloset jongkok CE 9 Toto - Komplit

II.5.2. 1.00 unit Rp 2,476,600 Rp 2,601,150
set ( + TV150NWV12J)
1 Kloset jongkok CE 9 Toto - Komplit set ( + TV150NWV12J) 1.00 unit 2,227,500 2,227,500 2,227,500 2,227,500
2 Upah pasang kloset 1.00 unit 249,100 249,100 373,650 373,650
Jumlah 2,476,600 2,601,150

II.6. Analisa Harga Pekerjaan Wastafel

Pekerjaan pengadaan dan pemasanagan meja wastafel pelat stainless steel

II.6.1. 1.00 m Rp 4,605,000 Rp 4,693,950
hairline lebar 60 cm (sesuai gambar standar MDS)

1 Meja wastafel pelat stainless steel hairline lebar 60 cm (sesuai gambar standar MDS) 1.00 m' 4,427,100 4,427,100 4,427,100 4,427,100

2 Upah pasang meja wastafel 1.00 m 177,900 177,900 266,850 266,850

Jumlah 4,605,000 4,693,950

Pekerjaan pengadaan dan pemasangan pop up waste T6JV6 + P Trap THX 1A-
II.6.2. 1.00 unit Rp 534,000 Rp 554,300
6N Toto
1 P Trap THX 1A-6N Toto 1.00 unit 275,600 275,600 275,600 275,600
2 Pop up waste T6JV6 Toto 1.00 unit 217,800 217,800 217,800 217,800
3 Upah pasang pop up waste + p trap 1.00 unit 40,600 40,600 60,900 60,900
Jumlah 534,000 554,300

II.7. Analisa Harga Pekerjaan Tempat Sabun

II.7.1. Pengadaan dan pemasangan tempat sabun wastafel TS 125R Toto 1.00 bh Rp 405,100 Rp 407,650
1 Tempat sabun wastafel TS 125R Toto 1.00 unit 400,000 400,000 400,000 400,000
2 Upah pasang tempat sabun 1.00 bh 5,100 5,100 7,650 7,650

II.7.2. Pengadaan dan pemasangan tempat tisue CD 8038A Krisbow 1.00 bh Rp 282,900 Rp 285,450
1 Tempat tisue CD 8038A Krisbow 1.00 unit 277,800 277,800 277,800 277,800
2 Upah pasang tempat tisu 1.00 bh 5,100 5,100 7,650 7,650

II.8. Analisa Harga Pekerjaan Urinoir

II.8.1. Pekerjaan pengadaan dan pemasangan urinoir Toto U - 57 M + Kran T6 P Toto 1.00 unit Rp 2,974,800 Rp 3,099,700

1 Urinoir Toto U - 57 M + Kran T60 P Toto 1.00 unit 2,725,000 2,725,000 2,725,000 2,725,000
2 Upah pasang urinoir 1.00 unit 249,800 249,800 374,700 374,700
Jumlah 2,974,800 3,099,700

II.9. Analisa Harga Pekerjaan Kitchen Zink

Pekerjaan pengadaan dan pemasangan kitchen zink alumunium Bolsena

II.9.1. 1.00 unit Rp 1,782,600 Rp 1,859,000
KS3101 Modena
1 Kitchen zink alumunium Bolsena KS3101 Modena 1.00 unit 1,629,800 1,629,800 1,629,800 1,629,800

Analisa Harga Satuan - 29 of 44

ANALISA HARGA SATUAN
#REF!
#REF!
#REF!
#REF!

No Nama Koeff Proyek Toko Baru Proyek Toko Renovasi

Satuan
Jenis Material / Upah Vol Harga Satuan (Rp) Jumlah Harga (Rp.) Harga Satuan (Rp) Jumlah Harga (Rp.)

2 Upah pasang kitchen zink 1.00 unit 152,800 152,800 229,200 229,200
Jumlah 1,782,600 1,859,000

ANALISA HARGA PEKERJAAN PERLENGKAPAN

G.
PINTU DARURAT

Pekerjaan pengadaan dan pemasangan kotak kaca tempered 8 mm untuk

I. pelindung panic door sesuai gambar dan spesifikasi dari PT. MDS (standar 1.00 m2 Rp 735,040 Rp 879,330
baru)
1 Kaca Tempered Clear 8 mm 1.00 m2 440,000 440,000 440,000 440,000
2 Lem Aica 0.10 kg 64,600 6,460 64,600 6,460
3 Upah gosok kaca 8 mm 8.10 m' 20,800 168,480 31,200 252,720
4 Upah pasang partisi kaca 1.00 m2 120,100 120,100 180,150 180,150
Jumlah 735,040 879,330

Pekerjaan pengadaan dan pemasangan sealant untuk kotak kaca tempered 8

II. 1.00 m' Rp 8,040 Rp 8,410
mm (kaca pelindung panic door) sesuai spesifikasi dari PT. MDS (standar baru)

1 Sealant 1x1 cm 1.00 m' 7,300 7,300 7,300 7,300

2 Upah sealant kaca 1.00 m' 740 740 1,110 1,110
Jumlah 8,040 8,410

Pekerjaan pengadaan dan pemasangan palu pemecah kaca uk. Besar (untuk
III. 1.00 bh Rp 90,000 Rp 90,000
pintu emergency) (standar baru)
1 Palu pemecah kaca uk besar 1.00 bh 90,000 90,000 90,000 90,000
Jumlah 90,000 90,000

H. ANALISA HARGA PEKERJAAN KACA TEMPERED

Pekerjaan pengadaan dan pemasangan partisi kaca tempered 12 mm frameless &

1 1.00 m2 788,100 788,100 788,100 788,100
rangka ( terpasang, bahan + upah )

I. ANALISA HARGA PEKERJAAN ROLLING DOOR

1
Pengadaan dan pemasangan rolling shutter door tipe one sheet merk Jof Metal
atau Sanwamas tebal plat minimal 0,45 mm half perforated dengan finishing 1.00 m2 919,600 942,900
powder coating termasuk perlengkapan dan aksesoris

(Lengkap dengan perlengkapan sbb: gantungan, karet nylon felt, karet weather
strip, over pall, roda samping, tiang mullion, tiang samping, aksesoris)

a. Rolling shutter door tipe one sheet merk Jof Metal atau Sanwamas tebal plat
minimal 0,45 mm half perforated dengan finishing powder coating termasuk 1.00 m2 873,000 873,000 873,000 873,000
perlengkapan dan aksesoris

b. Upah pemasangan rolling door 1.00 m2 46,600 46,600 69,900 69,900

Jumlah Rp 919,600 Rp 942,900

Upah bongkar pembungkus dan rangka partisi 1 sisi 1.00 m2 18,000 18,000 18,000 18,000

Pekerjaan pengadaan dan pemasangan expanded mesh finish powdercoating

2 1.00 m2 Rp 284,177 Rp 301,977
pada partisi sesuai gambar dan spesifikasi teknis PT. MDS

1 Wire mesh powder coating Charcoal (Forte F1628) 1.05 m2 105,800 111,090 105,800 111,090
2 U channel uk. 1x2x0.2 cm fin. Chrome coating 5.66 m' 16,300 92,287 16,300 92,287
3 Material bantu dan aksesoris untuk expanded wire mesh 1.00 m2 45,200 45,200 45,200 45,200
4 Upah pasang wire mesh powder coating + rangka 1.00 m2 35,600 35,600 53,400 53,400
284,177 301,977

Analisa Harga Satuan - 30 of 44

 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)

I. HARGA PEKERJAAN PENGECORAN & LANTAI

I.1. HARGA SATUAN MATERIAL PEKERJAAN PENGECORAN & LANTAI

1 Alat bantu pengecoran m3 64,800
2 Bekesting ringan m2 59,400
3 Besi beton kg 11,600
4 Beton 1:2:3 m3 790,000
5 Keramik Allia NPC-P60815 Stars Light Grey 60x60 cm m2 247,000
6 Keramik Asia Tile 30x30 cm m2 42,500
7 Keramik Norte 60x60 cm Sandimas m2 95,000
8 Keramik DecoGress Red Brentwood 15x60 cm m2 226,800
9 Keramik Elora QJ-BR-FP6005 PepperStone Grey m2 145,000
10 Keramik Elora Cement Line Light Grey 60x60 cm m2 167,900
11 Keramik Raven Black 60x60 cm Sandimas m2 150,100
12 Pasir beton m3 332,500
13 Pasir pasang m3 229,000
14 Pengisi nat keramik AM 53 kg 7,000
15 Perekat keramik MU 420 kg 3,800
16 Semen PC 50 kg zak 57,000
17 Split m3 290,900
18 Waterproofing coating Sika 107 ( 3 lapis ) kg 15,800
19 Edging tanggulan keramik Rehau m 15,700

I.2. HARGA UPAH PEMASANGAN PEKERJAAN PENGECORAN & LANTAI

1 Upah cor beton m3 60,300
2 Upah fabrikasi kg 3,200
3 Upah pasang keramik lantai m2 31,900
4 Upah pasang screeding m2 14,800
5 Upah pasang tanggulan bata lapis keramik m 4,700
6 Upah pasang waterproofing m2 21,400
7 Upah urug pasir m3 60,300
8 Upah pembesian kg 4,400
9 Upah pembuatan bekisting m2 29,600
10 Edging tanggulan keramik Rehau m 15,700

II. HARGA SATUAN PEKERJAAN DINDING & PARTISI

II.1. HARGA SATUAN MATERIAL PEKERJAAN DINDING & PARTISI

1 Accessories ( paku,screw dll ) m2 5,300
2 Alumunium 2x2x0.1 cm m 21,300
3 Alumunium 3x3x0.1 cm m 24,900
4 Batu bata merah press bh 700
5 Besi elbow uk. 3x3x0.2 cm kg 11,600
6 Besi pelat tebal 1.2 cm kg 21,600
7 Besi penggantung unit 2,100
8 Besi siku 10x10x0.7 cm kg 11,200
9 Besi siku 3x3x0.3 cm kg 11,200
10 Besi siku 4x4x0.4 cm kg 11,200
11 Bevel 3 cm untuk cermin 5 mm m' 23,700
12 Bracket 160 cm btg 21,800
13 Bracket 200 cm btg 35,900
14 Cat dasar + Lem wallpaper m2 15,700
15 Cat duco (bahan + upah) m2 178,300
16 Cat duco Nipsea Paint Nippe 2000-432C Dark Grey Malt m2 178,300
17 Cat emultion Dulux Easy Clean m2 23,100
18 Cat emultion Dulux weathershield m2 27,500
19 Cat emultion Sunday Morning 9A-05B m2 19,100
20 Cat emultion Raining in Paris A-02A15 m2 19,200
21 Cat emultion Vinilex m2 11,600
22 Cat enamel gloss Dulux m2 22,200
23 Cat meni Avian m2 5,600
24 Cat v-gloss Dulux m2 24,200

31 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)
25 Cermin 5 mm m2 375,000
26 Cermin 6 mm m2 386,700
27 Compound kg 2,900
28 Door stopper 9916 BL Kend bh 33,000
29 Gypsum 9 mm Knauf, Elephant, Jayaboard lbr 55,000
30 Hollow Galvanis 16x36x0,50 mm m 8,590
31 Hollow Galvanis 36x36x0,50 mm m 12,150
32 Hollow stainless steel mirror uk. 2x2x0.15 cm m' 92,100
33 HPL Auckland Oak Wood Matte TH 1202 FC lbr 210,000
34 HPL Almond Pink Dove TH 017 D lbr 191,000
35 HPL Grasmerino GMA1069S Fashion Grey lbr 275,000
36 HPL Taco Mocha Oak TH 374 H lbr 180,000
37 HPL Carta CT 0153F Ice White lbr 182,200
38 HPL Carta Putih lbr 182,200
39 HPL TH 016 AA White Dove lbr 120,000
40 Kaca polos 5 mm m2 148,300
41 Kaca polos 6 mm m2 182,000
42 Kapstock Tino TB - 0505 SN 3 Hook Bumi Kencana Abadi bh 100,000
43 Kaso kamper samarinda oven m3 9,600,000
44 Kaso meranti uk. 0.5x4 cm m3 3,450,000
45 Kaso meranti uk. 2x4 cm m3 3,450,000
46 Kaso meranti uk. 4x6 cm m3 3,450,000
47 Kaso meranti uk. 5x7 cm m3 3,450,000
48 Kolom & balok praktis ( besi dia 8 & 4 mm ) m3 3,562,000
49 Lem Aica kg 64,600
50 List kamper 1x3 finish cat duco m' 19,600
51 List kayu meranti uk. 1x2 cm finish duco m' 13,700
52 List L stainless steel 2x2 cm tebal 1,2 mm untuk frame cermin m' 47,200
53 List L stainless steel hairline 2x2 cm tebal 1,5 mm untuk frame cermin m' 53,500
54 List MDF 1.2x 1 cm finish cat Duco m' 10,400
55 List MDF 1.8+1.2 mm uk. 3x4 cm untuk perkuatan m' 6,500
56 List MDF 9 mm kotak lapis laminate Taco Mocha Oak TH 374 H uk. 5x7 cm m' 41,200
57 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x7 cm m' 25,100
58 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 4x6 cm m' 31,400
59 List MDF 18 mm lapis laminate Taco Mocha Oak TH 374 H uk. 2x5 cm m' 18,000
60 List MDF 9 mm lapis laminate Taco Mocassin Ivory TH 009 AA uk. 4x6 cm m' 28,700
61 List MDF 18 mm lapis HPL Carta Putih uk. 2x6 cm m' 21,000
62 List MDF 9 mm lapis HPL Carta Putih uk. 1x3 cm m' 12,600
63 List MDF 9 mm lapis HPL Carta Putih uk. 1x5 cm m' 19,000
64 List MDF 9 mm lapis HPL Carta Putih uk. 1x6 cm m' 22,100
65 List u alumunium uk. 1x1x0.1 cm m' 19,600
66 List u alumunium uk. 2x2x0.1 cm m' 23,100
67 MDF 18 mm lbr 222,800
68 MDF 6 mm lbr 86,700
69 MDF 9 mm lbr 141,300
70 Melaminto dof 3 mm lbr 128,700
71 Multiplek 12 mm lbr 148,000
72 Multiplek 15 mm lbr 202,500
73 Multiplek 18 mm lbr 252,000
74 Multiplek 3 mm lbr 59,400
75 Multiplek 6 mm lbr 86,300
76 Multiplek 9 mm lbr 118,700
77 Paku kg 18,300
78 Pelat alumunium tebal 1 mm lbr 490,000
79 Pelat stainless steel hairline tebal 0.12 cm, tinggi 20 cm m' 142,700
80 Plin rubber skirting profile SL 60 Dark Grey m' 36,400
81 Plint kayu multiplek 18 mm t=20 diprofil satu sisinya m' 57,600
82 Sealant 1x1 cm m' 7,300
83 Siku stainless steel mirror uk. 1.5x1.5x0.1 cm m' 38,800
84 Skirting stainless steel 100x1.2 mm m' 79,000
85 Sticker sandblast m2 30,800
86 Strip stainless steel mirror 15x2 mm m' 27,500
87 Tape rol 4,500
88 U channel stainless steel uk. 2x2x0.2 cm m' 42,900

32 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)
89 U channel uk. 1x2x0.2 cm fin. Chrome coating m' 16,300
90 Wallpaper CGM Plenus 3 2711-2 m2 56,500
91 Wallpaper ex. CGM 441-2 m2 37,000
92 Wallpaper ex. CGM 389-2 m2 37,000
93 Corner Bead m 5,800
94 Alumunium composite panel (ACP) PVDF 3 mm QS 3112 Grey merk Seven m2 237,000
95 Alumunium composite panel (ACP) PVDF 3 mm QS 3177 Red Glossy merk Seven m2 242,600
96 Accesories dan material bantu panel ACP ( las, besi siku, siku almunium, bracket, dynabolt, screw, bolt m2 23,700
97 Bracket 210 cm btg 39,600
98 Pelat besi tebal 4 mm lbr -
99 Hollow 4x4x1.2 cm finish Duco m 50,900
100 Lis profil MDF 1.8 mm fin white duco m' 35,500
101 Wallpaper CGM Plenus 3 2703-1 m2 56,500
102 List MDF 18 mm lapis laminate Taco Mocha Oak TH 374 H uk. 2x6 cm m' 20,900
103 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x3 cm m' 12,600
104 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x5 cm m' 18,900
105 List MDF 9 mm lapis laminate Taco Mocha Oak TH 374 H uk. 1x6 cm m' 22,000
106 Wallpaper CGM Basic+ 442-4 m2 45,500
107 List MDF 1.8x5 cm dilapis laminate Taco Mocha Oak TH 374 H m' 18,000
108 List MDF 1.2x5 cm dilapis laminate Taco Mocha Oak TH 374 H m' 15,700
109 List MDF 1.2x3.8 cm dilapis laminate Taco Mocha Oak TH 374 H m' 12,600
110 Bracket 150 cm btg 19,500
111 Wallpaper CGM Basic+ 393-4 m2 45,500
112 List MDF 9 mm kotak finish Duco uk. 5x7 cm m' 70,600
113 Cat emultion Propan m2 20,700
114 List MDF 18 mm finish cat duco 2x5 cm m' 35,500
115 HPL Laminate Perform HPL 5803 M Tropical Mahogany lbr 320,000

II.2. HARGA SATUAN UPAH PEMASANGAN PEKERJAAN DINDING & PARTISI

1 Upah pasang bata m2 21,700
2 Upah pasang cermin m2 55,300
3 Upah pasang keramik dinding m2 34,600
4 Upah pasang list alumunium m' 14,000
5 Upah pasang list besi siku m' 14,000
6 Upah pasang list plank void cermin + rangka + multiplek m2 77,900
7 Upah pasang panel melaminto m2 89,000
8 Upah pasang partisi 1 sisi + rangka m2 23,800
9 Upah pasang partisi 2 sisi + rangka m2 28,000
10 Upah pasang perimeter accessories, cosmetic & bag m2 34,000
11 Upah pasang perimeter shoes type A + ambalan sepatu m2 35,700
12 Upah pasang perimeter Apparel (Ladies, Men, Children, Home, Intimate) m2 23,800
13 Upah pasang Focal Wall Bag m2 23,800
14 Upah pasang Focal Wall Shoes m2 23,800
15 Upah pasang Focal Wall Apparel (Ladies, Men, Children, Home) m2 23,800
16 Upah pasang Focal Wall Intimate m2 23,800
17 Upah pasang partisi kolom + rangka m2 23,800
18 Upah pasang partisi kolom cermin + multiplek + rangka m2 79,100
19 Upah pasang partisi Kassa m2 48,200
20 Upah pasang partisi pelindung pekerjaan m2 22,800
21 Upah pasang partisi sekat m2 35,200
22 Upah pasang pembungkus partisi m2 11,900
23 Upah pasang toping partisi m' 15,200
24 Upah pengecatan m2 5,600
25 Upah pemasangan plint m 4,500
26 Upah plester + aci m2 20,400
27 Upah ruter Bracket m 7,300
28 Upah ruter HPL m 3,650
29 Upah potong plat alumunium m 7,100
30 Upah pasang multiplex + HPL m2 22,100
31 Upah pasang Focal Wall Accesories m2 23,800
32 Upah Pasang ACP + rangka hollow (termasuk bracket + accessories + siku, potong, tekuk, dll) m2 186,400
33 Upah potong plat m 7,100
34 Upah pasang panel kolom unit 35,600

33 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)

II.3. HARGA SATUAN UPAH PEMBONGKARAN PEKERJAAN DINDING & PARTISI

1 Upah bongkar partisi pelindung pekerjaan m2 10,600
Upah bongkar pembungkus dan rangka partisi 1 sisi m2 18,000

III. HARGA SATUAN PEKERJAAN KUSEN & PINTU

III.1. HARGA SATUAN MATERIAL PEKERJAAN KUSEN & PINTU

1 Alumunium 2x2 cm tebal 1 mm m 21,300
2 Door Closer DCL 105 NHO NA Dekkson set 726,300
3 Hollow 2x2 cm segitiga siku finish powder coating uk. 13x13 cm bh 8,400
4 Kosen kayu kamper samarinda 5/11 (80x275) Finish cat duco unit 738,600
5 Kosen kayu kamper samarinda oven 5/12 - WD1uk 88x220 cm Finish cat duco bh 655,900
6 Kosen kayu kamper samarinda oven 5/12 - WD2 uk.138x220 cm Finish cat duco bh 729,000
7 Kusen alumunium 3" YKK m 186,700

Accessories & Perlengkapan Pintu:

1 Barrel Bolt Door Bolt DB D002 3" SSS Dekson bh 45,800

2 Cylinder DC DL 65 mm SN Dekson bh 110,700
3 Cylinder DC DL 80 mm SN Dekson bh 168,300
4 Cylinder FR DC DL60mm SN Dekson bh 111,300
5 Door Closer DCL 300 HO NA Dekson set 256,000
6 Flush Bolt FB 608 6" SN + FB 608 12" SN Dekson psng 292,000
7 Handle Iseo LHSR Curva 22 mm SSS Dekson psng 400,000
8 Handle Lever Handle LHTR 84030 oval SSS psng 253,000
9 Hinge NRP ESS DL 4x3x3 mm 4BB SSS Dekson bh 73,800
10 Lockase MTS IL DL 84030 SSS Dekson bh 163,500
11 Lockcase MTS HD DL8672 Panic SSS Dekson bh 521,300
12 Lockcase MTS RL DL8685 SSS Dekson bh 245,000
13 Master Key Dekson bh 19,900
14 Pull Plate Sign Plate SP 003 HDL Cyl Hole SSS Dekson bh 313,500
15 Push Plate Sign Plate SP 002D Cyl Hole SSS Dekson bh 184,500
16 Steel hinge ESS DL 4.5x4x3 mm 2BB SSS Dekson bh 124,500
17 Escustcheon ESCN 855 SSS Dekson psng 38,600
18 Pull Handle TPH 981 38x630x600 PSS+SSS Dekson psng 452,100

Daun Pintu:

Pintu aluminium kaca 6 polos mm, rk. alum hollow 3x10 cm fin powder coating, kosen alum
1.5"x3" finish anodized natural, accessories
1 Pintu alumunium type GD1 uk. 90x220 cm sesuai dengan gambar standard bh 1,397,600
2 Pintu besi type SD1 uk. 94x222 cm sesuai dengan gambar standard bh 4,997,700

III.2. HARGA SATUAN UPAH PEMASANGAN PEKERJAAN KUSEN & PINTU

1 Upah pasang jendela unit 178,600
2 Upah pasang kusen dan pintu alumunium unit 178,400
3 Upah pasang kusen dan pintu besi unit 474,600
4 Upah pasang kusen dan pintu kayu unit 277,700
5 Upah pasang pintu unit 166,600

IV. HARGA SATUAN PEKERJAAN PLAFOND

IV.1. HARGA SATUAN MATERIAL PEKERJAAN PLAFOND

1 Bracket kaki tutup stainless steel mirror psng 27,500
2 Pipa stainless steel mirror 3/4" panjang 120 cm bh 30,200
3 Ramset bh 1,400
4 Tie rod dia 6 mm - 2 m bh 14,000
5 Siku list manhole alumunium m' 7,400

34 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)

Pekerjaan Hanging Ceilling Plafond

1 Hollow 2.5 x 2.5 tebal 1.2 mm m 15,000
2 U Clamp untuk tie rod bh 3,200
3 L Clamp untuk tie rod bh 3,200
4 Welding nut M8 x 12 (mm) bh 1,100
5 Mur M6 bh 100
6 Dynabolt dia. 10 mm x 3" bh 1,700
7 Upah pasang penggantung plafond expanded mesh + pabrikasi m2 45,300
8 Upah pasang set plafond expanded mesh + rangka m2 30,200

IV.2. HARGA SATUAN UPAH PEMASANGAN PEKERJAAN PLAFOND

1 Upah pasang hang bar area VM unit 9,600
2 Upah pasang plafond datar m2 30,700
3 Upah pasang plafond indirect m 9,000
4 Upah plafond tegak m' 23,000
5 Upah plafond tegak v - shape m' 29,700

V. HARGA SATUAN PEKERJAAN LAIN - LAIN

V.1. HARGA SATUAN MATERIAL PEKERJAAN LAIN - LAIN

Pekerjaan pengadan dan pemasangan almari bawah meja beton 72x165x60 cm untuk ruang
1 unit 701,800
istirahat karyawan
2 Beton K 175 m3 790,000
3 Engsel Huben bh 12,500
4 Handle FRP.75.01 US32D KEND unit 388,500
Pekerjaan pengadaan dan pemasangan cubical toilet pheonalic board laminate 8502 termasuk
5 m2 1,793,600
pintu komplit terpasang (material dan upah pasang)
6 Pengadaan dustbin Krisbow 5 Liter bh 156,600
Pekerjaan pengadaan dan pemasangan partisi kaca tempered 12 mm frameless & rangka
7 m2 788,100
( terpasang, bahan + upah )
8 Wire mesh powder coating Charcoal (Forte F1628) m2 105,800
9 Material bantu dan aksesoris untuk expanded wire mesh m2 45,200
Pekerjaan pengadaan dan pemasangan expanded mesh finish powdercoating pada partisi sesuai
10 m2 284,200
gambar dan spesifikasi teknis PT. MDS
11 List siku stainless steel tebal 1,2 mm, lebar 2x1.8 cm m' 47,200
12 Stainless steel hairline dia. 12 mm, tebal 1 mm m' 30,000
13 Pelat stainless steel hairline uk. 1.5x3 cm m 45,400
14 Besi bulat dia 12 mm finish duco m 26,700

Rolling shutter door tipe one sheet merk Jof Metal atau Sanwamas tebal plat minimal 0,45 mm half
15 m2 873,000
perforated dengan finishing powder coating termasuk perlengkapan dan aksesoris

(Lengkap dengan perlengkapan sbb: gantungan, karet nylon felt, karet weather strip, over pall, roda
samping, tiang mullion, tiang samping, aksesoris)

V.2. HARGA SATUAN UPAH PEMASANGAN PEKERJAAN LAIN - LAIN

1 Upah pasang meja wastafel m 177,900
2 Upah pasang tralis besi m2 59,200
3 Upah pembuatan meja beton m2 141,400
4 Upah pembuatan meja multiplek m2 8,400
5 Upah pasang wire mesh powder coating + rangka m2 35,600
6 Upah pasang plafond rangka stainless steel area VM m2 53,800
7 Upah stage vm m2 35,600
8 Upah pemasangan rolling door m2 46,600

VI. HARGA SATUAN PEKERJAAN SANITAIR

VI.1. HARGA SATUAN MATERIAL PEKERJAAN SANITAIR

1 Double robe hook TS 118 WSB TOTO unit 156,600
2 Floordrain TX1C TOTO unit 400,000
3 Jet washer TX403SB Toto unit 392,900
4 Keran T23BQ13N Toto unit 393,200

35 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)
5 Keran T30 ARQ13N Toto unit 539,200
6 Kitchen zink alumunium Bolsena KS3101 Modena unit 1,629,800
7 Kloset duduk C51 Toto - Komplit set ( +T150NL + TC505S) unit 3,700,500
8 Kloset jongkok CE 9 Toto - Komplit set ( + TV150NWV12J) unit 2,227,500
9 Kran T23B13V7NB Toto unit 243,800
10 Meja wastafel pelat stainless steel hairline lebar 60 cm (sesuai gambar standar MDS) m' 4,427,100
11 P Trap THX 1A-6N Toto unit 275,600
12 Pop up waste T6JV6 Toto unit 217,800
13 Tempat sabun wastafel TS 125R Toto unit 400,000
14 Tempat tisue CD 8038A Krisbow unit 277,800
15 Urinoir Toto U - 57 M + Kran T60 P Toto unit 2,725,000

VI.2. HARGA SATUAN UPAH PEKERJAAN SANITAIR

1 Upah pasang floor drain unit 46,400
2 Upah pasang jet washer unit 92,900
3 Upah pasang keran unit 37,100
4 Upah pasang kitchen zink unit 152,800
5 Upah pasang kloset unit 249,100
6 Upah pasang pop up waste + p trap unit 40,600
7 Upah pasang urinoir unit 249,800
8 Upah pasang tempat sabun bh 5,100
9 Upah pasang tempat tisu bh 5,100

VII. HARGA SATUAN PEKERJAAN PERLENGKAPAN PINTU DARURAT

VII.1. HARGA SATUAN MATERIAL PEKERJAAN PERLENGKAPAN PINTU DARURAT

1 Kaca Tempered Clear 8 mm m2 440,000
2 Palu pemecah kaca uk besar bh 90,000

VII.2. HARGA SATUAN UPAH PEMASANGAN PEKERJAAN PERLENGKAPAN PINTU DARURAT

1 Upah sealant kaca m' 740
2 Upah pasang partisi kaca m2 120,100
3 Upah gosok kaca 8 mm m' 20,800

36 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 ANALISA HARGA SATUAN
###

No Nama Satuan Harga Satuan Proyek

Jenis Material Toko Baru (Rp.)

37 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)

64,800
59,400
11,600
790,000
247,000
42,500
95,000
226,800
145,000
167,900
150,100
332,500
229,000
7,000
3,800
57,000
290,900
15,800
15,700

90,450
4,800
47,850
22,200
7,050
32,100
90,450
6,600
44,400
23,550

5,300
21,300
24,900
700
11,600
21,600
2,100
11,200
11,200
11,200
23,700
21,800
35,900
15,700
178,300
178,300
23,100
27,500
19,100
19,200
11,600
22,200
5,600
24,200

38 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)
375,000
386,700
2,900
33,000
55,000
8,590
12,150
92,100
210,000
191,000
275,000
180,000
182,200
182,200
120,000
148,300
182,000
100,000
9,600,000
3,450,000
3,450,000
3,450,000
3,450,000
3,562,000
64,600
19,600
13,700
47,200
53,500
10,400
6,500
41,200
25,100
31,400
18,000
28,700
21,000
12,600
19,000
22,100
19,600
23,100
222,800
86,700
141,300
128,700
148,000
202,500
252,000
59,400
86,300
118,700
18,300
490,000
142,700
36,400
57,600
7,300
38,800
79,000
30,800
27,500
4,500
42,900

39 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)
16,300
56,500
37,000
37,000
5,800
237,000
242,600
23,700
39,600
-
50,900
35,500
56,500
20,900
12,600
18,900
22,000
45,500
18,000
15,700
12,600
19,500
45,500
70,600
20,700
35,500
320,000

32,550
82,950
51,900
21,000
21,000
116,850
133,500
35,700
42,000
51,000
53,550
35,700
35,700
35,700
35,700
35,700
35,700
118,650
72,300
34,200
52,800
17,850
22,800
8,400
6,750
30,600
10,950
5,475
10,650
33,150
35,700
279,600
10,650
53,400

40 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)

10,600
18,000

21,300
726,300
8,400
738,600
655,900
729,000
186,700

45,800
110,700
168,300
111,300
256,000
292,000
400,000
253,000
73,800
163,500
521,300
245,000
19,900
313,500
184,500
124,500
38,600
452,100

1,397,600
4,997,700

267,900
267,600
711,900
416,550
249,900

27,500
30,200
1,400
14,000
7,400

41 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)

15,000
3,200
3,200
1,100
100
1,700
45,300
30,200

14,400
46,050
13,500
34,500
44,550

701,800

790,000
12,500
388,500

1,793,600

156,600

788,100

105,800
45,200

284,200

47,200
30,000
45,400
26,700

873,000

266,850
88,800
212,100
12,600
53,400
80,700
53,400
69,900

156,600
400,000
392,900
393,200

42 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)
539,200
1,629,800
3,700,500
2,227,500
243,800
4,427,100
275,600
217,800
400,000
277,800
2,725,000

69,600
139,350
55,650
229,200
373,650
60,900
374,700
7,650
7,650

440,000
90,000

1,110
180,150
31,200

43 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.
 Koefisien upah renovasi
1.5
Harga Satuan Proyek
Renovasi Toko (Rp.)

44 of 44 Daftar Harga Bahan & Upah PT. Matahari Department store, Tbk.