Analisa Pupr 2022

PEMERINTAH KABUPATEN INDRAMAYU
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG

Jl. Pahlawan No. 61 Telp. (0234) 274264 Fax (0234) 272741
I N D R A M A Y U - 45212
HARGA DASAR SATUAN UPAH (EE)

TAHUN ANGGARAN 2022
NO. JENIS PEKERJA UPAH (RP.) SATUAN KETERANGAN

1 2 3 4 5
I UPAH
A PEKERJA KONSTRUKSI
1 Mandor 128,000.00 Orang / Hari
2 Kepala Tukang 112,000.00 Orang / Hari
3 Tukang Batu 103,000.00 Orang / Hari
4 Tukang Besi 103,000.00 Orang / Hari
5 Tukang Cat 103,000.00 Orang / Hari
6 Tukang Kayu 110,000.00 Orang / Hari
7 Tukang Las 110,000.00 Orang / Hari
8 Tukang Besi Konstruksi 103,000.00 Orang / Hari
9 Tukang Bor 110,000.00 Orang / Hari
10 Pembantu Tukang 80,000.00 Orang / Hari
11 Pekerja 79,000.00 Orang / Hari
12 Operator Terlatih 121,000.00 Orang / Hari
13 Operator Kurang Terlatih 112,000.00 Orang / Hari
14 Pembantu Operator 107,000.00 Orang / Hari
15 Supir Truck 128,000.00 Orang / Hari
16 Pembantu Supir 105,000.00 Orang / Hari
17 Buruh Lapangan Tak Terlatih 79,000.00 Orang / Hari
18 Buruh Lapangan Terlatih 94,000.00 Orang / Hari
B KELOMPOK TUKANG KHUSUS

1 UB1 Tukang Aluminium 108,000.00 Orang / Hari
2 UB2 Juru Ukur 118,000.00 Orang / Hari
3 UB3 Asisten Juru Ukur 98,000.00 Orang / Hari
4 UB4 Upah Pasang Batu Templek Acak 128,000.00 Orang / Hari
5 UB5 Upah Pasang Batu Templek Motif 171,000.00 Orang / Hari
6 UB6 Upah Pasang Batu Andesit Susun Siri 171,000.00 Orang / Hari
7 UB7 Upah Pasang Batu Andesit 134,000.00 Orang / Hari
8 UB8 Upah Pasang Batu Candi 134,000.00 Orang / Hari
9 UB9 Upah Pasang Batu Palimanan/Profil 123,000.00 Orang / Hari
10 UB10 Upah Pasang Batu Koral Sikat 177,000.00 Orang / Hari
11 UB11 Upah Pasang Batu Koral Sikat Motif 198,000.00 Orang / Hari
Indramayu, Februari 2022
NAMA JABATAN PARAF TANGGAL KEPALA DINAS

M. KRISDIANTORO, ST., M.Si. Kepala Bidang Bangunan PEKERJAAN UMUM DAN PENATAAN RUANG
NIP. 19710911 200212 1 003 dan Bina Konstruksi KABUPATEN INDRAMAYU
ANDI SETIAWAN, ST. MT. Kepala Bidang Sumber
NIP. 19801121 200501 1 004 Daya Air
RIZAL HELMI NASUTION, ST. Kepala Bidang Bina Marga

NIP. 19730812 200501 1 004 ASEP ABDUL MUKTI, ST., M.Si.
Pembina
NIP. 19741122 200501 1 005
I N D R A M A Y U - 45212
HARGA DASAR SATUAN BAHAN (EE)

TAHUN ANGGARAN 2022
NO. JENIS BAHAN SATUAN HARGA (Rp.) KETERANGAN

1 2 3 4 5
A BAHAN AGGREGAT, BAHAN PELEKAT, BAHAN JADINYA
1 Pasir urug / Timbun M3 194,650.00

2 Pasir pasang M3 261,800.00
3 Pasir beton M3 296,650.00
4 Pasir ayak untuk beton kasar M3 340,850.00
5 Kerikil / Koral beton M3 292,400.00
6 Batu pecah 0,5 - 1 cm M3 324,700.00
7 Batu pecah 1 - 2 cm M3 323,000.00
8 Batu pecah 2 - 3 cm M3 313,650.00
9 Batu pecah 3 - 5 cm M3 294,950.00
10 Batu pecah 5 - 7 cm M3 292,400.00
11 Batu pecah 7 - 10 cm M3 394,400.00
12 Abu batu M3 301,750.00
13 Batu pecah bergradasi Klas A M3 322,150.00
14 Batu pecah bergradasi Klas B M3 300,900.00
15 Batu kali M3 274,550.00
16 Sirtu M3 237,150.00
17 Kerikil dari galian bukit / Sirtu Gunung M3 198,900.00
18 Batu belah (pondasi) M3 286,450.00
19 Batu Bodol / Batu Putih M3 182,750.00
20 Tanah lokal M3 68,850.00
21 Tanah lokal merah M3 90,950.00
22 Tanah merah (curah) M3 200,600.00
23 Ready mix dengan Additive B 0 M3 886,550.00
24 Ready mix dengan Additive K 100 M3 892,500.00
25 Ready mix dengan Additive K. 125 M3 910,350.00
29 Ready mix dengan Additive K. 275 M3 1,007,250.00
35 Ready mix FS.45 M3 1,137,300.00
36 Bata merah bakar Bh 935.00
37 Bata ringan t. 7,5 x 20 x 60 Bh 8,000.00
38 Bata ringan t. 10 x 20 x 60 Bh 10,200.00
39 Lem kayu ( lem Fox ) Kg 23,800.00
40 Lem kuning ( aibbon ) Kg 58,650.00
41 Semen portland (PC) Tipe I (1 Zak = 50 Kg) Kg 1,275.00
42 Semen warna Kg 17,391.00
Halaman 2
1 2 3 4 5
43 Semen putih Kg 3,740.00
44 Semen Adhesive Kg 4,675.00
45 Perekat / Lem vinyl Ltr 74,800.00
46 Kapur padam M3 125,800.00
47 Semen Plesteran Dinding Bata Ringan (PM - 200) Kg 3,230.00
48 Semen Acian Dinding Bata Ringan (PM - 300) Kg 4,930.00
49 Semen Perekat Dinding Bata Ringan (PM -110) Kg 4,250.00
50 Floor Hardener (MU 700) Kg 7,310.00
51 Compound Zak 79,050.00
52 Panel Beton Pracetak Uk.5 x 40 x 240 cm K.250 Lbr 163,200.00
53 Kolom Beton Pracetak Panjang 3 M' K.250 Btg 462,400.00
54 Kolom Beton Pracetak Sudut Panjang 3 M' K.250 Btg 577,150.00
B BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu d. 8 s/d 10 cm / 6 M' Btg 25,500.00
2 Bambu d. 6 / 6 M' Btg 21,250.00
3 Bilik bambu tanpa kulit M2 20,400.00
4 Gedeg bambu M2 19,550.00
5 Tali ijuk Kg 44,200.00
6 Ijuk Kg 37,400.00
7 Kayu Terentang (Albasia) M3 2,527,050.00
8 Papan Terentang (Albasia) M3 3,116,950.00
9 Kayu Jati Jabar, balok M3 15,322,100.00
10 Kayu Jati Jabar, papan M3 16,397,350.00
11 Kayu Merbau M3 14,025,000.00
12 Kayu Merbau, papan M3 15,427,500.00
13 Kayu kamper, balok M3 10,752,500.00
14 Kayu kamper, papan (2/30) M3 12,364,950.00
15 Kayu borneo, balok M3 4,838,200.00
16 Kayu borneo, papan (2/30) M3 7,096,650.00
17 Kayu kruing, balok M3 8,206,750.00
18 Kayu kruing, papan (2/30) M3 9,151,950.00
19 Kayu cin, balok M3 6,451,500.00
20 Kayu cin, papan (2/30) M3 6,837,400.00
21 Kayu Bengkirai / Balau, Balok M3 11,087,400.00
22 Kayu Bengkirai / Balau, Papan (2/30) M3 12,364,950.00
23 Kayu kaso 5/7 Borneo M3 4,335,000.00
24 Kayu kaso 5/7 Kruing M3 6,339,300.00
25 Kayu reng 2/3 Borneo M3 5,473,150.00
26 Kayu reng 2/3 Kruing M3 7,027,800.00
27 List Kayu profil M' 6,800.00
28 Dolken kayu d. 5 cm Btg 16,150.00
31 Plywood t.18 mm (120 x 240) Lbr 324,700.00
32 Teackwood 4 mm Lbr 140,250.00
33 Formika Lbr 150,450.00
34 Multiplex 9 mm (120 x 240) Lbr 157,250.00
37 Multiplex laminated 1 sisi 18 mm Lbr 268,600.00
Halaman 3
1 2 3 4 5
43 Blockboard 18 mm Lbr 170,000.00
44 Blockboard 24 mm Lbr 227,800.00
45 Triplek 3 mm Lbr 62,050.00
51 Lambresering M2 187,000.00
BAHAN LOGAM DAN BAHAN JADINYA

1 Baja kontruksi IWF DN Dimensi 100 s/d. 250 Kg 16,150.00
2 Baja kontruksi IWF DN Dimensi 300 s/d. 900 Kg 17,000.00
3 Baja kontruksi H BM Kg 16,150.00
4 Floordeck / Bondeck uk.100x600 cm, t = 0,75 mm M2 179,350.00
5 Besi Profil Kg 14,450.00
6 Besi Angkur Bh 26,350.00
7 Besi Sagrod Bh 62,900.00
8 Besi beton BJTD 24 (Polos) Kg 12,750.00
9 Besi beton BJTD 32 (Ulir) Kg 13,175.00
10 Besi strip / plat besi d. 3 - 4 mm Kg 11,900.00
11 Besi siku 70.70 .7 (6 m) Btg 589,050.00
12 Besi siku 60.60 .6 (6 m) Btg 420,750.00
13 Besi siku 50.50 .5 (6 m) Btg 271,150.00
14 Besi siku 40.40 .4 (6 m) Btg 164,050.00
15 Besi siku 30.30 .3 (6 m) Btg 89,250.00
16 Water mur kecil Bh 15,300.00
17 Water mur sedang Bh 19,550.00
18 Water mur besar Bh 24,650.00
19 Rantai besi kecil Kg 32,300.00
20 Rantai besi besar Kg 38,250.00
21 Platiser (plat besi) 90 x 180 x 1 Lbr 191,250.00
22 Platiser (plat besi) 90 x 180 x 1 ,2 Lbr 229,500.00
25 Platiser (plat besi) 120 x 240 x 0,9 (Putih) Lbr 311,950.00
26 Platiser (plat besi) 120 x 240 x 1 (Hitam) Lbr 306,000.00
27 Platiser (plat besi) 120 x 240 x 1,2 (Hitam) Lbr 355,300.00
29 Platiser (plat besi) 120 x 240 x 2,5 (Hitam) Lbr 773,500.00
31 Platiser (plat besi) 120 x 240 x 4 (Hitam) Lbr 1,101,600.00
35 Hollow Galvanis 20.20.2 ( 6 m) Btg 47,600.00
Halaman 4
1 2 3 4 5
42 Hollow Hitam 20.20.2 ( 6 m) Btg 73,100.00
49 Hollow Galvalum 2 x 4 Btg 20,000.00
50 Hollow Galvalum 4 x 4 Btg 25,000.00
51 Rangka Hollow 40 x 40 x 0,8 mm M' 56,100.00
58 Spandrell uk. 11 cm x 6 m Lbr 107,950.00
59 UNP 50.50 (6 m) Btg 192,950.00
60 UNP 100.100 (6 m) Btg 574,600.00
61 UNP 150.150 (6 m) Btg 1,132,200.00
62 UNP 200.200 (6 m) Btg 1,713,600.00
63 CNP 125.50.20 tebal 2,2 mm (6 m) Btg 460,700.00
64 CNP 125.50.20 tebal 3 mm (6 m) Btg 489,600.00
65 CNP 100.50.20 tebal 2,2 mm (6 m) Btg 518,500.00
66 CNP 100.50.20 tebal 3 mm (6 m) Btg 551,650.00
67 CNP 75.35.20 tebal 2 mm (6 m) Btg 322,150.00
68 CNP 75.45.20 tebal 2,2 mm (6 m) Btg 316,200.00
69 CNP 75.45.15 tebal 2,2 mm (6 m) Btg 284,750.00
70 CNP 75.45.15 tebal 1,8 mm (6 m) Btg 252,450.00
71 CNP 75.35.15 tebal 1,5 mm (6 m) Btg 220,150.00
72 Canal 100 MMI (6 m) Btg 101,150.00
73 Canal 75 MMI (6 m) Btg 90,950.00
74 Canal 75 Polos (6 m) Btg 90,950.00
75 Canal 75 JP (6 m) Btg 94,350.00
76 Canal 75 GG (6 m) Btg 66,300.00
77 Canal 72 MMI (6 m) Btg 68,000.00
78 Canal 72 Polos (6 m) Btg 67,150.00
79 Reng 32 MMI Btg 58,650.00
80 Reng 30 MMI Btg 51,850.00
81 Reng 28 MMI Btg 47,600.00
82 Reng 32 JP Btg 51,850.00
83 Reng 30 JP Btg 47,600.00
84 Plat Aluminium ( 90 x 200 ) cm Lbr 123,250.00
85 Aluminium Composit Panel (ACP) (Indoor) M2 306,850.00
86 Aluminium Composit Panel (ACP) (Outdoor) M2 453,050.00
87 Besi tempa untuk teralis pagar (rangkap) M2 1,028,500.00
88 Kawat beton Kg 30,600.00
89 Kawat F4, t. 4 mm (Penggantung Plafond) Btg 1,870.00
90 Kawat harmonika M2 31,450.00
91 Kawat nyamuk (Ram nyamuk hijau) M2 24,650.00
92 Kawat duri M' 16,150.00
93 Kawat Bronjong Galvanis Uk. 2 x 1 x 0,5 M3 269,450.00
94 Karung Plastik Kap. 50 kg Bh 6,800.00
95 Ram kawat hitam (saringan) M2 26,350.00
Halaman 5
1 2 3 4 5
96 Paku sekrup Bh 297.50
97 Paku triplek Kg 26,350.00
98 Paku asbes Kg 39,950.00
99 Paku pancing Kg 1,870.00
100 Paku payung asbes Kg 35,700.00
101 Paku payung Sekrup Kg 1,190.00
102 Paku biasa 2"-5" Kg 18,700.00
103 Paku biasa 1/2" - 1" Kg 22,100.00
104 Paku gypsum Kg 33,150.00
105 Paku beton ( 2 cm s/d 12 cm) Kg 42,500.00
106 Timbal t. 3 mm (Uk. 1 x 10 m) Lbr 16,128,750.00
107 Skrup Fixer Bh 935.00
108 Baud D.12 mm Bh 5,610.00
109 Baud D.16 mm Bh 7,480.00
110 Baud D.19 mm Bh 8,415.00
111 Dina Bolt M 12 P. 6 - 12 cm Bh 6,545.00
112 Kawat las listrik Kg 32,300.00
113 Shadow Line Btg 32,000.00
114 Daun Pintu Aluminium Natural dengan kaca lengkap acesories Unit 1,612,450.00
115 Daun Pintu Aluminium Warna dengan kaca lengkap acesories Unit 1,720,400.00
116 Daun Pintu Frameless Kaca Bening 10 mm lengkap acesories Unit 5,806,350.00
117 Daun Pintu Sliding Aluminium dengan kaca lengkap acesories Unit 2,063,800.00
118 Daun Pintu Kaca Tempered t.12 mm lengkap acesories Unit 6,451,500.00
119 Daun jendela Casement Allumunium Natural dgn kaca + Accs. M2 908,650.00
120 Daun jendela Casement Allumunium Warna dgn kaca + Accs. M2 931,600.00
121 Siku Alumunium M' 32,300.00
122 List Stainless T Btg 42,500.00
123 Lapisan HPL 120 x 240 Cm M2 177,650.00
124 HPL Art Foam Pure Lunch Lbr 256,700.00
125 HPL ex-Himel Lbr 215,050.00
126 HPL ex-Taco (Polos/Biasa) Lbr 322,150.00
127 HPL ex-Taco (Texture) Lbr 273,000.00
128 Edging HPL m' 10,000.00
129 Kusen Aluminium Standar Natural 4" M' 104,550.00
130 Kusen Aluminium Standar Natural 3" M' 84,150.00
131 Kusen Aluminium Warna Doff 4" M' 108,800.00
132 Kusen Aluminium Warna Doff 3" M' 96,900.00
133 Kusen Aluminium Warna 4" M' 118,150.00
134 Kusen Aluminium Warna 3" M' 104,550.00
135 Polycarbonate Sheet / Twin Lite Uk.11,8 x 2,1 t. 5 mm Lbr 2,043,400.00
136 Polycarbonate + kerangka besi M2 472,600.00
137 Polycarbonate + kerangka stainless steel M2 807,500.00
138 Folding Gate (Pintu Lipat) M2 1,021,700.00
139 Fibre Glass ( Acyrlic ) tebal 5 mm Lbr 1,133,900.00
140 Rolling Door / Grille M2 477,700.00
141 Pintu Henderson M2 1,881,900.00
142 Pagar BRC tinggi 120 cm, p.240 cm Lbr 283,050.00
143 Pagar BRC tinggi 60 cm, p.240 cm tbl. 5 mm Lbr 175,950.00
144 Pagar BRC tinggi 90 cm, p.240 cm tbl. 5 mm Lbr 212,500.00
145 Kuda - kuda Baja Ringan Zingallum tbl. 0,75 mm M2 169,150.00
146 Wiremesh M-5 uk. 2,10 x 5,40 m M2 38,000.00
147 Wiremesh M-6 uk. 2,10 x 5,40 m M2 45,050.00
148 Wiremesh M-8 uk. 2,10 x 5,40 m M2 65,450.00
149 Wiremesh M-10 uk. 2,10 x 5,40 m M2 113,050.00
Halaman 6
1 2 3 4 5
150 Tiang Pancang Kotak Masif 25 x 25 klas A K-500 (P. 6 s/d. 8) M' 278,800.00
151 Tiang Pancang Kotak Masif 25 x 25 klas B K-500 (P. 6 s/d. 8) M' 288,150.00
152 Tiang Pancang Kotak Masif 25 x 25 klas C K-500 (P. 6 s/d. 8) M' 316,200.00
153 Sambungan TP Kotak 25x25 - Kelas A joint 830,500.00
154 Sambungan TP Kotak 25x25 - Kelas B joint 1,057,100.00
155 Sambungan TP Kotak 25x25 - Kelas C joint 1,272,700.00
156 Tiang Pancang Kotak Masif 20 x 20 klas A K-500 (P. 6 s/d. 9) M' 209,100.00
157 Tiang Pancang Segitiga (Triangular ) 22 Kelas A K-500 (P.6) M' 129,200.00
160 Tiang Pancang Segitiga (Triangular ) 28 Kelas A K-500 (P.6 s.d/.8) M' 200,600.00
161 Tiang Pancang Segitiga (Triangular ) 28 Kelas B K-500 (P.6 s.d/.9) M' 224,400.00
166 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Bottom M' 376,550.00
167 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Middle M' 405,450.00
178 Tiang Pancang Beton Bulat d. 350 (p. 15) Bottom M' 447,100.00
179 Tiang Pancang Beton Bulat d. 350 (p. 15) Middle M' 447,100.00
Halaman 7
1 2 3 4 5
204 Tiang Pancang Beton Bulat d. 600 (p. 6 s/d. 8) Bottom M' 1,271,600.00
205 Tiang Pancang Beton Bulat d. 600 (p. 6 s/d. 8) Middle M' 1,397,400.00
GIRDER H-90 cm
1 PC. I Girder H-90 cm L-12,6m, Ctc-185, K.500 M' 74,306,150.00
GIRDER H-125 cm
GIRDER H-160 cm
GIRDER H-170 cm
GIRDER H-210 cm
Halaman 8
1 2 3 4 5
DIAFRAGMA
1 Diafragma PC. I Girder H-90cm, Ctc-185 cm, K.350 M' 2,128,400.00
PLAT DECK
Platdeck Pracetak PC I Garder H-90 cm ; Ctc-185 cm
11 M' 591,600.00
(100cmx160cmx7cm) ; K.350
12 M' 450,000.00
(100cmx160cmx7cm) ; K.350
13 M' 560,000.00
(100cmx160cmx7cm) ; K.350
14 M' 450,000.00
(100cmx160cmx7cm) ; K.350
15 M' 560,000.00
(100cmx160cmx7cm) ; K.350
16 M' 350,000.00
(100cmx160cmx7cm) ; K.350
17 M' 450,000.00
(100cmx160cmx7cm) ; K.350
18 M' 335,000.00
(100cmx160cmx7cm) ; K.350
19 M' 450,000.00
(100cmx160cmx7cm) ; K.350
20 M' 223,000.00
(100cmx160cmx7cm) ; K.350
1 Pintu Angkat Type I.B = 0,30 m M' 1,637,100.00

4 Pintu Angkat Type II.B = 0,30 m M' 2,254,200.00
7 Pintu Sorong Baja (satu draad) stang
b = 0,30 , h = 0,30 M' 7,207,150.00
b = 0,30 , h = 0,50 M' 8,097,950.00
b = 0,30 , h = 1,00 M' 10,298,600.00
b = 0,40 , h = 0,30 M' 7,448,550.00
Halaman 9
1 2 3 4 5
b = 0,40 , h = 0,50 M' 8,519,550.00
b = 0,40 , h = 1,00 M' 10,860,450.00
b = 0,50 , h = 0,30 M' 8,097,950.00
b = 0,50, h = 0,50 M' 8,659,800.00
b = 0,50 , h = 1,00 M' 11,701,950.00
b = 0,60 , h = 0,30 M' 8,426,050.00
b = 0,60 , h = 0,50 M' 8,940,300.00
b = 0,60 , h = 1,00 M' 13,396,000.00
b = 0,70 , h = 0,30 M' 8,706,550.00
b = 0,70 , h = 0,50 M' 9,866,800.00
b = 0,70 , h =1,00 M' 15,682,500.00
b = 0,80, h = 0,30 M' 9,175,750.00
b = 0,80, h = 0,50 M' 10,532,350.00
b = 0,80, h =1,00 M' 17,882,300.00
b = 0,90 , h = 0,30 M' 9,596,500.00
b = 0,90 , h = 0,50 M' 10,999,850.00
b = 0,90, h = 1,00 M' 20,130,550.00
b =1,00 , h = 0,30 M' 10,299,450.00
b =1,00 , h = 0,50 M' 11,701,950.00
b =1,00 , h = 1,00 M' 22,469,750.00
b = 1,10, h = 0,50 M' 12,171,150.00
b = 1,10, h = 1,00 M' 24,810,650.00
b = 1,10, h = 1,80 M' 40,352,900.00
b = 1,20, h = 0,50 M' 13,107,000.00
b = 1,20, h = 1,00 M' 30,428,300.00
b = 1,20, h = 1,80 M' 48,686,300.00
b = 1,30, h = 1,00 M' 69,847,050.00
b = 1,30, h = 1,50 M' 73,450,200.00
b = 1,30, h = 2.00 M' 77,899,100.00
18 Pintu Sorong Baja (dua draad) stang
b = 1,40, h = 1,00 M' 70,970,750.00
b = 1,40, h = 1,50 M' 76,914,800.00
b = 1,40, h = 2,00 M' 82,658,250.00
b = 1,50, h = 1,00 M' 72,140,350.00
b = 1,50, h = 1,50 M' 78,319,850.00
b = 1,50, h = 2,00 M' 88,055,750.00
b = 1,60, h = 1,00 M' 73,264,050.00
b = 1,60, h = 1,50 M' 79,724,050.00
b = 1,60, h = 2,00 M' 89,790,600.00
b = 1,70, h = 1,00 M' 74,386,900.00
b = 1,70, h = 1,50 M' 78,601,200.00
b = 1,70, h = 2,00 M' 83,937,500.00
Halaman 10
1 2 3 4 5
b = 1,80, h = 1,00 M' 75,510,600.00
b = 1,80, h = 1,50 M' 79,958,650.00
b = 1,80, h = 2,00 M' 85,435,200.00
b = 1,90, h = 1,00 M' 76,635,150.00
b = 1,90, h = 1,50 M' 81,221,750.00
b = 1,90, h = 2,00 M' 86,919,300.00
b = 2,00, h = 1,00 M' 77,805,600.00
b = 2,00, h = 1,50 M' 98,543,050.00
b = 2,00, h = 2,00 M' 105,659,250.00
D BAHAN PERPIPAAN, RIOLERING, SANITARY DAN PERTAMANAN

1 Closet jongkok standar putih poselin setara INA Bh 206,550.00
2 Closet duduk setara INA Lengkap Unit 1,676,200.00
3 Closet jongkok standar putih poselin setara TOTO Bh 286,450.00
4 Closet duduk setara TOTO Lengkap Unit 2,290,750.00
5 Monoblok setara toto cw 420 J white Unit 2,545,000.00
6 Urinoir Unit 1,935,450.00
7 Washtafel warna setara Toto Unit 1,250,350.00
8 Washtafel warna setara INA Unit 555,900.00
9 Shower merk Speed / DIVA Bh 164,050.00
10 Tempat sabun putih Bh 68,850.00
11 Bak mandi fibreglass standar Bh 352,750.00
12 Bathtub Bh 3,801,200.00
13 Pipa GIP medium B d. 1/2" (P. 6 m / btg ) M' 24,650.00
14 Pipa GIP medium B d. 3/4" (P. 6 m / btg ) M' 34,850.00
15 Pipa GIP medium B d. 1" (P. 6 m / btg ) M' 40,800.00
16 Pipa GIP medium B d. 1 1/4" (P. 6 m / btg ) M' 45,050.00
17 Pipa GIP medium B d. 1 1/2" (P.6 m / btg ) M' 54,400.00
18 Pipa GIP medium B d. 2" (P.6 m / btg ) M' 116,450.00
19 Pipa GIP medium B d. 2,5" (P.6 m / btg ) M' 147,900.00
23 Pipa PVC 1/2" AW M' 5,950.00
24 Pipa PVC 3/4" AW M' 7,650.00
25 Pipa PVC 1" AW M' 13,600.00
26 Pipa PVC 1 1/4" AW M' 20,400.00
27 Pipa PVC 1 1/2" AW M' 28,050.00
28 Pipa PVC 2" AW M' 34,850.00
29 Pipa PVC 2 1/2" AW M' 39,100.00
30 Pipa PVC 3" AW M' 47,600.00
31 Pipa PVC 4" AW M' 68,000.00
32 Pipa PVC 5" AW M' 128,350.00
33 Pipa PVC 6" AW M' 136,850.00
34 Pipa PVC 8" AW M' 248,200.00
35 Pipa PVC 10" AW M' 411,400.00
36 Knee 45° AW 4" Bh 35,000.00
37 Knee 45° D 4" Bh 30,000.00
38 Knee 45° AW 3" Bh 50,000.00
39 Knee 45° D 3" Bh 17,000.00
40 Bak cuci piring stainnless steel Bh 351,050.00
Halaman 11
1 2 3 4 5
41 Water drain besi (floor drain) Bh 76,500.00
42 Water Turn 500 Lt (Penguin) Bh 1,657,500.00
43 Water Turn 1000 Lt (Penguin) Bh 2,461,600.00
44 Kran air Kw. 2 Bh 37,400.00
45 Kran air Kw. 1 Bh 86,700.00
46 Stop kran 3/4" Bh 39,100.00
47 Stop kran 1/2" Bh 34,850.00
48 Stop kran 1" Bh 79,050.00
49 Stop kran 2" Bh 158,950.00
50 Jet Pump 350 watt Bh 1,863,200.00
51 Mesin Pompa Shimizu PS 128 Non Otomatis (Sedot) Bh 425,000.00
52 Mesin Pompa Shimizu PS 135 Otomatis (Sedot) Bh 510,000.00
53 Mesin Pompa Shimizu PS 133 Otomatis (Dorong) Bh 700,000.00
54 Mesin Pompa Shimizu PS 228 Otomatis (Dorong) Bh 775,000.00
55 Mesin Summersible Shimizu 1/3 hp Bh 2,000,000.00
58 Mesin Summersible Shimizu 1 hp Bh 2,750,000.00
59 Mesin Summersible Shimizu 1 1/2 hp Bh 3,250,000.00
60 Mesin Summersible Kyodo 2 hp Bh 4,500,000.00
61 Pintu Vynil KM/WC ( 190 x 70 ) Cm kw1 Unit 355,300.00
62 Pintu Vynil serat jati KM/WC ( 190 x 70 ) Cm kw1 Unit 544,850.00
63 Seal tape Bh 3,400.00
64 Floor drain plastik Bh 11,050.00
65 Floor drain alumunium Bh 146,200.00
66 Grefel beton d. 20 cm (Pjg. 1 M) Bh 56,950.00
67 Grefel beton d. 30 cm (Pjg. 1 M) Bh 77,350.00
68 Paving block warna 6 cm ( 50 Bh ) M2 63,750.00
69 Paving block warna 8 cm ( 50 Bh ) M2 72,250.00
70 Paving block natural 6 cm ( 50 Bh ) M2 56,100.00
71 Paving block natural 8 cm ( 50 Bh ) M2 66,300.00
72 Paving Ton natural uk. 20 x 10 t. 6 cm (50 Bh) M2 94,000.00
73 Paving Ton natural uk. 20 x 10 t. 8 cm (50 Bh) M2 105,000.00
74 Paving Ton warna uk. 20 x 10 t. 6 cm (50 Bh) M2 105,000.00
75 Paving Ton warna uk. 20 x 10 t. 8 cm (50 Bh) M2 116,000.00
76 Paving ton Truepave uk. 20 x 10 t. 6 cm (50 Bh) Ex CISANGKAN M2 221,850.00
77 Paving ton Truepave uk. 20 x 10 t. 8 cm (50 Bh) Ex CISANGKAN M2 259,250.00
78 Paving ton Truepave uk. 20 x 10 t. 10 cm (50 Bh) M2 334,900.00
79 Paving ton Halfpave uk. 10 x 10 t. 6 cm (100 Bh) M2 215,900.00
80 Paving ton Halfpave uk. 10 x 10 t. 8 cm (100 Bh) M2 250,750.00
81 Paving ton Fullpave uk. 20 x 20 t. 6 cm (25 Bh) M2 228,650.00
82 Paving ton Fullpave uk. 20 x 20 t. 8 cm (25 Bh) M2 272,850.00
83 Paving ton Topi Uskup uk. 28x20x10 cm t. 6 cm (20 Bh) M2 220,150.00
84 Paving ton Topi Uskup uk. 28x20x10 cm t. 8 cm (20 Bh) M2 250,750.00
85 Paving ton Intepave uk. 20 x 10 cm t. 6 cm (50 Bh) M2 163,200.00
86 Paving ton Intepave uk. 20 x 10 cm t. 8 cm (50 Bh) M2 187,850.00
87 Paving ton Clasic Set t. 6 cm M2 259,250.00
88 Paving ton Clasic Set t. 8 cm M2 296,650.00
89 Paving ton Altstadt Set t. 6 cm M2 259,250.00
90 Paving ton Altstadt Set t. 8 cm M2 296,650.00
91 Paving ton Hexagon t. 6 cm M2 163,200.00
92 Paving ton Hexagon t. 8 cm M2 187,850.00
93 Paving ton Octagon t. 6 cm M2 237,150.00
94 Paving ton Octagon t. 8 cm M2 276,250.00
Halaman 12
1 2 3 4 5
95 Paving ton Natural t. 10 cm M2 268,600.00
96 Paving ton Kubus uk. 8 x 8 cm t. 6 cm (156 Bh) M2 232,050.00
97 Paving ton Kubus uk. 8 x 8 cm t. 8 cm (156 Bh) M2 277,950.00
98 Paving ton Quatro uk. 10 x 20 cm t. 6 cm (50 Bh) M2 222,700.00
99 Paving ton Quatro uk. 10 x 20 cm t. 8 cm (50 Bh) M2 269,450.00
100 Grassblock ton uk. 45 x 30 cm t. 6 (7,5 Bh) M2 154,700.00
103 Bataton U 14FS uk. 29 x 14 x 14 cm M' 15,300.00
104 Bataton U 14HS uk. 14 x 14 x 14 cm M' 20,400.00
105 Bataton H 14FS uk. 29 x 14 x 14 cm M2 130,900.00
106 Bataton H 14HS uk. 14 x 14 x 14 cm M2 135,150.00
108 Bataton H 10HS uk. 29 x 10 x 14 cm M2 114,750.00
109 Bataton Kolom uk. 29 x 29 x 14 cm M' 72,250.00
110 Curve Tile uk. 50 x 30 cm M2 72,250.00
111 Kusen Pintu uk. 200 x 90 x 14 cm Bh 375,700.00
112 Kusen Pintu WC uk. 200 x 75 x 14 cm Bh 343,400.00
113 Kusen Jendela uk. 120 x 75 x 14 cm Bh 318,750.00
114 Kusen Jendela Double uk. 150 x 120 x 14 cm Bh 500,650.00
115 Kusen Jendela Minimalis uk. 120 x 60 x 14 Bh 318,750.00
116 Kusen Jendela Minimalis uk. 165 x 60 x 14 Bh 343,400.00
117 Kusen Pintu Double uk. 210 x 160 x 14 cm Bh 563,550.00
118 Support Beam 300 cm (Balok Penyangga) uk. 300x10x6 Bh 532,950.00
122 Kansteen Beton (Uk. 60 x 30 cm) profil Bh 75,650.00
123 Kansteen Beton (Uk. 50 x 25 cm) t. 10 cm Bh 37,400.00
124 Kansteen K.03.1 (15.18.40) Bh 41,650.00
125 Kansteen K.03.2 (15.18.20) Bh 25,500.00
126 Kansteen K.03.3 (15.18.40) Bh 41,650.00
127 Kansteen K.04.2 (15.28.60) Bh 72,250.00
128 Kansteen K.04.2 (15.28.20) Bh 47,600.00
129 Kansteen K.04.3 (15.28.60) Bh 76,500.00
130 U-Ditch 300 x 300 Bh 385,050.00
131 U-Ditch 300 x 400 Bh 428,400.00
132 U-Ditch 400 x 400 Bh 546,550.00
133 U-Ditch 400 x 500 Bh 629,000.00
134 U-Ditch 400 x 600 Bh 670,650.00
135 U-Ditch 500 x 500 Bh 729,300.00
136 U-Ditch 500 x 600 Bh 827,900.00
137 U-Ditch 500 x 700 Bh 959,650.00
138 U-Ditch 600 x 600 Bh 939,250.00
139 U-Ditch 600 x 700 Bh 1,015,750.00
140 U-Ditch 600 x 700 x 1200 Bh 677,000.00
141 U-Ditch 600 x 800 Bh 1,126,250.00
142 U-Ditch 800 x 800 Bh 1,537,650.00
143 U-Ditch 800 x 900 Bh 1,654,950.00
144 U-Ditch 800 x 1000 Bh 1,805,400.00
145 U-Ditch 1000 x 1000 x 1200 Bh 2,584,000.00
146 U-Ditch 2000 x 2000 Bh 8,085,200.00
147 Tutup U-Ditch Light Duty CUD 300 LD Bh 147,900.00
Halaman 13
1 2 3 4 5
152 Tutup U-Ditch Heavy Duty CUD 300 LD Bh 246,500.00
157 Box Culvert 400 x 400 x 1000 Bh 1,031,900.00
158 Box Culvert 500 x 500 x 1000 Bh 1,320,900.00
159 Box Culvert 600 x 600 x 1000 Bh 1,685,550.00
160 Box Culvert 800 x 800 x 1000 Bh 2,599,300.00
161 Box Culvert 800 x 800 x 1200 Bh 4,516,050.00
162 Box Culvert 1000 x 1000 x 1000 Bh 3,715,350.00
163 Box Culvert 1000 x 1000 x 1200 Bh 5,504,600.00
164 Box Culvert 1200 x 1200 x 1000 Bh 5,247,050.00
165 Box Culvert 1500 x 1500 x 1000 Bh 8,147,250.00
166 Box Culvert 1500 x 1500 x 1200 Bh 12,031,750.00
167 Box Culvert 1800 x 1800 x 1000 Bh 9,793,700.00
168 Box Culvert 2000 x 1000 x 1000 Bh 10,818,800.00
169 Box Culvert 2000 x 2000 x 1000 Bh 13,250,650.00
170 Buis beton D. 20 (Pjg. 1 M, T= 3.5 Cm) Bh 94,350.00
171 Buis beton D. 30 (Pjg. 1 M, T= 3.5 Cm) Bh 130,050.00
172 Buis beton D. 40 (Pjg. 1 M, T= 5 Cm) Bh 195,500.00
176 Buis beton D. 60 (Pjg. 0,5 M, T= 8 Cm) Bh 171,700.00
177 Buis beton D. 80 (Pjg. 0,5 M, T= 8 Cm) Bh 273,700.00
178 Buis beton D. 100 (Pjg. 0,5 M, T=10 Cm) Bh 325,550.00
179 Waterstop PVC 150 mm m' 75,900.00
180 Waterstop PVC 200 mm m' 99,000.00
181 Roof drain plastik 4" Bh 19,800.00
182 Roof drain besi 4" Bh 77,000.00
E BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

1 Papan gypsum T.9 mm Lbr 76,500.00
2 List gypsum T.5 cm M' 12,750.00
6 Cotton Plaster Bh 21,250.00
7 Aqua Proof Kg 79,050.00
8 Papan GRC ( 120 x 240 ) cm Lbr 63,750.00
9 Papan Lisplank GRC L = 0,30 M, P. 2,40 M Lbr 94,350.00
12 Spandek t. 0,3 mm Uk. 110 x 600 cm Lbr 368,900.00
13 Spandek t. 0,25 mm Uk.110 x 600 cm Lbr 323,850.00
14 Plat asbes T = 4 mm Uk. 100 x 100 cm Lbr 23,800.00
15 Plat asbes T = 5 mm Uk. 100 x 100 cm Lbr 24,650.00
16 Plafond GRC uk. 120 cm x 240 cm Lbr 68,000.00
17 Plafond gypsum uk. 120 cm x 240 cm Lbr 82,450.00
18 Plafond akustik uk. 60 cm x 120 cm Lbr 132,600.00
Halaman 14
1 2 3 4 5
19 Plafond PVC Shunda Plafon Polos, L. 30 cm M2 90,000.00
20 Plafond PVC Shunda Plafon Motif, L. 30 cm M2 93,300.00
21 Plafond PVC Shunda Plafon Coklat, L. 30 cm M2 96,700.00
22 Plafond PVC Shunda Plafon Coklat Urat Jati, L. 30 cm M2 150,000.00
23 List Plafon PVC, L. 4 cm Putih M' 20,000.00
24 List Plafon PVC, L. 4 cm Coklat M' 22,000.00
25 List Plafon PVC, L. 7 cm M' 23,000.00
26 Asbes gelombang besar 5 mm 105 x 150 Lbr 79,900.00
27 Asbes gelombang besar 5 mm 105 x 300 Lbr 126,650.00
28 Asbes gelombang kecil 4 mm 105 x 150 Lbr 58,650.00
38 Asbes gelombang 5 mm 92 x 250 Lbr 82,450.00
42 Baja Ringan Zincallume t. 0,75 mm M2 173,400.00
43 Baja Ringan Zincallume t. 1,00 mm M2 187,000.00
44 Rangka Baja Ringan Zincallume C70 t. 0,7 mm (6 m) Btg 75,650.00
47 Rangka Baja Ringan Zincallume C75 t. 0,75 mm (6 m) setara Taso Btg 180,000.00
48 Rangka Baja Ringan Zincallume C75 t. 1 mm (6 m) setara Taso Btg 210,000.00
49 Rangka Baja Ringan Zincallume C75 t. 1 mm (6 m) setara Taso Btg 45,050.00
50 Reng Baja Ringan Zincallume t.0,65 mm (6 m) Btg 43,350.00
51 Reng Baja Ringan Zincallume t.0,75 mm (6 m) Btg 48,450.00
52 Genteng plentong kecil (bakar) Bh 1,700.00
53 Genteng plentong super (bakar) Bh 2,550.00
54 Genteng kodok Natural Bh 3,400.00
55 Genteng kodok Glazuur Bh 3,400.00
56 Genteng kodok / Alto transparant (brown) Bh 3,400.00
57 Genteng keramik morando natural Bh 3,400.00
58 Genteng keramik morando transparan Bh 3,400.00
59 Genteng keramik morando warna Bh 4,250.00
60 Genteng beton Natural Bh 5,100.00
61 Genteng beton (setara Cisangkan - Victoria) Bh 12,100.00
62 Genteng metal M2 136,000.00
63 Genteng metal pasir 2 x 4 M2 133,450.00
64 Genteng metal polos 2 x 4 M2 32,300.00
65 Genteng metal Multi Roof t. 0,4 mm M2 146,200.00
66 Genteng metal Multi Roof t. 0,3 mm M2 125,800.00
67 Genteng metal Multi Roof t. 25 mm M2 103,700.00
68 Genteng metal Sakura t. 0,25 mm M2 51,000.00
69 Genteng metal Sakura t. 0,3 mm M2 58,650.00
70 Genteng Tegola M2 345,950.00
71 Genteng Bitumen Gelombang Monolayer Uk.200x97x0.3 cm (Onduline) Lbr 199,000.00
72 Genteng Bitumen Gelombang Monolayer Uk.106x40x0.3 cm (Onduvila) Lbr 65,000.00
Halaman 15
1 2 3 4 5
73 Nok / Rigde Bitumen Lbr 87,550.00
74 Bubung genteng plentong kecil Bh 3,400.00
75 Bubung genteng plentong super Bh 5,100.00
76 Bubung genteng kodok / Alto natural Bh 5,100.00
77 Bubung genteng kodok / Alto transparan (brown) Bh 6,800.00
78 Bubung genteng morando natural Bh 5,950.00
79 Bubung genteng morando transparan Bh 6,800.00
80 Bubung genteng morando warna Bh 7,650.00
81 Bubung genteng beton natural Bh 5,950.00
82 Bubung genteng beton (setara Cisangkan) Bh 19,200.00
83 Bubung genteng metal (p.90 cm) Bh 56,100.00
84 Bubung genteng metal natural Type U (p.100 cm) Bh 33,150.00
85 Bubung genteng metal natural Type 1/2 Lingkaran (p.100 cm) Bh 54,400.00
86 Bubung genteng metal Warna Kotak (p.100 cm) Bh 28,050.00
87 Bubung genteng metal Warna Type 1/2 Lingkaran (p.100 cm) Bh 43,350.00
88 Genteng decra bond M' 48,450.00
89 Nok stel gelombang M' 45,050.00
90 Seng gelombang BJLS 28 (80 x 180) Lbr 56,100.00
91 Seng gelombang BJLS 30 (80 x 180) Lbr 71,400.00
92 Seng Plat BJLS 28 Lbr 53,550.00
93 Seng Plat BJLS L. 90 Cm M' 37,400.00
F BAHAN LANTAI & PELAPIS DINDING

1 Keramik warna 10 x 20 cm Kw.1 M2 66,300.00
2 Keramik putih 20 x 20 cm Kw.1 M2 67,150.00
7 Keramik warna 25 x 40 cm M2 80,750.00
10 Keramik Setara Roman Grace warna 33 x 33 cm M2 114,750.00
11 Keramik putih 20 x 20 cm Anti Slip Kw.1 M2 58,650.00
12 Keramik warna 20 x 20 cm Anti Slip Kw.1 M2 68,000.00
13 Keramik warna 30 x 30 cm Anti Slip Kw.1 M2 75,650.00
14 Keramik dinding Warna 20 x 25 cm M2 63,750.00
15 Keramik dinding Warna 25 x 33 cm M2 74,800.00
16 Keramik dinding Polos 20 x 25 cm M2 69,700.00
17 Keramik setara Roman 40 x 40 cm M2 235,450.00
18 List keramik atas 10 x 20 cm Bh 6,545.00
21 List keramik bawah 10 x 60 cm Bh 31,450.00
22 Setara Granito 40 x 40 cm M2 224,400.00
25 Granit tile 60 x 60 cm (Halus) M2 240,550.00
26 Granit tile 60 x 60 cm (Halus) (setara indogress) M2 145,350.00
27 Granit tile 60 x 60 cm (Halus) (setara Ex. Cina) M2 106,250.00
Halaman 16
1 2 3 4 5
28 Granit tile 60 x 60 cm (Kasar) (setara indogress) M2 325,550.00
29 Granit tile 60 x 60 cm (Black) M2 442,850.00
30 Granit tile 3D 60 x 60 cm M2 378,250.00
31 Granit tile 80 x 80 cm M2 431,800.00
32 Granit tile 80 x 80 cm (setara indogress) M2 294,950.00
33 Granit tile 80 x 80 cm (setara Marco) M2 282,200.00
34 Granit tile 120 x 60 cm (Halus) M2 784,000.00
35 Granit tile 120 x 60 cm (Halus) (setara indogress) M2 650,000.00
36 Granit tile 120 x 60 cm (Halus) (setara Ex. Cina) M2 350,000.00
37 Granit slab (Batu) DN M2 1,649,850.00
38 Marmer Uk. 1 x 1 m M2 1,517,250.00
39 Stepnose 10 x 30 cm / anti slip Bh 20,400.00
42 Kuku Macan Polos M' 7,480.00
43 Kuku Macan Spiral M' 8,415.00
44 Tegel Badak Natural 20 x 20 cm Bh 3,400.00
45 Tegel Badak Natural 30 x 30 cm Bh 4,250.00
46 Tegel Badak Warna 20 x 20 cm Bh 4,250.00
47 Tegel Badak Warna 30 x 30 cm Bh 6,800.00
48 Tegel Cor Beton press warna alami uk. 20 x 20 cm M2 21,250.00
49 Tegel Cor Beton press warna alami uk. 30 x 30 cm M2 26,350.00
50 Parquet jati M2 238,850.00
51 Lantai Vynil Daichi Uk. 15 x 90 cm M2 233,000.00
52 Lantai Vynil Taco Uk. 15 x 90 cm M2 200,000.00
53 Wall paper M2 66,300.00
54 Wall paper Sticker Kertasive (Polos) M2 65,000.00
55 Wall paper Sticker Kertasive (Urat Kayu) M2 67,000.00
56 PVC Penutup Dinding Uk. 0,2 x 3 m M2 200,000.00
57 Roster Terawang 10 x 20 Bh 14,450.00
58 Roster Terawang 20 x 20 Bh 15,300.00
59 Roster Beton 20 x 20 Bh 22,100.00
60 Roster Kayu uk. 15 x 30 Bh 28,900.00
61 Roster Kayu uk. 20 x 20 Bh 28,900.00
62 Roster Genteng uk. 10 x 20 Bh 5,950.00
63 Roster Batu alam uk.15 x 15 Bh 68,850.00
64 Roster Batu alam uk. 30 x 30 Bh 101,150.00
65 Roster Batu alam uk. 20 x 50 Bh 154,700.00
66 Melati Beton Bh 106,250.00
67 Conblock Regular Full 15.01 Bh 14,450.00
68 Bataton U 14FS uk. 29 x 14 x 14 cm M' 12,750.00
69 Bataton U 14HS uk. 14 x 14 x 14 cm M' 16,150.00
Batu Andesit Alur Polos
71 Ukuran 10 x 20 M2 124,950.00
72 Ukuran 10 x 30 M2 127,500.00
73 Ukuran 15 x 30 M2 144,500.00
74 Ukuran 20 x 40 M2 144,500.00
Batu Andesit Alur Motif
75 Ukuran 10 x 20 M2 96,900.00
76 Ukuran 15 x 30 M2 118,150.00
77 Ukuran 20 x 40 M2 161,500.00
Batu Andesit Bakar Polos tebal 1.2 - 1.3 cm
78 Ukuran 10 x 20 M2 121,550.00
Halaman 17
1 2 3 4 5
79 Ukuran 10 x 30 M2 129,200.00
80 Ukuran 15 x 30 M2 144,500.00
81 Ukuran 15 x 15 M2 142,800.00
82 Ukuran 20 x 30 M2 161,500.00
83 Ukuran 20 x 20 M2 144,500.00
84 Ukuran 20 x 40 M2 101,150.00
85 Ukuran 30 x 30 M2 170,000.00
86 Ukuran 30 x 60 M2 182,750.00
87 Ukuran 40 x 40 M2 123,250.00
Batu Andesit Bakar Bintik
88 Ukuran 10 x 20 M2 79,900.00
89 Ukuran 10 x 30 M2 90,950.00
90 Ukuran 15 x 30 M2 107,100.00
91 Ukuran 15 x 15 M2 107,100.00
92 Ukuran 30 x 30 M2 123,250.00
Batu Andesit Bakar tebal. 5 cm
93 Ukuran 10 x 10 M2 237,150.00
94 Ukuran 15 x 15 M2 334,900.00
95 Ukuran 15 x 30 M2 334,900.00
96 Ukuran 20 x 20 M2 334,900.00
97 Ukuran 20 x 40 M2 353,600.00
98 Ukuran 30 x 30 M2 372,300.00
Batu Andesit Bakar tebal. 3 cm
99 Ukuran 10 x 10 M2 175,950.00
100 Ukuran 15 x 15 M2 249,900.00
101 Ukuran 15 x 30 M2 249,900.00
102 Ukuran 20 x 20 M2 249,900.00
103 Ukuran 30 x 30 M2 273,700.00
Batu Templek
104 Acak Purwakarta M2 90,100.00
105 Ukuran 10 x 20 M2 90,100.00
106 Ukuran 10 x 30 M2 97,750.00
107 Ukuran 15 x 30 M2 103,700.00
108 Ukuran 20 x 40 M2 156,400.00
109 Ukuran 30 x 30 M2 158,950.00
Batu Bobos Palimanan Corak/Palem
110 Ukuran 10 x 20 M2 63,750.00
111 Ukuran 20 x 20 M2 63,750.00
112 Ukuran 20 x 30 M2 75,650.00
113 Ukuran 20 x 40 M2 79,900.00
114 Ukuran 15 x 30 M2 69,700.00
Batu Bobos Palimanan Putih (RTM)
115 Ukuran 10 x 20 M2 104,550.00
116 Ukuran 15 x 30 M2 101,150.00
Batu Andesit Susun Sirih
117 Ukuran 3 x 20 M2 122,400.00
118 Ukuran 3 x 30 M2 133,450.00
119 Ukuran 3 x 40 M2 149,600.00
120 Ukuran 3 x 50 M2 144,500.00
121 Ukuran 5 x 30 M2 69,700.00
122 Ukuran 5 x 40 M2 85,850.00
Batu Alam Profil
123 Ukuran 5 x 30 M2 90,950.00
124 Ukuran 3 x 50 M2 49,300.00
Halaman 18
1 2 3 4 5
125 Ukuran 4 x 50 M2 49,300.00
126 Ukuran 5 x 50 M2 75,650.00
127 Ukuran 3 x 40 M2 57,800.00
128 Ukuran 4 x 40 M2 70,550.00
129 Ukuran 5 x 40 M2 77,350.00
Batu Candi Muntilan
130 Ukuran 10 x 20 M2 96,900.00
131 Ukuran 15 x 30 M2 103,700.00
132 Ukuran 20 x 40 M2 108,800.00
Koral
133 Koral Pancawarna M2 96,900.00
134 Koral bengkulu hitam M2 96,900.00
135 Koral Flores hijau M2 96,900.00
136 Koral Orange Bali M2 96,900.00
137 Koral Hitam Garut M2 96,900.00
138 Batu Sikat M2 96,900.00
Basaltu Bandung
139 Ukuran 10 x 20 M2 192,950.00
140 Ukuran 10 x 30 M2 204,000.00
141 Ukuran 15 x 30 M2 215,050.00
142 Ukuran 20 x 40 M2 226,100.00
143 Ukuran 30 x 60 M2 247,350.00
Batu Curi Subang
144 Ukuran 10 x 20 M2 96,900.00
145 Ukuran 10 x 30 M2 101,150.00
146 Ukuran 15 x 30 M2 113,050.00
147 Ukuran 20 x 40 M2 118,150.00
148 Ukuran 30 x 30 M2 128,350.00
149 Ukuran 30 x 60 M2 150,450.00
Batu Bilik Gelombang
150 Ukuran 15 x 30 M2 113,050.00
Prasasti
151 Marmer Uk. 30 x 60 cm M2 900,000.00
152 Marmer Uk. 60 x 90 cm M2 1,400,000.00
153 Granite Hitam Uk. 30 x 60 cm M2 1,100,000.00
154 Granite Hitam Uk. 60 x 90 cm M2 1,600,000.00
G BAHAN KACA
1 Kaca polos 3 mm M2 90,950.00
2 Kaca polos 5 mm M2 134,300.00
3 Kaca polos 8 mm M2 135,150.00
4 Kaca polos 10 mm M2 227,800.00
5 Kaca polos 12 mm M2 512,550.00
6 Kaca rayband 3 mm M2 109,650.00
7 Kaca rayband 5 mm M2 163,200.00
8 Kaca Tempered 8 mm M2 514,250.00
11 Kaca Patri M2 2,795,650.00
12 Kaca Es t. 5 mm M2 158,950.00
13 Kaca Es random t. 5 mm M2 193,800.00
14 Kaca Pasta M2 500,650.00
15 Kaca Grafir t. 8 mm M2 1,612,450.00
16 Kaca Grafir corak t. 5 mm M2 1,815,600.00
Halaman 19
1 2 3 4 5
17 Glass Block 20 x 20 cm Bh 24,650.00
18 Jendela naco + Rangka Daun 57,800.00
19 Pintu besi M2 289,850.00
20 Jendela besi / tralis M2 236,300.00
21 Sekrup Kg 23,800.00
22 Sealant Besar Tube 38,000.00
23 Sealant Kecil Tube 12,750.00
24 Cermin t. 5 mm M2 300,000.00
25 Kaca One way t. 5 mm M2 650,000.00
26 Kaca Bevel t. 3 cm M' 25,000.00
27 Kaca Bevel t. 2 cm M' 20,000.00
28 Sandblast Kaca M2 50,000.00
H BAHAN FINISHING, LABURAN, PENGISI DAN ALATNYA

1 Plamir tembok Kg 21,250.00
2 Plamir kayu Kg 47,600.00
3 Roll cat tembok Bh 31,450.00
4 Plincote Kg 54,400.00
5 Kuwas 3" Bh 11,050.00
6 Oker Kg 16,150.00
7 Spirtus Ltr 12,750.00
8 Dempul halus ( IMPRA) Kg 58,650.00
9 Bahan plitur (sirlak) india Kg 93,500.00
10 Melamik Ltr 84,150.00
11 Thiner Impala Ltr 32,300.00
12 Terpentin Btl 7,650.00
13 Vernis Ltr 56,100.00
14 Ampelas Lbr 6,800.00
15 Meni kayu / besi Kg 41,650.00
16 Woodfiller Kg 49,300.00
17 Woodstain muda Ltr 78,200.00
18 Woodstain tua Ltr 84,150.00
19 Sanding sealer Ltr 76,500.00
20 Cat kayu setara Glotek Kg 65,450.00
21 Cat kayu / besi setara Ftalit Kg 66,300.00
22 Cat tembok setara Metrolite Kg 42,500.00
23 Cat tembok setara Dulux Kg 61,200.00
24 Cat tembok setara Dulux Warna Kg 68,000.00
25 Cat tembok setara Mowilex Kg 90,100.00
26 Cat tembok Property Kg 38,250.00
27 Cat tembok Vinilex Kg 51,850.00
28 Cat tembok Catilex Kg 59,500.00
29 Cat Tembok setara Jotun Jotaplast Kg 25,500.00
30 Cat Tembok setara Jotun Jotashield Antifade Kg 70,550.00
31 Cat Tembok setara Easy wipe Jotun Kg 32,300.00
32 Coating batu alam (doof) Kg 91,800.00
33 Coating batu alam (natural) Kg 89,250.00
34 Cat genteng Kg 104,550.00
35 Cat besi Kg 62,900.00
36 Batu apung Kg 58,650.00
37 Residu atau ter (Solignium) Ltr 19,550.00
38 Prime coat Kg 13,600.00
39 Soda Api Kg 49,300.00
40 Bahan Plistur jadi merk Ultran - P Kg 32,300.00
Halaman 20
1 2 3 4 5
41 Cat Duco Kg 91,800.00
42 Meni Besi Zingchromate Kg 58,650.00
43 Cat Besi Pollyurethane Kg 85,850.00
I BAHAN ALAT PENGGANTUNG & KUNCI

1 Kunci tanam double slaag Bh 134,300.00
2 Kunci tanam double slaag besar Bh 210,800.00
3 Kunci Pintu Aluminium Bh 187,000.00
4 Kunci Pintu Tempered Psg 731,000.00
5 Hendel Pintu Aluminium Bh 268,600.00
6 Engsel pintu Psg 44,200.00
7 Engsel jendela Psg 29,750.00
8 Engsel koboy Psg 73,100.00
9 Floor Hing CISA (engsel tanam) Unit 1,975,400.00
10 Glass door Handel Psg 1,263,100.00
11 Bottom straightrap Psg 336,600.00
12 Top straighinge Psg 431,800.00
13 Kait angin Bh 20,400.00
14 Kunci Slot (grendel Pintu dan Jendela) Bh 30,600.00
15 Slot jendela Bh 14,450.00
16 Slot pintu 3" Bh 28,050.00
17 Slot pintu 4" Bh 28,900.00
18 Door holder Bh 168,300.00
19 Door Closer Bh 302,600.00
20 Expanolete Ps 159,800.00
J BAHAN BAKAR & PELUMAS

1 Minyak begisting Ltr 16,150.00
2 Premium / Bensin Ltr 6,450.00
3 Solar Subsidi Ltr 4,675.00
4 Pertalite Ltr 6,800.00
5 Solar Pertamina Dex Ltr 10,625.00
6 Pertamax Ltr 7,650.00
7 Pertamax Turbo Ltr 13,500.00
8 Minyak tanah Ltr 12,750.00
9 Aspal Kg 9,350.00
10 Aspal Emulsi Ltr 12,750.00
11 Material Hotmix (HRS) Ton 1,400,800.00
12 Material Hotmix (Sandsheet) Ton 1,490,050.00
13 Material Hotmix (AC/WC) Ton 1,318,350.00
14 Material Hotmix (ATB) Ton 1,223,150.00
15 Material Hotmix (AC/BC) Ton 1,276,700.00
K BAHAN ALAT LISTRIK

1 Titik lampu komplit Ttk 121,550.00
2 Sakelar tunggal Setara Broco Bh 18,700.00
3 Sakelar double Setara Broco Bh 21,250.00
4 Sakelar Triple Setara Broco Bh 23,800.00
5 Stop kontak Bh 19,550.00
6 Stop kontak AC Bh 73,100.00
7 Lampu capsul 18 watt (Setara Philip) Bh 44,200.00
8 Lampu pijar 25 watt (Setara Philip) Bh 11,050.00
Halaman 21
1 2 3 4 5
11 Lampu TL 2 x 20 watt + kap (setara Phillip ) Bh 376,550.00
12 Lampu TL 2 x 36 watt + kap (setara Phillip ) Inbow Bh 483,650.00
13 Lampu TL 1 x 20 watt + kap (setara Phillip) Bh 125,800.00
17 Lampu tembak 150 watt + kap (Metal Holide) (setara Phillip) Bh 130,900.00
18 Lampu tembak 300 watt + kap (setara Phillip) Bh 215,050.00
19 Lampu tembak 50 watt (LED Putih) (setara Phillip) Bh 323,850.00
22 Lampu Spiral 5 watt (setara Phillip) Bh 42,500.00
23 Lampu Spiral 8 watt (setara Phillip) Bh 44,200.00
24 Lampu Jari 5 watt (setara Phillip) Bh 29,750.00
25 Lampu Jari 8 watt (setara Phillip) Bh 34,000.00
26 Lampu LED 4 watt (setara Phillip) Bh 35,700.00
32 TL. 1 x 40 W Phillip Bh 140,250.00
33 TL. 2 x 40 W Phillip Bh 221,850.00
34 TL. 1 x 20 W Phillip Bh 138,550.00
35 TL. 2 x 20 W Phillip Bh 165,750.00
36 TL. 2 x 20 W RM Bh 322,150.00
37 TL. 2 x 40 W RM Bh 451,350.00
38 Lampu Taman Bh 150,450.00
39 Armatur Lampu Baret Bh 268,600.00
40 Dudukan Downlight Stainlesstell 4" Bh 57,800.00
41 Kabel NYY 3 x 4 mm setara Supreme M' 35,700.00
42 Kabel NYY 4 x 6 mm setara Supreme M' 63,750.00
43 Kabel NYY 3 x 2,5 mm setara Supreme M' 21,250.00
47 Kawat BC 25 mm M' 34,850.00
48 Kawat BC 16 mm M' 26,350.00
49 Kawat BC 6 mm M' 11,050.00
50 Kap Gembreng Bh 32,300.00
51 Down Light 8" Bh 113,050.00
52 Down Light 6" Bh 93,500.00
53 Down Light 4" Bh 72,250.00
54 Down Light 3" Bh 56,950.00
55 Down Light Outbow bulat 3" Bh 88,400.00
56 Down Light Outbow bulat 3,5" Bh 128,350.00
59 Down Light Outbow kotak 4" Bh 159,800.00
60 Fitting Plafond kotak Bh 15,300.00
61 Photocell 6 A Bh 178,500.00
62 MCB 1 phase 6 A Bh 69,700.00
63 Box MCB Uk. 40 x 50 cm + Dudukan Bh 405,450.00
64 Besi Arde (crum tembaga /2,40 m) Btg 128,350.00
65 Besi Arde (crum tembaga / 2 m) Btg 59,500.00
66 Besi Arde (crum tembaga / 1,5 m) Btg 33,150.00
Halaman 22
1 2 3 4 5
L ALAT BANTU
1 Cangkul atau sekop Bh 80,750.00
2 Parang Bh 69,700.00
3 Pikulan dan 2 Bakul Bh 48,450.00
4 Palu / Godam Pemecah Batu Bh 48,450.00
5 Stamper 250 Kg Hari 250,000.00
Catatan : Harga tidak termasuk keuntungan

KEPALA DINAS
NAMA JABATAN PARAF TANGGAL
PEKERJAAN UMUM DAN PENATAAN RUANG
M. KRISDIANTORO, ST., M.Si. Kepala Bidang Bangunan KABUPATEN INDRAMAYU
NIP. 19710911 200212 1 003 dan Bina Konstruksi

NIP. 19801121 200501 1 004 Daya Air

NIP. 19730812 200501 1 004
ASEP ABDUL MUKTI, ST., M.Si.
Pembina
NIP. 19741122 200501 1 005
Halaman 23
I N D R A M A Y U - 45212
HARGA DASAR SEWA ALAT BERAT (EE)

TAHUN ANGGARAN 2022
BIAYA
SEWA
No. URAIAN KODE HP KAP.
ALAT/JAM
(di luar PPN)
1 E01 AGGREGAT (CHIP) SPREADER E01 115.0 3.5 M 373,100.00

2 E02 ASPAHLT TANKER E02 190.0 4000.0 liter 562,600.00
3 E03 ASPHALT DISTRIBUTOR E03 115.0 4000.0 Liter 373,100.00
4 E04 ASPHALT FINISHER E04 72.4 10.0 Ton 581,200.00
5 E05 ASPHALT LIQUID MIXER E05 5.0 1000.0 Liter 43,600.00
6 E06 ASPHALT LIQUID MIXER E06 40.0 20000.0 Liter 117,500.00
7 E07 ASPHALT MIXING PLANT E07 294.0 60.0 T/Jam 6,692,400.00
8 E08 ASPHALT SPRAYER E08 4.0 850.0 Liter 63,200.00
9 E09 BAR BENDER E09 3.0 0.0 0 24,200.00
10 E10 BAR CUTTER E10 3.0 0.0 0 24,200.00
11 E11 BLENDING EQUIPMENT E11 50.0 30.0 Ton 194,900.00
12 E12 BORE PILE MACHINE E12 150.0 2000.0 Meter 753,200.00
13 E13 BORE PILE MACHINE E13 125.0 60.0 CM 505,500.00
14 E14 BREAKER E14 80.0 3.0 m3/jam 201,500.00
15 E15 BULLDOZER 100-150 HP E15 155.0 - - 520,100.00
16 E16 CEMENT TANKER E16 190.0 4000.0 liter 521,800.00
17 E17 COLD MILLING E17 248.0 1000.0 m 1,475,100.00
18 E18 COLD RECYCLER E18 900.0 2200.0 M 5,478,800.00
19 E19 COMPRESSOR 4000-6500 L\M E19 60.0 5000.0 CPM/(L/m) 176,900.00
20 E20 CONCRETE BREAKER E20 290.0 20.0 m3/jam 833,700.00
21 E21 CONCRETE MIXER (350) E21 20.0 350.0 Liter 78,900.00
22 E22 CONCRETE MIXER 0.3-0.6 M3 E22 20.0 500.0 Liter 75,800.00
23 E23 CONCRETE PAN MIXER E23 134.0 600.0 Liter 522,400.00
24 E24 CONCRETE PUMP E24 100.0 8.0 M3 261,800.00
25 E25 CONCRETE VIBRATOR E25 5.5 25.0 - 42,700.00
26 E26 CRANE 10-15 TON E26 138.0 15.0 Ton 590,300.00
27 E27 CRANE ON TRACK 35 TON E27 125.0 35.0 Ton 447,700.00
28 E28 CRANE ON TRACK 75-100 TON E28 200.0 75.0 Ton 615,100.00
29 E29 DUMP TRUCK 10 TON E29 190.0 10.0 Ton 496,500.00
30 E30 DUMP TRUCK 3.5 TON E30 100.0 3.5 Ton 263,200.00
31 E31 EXCAVATOR 80-140 HP E31 133.0 0.9 M3 464,600.00
32 E32 FLAT BED TRUCK 3-4 M3 E32 190.0 10.0 Ton 491,300.00
33 E33 FULVI MIXER E33 345.0 2005.0 - 921,300.00
34 E34 GENERATOR SET E34 180.0 135.0 KVA 447,800.00
35 E35 GROUTING PUMP E35 100.0 15.0 Ton 246,500.00
36 E36 HOT RECYCLER E36 400.0 3.0 M 6,182,700.00
37 E37 JACK HAMMER E37 0.0 1330.0 - 36,700.00
38 E38 JACK HIDROLIC E38 3.0 150.0 Ton 37,200.00
39 E39 MESIN LAS E39 3.0 0.2 Ton 37,700.00
BIAYA
SEWA
No. URAIAN KODE HP KAP.
ALAT/JAM
(di luar PPN)
40 E40 MOTOR GRADER >100 HP E40 135.0 10800.0 - 437,400.00
41 E41 PEDESTRIAN ROLLER E41 8.8 835.0 Ton 76,000.00
42 E42 PILE DRIVER + HAMMER E42 25.0 2.5 Ton 241,100.00
43 E43 PILE DRIVER LEADER, 75 kw E43 70.0 75.0 Kw 196,200.00
44 E44 PILE HAMMER E44 10.0 0.0 0 52,700.00
45 E45 PILE HAMMER, 2,5 Ton E45 1.0 2.5 Ton 34,000.00
46 E46 ROCK DRILL BREAKER E46 3.0 -- 227,700.00
47 E47 SLIP FORM PAVER E47 105.0 2.5 M 522,000.00
48 E48 STONE CRUSHER E48 220.0 60.0 T/Jam 691,700.00
49 E49 STRESSING JACK E49 89.0 15.0 Ton 220,700.00
50 E50 TAMPER E50 4.7 121.0 Ton 43,400.00
51 E51 TANDEM ROLLER 6-8 T. E51 82.0 8.1 Ton 419,300.00
52 E52 THREE WHEEL ROLLER 6-8 T E52 55.0 8.0 Ton 209,700.00
53 E53 TIRE ROLLER 8-10 T. E53 100.5 9.0 Ton 405,000.00
54 E54 TRACK LOADER 75-100 HP E54 70.0 0.8 M3 276,000.00
55 E55 TRAILER 20 TON E55 175.0 20.0 Ton 508,200.00
56 E56 TRONTON E56 150.0 15.0 Ton 456,900.00
57 E57 TRUK MIXER (AGITATOR) E57 220.0 5.0 M3 630,300.00
58 E58 VIBRATING HAMMER E58 4.2 80.0 Kg 42,900.00
59 E59 VIBRATORY ROLLER 5-8 T. E59 82.0 7.1 Ton 369,300.00
60 E60 WATER PUMP 70-100 mm E60 6.0 - - 43,900.00
61 E61 WATER TANKER 3000-4500 L. E61 100.0 4000.0 Liter 260,500.00
62 E62 WELDING MACHINE, 300 A E62 5.0 0.0 0 42,800.00
63 E63 WELDING SET E63 40.0 250.0 Amp 118,000.00
64 E64 WHEEL LOADER 1.0-1.6 M3 E64 96.0 1.5 M3 334,900.00
NAMA JABATAN PARAF TANGGAL KEPALA DINAS

M. KRISDIANTORO, ST., M.Si. Kepala Bidang Bangunan
KABUPATEN INDRAMAYU
NIP. 19710911 200212 1 003 dan Bina Konstruksi

NIP. 19801121 200501 1 004 Daya Air

NIP. 19730812 200501 1 004 ASEP ABDUL MUKTI, ST., M.Si.
Pembina
NIP. 19741122 200501 1 005
NG
KET.
KET.
zona 1
Februari 2022
LA DINAS
DAN PENATAAN RUANG
N INDRAMAYU
MUKTI, ST., M.Si.
22 200501 1 005
DINAS PEKERJAAN UMUM DAN PENATAAN RUA
I N D R A M A Y U - 45212
ANALISIS HARGA SATUAN PEKERJAAN (AHSP)

BANGUNAN GEDUNG DAN PERUMAHAN
TAHUN ANGGARAN 2022
(KONTRAKTUAL)
LANTAI - 1 (DASAR)
NO URAIAN INDEKS SAT. HARGA SAT. UPAH

(KODE) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5)
A PEKERJAAN PERSIAPAN
A.1 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
BAHAN
Kayu Kaso 5/7 (Albasia) 0.0120 M3 2,527,050.00 -
Paku Biasa 2" - 5" 0.0200 Kg 18,700.00 -
Kayu Papan 3/20 (Albasia) 0.0070 M3 3,116,950.00 -
UPAH
Kepala Tukang 0.0100 Org 112,000.00 1,120.00
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
OVERHEAD & PROFIT (15 %) 3,099.00
HARGA SATUAN PEKERJAAN 23,759.00
A.1 DIBULATKAN 23,759.00
A.2 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR)

BAHAN
Kayu Kaso 5/7 ( Albasia ) 0.0120 M3 2,527,050.00 -
Paku Biasa 2" - 5" 0.0200 Kg 18,700.00 -
Kayu Papan 3/20 ( Albasia ) 0.0070 M3 3,116,950.00 -
UPAH
Juru Ukur 0.2000 Org 118,000.00 23,600.00
Asisten Juru Ukur 0.1000 Org 98,000.00 9,800.00
Tukang Batu 0.0100 Org 103,000.00 1,030.00
Pekerja 0.0200 Org 79,000.00 1,580.00
ALAT
Alat Ukur (Theodolit & Water Pas) 1.00 Ls 25,000.00 -
Halaman 28
1 2 3 4 5 6 = (3 x 5)
JUMLAH 36,010.00
A.3 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN

BAHAN
Kayu Albasia, Balok 0.1800 M3 2,527,050.00 -
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 65,450.00 -
Seng Plat 0.0250 Lbr 37,400.00 -
Paku Biasa 2" - 5" 0.0800 Kg 18,700.00 -
Besi stip 0.0800 Kg 11,900.00 -
Play wood 4 mm 0.0600 Lbr 140,250.00 -
Semen Portland 35.0000 Kg 1,275.00 -
Pasir Pasang 0.1500 M3 261,800.00 -
Pasir Beton 0.1000 M3 296,650.00 -
Koral Beton 0.1500 M3 292,400.00 -
Bata Merah 30.0000 Bh 935.00 -
Jendela Nako 0.2000 Bh 57,800.00 -
Kaca Polos 0.0800 M3 90,950.00 -
Kunci Tanam 0.1500 Bh 134,300.00 -
UPAH
Pekerja 2.0000 OH 79,000.00 158,000.00
Tukang Kayu 2.0000 OH 110,000.00 220,000.00
Tukang Batu 1.0000 OH 103,000.00 103,000.00
Kepala Tukang 0.3000 OH 112,000.00 33,600.00
Mandor 0.0500 OH 128,000.00 6,400.00
ALAT
JUMLAH 521,000.00
A.4 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
BAHAN
Seng Gelombang BJLS 28 (80 x 180 cm) 1.2000 Lbr 71,400.00 -
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 65,450.00 -
Kayu Kaso 5/7 ( Borneo ) 0.0720 M3 4,335,000.00 -
Semen portland 2.5000 Kg 1,275.00 -
Pasir Beton 0.0050 M3 296,650.00 -
Koral Beton 0.0090 M3 292,400.00 -
Meni Besi 0.4500 Kg 58,650.00 -
Paku Biasa 5" - 7" 0.7200 Kg 18,700.00 -
UPAH
Halaman 29
1 2 3 4 5 6 = (3 x 5)
Pekerja 0.2000 OH 79,000.00 15,800.00
Tukang Kayu 0.4000 OH 110,000.00 44,000.00
Kepala Tukang 0.0200 OH 112,000.00 2,240.00
Mandor 0.0200 OH 128,000.00 2,560.00
ALAT
JUMLAH 64,600.00
A.5 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING

BAHAN
Cetak nama digital 1.0000 M2 35,000.00 -
Kayu Reng 2/3 (Kruing) 0.0060 M3 7,027,800.00 -
Kayu Kaso 5/7 (Kruing) 0.0280 M3 6,339,300.00 -
Paku Biasa 2" - 5" 0.2000 Kg 18,700.00 -
UPAH
Disain Cetak Digital 1.0000 Ls 30,000.00 30,000.00
Ongkos Pasang 1.0000 Ls 25,000.00 25,000.00
ALAT
JUMLAH 55,000.00
A.6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Mandor 0.0500 Org 128,000.00 6,400.00
JUMLAH 14,300.00
A.7 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU

BAHAN
Bambu Ø 6 - 8 (600) cm 1.2500 Btg 21,250.00 -
UPAH
Pekerja 1.0000 OH 79,000.00 79,000.00
Tukang Kayu 2.0000 OH 110,000.00 220,000.00
Kepala Tukang 0.2000 OH 112,000.00 22,400.00
Mandor 0.0500 OH 128,000.00 6,400.00
ALAT
Halaman 30
1 2 3 4 5 6 = (3 x 5)
JUMLAH 327,800.00
A.8 1 UNIT PEKERJAAN PERANCAH DARI SCAFFOLDING (SEWA per BULAN)

BAHAN
Sewa Scaffolding Main Frame T170 / T190 2.0000 Unit 11,000.00 -
Sewa Cross Brace 220 2.0000 Unit 9,000.00 -
Sewa Join Pin 4.0000 Bh 5,000.00 -
Mobilisasi 1.0000 Unit 2,500.00 -
UPAH
Pekerja 0.5000 OH 79,000.00 39,500.00
Tukang Kayu 0.3000 OH 110,000.00 33,000.00
Kepala Tukang 0.2000 OH 112,000.00 22,400.00
Mandor 0.0500 OH 128,000.00 6,400.00
ALAT
JUMLAH 101,300.00
A.9 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM

BAHAN
Papan Terentang ( Albasia ) 0.0360 M3 3,116,950.00 -
Paku Biasa 2" - 5" 0.0800 Kg 18,700.00 -
UPAH
Tukang Kayu 0.3000 OH 110,000.00 33,000.00
Kepala Tukang 0.0300 OH 112,000.00 3,360.00
ALAT
JUMLAH 36,360.00
A.10 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M

BAHAN
Bambu Ø 8 - 10 (600) cm 0.2000 Btg 25,500.00 -
UPAH
Pekerja 0.0120 Org 79,000.00 948.00
Mandor 0.0016 Org 128,000.00 204.80
ALAT
Halaman 31
1 2 3 4 5 6 = (3 x 5)
JUMLAH 1,152.80
OVERHEAD & PROFIT (15 %) 172.92
A.11 1 M2 PASANGAN STOOT WERK

BAHAN
Kayu Stoot (dinding 2 x pakai) 50% 9.0000 Btg 16,150.00 -
Papan Terentang (Albasia) 0.0160 M3 3,116,950.00 -
Paku Biasa 5" - 7" 0.5000 Kg 18,700.00 -
UPAH
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Pekerja 0.1500 Org 79,000.00 11,850.00
Mandor 0.0170 Org 128,000.00 2,176.00
ALAT
JUMLAH 58,426.00
A.12 1 M3 BONGKARAN BETON BERTULANG

UPAH
Pekerja 13.3340 Org 79,000.00 1,053,386.00
Mandor 0.6660 Org 128,000.00 85,248.00
ALAT
JUMLAH 1,138,634.00
HARGA SATUAN PEKERJAAN 1,309,429.10
A.12 DIBULATKAN 1,309,429.10
A.13 1 M3 BONGKARAN DINDING TEMBOK BATA

UPAH
Pekerja 6.6670 Org 79,000.00 526,693.00
Mandor 0.3330 Org 128,000.00 42,624.00
ALAT
JUMLAH 569,317.00
B PEKERJAAN TANAH
Halaman 32
1 2 3 4 5 6 = (3 x 5)
B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
UPAH
Pekerja 0.7500 Org 79,000.00 59,250.00
Mandor 0.0250 Org 128,000.00 3,200.00
ALAT
JUMLAH 62,450.00
B.1 DIBULATKAN 71,817.50

UPAH
Pekerja 0.9000 Org 79,000.00 71,100.00
Mandor 0.0450 Org 128,000.00 5,760.00
ALAT
JUMLAH 76,860.00

UPAH
Pekerja 0.7350 Org 79,000.00 58,065.00
Mandor 0.0730 Org 128,000.00 9,344.00
ALAT
JUMLAH 67,409.00
B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER

UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Mandor 0.0320 Org 128,000.00 4,096.00
ALAT
JUMLAH 83,096.00
B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER

UPAH
Halaman 33
1 2 3 4 5 6 = (3 x 5)
Pekerja 1.5000 Org 79,000.00 118,500.00
Mandor 0.0600 Org 128,000.00 7,680.00
ALAT
JUMLAH 126,180.00
B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER

UPAH
Pekerja 1.2000 Org 79,000.00 94,800.00
Mandor 0.0450 Org 128,000.00 5,760.00
ALAT
JUMLAH 100,560.00
B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER

UPAH
Pekerja 0.0500 Org 79,000.00 3,950.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 4,590.00
B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER

UPAH
Pekerja 0.3300 Org 79,000.00 26,070.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 27,350.00
B.9 1 M3 URUGAN KEMBALI GALIAN TANAH

UPAH
Pekerja 0.5000 Org 79,000.00 39,500.00
Mandor 0.0500 Org 128,000.00 6,400.00
Halaman 34
1 2 3 4 5 6 = (3 x 5)
ALAT
JUMLAH 45,900.00
B.10 1 M3 PEMADATAN TANAH

UPAH
Pekerja 0.0446 Org 79,000.00 3,523.40
Mandor 0.0045 Org 128,000.00 576.00
ALAT
Mesin Stamper, 250 Kg 0.0223 Hari 250,000.00 -
JUMLAH 4,099.40
B.11 1 M3 URUGAN TANAH LOKAL

BAHAN
Beli Tanah + Angkut 1.2000 M3 68,850.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 24,980.00
B.12 1 M3 URUGAN PASIR

BAHAN
Pasir Urug 1.2000 M3 194,650.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 24,980.00
B.13 1 M3 URUGAN TANAH MERAH

BAHAN
Halaman 35
1 2 3 4 5 6 = (3 x 5)
Tanah Merah 1.2000 M3 200,600.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 24,980.00
B.14 1 M3 URUGAN SIRTU

BAHAN
Sirtu 1.2000 M3 237,150.00 -
UPAH
Pekerja 0.2500 Org 79,000.00 19,750.00
Mandor 0.0250 Org 128,000.00 3,200.00
ALAT
JUMLAH 22,950.00
B.15 1 M3 URUGAN LIMESTONE

BAHAN
Limestone 1.2000 M3 182,750.00 -
UPAH
Pekerja 0.2500 Org 79,000.00 19,750.00
Mandor 0.0250 Org 128,000.00 3,200.00
ALAT
JUMLAH 22,950.00
B.16 1 M2 PEMBUATAN JALAN SEMENTARA

BAHAN
Batu belah 0.1500 M3 286,450.00 -
Batu Pecah 0.0900 M3 394,400.00 -
Pasir Pasang 0.0100 M3 261,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
Halaman 36
1 2 3 4 5 6 = (3 x 5)
JUMLAH 79,640.00
C PEKERJAAN PONDASI
C.1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 286,450.00 -
Pasir Pasang 0.4270 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00
C.1 DIBULATKAN 245,812.50

BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 286,450.00 -
Pasir Pasang 0.4850 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00

BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 286,450.00 -
Halaman 37
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.5200 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00

BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 286,450.00 -
Pasir Pasang 0.5440 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00
C.5 1 M3 PASANG PONDASI BATU LAMA

BAHAN
Pasir Pasang 0.5440 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00
Halaman 38
1 2 3 4 5 6 = (3 x 5)
C.6 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS
BAHAN
Pasir Pasang 0.4850 M3 261,800.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 213,750.00
C.7 1 M3 PASANG BATU KOSONG (AANSTAMPING)

BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 286,450.00 -
Pasir Urug 0.4320 M3 194,650.00 -
UPAH
Pekerja 0.7800 Org 79,000.00 61,620.00
Tukang Batu 0.3900 Org 103,000.00 40,170.00
Mandor 0.0390 Org 128,000.00 4,992.00
ALAT
JUMLAH 111,150.00
C.8 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH
BAHAN
Batu Belah 15 cm / 20 cm 0.4800 M3 286,450.00 -
Pasir Beton 0.3120 M3 296,650.00 -
Koral Beton 0.4680 M3 292,400.00 -
Besi Beton 126.0000 Kg 12,750.00 -
Kawat Beton 1.8000 Kg 30,600.00 -
UPAH
Pekerja 3.4000 Org 79,000.00 268,600.00
Tukang Batu 0.8500 Org 103,000.00 87,550.00
Mandor 0.1700 Org 128,000.00 21,760.00
ALAT
Halaman 39
1 2 3 4 5 6 = (3 x 5)
JUMLAH 387,430.00
C.9 1 M' PENGEBORAN LUBANG BORED PILE DIA-20 CM PADA TANAH BIASA
BAHAN
UPAH
Pekerja 0.1064 Org 79,000.00 8,405.60
Tukang Bor 0.0266 Org 110,000.00 2,926.00
Mandor 0.0106 Org 128,000.00 1,356.80
ALAT
Stang bor, batang bor diameter 1 1/4" 0.0266 Hari 350,000.00 -
Bor Auger diameter 20 cm 0.0266 Hari 350,000.00 -
JUMLAH 12,688.40
C.10 1 M' PENULANGAN+PENGECORAN BORED PILE DIA-20 CM

BAHAN
Tulangan Bored Pile 100 kg/m3 beton 3.1416 Kg 18,050.00 -
Beton Ready Mix K-175 0.0329 m3 963,900.00 -
UPAH
Pekerja 0.0411 Org 79,000.00 3,246.90
Tukang Bor 0.0206 Org 110,000.00 2,266.00
Mandor 0.0041 Org 128,000.00 524.80
ALAT
Vibrator beton 0.0266 Hari 42,700.00 -
Molen (Concrete Mixer 0,3 m3) 0.0266 Hari 75,800.00 -
JUMLAH 6,037.70
C.11 1 M' PENGEBORAN LUBANG BORED PILE DIA-30 CM PADA TANAH BIASA
BAHAN
UPAH
Pekerja 0.2400 Org 79,000.00 18,960.00
Tukang Bor 0.0600 Org 110,000.00 6,600.00
Mandor 0.0240 Org 128,000.00 3,072.00
Halaman 40
1 2 3 4 5 6 = (3 x 5)
ALAT
Stang bor, batang bor diameter 1 1/4" 0.0600 Hari 350,000.00 -
Bor Auger diameter 30 cm 0.0600 Hari 375,000.00 -
JUMLAH 28,632.00
C.12 1 M' PENULANGAN+PENGECORAN BORED PILE DIA-30 CM

BAHAN
Tulangan Bored Pile 100 kg/m3 beton 7.0685 Kg 18,050.00 -
Beton Ready Mix K-175 0.0730 m3 963,900.00 -
UPAH
Pekerja 0.0913 Org 79,000.00 7,212.70
Tukang Bor 0.0228 Org 110,000.00 2,508.00
Mandor 0.0091 Org 128,000.00 1,164.80
ALAT
Vibrator beton 0.0228 Hari 42,700.00 -
Molen (Concrete Mixer 0,3 m3) 0.0228 Hari 75,800.00 -
JUMLAH 10,885.50
D PEKERJAAN DINDING PASANGAN

D.1 1 M2 PASANG DINDING BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP
BAHAN
Bata Merah 70.0000 Bh 935.00 -
Pasir Pasang 0.0400 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00
D.1 DIBULATKAN 42,596.00

BAHAN
Halaman 41
1 2 3 4 5 6 = (3 x 5)
Bata Merah 70.0000 Bh 935.00 -
Pasir Pasang 0.0430 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00

BAHAN
Bata Merah 70.0000 Bh 935.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00
D.4 1 M2 PASANG DINDING BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP

BAHAN
Bata Merah 140.0000 Bh 935.00 -
Pasir Pasang 0.1020 M3 261,800.00 -
UPAH
Pekerja 0.6000 Org 79,000.00 47,400.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0300 Org 128,000.00 3,840.00
ALAT
JUMLAH 74,080.00
Halaman 42
1 2 3 4 5 6 = (3 x 5)
D.5 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 20 x 20 x 10 cm, 1 PC : 3 PP

BAHAN
Roster Uk. 10 x 20 x 10 cm 50.0000 Bh 14,450.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00
D.6 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 20 x 20 x 10 cm, 1 PC : 3 PP

BAHAN
Roster Uk. 20 x 20 x 10 cm 26.0000 Bh 15,300.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00
D.7 1 M2 PASANG DINDING BATA RINGAN TEBAL 7,5 CM

BAHAN
Bata Ringan 8.4000 Bh 8,000.00 -
Semen Perekat Bata Ringan ( PM - 110 ) 0.4730 Kg 4,250.00 -
UPAH
Pekerja 0.6700 Org 79,000.00 52,930.00
Tukang Batu 0.1300 Org 103,000.00 13,390.00
Mandor 0.0030 Org 128,000.00 384.00
Halaman 43
1 2 3 4 5 6 = (3 x 5)
ALAT
Alat Bantu 10.0000 % 137,370.25 -
JUMLAH 68,160.00
D.8 1 M2 PASANG DINDING BATA RINGAN TEBAL 10 CM

BAHAN
Bata Ringan 8.4000 Bh 10,200.00 -
Semen Perekat Bata Ringan ( PM - 110 ) 0.6300 Kg 4,250.00 -
UPAH
Pekerja 0.6710 Org 79,000.00 53,009.00
Tukang Batu 0.1300 Org 103,000.00 13,390.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
Alat Bantu 10.0000 % 156,596.50 -
JUMLAH 68,239.00
D.9 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP

BAHAN
HB / CB 10 12.5000 Bh 14,450.00 -
Pasir Pasang 0.3880 M3 261,800.00 -
Besi Angkur d. 8 mm 0.2800 Kg 12,750.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700
Tukang Batu 0.1000 Org 103,000.00 10,300
Mandor 0.1500 Org 128,000.00 19,200.00
ALAT
JUMLAH 54,320.00
E PEKERJAAN PLESTERAN
E.1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm
BAHAN
Halaman 44
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.0310 M3 261,800.00 -
UPAH
Pekerja 0.2600 Org 79,000.00 20,540.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0130 Org 128,000.00 1,664.00
ALAT
JUMLAH 45,044.00
E.1 DIBULATKAN 51,800.60

BAHAN
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0220 Org 128,000.00 2,816.00
ALAT
JUMLAH 57,256.00

BAHAN
Pasir Pasang 0.0350 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0220 Org 128,000.00 2,816.00
ALAT
JUMLAH 57,256.00
Halaman 45
1 2 3 4 5 6 = (3 x 5)
E.4 1 M2 PLESTERAN DINDING BATA RINGAN
BAHAN
Semen Plesteran (PM-200) Premium Plester 20.0000 Kg 3,230.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0220 Org 128,000.00 2,816.00
ALAT
JUMLAH 57,256.00
E.5 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP

BAHAN
Pasir Pasang 0.0120 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1500 Org 103,000.00 15,450.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 42,750.00
E.6 1 M2 ACIAN
BAHAN
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 28,500.00
Halaman 46
1 2 3 4 5 6 = (3 x 5)
E.7 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300)
BAHAN
Semen Acian (PM-300) Fine Coat 4.0000 Kg 4,930.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 28,500.00
E.8 1 M2 KAMPROTAN 1Pc : 2PP

BAHAN
Pasir Pasang 0.0060 M3 261,800.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 37,040.00
E.9 1 M' SKONING 1Pc : 3PP Lebar 10 cm

BAHAN
Pasir Pasang 0.0130 M3 261,800.00 -
UPAH
Pekerja 0.0800 Org 79,000.00 6,320.00
Tukang Batu 0.4000 Org 103,000.00 41,200.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 52,512.00
Halaman 47
1 2 3 4 5 6 = (3 x 5)
F PEKERJAAN KAYU DAN ALUMINIUM

F.1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 10,752,500.00 -
Paku 10 cm 1.2500 Kg 18,700.00 -
Lem Kayu 1.0000 Kg 23,800.00 -
UPAH
Pekerja 7.0000 Org 79,000.00 553,000.00
Tukang Kayu 21.0000 Org 110,000.00 2,310,000.00
Mandor 0.3500 Org 128,000.00 44,800.00
ALAT
JUMLAH 3,143,000.00
F.1 DIBULATKAN 3,614,450.00
F.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO

BAHAN
Kayu Borneo, Balok 1.1000 M3 4,838,200.00 -
Paku 10 cm 1.2500 Kg 18,700.00 -
Lem Kayu 1.0000 Kg 23,800.00 -
UPAH
Pekerja 7.0000 Org 79,000.00 553,000.00
Tukang Kayu 21.0000 Org 110,000.00 2,310,000.00
Mandor 0.3500 Org 128,000.00 44,800.00
ALAT
JUMLAH 3,143,000.00
F.3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING

BAHAN
Kayu Kruing, Balok 1.1000 M3 8,206,750.00 -
Paku 10 cm 1.2500 Kg 18,700.00 -
Lem Kayu 1.0000 Kg 23,800.00 -
UPAH
Pekerja 7.0000 Org 79,000.00 553,000.00
Tukang Kayu 21.0000 Org 110,000.00 2,310,000.00
Mandor 0.3500 Org 128,000.00 44,800.00
Halaman 48
1 2 3 4 5 6 = (3 x 5)
ALAT
JUMLAH 3,143,000.00
F.4 1 M' PASANG KUSEN ALUMINIUM STANDAR NATURAL 4"

BAHAN
Profil Alumunium 4" 1.1000 M' 104,550.00 -
Sealant 0.0600 Tube 38,000.00 -
Skrup fixer 2.0000 Bh 935.00 -
UPAH
Pekerja 0.0430 Org 79,000.00 3,397.00
Tukang Aluminium 0.0430 Org 108,000.00 4,644.00
Kepala Tukang 0.0043 Org 112,000.00 481.60
Mandor 0.0021 Org 128,000.00 268.80
ALAT
JUMLAH 8,791.40
F.4 DIBULATKAN 10,110.11
F.5 1 M' PASANG KUSEN ALUMINIUM STANDAR NATURAL 3"

BAHAN
Kusen Alumunium 3" 1.1000 M' 84,150.00 -
Sealant 0.0600 Tube 38,000.00 -
UPAH
Pekerja 0.0430 Org 79,000.00 3,397.00
Mandor 0.0021 Org 128,000.00 268.80
ALAT
JUMLAH 8,791.40
F.6 1 M' PASANG KUSEN ALUMINIUM WARNA 4"

BAHAN
Kusen Alumunium Warna 4" 1.1000 M' 118,150.00 -
Sealant 1.0000 Tube 38,000.00 -
Halaman 49
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.4300 Org 79,000.00 33,970.00
Mandor 0.0210 Org 128,000.00 2,688.00
ALAT
JUMLAH 87,914.00
F.7 1 M' PASANG KUSEN ALUMINIUM WARNA 3"

BAHAN
Kusen Alumunium Warna 3" 1.1000 M' 104,550.00 -
Sealant 1.0000 Tube 38,000.00 -
UPAH
Pekerja 0.4300 Org 79,000.00 33,970.00
Mandor 0.0210 Org 128,000.00 2,688.00
ALAT
JUMLAH 87,914.00
F.8 1 M' PASANG KUSEN ALUMINIUM WARNA DOFT 4"

BAHAN
Kusen Alumunium Warna Doft 4" 1.1000 M' 108,800.00 -
Sealant 1.0000 Tube 38,000.00 -
UPAH
Pekerja 0.4300 Org 79,000.00 33,970.00
Mandor 0.0210 Org 128,000.00 2,688.00
ALAT
JUMLAH 87,914.00
Halaman 50
1 2 3 4 5 6 = (3 x 5)
F.9 1 M' PASANG KUSEN ALUMINIUM WARNA DOFT 3"
BAHAN
Kusen Alumunium Warna Doft 3" 1.1000 M' 96,900.00 -
Sealant 1.0000 Tube 38,000.00 -
UPAH
Pekerja 0.4300 Org 79,000.00 33,970.00
Mandor 0.0210 Org 128,000.00 2,688.00
ALAT
JUMLAH 87,914.00
F.10 1 M2 PASANG PINTU PANEL KAYU KAMPER

BAHAN
Kayu Kamper, Papan 0.0400 M3 12,364,950.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Kayu 3.0000 Org 110,000.00 330,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 418,760.00
F.11 1 M2 PASANG PINTU PANEL KAYU KRUING

BAHAN
Kayu Kruing, Papan 0.0400 M3 9,151,950.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Kayu 3.0000 Org 110,000.00 330,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 418,760.00
Halaman 51
1 2 3 4 5 6 = (3 x 5)
F.12 1 M2 PASANG PINTU PANEL KAYU JATI JABAR

BAHAN
Kayu Jati Jabar, Papan 0.0400 M3 16,397,350.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Kayu 3.0000 Org 110,000.00 330,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 418,760.00
F.13 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER

BAHAN
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Kayu 3.0000 Org 110,000.00 330,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 418,760.00
F.14 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING

BAHAN
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Kayu 3.0000 Org 110,000.00 330,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
Halaman 52
1 2 3 4 5 6 = (3 x 5)
JUMLAH 418,760.00
F.15 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.6700 Org 79,000.00 52,930.00
Tukang Kayu 2.0000 Org 110,000.00 220,000.00
Mandor 0.3350 Org 128,000.00 42,880.00
ALAT
JUMLAH 338,210.00
F.16 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.6700 Org 79,000.00 52,930.00
Tukang Kayu 2.0000 Org 110,000.00 220,000.00
Mandor 0.3350 Org 128,000.00 42,880.00
ALAT
JUMLAH 338,210.00
F.17 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER

BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
Teackwood 4' x 8' x 4 mm 1.0000 Lbr 140,250.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Halaman 53
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.18 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING

BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.19 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER

BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
Multiplex 9 mm 1.0000 Lbr 157,250.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.20 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING
Halaman 54
1 2 3 4 5 6 = (3 x 5)
BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
Triplek 3 mm 1.0000 Lbr 62,050.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.21 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG

BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Lem Kayu 0.5000 Kg 23,800.00 -
Triplek 3 mm 1.0000 Lbr 62,050.00 -
Seng BJLS 28 2.8000 M2 37,400.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.22 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING)

BAHAN
Rangka BB 24 mm 0.3472 M2 227,800.00 -
Rangka Multiplek 9 mm 0.6944 Lbr 157,250.00 -
Lapisan HPL 0.6944 Lbr 322,150.00 -
Edging 4,2 cm 3.1000 M' 10,000.00 -
Lem kayu 2.0000 M' 23,800.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 2.1000 Org 110,000.00 231,000.00
Halaman 55
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 314,300.00
F.23 1 M2 PASANG TEACKWOOD

BAHAN
Lem Kuning (Aibon) 0.5000 Kg 58,650.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Kayu 1.0000 Org 110,000.00 110,000.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 146,820.00
F.24 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm

BAHAN
Paku Biasa 1/2" - 1" 0.3000 Kg 22,100.00 -
Timbal t. 3 mm 0.1000 Lbr 16,128,750.00 -
UPAH
Pekerja 0.3000 Org 79,000.00 23,700.00
Tukang Kayu 1.0000 Org 110,000.00 110,000.00
Mandor 0.0150 Org 128,000.00 1,920.00
ALAT
JUMLAH 146,820.00
F.25 1 M2 PASANG DINDING ALUMINIUM COMPOSIT PANEL (INDOOR) + RANGKA HOLLOW GALVANIS
BAHAN
Aluminium Composit Panel (Indoor) 1.1000 M2 306,850.00 -
Rangka Holow Galvanis 40x40x2 4.0000 M' 19,975.00 -
Halaman 56
1 2 3 4 5 6 = (3 x 5)
Braket Siku 0.2670 Btg 27,341.67 -
Sealant 0.2500 Tube 38,000.00 -
Skrup 0.1100 Kg 23,800.00 -
Paku Beton 0.0800 Kg 42,500.00 -
UPAH
Pekerja 0.3900 Org 79,000.00 30,810.00
Tukang Besi 0.7000 Org 103,000.00 72,100.00
Mandor 0.0070 Org 128,000.00 896.00
ALAT
Alat Bantu 1.00 Ls 20,000.00
JUMLAH 111,646.00
F.26 1 M2 PASANG DINDING ALUMINIUM COMPOSIT PANEL (OUTDOOR) + RANGKA HOLLOW GALVANIS
BAHAN
Aluminium Composit Panel (Outdoor) 1.1000 M2 453,050.00 -
Rangka Holow Galvanis 40x40x2 4.0000 M' 19,975.00 -
Braket Siku 0.2670 Btg 27,341.67 -
Sealant 0.2500 Tube 38,000.00 -
Skrup 0.1100 Kg 23,800.00 -
Paku Beton 0.0800 Kg 42,500.00 -
UPAH
Pekerja 0.3900 Org 79,000.00 30,810.00
Tukang Besi 0.7000 Org 103,000.00 72,100.00
Mandor 0.0070 Org 128,000.00 896.00
ALAT
Alat Bantu 1.00 Ls 20,000.00
JUMLAH 111,646.00
G PEKERJAAN BETON
G.1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
Pasir Beton 0.5200 M3 296,650.00 -
Koral Beton 0.8700 M3 292,400.00 -
UPAH
Pekerja 1.6500 Org 79,000.00 130,350.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Halaman 57
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0800 Org 128,000.00 10,240.00
ALAT
JUMLAH 169,140.00
G.1 DIBULATKAN 194,511.00
G.2 1 M3 COR BETON SITE MIX K. 175

BAHAN
Split pecah mesin 2/3 0.8300 M3 313,650.00 -
Pasir Beton 0.5400 M3 296,650.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.5000 Org 103,000.00 51,500.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
Peralatan 0.0750 Lot 50,000.00 -
JUMLAH 176,880.00
G.3 1 M3 COR BETON SITE MIX K. 225

BAHAN
Split pecah mesin 2/3 0.8100 M3 313,650.00 -
Pasir Beton 0.4900 M3 296,650.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.5000 Org 103,000.00 51,500.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
Peralatan 0.0700 Lot 50,000.00 -
JUMLAH 176,880.00
G.4 1 M3 COR BETON K. 175 READY MIX

BAHAN
Halaman 58
1 2 3 4 5 6 = (3 x 5)
Adukan K. 175 Ready Mix 1.0000 M3 963,900.00 -
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
Alat bantu (Vibrator) 0.0450 Lot 42,700.00 -
JUMLAH 235,730.00

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00
Halaman 59
1 2 3 4 5 6 = (3 x 5)
BAHAN
Adukan K. 300 Ready Mix 1.0000 M3 1,013,200.00 -
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00
Halaman 60
1 2 3 4 5 6 = (3 x 5)

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00

BAHAN
UPAH
Pekerja 2.5000 Org 79,000.00 197,500.00
Tukang Batu 0.2500 Org 103,000.00 25,750.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 235,730.00
G.12 1 M2 MEMASANG FLOOR HARDENER

BAHAN
Floor Hardener 5.0000 Kg 7,310.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Batu 0.1200 Org 103,000.00 12,360.00
Mandor 0.0060 Org 128,000.00 768.00
ALAT
Alat trowel lantai (sewa) 1.0000 Ls 20,000.00 -
JUMLAH 23,952.00
Halaman 61
1 2 3 4 5 6 = (3 x 5)
G.13 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING

BAHAN
Split pecah mesin 0,5 - 1 0.8100 M3 324,700.00 -
Pasir Beton 0.4900 M3 296,650.00 -
UPAH
Pekerja 1.5000 Org 79,000.00 118,500.00
Tukang Batu 0.5000 Org 103,000.00 51,500.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
Peralatan 0.0700 Lot 50,000.00 -
JUMLAH 176,880.00
G.14 1 M2 BEKISTING MULTIPLEX 9 MM

BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,335,000.00 -
Multiplex 9 mm (3x pakai) 75% 0.3470 Lbr 157,250.00 -
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Pembantu Tukang 0.1200 Org 80,000.00 9,600.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 58,780.00
G.15 1 M2 BEKISTING MULTIPLEX 12 MM

BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,335,000.00 -
Multiplex 12 mm (3x pakai) 75% 0.3470 Lbr 208,250.00 -
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Halaman 62
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 58,780.00
G.16 1 M2 BEKISTING UNTUK PONDASI

BAHAN
Kayu Kelas III (Borneo/dll) 0.0400 M3 4,335,000.00 -
Paku Biasa 2" - 5" 0.3000 Kg 18,700.00 -
Minyak Bekisting 0.1000 Liter 16,150.00 -
UPAH
Pekerja 0.5200 Org 79,000.00 41,080.00
Tukang Kayu 0.2600 Org 110,000.00 28,600.00
Mandor 0.0260 Org 128,000.00 3,328.00
ALAT
JUMLAH 75,920.00
G.17 1 M2 BEKISTING UNTUK SLOOF

BAHAN
Paku Biasa 2" - 5" 0.3000 Kg 18,700.00 -
UPAH
Pekerja 0.5200 Org 79,000.00 41,080.00
Tukang Kayu 0.2600 Org 110,000.00 28,600.00
Mandor 0.0260 Org 128,000.00 3,328.00
ALAT
JUMLAH 75,920.00
G.18 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK KOLOM
Halaman 63
1 2 3 4 5 6 = (3 x 5)
BAHAN
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
Kayu Kelas II (Kamper/Kruing/dll) 0.0150 M3 7,027,800.00 -
Multipleks 9 mm 0.3500 Lbr 157,250.00 -
Kayu Dolken Ø 8-10/400 cm 2.0000 Btg 65,450.00 -
UPAH
Pekerja 0.6600 Org 79,000.00 52,140.00
Tukang Kayu 0.3300 Org 110,000.00 36,300.00
Mandor 0.0330 Org 128,000.00 4,224.00
ALAT
JUMLAH 96,360.00
G.19 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK BALOK

BAHAN
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
Kayu Kelas II (Kamper/Kruing/dll) 0.0180 M3 79,050.00 -
UPAH
Pekerja 0.6600 Org 79,000.00 52,140.00
Tukang Kayu 0.3300 Org 110,000.00 36,300.00
Mandor 0.0330 Org 128,000.00 4,224.00
ALAT
JUMLAH 96,360.00
G.20 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK LANTAI

BAHAN
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
Halaman 64
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.6600 Org 79,000.00 52,140.00
Tukang Kayu 0.3300 Org 110,000.00 36,300.00
Mandor 0.0330 Org 128,000.00 4,224.00
ALAT
JUMLAH 96,360.00
G.21 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK DINDING

BAHAN
Paku Biasa 5 cm - 10 cm 0.4000 Kg 18,700.00 -
Minyak Bekesting 0.2000 Liter 16,150.00 -
Kayu Kelas II (Kamper/Kruing/dll) 0.0200 M3 2,226,150.00 -
Penjaga Jarak Bekesting (Spacer) 4.0000 Bh 25,000.00 -
UPAH
Pekerja 0.6600 Org 79,000.00 52,140.00
Tukang Kayu 0.3300 Org 110,000.00 36,300.00
Mandor 0.0330 Org 128,000.00 4,224.00
ALAT
JUMLAH 96,360.00
G.22 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK TANGGA

BAHAN
Paku Biasa 5 cm - 10 cm 0.4000 Kg 18,700.00 -
Minyak Bekesting 0.1500 Liter 16,150.00 -
UPAH
Pekerja 0.6600 Org 79,000.00 52,140.00
Tukang Kayu 0.3300 Org 110,000.00 36,300.00
Halaman 65
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0330 Org 128,000.00 4,224.00
ALAT
JUMLAH 96,360.00
G.23 1 M2 PASANG BEKISTING PAPAN

BAHAN
Kaso 5/7 Borneo (2x Pakai) 50% 0.0170 M3 4,335,000.00 -
Papan Terentang (3x Pakai) 75% 0.0240 M3 3,116,950.00 -
Paku Biasa 2" - 5" 0.4000 Kg 18,700.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 58,780.00
G.24 1 KG PEMBESIAN DENGAN BESI POLOS

BAHAN
Besi Beton Polos 1.0500 Kg 12,750.00 -
Kawat Beton 0.0150 Kg 30,600.00 -
UPAH
Pekerja 0.0070 Org 79,000.00 553.00
Tukang Besi 0.0070 Org 103,000.00 721.00
Mandor 0.0004 Org 128,000.00 51.20
ALAT
JUMLAH 1,403.60
G.25 1 KG PEMBESIAN DENGAN BESI ULIR

BAHAN
Besi Beton Ulir 1.0500 Kg 13,175.00 -
Halaman 66
1 2 3 4 5 6 = (3 x 5)
Kawat Beton 0.0150 Kg 30,600.00 -
UPAH
Pekerja 0.0070 Org 79,000.00 553.00
Tukang Besi 0.0070 Org 103,000.00 721.00
Mandor 0.0004 Org 128,000.00 51.20
ALAT
JUMLAH 1,403.60
G.26 1 M2 WIREMESH M-5

BAHAN
Wiramesh M-5 1.0500 M2 38,000.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Tukang Besi 0.0400 Org 103,000.00 4,120.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
Peralatan, spenser 0.0200 Lot 10,000.00 -
JUMLAH 5,880.00

BAHAN
Wiramesh M-6 1.0500 M2 45,050.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Tukang Besi 0.0400 Org 103,000.00 4,120.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 5,880.00
Halaman 67
1 2 3 4 5 6 = (3 x 5)
BAHAN
Wiramesh M-8 1.0500 M2 65,450.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Tukang Besi 0.0400 Org 103,000.00 4,120.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 5,880.00

BAHAN
Wiramesh M-10 1.0500 M2 113,050.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Tukang Besi 0.0400 Org 103,000.00 4,120.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 5,880.00
G.30 1 M' PASANG PVC WATERSTOP LEBAR 150

BAHAN
Waterstop PVC - 150 mm 1.0500 M2 75,900.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Batu 0.0300 Org 103,000.00 3,090.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 8,550.00
Halaman 68
1 2 3 4 5 6 = (3 x 5)
G.31 1 M' PASANG PVC WATERSTOP LEBAR 200

BAHAN
Waterstop PVC - 200 mm 1.0500 M2 99,000.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Batu 0.0300 Org 103,000.00 3,090.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 8,550.00
G.32 1 M2 BEKISTING LANTAI FLOORDECK / BONDECK TIPE PLAT (JAP ≤ 0,6 M)

BAHAN
Kaso 5/7 cm 0.0030 M3 4,335,000.00 -
Balok 8/12 cm 0.0068 M3 4,838,200.00 -
Paku 7 - 12 cm 0.2700 Kg 18,700.00 -
Floordeck / Bondeck uk.100x600 cm, t = 0,75 1.0800 M2 179,350.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 15,240.00
G.33 1 M2 BEKISTING LANTAI FLOORDECK / BONDECK TIPE PLAT (JAP ≤ 0,8 M)

BAHAN
Kaso 5/7 cm 0.0014 M3 4,335,000.00 -
Balok 8/12 cm 0.0089 M3 4,838,200.00 -
Paku 7 - 12 cm 0.2300 Kg 18,700.00 -
Floordeck / Bondeck uk.100x600 cm, t = 0,75 1.0800 M2 179,350.00 -
UPAH
Pekerja 0.0800 Org 79,000.00 6,320.00
Tukang Kayu 0.0400 Org 110,000.00 4,400.00
Halaman 69
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 12,192.00
GB.1 PEMBESIAN SLOOF 15/20 166.67 Kg / M3 269,028.71

GB.5 PEMBESIAN KOLOM PRAKTIS 12/12 235.42 Kg / M3 380,000.84
GB.6 PEMBESIAN KOLOM 20/20 200.00 Kg / M3 322,828.00
GB.13 PEMBESIAN RINGBALK 15/20 166.67 Kg / M3 269,028.71
GB.14 PEMBESIAN BALOK 15/25 163.47 Kg / M3 263,863.47
GB.16 PEMBESIAN BALOK LATEI 10/10 320.00 Kg / M3 516,524.80
GB.17 PEMBESIAN PLAT DAK BETON T. 12 CM 152.42 Kg / M3 246,027.22
GB.18 PEMBESIAN PLAT DAK BETON T. 10 CM 119.10 Kg / M3 192,244.07
GB.23 PEMBESIAN PONDASI POOR 105.00 Kg / M3 169,484.70
GB.24 PEMBESIAN PONDASI FOOT PLAT T.20 CM 166.00 Kg / M3 267,947.24
Halaman 70
1 2 3 4 5 6 = (3 x 5)
GB.40 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM 83.13 Kg / M3 134,183.46
H PEKERJAAN ATAP
H.1 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER

BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 5.6000 Kg 18,700.00 -
UPAH
Pekerja 4.0000 Org 79,000.00 316,000.00
Tukang Kayu 12.0000 Org 110,000.00 1,320,000.00
Mandor 0.2000 Org 128,000.00 25,600.00
ALAT
JUMLAH 1,796,000.00
H.1 DIBULATKAN 2,065,400.00
H.2 1 M3 PASANG GORDING KAYU KAMPER

BAHAN
Besi strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 3.0000 Kg 18,700.00 -
UPAH
Pekerja 2.4000 Org 79,000.00 189,600.00
Tukang Kayu 7.2000 Org 110,000.00 792,000.00
Mandor 0.1200 Org 128,000.00 15,360.00
ALAT
JUMLAH 1,077,600.00
H.3 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO

BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 5.6000 Kg 18,700.00 -
Halaman 71
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 4.0000 Org 79,000.00 316,000.00
Tukang Kayu 12.0000 Org 110,000.00 1,320,000.00
Mandor 0.2000 Org 128,000.00 25,600.00
ALAT
JUMLAH 1,796,000.00
H.4 1 M3 PASANG GORDING KAYU BORNEO

BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 3.0000 Kg 18,700.00 -
UPAH
Pekerja 2.4000 Org 79,000.00 189,600.00
Tukang Kayu 7.2000 Org 110,000.00 792,000.00
Mandor 0.1200 Org 128,000.00 15,360.00
ALAT
JUMLAH 1,077,600.00
H.5 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING

BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 5.6000 Kg 18,700.00 -
UPAH
Pekerja 4.0000 Org 79,000.00 316,000.00
Tukang Kayu 12.0000 Org 110,000.00 1,320,000.00
Mandor 0.2000 Org 128,000.00 25,600.00
ALAT
JUMLAH 1,796,000.00
Halaman 72
1 2 3 4 5 6 = (3 x 5)
H.6 1 M3 PASANG GORDING KAYU KRUING
BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 3.0000 Kg 18,700.00 -
UPAH
Pekerja 2.4000 Org 79,000.00 189,600.00
Tukang Kayu 7.2000 Org 110,000.00 792,000.00
Mandor 0.1200 Org 128,000.00 15,360.00
ALAT
JUMLAH 1,077,600.00
H.7 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA

BAHAN
Besi Strip 15.0000 Kg 11,900.00 -
Paku Biasa 2" - 5" 5.6000 Kg 18,700.00 -
UPAH
Pekerja 4.0000 Org 79,000.00 316,000.00
Tukang Kayu 12.0000 Org 110,000.00 1,320,000.00
Mandor 0.2000 Org 128,000.00 25,600.00
ALAT
JUMLAH 1,796,000.00
H.8 1 M2 PASANG KASO + RENG KAYU BORNEO untuk GENTENG PALENTONG

BAHAN
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,473,150.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
Halaman 73
1 2 3 4 5 6 = (3 x 5)
H.8 DIBULATKAN 23,759.00
H.9 1 M3 PASANG KASO + RENG KAYU KRUING untuk GENTENG PALENTONG

BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0120 M3 6,339,300.00 -
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,027,800.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.10 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.11 1 M3 PASANG KASO + RENG KAYU DOLKEN untuk GENTENG PALENTONG

BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 16,150.00 -
Kayu Reng Dolken d. 2-3 cm 1.5000 Btg 16,150.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Halaman 74
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.12 1 M3 PASANG KASO DOLKEN + RENG BAMBU untuk ATAP IJUK

BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 16,150.00 -
Bambu d. 6 cm 1.5000 Btg 21,250.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.13 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO untuk GENTENG PALENTONG
BAHAN
Kayu Kaso Dolken 6 cm 1.0000 Btg 16,150.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.14 1 M3 PASANG RANGKA ATAP KASO LAMA + RENG KAYU BORNEO

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Halaman 75
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.15 1 M2 PASANG KASO + RENG KAYU BORNEO untuk GENTENG MORANDO

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.16 1 M2 PASANG KASO + RENG KAYU KRUING untuk GENTENG MORANDO

BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0140 M3 6,339,300.00 -
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
Halaman 76
1 2 3 4 5 6 = (3 x 5)
H.17 1 M2 PASANG RANGKA ATAP KAYU BORNEO untuk GENTENG TEGOLA
BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
H.18 1 M2 PASANG KUDA-KUDA BAJA RINGAN PROFIL C75 + RENG untuk ATAP SPANDEK/ASBES
BAHAN
Baja ringan profil C75 t. 0,75 mm 2.2320 M' 14,308.33 -
Baut (screw driver) 28.0000 bh 297.50 -
Dynabolt 1.6000 bh 6,545.00 -
Reng 2.5000 M' 8,075.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Besi 0.4500 Org 103,000.00 46,350.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
Aksesories 5.00 % 140,596 -
JUMLAH 69,670.00
H.19 1 M2 PASANG KUDA-KUDA BAJA RINGAN PROFIL C75 + RENG untuk ATAP GENTENG BIASA
BAHAN
Baja ringan profil C75 t. 0,75 mm 3.7200 M' 14,308.33 -
Baut (screw driver) 36.0000 bh 297.50 -
Dynabolt 1.6000 bh 6,545.00 -
Reng 3.5000 M' 8,075.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Besi 0.4500 Org 103,000.00 46,350.00
Halaman 77
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
Aksesories 5.00 % 172,342 -
JUMLAH 69,670.00
H.20 1 M2 PASANG PENUTUP ATAP GENTENG LAMA

UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.21 1 M2 PASANG ATAP GENTENG PALENTONG KECIL

BAHAN
Genteng Palentong 25.0000 Bh 1,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.22 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR

BAHAN
Genteng Kodok Glazuur 25.0000 Bh 3,400.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
Halaman 78
1 2 3 4 5 6 = (3 x 5)
JUMLAH 21,964.00
H.23 1 M2 PASANG ATAP GENTENG KODOK NATURAL

BAHAN
Genteng Kodok Natural 25.0000 Bh 3,400.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.24 1 M2 PASANG ATAP GENTENG MORANDO NATURAL

BAHAN
Genteng Morando Natural 18.0000 Bh 3,400.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.25 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT

BAHAN
Genteng Morando Transparant 18.0000 Bh 3,400.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
Halaman 79
1 2 3 4 5 6 = (3 x 5)
H.26 1 M2 PASANG ATAP GENTENG MORANDO WARNA

BAHAN
Genteng Morando Warna 18.0000 Bh 4,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.27 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR

BAHAN
Genteng Palentong Super 12.0000 Bh 2,550.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 21,964.00
H.28 1 M2 PASANG ATAP GENTENG BETON

BAHAN
Genteng Beton 11.0000 Bh 5,100.00 -
Paku Biasa 2" - 5" 0.0300 Kg 18,700.00 0.00
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0100 Org 128,000.00 1,280
ALAT
JUMLAH 29,200.00
Halaman 80
1 2 3 4 5 6 = (3 x 5)
H.29 1 M2 PASANG ATAP GENTENG BETON (SETARA CISANGKAN)

BAHAN
Genteng Beton Cisangkan 10.0000 Bh 12,100.00 -
Paku Biasa 2" - 5" 0.0300 Kg 18,700.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0100 Org 128,000.00 1,280
ALAT
JUMLAH 29,200.00
H.30 1 M2 PASANG ATAP GENTENG METAL BERPASIR

BAHAN
Genteng Metal Berpasir 1.0200 Lbr 133,450.00 -
Paku Biasa 2" - 5" 0.0200 Kg 18,700.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0100 Org 128,000.00 1,280
ALAT
JUMLAH 29,200.00
H.31 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 4 mm

BAHAN
Asbes Gelombang 0.6000 Lbr 71,400.00 -
Paku Pancing 60 x 230 6.0000 Bh 1,870.00 -
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024
ALAT
Halaman 81
1 2 3 4 5 6 = (3 x 5)
JUMLAH 21,230.00
H.32 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAI)

BAHAN
Paku Pancing 60 x 230 6.0000 Bh 1,870.00 0.00
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024
ALAT
JUMLAH 21,230.00
H.33 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU)

BAHAN
Paku payung asbes 6.0000 Bh 595.00 0.00
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024
ALAT
JUMLAH 21,230.00

BAHAN
Paku Pancing 60 x 230 6.0000 Bh 1,870.00 0.00
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Halaman 82
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0080 Org 128,000.00 1,024
ALAT
JUMLAH 21,230.00

BAHAN
Paku Pancing 60 x 230 6.0000 Bh 1,870.00 0.00
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0080 Org 128,000.00 1,024
ALAT
JUMLAH 21,230.00
H.36 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28 RANGKA CANAL

BAHAN
Seng Gelombang BJLS 28 ( 80 x 180 cm ) 0.7000 Lbr 56,100.00 -
Paku Pancing 60 x 230 6.0000 Bh 1,870.00 0.00
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0060 Org 128,000.00 768
ALAT
JUMLAH 17,520.00
H.37 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28 RANGKA KAYU

BAHAN
Seng Gelombang 3" x 6" BJLS 28 0.7000 Lbr 56,100.00 -
Paku Biasa 1/2" - 1" 0.0200 Kg 22,100.00 0.00
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Halaman 83
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0060 Org 128,000.00 768
ALAT
JUMLAH 17,520.00
H.38 1 M2 PASANG ATAP ZINCALUME (SPANDEK)

BAHAN
Atap Spandek 0.30 mm 1.1000 M2 61,483.33 -
Paku Skrup + Mur 6.0000 Bh 297.50 0.00
UPAH
Pekerja 0.0060 Org 79,000.00 474.00
Tukang Kayu 0.1200 Org 110,000.00 13,200.00
Mandor 0.0060 Org 128,000.00 768
ALAT
JUMLAH 21,162.00
H.39 1 M2 PASANG ATAP BITUMEN MOTIF GENTENG T. 3 MM

BAHAN
Genteng Bitumen Bergelombang t. 3 mm 0.7230 Lbr 199,000.00 -
Paku Payung Sekrup 11.7650 Bh 1,190.00 0.00
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0070 Org 128,000.00 896
ALAT
JUMLAH 20,440.00
H.40 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM

BAHAN
Atap Bitumen Bergelombang t.3 mm 0.7480 Lbr 65,000.00 -
Halaman 84
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0070 Org 128,000.00 896
ALAT
JUMLAH 20,440.00
H.41 1 M2 PASANG ATAP TEGOLA

BAHAN
Atap Tegola 0.7480 Lbr 345,950.00 -
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0070 Org 128,000.00 896
ALAT
JUMLAH 20,440.00
H.42 1 M2 PASANG ATAP GENTENG BITUMEN (ONDULINE) - Uk.200x97x0.3 cm

BAHAN
Genteng Bitumen Gelombang Monolayer 3 mm 0.7320 Lbr 199,000.00 -
UPAH
Pekerja 0.1400 Org 79,000.00 11,060.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0070 Org 128,000.00 896
ALAT
JUMLAH 20,440.00
H.43 1 M2 PASANG ATAP GENTENG BITUMEN (ONDUVILA) - Uk.106x40x0.3 cm

BAHAN
Halaman 85
1 2 3 4 5 6 = (3 x 5)
Genteng Bitumen Gelombang Monolayer 3 mm 3.7100 Lbr 65,000.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0100 Org 128,000.00 1,280
ALAT
JUMLAH 29,200.00
H.44 1 M' PASANG BUBUNG GENTENG PALENTONG

BAHAN
Genteng Bubung Palentong 5.0000 Bh 5,100.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
H.45 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR

BAHAN
Genteng Bubung Kodok 5.0000 Bh 6,800.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
Halaman 86
1 2 3 4 5 6 = (3 x 5)
H.46 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL

BAHAN
Genteng Bubung Kodok / Alto Natural 5.0000 Bh 5,100.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
H.47 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL

BAHAN
Genteng Bubung Morando Natural 4.0000 Bh 5,950.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
H.48 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT

BAHAN
Genteng Bubung Morando Transparant 4.0000 Bh 6,800.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
Halaman 87
1 2 3 4 5 6 = (3 x 5)
ALAT
JUMLAH 56,096.00
H.49 1 M' PASANG BUBUNG GENTENG MORANDO WARNA

BAHAN
Genteng Bubung Morando Warna 4.0000 Bh 7,650.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
H.50 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR

BAHAN
Genteng Bubung Palentong Besar 4.0000 Bh 5,100.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 56,096.00
H.51 1 M' PASANG BUBUNG STEEL GELOMBANG 0.92 M

BAHAN
Bubung Stel Gelombang 2.4000 M' 45,050.00 -
Paku Sekrup 6.0000 Bh 297.50 -
UPAH
Halaman 88
1 2 3 4 5 6 = (3 x 5)
Pekerja 0.0840 Org 79,000.00 6,636.00
Tukang Kayu 0.1250 Org 110,000.00 13,750.00
Mandor 0.0040 Org 128,000.00 512
ALAT
JUMLAH 22,354.00
H.52 1 M' PASANG NOK GENTENG BETON

BAHAN
Nok Genteng beton 3.5000 Bh 5,950.00 -
Paku Biasa 2" - 5" 0.0500 Kg 18,700.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
Semen Warna 1.0000 Kg 17,391.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0200 Org 128,000.00 2,560.00
ALAT
JUMLAH 58,400.00
H.53 1 M' PASANG NOK GENTENG BETON (SETARA CISANGKAN)

BAHAN
Nok Genteng Beton Cisangkan 3.0000 Bh 19,200.00 -
Paku Biasa 2" - 5" 0.0500 Kg 18,700.00 -
Pasir Pasang 0.0320 M3 261,800.00 -
Semen Warna 1.0000 Kg 17,391.00 -
UPAH
Pekerja 0.4000 Org 79,000.00 31,600.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0200 Org 128,000.00 2,560.00
ALAT
JUMLAH 58,400.00
Halaman 89
1 2 3 4 5 6 = (3 x 5)
H.54 1 M' PASANG NOK GENTENG METAL

BAHAN
Genteng Decra Bond 1.1000 M' 48,450.00 -
Paku Biasa 1/2" - 1" 0.0500 Kg 22,100.00 -
UPAH
Pekerja 0.2500 Org 79,000.00 19,750.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0130 Org 128,000.00 1,664
ALAT
JUMLAH 39,594.00
H.55 1 M' PASANG NOK SENG

BAHAN
Seng Plat BJLS 28 0.3000 Lbr 53,550.00 -
Paku Biasa 1/2" - 1" 0.0400 Kg 22,100.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0060 Org 128,000.00 768
ALAT
JUMLAH 21,214.00
H.56 PEMASANGAN 1 M PANJANG NOK BITUMEN

BAHAN
Nok / Ridge Bitumen 1.4380 Lbr 87,550.00 -
Paku Payung Sekrup 10.0000 Bh 1,190.00 -
UPAH
Pekerja 0.0840 Org 79,000.00 6,636.00
Tukang Kayu 0.1250 Org 110,000.00 13,750.00
Mandor 0.0040 Org 128,000.00 512
ALAT
Halaman 90
1 2 3 4 5 6 = (3 x 5)
JUMLAH 22,354.00
H.57 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.58 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.59 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO

BAHAN
Kayu Borneo, Papan 0.0108 M3 7,096,650.00 -
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
Halaman 91
1 2 3 4 5 6 = (3 x 5)
ALAT
JUMLAH 32,780.00
H.60 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.62 1 M' PASANG LISTPLANK 2 (3 x 20) cm, KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Halaman 92
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.63 1 M' PASANG LISTPLANK 2 (3 x 20) cm, KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.64 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM

BAHAN
GRC Lebar 20 cm 0.4167 Lbr 68,000.00 -
GRC Lebar 10 cm 0.4167 Lbr 53,550.00 -
Paku Biasa 2" - 5" 0.0600 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.65 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM

BAHAN
GRC Lebar 30 cm 0.4167 Lbr 94,350.00 -
GRC Lebar 10 cm 0.4167 Lbr 53,550.00 -
Halaman 93
1 2 3 4 5 6 = (3 x 5)
Paku Biasa 2" - 5" 0.0600 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.66 1 M' PASANG LISTPLANK GRC 1/30 CM

BAHAN
GRC Lebar 30 cm 0.4167 Lbr 94,350.00 -
Paku Biasa 2" - 5" 0.0600 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
Halaman 94
1 2 3 4 5 6 = (3 x 5)
BAHAN
Paku Biasa 2" - 5" 0.0500 Kg 18,700.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 32,780.00
H.69 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm

BAHAN
Seng Plat 3" x 6", BJLS 28 1.0500 Lbr 37,400.00 -
Paku Biasa 1/2" - 1" 0.0150 Kg 22,100.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.4000 Org 110,000.00 44,000.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 63,880.00
H.70 1 M' PASANG TALANG MIRING, SENG BJLS 28

BAHAN
Seng Plat 3" x 6" BJLS 28 0.5000 Lbr 37,400.00 -
Paku Biasa 1/2" - 1" 0.0150 Kg 22,100.00 -
Plincote 0.3000 Kg 54,400.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.4000 Org 110,000.00 44,000.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 63,880.00
Halaman 95
1 2 3 4 5 6 = (3 x 5)
I PEKERJAAN LANGIT-LANGIT
I.1 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm
BAHAN
Plat asbes tebal 5 mm 1.1000 Lbr 68,000.00 -
Paku Biasa 1/2" - 1" 0.0100 Kg 22,100.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.1 DIBULATKAN 13,070.90
I.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm

BAHAN
Plat asbes tebal 4 mm 1.1000 Lbr 24,650.00 -
Paku Biasa 1/2" - 1" 0.0100 Kg 22,100.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.3 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO

BAHAN
Paku Biasa 1/2" - 1" 0.0100 Kg 22,100.00 -
Asbes 1,00 x 1,00 m 1.1000 Lbr 24,650.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Halaman 96
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.4 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING

BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,100.00 -
Asbes 1,00 x 1,00 m 1.1000 Lbr 24,650.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.5 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA

BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,100.00 -
Asbes 1,00 x 1,00 m t. 4 mm 1.1000 Lbr 24,650.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.6 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO

BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 22,100.00 -
Triplek 6 mm 0.3750 Lbr 104,550.00 -
Halaman 97
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
I.7 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA

BAHAN
Paku Biasa 1/2" - 1" 0.0100 Kg 22,100.00 -
Triplek 6 mm 0.0150 Lbr 104,550.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
I.8 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO

BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,100.00 -
Plafond GRC 0.3472 Lbr 68,000.00 -
Cotton Plaster 0.0720 Bh 21,250.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
Halaman 98
1 2 3 4 5 6 = (3 x 5)
I.9 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING

BAHAN
Kayu Kruing. Balok 0.0120 M3 8,206,750.00 -
Paku Biasa 1/2" - 1" 0.0600 Kg 22,100.00 -
Plafond GRC 0.3472 Lbr 68,000.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.10 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA

BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,100.00 -
Plafond GRC 0.3472 Lbr 68,000.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Kayu 0.0700 Org 110,000.00 7,700.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 11,366.00
I.11 1 M2 LANGIT-LANGIT GRC, TANPA RANGKA

BAHAN
Plafond GRC 0.3472 Lbr 68,000.00 -
Paku Sekrup 0.1100 Kg 33,150.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Halaman 99
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 14,600.00
I.12 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO

BAHAN
Paku Biasa 2" - 5" 0.0600 Kg 18,700.00 -
Paku Sekrup gypsum 0.1100 Kg 33,150.00 -
Plafond Gypsum 0.3640 Lbr 82,450.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.1800 Org 79,000.00 14,220.00
Tukang Kayu 0.3200 Org 110,000.00 35,200.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 54,156.00
I.13 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING

BAHAN
Paku Biasa 2" - 5" 0.0600 Kg 18,700.00 -
Plafond Gypsum 0.3640 Lbr 82,450.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.1800 Org 79,000.00 14,220.00
Tukang Kayu 0.3200 Org 110,000.00 35,200.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 54,156.00
Halaman 100
1 2 3 4 5 6 = (3 x 5)
I.14 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA

BAHAN
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 82,450.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 14,600.00
I.15 1 M2 LANGIT-LANGIT PVC (POLOS)

BAHAN
Plafond PVC L. 30 cm (Polos) 1.0500 M2 90,000.00 -
Paku Sekrup 0.1100 Kg 33,150.00 -
UPAH
Pekerja 0.1800 Org 79,000.00 14,220.00
Tukang Kayu 0.3200 Org 110,000.00 35,200.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 54,156.00
I.16 1 M2 LANGIT-LANGIT PVC (MOTIF)

BAHAN
Plafond PVC L. 30 cm (Motif) 1.0500 M2 93,300.00 -
Paku Sekrup 0.1100 Kg 33,150.00 -
UPAH
Pekerja 0.1800 Org 79,000.00 14,220.00
Tukang Kayu 0.3200 Org 110,000.00 35,200.00
Halaman 101
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 54,156.00
I.17 1 M2 LANGIT-LANGIT PVC (URAT JATI)

BAHAN
Plafond PVC L. 30 cm (Urat Jati) 1.0500 M2 96,700.00 -
Paku Sekrup 0.1100 Kg 33,150.00 -
UPAH
Pekerja 0.1800 Org 79,000.00 14,220.00
Tukang Kayu 0.3200 Org 110,000.00 35,200.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 54,156.00
I.18 1 M2 LANGIT-LANGIT AKUSTIK (60 X 120) CM

BAHAN
Profil Almunium T 3.6000 M' 14,166.67 -
Plafond Akustik 60 x 120 cm 1.5000 Lbr 132,600.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 20,660.00
I.19 1 M2 LANGIT-LANGIT LAMBRISERING KAYU 9 CM

BAHAN
Paku Biasa 1/2" - 1" 0.0100 Kg 22,100.00 -
Triplek 6 mm 0.0150 Lbr 104,550.00 -
Lambrisering 1.0000 M2 187,000.00 -
UPAH
Halaman 102
1 2 3 4 5 6 = (3 x 5)
Pekerja 0.8000 Org 79,000.00 63,200.00
Tukang Kayu 0.8000 Org 110,000.00 88,000.00
Mandor 0.0400 Org 128,000.00 5,120.00
ALAT
JUMLAH 165,280.00
I.20 1 M2 PLAFOND SPANDRELL

BAHAN
Rangka Hollow 40x40x0,8 mm 2.0000 M' 56,100.00 -
Rangka Hollow 40x20x0,8 mm 2.0000 M' 45,050.00 -
Spandrell CA 2.0000 Lbr 107,950.00 -
Siku Alumunium 2.0000 M' 32,300.00 -
Paku Sekrup 0.1100 Kg 23,800.00 -
Alat Bantu 0.2000 Kg 30,000.00 -
UPAH
Pekerja 0.5760 Org 79,000.00 45,504.00
Mandor 0.0288 Org 128,000.00 3,686.40
ALAT
JUMLAH 171,251.20
I.21 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.2500 Org 110,000.00 27,500.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 51,750.00
Halaman 103
1 2 3 4 5 6 = (3 x 5)
I.22 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1000 Kg 18,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.2500 Org 110,000.00 27,500.00
Mandor 0.0750 Org 128,000.00 9,600.00
ALAT
JUMLAH 51,750.00
I.23 1 M2 PASANG RANGKA HOLLOW GALVALUME untuk PLAFON, MODUL 60x60 CM

BAHAN
Hollow 4/4 galvalume 4.0000 m' 6,250.00 -
Hollow 2/4 galvalume 2.0000 m' 5,000.00 -
Paku Sekrup 0.1100 Kg 33,150.00 -
Ramset / Dyna bolt 2.0000 Bh 6,545.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 14,600.00
I.24 1 M' PASANG LIST PLAFOND - KAYU PROFIL

BAHAN
Kayu Profil 1.0500 M' 6,800.00 -
Paku 1/2. s.d. 1" 0.0100 Kg 22,100.00 -
UPAH
Pekerja 0.0500 Org 79,000.00 3,950.00
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
Halaman 104
1 2 3 4 5 6 = (3 x 5)
JUMLAH 10,394.00
I.25 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm

BAHAN
Gypsum Profil 10 cm 1.0500 M' 15,300.00 -
Tepung Gypsum / Semen adhesive 0.1500 Kg 4,675.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00

BAHAN
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00

BAHAN
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
Halaman 105
1 2 3 4 5 6 = (3 x 5)
ALAT
JUMLAH 12,396.00
I.28 1 M' PASANG LIST PLAFON PVC, L.4 cm

BAHAN
List Plafond PVC L.4 cm (putih/cokelat) 1.0500 M' 20,000.00 -
Paku Sekrup Gypsum 0.0500 Kg 33,150.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00
I.29 1 M' PASANG LIST PLAFON PVC, L.7 cm

BAHAN
List Plafond PVC L.7 cm (putih/cokelat) 1.0500 M' 23,000.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00
I.30 1 M' PEKERJAAN SHADOW LINE

BAHAN
Shadow Line 1.0500 M' 16,000.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Kayu 0.0600 Org 110,000.00 6,600.00
Halaman 106
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00
I.31 1 KG GANTUNGAN PLAFOND BESI D. 10 mm

BAHAN
Besi beton rata-rata 1.0500 Kg 12,750.00 -
Kawat Beton 0.0100 Kg 30,600.00 -
UPAH
Tukang Besi 0.0400 Org 103,000.00 4,120.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 5,880.00
I.32 1 M' PASANG DROP CEILING GYPSUM BOARD, RANGKA HOLLOW, TINGGI 30 CM
BAHAN
Hollow 4/4 galvalume 0.4150 Btg 28,050.00 -
Hollow 2/4 galvalume 0.1500 Btg 28,900.00 -
Gypsum Board (120 x 240 x 9) mm 0.2708 Lbr 82,450.00 -
Cotton plaster 0.0720 Bh 21,250.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.0500 Org 110,000.00 5,500.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 14,600.00
J PEKERJAAN SANITASI
Halaman 107
1 2 3 4 5 6 = (3 x 5)
J.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 1,676,200.00 -
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls #N/A -
UPAH
Pekerja 3.3000 Org 79,000.00 260,700.00
Tukang Batu 1.1000 Org 103,000.00 113,300.00
Mandor 0.1600 Org 128,000.00 20,480.00
ALAT
JUMLAH 394,592.00
J.1 DIBULATKAN 453,780.80
J.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)

BAHAN
Kloset duduk / monoblok 1.0000 Bh 2,290,750.00 -
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 137,445.00 -
UPAH
Pekerja 3.3000 Org 79,000.00 260,700.00
Tukang Batu 1.1000 Org 103,000.00 113,300.00
Mandor 0.1600 Org 128,000.00 20,480.00
ALAT
JUMLAH 394,592.00
J.3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN

BAHAN
Kloset Jongkok Porselen 1.0000 Bh 206,550.00 -
Pasir Pasang 0.0100 M3 261,800.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Batu 1.5000 Org 103,000.00 154,500.00
Mandor 0.1600 Org 128,000.00 20,480.00
ALAT
JUMLAH 270,780.00
Halaman 108
1 2 3 4 5 6 = (3 x 5)
J.4 MEMASANG 1 BUAH URINOIR

BAHAN
Urinoir 1.0000 Bh 1,935,450.00 -
Pasir Pasang 0.0100 M3 261,800.00 -
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 580,635.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Tukang Batu 1.0000 Org 103,000.00 103,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 199,600.00
J.5 MEMASANG 1 BUAH WASHTAFEL

BAHAN
Washtafel 1.0000 Bh 1,250,350.00 -
Pasir Pasang 0.1000 M3 261,800.00 -
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 150,042.00 -
UPAH
Pekerja 1.2000 Org 79,000.00 94,800.00
Tukang Batu 1.4500 Org 103,000.00 149,350.00
Mandor 0.0600 Org 128,000.00 7,680.00
ALAT
JUMLAH 268,630.00
J.6 MEMASANG 1 BUAH BATHTUB

BAHAN
Bathtub 1.0000 Bh 3,801,200.00 -
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 760,240.00 -
UPAH
Pekerja 0.0750 Org 79,000.00 5,925.00
Tukang Batu 0.7500 Org 103,000.00 77,250.00
Halaman 109
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 91,959.00
J.7 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Batu Bata 150.0000 Bh 935.00 -
Pasir Pasang 0.3000 M3 261,800.00 -
Keramik Dinding 20 x 25 cm 3.7900 M2 63,750.00 -
Semen Nat 6.0000 Kg 17,391.00 -
UPAH
Pekerja 6.0000 Org 79,000.00 474,000.00
Tukang Batu 3.0000 Org 103,000.00 309,000.00
Mandor 0.0300 Org 128,000.00 3,840.00
ALAT
JUMLAH 820,440.00
J.8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm
BAHAN
Batu Bata 40.0000 Bh 935.00 -
Pasir Pasang 0.0700 M3 261,800.00 -
Batu Kerikil 0.0700 M3 292,400.00 -
Baja Tulangan 1.6000 Kg 12,750.00 -
Pasir Beton 0.0600 M3 296,650.00 -
UPAH
Pekerja 2.1600 Org 79,000.00 170,640.00
Tukang Batu 0.7200 Org 103,000.00 74,160.00
Mandor 0.0110 Org 128,000.00 1,408.00
ALAT
JUMLAH 254,272.00
Halaman 110
1 2 3 4 5 6 = (3 x 5)
J.9 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm
BAHAN
Batu Bata 70.0000 Bh 935.00 -
Pasir Pasang 0.1300 M3 261,800.00 -
Batu Kerikil 0.0200 M3 292,400.00 -
Baja Tulangan 2.6000 Kg 12,750.00 -
Pasir Beton 0.0900 M3 296,650.00 -
UPAH
Pekerja 3.2000 Org 79,000.00 252,800.00
Tukang Batu 1.1500 Org 103,000.00 118,450.00
Mandor 0.0160 Org 128,000.00 2,048.00
ALAT
JUMLAH 374,530.00
J.10 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2"

BAHAN
Pipa Galvanis d. 1/2" 1.2000 M' 24,650.00 -
Perlengkapan 35% dari harga pipa 1.0000 Ls 8,627.50 -
UPAH
Pekerja 0.0540 Org 79,000.00 4,266.00
Tukang Batu 0.0900 Org 103,000.00 9,270.00
Mandor 0.0270 Org 128,000.00 3,456.00
ALAT
JUMLAH 18,000.00
J.11 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4"

BAHAN
Pipa Galvanis d. 3/4" 1.2000 M' 34,850.00 -
UPAH
Pekerja 0.0540 Org 79,000.00 4,266.00
Tukang Batu 0.0900 Org 103,000.00 9,270.00
Halaman 111
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0270 Org 128,000.00 3,456.00
ALAT
JUMLAH 18,000.00
J.12 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2"

BAHAN
Pipa PVC d. 1/2" 1.2000 M' 5,950.00 -
UPAH
Pekerja 0.0360 Org 79,000.00 2,844.00
Tukang Batu 0.0600 Org 103,000.00 6,180.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 9,952.00
J.13 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4"

BAHAN
Pipa PVC d. 3/4" 1.2000 M' 7,650.00 -
UPAH
Pekerja 0.0360 Org 79,000.00 2,844.00
Tukang Batu 0.0600 Org 103,000.00 6,180.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 9,952.00
J.14 MEMASANG 1 M' PIPA PVC TIPE AW d. 1"

BAHAN
Pipa PVC d. 1" 1.2000 M' 13,600.00 -
UPAH
Pekerja 0.0360 Org 79,000.00 2,844.00
Halaman 112
1 2 3 4 5 6 = (3 x 5)
Tukang Batu 0.0600 Org 103,000.00 6,180.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 9,952.00
J.15 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2"

BAHAN
Pipa PVC d. 1 1/2" 1.2000 M' 28,050.00 -
UPAH
Pekerja 0.0540 Org 79,000.00 4,266.00
Tukang Batu 0.0900 Org 103,000.00 9,270.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 14,928.00

BAHAN
Pipa PVC d. 3" 1.2000 M' 47,600.00 -
UPAH
Pekerja 0.0810 Org 79,000.00 6,399.00
Tukang Batu 0.1350 Org 103,000.00 13,905.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 22,328.00

BAHAN
Pipa PVC d. 4" 1.2000 M' 68,000.00 -
Halaman 113
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.0810 Org 79,000.00 6,399.00
Tukang Batu 0.1350 Org 103,000.00 13,905.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 22,328.00

BAHAN
Pipa PVC d. 6" 1.2000 M' 136,850.00 -
UPAH
Pekerja 0.0810 Org 79,000.00 6,399.00
Tukang Batu 0.1350 Org 103,000.00 13,905.00
Mandor 0.0040 Org 128,000.00 512.00
ALAT
JUMLAH 22,328.00
J.19 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL

BAHAN
Bak cuci stainless steel 1.0000 Bh 351,050.00 -
Water drain + accessories 1.0000 Set 76,500.00 -
UPAH
Pekerja 0.0300 Org 79,000.00 2,370.00
Tukang Batu 0.3000 Org 103,000.00 30,900.00
Mandor 0.0015 Org 128,000.00 192.00
ALAT
JUMLAH 36,822.00
J.20 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2"

BAHAN
Halaman 114
1 2 3 4 5 6 = (3 x 5)
Kran Air 1.0000 Bh 86,700.00 -
Seal Tape 0.0250 Bh 3,400.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Batu 0.4000 Org 103,000.00 41,200.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 47,110.00
J.21 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK

BAHAN
Floor Drain Plastik 1.0000 Bh 11,050.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 12,850.00
J.22 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS

BAHAN
Floor Drain Stainless 1.0000 Bh 146,200.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 12,850.00
J.23 MEMASANG 1 BUAH ROOF DRAIN PLASTIK

BAHAN
Halaman 115
1 2 3 4 5 6 = (3 x 5)
Roof Drain Plastik Dia-4" 1.0000 Bh 19,800.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 12,850.00
J.24 MEMASANG 1 BUAH ROOF DRAIN BESI/STAINLESS

BAHAN
Roof Drain Besi/Stainless Dia-4" 1.0000 Bh 77,000.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Batu 0.1000 Org 103,000.00 10,300.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 12,850.00
J.25 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR)
Galian Tanah 7.5000 M3 88,389.00 662,917.50
Pasir Urug 0.3570 M3 297,344.00 10,255.54
Lantai Kerja 3.7500 M3 984,096.00 729,416.25
Pas. Bata 1 : 3 25.0000 M2 150,976.00 1,064,900.00
Plesteran 1 Ps : 3 Pc 25.0000 M2 76,335.00 1,295,015.00
Acian 25.0000 M2 37,540.00 819,375.00
Plat Beton Penutup + Balok 0.5000 M3 2,914,109.21 202,596.23
Pipa PVC 4" + Sambungan 9.0000 M' 146,887.00 231,094.80
Pipa GI. 1 1/2" 2.0000 M' 82,820.00 41,400.00
Galian Tanah untuk rembesan 5.6250 M3 88,389.00 497,188.13
Pasangan ijuk 9.0000 Kg 37,400.00 -
Urugan Kerikil 1.7500 M3 292,400.00 -
Urugan Kembali perataan tanah 1.8750 M3 52,785.00 98,971.88
Tambahan Upah 0.0850 Ls 60,000.00 5,100.00
ALAT
JUMLAH 5,658,230.32
Halaman 116
1 2 3 4 5 6 = (3 x 5)
J.25 DIBULATKAN 6,506,964.87
J.26 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL)
Galian Tanah 4.5000 M3 88,389.00 397,750.50
Pasir Urug 0.2140 M3 297,344.00 6,147.58
Lantai Kerja 2.2500 M3 984,096.00 437,649.75
Pas. Bata 1 : 3 15.0000 M2 150,976.00 638,940.00
Plesteran 1 Ps : 3 Pc 15.0000 M2 76,335.00 777,009.00
Acian 15.0000 M2 37,540.00 491,625.00
Plat Beton Penutup + Balok 0.3000 M3 2,914,109.21 121,557.74
Pipa GI. 1 1/2" 1.2000 M' 82,820.00 24,840.00
Urugan Kerikil 1.0500 M3 292,400.00 -
Tambahan Upah 0.0920 Ls 60,000.00 5,520.00
ALAT
JUMLAH 3,397,392.45
J.26 DIBULATKAN 3,907,001.31
J.27 MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL)
Galian Tanah 2.2500 M3 88,389.00 198,875.25
Pasir Urug 0.1070 M3 297,344.00 3,073.79
Lantai Kerja 1.1250 M3 984,096.00 218,824.88
Pas. Bata 1 : 3 7.5000 M2 150,976.00 319,470.00
Plesteran 1 Ps : 3 Pc 7.5000 M2 76,335.00 388,504.50
Acian 7.5000 M2 37,540.00 245,812.50
Plat Beton Penutup + balok 0.1500 M3 2,914,109.21 60,778.87
Pipa GI. 1 1/2" 0.6000 M' 82,820.00 12,420.00
Urugan Kerikil 3.5 cm 0.5250 M3 292,400.00 -
Tambahan Upah 0.0650 Ls 60,000.00 3,900.00
ALAT
JUMLAH 1,727,269.10
Halaman 117
1 2 3 4 5 6 = (3 x 5)
J.27 DIBULATKAN 1,986,359.47
J.28 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN

Galian Tanah 0.1500 M3 52,785.00 7,917.75
Grevel Beton 20 cm 1.0000 Bh 56,950.00 -
Pas. Bata 1 : 3 1.0000 M2 150,976.00 42,596.00
Plesteran 1 Ps : 3 Pc 1.0000 M2 76,335.00 51,800.60
Acian 1.0000 M2 37,540.00 32,775.00
Upah Kerja 0.3500 Ls 5,000.00 1,750.00
ALAT
JUMLAH 136,839.35
J.29 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN

Galian Tanah 0.2000 M3 52,785.00 10,557.00
Grevel Beton 30 cm 1.0000 Bh 77,350.00 -
Pas. Bata 1 : 3 1.0000 M' 150,976.00 42,596.00
Plesteran 1 Ps : 3 Pc 1.0000 M' 76,335.00 51,800.60
Acian 1.0000 M' 37,540.00 32,775.00
Upah Kerja 0.1500 Ls 5,000.00 750.00
ALAT
JUMLAH 138,478.60
J.30 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm

BAHAN
Buis Beton Ø 30 cm 1.1000 Bh 130,050.00 -
Bata Merah 25.0000 Bh 935.00 -
Semen PC 10.3000 Kg 1,275.00 -
Pasir Pasang 0.0610 M3 261,800.00 -
Pasir Urug 0.0690 M3 194,650.00 -
UPAH
Pekerja 0.3800 Org 79,000.00 30,020.00
Tukang Batu 0.1900 Org 103,000.00 19,570.00
Mandor 0.0190 Org 128,000.00 2,432.00
ALAT
JUMLAH 54,150.00
Halaman 118
1 2 3 4 5 6 = (3 x 5)
J.31 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm

BAHAN
Buis Beton Ø 60 cm 1.1000 Bh 171,700.00 -
Bata Merah 25.0000 Bh 935.00 -
Semen PC 0.2060 Kg 1,275.00 -
Pasir Pasang 0.0610 M3 261,800.00 -
Pasir Urug 0.0690 M3 194,650.00 -
UPAH
Pekerja 0.3800 Org 79,000.00 30,020.00
Tukang Batu 0.1900 Org 103,000.00 19,570.00
Mandor 0.0190 Org 128,000.00 2,432.00
ALAT
JUMLAH 54,150.00
J.32 1 BUAH TANGKI AIR FIBREGLASS (TORN) VOLUME 1000 LITER

BAHAN
Torn Air Fibreglass Kapasitas 1000 Liter 1.0000 Bh 2,461,600.00 -
Perlengkapan 6% harga bak 0.0600 Lot 147,696.00 -
UPAH
Pekerja 3.3000 Org 79,000.00 260,700.00
Tukang Batu 1.1000 Org 103,000.00 113,300.00
Mandor 0.1600 Org 128,000.00 20,480.00
ALAT
JUMLAH 394,592.00
J.33 1 BUAH TANGKI AIR FIBREGLASS (TORN) VOLUME 500 LITER

BAHAN
Torn Air Fibreglass Kapasitas 500 Liter 1.0000 Bh 1,657,500.00 -
Perlengkapan 6% harga bak 0.0600 Lot 99,450.00 -
UPAH
Pekerja 3.3000 Org 79,000.00 260,700.00
Halaman 119
1 2 3 4 5 6 = (3 x 5)
Tukang Batu 1.1000 Org 103,000.00 113,300.00
Mandor 0.1600 Org 128,000.00 20,480.00
ALAT
JUMLAH 394,592.00
K PEKERJAAN BESI DAN BAJA

K.1 1 KG PEKERJAAN BAJA PROFIL
BAHAN
Baja Profile 1.1500 Kg 16,150.00 -
UPAH
Tukang Las 0.0600 Org 110,000.00 6,600.00
Pekerja 0.0600 Org 79,000.00 4,740.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00
K.1 DIBULATKAN 14,255.40
K.2 1 KG PEKERJAAN BESI SIKU

BAHAN
Besi Siku 1.1500 Kg 14,450.00 -
UPAH
Pekerja 0.0600 Org 79,000.00 4,740.00
Tukang Las 0.0600 Org 110,000.00 6,600.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,396.00
K.3 1 Kg PEKERJAAN PERAKITAN / PEMASANGAN BAJA

BAHAN
Solar 0.0100 Liter 10,625.00 -
Minyak Pelumas 0.0010 Liter 16,150.00 -
UPAH
Pekerja 0.0010 Org 79,000.00 79.00
Tukang Besi 0.0010 Org 103,000.00 103.00
Halaman 120
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0001 Org 128,000.00 6.40
ALAT
Sewa alat Crane 0.0080 Jam 590,300.00 -
JUMLAH 189.52
HARGA SATUAN PEKERJAAN 217.95
K.3 DIBULATKAN 217.95
K.4 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM

BAHAN
Kawat Las Listrik 0.0400 Kg 32,300.00 -
Bahan Bakar Solar 0.0300 Ltr 4,675.00 -
Pelumas 0.0040 Ltr 16,150.00 -
UPAH
Pekerja 0.0040 Org 79,000.00 316.00
Tukang Las 0.0020 Org 110,000.00 220.00
Mandor 0.0002 Org 128,000.00 25.60
ALAT
Sewa Alat Las 0.0170 Jam 42,800.00 -
JUMLAH 584.00
K.4 DIBULATKAN 671.60
K.5 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON

UPAH
Pekerja 0.0500 Org 79,000.00 3,950.00
Tukang Las 0.0200 Org 110,000.00 2,200.00
Mandor 0.0010 Org 128,000.00 128.00
ALAT
Alat bantu 0.2500 Lot 10,000.00 -
JUMLAH 6,614.00
K.6 1 M2 PASANG ROLLING DOOR ALUMINIUM

BAHAN
Rolling Door Aluminium 1.0000 M2 477,700.00 -
UPAH
Halaman 121
1 2 3 4 5 6 = (3 x 5)
Pekerja 1.0000 Org 79,000.00 79,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 204,600.00
K.7 1 M2 PASANG PINTU LIPAT BESI (REL HENDERSON)

BAHAN
Pintu Lipat Besi + Rel Henderson 1.0000 M2 950,000.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 204,600.00
K.8 1 M2 PASANG PINTU LIPAT BESI

BAHAN
Pintu Lipat Besi (Rel Biasa) Tebal 1,2 mm 1.0000 M2 850,000.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 204,600.00
K.9 1 M2 PASANG PINTU BESI HARMONIKA

BAHAN
Pintu Besi Harmonika Tebal 0,5 mm 1.0000 M2 480,000.00 -
UPAH
Pekerja 1.0000 Org 79,000.00 79,000.00
Halaman 122
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0500 Org 128,000.00 6,400.00
ALAT
JUMLAH 204,600.00
K.10 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU
BAHAN
Besi Siku L. 30.30.3 15.0000 Kg 11,900.00 -
Besi Plat Baja 32.8000 Kg 11,900.00 -
Kawat Las 0.0500 Kg 32,300.00 -
UPAH
Tukang Las 1.0500 Org 110,000.00 115,500.00
Pekerja 1.0500 Org 79,000.00 82,950.00
Mandor 0.0520 Org 128,000.00 6,656.00
ALAT
JUMLAH 216,866.00
K.11 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm)

BAHAN
Besi Strip 6.1770 Kg 11,900.00 -
Pengelasan 27.0800 cm 3,229.00 -
UPAH
Tukang Las 1.6700 Org 110,000.00 183,700.00
Pekerja 1.6700 Org 79,000.00 131,930.00
Mandor 0.0830 Org 128,000.00 10,624.00
ALAT
JUMLAH 344,958.00
K.12 1 M2 PASANGAN KAWAT HARMONIKA

BAHAN
Kawat harmonika 1.1000 M2 31,450.00 -
Paku Biasa 1/2" - 1" 0.0200 Kg 22,100.00 -
Halaman 123
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0005 Org 128,000.00 64.00
ALAT
JUMLAH 20,084.00
K.13 1 M2 PASANGAN KAWAT NYAMUK (KAYU)

BAHAN
Kawat Nyamuk 1.1000 M2 24,650.00 -
Paku Biasa 1/2" - 1" 0.0200 Kg 22,100.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0005 Org 128,000.00 64.00
ALAT
JUMLAH 20,084.00
K.14 1 M2 PASANGAN KAWAT NYAMUK (BESI)

BAHAN
Kawat Nyamuk 1.1000 M2 24,650.00 -
Pengelasan 11.1100 cm #N/A -
Baja Strip (0,2 x 2) cm 1.7160 Kg 11,900.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0005 Org 128,000.00 64.00
ALAT
JUMLAH 20,084.00
Halaman 124
1 2 3 4 5 6 = (3 x 5)
L PEKERJAAN KUNCI DAN KACA

L.1 1 BH PASANG KUNCI TANAM DOUBLE SLAAG
BAHAN
Kunci Tanam Double Slaag 1.0000 Bh 134,300.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Kayu 0.5000 Org 110,000.00 55,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 57,550.00
L.1 DIBULATKAN 66,182.50
L.2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR

BAHAN
Kunci Tanam Double Slaag Besar 1.0000 Bh 210,800.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Kayu 0.5000 Org 110,000.00 55,000.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 57,550.00
L.3 1 BH PASANG ENGSEL PINTU

BAHAN
Engsel Pintu 1.0000 Bh 44,200.00 -
UPAH
Pekerja 0.0150 Org 79,000.00 1,185.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0008 Org 128,000.00 96.00
ALAT
JUMLAH 19,461.00
Halaman 125
1 2 3 4 5 6 = (3 x 5)
L.4 1 BH PASANG ENGSEL JENDELA KUPU-KUPU

BAHAN
Engsel Jendela 1.0000 Bh 29,750.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0005 Org 128,000.00 64.00
ALAT
JUMLAH 12,974.00
L.5 1 BH PASANG KAIT ANGIN

BAHAN
Kait Angin 1.0000 Bh 20,400.00 -
UPAH
Pekerja 0.0150 Org 79,000.00 1,185.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0008 Org 128,000.00 96.00
ALAT
JUMLAH 19,461.00
L.6 1 BH PASANG KUNCI SELOT

BAHAN
Kunci Selot 1.0000 Bh 14,450.00 -
UPAH
Pekerja 0.0100 Org 79,000.00 790.00
Tukang Kayu 0.1000 Org 110,000.00 11,000.00
Mandor 0.0005 Org 128,000.00 64.00
ALAT
JUMLAH 12,974.00
Halaman 126
1 2 3 4 5 6 = (3 x 5)
L.7 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
BAHAN
Door Holder 1.0000 Bh 168,300.00 -
UPAH
Pekerja 0.0500 Org 79,000.00 3,950.00
Tukang Kayu 0.5000 Org 110,000.00 55,000.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 64,870.00
L.8 1 M2 PASANG KACA POLOS, TEBAL 5 mm

BAHAN
Kaca Polos t. 5 mm 1.1000 M2 134,300.00 -
UPAH
Pekerja 0.0150 Org 79,000.00 1,185.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0008 Org 128,000.00 102.40
ALAT
JUMLAH 19,467.40
L.9 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm

BAHAN
Kaca Rayband t. 5 mm 1.1000 M2 163,200.00 -
UPAH
Pekerja 0.0150 Org 79,000.00 1,185.00
Tukang Kayu 0.1500 Org 110,000.00 16,500.00
Mandor 0.0008 Org 128,000.00 102.40
ALAT
JUMLAH 19,467.40
L.10 1 M2 PASANG KACA, TEBAL 10 mm
Halaman 127
1 2 3 4 5 6 = (3 x 5)
BAHAN
Kaca 10 mm 1.1000 M' 227,800.00 -
Sealant 4.0000 M' 38,000.00 -
UPAH
Pekerja 0.0500 Org 79,000.00 3,950.00
Mandor 0.0024 Org 128,000.00 307.20
ALAT
JUMLAH 63,317.20
L.11 1 M2 PASANG KACA, TEBAL 12 mm

BAHAN
Kaca 12 mm 1.1000 M' 512,550.00 -
Sealant 4.0000 M' 38,000.00 -
UPAH
Pekerja 0.0594 Org 79,000.00 4,692.60
Mandor 0.0029 Org 128,000.00 368.64
ALAT
JUMLAH 75,866.04
L.12 1 M2 PASANG CURTAIN WALL (DINDING KACA)

BAHAN
Rangka Holow 20/40/4 2.0000 M' 28,900.00 -
Profil 6023 3.0000 M' 150,000.00 -
Profil 4135 3.0000 M' 140,000.00 -
Kaca Polos 8 mm 1.0000 M2 135,150.00 -
Sealant 4.0000 M' 38,000.00 -
Skrup 0.0500 Kg 23,800.00 -
Alat Bantu 1.0000 Lot 30,000.00 -
UPAH
Pekerja 1.2000 Org 79,000.00 94,800.00
Tukang Las 0.4300 Org 110,000.00 47,300.00
Mandor 0.0060 Org 128,000.00 768.00
ALAT
Halaman 128
1 2 3 4 5 6 = (3 x 5)
JUMLAH 144,212.00
L.13 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M

BAHAN
Kaca Tempered 12 mm 1.8900 M2 810,900.00 -
Floor Hing CISA (Engsel Tanam) 1.0000 unit 1,975,400.00 -
Glass door Handel 1.0000 psg 1,263,100.00 -
Kunci Pintu Tempered 1.0000 psg 731,000.00 -
Bottom straightrap 1.0000 psg 336,600.00 -
Top straighinge 1.0000 psg 431,800.00 -
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00
ALAT
JUMLAH 500,000.00
L.14 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M

BAHAN
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00
ALAT
JUMLAH 500,000.00

BAHAN
Halaman 129
1 2 3 4 5 6 = (3 x 5)
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00
ALAT
JUMLAH 500,000.00

BAHAN
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00
ALAT
JUMLAH 500,000.00

BAHAN
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00
ALAT
JUMLAH 500,000.00
L.18 1 M2 PASANG PINTU KACA RANGKA ALUMINIUM
Halaman 130
1 2 3 4 5 6 = (3 x 5)
BAHAN
Pintu Aluminium 4.4000 M' 104,550.00 -
Profil Kaca 4.5000 M' 32,300.00 -
Sealant 0.2700 Tube 38,000.00 -
UPAH
Pekerja 0.0850 Org 79,000.00 6,715.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 17,543.00
L.19 1 M2 PASANG SANDBLAST KACA MOTIF POLOS

BAHAN
Sandblast Sticker 1.0500 M2 50,000.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Kayu 0.2000 Org 110,000.00 22,000.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
Alat Bantu 1.0000 Lot 5,000.00 -
JUMLAH 26,140.00
M PEKERJAAN PENUTUP LANTAI

M.1 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM
BAHAN
Tegel Badak Warna 30 x 30 cm 11.8700 Bh 6,800.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 0.0130 Kg 17,391.00 -
UPAH
Pekerja 0.2600 Org 79,000.00 20,540.00
Tukang Batu 0.1300 Org 103,000.00 13,390.00
Mandor 0.0130 Org 128,000.00 1,664.00
ALAT
JUMLAH 37,050.00
Halaman 131
1 2 3 4 5 6 = (3 x 5)
M.1 DIBULATKAN 42,607.50
M.2 1 M2 PASANG LANTAI TEGEL BADAK LAMA

BAHAN
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 0.0130 Kg 17,391.00 -
UPAH
Pekerja 0.2600 Org 79,000.00 20,540.00
Tukang Batu 0.1300 Org 103,000.00 13,390.00
Mandor 0.0130 Org 128,000.00 1,664.00
ALAT
JUMLAH 37,050.00
M.3 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm

BAHAN
Keramik Putih 30 x 30 cm 1.1870 M2 49,300.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.4 1 M2 PASANG LANTAI KERAMIK 40 x 40 cm (setara Roman)

BAHAN
Keramik Roman 40 x 40 cm 1.1870 M2 235,450.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Halaman 132
1 2 3 4 5 6 = (3 x 5)
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.5 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm

BAHAN
Keramik Warna 30 x 30 cm 1.1870 M2 53,550.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00

BAHAN
Keramik setara Roman Grace Warna 33 x 33 c 1.1870 M2 114,750.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
Halaman 133
1 2 3 4 5 6 = (3 x 5)
M.7 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm

BAHAN
Keramik Putih 40 x 40 cm 1.1870 M2 58,650.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00

BAHAN
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00

BAHAN
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Halaman 134
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.10 1 M2 PASANG LANTAI MARMER

BAHAN
Marmer 1.0600 M2 1,517,250.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.11 1 M2 PASANG LANTAI GRANIT SLAB DN

BAHAN
Granit slab DN 1.1870 M2 1,649,850.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
Upah poles + bahan poles 1.0000 Ls 35,000.00 35,000.00
ALAT
JUMLAH 134,750.00
Halaman 135
1 2 3 4 5 6 = (3 x 5)
M.12 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm
BAHAN
Granit Tile 60 x 60 cm (Unpolish/Kasar) 1.1870 M2 325,550.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.13 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress)

BAHAN
Granit Tile 60 x 60 cm (setara Indogress) 1.1870 M2 145,350.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.14 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina)

BAHAN
Granit Tile 60 x 60 cm (setara Ex. Cina) 1.1870 M2 106,250.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Halaman 136
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.15 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm

BAHAN
Granit Tile 80 x 80 cm 1.1870 M2 405,450.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.16 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress)

BAHAN
Granit Tile 80 x 80 cm (setara Indogress) 1.1870 M2 294,950.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.17 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco)

BAHAN
Halaman 137
1 2 3 4 5 6 = (3 x 5)
Granit Tile 80 x 80 cm (setara marco) 1.1870 M2 282,200.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.18 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm

BAHAN
Granit Tile 3D 60 x 60 cm 1.1870 M2 378,250.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.19 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC

BAHAN
Keramik Warna 20 x 20 cm, anti slip 1.1870 M2 68,000.00 -
Semen Abu-abu 10.0000 Kg 1,275.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
Halaman 138
1 2 3 4 5 6 = (3 x 5)
JUMLAH 99,750.00
M.20 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC

BAHAN
Keramik Warna 30 x 30 cm, anti slip 1.1870 M2 75,650.00 -
Semen Abu-abu 10.0000 Kg 1,275.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
M.21 1 M2 PASANG LANTAI PARQUET JATI

BAHAN
Parquet Jati 1.0500 M2 238,850.00 -
Lem Vynil 0.6000 Kg 74,800.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Kayu 0.3500 Org 110,000.00 38,500.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 102,200.00
M.22 1 M2 PASANG LANTAI KAYU (GYMFLOOR)

BAHAN
Gymfloor 1.0500 M2 #N/A -
Lem Vynil 0.6000 Kg 74,800.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Halaman 139
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.3500 Org 110,000.00 38,500.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 102,200.00
M.23 1 M2 PASANG LANTAI KARPET

BAHAN
Karpet 1.0500 M2 #N/A -
Lem Vynil 0.3500 Kg 74,800.00 -
UPAH
Pekerja 0.1700 Org 79,000.00 13,430.00
Tukang Kayu 0.1700 Org 110,000.00 18,700.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 35,186.00
M.24 1 M2 PASANG FLOOR HARDENER

BAHAN
Floor Hardener 5.0000 Kg 7,310.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Batu 0.1200 Org 103,000.00 12,360.00
Mandor 0.0060 Org 128,000.00 768.00
ALAT
JUMLAH 23,952.00
M.25 1 M2 PASANG BATU KORAL BENGKULU HITAM

BAHAN
Batu Bengkulu Hitam 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
Halaman 140
1 2 3 4 5 6 = (3 x 5)
UPAH
Pemasangan Batu Koral 1.0000 Ls 177,000.00 177,000.00
ALAT
JUMLAH 177,000.00
M.26 1 M2 PASANG BATU KORAL FLORES HIJAU

BAHAN
Batu Flores Hijau 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 177,000.00
M.27 1 M2 PASANG BATU KORAL ORANGE BALI

BAHAN
Batu Orange Bali 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 177,000.00
M.28 1 M2 PASANG BATU KORAL HITAM GARUT

BAHAN
Batu Hitam Garut 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
Halaman 141
1 2 3 4 5 6 = (3 x 5)
JUMLAH 177,000.00
M.29 1 M2 PASANG BATU SIKAT

BAHAN
Batu Sikat 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Sikat 1.0000 Ls 177,000.00 177,000.00
ALAT
JUMLAH 177,000.00
M.30 1 M2 PASANG BATU SIKAT MOTIF

BAHAN
Batu Sikat 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Sikat Motif 1.0000 Ls 198,000.00 198,000.00
ALAT
JUMLAH 198,000.00
M.31 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm

BAHAN
Papan Kayu Borneo 0.0030 Kg 7,096,650.00 -
Paku 2" - 5" 0.0500 Kg 18,700.00 -
UPAH
Pekerja 0.1200 Org 79,000.00 9,480.00
Tukang Kayu 0.1200 Org 110,000.00 13,200.00
Mandor 0.0060 Org 128,000.00 768.00
ALAT
JUMLAH 24,792.00
Halaman 142
1 2 3 4 5 6 = (3 x 5)
N PEKERJAAN PENUTUP DINDING

N.1 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm
BAHAN
Semen Abu-abu 10.0000 Kg 1,275.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.1 DIBULATKAN 114,712.50

BAHAN
Semen Abu-abu 10.0000 Kg 1,275.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00

BAHAN
Semen Abu-abu 10.0000 Kg 1,275.00 -
Pasir Pasang 0.0450 M3 261,800.00 -
Semen Warna 1.5000 Kg 17,391.00 -
Halaman 143
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.4 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm

BAHAN
Granit Tile 60 x 60 cm 1.0600 M2 240,550.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.5 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm (setara indogress)

BAHAN
Granit Tile 60 x 60 cm (setara Ex. Cina) 1.0600 M2 145,350.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
Halaman 144
1 2 3 4 5 6 = (3 x 5)
N.6 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina)

BAHAN
Granit Tile 60 x 60 cm 1.0600 M2 106,250.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.7 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm

BAHAN
Granit Tile Uk. 60 x 120 cm 1.0600 M2 784,000.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.8 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm (setara indogress)

BAHAN
Granit Tile Uk. 60 x 120 cm (setara Indogress) 1.0600 M2 650,000.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Halaman 145
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.9 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm (Ex. Cina)

BAHAN
Granit Tile Uk. 60 x 120 cm (Ex. Cina) 1.0600 M2 350,000.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7000 Org 79,000.00 55,300.00
Tukang Batu 0.3500 Org 103,000.00 36,050.00
Mandor 0.0350 Org 128,000.00 4,480.00
ALAT
JUMLAH 99,750.00
N.10 1 M2 PASANG DINDING MARMER UK. 1 X 1 m

BAHAN
Marmer 1.0600 M2 1,517,250.00 -
Semen Abu-abu 12.4400 Kg 1,275.00 -
Pasir Pasang 0.0250 M3 261,800.00 -
Semen Warna 0.6500 Kg 17,391.00 -
Paku 2" - 5" 3.0000 Bh 374.00 -
UPAH
Pekerja 0.7200 Org 79,000.00 56,880.00
Tukang Batu 0.6500 Org 103,000.00 66,950.00
Mandor 0.0350 Org 128,000.00 4,480.00
Halaman 146
1 2 3 4 5 6 = (3 x 5)
Alat Bantu 1.0000 Lot 50,000.00 50,000.00
ALAT
JUMLAH 185,590.00
N.11 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM

BAHAN
Batu Andesit Alur Uk. 10 x 20 cm 1.0100 M2 124,950.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu andesit 1.0000 Ls 134,000.00 134,000.00
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
Halaman 147
1 2 3 4 5 6 = (3 x 5)
N.14 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM

BAHAN
Batu Andesit Bakar Polos Uk.10x20 cm 1.0100 M2 121,550.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
Halaman 148
1 2 3 4 5 6 = (3 x 5)
BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Halaman 149
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
N.22 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM

BAHAN
Batu Andesit Bakar t.10 cm Uk. 10 x 10 cm 1.0100 M2 79,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
N.23 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM

BAHAN
Batu Andesit Bakar Bintik 1.0100 M2 90,950.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
Halaman 150
1 2 3 4 5 6 = (3 x 5)
JUMLAH 134,000.00
N.24 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM

BAHAN
Batu Andesit Bakar Bintik Uk. 30 x 30 cm 1.0100 M2 123,250.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Batu Andesit Bakar t. 5 cm Uk. 10 x 10 cm 1.0100 M2 237,150.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Batu Andesit Bakar t.5 cm 1.0100 M2 334,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
Halaman 151
1 2 3 4 5 6 = (3 x 5)

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
N.29 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM

BAHAN
Batu Andesit Bakar t.3 cm 1.0100 M2 249,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00

BAHAN
Halaman 152
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
N.31 1 M2 PASANG BATU TEMPLEK ACAK

BAHAN
Batu Templek Acak 1.0100 M2 90,100.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Templek Acak 1.0000 Ls 128,000.00 128,000.00
ALAT
JUMLAH 128,000.00
N.32 1 M2 PASANG BATU TEMPLEK MOTIF

BAHAN
Batu Templek Acak 1.0100 M2 90,100.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Templek Motif 1.0000 Ls 171,000.00 171,000.00
ALAT
JUMLAH 171,000.00
N.33 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM

BAHAN
Batu Templek UK. 10 X 20 CM 1.0100 M2 90,100.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Halaman 153
1 2 3 4 5 6 = (3 x 5)
Pemasangan Batu Templek 1.0000 Ls 128,000.00 128,000.00
ALAT
JUMLAH 128,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 128,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 128,000.00
N.36 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM

BAHAN
Batu Templek UK. 20 X 40 CM & 30 X 30 CM 1.0100 M2 156,400.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 128,000.00
Halaman 154
1 2 3 4 5 6 = (3 x 5)

BAHAN
Pasir Pasang 0.0350 M3 261,800.00 -
UPAH
ALAT
JUMLAH 128,000.00
N.38 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM

BAHAN
Batu Bobos Palimanan Corak UK. 10 X 20 CM 1.0100 M2 63,750.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 128,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Bobos Palimanan corak 1.0000 Ls 123,000.00 123,000.00
ALAT
JUMLAH 123,000.00
Halaman 155
1 2 3 4 5 6 = (3 x 5)
BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan 1.0000 Ls 123,000.00 123,000.00
ALAT
JUMLAH 123,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu 1.0000 Ls 123,000.00 123,000.00
ALAT
JUMLAH 123,000.00
N.42 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM

BAHAN
Batu Andesit Susun Sirih UK. 3 X 20 CM 1.0100 M2 122,400.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 171,000.00 171,000.00
ALAT
JUMLAH 171,000.00

BAHAN
Halaman 156
1 2 3 4 5 6 = (3 x 5)
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 171,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 171,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 171,000.00

BAHAN
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
Halaman 157
1 2 3 4 5 6 = (3 x 5)
JUMLAH 171,000.00
N.47 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM

BAHAN
Batu Profil 1.0100 M2 49,300.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Profil 1.0000 Ls 123,000.00 123,000.00
ALAT
JUMLAH 123,000.00
N.48 1 M2 PASANG BATU CANDI UK. 10 X 20 CM

BAHAN
Batu Batu Candi Uk. 10 x 20 CM 1.0100 M2 96,900.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
Pemasangan Batu Candi 1.0000 Ls 134,000.00 134,000.00
ALAT
JUMLAH 134,000.00

BAHAN
Batu Candi Uk. 15 x 30 CM 1.0100 M2 103,700.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
Halaman 158
1 2 3 4 5 6 = (3 x 5)

BAHAN
Batu Candi Uk. 20 x 40 CM 1.0100 M2 108,800.00 -
Pasir Pasang 0.0300 M3 261,800.00 -
UPAH
ALAT
JUMLAH 134,000.00
N.51 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO

BAHAN
Bilik Bambu 1.5000 M2 20,400.00 -
Paku Biasa 2" - 5" 0.0120 Kg 18,700.00 -
List Kayu 2/4 0.0030 M' 6,800.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900
Tukang Batu 0.0500 Org 103,000.00 5,150
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 14,250.00
N.52 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO

BAHAN
Papan Kayu Borneo 0.0070 M3 7,096,650.00 -
Paku 2" - 5" 0.1000 Kg 18,700.00 -
Paku sekrup 0.1500 Kg 29,750.00 -
UPAH
Pekerja 0.6000 Org 79,000.00 47,400.00
Tukang Kayu 1.8000 Org 110,000.00 198,000.00
Mandor 0.0300 Org 128,000.00 3,840.00
ALAT
Halaman 159
1 2 3 4 5 6 = (3 x 5)
JUMLAH 269,400.00
N.53 1 M2 MEMBUAT DINDING LAMBRISERING PLYWOOD UK. 120 X 240 cm

BAHAN
Playwood t. 4mm 0.4000 Lbr 140,250.00 -
Paku 1/2" - 1" 0.0500 Kg 22,100.00 -
UPAH
Pekerja 0.0250 Org 79,000.00 1,975.00
Tukang Kayu 0.0750 Org 110,000.00 8,250.00
Mandor 0.0010 Org 128,000.00 128.00
ALAT
JUMLAH 11,249.00
N.54 1 M2 PASANG RANGKA DINDING PARTISI KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.55 1 M2 PASANG RANGKA DINDING PARTISI KAYU BORNEO

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Halaman 160
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.56 1 M2 PASANG RANGKA DINDING PARTISI KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.57 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU KAMPER

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Lem Kayu 0.5600 Kg 23,800.00 -
Teackwood 4 mm 0.8600 Lbr 140,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
Halaman 161
1 2 3 4 5 6 = (3 x 5)
N.58 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU BORNEO
BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Lem Kayu 0.5600 Kg 23,800.00 -
Teackwood 4 mm 0.8600 Lbr 140,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.59 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU KRUING

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Lem Kayu 0.5600 Kg 23,800.00 -
Teakwood 4 mm 0.8600 Lbr 140,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.60 1 M2 PASANG DINDING PARTISI MULTIPLEK 9 MM, RANGKA KAYU KRUING (DUA MUKA)
BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Multiplek 9 mm 0.6944 Lbr 157,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Halaman 162
1 2 3 4 5 6 = (3 x 5)
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.61 1 M2 PASANG DINDING PARTISI MULTIPLEK 9 MM, RANGKA KAYU KRUING (SATU MUKA)
BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Multiplek 9 mm 0.3472 Lbr 157,250.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
N.62 1 M2 PASANG DINDING PARTISI TRIPLEK 3 MM, RANGKA KAYU BORNEO

BAHAN
Paku Biasa 2" - 5" 0.1500 Kg 18,700.00 -
Lem Kayu 0.5600 Kg 23,800.00 -
Triplek 3 mm 0.8600 Lbr 62,050.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Tukang Kayu 0.4500 Org 110,000.00 49,500.00
Mandor 0.0080 Org 128,000.00 1,024.00
ALAT
JUMLAH 67,414.00
Halaman 163
1 2 3 4 5 6 = (3 x 5)
N.63 1 M2 PASANG PARTISI RANGKA METAL FURING LAPIS GYPSUM DUA MUKA
BAHAN
Rangka Metal C Stud Lebar 75 mm 1.9500 M' 90,950.00 -
Gypsum 0.6944 Lbr 82,450.00 -
Skrup 0.1700 Kg 23,800.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.6000 Org 110,000.00 66,000.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 89,672.00
N.64 1 M2 PASANG PARTISI RANGKA METAL FURING LAPIS GRC DUA MUKA
BAHAN
Rangka Metal C Stud Lebar 75 mm 1.9500 M' 90,950.00 -
GRC 8 mm 0.6944 Lbr 68,000.00 -
Skrup 0.1700 Kg 23,800.00 -
Compoun 0.1250 Zak 79,050.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Kayu 0.6000 Org 110,000.00 66,000.00
Mandor 0.0090 Org 128,000.00 1,152.00
ALAT
JUMLAH 89,672.00
N.65 1 M2 PASANG PARTISI RANGKA BLOCKBOARD DUA MUKA FINISH HPL (POLOS/BIASA)
BAHAN
Rangka Partisi Block Board 18 mm 0.3472 M2 95,329.86 -
Multiplek 9 mm 0.6944 Lbr 157,250.00 -
Lapisan HPL 0.6944 Lbr 322,150.00 -
List Stainless T 4.0000 M' 42,500.00 -
Lem kayu 2.0000 Kg 23,800.00 -
Halaman 164
1 2 3 4 5 6 = (3 x 5)
UPAH
Pekerja 0.7200 Org 79,000.00 56,880.00
Tukang Kayu 1.2800 Org 110,000.00 140,800.00
Mandor 0.0360 Org 128,000.00 4,608.00
ALAT
JUMLAH 216,624.00
N.66 1 M2 PASANG PARTISI RANGKA BLOCKBOARD SATU MUKA FINISH HPL (POLOS/BIASA)
BAHAN
Multiplek 9 mm 0.3472 Lbr 157,250.00 -
Lapisan HPL 0.3472 Lbr 322,150.00 -
Lem kayu 2.0000 Kg 23,800.00 -
UPAH
Pekerja 0.7200 Org 79,000.00 56,880.00
Tukang Kayu 1.2800 Org 110,000.00 140,800.00
Mandor 0.0360 Org 128,000.00 4,608.00
ALAT
JUMLAH 216,624.00
N.67 1 M2 PASANG PARTISI RANGKA BLOCKBOARD DUA MUKA FINISH HPL (TEXTURE)
BAHAN
Multiplek 9 mm 0.6944 Lbr 157,250.00 -
Lapisan HPL 0.6944 Lbr 273,000.00 -
Lem kayu 2.0000 Kg 23,800.00 -
UPAH
Pekerja 0.7200 Org 79,000.00 56,880.00
Tukang Kayu 1.2800 Org 110,000.00 140,800.00
Mandor 0.0360 Org 128,000.00 4,608.00
ALAT
JUMLAH 216,624.00
Halaman 165
1 2 3 4 5 6 = (3 x 5)
N.68 1 M2 PASANG PARTISI RANGKA BLOCKBOARD SATU MUKA FINISH HPL (TEXTURE)
BAHAN
Multiplek 9 mm 0.3472 Lbr 157,250.00 -
Lapisan HPL 0.3472 Lbr 273,000.00 -
Lem kayu 2.0000 Kg 23,800.00 -
UPAH
Pekerja 0.7200 Org 79,000.00 56,880.00
Tukang Kayu 1.2800 Org 110,000.00 140,800.00
Mandor 0.0360 Org 128,000.00 4,608.00
ALAT
JUMLAH 216,624.00
N.69 1 M2 PASANG DINDING WALLPAPER L. 50 cm

BAHAN
Wall Paper 1.2000 M2 66,300.00 -
Lem Adhesive Wall Paper 0.2500 Kg 23,800.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Batu 0.2000 Org 103,000.00 20,600.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 24,740.00
O PEKERJAAN PAGAR DAN HALAMAN

O.1 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M
BAHAN
Panel Beton Pracetak 2.0833 Lbr 163,200.00 -
UPAH
Pekerja 0.3750 Org 79,000.00 29,625.00
Tukang Batu 0.1250 Org 103,000.00 12,875.00
Halaman 166
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0190 Org 128,000.00 2,432.00
ALAT
JUMLAH 46,276.00
O.1 DIBULATKAN 53,217.40
O.2 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M

BAHAN
Kolom Beton Pracetak Panjang 3 M' 1.0000 Btg 462,400.00 -
Pasir Beton 0.0740 M3 296,650.00 -
Batu Pecah mesin 2/3 0.1460 M3 313,650.00 -
UPAH
Pekerja 0.3750 Org 79,000.00 29,625.00
Tukang Batu 0.1250 Org 103,000.00 12,875.00
Mandor 0.0190 Org 128,000.00 2,432.00
ALAT
JUMLAH 46,276.00
O.3 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm

BAHAN
Pagar BRC 0.4340 Lbr 283,050.00 -
Pipa GI Ø 2" 1.7000 M' 116,450.00 -
Kawat Duri 2.5000 M' 16,150.00 -
Pasir Beton 0.0050 M3 296,650.00 -
Batu Pecah mesin 2/3 0.0090 M3 313,650.00 -
UPAH
Pekerja 0.3750 Org 79,000.00 29,625.00
Tukang Batu 0.1250 Org 103,000.00 12,875.00
Mandor 0.0190 Org 128,000.00 2,432.00
ALAT
JUMLAH 46,276.00
Halaman 167
1 2 3 4 5 6 = (3 x 5)
O.4 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 cm (Uk. 20 x 10 cm)

BAHAN
Paving Block Warna 6 cm (Uk. 20 x 10 cm) 1.0100 M2 63,750.00 -
Pasir Urug 0.0500 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0500 OH 112,000.00 5,600.00
Mandor 0.0013 OH 128,000.00 166.40
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 82,016.40
O.5 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 cm (Uk. 20 x 10 cm)

BAHAN
Paving Block Warna 8 cm (Uk. 20 x 10 cm) 1.0100 M2 72,250.00 -
Pasir Urug 0.0700 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0500 OH 112,000.00 5,600.00
Mandor 0.0013 OH 128,000.00 166.40
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 82,016.40
O.6 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 cm (Uk. 20 x 10 cm)

BAHAN
Paving Block Natural 6 cm (Uk. 20 x 10 cm) 1.0100 M2 56,100.00 -
Pasir Urug 0.0500 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
Halaman 168
1 2 3 4 5 6 = (3 x 5)
JUMLAH 79,434.00
O.7 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 cm (Uk. 20 x 10 cm)

BAHAN
Paving Block Natural 8 cm (Uk. 20 x 10 cm) 1.0100 M2 66,300.00 -
Pasir Urug 0.0700 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0500 OH 112,000.00 5,600.00
Mandor 0.0013 OH 128,000.00 166.40
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 82,016.40
O.8 1 M2 PASANGAN PAVING BLOCK LAMA

BAHAN
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0500 OH 112,000.00 5,600.00
Mandor 0.0013 OH 128,000.00 166.40
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 82,016.40
O.9 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 cm (Uk. 20 x 10 cm)

BAHAN
Paving Ton Natural 6 cm (Uk. 20 x 10 cm) 1.0100 M2 94,000.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Halaman 169
1 2 3 4 5 6 = (3 x 5)
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
O.10 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 cm (Uk. 20 x 10 cm)

BAHAN
Paving Ton Natural 8 cm (Uk. 20 x 10 cm) 1.0100 M2 105,000.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
O.11 1 M2 PASANGAN PAVING TON WARNA T. 6 cm (Uk. 20 x 10 cm)

BAHAN
Paving Ton Warna 6 cm (Uk. 20 x 10 cm) 1.0100 M2 105,000.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
O.12 1 M2 PASANGAN PAVING TON WARNA T. 8 cm (Uk. 20 x 10 cm)

BAHAN
Halaman 170
1 2 3 4 5 6 = (3 x 5)
Paving Ton Warna 8 cm (Uk. 20 x 10 cm) 1.0100 M2 116,000.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
O.13 1 M2 PASANGAN PAVING TON TEBAL 6 CM (setara CISANGKAN) (Uk. 20 x 10 cm)

BAHAN
Paving Ton Cisangkan Tebal 6 cm (Uk. 20 x 10 1.0100 M2 221,850.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
O.14 1 M2 PASANGAN PAVING TON TEBAL 8 CM (setara CISANGKAN) (Uk. 20 x 10 cm)

BAHAN
Paving Ton Cisangkan Tebal 8 cm (Uk. 20 x 10 1.0100 M2 259,250.00 -
Pasir Urug 0.1000 M3 194,650.00 -
UPAH
Pekerja 0.2500 OH 79,000.00 19,750.00
Tukang Batu 0.5000 OH 103,000.00 51,500.00
Kepala Tukang 0.0250 OH 112,000.00 2,800.00
Mandor 0.0030 OH 128,000.00 384.00
Peralatan 1.0000 Lot 5,000.00 5,000.00
ALAT
JUMLAH 79,434.00
Halaman 171
1 2 3 4 5 6 = (3 x 5)
O.15 1 M2 PAGAR BESI TEMPA MOTIF BATIK (SINGLE)

BAHAN
Pembuatan & Pemasangan Pagar Besi Tempa 1.0000 Ls
Motif Batik (Single)
UPAH
ALAT
JUMLAH 0.00
O.15 DIBULATKAN 0.00
O.16 1 M2 PAGAR BESI TEMPA MOTIF BATIK (DOUBLE)

BAHAN
Pembuatan & Pemasangan Pagar Besi Tempa 1.0000 Ls
Motif Batik (Double)
UPAH
ALAT
JUMLAH 0.00
O.16 DIBULATKAN 0.00
P PEKERJAAN PENGECATAN
P.1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA
BAHAN
Soda Api 0.0500 Kg 49,300.00 -
UPAH
Pekerja 0.1500 Org 79,000.00 11,850.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 12,234.00
P.1 DIBULATKAN 14,069.10
P.2 1 M2 MENDEMPUL DAN MENGGOSOK KAYU

BAHAN
Halaman 172
1 2 3 4 5 6 = (3 x 5)
Dempul Jadi 0.0800 Kg 58,650.00 -
Minyak Cat 0.0200 Ltr 32,300.00 -
Batu Apung 0.0100 Kg 62,900.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0400 Org 79,000.00 3,160.00
Tukang Cat 0.0400 Org 103,000.00 4,120.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 8,048.00
P.3 1 M2 PENGECATAN BIDANG KAYU LAMA

BAHAN
Plamir 0.1500 Kg 47,600.00 -
Cat Dasar 0.1700 Kg 65,450.00 -
Cat Penutup 0.1700 Kg 65,450.00 -
Ampelas 0.2667 Lbr 6,800.00 -
Minyak Cat 0.1000 Ltr 32,300.00 -
Kuas 0.0330 Bh 11,050.00 -
UPAH
Pekerja 0.0700 Org 79,000.00 5,530.00
Tukang Cat 0.0750 Org 103,000.00 7,725.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 14,415.00
P.4 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 41,650.00 -
Plamir 0.1500 Kg 47,600.00 -
Cat Dasar 0.1700 Kg 65,450.00 -
Cat Penutup 2 x 0.2600 Kg 65,450.00 -
Ampelas 0.0200 Lbr 6,800.00 -
Minyak Cat 0.0300 Ltr 32,300.00 -
Kuas 0.0100 Bh 11,050.00 -
UPAH
Halaman 173
1 2 3 4 5 6 = (3 x 5)
Pekerja 0.0700 Org 79,000.00 5,530.00
Tukang Cat 0.0090 Org 103,000.00 927.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 7,513.00
P.5 1 M2 PENGECATAN KANSTIN

BAHAN
Cat Penutup 2 x 0.2600 Kg 65,450.00 -
Minyak Cat 0.1500 Ltr 32,300.00 -
Kuas 0.0500 Bh 11,050.00 -
UPAH
Pekerja 0.0700 Org 79,000.00 5,530.00
Tukang Cat 0.0090 Org 103,000.00 927.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 7,449.00
P.6 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 41,650.00 -
Plamir 0.1500 Kg 47,600.00 -
Cat Dasar 0.1700 Kg 65,450.00 -
Cat Penutup 3 x 0.3500 Kg 65,450.00 -
Ampelas 0.0200 Lbr 6,800.00 -
Minyak Cat 0.0300 Ltr 32,300.00 -
Kuas 0.0100 Bh 11,050.00 -
UPAH
Pekerja 0.0700 Org 79,000.00 5,530.00
Tukang Cat 0.1050 Org 103,000.00 10,815.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 17,177.00
Halaman 174
1 2 3 4 5 6 = (3 x 5)
P.7 M' PENGECATAN KUSEN PINTU/JENDELA KAYU, 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.1000 Kg 41,650.00 -
Plamir 0.0750 Kg 47,600.00 -
Cat Dasar 0.0850 Kg 65,450.00 -
Cat Penutup 3 x 0.1750 Kg 65,450.00 -
Ampelas 0.0100 Lbr 6,800.00 -
Minyak Cat 0.0150 Ltr 32,300.00 -
Kuas 0.0050 Bh 11,050.00 -
UPAH
Pekerja 0.0350 Org 79,000.00 2,765.00
Tukang Cat 0.0525 Org 103,000.00 5,407.50
Mandor 0.0015 Org 128,000.00 192.00
ALAT
JUMLAH 8,588.50
P.8 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK

BAHAN
Wood Filler 0.1500 Kg 49,300.00 -
Woodstain 0.2500 Ltr 84,150.00 -
Sending sealer 0.3500 Ltr 76,500.00 -
Melamic 0.2500 Ltr 84,150.00 -
Ampelas 0.5000 Lbr 6,800.00 -
Minyak Cat / Thiner 0.5000 Ltr 32,300.00 -
Alat Bantu (Alat semprot, dll) 1.0000 Ls 30,000.00 -
UPAH
Pekerja 0.5000 Org 79,000.00 39,500.00
Tukang Cat 0.5000 Org 103,000.00 51,500.00
Mandor 0.0050 Org 128,000.00 640.00
ALAT
JUMLAH 97,240.00
P.9 M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK
Halaman 175
1 2 3 4 5 6 = (3 x 5)
BAHAN
Wood Filler 0.0750 Kg 49,300.00 -
Woodstain 0.1250 Ltr 84,150.00 -
Sending sealer 0.1750 Ltr 76,500.00 -
Melamic 0.1250 Ltr 84,150.00 -
Ampelas 0.2500 Lbr 6,800.00 -
Minyak Cat / Thiner 0.2500 Ltr 32,300.00 -
Alat Bantu (Alat semprot, dll) 0.5000 Ls 30,000.00 -
UPAH
Pekerja 0.2500 Org 79,000.00 19,750.00
Tukang Cat 0.2500 Org 103,000.00 25,750.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 48,620.00
P.10 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR

BAHAN
Politur 0.1500 Ltr 93,500.00 -
Politur Jadi 0.3720 Ltr 32,300.00 -
Ampelas 2.0000 Lbr 6,800.00 -
Spirtus 0.2000 Ltr 12,750.00 -
Kuas 3" 0.0100 Bh 11,050.00 -
UPAH
Pekerja 0.0400 Org 79,000.00 3,160.00
Tukang Cat 0.0600 Org 103,000.00 6,180.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 11,516.00
P.11 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER

BAHAN
Residu atau Ter 0.3500 Ltr 58,650.00 -
UPAH
Pekerja 0.1000 Org 79,000.00 7,900.00
Mandor 0.0060 Org 128,000.00 768.00
ALAT
Halaman 176
1 2 3 4 5 6 = (3 x 5)
JUMLAH 8,668.00
P.12 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Plamir 0.1000 Kg 21,250.00 -
Cat Dasar 0.1000 Kg 42,500.00 -
Cat Penutup 2x 0.2600 Kg 42,500.00 -
Roll Cat 0.0100 Bh 31,450.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.0630 Org 103,000.00 6,489.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 9,158.60
P.13 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Plamir 0.1000 Kg 21,250.00 -
Cat Dasar Dulux 0.1000 Kg 61,200.00 -
Cat Penutup 2x Dulux 0.2600 Kg 61,200.00 -
Roll Cat 0.0100 Bh 31,450.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.0630 Org 103,000.00 6,489.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 9,094.60
P.14 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Halaman 177
1 2 3 4 5 6 = (3 x 5)
Cat Dasar 0.1200 Kg 42,500.00 -
Cat Penutup 2x 0.1800 Kg 42,500.00 -
Roll Cat 0.0100 Bh 31,450.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0280 Org 79,000.00 2,212.00
Tukang Cat 0.0420 Org 103,000.00 4,326.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
JUMLAH 7,392.40
P.15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Cat Dasar Dulux 0.1200 Kg 61,200.00 -
Cat Penutup 2x Dulux 0.1800 Kg 61,200.00 -
Roll Cat 0.0100 Bh 31,450.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0280 Org 79,000.00 2,212.00
Tukang Cat 0.0420 Org 103,000.00 4,326.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 7,328.40
P.16 1 M2 PENGECATAN PLAFOND 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP

BAHAN
Cat Dasar 0.1000 Kg 42,500.00 -
Cat Penutup 2x 0.2600 Kg 42,500.00 -
Roll Cat 0.0100 Bh 31,450.00 -
Ampelas 0.5000 Lbr 6,800.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.0630 Org 103,000.00 6,489.00
Mandor 0.0030 Org 128,000.00 384.00
ALAT
Halaman 178
1 2 3 4 5 6 = (3 x 5)
JUMLAH 9,158.60
P.17 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI

BAHAN
Meni Besi 0.1000 Kg 41,650.00 -
Kuas 0.0100 Kg 11,050.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.2000 Org 103,000.00 20,600.00
Mandor 0.0025 Org 128,000.00 320.00
ALAT
JUMLAH 24,740.00
P.18 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE

BAHAN
Meni Besi Zingchromate 0.1000 Kg 58,650.00 -
Kuas 0.0100 Kg 11,050.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.2000 Org 103,000.00 20,600.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 25,700.00
P.19 1 M2 MENGECAT DENGAN CAT DUCO

BAHAN
Cat Duco 0.1000 Kg 91,800.00 -
Kuas 0.0100 Kg 11,050.00 -
UPAH
Pekerja 0.0200 Org 79,000.00 1,580.00
Tukang Cat 0.2000 Org 103,000.00 20,600.00
Halaman 179
1 2 3 4 5 6 = (3 x 5)
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 25,700.00
P.20 1 M2 MENGECAT BESI ( 3x )

BAHAN
Meni Besi 0.1670 Kg 41,650.00 -
Cat Besi 0.2000 Kg 66,300.00 -
Ampelas Besi 0.4000 Lbr 6,800.00 -
Minyak Cat Thiner 0.1500 Ltr 32,300.00 -
Kuas 0.0500 Bh 11,050.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Cat 0.3000 Org 103,000.00 30,900.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 51,340.00
P.21 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE

BAHAN
Meni Besi Zingchromate 0.1670 Kg 58,650.00 -
Cat Besi Pollyurethane 0.2000 Kg 85,850.00 -
Kuas 0.0500 Bh 11,050.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Cat 0.3000 Org 103,000.00 30,900.00
Mandor 0.0100 Org 128,000.00 1,280.00
ALAT
JUMLAH 51,340.00
Halaman 180
1 2 3 4 5 6 = (3 x 5)
P.22 1 M2 MENGECAT BESI LAMA ( 3x )
BAHAN
Cat Besi 0.2000 Kg 66,300.00 -
Kuas 0.0500 Bh 11,050.00 -
UPAH
Pekerja 0.2000 Org 79,000.00 15,800.00
Tukang Cat 0.2000 Org 103,000.00 20,600.00
Mandor 0.0020 Org 128,000.00 256.00
ALAT
JUMLAH 36,880.00
Indramayu,
Febru
0.00
KEPALA DINA
PEKERJAAN UMUM DAN PE
KABUPATEN INDR
ASEP ABDUL MUKTI

Pembina
NIP. 19741122 2005
Halaman 181
ATEN INDRAMAYU INDEX :
DAN PENATAAN RUANG RHEAD & PROFIT (15 %) = 15.0%
274264 Fax (0234) 272741 1.0000 LANTAI 1 = 1.000
U - 45212 LANTAI 2 = 1.090
LANTAI 3 = 1.120
LANTAI 4 = 1.135
ERJAAN (AHSP) LANTAI 5 = 1.162
PERUMAHAN
2022
)
AR)
BAHAN ALAT JUMLAH INDEKS

(Rp.) (Rp.) (Rp.) SNI
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
30,324.60 - 30,324.60
374.00 - 374.00
21,818.65 - 21,818.65
- - 1,120.00 0.0100
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 640.00 0.0050
52,517.25 0.00 73,177.25

7,877.59 0.00 10,976.59
60,394.84 0.00 84,153.84
60,394.84 0.00 84,153.00
30,324.60 - 30,324.60
374.00 - 374.00
21,818.65 - 21,818.65
- - 23,600.00 0.2000
- - 9,800.00 0.1000
- - 1,030.00 0.0100
- - 1,580.00 0.0200
- 25,000.00 25,000.00
Halaman 182
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
52,517.25 25,000.00 113,527.25

7,877.59 3,750.00 17,029.09
60,394.84 28,750.00 130,556.34
60,394.84 28,750.00 130,556.00
454,869.00 - 454,869.00
81,812.50 - 81,812.50
935.00 - 935.00
1,496.00 - 1,496.00
952.00 - 952.00
8,415.00 - 8,415.00
44,625.00 - 44,625.00
39,270.00 - 39,270.00
29,665.00 - 29,665.00
43,860.00 - 43,860.00
28,050.00 - 28,050.00
11,560.00 - 11,560.00
7,276.00 - 7,276.00
20,145.00 - 20,145.00
- - 158,000.00 2.0000
- - 220,000.00 2.0000
- - 103,000.00 1.0000
- - 33,600.00 0.3000
- - 6,400.00 0.0500
772,930.50 0.00 1,293,930.50

115,939.58 0.00 194,089.58
888,870.08 0.00 1,488,020.08
888,870.08 0.00 1,488,020.00
85,680.00 - 85,680.00
81,812.50 - 81,812.50
312,120.00 - 312,120.00
3,187.50 - 3,187.50
1,483.25 - 1,483.25
2,631.60 - 2,631.60
26,392.50 - 26,392.50
13,464.00 - 13,464.00
Halaman 183
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 15,800.00 0.2000
- - 44,000.00 0.4000
- - 2,240.00 0.0200
- - 2,560.00 0.0200
526,771.35 0.00 591,371.35

79,015.70 0.00 88,705.70
605,787.05 0.00 680,077.05
605,787.05 0.00 680,077.00
35,000.00 - 35,000.00
42,166.80 - 42,166.80
177,500.40 - 177,500.40
3,740.00 - 3,740.00
- - 30,000.00
- - 25,000.00
258,407.20 0.00 313,407.20

38,761.08 0.00 47,011.08
297,168.28 0.00 360,418.28
297,168.28 0.00 360,418.00
- - 7,900.00 0.1000
- - 6,400.00 0.0500
0.00 0.00 14,300.00
0.00 0.00 2,145.00
0.00 0.00 16,445.00
0.00 0.00 16,445.00
26,562.50 - 26,562.50
- - 79,000.00 1.0000
- - 220,000.00 2.0000
- - 22,400.00 0.2000
- - 6,400.00 0.0500
Halaman 184
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
26,562.50 0.00 354,362.50
3,984.38 0.00 53,154.38
30,546.88 0.00 407,516.88
30,546.88 0.00 407,516.00
22,000.00 - 22,000.00
18,000.00 - 18,000.00
20,000.00 - 20,000.00
2,500.00 - 2,500.00
0.00 0.00 39,500.00 1.0000

0.00 0.00 33,000.00 2.0000
0.00 0.00 22,400.00 0.2000
- - 6,400.00 0.0500
62,500.00 0.00 163,800.00

9,375.00 0.00 24,570.00
71,875.00 0.00 188,370.00
71,875.00 0.00 188,370.00
112,210.20 - 112,210.20
1,496.00 - 1,496.00
60,690.00 - 60,690.00
- - 33,000.00 0.3000
- - 3,360.00 0.0300
174,396.20 0.00 210,756.20

26,159.43 0.00 31,613.43
200,555.63 0.00 242,369.63
200,555.63 0.00 242,369.00
5,100.00 - 5,100.00
- - 948.00 0.0120
- - 204.80 0.0016
Halaman 185
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
5,100.00 0.00 6,252.80
765.00 0.00 937.92
5,865.00 0.00 7,190.72
5,865.00 0.00 7,190.00
145,350.00 - 145,350.00
49,871.20 - 49,871.20
9,350.00 - 9,350.00
- - 22,000.00 0.2000
- - 22,400.00 0.2000
- - 11,850.00 0.1500
- - 2,176.00 0.0170
204,571.20 0.00 262,997.20

30,685.68 0.00 39,449.58
235,256.88 0.00 302,446.78
235,256.88 0.00 302,446.00
- - 1,053,386.00 13.3340
- - 85,248.00 0.6660
0.00 0.00 1,138,634.00

0.00 0.00 170,795.10
0.00 0.00 1,309,429.10
0.00 0.00 1,309,429.00
- - 526,693.00 6.6670
- - 42,624.00 0.3330
0.00 0.00 569,317.00

0.00 0.00 85,397.55
0.00 0.00 654,714.55
0.00 0.00 654,714.00
Halaman 186
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 59,250.00 0.7500
- - 3,200.00 0.0250
0.00 0.00 62,450.00

0.00 0.00 9,367.50
0.00 0.00 71,817.50
0.00 0.00 71,817.00
- - 71,100.00 0.9000
- - 5,760.00 0.0450
0.00 0.00 76,860.00

0.00 0.00 11,529.00
0.00 0.00 88,389.00
0.00 0.00 88,389.00
- - 58,065.00 1.0570
- - 9,344.00 0.0670
0.00 0.00 67,409.00

0.00 0.00 10,111.35
0.00 0.00 77,520.35
0.00 0.00 77,520.00
- - 79,000.00 1.0000
- - 4,096.00 0.0320
0.00 0.00 83,096.00

0.00 0.00 12,464.40
0.00 0.00 95,560.40
0.00 0.00 95,560.00
Halaman 187
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 118,500.00 1.5000
- - 7,680.00 0.0600
0.00 0.00 126,180.00

0.00 0.00 18,927.00
0.00 0.00 145,107.00
0.00 0.00 145,107.00
- - 94,800.00 1.2000
- - 5,760.00 0.0450
0.00 0.00 100,560.00

0.00 0.00 15,084.00
0.00 0.00 115,644.00
0.00 0.00 115,644.00
- - 3,950.00 0.0500
- - 640.00 0.0050
0.00 0.00 4,590.00

0.00 0.00 688.50
0.00 0.00 5,278.50
0.00 0.00 5,278.00
- - 26,070.00 0.3300
- - 1,280.00 0.0100
0.00 0.00 27,350.00

0.00 0.00 4,102.50
0.00 0.00 31,452.50
0.00 0.00 31,452.00
- - 39,500.00 0.5000
- - 6,400.00 0.0500
Halaman 188
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
0.00 0.00 45,900.00

0.00 0.00 6,885.00
0.00 0.00 52,785.00
0.00 0.00 52,785.00
- - 3,523.40 0.0446
- - 576.00 0.0045
- 5,575.00 5,575.00
0.00 5,575.00 9,674.40
0.00 836.25 1,451.16
0.00 6,411.25 11,125.56
0.00 6,411.25 11,125.00
82,620.00 - 82,620.00
- - 23,700.00 0.3000
- - 1,280.00 0.0100
82,620.00 0.00 107,600.00

12,393.00 0.00 16,140.00
95,013.00 0.00 123,740.00
95,013.00 0.00 123,740.00
233,580.00 233,580.00
- - 23,700.00 0.3000
- - 1,280.00 0.0100
233,580.00 0.00 258,560.00

35,037.00 0.00 38,784.00
268,617.00 0.00 297,344.00
268,617.00 0.00 297,344.00
Halaman 189
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
240,720.00 240,720.00
- - 23,700.00 0.3000
- - 1,280.00 0.0100
240,720.00 0.00 265,700.00

36,108.00 0.00 39,855.00
276,828.00 0.00 305,555.00
276,828.00 0.00 305,555.00
284,580.00 - 284,580.00
- - 19,750.00 0.2500
- - 3,200.00 0.0250
284,580.00 0.00 307,530.00

42,687.00 0.00 46,129.50
327,267.00 0.00 353,659.50
327,267.00 0.00 353,659.00
219,300.00 - 219,300.00
- - 19,750.00 0.2500
- - 3,200.00 0.0250
219,300.00 0.00 242,250.00

32,895.00 0.00 36,337.50
252,195.00 0.00 278,587.50
252,195.00 0.00 278,587.00
42,967.50 - 42,967.50
35,496.00 - 35,496.00
2,618.00 - 2,618.00
- - 79,000.00 1.0000
- - 640.00 0.0050
Halaman 190
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
81,081.50 0.00 160,721.50

12,162.23 0.00 24,108.23
93,243.73 0.00 184,829.73
93,243.73 0.00 184,829.00
343,740.00 - 343,740.00
340,425.00 - 340,425.00
111,788.60 - 111,788.60
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
795,953.60 0.00 1,009,703.60

119,393.04 0.00 151,455.54
915,346.64 0.00 1,161,159.14
915,346.64 0.00 1,161,159.00
343,740.00 - 343,740.00
257,550.00 - 257,550.00
126,973.00 - 126,973.00
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
728,263.00 0.00 942,013.00

109,239.45 0.00 141,301.95
837,502.45 0.00 1,083,314.95
837,502.45 0.00 1,083,314.00
343,740.00 - 343,740.00
207,825.00 - 207,825.00
Halaman 191
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
136,136.00 - 136,136.00
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
687,701.00 0.00 901,451.00

103,155.15 0.00 135,217.65
790,856.15 0.00 1,036,668.65
790,856.15 0.00 1,036,668.00
343,740.00 - 343,740.00
173,400.00 - 173,400.00
142,419.20 - 142,419.20
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
659,559.20 0.00 873,309.20

98,933.88 0.00 130,996.38
758,493.08 0.00 1,004,305.58
758,493.08 0.00 1,004,305.00
173,400.00 - 173,400.00
142,419.20 - 142,419.20
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
315,819.20 0.00 529,569.20

47,372.88 0.00 79,435.38
363,192.08 0.00 609,004.58
363,192.08 0.00 609,004.00
Halaman 192
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
257,550.00 - 257,550.00
126,973.00 - 126,973.00
- - 118,500.00 1.5000
- - 77,250.00 0.7500
- - 8,400.00 0.0750
- - 9,600.00 0.0750
384,523.00 0.00 598,273.00

57,678.45 0.00 89,740.95
442,201.45 0.00 688,013.95
442,201.45 0.00 688,013.00
343,740.00 - 343,740.00
84,088.80 - 84,088.80
- - 61,620.00 0.7800
- - 40,170.00 0.3900
- - 4,368.00 0.0390
- - 4,992.00 0.0390
427,828.80 0.00 538,978.80

64,174.32 0.00 80,846.82
492,003.12 0.00 619,825.62
492,003.12 0.00 619,825.00
137,496.00 - 137,496.00
247,350.00 - 247,350.00
92,554.80 - 92,554.80
136,843.20 - 136,843.20
1,606,500.00 - 1,606,500.00
55,080.00 - 55,080.00
- - 268,600.00 3.4000
- - 87,550.00 0.8500
- - 9,520.00 0.0850
- - 21,760.00 0.1700
Halaman 193
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
2,275,824.00 0.00 2,663,254.00

341,373.60 0.00 399,488.10
2,617,197.60 0.00 3,062,742.10
2,617,197.60 0.00 3,062,742.00
- - 8,405.60 0.1064
- - 2,926.00 0.0266
- - 1,356.80 0.0106
- 9,310 9,310.00 0.0266

- 9,310 9,310.00 0.0266
0.00 18,620.00 31,308.40

0.00 2,793.00 4,696.26
0.00 21,413.00 36,004.66
0.00 21,413.00 36,004.00
56,705.88 - 56,705.88
31,712.31 - 31,712.31
- - 3,246.90 0.0411
- - 2,266.00 0.0206
- - 524.80 0.0041
- 1,135.82 1,135.82 0.0266

- 2,016.28 2,016.28 0.0266
88,418.19 3,152.10 97,607.99

13,262.73 472.82 14,641.20
101,680.92 3,624.92 112,249.19
101,680.92 3,624.92 112,249.00
- - 18,960.00 0.2400
- - 6,600.00 0.0600
- - 3,072.00 0.0240
Halaman 194
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- 21,000.00 21,000.00 0.0600

- 22,500.00 22,500.00 0.0600
0.00 43,500.00 72,132.00

0.00 6,525.00 10,819.80
0.00 50,025.00 82,951.80
0.00 50,025.00 82,951.00
127,586.43 - 127,586.43
70,364.70 - 70,364.70
- - 7,212.70 0.0913
- - 2,508.00 0.0228
- - 1,164.80 0.0091
- 973.56 973.56 0.0228

- 1,728.24 1,728.24 0.0228
197,951.13 2,701.80 211,538.43

29,692.67 405.27 31,730.76
227,643.79 3,107.07 243,269.19
227,643.79 3,107.07 243,269.00
65,450.00 - 65,450.00
18,321.75 - 18,321.75
10,472.00 - 10,472.00
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
94,243.75 0.00 131,283.75

14,136.56 0.00 19,692.56
108,380.31 0.00 150,976.31
108,380.31 0.00 150,976.00
Halaman 195
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
65,450.00 - 65,450.00
14,662.50 - 14,662.50
11,257.40 - 11,257.40
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
91,369.90 0.00 128,409.90

13,705.49 0.00 19,261.49
105,075.39 0.00 147,671.39
105,075.39 0.00 147,671.00
65,450.00 - 65,450.00
12,342.00 - 12,342.00
11,781.00 - 11,781.00
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
89,573.00 0.00 126,613.00

13,435.95 0.00 18,991.95
103,008.95 0.00 145,604.95
103,008.95 0.00 145,604.00
130,900.00 - 130,900.00
28,305.00 - 28,305.00
26,703.60 - 26,703.60
- - 47,400.00 0.6000
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 3,840.00 0.0300
185,908.60 0.00 259,988.60

27,886.29 0.00 38,998.29
Halaman 196
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
213,794.89 0.00 298,986.89
213,794.89 0.00 298,986.00
722,500.00 - 722,500.00
17,850.00 - 17,850.00
8,377.60 - 8,377.60
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
748,727.60 0.00 785,767.60

112,309.14 0.00 117,865.14
861,036.74 0.00 903,632.74
861,036.74 0.00 903,632.00
397,800.00 - 397,800.00
17,850.00 - 17,850.00
8,377.60 - 8,377.60
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
424,027.60 0.00 461,067.60

63,604.14 0.00 69,160.14
487,631.74 0.00 530,227.74
487,631.74 0.00 530,227.00
67,200.00 - 67,200.00
2,010.25 - 2,010.25
- - 52,930.00 0.6700
- - 13,390.00 0.1300
- - 1,456.00 0.0130
- - 384.00 0.0030
Halaman 197
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- 13,737.03 13,737.03
69,210.25 13,737.03 151,107.28

10,381.54 2,060.55 22,666.09
79,591.79 15,797.58 173,773.37
79,591.79 15,797.58 173,773.00
85,680.00 - 85,680.00
2,677.50 - 2,677.50
- - 53,009.00 0.6710
- - 13,390.00 0.1300
- - 1,456.00 0.0130
- - 384.00 0.0030
- 15,659.65 15,659.65
88,357.50 15,659.65 172,256.15

13,253.63 2,348.95 25,838.42
101,611.13 18,008.60 198,094.57
101,611.13 18,008.60 198,094.00
180,625.00 - 180,625.00
15,465.75 - 15,465.75
101,578.40 - 101,578.40
3,570.00 - 3,570.00
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 19,200.00 0.1500
301,239.15 0.00 355,559.15

45,185.87 0.00 53,333.87
346,425.02 0.00 408,893.02
346,425.02 0.00 408,893.00
Halaman 198
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
13,219.20 - 13,219.20
8,115.80 - 8,115.80
- - 20,540.00 0.2600
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 1,664.00 0.0130
21,335.00 0.00 66,379.00

3,200.25 0.00 9,956.85
24,535.25 0.00 76,335.85
24,535.25 0.00 76,335.00
10,608.00 - 10,608.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 2,816.00 0.0220
18,985.60 0.00 76,241.60

2,847.84 0.00 11,436.24
21,833.44 0.00 87,677.84
21,833.44 0.00 87,677.00
8,812.80 - 8,812.80
9,163.00 - 9,163.00
- - 31,600.00 0.4000
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 2,816.00 0.0220
17,975.80 0.00 75,231.80

2,696.37 0.00 11,284.77
20,672.17 0.00 86,516.57
20,672.17 0.00 86,516.00
Halaman 199
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
64,600.00 - 64,600.00
- - 31,600.00 0.4000
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 2,816.00 0.0220
64,600.00 0.00 121,856.00

9,690.00 0.00 18,278.40
74,290.00 0.00 140,134.40
74,290.00 0.00 140,134.00
8,083.50 - 8,083.50
3,141.60 - 3,141.60
- - 23,700.00 0.3000
- - 15,450.00 0.1500
- - 1,680.00 0.0150
- - 1,920.00 0.0150
11,225.10 0.00 53,975.10

1,683.77 0.00 8,096.27
12,908.87 0.00 62,071.37
12,908.87 0.00 62,071.00
4,143.75 - 4,143.75
- - 15,800.00 0.2000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,280.00 0.0100
4,143.75 0.00 32,643.75

621.56 0.00 4,896.56
4,765.31 0.00 37,540.31
4,765.31 0.00 37,540.00
Halaman 200
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
19,720.00 - 19,720.00
- - 15,800.00 0.2000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,280.00 0.0100
19,720.00 0.00 48,220.00

2,958.00 0.00 7,233.00
22,678.00 0.00 55,453.00
22,678.00 0.00 55,453.00
5,508.00 - 5,508.00
1,570.80 - 1,570.80
- - 23,700.00 0.3000
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 1,920.00 0.0150
7,078.80 0.00 44,118.80

1,061.82 0.00 6,617.82
8,140.62 0.00 50,736.62
8,140.62 0.00 50,736.00
637.50 - 637.50
3,403.40 - 3,403.40
- - 6,320.00 0.3000
- - 41,200.00 0.1000
- - 4,480.00 0.0100
- - 512.00 0.0150
4,040.90 0.00 56,552.90

606.14 0.00 8,482.94
4,647.04 0.00 65,035.84
4,647.04 0.00 65,035.00
Halaman 201
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
11,827,750.00 - 11,827,750.00
23,375.00 - 23,375.00
23,800.00 - 23,800.00
- - 553,000.00 7.0000
- - 2,310,000.00 21.0000
- - 235,200.00 2.1000
- - 44,800.00 0.3500
11,874,925.00 0.00 15,017,925.00

1,781,238.75 0.00 2,252,688.75
13,656,163.75 0.00 17,270,613.75
13,656,163.75 0.00 17,270,613.00
5,322,020.00 - 5,322,020.00
23,375.00 - 23,375.00
23,800.00 - 23,800.00
- - 553,000.00 7.0000
- - 2,310,000.00 21.0000
- - 235,200.00 2.1000
- - 44,800.00 0.3500
5,369,195.00 0.00 8,512,195.00

805,379.25 0.00 1,276,829.25
6,174,574.25 0.00 9,789,024.25
6,174,574.25 0.00 9,789,024.00
9,027,425.00 - 9,027,425.00
23,375.00 - 23,375.00
23,800.00 - 23,800.00
- - 553,000.00 7.0000
- - 2,310,000.00 21.0000
- - 235,200.00 2.1000
- - 44,800.00 0.3500
Halaman 202
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
9,074,600.00 0.00 12,217,600.00

1,361,190.00 0.00 1,832,640.00
10,435,790.00 0.00 14,050,240.00
10,435,790.00 0.00 14,050,240.00
115,005.00 - 115,005.00
2,280.00 - 2,280.00
1,870.00 - 1,870.00
- - 3,397.00 0.0430
- - 4,644.00 0.0430
- - 481.60 0.0043
- - 268.80 0.0021
119,155.00 0.00 127,946.40

17,873.25 0.00 19,191.96
137,028.25 0.00 147,138.36
137,028.25 0.00 147,138.00
92,565.00 - 92,565.00
2,280.00 - 2,280.00
1,870.00 - 1,870.00
- - 3,397.00 0.0430
- - 4,644.00 0.0430
- - 481.60 0.0043
- - 268.80 0.0021
96,715.00 0.00 105,506.40

14,507.25 0.00 15,825.96
111,222.25 0.00 121,332.36
111,222.25 0.00 121,332.00
129,965.00 - 129,965.00
38,000.00 - 38,000.00
1,870.00 - 1,870.00
Halaman 203
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 33,970.00 0.4300
- - 46,440.00 0.4300
- - 4,816.00 0.0430
- - 2,688.00 0.0210
169,835.00 0.00 257,749.00

25,475.25 0.00 38,662.35
195,310.25 0.00 296,411.35
195,310.25 0.00 296,411.00
115,005.00 - 115,005.00
38,000.00 - 38,000.00
1,870.00 - 1,870.00
- - 33,970.00 0.4300
- - 46,440.00 0.4300
- - 4,816.00 0.0430
- - 2,688.00 0.0210
154,875.00 0.00 242,789.00

23,231.25 0.00 36,418.35
178,106.25 0.00 279,207.35
178,106.25 0.00 279,207.00
119,680.00 - 119,680.00
38,000.00 - 38,000.00
1,870.00 - 1,870.00
- - 33,970.00 0.4300
- - 46,440.00 0.4300
- - 4,816.00 0.0430
- - 2,688.00 0.0210
159,550.00 0.00 247,464.00

23,932.50 0.00 37,119.60
183,482.50 0.00 284,583.60
183,482.50 0.00 284,583.00
Halaman 204
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
106,590.00 - 106,590.00
38,000.00 - 38,000.00
1,870.00 - 1,870.00
- - 33,970.00 0.4300
- - 46,440.00 0.4300
- - 4,816.00 0.0430
- - 2,688.00 0.0210
146,460.00 0.00 234,374.00

21,969.00 0.00 35,156.10
168,429.00 0.00 269,530.10
168,429.00 0.00 269,530.00
494,598.00 - 494,598.00
11,900.00 - 11,900.00
- - 79,000.00 1.0000
- - 330,000.00 3.0000
- - 3,360.00 0.0300
- - 6,400.00 0.0500
506,498.00 0.00 925,258.00

75,974.70 0.00 138,788.70
582,472.70 0.00 1,064,046.70
582,472.70 0.00 1,064,046.00
366,078.00 - 366,078.00
11,900.00 - 11,900.00
- - 79,000.00 1.0000
- - 330,000.00 3.0000
- - 3,360.00 0.0300
- - 6,400.00 0.0500
377,978.00 0.00 796,738.00

56,696.70 0.00 119,510.70
Halaman 205
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
434,674.70 0.00 916,248.70
434,674.70 0.00 916,248.00
655,894.00 - 655,894.00
11,900.00 - 11,900.00
- - 79,000.00 1.0000
- - 330,000.00 3.0000
- - 3,360.00 0.0300
- - 6,400.00 0.0500
667,794.00 0.00 1,086,554.00

100,169.10 0.00 162,983.10
767,963.10 0.00 1,249,537.10
767,963.10 0.00 1,249,537.00
432,773.25 - 432,773.25
11,900.00 - 11,900.00
- - 79,000.00 1.0000
- - 330,000.00 3.0000
- - 3,360.00 0.0300
- - 6,400.00 0.0500
444,673.25 0.00 863,433.25

66,700.99 0.00 129,514.99
511,374.24 0.00 992,948.24
511,374.24 0.00 992,948.00
320,318.25 - 320,318.25
11,900.00 - 11,900.00
- - 79,000.00 1.0000
- - 330,000.00 3.0000
- - 3,360.00 0.0300
- - 6,400.00 0.0500
Halaman 206
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
332,218.25 0.00 750,978.25
49,832.74 0.00 112,646.74
382,050.99 0.00 863,624.99
382,050.99 0.00 863,624.00
741,897.00 - 741,897.00
2,805.00 - 2,805.00
- - 52,930.00 0.6700
- - 220,000.00 2.0000
- - 22,400.00 0.2000
- - 42,880.00 0.3350
744,702.00 0.00 1,082,912.00

111,705.30 0.00 162,436.80
856,407.30 0.00 1,245,348.80
856,407.30 0.00 1,245,348.00
549,117.00 - 549,117.00
2,805.00 - 2,805.00
- - 52,930.00 0.6700
- - 220,000.00 2.0000
- - 22,400.00 0.2000
- - 42,880.00 0.3350
551,922.00 0.00 890,132.00

82,788.30 0.00 133,519.80
634,710.30 0.00 1,023,651.80
634,710.30 0.00 1,023,651.00
309,123.75 - 309,123.75
663.00 - 663.00
11,900.00 - 11,900.00
140,250.00 - 140,250.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
Halaman 207
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 23,520.00 0.2100
- - 4,480.00 0.0350
461,936.75 0.00 776,236.75

69,290.51 0.00 116,435.51
531,227.26 0.00 892,672.26
531,227.26 0.00 892,672.00
228,798.75 - 228,798.75
663.00 - 663.00
11,900.00 - 11,900.00
140,250.00 - 140,250.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
- - 23,520.00 0.2100
- - 4,480.00 0.0350
381,611.75 0.00 695,911.75

57,241.76 0.00 104,386.76
438,853.51 0.00 800,298.51
438,853.51 0.00 800,298.00
309,123.75 - 309,123.75
663.00 - 663.00
11,900.00 - 11,900.00
157,250.00 - 157,250.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
- - 23,520.00 0.2100
- - 4,480.00 0.0350
478,936.75 0.00 793,236.75

71,840.51 0.00 118,985.51
550,777.26 0.00 912,222.26
550,777.26 0.00 912,222.00
Halaman 208
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
228,798.75 - 228,798.75
663.00 - 663.00
11,900.00 - 11,900.00
62,050.00 - 62,050.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
- - 23,520.00 0.2100
- - 4,480.00 0.0350
303,411.75 0.00 617,711.75

45,511.76 0.00 92,656.76
348,923.51 0.00 710,368.51
348,923.51 0.00 710,368.00
228,798.75 - 228,798.75
663.00 - 663.00
11,900.00 - 11,900.00
62,050.00 - 62,050.00
104,720.00 - 104,720.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
- - 23,520.00 0.2100
- - 4,480.00 0.0350
408,131.75 0.00 722,431.75

61,219.76 0.00 108,364.76
469,351.51 0.00 830,796.51
469,351.51 0.00 830,796.00
79,092.16 - 79,092.16
109,194.40 - 109,194.40
223,700.96 - 223,700.96
31,000.00 - 31,000.00
47,600.00 - 47,600.00
- - 55,300.00 0.7000
- - 231,000.00 2.1000
Halaman 209
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 23,520.00 0.2100
- - 4,480.00 0.0350
490,587.52 0.00 804,887.52

73,588.13 0.00 120,733.13
564,175.65 0.00 925,620.65
564,175.65 0.00 925,620.00
29,325.00 - 29,325.00
49,087.50 - 49,087.50
- - 23,700.00 0.3000
- - 110,000.00 1.0000
- - 11,200.00 0.1000
- - 1,920.00 0.0150
78,412.50 0.00 225,232.50

11,761.88 0.00 33,784.88
90,174.38 0.00 259,017.38
90,174.38 0.00 259,017.00
6,630.00 - 6,630.00
1,612,875.00 - 1,612,875.00
- - 23,700.00 0.3000
- - 110,000.00 1.0000
- - 11,200.00 0.1000
- - 1,920.00 0.0150
1,619,505.00 0.00 1,766,325.00

242,925.75 0.00 264,948.75
1,862,430.75 0.00 2,031,273.75
1,862,430.75 0.00 2,031,273.00
337,535.00 - 337,535.00
79,900.00 - 79,900.00
Halaman 210
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
7,300.23 - 7,300.23
9,500.00 - 9,500.00
2,618.00 - 2,618.00
3,400.00 - 3,400.00
- - 30,810.00 0.3900
- - 72,100.00 0.7000
- - 7,840.00 0.0700
- - 896.00 0.0070
20,000.00 20,000.00
440,253.23 20,000.00 571,899.23
66,037.98 3,000.00 85,784.88
506,291.21 23,000.00 657,684.11
506,291.21 23,000.00 657,684.00
498,355.00 - 498,355.00
79,900.00 - 79,900.00
7,300.23 - 7,300.23
9,500.00 - 9,500.00
2,618.00 - 2,618.00
3,400.00 - 3,400.00
- - 30,810.00 0.3900
- - 72,100.00 0.7000
- - 7,840.00 0.0700
- - 896.00 0.0070
20,000.00 20,000.00
601,073.23 20,000.00 732,719.23
90,160.98 3,000.00 109,907.88
691,234.21 23,000.00 842,627.11
691,234.21 23,000.00 842,627.00
277,950.00 - 277,950.00
154,258.00 - 154,258.00
254,388.00 - 254,388.00
- - 130,350.00 1.6500
- - 25,750.00 0.2500
- - 2,800.00 0.0250
Halaman 211
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 10,240.00 0.0800
686,596.00 0.00 855,736.00

102,989.40 0.00 128,360.40
789,585.40 0.00 984,096.40
789,585.40 0.00 984,096.00
433,500.00 - 433,500.00
260,329.50 - 260,329.50
160,191.00 - 160,191.00
- - 118,500.00 1.5000
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 1,280.00 0.0100
- 3,750 3,750.00 0.0750
854,020.50 3,750.00 1,034,650.50

128,103.08 562.50 155,197.58
982,123.58 4,312.50 1,189,848.08
982,123.58 4,312.50 1,189,848.00
502,350.00 - 502,350.00
254,056.50 - 254,056.50
145,358.50 - 145,358.50
- - 118,500.00 1.5000
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 1,280.00 0.0100
- 3,500 3,500.00 0.0700
901,765.00 3,500.00 1,082,145.00

135,264.75 525.00 162,321.75
1,037,029.75 4,025.00 1,244,466.75
1,037,029.75 4,025.00 1,244,466.00
Halaman 212
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
963,900.00 - 963,900.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
963,900.00 1,921.50 1,201,551.50

144,585.00 288.23 180,232.73
1,108,485.00 2,209.73 1,381,784.23
1,108,485.00 2,209.73 1,381,784.00
957,100.00 - 957,100.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
957,100.00 1,921.50 1,194,751.50

143,565.00 288.23 179,212.73
1,100,665.00 2,209.73 1,373,964.23
1,100,665.00 2,209.73 1,373,964.00
993,650.00 - 993,650.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
993,650.00 1,921.50 1,231,301.50

149,047.50 288.23 184,695.23
1,142,697.50 2,209.73 1,415,996.73
1,142,697.50 2,209.73 1,415,996.00
Halaman 213
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,013,200.00 - 1,013,200.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
1,013,200.00 1,921.50 1,250,851.50

151,980.00 288.23 187,627.73
1,165,180.00 2,209.73 1,438,479.23
1,165,180.00 2,209.73 1,438,479.00
1,082,900.00 - 1,082,900.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
1,082,900.00 1,921.50 1,320,551.50

162,435.00 288.23 198,082.73
1,245,335.00 2,209.73 1,518,634.23
1,245,335.00 2,209.73 1,518,634.00
1,122,850.00 - 1,122,850.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
1,122,850.00 1,921.50 1,360,501.50

168,427.50 288.23 204,075.23
1,291,277.50 2,209.73 1,564,576.73
Halaman 214
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,291,277.50 2,209.73 1,564,576.00
1,182,350.00 - 1,182,350.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
1,182,350.00 1,921.50 1,420,001.50

177,352.50 288.23 213,000.23
1,359,702.50 2,209.73 1,633,001.73
1,359,702.50 2,209.73 1,633,001.00
1,265,650.00 - 1,265,650.00
- - 197,500.00 2.5000
- - 25,750.00 0.2500
- - 11,200.00 0.1000
- - 1,280.00 0.0100
- 1,922 1,921.50 0.0450
1,265,650.00 1,921.50 1,503,301.50

189,847.50 288.23 225,495.23
1,455,497.50 2,209.73 1,728,796.73
1,455,497.50 2,209.73 1,728,796.00
36,550.00 - 36,550.00
- - 9,480.00 2.5000
- - 12,360.00 0.2500
- - 1,344.00 0.1000
- - 768.00 0.0100
- 20,000 20,000.00
36,550.00 20,000.00 80,502.00
5,482.50 3,000.00 12,075.30
Halaman 215
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
42,032.50 23,000.00 92,577.30
42,032.50 23,000.00 92,577.00
502,350.00 - 502,350.00
263,007.00 - 263,007.00
145,358.50 - 145,358.50
- - 118,500.00 1.5000
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 1,280.00 0.0100
- 3,500 3,500.00 0.0700
910,715.50 3,500.00 1,091,095.50

136,607.33 525.00 163,664.33
1,047,322.83 4,025.00 1,254,759.83
1,047,322.83 4,025.00 1,254,759.00
73,695.00 - 73,695.00
54,565.75 - 54,565.75
7,480.00 - 7,480.00
- - 9,480.00 0.1200
- - 16,500.00 0.1500
- - 16,800.00 0.1500
- - 9,600.00 0.1200
- - 6,400.00 0.0500
135,740.75 0.00 194,520.75

20,361.11 0.00 29,178.11
156,101.86 0.00 223,698.86
156,101.86 0.00 223,698.00
73,695.00 - 73,695.00
72,262.75 - 72,262.75
7,480.00 - 7,480.00
- - 9,480.00 0.1200
Halaman 216
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 16,500.00 0.1500
- - 16,800.00 0.1500
- - 9,600.00 0.1200
- - 6,400.00 0.0500
153,437.75 0.00 212,217.75

23,015.66 0.00 31,832.66
176,453.41 0.00 244,050.41
176,453.41 0.00 244,050.00
173,400.00 - 173,400.00
5,610.00 - 5,610.00
1,615.00 - 1,615.00
- - 41,080.00 0.1200
- - 28,600.00 0.1500
- - 2,912.00 0.1500
- - 3,328.00 0.0500
180,625.00 0.00 256,545.00

27,093.75 0.00 38,481.75
207,718.75 0.00 295,026.75
207,718.75 0.00 295,026.00
195,075.00 - 195,075.00
5,610.00 - 5,610.00
1,615.00 - 1,615.00
- - 41,080.00 0.1200
- - 28,600.00 0.1500
- - 2,912.00 0.1500
- - 3,328.00 0.0500
202,300.00 0.00 278,220.00

30,345.00 0.00 41,733.00
232,645.00 0.00 319,953.00
232,645.00 0.00 319,953.00
Halaman 217
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
173,400.00 - 173,400.00
7,480.00 - 7,480.00
3,230.00 - 3,230.00
105,417.00 - 105,417.00
55,037.50 - 55,037.50
130,900.00 - 130,900.00
- - 52,140.00 0.1200
- - 36,300.00 0.1500
- - 3,696.00 0.1500
- - 4,224.00 0.0500
475,464.50 0.00 571,824.50

71,319.68 0.00 85,773.68
546,784.18 0.00 657,598.18
546,784.18 0.00 657,598.00
173,400.00 - 173,400.00
7,480.00 - 7,480.00
3,230.00 - 3,230.00
1,422.90 - 1,422.90
5,652.50 - 5,652.50
374,000.00 - 374,000.00
- - 52,140.00 0.1200
- - 36,300.00 0.1500
- - 3,696.00 0.1500
- - 4,224.00 0.0500
565,185.40 0.00 661,545.40

84,777.81 0.00 99,231.81
649,963.21 0.00 760,777.21
649,963.21 0.00 760,777.00
173,400.00 - 173,400.00
7,480.00 - 7,480.00
3,230.00 - 3,230.00
4,067.25 - 4,067.25
66,937.50 - 66,937.50
Halaman 218
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
91,800.00 - 91,800.00
- - 52,140.00 0.1200
- - 36,300.00 0.1500
- - 3,696.00 0.1500
- - 4,224.00 0.0500
346,914.75 0.00 443,274.75

52,037.21 0.00 66,491.21
398,951.96 0.00 509,765.96
398,951.96 0.00 509,765.00
130,050.00 - 130,050.00
7,480.00 - 7,480.00
3,230.00 - 3,230.00
44,523.00 - 44,523.00
92,225.00 - 92,225.00
175,950.00 - 175,950.00
100,000.00 - 100,000.00
- - 52,140.00 0.1200
- - 36,300.00 0.1500
- - 3,696.00 0.1500
- - 4,224.00 0.0500
553,458.00 0.00 649,818.00

83,018.70 0.00 97,472.70
636,476.70 0.00 747,290.70
636,476.70 0.00 747,290.00
130,050.00 - 130,050.00
7,480.00 - 7,480.00
2,422.50 - 2,422.50
280.50 - 280.50
171,360.00 - 171,360.00
385,900.00 - 385,900.00
- - 52,140.00 0.1200
- - 36,300.00 0.1500
- - 3,696.00 0.1500
Halaman 219
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 4,224.00 0.0500
697,493.00 0.00 793,853.00

104,623.95 0.00 119,077.95
802,116.95 0.00 912,930.95
802,116.95 0.00 912,930.00
Cek Ulang
73,695.00 - 73,695.00
74,806.80 - 74,806.80
7,480.00 - 7,480.00
- - 9,480.00 0.1200
- - 16,500.00 0.1500
- - 16,800.00 0.1500
- - 9,600.00 0.1200
- - 6,400.00 0.0500
155,981.80 0.00 214,761.80

23,397.27 0.00 32,214.27
179,379.07 0.00 246,976.07
179,379.07 0.00 246,976.00
13,387.50 - 13,387.50
459.00 - 459.00
- - 553.00 0.0070
- - 721.00 0.0070
- - 78.40 0.0007
- - 51.20 0.0004
13,846.50 0.00 15,250.10

2,076.98 0.00 2,287.52
15,923.48 0.00 17,537.62
15,923.48 0.00 17,537.00
13,833.75 - 13,833.75
Halaman 220
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
459.00 - 459.00
- - 553.00 0.0070
- - 721.00 0.0070
- - 78.40 0.0007
- - 51.20 0.0004
14,292.75 0.00 15,696.35

2,143.91 0.00 2,354.45
16,436.66 0.00 18,050.80
16,436.66 0.00 18,050.00
39,900.00 - 39,900.00
306.00 - 306.00
- - 4,120.00 0.0400
- - 1,120.00 0.0100
- - 640.00 0.0050
- 200 200.00 0.0080
40,206.00 200.00 46,286.00

6,030.90 30.00 6,942.90
46,236.90 230.00 53,228.90
46,236.90 230.00 53,228.00
47,302.50 - 47,302.50
306.00 - 306.00
- - 4,120.00 0.0400
- - 1,120.00 0.0100
- - 640.00 0.0050
- 200 200.00 0.0080
47,608.50 200.00 53,688.50

7,141.28 30.00 8,053.28
54,749.78 230.00 61,741.78
54,749.78 230.00 61,741.00
Halaman 221
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
68,722.50 - 68,722.50
306.00 - 306.00
- - 4,120.00 0.0400
- - 1,120.00 0.0100
- - 640.00 0.0050
- 200 200.00 0.0080
69,028.50 200.00 75,108.50

10,354.28 30.00 11,266.28
79,382.78 230.00 86,374.78
79,382.78 230.00 86,374.00
118,702.50 - 118,702.50
306.00 - 306.00
- - 4,120.00 0.0400
- - 1,120.00 0.0100
- - 640.00 0.0050
- 200 200.00 0.0080
119,008.50 200.00 125,088.50

17,851.28 30.00 18,763.28
136,859.78 230.00 143,851.78
136,859.78 230.00 143,851.00
79,695.00 - 79,695.00
306.00 - 306.00
- - 4,740.00 0.0600
- - 3,090.00 0.0300
- - 336.00 0.0030
- - 384.00 0.0030
80,001.00 0.00 88,551.00

12,000.15 0.00 13,282.65
92,001.15 0.00 101,833.65
Halaman 222
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
92,001.15 0.00 101,833.00
103,950.00 - 103,950.00
306.00 - 306.00
- - 4,740.00 0.0600
- - 3,090.00 0.0300
- - 336.00 0.0030
- - 384.00 0.0030
104,256.00 0.00 112,806.00

15,638.40 0.00 16,920.90
119,894.40 0.00 129,726.90
119,894.40 0.00 129,726.00
13,005.00 - 13,005.00
32,899.76 - 32,899.76
5,049.00 - 5,049.00
193,698.00 - 193,698.00
- - 7,900.00 0.1000
- - 5,500.00 0.0500
- - 560.00 0.0050
- - 1,280.00 0.0100
244,651.76 0.00 259,891.76

36,697.76 0.00 38,983.76
281,349.52 0.00 298,875.52
281,349.52 0.00 298,875.00
6,069.00 - 6,069.00
43,059.98 - 43,059.98
4,301.00 - 4,301.00
193,698.00 - 193,698.00
- - 6,320.00 0.0800
- - 4,400.00 0.0400
Halaman 223
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 448.00 0.0040
- - 1,024.00 0.0080
247,127.98 0.00 259,319.98

37,069.20 0.00 38,898.00
284,197.18 0.00 298,217.98
284,197.18 0.00 298,217.00
2,739,498.54 3,008,527.25
2,686,901.22 2,950,764.68
2,307,707.42 2,534,332.67
2,054,582.81 2,256,350.31
3,869,519.09 4,249,519.92
3,287,332.50 3,610,160.50
2,971,748.58 3,263,585.09
3,166,358.66 3,477,306.59
3,296,043.93 3,619,727.43
2,834,338.08 3,112,680.38
2,949,230.35 3,238,855.49
2,966,817.58 3,258,169.85
2,739,498.54 3,008,527.25
2,686,901.22 2,950,764.68
3,301,961.13 3,626,225.71
5,259,732.00 5,776,256.80
2,505,276.10 2,751,303.32
1,957,606.50 2,149,850.58
3,122,965.88 3,429,652.48
3,505,118.28 3,849,333.63
3,168,988.53 3,480,194.72
3,132,170.41 3,439,760.92
1,725,849.56 1,895,334.26
2,728,485.98 2,996,433.22
2,264,972.09 2,487,400.58
3,433,125.70 3,770,271.12
3,578,425.79 3,929,840.21
3,362,941.15 3,693,194.19
3,255,116.64 3,574,780.93
3,078,093.79 3,380,373.78
3,477,340.32 3,818,827.78
3,714,685.73 4,079,481.37
3,076,943.22 3,379,110.23
3,301,961.13 3,626,225.71
3,298,345.06 3,622,254.54
3,024,345.90 3,321,347.66
Halaman 224
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
2,896,797.40 3,181,273.43
2,962,708.42 3,253,657.15
2,896,139.93 3,180,551.40
1,366,379.75 1,500,563.21
11,827,750.00 - 11,827,750.00
178,500.00 - 178,500.00
104,720.00 - 104,720.00
- - 316,000.00 4.0000
- - 1,320,000.00 12.0000
- - 134,400.00 1.2000
- - 25,600.00 0.2000
12,110,970.00 0.00 13,906,970.00

1,816,645.50 0.00 2,086,045.50
13,927,615.50 0.00 15,993,015.50
13,927,615.50 0.00 15,993,015.00
11,827,750.00 - 11,827,750.00
178,500.00 - 178,500.00
56,100.00 - 56,100.00
- - 189,600.00 2.4000
- - 792,000.00 7.2000
- - 80,640.00 0.7200
- - 15,360.00 0.1200
12,062,350.00 0.00 13,139,950.00

1,809,352.50 0.00 1,970,992.50
13,871,702.50 0.00 15,110,942.50
13,871,702.50 0.00 15,110,942.00
5,322,020.00 - 5,322,020.00
178,500.00 - 178,500.00
104,720.00 - 104,720.00
Halaman 225
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 316,000.00 4.0000
- - 1,320,000.00 12.0000
- - 134,400.00 1.2000
- - 25,600.00 0.2000
5,605,240.00 0.00 7,401,240.00

840,786.00 0.00 1,110,186.00
6,446,026.00 0.00 8,511,426.00
6,446,026.00 0.00 8,511,426.00
5,322,020.00 - 5,322,020.00
178,500.00 - 178,500.00
56,100.00 - 56,100.00
- - 189,600.00 2.4000
- - 792,000.00 7.2000
- - 80,640.00 0.7200
- - 15,360.00 0.1200
5,556,620.00 0.00 6,634,220.00

833,493.00 0.00 995,133.00
6,390,113.00 0.00 7,629,353.00
6,390,113.00 0.00 7,629,353.00
9,027,425.00 - 9,027,425.00
178,500.00 - 178,500.00
104,720.00 - 104,720.00
- - 316,000.00 4.0000
- - 1,320,000.00 12.0000
- - 134,400.00 1.2000
- - 25,600.00 0.2000
9,310,645.00 0.00 11,106,645.00

1,396,596.75 0.00 1,665,996.75
10,707,241.75 0.00 12,772,641.75
10,707,241.75 0.00 12,772,641.00
Halaman 226
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
9,027,425.00 - 9,027,425.00
178,500.00 - 178,500.00
56,100.00 - 56,100.00
- - 189,600.00 2.4000
- - 792,000.00 7.2000
- - 80,640.00 0.7200
- - 15,360.00 0.1200
9,262,025.00 0.00 10,339,625.00

1,389,303.75 0.00 1,550,943.75
10,651,328.75 0.00 11,890,568.75
10,651,328.75 0.00 11,890,568.00
178,500.00 - 178,500.00
104,720.00 - 104,720.00
- - 316,000.00 4.0000
- - 1,320,000.00 12.0000
- - 134,400.00 1.2000
- - 25,600.00 0.2000
283,220.00 0.00 2,079,220.00

42,483.00 0.00 311,883.00
325,703.00 0.00 2,391,103.00
325,703.00 0.00 2,391,103.00
52,020.00 - 52,020.00
16,419.45 - 16,419.45
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
71,244.45 0.00 91,904.45
Halaman 227
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
10,686.67 0.00 13,785.67
81,931.12 0.00 105,690.12
81,931.12 0.00 105,690.00
76,071.60 - 76,071.60
21,083.40 - 21,083.40
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
99,960.00 0.00 120,620.00

14,994.00 0.00 18,093.00
114,954.00 0.00 138,713.00
114,954.00 0.00 138,713.00
21,083.40 - 21,083.40
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
23,888.40 0.00 44,548.40

3,583.26 0.00 6,682.26
27,471.66 0.00 51,230.66
27,471.66 0.00 51,230.00
16,150.00 - 16,150.00
24,225.00 - 24,225.00
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
Halaman 228
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 640.00 0.0050
43,180.00 0.00 63,840.00

6,477.00 0.00 9,576.00
49,657.00 0.00 73,416.00
49,657.00 0.00 73,416.00
16,150.00 - 16,150.00
31,875.00 - 31,875.00
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
50,830.00 0.00 71,490.00

7,624.50 0.00 10,723.50
58,454.50 0.00 82,213.50
58,454.50 0.00 82,213.00
16,150.00 - 16,150.00
16,419.45 - 16,419.45
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
35,374.45 0.00 56,034.45

5,306.17 0.00 8,405.17
40,680.62 0.00 64,439.62
40,680.62 0.00 64,439.00
16,419.45 - 16,419.45
2,805.00 - 2,805.00
Halaman 229
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
19,224.45 0.00 39,884.45

2,883.67 0.00 5,982.67
22,108.12 0.00 45,867.12
22,108.12 0.00 45,867.00
52,020.00 - 52,020.00
16,419.45 - 16,419.45
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
71,244.45 0.00 91,904.45

10,686.67 0.00 13,785.67
81,931.12 0.00 105,690.12
81,931.12 0.00 105,690.00
88,750.20 - 88,750.20
21,083.40 - 21,083.40
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
112,638.60 0.00 133,298.60

16,895.79 0.00 19,994.79
129,534.39 0.00 153,293.39
129,534.39 0.00 153,293.00
Halaman 230
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
52,020.00 - 52,020.00
2,805.00 - 2,805.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
54,825.00 0.00 75,485.00

8,223.75 0.00 11,322.75
63,048.75 0.00 86,807.75
63,048.75 0.00 86,807.00
31,936.20 - 31,936.20
8,330.00 - 8,330.00
10,472.00 - 10,472.00
20,187.50 - 20,187.50
- - 15,800.00 0.2000
- - 46,350.00 0.4500
- - 1,120.00 0.0100
- - 6,400.00 0.0500
- 7,029.79 7,029.79
70,925.70 7,029.79 147,625.49
10,638.86 1,054.47 22,143.82
81,564.56 8,084.25 169,769.31
81,564.56 8,084.25 169,769.00
53,227.00 - 53,227.00
10,710.00 - 10,710.00
10,472.00 - 10,472.00
28,262.50 - 28,262.50
- - 15,800.00 0.2000
- - 46,350.00 0.4500
- - 1,120.00 0.0100
Halaman 231
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 6,400.00 0.0500
- 8,617.08 8,617.08
102,671.50 8,617.08 180,958.58
15,400.73 1,292.56 27,143.79
118,072.23 9,909.64 208,102.36
118,072.23 9,909.64 208,102.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
0.00 0.00 21,964.00

0.00 0.00 3,294.60
0.00 0.00 25,258.60
0.00 0.00 25,258.00
42,500.00 - 42,500.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
42,500.00 0.00 64,464.00

6,375.00 0.00 9,669.60
48,875.00 0.00 74,133.60
48,875.00 0.00 74,133.00
85,000.00 - 85,000.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
Halaman 232
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
85,000.00 0.00 106,964.00
12,750.00 0.00 16,044.60
97,750.00 0.00 123,008.60
97,750.00 0.00 123,008.00
85,000.00 - 85,000.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
85,000.00 0.00 106,964.00

12,750.00 0.00 16,044.60
97,750.00 0.00 123,008.60
97,750.00 0.00 123,008.00
61,200.00 - 61,200.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
61,200.00 0.00 83,164.00

9,180.00 0.00 12,474.60
70,380.00 0.00 95,638.60
70,380.00 0.00 95,638.00
61,200.00 - 61,200.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
61,200.00 0.00 83,164.00
Halaman 233
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
9,180.00 0.00 12,474.60
70,380.00 0.00 95,638.60
70,380.00 0.00 95,638.00
76,500.00 - 76,500.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
76,500.00 0.00 98,464.00

11,475.00 0.00 14,769.60
87,975.00 0.00 113,233.60
87,975.00 0.00 113,233.00
30,600.00 - 30,600.00
- - 11,850.00 0.1500
- - 8,250.00 0.0750
- - 840.00 0.0075
- - 1,024.00 0.0080
30,600.00 0.00 52,564.00

4,590.00 0.00 7,884.60
35,190.00 0.00 60,448.60
35,190.00 0.00 60,448.00
56,100.00 - 56,100.00
561.00 0.00 561.00
- - 15,800.00 0.2000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
0.00 0.00 1,280.00 0.0100
56,661.00 0.00 85,861.00
Halaman 234
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
8,499.15 0.00 12,879.15
65,160.15 0.00 98,740.15
65,160.15 0.00 98,740.00
121,000.00 - 121,000.00
561.00 - 561.00
- - 15,800.00 0.2000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 1,280.00 0.0100
121,561.00 0.00 150,761.00

18,234.15 0.00 22,614.15
139,795.15 0.00 173,375.15
139,795.15 0.00 173,375.00
136,119.00 - 136,119.00
374.00 - 374.00
- - 15,800.00 0.2000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 1,280.00 0.0100
136,493.00 0.00 165,693.00

20,473.95 0.00 24,853.95
156,966.95 0.00 190,546.95
156,966.95 0.00 190,546.00
42,840.00 - 42,840.00
11,220.00 - 11,220.00
- - 11,060.00 0.1400
- - 8,250.00 0.0750
- - 896.00 0.0080
- - 1,024.00 0.0080
Halaman 235
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
54,060.00 0.00 75,290.00

8,109.00 0.00 11,293.50
62,169.00 0.00 86,583.50
62,169.00 0.00 86,583.00
45,390.00 - 45,390.00
11,220.00 0.00 11,220.00
- - 11,060.00 0.1400
- - 8,250.00 0.0750
- - 896.00 0.0080
0.00 0.00 1,024.00 0.0080
56,610.00 0.00 77,840.00

8,491.50 0.00 11,676.00
65,101.50 0.00 89,516.00
65,101.50 0.00 89,516.00
45,390.00 - 45,390.00
3,570.00 0.00 3,570.00
- - 11,060.00 0.1400
- - 8,250.00 0.0750
- - 896.00 0.0080
0.00 0.00 1,024.00 0.0080
48,960.00 0.00 70,190.00

7,344.00 0.00 10,528.50
56,304.00 0.00 80,718.50
56,304.00 0.00 80,718.00
40,375.00 - 40,375.00
11,220.00 0.00 11,220.00
- - 11,060.00 0.1400
- - 8,250.00 0.0750
- - 896.00 0.0080
Halaman 236
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
0.00 0.00 1,024.00 0.0080
51,595.00 0.00 72,825.00

7,739.25 0.00 10,923.75
59,334.25 0.00 83,748.75
59,334.25 0.00 83,748.00
41,225.00 - 41,225.00
11,220.00 0.00 11,220.00
- - 11,060.00 0.1400
- - 8,250.00 0.0750
- - 896.00 0.0080
0.00 0.00 1,024.00 0.0080
52,445.00 0.00 73,675.00

7,866.75 0.00 11,051.25
60,311.75 0.00 84,726.25
60,311.75 0.00 84,726.00
39,270.00 - 39,270.00
11,220.00 0.00 11,220.00
- - 9,480.00 0.1200
- - 6,600.00 0.0600
- - 672.00 0.0060
0.00 0.00 768.00 0.0060
50,490.00 0.00 68,010.00

7,573.50 0.00 10,201.50
58,063.50 0.00 78,211.50
58,063.50 0.00 78,211.00
39,270.00 - 39,270.00
442.00 0.00 442.00
- - 9,480.00 0.1200
Halaman 237
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 6,600.00 0.0600
- - 672.00 0.0060
0.00 0.00 768.00 0.0060
39,712.00 0.00 57,232.00

5,956.80 0.00 8,584.80
45,668.80 0.00 65,816.80
45,668.80 0.00 65,816.00
67,631.67 - 67,631.67
1,785.00 0.00 1,785.00
- - 474.00 0.0060
- - 13,200.00 0.1200
- - 6,720.00 0.0600
0.00 0.00 768.00 0.0060
69,416.67 0.00 90,578.67

10,412.50 0.00 13,586.80
79,829.17 0.00 104,165.47
79,829.17 0.00 104,165.00
143,877.00 - 143,877.00
14,000.35 0.00 14,000.35
- - 11,060.00 0.1400
- - 7,700.00 0.0700
- - 784.00 0.0070
0.00 0.00 896.00 0.0070
157,877.35 0.00 178,317.35

23,681.60 0.00 26,747.60
181,558.95 0.00 205,064.95
181,558.95 0.00 205,064.00
48,620.00 - 48,620.00
10,888.50 0.00 10,888.50
Halaman 238
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 11,060.00 0.1400
- - 7,700.00 0.0700
- - 784.00 0.0070
0.00 0.00 896.00 0.0070
59,508.50 0.00 79,948.50

8,926.28 0.00 11,992.28
68,434.78 0.00 91,940.78
68,434.78 0.00 91,940.00
258,770.60 - 258,770.60
10,888.50 0.00 10,888.50
- - 11,060.00 0.1400
- - 7,700.00 0.0700
- - 784.00 0.0070
0.00 0.00 896.00 0.0070
269,659.10 0.00 290,099.10

40,448.87 0.00 43,514.87
310,107.97 0.00 333,613.97
310,107.97 0.00 333,613.00
145,668.00 - 145,668.00
13,643.35 0.00 13,643.35
- - 11,060.00 0.1400
- - 7,700.00 0.0700
- - 784.00 0.0070
0.00 0.00 896.00 0.0070
159,311.35 0.00 179,751.35

23,896.70 0.00 26,962.70
183,208.05 0.00 206,714.05
183,208.05 0.00 206,714.00
Halaman 239
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
241,150.00 - 241,150.00
19,193.51 0.00 19,193.51
- - 15,800.00 0.2000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
0.00 0.00 1,280.00 0.0100
260,343.51 0.00 289,543.51

39,051.53 0.00 43,431.53
299,395.04 0.00 332,975.04
299,395.04 0.00 332,975.00
25,500.00 - 25,500.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
44,077.60 0.00 100,173.60

6,611.64 0.00 15,026.04
50,689.24 0.00 115,199.64
50,689.24 0.00 115,199.00
34,000.00 - 34,000.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
52,577.60 0.00 108,673.60

7,886.64 0.00 16,301.04
60,464.24 0.00 124,974.64
Halaman 240
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
60,464.24 0.00 124,974.00
25,500.00 - 25,500.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
44,077.60 0.00 100,173.60

6,611.64 0.00 15,026.04
50,689.24 0.00 115,199.64
50,689.24 0.00 115,199.00
23,800.00 - 23,800.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
42,377.60 0.00 98,473.60

6,356.64 0.00 14,771.04
48,734.24 0.00 113,244.64
48,734.24 0.00 113,244.00
27,200.00 - 27,200.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
Halaman 241
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
45,777.60 0.00 101,873.60

6,866.64 0.00 15,281.04
52,644.24 0.00 117,154.64
52,644.24 0.00 117,154.00
30,600.00 - 30,600.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
49,177.60 0.00 105,273.60

7,376.64 0.00 15,791.04
56,554.24 0.00 121,064.64
56,554.24 0.00 121,064.00
20,400.00 - 20,400.00
10,200.00 - 10,200.00
8,377.60 - 8,377.60
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 256.00 0.0020
38,977.60 0.00 95,073.60

5,846.64 0.00 14,261.04
44,824.24 0.00 109,334.64
44,824.24 0.00 109,334.00
108,120.00 - 108,120.00
1,785.00 - 1,785.00
Halaman 242
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 6,636.00 0.0840
- - 13,750.00 0.1250
- - 1,456.00 0.0130
- - 512.00 0.0040
109,905.00 0.00 132,259.00

16,485.75 0.00 19,838.85
126,390.75 0.00 152,097.85
126,390.75 0.00 152,097.00
20,825.00 - 20,825.00
935.00 - 935.00
13,770.00 - 13,770.00
8,377.60 - 8,377.60
17,391.00 - 17,391.00
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 2,560.00 0.0200
61,298.60 0.00 119,698.60

9,194.79 0.00 17,954.79
70,493.39 0.00 137,653.39
70,493.39 0.00 137,653.00
57,600.00 - 57,600.00
935.00 - 935.00
13,770.00 - 13,770.00
8,377.60 - 8,377.60
17,391.00 - 17,391.00
- - 31,600.00 0.4000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 2,560.00 0.0200
98,073.60 0.00 156,473.60

14,711.04 0.00 23,471.04
Halaman 243
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
112,784.64 0.00 179,944.64
112,784.64 0.00 179,944.00
53,295.00 - 53,295.00
1,105.00 - 1,105.00
- - 19,750.00 0.2500
- - 16,500.00 0.1500
- - 1,680.00 0.0150
- - 1,664.00 0.0130
54,400.00 0.00 93,994.00

8,160.00 0.00 14,099.10
62,560.00 0.00 108,093.10
62,560.00 0.00 108,093.00
16,065.00 - 16,065.00
884.00 - 884.00
- - 11,850.00 0.1500
- - 7,700.00 0.0700
- - 896.00 0.0080
- - 768.00 0.0060
16,949.00 0.00 38,163.00

2,542.35 0.00 5,724.45
19,491.35 0.00 43,887.45
19,491.35 0.00 43,887.00
125,896.90 - 125,896.90
11,900.00 - 11,900.00
- - 6,636.00 0.1400
- - 13,750.00 0.0700
- - 1,456.00 0.0070
- - 512.00 0.0070
Halaman 244
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
137,796.90 0.00 160,150.90
20,669.54 0.00 24,022.64
158,466.44 0.00 184,173.54
158,466.44 0.00 184,173.00
133,541.46 - 133,541.46
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
135,411.46 0.00 168,191.46

20,311.72 0.00 25,228.72
155,723.18 0.00 193,420.18
155,723.18 0.00 193,420.00
98,841.06 - 98,841.06
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
100,711.06 0.00 133,491.06

15,106.66 0.00 20,023.66
115,817.72 0.00 153,514.72
115,817.72 0.00 153,514.00
76,643.82 - 76,643.82
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
Halaman 245
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
78,513.82 0.00 111,293.82

11,777.07 0.00 16,694.07
90,290.89 0.00 127,987.89
90,290.89 0.00 127,987.00
136,014.45 - 136,014.45
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
137,884.45 0.00 170,664.45

20,682.67 0.00 25,599.67
158,567.12 0.00 196,264.12
158,567.12 0.00 196,264.00
100,671.45 - 100,671.45
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
102,541.45 0.00 135,321.45

15,381.22 0.00 20,298.22
117,922.67 0.00 155,619.67
117,922.67 0.00 155,619.00
267,082.92 - 267,082.92
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
Halaman 246
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 2,240.00 0.0200
- - 640.00 0.0050
268,952.92 0.00 301,732.92

40,342.94 0.00 45,259.94
309,295.86 0.00 346,992.86
309,295.86 0.00 346,992.00
197,682.12 - 197,682.12
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
199,552.12 0.00 232,332.12

29,932.82 0.00 34,849.82
229,484.94 0.00 267,181.94
229,484.94 0.00 267,181.00
28,333.33 - 28,333.33
22,312.50 - 22,312.50
1,122.00 - 1,122.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
51,767.83 0.00 84,547.83

7,765.18 0.00 12,682.18
59,533.01 0.00 97,230.01
59,533.01 0.00 97,230.00
39,312.50 - 39,312.50
22,312.50 - 22,312.50
Halaman 247
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,122.00 - 1,122.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
62,747.00 0.00 95,527.00

9,412.05 0.00 14,329.05
72,159.05 0.00 109,856.05
72,159.05 0.00 109,856.00
39,312.50 - 39,312.50
1,122.00 - 1,122.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
40,434.50 0.00 73,214.50

6,065.18 0.00 10,982.18
46,499.68 0.00 84,196.68
46,499.68 0.00 84,196.00
98,841.06 - 98,841.06
1,870.00 - 1,870.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
100,711.06 0.00 133,491.06

15,106.66 0.00 20,023.66
115,817.72 0.00 153,514.72
115,817.72 0.00 153,514.00
Halaman 248
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
100,671.45 - 100,671.45
935.00 - 935.00
- - 7,900.00 0.1000
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 640.00 0.0050
101,606.45 0.00 134,386.45

15,240.97 0.00 20,157.97
116,847.42 0.00 154,544.42
116,847.42 0.00 154,544.00
39,270.00 - 39,270.00
331.50 - 331.50
134,836.35 - 134,836.35
- - 15,800.00 0.2000
- - 44,000.00 0.4000
- - 2,800.00 0.0250
- - 1,280.00 0.0100
174,437.85 0.00 238,317.85

26,165.68 0.00 35,747.68
200,603.53 0.00 274,065.53
200,603.53 0.00 274,065.00
18,700.00 - 18,700.00
331.50 - 331.50
134,836.35 - 134,836.35
16,320.00 - 16,320.00
- - 15,800.00 0.2000
- - 44,000.00 0.4000
- - 2,800.00 0.0250
- - 1,280.00 0.0100
170,187.85 0.00 234,067.85
Halaman 249
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
25,528.18 0.00 35,110.18
195,716.03 0.00 269,178.03
195,716.03 0.00 269,178.00
74,800.00 - 74,800.00
221.00 - 221.00
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
75,021.00 0.00 86,387.00

11,253.15 0.00 12,958.05
86,274.15 0.00 99,345.05
86,274.15 0.00 99,345.00
27,115.00 - 27,115.00
221.00 - 221.00
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
27,336.00 0.00 38,702.00

4,100.40 0.00 5,805.30
31,436.40 0.00 44,507.30
31,436.40 0.00 44,507.00
58,058.40 - 58,058.40
221.00 - 221.00
27,115.00 - 27,115.00
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
Halaman 250
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 512.00 0.0040
85,394.40 0.00 96,760.40

12,809.16 0.00 14,514.06
98,203.56 0.00 111,274.46
98,203.56 0.00 111,274.00
98,481.00 - 98,481.00
1,326.00 - 1,326.00
27,115.00 - 27,115.00
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
126,922.00 0.00 138,288.00

19,038.30 0.00 20,743.20
145,960.30 0.00 159,031.20
145,960.30 0.00 159,031.00
1,326.00 - 1,326.00
27,115.00 - 27,115.00
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
28,441.00 0.00 39,807.00

4,266.15 0.00 5,971.05
32,707.15 0.00 45,778.05
32,707.15 0.00 45,778.00
58,058.40 - 58,058.40
663.00 - 663.00
39,206.25 - 39,206.25
Halaman 251
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
97,927.65 0.00 118,587.65

14,689.15 0.00 17,788.15
112,616.80 0.00 136,375.80
112,616.80 0.00 136,375.00
221.00 - 221.00
1,568.25 - 1,568.25
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
1,789.25 0.00 22,449.25

268.39 0.00 3,367.39
2,057.64 0.00 25,816.64
2,057.64 0.00 25,816.00
58,058.40 - 58,058.40
1,326.00 - 1,326.00
23,611.11 - 23,611.11
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
94,406.76 0.00 105,772.76

14,161.01 0.00 15,865.91
108,567.78 0.00 121,638.68
108,567.78 0.00 121,638.00
Halaman 252
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
98,481.00 - 98,481.00
1,326.00 - 1,326.00
23,611.11 - 23,611.11
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
134,829.36 0.00 146,195.36

20,224.40 0.00 21,929.30
155,053.77 0.00 168,124.67
155,053.77 0.00 168,124.00
1,326.00 - 1,326.00
23,611.11 - 23,611.11
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 2,370.00 0.0300
- - 7,700.00 0.0700
- - 784.00 0.0070
- - 512.00 0.0040
36,348.36 0.00 47,714.36

5,452.25 0.00 7,157.15
41,800.62 0.00 54,871.52
41,800.62 0.00 54,871.00
23,611.11 - 23,611.11
3,646.50 - 3,646.50
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 7,900.00 0.1000
Halaman 253
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 5,500.00 0.0500
- - 560.00 0.0050
- - 640.00 0.0050
38,668.86 0.00 53,268.86

5,800.33 0.00 7,990.33
44,469.19 0.00 61,259.19
44,469.19 0.00 61,259.00
58,058.40 - 58,058.40
1,122.00 - 1,122.00
3,646.50 - 3,646.50
30,011.80 - 30,011.80
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 14,220.00 0.1800
- - 35,200.00 0.3200
- - 3,584.00 0.0320
- - 1,152.00 0.0090
104,249.95 0.00 158,405.95

15,637.49 0.00 23,760.89
119,887.44 0.00 182,166.84
119,887.44 0.00 182,166.00
98,481.00 - 98,481.00
1,122.00 - 1,122.00
3,646.50 - 3,646.50
30,011.80 - 30,011.80
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 14,220.00 0.1800
- - 35,200.00 0.3200
- - 3,584.00 0.0320
- - 1,152.00 0.0090
144,672.55 0.00 198,828.55
Halaman 254
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
21,700.88 0.00 29,824.28
166,373.43 0.00 228,652.83
166,373.43 0.00 228,652.00
30,011.80 - 30,011.80
3,646.50 - 3,646.50
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 7,900.00 0.1000
- - 5,500.00 0.0500
- - 560.00 0.0050
- - 640.00 0.0050
45,069.55 0.00 59,669.55

6,760.43 0.00 8,950.43
51,829.98 0.00 68,619.98
51,829.98 0.00 68,619.00
94,500.00 - 94,500.00
3,646.50 - 3,646.50
- - 14,220.00 0.1800
- - 35,200.00 0.3200
- - 3,584.00 0.0320
- - 1,152.00 0.0090
98,146.50 0.00 152,302.50

14,721.98 0.00 22,845.38
112,868.48 0.00 175,147.88
112,868.48 0.00 175,147.00
97,965.00 - 97,965.00
3,646.50 - 3,646.50
- - 14,220.00 0.1800
- - 35,200.00 0.3200
- - 3,584.00 0.0320
Halaman 255
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 1,152.00 0.0090
101,611.50 0.00 155,767.50

15,241.73 0.00 23,365.13
116,853.23 0.00 179,132.63
116,853.23 0.00 179,132.00
101,535.00 - 101,535.00
3,646.50 - 3,646.50
- - 14,220.00 0.1800
- - 35,200.00 0.3200
- - 3,584.00 0.0320
- - 1,152.00 0.0090
105,181.50 0.00 159,337.50

15,777.23 0.00 23,900.63
120,958.73 0.00 183,238.13
120,958.73 0.00 183,238.00
51,000.00 - 51,000.00
198,900.00 - 198,900.00
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
249,900.00 0.00 270,560.00

37,485.00 0.00 40,584.00
287,385.00 0.00 311,144.00
287,385.00 0.00 311,144.00
221.00 - 221.00
1,568.25 - 1,568.25
187,000.00 - 187,000.00
Halaman 256
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 63,200.00 0.8000
- - 88,000.00 0.8000
- - 8,960.00 0.0800
- - 5,120.00 0.0400
188,789.25 0.00 354,069.25

28,318.39 0.00 53,110.39
217,107.64 0.00 407,179.64
217,107.64 0.00 407,179.00
baru
112,200.00 - 112,200.00
90,100.00 - 90,100.00
215,900.00 - 215,900.00
64,600.00 - 64,600.00
2,618.00 - 2,618.00
6,000.00 - 6,000.00
- - 45,504.00 0.5760
- - 110,592.00 1.0240
- - 11,468.80 0.1024
- - 3,686.40 0.0288
491,418.00 0.00 662,669.20

73,712.70 0.00 99,400.38
565,130.70 0.00 762,069.58
565,130.70 0.00 762,069.00
58,058.40 - 58,058.40
1,870.00 - 1,870.00
- - 11,850.00 0.1500
- - 27,500.00 0.2500
- - 2,800.00 0.0250
- - 9,600.00 0.0750
59,928.40 0.00 111,678.40

8,989.26 0.00 16,751.76
68,917.66 0.00 128,430.16
68,917.66 0.00 128,430.00
Halaman 257
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
98,481.00 - 98,481.00
1,870.00 - 1,870.00
- - 11,850.00 0.1500
- - 27,500.00 0.2500
- - 2,800.00 0.0250
- - 9,600.00 0.0750
100,351.00 0.00 152,101.00

15,052.65 0.00 22,815.15
115,403.65 0.00 174,916.15
115,403.65 0.00 174,916.00
25,000.00 - 25,000.00
10,000.00 - 10,000.00
3,646.50 - 3,646.50
13,090.00 - 13,090.00
- - 7,900.00 0.1000
- - 5,500.00 0.0500
- - 560.00 0.0050
- - 640.00 0.0050
51,736.50 0.00 66,336.50

7,760.48 0.00 9,950.48
59,496.98 0.00 76,286.98
59,496.98 0.00 76,286.00
7,140.00 - 7,140.00
221.00 - 221.00
- - 3,950.00 0.0500
- - 5,500.00 0.0500
- - 560.00 0.0050
- - 384.00 0.0030
Halaman 258
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
7,361.00 0.00 17,755.00
1,104.15 0.00 2,663.25
8,465.15 0.00 20,418.25
8,465.15 0.00 20,418.00
16,065.00 - 16,065.00
701.25 - 701.25
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
16,766.25 0.00 29,162.25

2,514.94 0.00 4,374.34
19,281.19 0.00 33,536.59
19,281.19 0.00 33,536.00
19,635.00 - 19,635.00
701.25 - 701.25
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
20,336.25 0.00 32,732.25

3,050.44 0.00 4,909.84
23,386.69 0.00 37,642.09
23,386.69 0.00 37,642.00
21,420.00 - 21,420.00
701.25 - 701.25
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
Halaman 259
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
22,121.25 0.00 34,517.25

3,318.19 0.00 5,177.59
25,439.44 0.00 39,694.84
25,439.44 0.00 39,694.00
21,000.00 - 21,000.00
1,657.50 - 1,657.50
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
22,657.50 0.00 35,053.50

3,398.63 0.00 5,258.03
26,056.13 0.00 40,311.53
26,056.13 0.00 40,311.00
24,150.00 - 24,150.00
1,657.50 - 1,657.50
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
25,807.50 0.00 38,203.50

3,871.13 0.00 5,730.53
29,678.63 0.00 43,934.03
29,678.63 0.00 43,934.00
16,800.00 - 16,800.00
1,657.50 - 1,657.50
- - 4,740.00 0.5760
- - 6,600.00 1.0240
Halaman 260
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 672.00 0.1024
- - 384.00 0.0288
18,457.50 0.00 30,853.50

2,768.63 0.00 4,628.03
21,226.13 0.00 35,481.53
21,226.13 0.00 35,481.00
13,387.50 - 13,387.50
306.00 - 306.00
- - 4,120.00 0.0400
- - 1,120.00 0.0100
- - 640.00 0.0050
- 200.00 200.00 0.0200
13,693.50 200.00 19,773.50

2,054.03 30.00 2,966.03
15,747.53 230.00 22,739.53
15,747.53 230.00 22,739.00
11,640.75 - 11,640.75
4,335.00 - 4,335.00
22,330.21 - 22,330.21
3,646.50 - 3,646.50
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 7,900.00 0.1800
- - 5,500.00 0.3200
- - 560.00 0.0320
- - 640.00 0.0090
53,363.71 0.00 67,963.71

8,004.56 0.00 10,194.56
61,368.26 0.00 78,158.26
61,368.26 0.00 78,158.00
Halaman 261
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,676,200.00 - 1,676,200.00
0.00 - 0.00
- - 260,700.00 3.3000
- - 113,300.00 1.1000
- - 112.00 0.0010
- - 20,480.00 0.1600
1,676,200.00 0.00 2,070,792.00

251,430.00 0.00 310,618.80
1,927,630.00 0.00 2,381,410.80
1,927,630.00 0.00 2,381,410.00
2,290,750.00 - 2,290,750.00
137,445.00 - 137,445.00
- - 260,700.00 3.3000
- - 113,300.00 1.1000
- - 112.00 0.0010
- - 20,480.00 0.1600
2,428,195.00 0.00 2,822,787.00

364,229.25 0.00 423,418.05
2,792,424.25 0.00 3,246,205.05
2,792,424.25 0.00 3,246,205.00
206,550.00 - 206,550.00
7,650.00 - 7,650.00
2,618.00 - 2,618.00
- - 79,000.00 1.0000
- - 154,500.00 1.5000
- - 16,800.00 0.1500
- - 20,480.00 0.1600
216,818.00 0.00 487,598.00

32,522.70 0.00 73,139.70
Halaman 262
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
249,340.70 0.00 560,737.70
249,340.70 0.00 560,737.00
1,935,450.00 - 1,935,450.00
7,650.00 - 7,650.00
2,618.00 - 2,618.00
580,635.00 - 580,635.00
- - 79,000.00 1.0000
- - 103,000.00 1.0000
- - 11,200.00 0.1000
- - 6,400.00 0.0500
2,526,353.00 0.00 2,725,953.00

378,952.95 0.00 408,892.95
2,905,305.95 0.00 3,134,845.95
2,905,305.95 0.00 3,134,845.00
1,250,350.00 - 1,250,350.00
7,650.00 - 7,650.00
26,180.00 - 26,180.00
150,042.00 - 150,042.00
- - 94,800.00 1.2000
- - 149,350.00 1.4500
- - 16,800.00 0.1500
- - 7,680.00 0.0600
1,434,222.00 0.00 1,702,852.00

215,133.30 0.00 255,427.80
1,649,355.30 0.00 1,958,279.80
1,649,355.30 0.00 1,958,279.00
3,801,200.00 - 3,801,200.00
760,240.00 - 760,240.00
- - 5,925.00 0.0750
- - 77,250.00 0.7500
Halaman 263
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 8,400.00 0.0750
- - 384.00 0.0030
4,561,440.00 0.00 4,653,399.00

684,216.00 0.00 698,009.85
5,245,656.00 0.00 5,351,408.85
5,245,656.00 0.00 5,351,408.00
140,250.00 - 140,250.00
153,000.00 - 153,000.00
78,540.00 - 78,540.00
241,612.50 - 241,612.50
104,346.00 - 104,346.00
- - 474,000.00 6.0000
- - 309,000.00 3.0000
- - 33,600.00 0.3000
- - 3,840.00 0.0300
717,748.50 0.00 1,538,188.50

107,662.28 0.00 230,728.28
825,410.78 0.00 1,768,916.78
825,410.78 0.00 1,768,916.00
37,400.00 - 37,400.00
56,100.00 - 56,100.00
18,326.00 - 18,326.00
20,468.00 - 20,468.00
20,400.00 - 20,400.00
17,799.00 - 17,799.00
- - 170,640.00 2.1600
- - 74,160.00 0.7200
- - 8,064.00 0.0720
- - 1,408.00 0.0110
170,493.00 0.00 424,765.00

25,573.95 0.00 63,714.75
196,066.95 0.00 488,479.75
Halaman 264
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
196,066.95 0.00 488,479.00
65,450.00 - 65,450.00
98,175.00 - 98,175.00
34,034.00 - 34,034.00
5,848.00 - 5,848.00
33,150.00 - 33,150.00
26,698.50 - 26,698.50
- - 252,800.00 3.2000
- - 118,450.00 1.1500
- - 1,232.00 0.0110
- - 2,048.00 0.0160
263,355.50 0.00 637,885.50

39,503.33 0.00 95,682.83
302,858.83 0.00 733,568.33
302,858.83 0.00 733,568.00
29,580.00 - 29,580.00
8,627.50 - 8,627.50
- - 4,266.00 0.0540
- - 9,270.00 0.0900
- - 1,008.00 0.0090
- - 3,456.00 0.0270
38,207.50 0.00 56,207.50

5,731.13 0.00 8,431.13
43,938.63 0.00 64,638.63
43,938.63 0.00 64,638.00
41,820.00 - 41,820.00
12,197.50 - 12,197.50
- - 4,266.00 0.0540
- - 9,270.00 0.0900
- - 1,008.00 0.0090
Halaman 265
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 3,456.00 0.0270
54,017.50 0.00 72,017.50

8,102.63 0.00 10,802.63
62,120.13 0.00 82,820.13
62,120.13 0.00 82,820.00
7,140.00 - 7,140.00
2,082.50 - 2,082.50
- - 2,844.00 0.0360
- - 6,180.00 0.0600
- - 672.00 0.0060
- - 256.00 0.0020
9,222.50 0.00 19,174.50

1,383.38 0.00 2,876.18
10,605.88 0.00 22,050.68
10,605.88 0.00 22,050.00
9,180.00 - 9,180.00
2,677.50 - 2,677.50
- - 2,844.00 0.0360
- - 6,180.00 0.0600
- - 672.00 0.0060
- - 256.00 0.0020
11,857.50 0.00 21,809.50

1,778.63 0.00 3,271.43
13,636.13 0.00 25,080.93
13,636.13 0.00 25,080.00
16,320.00 - 16,320.00
4,760.00 - 4,760.00
- - 2,844.00 0.0360
Halaman 266
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 6,180.00 0.0600
- - 672.00 0.0060
- - 256.00 0.0020
21,080.00 0.00 31,032.00

3,162.00 0.00 4,654.80
24,242.00 0.00 35,686.80
24,242.00 0.00 35,686.00
33,660.00 - 33,660.00
9,817.50 - 9,817.50
- - 4,266.00 0.0540
- - 9,270.00 0.0900
- - 1,008.00 0.0090
- - 384.00 0.0030
43,477.50 0.00 58,405.50

6,521.63 0.00 8,760.83
49,999.13 0.00 67,166.33
49,999.13 0.00 67,166.00
57,120.00 - 57,120.00
16,660.00 - 16,660.00
- - 6,399.00 0.0810
- - 13,905.00 0.1350
- - 1,512.00 0.0135
- - 512.00 0.0040
73,780.00 0.00 96,108.00

11,067.00 0.00 14,416.20
84,847.00 0.00 110,524.20
84,847.00 0.00 110,524.00
81,600.00 - 81,600.00
23,800.00 - 23,800.00
Halaman 267
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 6,399.00 0.0810
- - 13,905.00 0.1350
- - 1,512.00 0.0135
- - 512.00 0.0040
105,400.00 0.00 127,728.00

15,810.00 0.00 19,159.20
121,210.00 0.00 146,887.20
121,210.00 0.00 146,887.00
164,220.00 - 164,220.00
47,897.50 - 47,897.50
- - 6,399.00 0.0810
- - 13,905.00 0.1350
- - 1,512.00 0.0135
- - 512.00 0.0040
212,117.50 0.00 234,445.50

31,817.63 0.00 35,166.83
243,935.13 0.00 269,612.33
243,935.13 0.00 269,612.00
351,050.00 - 351,050.00
76,500.00 - 76,500.00
- - 2,370.00 0.0300
- - 30,900.00 0.3000
- - 3,360.00 0.0300
- - 192.00 0.0015
427,550.00 0.00 464,372.00

64,132.50 0.00 69,655.80
491,682.50 0.00 534,027.80
491,682.50 0.00 534,027.00
Halaman 268
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
86,700.00 - 86,700.00
85.00 - 85.00
- - 790.00 0.0100
- - 41,200.00 0.4000
- - 4,480.00 0.0400
- - 640.00 0.0050
86,785.00 0.00 133,895.00

13,017.75 0.00 20,084.25
99,802.75 0.00 153,979.25
99,802.75 0.00 153,979.00
11,050.00 - 11,050.00
- - 790.00 0.0100
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
11,050.00 0.00 23,900.00

1,657.50 0.00 3,585.00
12,707.50 0.00 27,485.00
12,707.50 0.00 27,485.00
146,200.00 - 146,200.00
- - 790.00 0.0100
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
146,200.00 0.00 159,050.00

21,930.00 0.00 23,857.50
168,130.00 0.00 182,907.50
168,130.00 0.00 182,907.00
Halaman 269
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
19,800.00 - 19,800.00
- - 790.00 0.0100
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
19,800.00 0.00 32,650.00

2,970.00 0.00 4,897.50
22,770.00 0.00 37,547.50
22,770.00 0.00 37,547.00
77,000.00 - 77,000.00
- - 790.00 0.0100
- - 10,300.00 0.1000
- - 1,120.00 0.0100
- - 640.00 0.0050
77,000.00 0.00 89,850.00

11,550.00 0.00 13,477.50
88,550.00 0.00 103,327.50
88,550.00 0.00 103,327.00
- - 662,917.50 662917.50
95,896.27 - 106,151.81 106151.81
2,960,945.25 - 3,690,361.50 3690360.00
2,709,507.81 - 3,774,407.81 3774400.00
613,381.25 - 1,908,396.25 1908375.00
119,132.81 - 938,507.81 938500.00
1,252,302.60 2,156.25 1,457,055.07 1457054.61
1,090,890.00 - 1,321,984.80 1321983.00
124,240.25 - 165,640.25 165640.00
- - 497,188.13 497188.13
336,600.00 - 336,600.00 336600.00
511,700.00 - 511,700.00 511700.00
- - 98,971.88 98971.88
- - 5,100.00 5100.00
9,814,596.24 2,156.25 15,474,982.81 15,474,941.91
Halaman 270
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,472,189.44 323.44 2,321,247.42 2,321,241.29
11,286,785.68 2,479.69 17,796,230.23 17,796,183.20
11,286,785.68 2,479.69 17,796,230.00 17,796,183.00
- - 397,750.50 397750.50
57,484.04 - 63,631.62 63631.62
1,776,567.15 - 2,214,216.90 2214216.00
1,625,704.69 - 2,264,644.69 2264640.00
368,028.75 - 1,145,037.75 1145025.00
71,479.69 - 563,104.69 563100.00
751,381.56 1,293.75 874,233.04 874232.76
654,534.00 - 793,190.88 793189.80
74,544.15 - 99,384.15 99384.00
- - 298,312.88 298312.88
201,960.00 - 201,960.00 201960.00
307,020.00 - 307,020.00 307020.00
- - 59,383.13 59383.13
- - 5,520.00 5520.00
5,888,704.02 1,293.75 9,287,390.22 9,287,365.68

883,305.60 194.06 1,393,108.53 1,393,104.85
6,772,009.62 1,487.81 10,680,498.75 10,680,470.53
6,772,009.62 1,487.81 10,680,498.00 10,680,470.00
- - 198,875.25 198875.25
28,742.02 - 31,815.81 31815.81
888,283.58 - 1,107,108.45 1107108.00
812,852.34 - 1,132,322.34 1132320.00
184,014.38 - 572,518.88 572512.50
35,739.84 - 281,552.34 281550.00
375,690.78 646.88 437,116.52 437116.38
1,090,890.00 - 1,321,984.80 1321983.00
37,272.08 - 49,692.08 49692.00
- - 14,849.35 14849.35
100,980.00 - 100,980.00 100980.00
153,510.00 - 153,510.00 153510.00
- - 29,665.17 29665.17
- - 3,900.00 3900.00
3,707,975.01 646.88 5,435,890.99 5,435,877.46

556,196.25 97.03 815,383.65 815,381.62
4,264,171.26 743.91 6,251,274.64 6,251,259.08
Halaman 271
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
4,264,171.26 743.91 6,251,274.00 6,251,259.00
- - 7,917.75
56,950.00 - 56,950.00
108,380.31 - 150,976.31
24,535.25 - 76,335.85
4,765.31 - 37,540.31
- - 1,750.00
194,630.88 0.00 331,470.23

29,194.63 0.00 49,720.53
223,825.51 0.00 381,190.76
223,825.51 0.00 381,190.00
- - 10,557.00
77,350.00 - 77,350.00
108,380.31 - 150,976.31
24,535.25 - 76,335.85
4,765.31 - 37,540.31
- - 750.00
215,030.88 0.00 353,509.48

32,254.63 0.00 53,026.42
247,285.51 0.00 406,535.90
247,285.51 0.00 406,535.00
143,055.00 - 143,055.00
23,375.00 - 23,375.00
13,132.50 - 13,132.50
15,969.80 - 15,969.80
13,430.85 - 13,430.85
- - 30,020.00 0.3800
- - 19,570.00 0.1900
- - 2,128.00 0.0190
- - 2,432.00 0.0190
208,963.15 0.00 263,113.15
Halaman 272
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
31,344.47 0.00 39,466.97
240,307.62 0.00 302,580.12
240,307.62 0.00 302,580.00
188,870.00 - 188,870.00
23,375.00 - 23,375.00
262.65 - 262.65
15,969.80 - 15,969.80
13,430.85 - 13,430.85
- - 30,020.00 0.3800
- - 19,570.00 0.1900
- - 2,128.00 0.0190
- - 2,432.00 0.0190
241,908.30 0.00 296,058.30

36,286.25 0.00 44,408.75
278,194.55 0.00 340,467.05
278,194.55 0.00 340,467.00
2,461,600.00 - 2,461,600.00
8,861.76 - 8,861.76
- - 260,700.00 3.3000
- - 113,300.00 1.1000
- - 112.00 0.0010
- - 20,480.00 0.1600
2,470,461.76 0.00 2,865,053.76

370,569.26 0.00 429,758.06
2,841,031.02 0.00 3,294,811.82
2,841,031.02 0.00 3,294,811.00
1,657,500.00 - 1,657,500.00
5,967.00 - 5,967.00
- - 260,700.00 3.3000
Halaman 273
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 113,300.00 1.1000
- - 112.00 0.0010
- - 20,480.00 0.1600
1,663,467.00 0.00 2,058,059.00

249,520.05 0.00 308,708.85
1,912,987.05 0.00 2,366,767.85
1,912,987.05 0.00 2,366,767.00
18,572.50 - 18,572.50
- - 6,600.00 0.0600
- - 4,740.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
18,572.50 0.00 30,968.50

2,785.88 0.00 4,645.28
21,358.38 0.00 35,613.78
21,358.38 0.00 35,613.00
16,617.50 - 16,617.50
- - 4,740.00 0.0600
- - 6,600.00 0.0600
- - 672.00 0.0060
- - 384.00 0.0030
16,617.50 0.00 29,013.50

2,492.63 0.00 4,352.03
19,110.13 0.00 33,365.53
19,110.13 0.00 33,365.00
106.25 - 106.25
16.15 - 16.15
- - 79.00 0.0010 100.00

- - 103.00 0.0010
Halaman 274
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 1.12 0.0000
- - 6.40 0.0001
- 4,722.40 4,722.40
122.40 4,722.40 5,034.32
18.36 708.36 755.15
140.76 5,430.76 5,789.47
140.76 5,430.76 5,789.00
1,292.00 - 1,292.00 0.0400 10.00

140.25 - 140.25 0.0300
64.60 - 64.60 0.0040
- - 316.00 0.0040 10.00

- - 220.00 0.0020
- - 22.40 0.0002
- - 25.60 0.0002
- 728 727.60 0.0170
1,496.85 727.60 2,808.45

224.53 109.14 421.27
1,721.38 836.74 3,229.72
1,721.38 836.74 3,229.00
- - 3,950.00 0.0500
- - 2,200.00 0.0200
- - 336.00 0.0030
- - 128.00 0.0010
- 2,500 2,500.00 0.2500
0.00 2,500.00 9,114.00

0.00 375.00 1,367.10
0.00 2,875.00 10,481.10
0.00 2,875.00 10,481.00
477,700.00 - 477,700.00
- - 108,000.00 1.0000
Halaman 275
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 79,000.00 1.0000
- - 11,200.00 0.1000
- - 6,400.00 0.0500
477,700.00 0.00 682,300.00

71,655.00 0.00 102,345.00
549,355.00 0.00 784,645.00
549,355.00 0.00 784,645.00
950,000.00 - 950,000.00
- - 108,000.00 1.0000
- - 79,000.00 1.0000
- - 11,200.00 0.1000
- - 6,400.00 0.0500
950,000.00 0.00 1,154,600.00

142,500.00 0.00 173,190.00
1,092,500.00 0.00 1,327,790.00
1,092,500.00 0.00 1,327,790.00
850,000.00 - 850,000.00
- - 108,000.00 1.0000
- - 79,000.00 1.0000
- - 11,200.00 0.1000
- - 6,400.00 0.0500
850,000.00 0.00 1,054,600.00

127,500.00 0.00 158,190.00
977,500.00 0.00 1,212,790.00
977,500.00 0.00 1,212,790.00
480,000.00 - 480,000.00
- - 108,000.00 1.0000
- - 79,000.00 1.0000
Halaman 276
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 11,200.00 0.1000
- - 6,400.00 0.0500
480,000.00 0.00 684,600.00

72,000.00 0.00 102,690.00
552,000.00 0.00 787,290.00
552,000.00 0.00 787,290.00
178,500.00 - 178,500.00
390,320.00 - 390,320.00
1,615.00 - 1,615.00
- - 115,500.00 1.0500
- - 82,950.00 1.0500
- - 11,760.00 0.1050
- - 6,656.00 0.0520
570,435.00 0.00 787,301.00

85,565.25 0.00 118,095.15
656,000.25 0.00 905,396.15
656,000.25 0.00 905,396.00
73,506.30 - 73,506.30
87,441.32 - 87,441.32
- - 183,700.00 1.6700
- - 131,930.00 1.6700
- - 18,704.00 0.1670
- - 10,624.00 0.0830
160,947.62 0.00 505,905.62

24,142.14 0.00 75,885.84
185,089.76 0.00 581,791.46
185,089.76 0.00 581,791.00
34,595.00 - 34,595.00
442.00 - 442.00
Halaman 277
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
22,256.91 - 22,256.91
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 64.00 0.0005
57,293.91 0.00 77,377.91

8,594.09 0.00 11,606.69
65,888.00 0.00 88,984.60
65,888.00 0.00 88,984.00
27,115.00 - 27,115.00
442.00 - 442.00
22,256.91 - 22,256.91
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 64.00 0.0005
49,813.91 0.00 69,897.91

7,472.09 0.00 10,484.69
57,286.00 0.00 80,382.60
57,286.00 0.00 80,382.00
27,115.00 - 27,115.00
0.00 - 0.00
20,420.40 - 20,420.40
- - 7,900.00 0.1000
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 64.00 0.0005
47,535.40 0.00 67,619.40

7,130.31 0.00 10,142.91
54,665.71 0.00 77,762.31
54,665.71 0.00 77,762.00
Halaman 278
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
134,300.00 - 134,300.00
- - 790.00 0.0100
- - 55,000.00 0.5000
- - 1,120.00 0.0100
- - 640.00 0.0050
134,300.00 0.00 191,850.00

20,145.00 0.00 28,777.50
154,445.00 0.00 220,627.50
154,445.00 0.00 220,627.00
210,800.00 - 210,800.00
- - 790.00 0.0100
- - 55,000.00 0.5000
- - 1,120.00 0.0100
- - 640.00 0.0050
210,800.00 0.00 268,350.00

31,620.00 0.00 40,252.50
242,420.00 0.00 308,602.50
242,420.00 0.00 308,602.00
44,200.00 - 44,200.00
- - 1,185.00 0.0150
- - 16,500.00 0.1500
- - 1,680.00 0.0150
- - 96.00 0.0008
44,200.00 0.00 63,661.00

6,630.00 0.00 9,549.15
50,830.00 0.00 73,210.15
50,830.00 0.00 73,210.00
Halaman 279
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
29,750.00 - 29,750.00
- - 790.00 0.0100
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 64.00 0.0005
29,750.00 0.00 42,724.00

4,462.50 0.00 6,408.60
34,212.50 0.00 49,132.60
34,212.50 0.00 49,132.00
20,400.00 - 20,400.00
- - 1,185.00 0.0150
- - 16,500.00 0.1500
- - 1,680.00 0.0150
- - 96.00 0.0008
20,400.00 0.00 39,861.00

3,060.00 0.00 5,979.15
23,460.00 0.00 45,840.15
23,460.00 0.00 45,840.00
14,450.00 - 14,450.00
- - 790.00 0.0100
- - 11,000.00 0.1000
- - 1,120.00 0.0100
- - 64.00 0.0005
14,450.00 0.00 27,424.00

2,167.50 0.00 4,113.60
16,617.50 0.00 31,537.60
16,617.50 0.00 31,537.00
Halaman 280
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
168,300.00 - 168,300.00
- - 3,950.00 0.0500
- - 55,000.00 0.5000
- - 5,600.00 0.0500
- - 320.00 0.0025
168,300.00 0.00 233,170.00

25,245.00 0.00 34,975.50
193,545.00 0.00 268,145.50
193,545.00 0.00 268,145.00
147,730.00 - 147,730.00
- - 1,185.00 0.0150
- - 16,500.00 0.1500
- - 1,680.00 0.0150
- - 102.40 0.0008
147,730.00 0.00 167,197.40

22,159.50 0.00 25,079.61
169,889.50 0.00 192,277.01
169,889.50 0.00 192,277.00
179,520.00 - 179,520.00
- - 1,185.00 0.0150
- - 16,500.00 0.1500
- - 1,680.00 0.0150
- - 102.40 0.0008
179,520.00 0.00 198,987.40

26,928.00 0.00 29,848.11
206,448.00 0.00 228,835.51
206,448.00 0.00 228,835.00
Halaman 281
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
250,580.00 - 250,580.00
152,000.00 - 152,000.00
- - 3,950.00 0.0500
- - 53,460.00 0.4950
- - 5,600.00 0.0500
- - 307.20 0.0024
402,580.00 0.00 465,897.20

60,387.00 0.00 69,884.58
462,967.00 0.00 535,781.78
462,967.00 0.00 535,781.00
563,805.00 - 563,805.00
152,000.00 - 152,000.00
- - 4,692.60 0.0594
- - 64,152.00 0.5940
- - 6,652.80 0.0594
- - 368.64 0.0029
715,805.00 0.00 791,671.04

107,370.75 0.00 118,750.66
823,175.75 0.00 910,421.70
823,175.75 0.00 910,421.00
57,800.00 - 57,800.00
450,000.00 - 450,000.00
420,000.00 - 420,000.00
135,150.00 - 135,150.00
152,000.00 - 152,000.00
1,190.00 - 1,190.00
30,000.00 - 30,000.00
- - 94,800.00 1.2000
- - 47,300.00 0.4300
- - 1,344.00 0.0120
- - 768.00 0.0060
Halaman 282
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
1,246,140.00 0.00 1,390,352.00

186,921.00 0.00 208,552.80
1,433,061.00 0.00 1,598,904.80
1,433,061.00 0.00 1,598,904.00
1,532,601.00 - 1,532,601.00
1,975,400.00 - 1,975,400.00
1,263,100.00 - 1,263,100.00
731,000.00 - 731,000.00
336,600.00 - 336,600.00
431,800.00 - 431,800.00
- - 500,000.00 1.0000
6,270,501.00 0.00 6,770,501.00

940,575.15 0.00 1,015,575.15
7,211,076.15 0.00 7,786,076.15
7,211,076.15 0.00 7,786,076.00
2,919,240.00 - 2,919,240.00
3,950,800.00 - 3,950,800.00
2,526,200.00 - 2,526,200.00
731,000.00 - 731,000.00
673,200.00 - 673,200.00
863,600.00 - 863,600.00
- - 500,000.00 1.0000
11,664,040.00 0.00 12,164,040.00

1,749,606.00 0.00 1,824,606.00
13,413,646.00 0.00 13,988,646.00
13,413,646.00 0.00 13,988,646.00
2,594,880.00 - 2,594,880.00
3,950,800.00 - 3,950,800.00
2,526,200.00 - 2,526,200.00
731,000.00 - 731,000.00
Halaman 283
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
673,200.00 - 673,200.00
863,600.00 - 863,600.00
- - 500,000.00 1.0000
11,339,680.00 0.00 11,839,680.00

1,700,952.00 0.00 1,775,952.00
13,040,632.00 0.00 13,615,632.00
13,040,632.00 0.00 13,615,632.00
2,270,520.00 - 2,270,520.00
3,950,800.00 - 3,950,800.00
2,526,200.00 - 2,526,200.00
731,000.00 - 731,000.00
673,200.00 - 673,200.00
863,600.00 - 863,600.00
- - 500,000.00 1.0000
11,015,320.00 0.00 11,515,320.00

1,652,298.00 0.00 1,727,298.00
12,667,618.00 0.00 13,242,618.00
12,667,618.00 0.00 13,242,618.00
1,946,160.00 - 1,946,160.00
3,950,800.00 - 3,950,800.00
2,526,200.00 - 2,526,200.00
731,000.00 - 731,000.00
673,200.00 - 673,200.00
863,600.00 - 863,600.00
- - 500,000.00 1.0000
10,690,960.00 0.00 11,190,960.00

1,603,644.00 0.00 1,678,644.00
12,294,604.00 0.00 12,869,604.00
12,294,604.00 0.00 12,869,604.00
Halaman 284
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
460,020.00 - 460,020.00
145,350.00 - 145,350.00
10,260.00 - 10,260.00
- - 6,715.00 0.0850
- - 9,180.00 0.0850
- - 1,008.00 0.0090
- - 640.00 0.0050
615,630.00 0.00 633,173.00

92,344.50 0.00 94,975.95
707,974.50 0.00 728,148.95
707,974.50 0.00 728,148.00
52,500.00 - 52,500.00
- - 1,580.00 0.0200
- - 22,000.00 0.2000
- - 2,240.00 0.0200
- - 320.00 0.0025
- 5,000.00 5,000.00
52,500.00 5,000.00 83,640.00
7,875.00 750.00 12,546.00
60,375.00 5,750.00 96,186.00
60,375.00 5,750.00 96,186.00
80,716.00 - 80,716.00
12,750.00 - 12,750.00
11,781.00 - 11,781.00
226.08 - 226.08
- - 20,540.00 0.2600
- - 13,390.00 0.1300
- - 1,456.00 0.0130
- - 1,664.00 0.0130
105,473.08 0.00 142,523.08
Halaman 285
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
15,820.96 0.00 21,378.46
121,294.05 0.00 163,901.55
121,294.05 0.00 163,901.00
12,750.00 - 12,750.00
11,781.00 - 11,781.00
226.08 - 226.08
- - 20,540.00 0.2600
- - 13,390.00 0.1300
- - 1,456.00 0.0130
- - 1,664.00 0.0130
24,757.08 0.00 61,807.08

3,713.56 0.00 9,271.06
28,470.65 0.00 71,078.15
28,470.65 0.00 71,078.00
58,519.10 - 58,519.10
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
109,136.60 0.00 208,886.60

16,370.49 0.00 31,332.99
125,507.09 0.00 240,219.59
125,507.09 0.00 240,219.00
279,479.15 - 279,479.15
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
Halaman 286
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
330,096.65 0.00 429,846.65

49,514.50 0.00 64,477.00
379,611.15 0.00 494,323.65
379,611.15 0.00 494,323.00
63,563.85 - 63,563.85
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
114,181.35 0.00 213,931.35

17,127.20 0.00 32,089.70
131,308.55 0.00 246,021.05
131,308.55 0.00 246,021.00
136,208.25 - 136,208.25
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
186,825.75 0.00 286,575.75

28,023.86 0.00 42,986.36
214,849.61 0.00 329,562.11
214,849.61 0.00 329,562.00
Halaman 287
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
69,617.55 - 69,617.55
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
120,235.05 0.00 219,985.05

18,035.26 0.00 32,997.76
138,270.31 0.00 252,982.81
138,270.31 0.00 252,982.00
71,635.45 - 71,635.45
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
122,252.95 0.00 222,002.95

18,337.94 0.00 33,300.44
140,590.89 0.00 255,303.39
140,590.89 0.00 255,303.00
113,002.40 - 113,002.40
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
Halaman 288
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 3,920.00 0.0350
- - 4,480.00 0.0350
163,619.90 0.00 263,369.90

24,542.99 0.00 39,505.49
188,162.89 0.00 302,875.39
188,162.89 0.00 302,875.00
1,608,285.00 - 1,608,285.00
10,442.25 - 10,442.25
11,781.00 - 11,781.00
11,304.15 - 11,304.15
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
1,641,812.40 0.00 1,741,562.40

246,271.86 0.00 261,234.36
1,888,084.26 0.00 2,002,796.76
1,888,084.26 0.00 2,002,796.00
1,958,371.95 - 1,958,371.95
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
- - 35,000.00 1.0000
2,008,989.45 0.00 2,143,739.45

301,348.42 0.00 321,560.92
2,310,337.87 0.00 2,465,300.37
2,310,337.87 0.00 2,465,300.00
Halaman 289
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
386,427.85 - 386,427.85
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
437,045.35 0.00 536,795.35

65,556.80 0.00 80,519.30
502,602.15 0.00 617,314.65
502,602.15 0.00 617,314.00
172,530.45 - 172,530.45
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
223,147.95 0.00 322,897.95

33,472.19 0.00 48,434.69
256,620.14 0.00 371,332.64
256,620.14 0.00 371,332.00
126,118.75 - 126,118.75
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
Halaman 290
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 4,480.00 0.0350
176,736.25 0.00 276,486.25

26,510.44 0.00 41,472.94
203,246.69 0.00 317,959.19
203,246.69 0.00 317,959.00
481,269.15 - 481,269.15
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
531,886.65 0.00 631,636.65

79,783.00 0.00 94,745.50
611,669.65 0.00 726,382.15
611,669.65 0.00 726,382.00
350,105.65 - 350,105.65
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
400,723.15 0.00 500,473.15

60,108.47 0.00 75,070.97
460,831.62 0.00 575,544.12
460,831.62 0.00 575,544.00
Halaman 291
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
334,971.40 - 334,971.40
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
385,588.90 0.00 485,338.90

57,838.34 0.00 72,800.84
443,427.24 0.00 558,139.74
443,427.24 0.00 558,139.00
448,982.75 - 448,982.75
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
499,600.25 0.00 599,350.25

74,940.04 0.00 89,902.54
574,540.29 0.00 689,252.79
574,540.29 0.00 689,252.00
80,716.00 - 80,716.00
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
Halaman 292
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
131,333.50 0.00 231,083.50

19,700.03 0.00 34,662.53
151,033.53 0.00 265,746.03
151,033.53 0.00 265,746.00
89,796.55 - 89,796.55
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
140,414.05 0.00 240,164.05

21,062.11 0.00 36,024.61
161,476.16 0.00 276,188.66
161,476.16 0.00 276,188.00
250,792.50 - 250,792.50
44,880.00 - 44,880.00
- - 55,300.00 0.7000
- - 38,500.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
295,672.50 0.00 397,872.50

44,350.88 0.00 59,680.88
340,023.38 0.00 457,553.38
340,023.38 0.00 457,553.00
0.00 - 0.00
44,880.00 - 44,880.00
- - 55,300.00 0.7000
Halaman 293
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 38,500.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
44,880.00 0.00 147,080.00

6,732.00 0.00 22,062.00
51,612.00 0.00 169,142.00
51,612.00 0.00 169,142.00
0.00 - 0.00
26,180.00 - 26,180.00
- - 13,430.00 0.1700
- - 18,700.00 0.1700
- - 1,904.00 0.0170
- - 1,152.00 0.0090
26,180.00 0.00 61,366.00

3,927.00 0.00 9,204.90
30,107.00 0.00 70,570.90
30,107.00 0.00 70,570.00
36,550.00 - 36,550.00
- - 9,480.00 0.1200
- - 12,360.00 0.1200
- - 1,344.00 0.0120
- - 768.00 0.0060
36,550.00 0.00 60,502.00

5,482.50 0.00 9,075.30
42,032.50 0.00 69,577.30
42,032.50 0.00 69,577.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
Halaman 294
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 177,000.00 1.0000
115,923.00 0.00 292,923.00

17,388.45 0.00 43,938.45
133,311.45 0.00 336,861.45
133,311.45 0.00 336,861.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 177,000.00 1.0000
115,923.00 0.00 292,923.00

17,388.45 0.00 43,938.45
133,311.45 0.00 336,861.45
133,311.45 0.00 336,861.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 177,000.00 1.0000
115,923.00 0.00 292,923.00

17,388.45 0.00 43,938.45
133,311.45 0.00 336,861.45
133,311.45 0.00 336,861.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 177,000.00 1.0000
Halaman 295
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
115,923.00 0.00 292,923.00
17,388.45 0.00 43,938.45
133,311.45 0.00 336,861.45
133,311.45 0.00 336,861.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 177,000.00 1.0000
115,923.00 0.00 292,923.00

17,388.45 0.00 43,938.45
133,311.45 0.00 336,861.45
133,311.45 0.00 336,861.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 198,000.00 1.0000
115,923.00 0.00 313,923.00

17,388.45 0.00 47,088.45
133,311.45 0.00 361,011.45
133,311.45 0.00 361,011.00
21,289.95 - 21,289.95
935.00 - 935.00
- - 9,480.00 0.1200
- - 13,200.00 0.1200
- - 1,344.00 0.0120
- - 768.00 0.0060
22,224.95 0.00 47,016.95

3,333.74 0.00 7,052.54
Halaman 296
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
25,558.69 0.00 54,069.49
25,558.69 0.00 54,069.00
75,671.25 - 75,671.25
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
126,288.75 0.00 226,038.75

18,943.31 0.00 33,905.81
145,232.06 0.00 259,944.56
145,232.06 0.00 259,944.00
88,787.60 - 88,787.60
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
139,405.10 0.00 239,155.10

20,910.77 0.00 35,873.27
160,315.87 0.00 275,028.37
160,315.87 0.00 275,028.00
95,850.25 - 95,850.25
12,750.00 - 12,750.00
11,781.00 - 11,781.00
26,086.50 - 26,086.50
Halaman 297
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
146,467.75 0.00 246,217.75

21,970.16 0.00 36,932.66
168,437.91 0.00 283,150.41
168,437.91 0.00 283,150.00
254,983.00 - 254,983.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
289,815.15 0.00 389,565.15

43,472.27 0.00 58,434.77
333,287.42 0.00 447,999.92
333,287.42 0.00 447,999.00
154,071.00 - 154,071.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
188,903.15 0.00 288,653.15
Halaman 298
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
28,335.47 0.00 43,297.97
217,238.62 0.00 331,951.12
217,238.62 0.00 331,951.00
112,625.00 - 112,625.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
147,457.15 0.00 247,207.15

22,118.57 0.00 37,081.07
169,575.72 0.00 284,288.22
169,575.72 0.00 284,288.00
831,040.00 - 831,040.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
865,872.15 0.00 965,622.15

129,880.82 0.00 144,843.32
995,752.97 0.00 1,110,465.47
995,752.97 0.00 1,110,465.00
689,000.00 - 689,000.00
15,861.00 - 15,861.00
Halaman 299
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
723,832.15 0.00 823,582.15

108,574.82 0.00 123,537.32
832,406.97 0.00 947,119.47
832,406.97 0.00 947,119.00
371,000.00 - 371,000.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 55,300.00 0.7000
- - 36,050.00 0.3500
- - 3,920.00 0.0350
- - 4,480.00 0.0350
405,832.15 0.00 505,582.15

60,874.82 0.00 75,837.32
466,706.97 0.00 581,419.47
466,706.97 0.00 581,419.00
1,608,285.00 - 1,608,285.00
15,861.00 - 15,861.00
6,545.00 - 6,545.00
11,304.15 - 11,304.15
1,122.00 - 1,122.00
- - 56,880.00 0.7200
- - 66,950.00 0.6500
- - 7,280.00 0.0650
- - 4,480.00 0.0350
Halaman 300
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 50,000.00 1.0000
1,643,117.15 0.00 1,828,707.15

246,467.57 0.00 274,306.07
1,889,584.72 0.00 2,103,013.22
1,889,584.72 0.00 2,103,013.00
126,199.50 - 126,199.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
144,253.50 0.00 278,253.50

21,638.03 0.00 41,738.03
165,891.53 0.00 319,991.53
165,891.53 0.00 319,991.00
145,945.00 - 145,945.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
163,999.00 0.00 297,999.00

24,599.85 0.00 44,699.85
188,598.85 0.00 342,698.85
188,598.85 0.00 342,698.00
145,945.00 - 145,945.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
163,999.00 0.00 297,999.00
Halaman 301
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
24,599.85 0.00 44,699.85
188,598.85 0.00 342,698.85
188,598.85 0.00 342,698.00
122,765.50 - 122,765.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
140,819.50 0.00 274,819.50

21,122.93 0.00 41,222.93
161,942.43 0.00 316,042.43
161,942.43 0.00 316,042.00
130,492.00 - 130,492.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
148,546.00 0.00 282,546.00

22,281.90 0.00 42,381.90
170,827.90 0.00 324,927.90
170,827.90 0.00 324,927.00
145,945.00 - 145,945.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
163,999.00 0.00 297,999.00

24,599.85 0.00 44,699.85
188,598.85 0.00 342,698.85
188,598.85 0.00 342,698.00
Halaman 302
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
144,228.00 - 144,228.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
162,282.00 0.00 296,282.00

24,342.30 0.00 44,442.30
186,624.30 0.00 340,724.30
186,624.30 0.00 340,724.00
163,115.00 - 163,115.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
181,169.00 0.00 315,169.00

27,175.35 0.00 47,275.35
208,344.35 0.00 362,444.35
208,344.35 0.00 362,444.00
145,945.00 - 145,945.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
163,999.00 0.00 297,999.00

24,599.85 0.00 44,699.85
188,598.85 0.00 342,698.85
188,598.85 0.00 342,698.00
171,700.00 - 171,700.00
10,200.00 - 10,200.00
Halaman 303
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
7,854.00 - 7,854.00
- - 134,000.00 1.0000
189,754.00 0.00 323,754.00

28,463.10 0.00 48,563.10
218,217.10 0.00 372,317.10
218,217.10 0.00 372,317.00
184,577.50 - 184,577.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
202,631.50 0.00 336,631.50

30,394.73 0.00 50,494.73
233,026.23 0.00 387,126.23
233,026.23 0.00 387,126.00
80,699.00 - 80,699.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
98,753.00 0.00 232,753.00

14,812.95 0.00 34,912.95
113,565.95 0.00 267,665.95
113,565.95 0.00 267,665.00
91,859.50 - 91,859.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
Halaman 304
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
109,913.50 0.00 243,913.50

16,487.03 0.00 36,587.03
126,400.53 0.00 280,500.53
126,400.53 0.00 280,500.00
124,482.50 - 124,482.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
142,536.50 0.00 276,536.50

21,380.48 0.00 41,480.48
163,916.98 0.00 318,016.98
163,916.98 0.00 318,016.00
239,521.50 - 239,521.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
257,575.50 0.00 391,575.50

38,636.33 0.00 58,736.33
296,211.83 0.00 450,311.83
296,211.83 0.00 450,311.00
338,249.00 - 338,249.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
356,303.00 0.00 490,303.00

53,445.45 0.00 73,545.45
409,748.45 0.00 563,848.45
Halaman 305
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
409,748.45 0.00 563,848.00
376,023.00 - 376,023.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
394,077.00 0.00 528,077.00

59,111.55 0.00 79,211.55
453,188.55 0.00 607,288.55
453,188.55 0.00 607,288.00
177,709.50 - 177,709.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
195,763.50 0.00 329,763.50

29,364.53 0.00 49,464.53
225,128.03 0.00 379,228.03
225,128.03 0.00 379,228.00
252,399.00 - 252,399.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
270,453.00 0.00 404,453.00

40,567.95 0.00 60,667.95
311,020.95 0.00 465,120.95
311,020.95 0.00 465,120.00
Halaman 306
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
276,437.00 - 276,437.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
294,491.00 0.00 428,491.00

44,173.65 0.00 64,273.65
338,664.65 0.00 492,764.65
338,664.65 0.00 492,764.00
91,001.00 - 91,001.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 128,000.00 1.0000
109,055.00 0.00 237,055.00

16,358.25 0.00 35,558.25
125,413.25 0.00 272,613.25
125,413.25 0.00 272,613.00
91,001.00 - 91,001.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 171,000.00 1.0000
109,055.00 0.00 280,055.00

16,358.25 0.00 42,008.25
125,413.25 0.00 322,063.25
125,413.25 0.00 322,063.00
91,001.00 - 91,001.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
Halaman 307
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 128,000.00 1.0000
109,055.00 0.00 237,055.00

16,358.25 0.00 35,558.25
125,413.25 0.00 272,613.25
125,413.25 0.00 272,613.00
98,727.50 - 98,727.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 128,000.00 1.0000
116,781.50 0.00 244,781.50

17,517.23 0.00 36,717.23
134,298.73 0.00 281,498.73
134,298.73 0.00 281,498.00
104,737.00 - 104,737.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 128,000.00 1.0000
122,791.00 0.00 250,791.00

18,418.65 0.00 37,618.65
141,209.65 0.00 288,409.65
141,209.65 0.00 288,409.00
157,964.00 - 157,964.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 128,000.00 1.0000
176,018.00 0.00 304,018.00
Halaman 308
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
26,402.70 0.00 45,602.70
202,420.70 0.00 349,620.70
202,420.70 0.00 349,620.00
99,110.00 - 99,110.00
14,981.25 - 14,981.25
9,163.00 - 9,163.00
- - 128,000.00 1.0000
123,254.25 0.00 251,254.25

18,488.14 0.00 37,688.14
141,742.39 0.00 288,942.39
141,742.39 0.00 288,942.00
64,387.50 - 64,387.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 128,000.00 1.0000
82,441.50 0.00 210,441.50

12,366.23 0.00 31,566.23
94,807.73 0.00 242,007.73
94,807.73 0.00 242,007.00
64,387.50 - 64,387.50
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 123,000.00 1.0000
82,441.50 0.00 205,441.50

12,366.23 0.00 30,816.23
94,807.73 0.00 236,257.73
94,807.73 0.00 236,257.00
Halaman 309
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
80,699.00 - 80,699.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 123,000.00 1.0000
98,753.00 0.00 221,753.00

14,812.95 0.00 33,262.95
113,565.95 0.00 255,015.95
113,565.95 0.00 255,015.00
70,397.00 - 70,397.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 123,000.00 1.0000
88,451.00 0.00 211,451.00

13,267.65 0.00 31,717.65
101,718.65 0.00 243,168.65
101,718.65 0.00 243,168.00
123,624.00 - 123,624.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 171,000.00 1.0000
141,678.00 0.00 312,678.00

21,251.70 0.00 46,901.70
162,929.70 0.00 359,579.70
162,929.70 0.00 359,579.00
134,784.50 - 134,784.50
10,200.00 - 10,200.00
Halaman 310
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
7,854.00 - 7,854.00
- - 171,000.00 1.0000
152,838.50 0.00 323,838.50

22,925.78 0.00 48,575.78
175,764.28 0.00 372,414.28
175,764.28 0.00 372,414.00
151,096.00 - 151,096.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 171,000.00 1.0000
169,150.00 0.00 340,150.00

25,372.50 0.00 51,022.50
194,522.50 0.00 391,172.50
194,522.50 0.00 391,172.00
145,945.00 - 145,945.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 171,000.00 1.0000
163,999.00 0.00 334,999.00

24,599.85 0.00 50,249.85
188,598.85 0.00 385,248.85
188,598.85 0.00 385,248.00
70,397.00 - 70,397.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 171,000.00 1.0000
Halaman 311
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
88,451.00 0.00 259,451.00

13,267.65 0.00 38,917.65
101,718.65 0.00 298,368.65
101,718.65 0.00 298,368.00
49,793.00 - 49,793.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 123,000.00 1.0000
67,847.00 0.00 190,847.00

10,177.05 0.00 28,627.05
78,024.05 0.00 219,474.05
78,024.05 0.00 219,474.00
97,869.00 - 97,869.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
115,923.00 0.00 249,923.00

17,388.45 0.00 37,488.45
133,311.45 0.00 287,411.45
133,311.45 0.00 287,411.00
104,737.00 - 104,737.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
122,791.00 0.00 256,791.00

18,418.65 0.00 38,518.65
141,209.65 0.00 295,309.65
Halaman 312
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
141,209.65 0.00 295,309.00
109,888.00 - 109,888.00
10,200.00 - 10,200.00
7,854.00 - 7,854.00
- - 134,000.00 1.0000
127,942.00 0.00 261,942.00

19,191.30 0.00 39,291.30
147,133.30 0.00 301,233.30
147,133.30 0.00 301,233.00
30,600.00 - 30,600.00
60,690.00 - 60,690.00
224.40 - 224.40
20.40 - 20.40
- - 7,900.00 0.1000
- - 5,150.00 0.0500
- - 560.00 0.0050
- - 640.00 0.0050
91,534.80 0.00 105,784.80

13,730.22 0.00 15,867.72
105,265.02 0.00 121,652.52
105,265.02 0.00 121,652.00
49,676.55 - 49,676.55
1,870.00 - 1,870.00
4,462.50 - 4,462.50
- - 47,400.00 0.6000
- - 198,000.00 1.8000
- - 20,160.00 0.1800
- - 3,840.00 0.0300
Halaman 313
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
56,009.05 0.00 325,409.05

8,401.36 0.00 48,811.36
64,410.41 0.00 374,220.41
64,410.41 0.00 374,220.00
56,100.00 - 56,100.00
1,105.00 - 1,105.00
- - 1,975.00 0.0250
- - 8,250.00 0.0750
- - 896.00 0.0080
- - 128.00 0.0010
57,205.00 0.00 68,454.00

8,580.75 0.00 10,268.10
65,785.75 0.00 78,722.10
65,785.75 0.00 78,722.00
301,070.00 - 301,070.00
86,554.65 - 86,554.65
2,805.00 - 2,805.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
390,429.65 0.00 457,843.65

58,564.45 0.00 68,676.55
448,994.10 0.00 526,520.20
448,994.10 0.00 526,520.00
135,469.60 - 135,469.60
49,676.55 - 49,676.55
2,805.00 - 2,805.00
- - 11,850.00 0.1500
Halaman 314
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
187,951.15 0.00 255,365.15

28,192.67 0.00 38,304.77
216,143.82 0.00 293,669.92
216,143.82 0.00 293,669.00
229,789.00 - 229,789.00
64,063.65 - 64,063.65
2,805.00 - 2,805.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
296,657.65 0.00 364,071.65

44,498.65 0.00 54,610.75
341,156.30 0.00 418,682.40
341,156.30 0.00 418,682.00
301,070.00 - 301,070.00
86,554.65 - 86,554.65
2,805.00 - 2,805.00
13,328.00 - 13,328.00
120,615.00 - 120,615.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
524,372.65 0.00 591,786.65

78,655.90 0.00 88,768.00
603,028.55 0.00 680,554.65
603,028.55 0.00 680,554.00
Halaman 315
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
135,469.60 - 135,469.60
49,676.55 - 49,676.55
2,805.00 - 2,805.00
13,328.00 - 13,328.00
120,615.00 - 120,615.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
321,894.15 0.00 389,308.15

48,284.12 0.00 58,396.22
370,178.27 0.00 447,704.37
370,178.27 0.00 447,704.00
229,789.00 - 229,789.00
64,063.65 - 64,063.65
2,805.00 - 2,805.00
13,328.00 - 13,328.00
120,615.00 - 120,615.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
430,600.65 0.00 498,014.65

64,590.10 0.00 74,702.20
495,190.75 0.00 572,716.85
495,190.75 0.00 572,716.00
229,789.00 - 229,789.00
64,063.65 - 64,063.65
2,805.00 - 2,805.00
109,201.39 - 109,201.39
- - 11,850.00 0.1500
Halaman 316
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
405,859.04 0.00 473,273.04

60,878.86 0.00 70,990.96
466,737.89 0.00 544,263.99
466,737.89 0.00 544,263.00
229,789.00 - 229,789.00
64,063.65 - 64,063.65
2,805.00 - 2,805.00
54,600.69 - 54,600.69
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
351,258.34 0.00 418,672.34

52,688.75 0.00 62,800.85
403,947.10 0.00 481,473.20
403,947.10 0.00 481,473.00
135,469.60 - 135,469.60
49,676.55 - 49,676.55
2,805.00 - 2,805.00
13,328.00 - 13,328.00
53,363.00 - 53,363.00
- - 11,850.00 0.1500
- - 49,500.00 0.4500
- - 5,040.00 0.0450
- - 1,024.00 0.0080
254,642.15 0.00 322,056.15

38,196.32 0.00 48,308.42
292,838.47 0.00 370,364.57
292,838.47 0.00 370,364.00
Halaman 317
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
177,352.50 - 177,352.50
57,256.94 - 57,256.94
4,046.00 - 4,046.00
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 15,800.00 0.1500
- - 66,000.00 0.4500
- - 6,720.00 0.0450
- - 1,152.00 0.0080
250,066.69 0.00 339,738.69

37,510.00 0.00 50,960.80
287,576.70 0.00 390,699.50
287,576.70 0.00 390,699.00
177,352.50 - 177,352.50
47,222.22 - 47,222.22
4,046.00 - 4,046.00
1,530.00 - 1,530.00
9,881.25 - 9,881.25
- - 15,800.00 0.1500
- - 66,000.00 0.4500
- - 6,720.00 0.0450
- - 1,152.00 0.0080
240,031.97 0.00 329,703.97

36,004.80 0.00 49,455.60
276,036.77 0.00 379,159.57
276,036.77 0.00 379,159.00
33,098.53 - 33,098.53
109,194.40 - 109,194.40
223,700.96 - 223,700.96
170,000.00 - 170,000.00
47,600.00 - 47,600.00
Halaman 318
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 56,880.00 0.7200
- - 140,800.00 1.2800
- - 14,336.00 0.1280
- - 4,608.00 0.0360
583,593.89 0.00 800,217.89

87,539.08 0.00 120,032.68
671,132.97 0.00 920,250.57
671,132.97 0.00 920,250.00
33,098.53 - 33,098.53
54,597.20 - 54,597.20
111,850.48 - 111,850.48
85,000.00 - 85,000.00
47,600.00 - 47,600.00
- - 56,880.00 0.7200
- - 140,800.00 1.2800
- - 14,336.00 0.1280
- - 4,608.00 0.0360
332,146.21 0.00 548,770.21

49,821.93 0.00 82,315.53
381,968.14 0.00 631,085.74
381,968.14 0.00 631,085.00
33,098.53 - 33,098.53
109,194.40 - 109,194.40
189,571.20 - 189,571.20
170,000.00 - 170,000.00
47,600.00 - 47,600.00
- - 56,880.00 0.7200
- - 140,800.00 1.2800
- - 14,336.00 0.1280
- - 4,608.00 0.0360
549,464.13 0.00 766,088.13
Halaman 319
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
82,419.62 0.00 114,913.22
631,883.75 0.00 881,001.35
631,883.75 0.00 881,001.00
33,098.53 - 33,098.53
54,597.20 - 54,597.20
94,785.60 - 94,785.60
85,000.00 - 85,000.00
47,600.00 - 47,600.00
- - 56,880.00 0.7200
- - 140,800.00 1.2800
- - 14,336.00 0.1280
- - 4,608.00 0.0360
315,081.33 0.00 531,705.33

47,262.20 0.00 79,755.80
362,343.53 0.00 611,461.13
362,343.53 0.00 611,461.00
79,560.00 - 79,560.00
5,950.00 - 5,950.00
- - 1,580.00 0.0200
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 320.00 0.0025
85,510.00 0.00 110,250.00

12,826.50 0.00 16,537.50
98,336.50 0.00 126,787.50
98,336.50 0.00 126,787.00
339,994.56 - 339,994.56
- - 29,625.00 0.3750
- - 12,875.00 0.1250
Halaman 320
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 1,344.00 0.0120
- - 2,432.00 0.0190
339,994.56 0.00 386,270.56

50,999.18 0.00 57,940.58
390,993.74 0.00 444,211.14
390,993.74 0.00 444,211.00
462,400.00 - 462,400.00
21,952.10 - 21,952.10
45,792.90 - 45,792.90
57,375.00 - 57,375.00
- - 29,625.00 0.3750
- - 12,875.00 0.1250
- - 1,344.00 0.0120
- - 2,432.00 0.0190
587,520.00 0.00 633,796.00

88,128.00 0.00 95,069.40
675,648.00 0.00 728,865.40
675,648.00 0.00 728,865.00
122,843.70 - 122,843.70
197,965.00 - 197,965.00
2,550.00 - 2,550.00
40,375.00 - 40,375.00
1,483.25 - 1,483.25
2,822.85 - 2,822.85
- - 29,625.00 0.3750
- - 12,875.00 0.1250
- - 1,344.00 0.0120
- - 2,432.00 0.0190
368,039.80 0.00 414,315.80

55,205.97 0.00 62,147.37
423,245.77 0.00 476,463.17
423,245.77 0.00 476,463.00
Halaman 321
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
64,387.50 - 64,387.50
9,732.50 - 9,732.50
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 166.40 0.0013
- - 5,000.00 1.0000
74,120.00 0.00 156,136.40

11,118.00 0.00 23,420.46
85,238.00 0.00 179,556.86
85,238.00 0.00 179,556.00
72,972.50 - 72,972.50
13,625.50 - 13,625.50
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 166.40 0.0013
- - 5,000.00 1.0000
86,598.00 0.00 168,614.40

12,989.70 0.00 25,292.16
99,587.70 0.00 193,906.56
99,587.70 0.00 193,906.00
56,661.00 - 56,661.00
9,732.50 - 9,732.50
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0500
- - 384.00 0.0013
- - 5,000.00 1.0000
Halaman 322
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
66,393.50 0.00 145,827.50

9,959.03 0.00 21,874.13
76,352.53 0.00 167,701.63
76,352.53 0.00 167,701.00
66,963.00 - 66,963.00
13,625.50 - 13,625.50
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 166.40 0.0013
- - 5,000.00 1.0000
80,588.50 0.00 162,604.90

12,088.28 0.00 24,390.74
92,676.78 0.00 186,995.64
92,676.78 0.00 186,995.00
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 166.40 0.0013
- - 5,000.00 1.0000
19,465.00 0.00 101,481.40

2,919.75 0.00 15,222.21
22,384.75 0.00 116,703.61
22,384.75 0.00 116,703.00
94,940.00 - 94,940.00
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
Halaman 323
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 2,800.00 0.0250
- - 384.00 0.0030
- - 5,000.00 1.0000
114,405.00 0.00 193,839.00

17,160.75 0.00 29,075.85
131,565.75 0.00 222,914.85
131,565.75 0.00 222,914.00
106,050.00 - 106,050.00
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0250
- - 384.00 0.0030
- - 5,000.00 1.0000
125,515.00 0.00 204,949.00

18,827.25 0.00 30,742.35
144,342.25 0.00 235,691.35
144,342.25 0.00 235,691.00
106,050.00 - 106,050.00
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0250
- - 384.00 0.0030
- - 5,000.00 1.0000
125,515.00 0.00 204,949.00

18,827.25 0.00 30,742.35
144,342.25 0.00 235,691.35
144,342.25 0.00 235,691.00
Halaman 324
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
117,160.00 - 117,160.00
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0250
- - 384.00 0.0030
- - 5,000.00 1.0000
136,625.00 0.00 216,059.00

20,493.75 0.00 32,408.85
157,118.75 0.00 248,467.85
157,118.75 0.00 248,467.00
224,068.50 - 224,068.50
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0500
- - 384.00 0.0013
- - 5,000.00 1.0000
243,533.50 0.00 322,967.50

36,530.03 0.00 48,445.13
280,063.53 0.00 371,412.63
280,063.53 0.00 371,412.00
261,842.50 - 261,842.50
19,465.00 - 19,465.00
- - 19,750.00 0.2500
- - 51,500.00 0.5000
- - 2,800.00 0.0500
- - 384.00 0.0013
- - 5,000.00 1.0000
281,307.50 0.00 360,741.50

42,196.13 0.00 54,111.23
Halaman 325
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
323,503.63 0.00 414,852.73
323,503.63 0.00 414,852.00
735,000.00 735,000.00 735,000.00
735,000.00 0.00 735,000.00

110,250.00 0.00 110,250.00
845,250.00 0.00 845,250.00
845,250.00 0.00 845,250.00
1,365,000.00 1,365,000.00 1,365,000.00
1,365,000.00 0.00 1,365,000.00

204,750.00 0.00 204,750.00
1,569,750.00 0.00 1,569,750.00
1,569,750.00 0.00 1,569,750.00
2,465.00 - 2,465.00
- - 11,850.00 0.1500
- - 384.00 0.0030
2,465.00 0.00 14,699.00

369.75 0.00 2,204.85
2,834.75 0.00 16,903.85
2,834.75 0.00 16,903.00
Halaman 326
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
4,692.00 - 4,692.00
646.00 - 646.00
629.00 - 629.00
3,400.00 - 3,400.00
- - 3,160.00 0.0400
- - 4,120.00 0.0400
- - 448.00 0.0040
- - 320.00 0.0025
9,367.00 0.00 17,415.00

1,405.05 0.00 2,612.25
10,772.05 0.00 20,027.25
10,772.05 0.00 20,027.00
7,140.00 - 7,140.00
11,126.50 - 11,126.50
11,126.50 - 11,126.50
1,813.56 - 1,813.56
3,230.00 - 3,230.00
364.65 - 364.65
- - 5,530.00 0.0700
- - 7,725.00 0.0750
- - 840.00 0.0075
- - 320.00 0.0025
34,801.21 0.00 49,216.21

5,220.18 0.00 7,382.43
40,021.39 0.00 56,598.64
40,021.39 0.00 56,598.00
CAT PENUTUP
8,330.00 - 8,330.00
7,140.00 - 7,140.00
11,126.50 - 11,126.50
17,017.00 - 17,017.00
136.00 - 136.00
969.00 - 969.00
110.50 - 110.50
Halaman 327
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 5,530.00 0.0700
- - 927.00 0.0090
- - 672.00 0.0060
- - 384.00 0.0030
44,829.00 0.00 52,342.00

6,724.35 0.00 7,851.30
51,553.35 0.00 60,193.30
51,553.35 0.00 60,193.00
17,017.00 - 17,017.00
4,845.00 - 4,845.00
552.50 - 552.50
- - 5,530.00 0.0700
- - 927.00 0.0090
- - 672.00 0.0060
- - 320.00 0.0025
22,414.50 0.00 29,863.50

3,362.18 0.00 4,479.53
25,776.68 0.00 34,343.03
25,776.68 0.00 34,343.00
PIS CAT PENUTUP
8,330.00 - 8,330.00
7,140.00 - 7,140.00
11,126.50 - 11,126.50
22,907.50 - 22,907.50
136.00 - 136.00
969.00 - 969.00
110.50 - 110.50
- - 5,530.00 0.0700
- - 10,815.00 0.1050
- - 448.00 0.0040
- - 384.00 0.0030
50,719.50 0.00 67,896.50

7,607.93 0.00 10,184.48
Halaman 328
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
58,327.43 0.00 78,080.98
58,327.43 0.00 78,080.00
4,165.00 - 4,165.00
3,570.00 - 3,570.00
5,563.25 - 5,563.25
11,453.75 - 11,453.75
68.00 - 68.00
484.50 - 484.50
55.25 - 55.25
- - 2,765.00 0.0350
- - 5,407.50 0.0525
- - 224.00 0.0020
- - 192.00 0.0015
25,359.75 0.00 33,948.25

3,803.96 0.00 5,092.24
29,163.71 0.00 39,040.49
29,163.71 0.00 39,040.00
7,395.00 - 7,395.00
21,037.50 - 21,037.50
26,775.00 - 26,775.00
21,037.50 - 21,037.50
3,400.00 - 3,400.00
16,150.00 - 16,150.00
30,000.00 - 30,000.00
- - 39,500.00 0.5000
- - 51,500.00 0.5000
- - 5,600.00 0.0500
- - 640.00 0.0050
125,795.00 0.00 223,035.00

18,869.25 0.00 33,455.25
144,664.25 0.00 256,490.25
144,664.25 0.00 256,490.00
Halaman 329
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
3,697.50 - 3,697.50
10,518.75 - 10,518.75
13,387.50 - 13,387.50
10,518.75 - 10,518.75
1,700.00 - 1,700.00
8,075.00 - 8,075.00
15,000.00 - 15,000.00
- - 19,750.00 0.2500
- - 25,750.00 0.2500
- - 2,800.00 0.0250
- - 320.00 0.0025
62,897.50 0.00 111,517.50

9,434.63 0.00 16,727.63
72,332.13 0.00 128,245.13
72,332.13 0.00 128,245.00
14,025.00 - 14,025.00
12,015.60 - 12,015.60
13,600.00 - 13,600.00
2,550.00 - 2,550.00
110.50 - 110.50
- - 3,160.00 0.0400
- - 6,180.00 0.0600
- - 1,792.00 0.0160
- - 384.00 0.0030
42,301.10 0.00 53,817.10

6,345.17 0.00 8,072.57
48,646.27 0.00 61,889.67
48,646.27 0.00 61,889.00
20,527.50 - 20,527.50
- - 7,900.00 0.1000
- - 768.00 0.0060
Halaman 330
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
20,527.50 0.00 29,195.50

3,079.13 0.00 4,379.33
23,606.63 0.00 33,574.83
23,606.63 0.00 33,574.00
2,125.00 - 2,125.00
4,250.00 - 4,250.00
11,050.00 - 11,050.00
314.50 - 314.50
3,400.00 - 3,400.00
- - 1,580.00 0.0200
- - 6,489.00 0.0630
- - 705.60 0.0063
- - 384.00 0.0030
21,139.50 0.00 30,298.10

3,170.93 0.00 4,544.72
24,310.43 0.00 34,842.82
24,310.43 0.00 34,842.00
T PENUTUP DULUX
2,125.00 - 2,125.00
6,120.00 - 6,120.00
15,912.00 - 15,912.00
314.50 - 314.50
3,400.00 - 3,400.00
- - 1,580.00 0.0200
- - 6,489.00 0.0630
- - 705.60 0.0063
- - 320.00 0.0025
27,871.50 0.00 36,966.10

4,180.73 0.00 5,544.92
32,052.23 0.00 42,511.02
32,052.23 0.00 42,511.00
Halaman 331
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
5,100.00 - 5,100.00
7,650.00 - 7,650.00
314.50 - 314.50
3,400.00 - 3,400.00
- - 2,212.00 0.0280
- - 4,326.00 0.0420
- - 470.40 0.0042
- - 384.00 0.0030
16,464.50 0.00 23,856.90

2,469.68 0.00 3,578.54
18,934.18 0.00 27,435.44
18,934.18 0.00 27,435.00
7,344.00 - 7,344.00
11,016.00 - 11,016.00
314.50 - 314.50
3,400.00 - 3,400.00
- - 2,212.00 0.0280
- - 4,326.00 0.0420
- - 470.40 0.0042
- - 320.00 0.0025
22,074.50 0.00 29,402.90

3,311.18 0.00 4,410.44
25,385.68 0.00 33,813.34
25,385.68 0.00 33,813.00
4,250.00 - 4,250.00
11,050.00 - 11,050.00
314.50 - 314.50
3,400.00 - 3,400.00
- - 1,580.00 0.0200
- - 6,489.00 0.0630
- - 705.60 0.0063
- - 384.00 0.0030
Halaman 332
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
19,014.50 0.00 28,173.10

2,852.18 0.00 4,225.97
21,866.68 0.00 32,399.07
21,866.68 0.00 32,399.00
4,165.00 - 4,165.00
110.50 - 110.50
- - 1,580.00 0.0200
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 320.00 0.0025
4,275.50 0.00 29,015.50

641.33 0.00 4,352.33
4,916.83 0.00 33,367.83
4,916.83 0.00 33,367.00
5,865.00 - 5,865.00
110.50 - 110.50
- - 1,580.00 0.0200
- - 20,600.00 0.2000
- - 2,240.00 0.0200
- - 1,280.00 0.0100
5,975.50 0.00 31,675.50

896.33 0.00 4,751.33
6,871.83 0.00 36,426.83
6,871.83 0.00 36,426.00
9,180.00 - 9,180.00
110.50 - 110.50
- - 1,580.00 0.0200
- - 20,600.00 0.2000
- - 2,240.00 0.0200
Halaman 333
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
- - 1,280.00 0.0100
9,290.50 0.00 34,990.50

1,393.58 0.00 5,248.58
10,684.08 0.00 40,239.08
10,684.08 0.00 40,239.00
6,955.55 - 6,955.55
13,260.00 - 13,260.00
2,720.00 - 2,720.00
4,845.00 - 4,845.00
552.50 - 552.50
- - 15,800.00 0.2000
- - 30,900.00 0.3000
- - 3,360.00 0.0300
- - 1,280.00 0.0100
28,333.05 0.00 79,673.05

4,249.96 0.00 11,950.96
32,583.01 0.00 91,624.01
32,583.01 0.00 91,624.00
9,794.55 - 9,794.55
17,170.00 - 17,170.00
2,720.00 - 2,720.00
4,845.00 - 4,845.00
552.50 - 552.50
- - 15,800.00 0.2000
- - 30,900.00 0.3000
- - 3,360.00 0.0300
- - 1,280.00 0.0100
35,082.05 0.00 86,422.05

5,262.31 0.00 12,963.31
40,344.36 0.00 99,385.36
40,344.36 0.00 99,385.00
Halaman 334
7 = (3 x 5) 8 = (3 x 5) 9 = (6+7+8)
13,260.00 - 13,260.00
2,720.00 - 2,720.00
4,845.00 - 4,845.00
552.50 - 552.50
- - 15,800.00 0.2000
- - 20,600.00 0.2000
- - 224.00 0.0020
- - 256.00 0.0020
21,377.50 0.00 58,257.50

3,206.63 0.00 8,738.63
24,584.13 0.00 66,996.13
24,584.13 0.00 66,996.00

0.00
KEPALA DINAS
KABUPATEN INDRAMAYU

Pembina
NIP. 19741122 200501 1 005
Halaman 335
(KODE) UPAH BAHAN ALAT JUMLAH
TABEL BANTU UTK REKAP
A.1 23,759.00 60,394.84 0.00 84,153.00
Halaman 336
A.2 41,411.50 60,394.84 28,750.00 130,556.00
A.3 599,150.00 888,870.08 0.00 1,488,020.00
Halaman 337
A.4 74,290.00 605,787.05 0.00 680,077.00
A.5 63,250.00 297,168.28 0.00 360,418.00
A.6 16,445.00 0.00 0.00 16,445.00
Halaman 338
A.7 376,970.00 30,546.88 0.00 407,516.00
Sewa U-Head T60 10,000.00

Sewa Jack Base T60 10,000.00
A.8 116,495.00 71,875.00 0.00 188,370.00
A.9 41,814.00 200,555.63 0.00 242,369.00
Halaman 339
A.10 1,325.72 5,865.00 0.00 7,190.00
A.11 67,189.90 235,256.88 0.00 302,446.00
A.12 1,309,429.10 0.00 0.00 1,309,429.00
A.13 654,714.55 0.00 0.00 654,714.00
Halaman 340
B.1 71,817.50 0.00 0.00 71,817.00
B.2 88,389.00 0.00 0.00 88,389.00
B.3 77,520.35 0.00 0.00 77,520.00
B.4 95,560.40 0.00 0.00 95,560.00
Halaman 341
B.5 145,107.00 0.00 0.00 145,107.00
B.6 115,644.00 0.00 0.00 115,644.00
B.7 5,278.50 0.00 0.00 5,278.00
B.8 31,452.50 0.00 0.00 31,452.00
Halaman 342
B.9 52,785.00 0.00 0.00 52,785.00
B.10 4,714.31 0.00 6,411.25 11,125.00
B.11 28,727.00 95,013.00 0.00 123,740.00
B.12 28,727.00 268,617.00 0.00 297,344.00
Halaman 343
B.13 28,727.00 276,828.00 0.00 305,555.00
B.14 26,392.50 327,267.00 0.00 353,659.00
B.15 26,392.50 252,195.00 0.00 278,587.00
Halaman 344
B.16 91,586.00 93,243.73 0.00 184,829.00
C.1 245,812.50 915,346.64 0.00 1,161,159.00
C.2 245,812.50 837,502.45 0.00 1,083,314.00
Halaman 345
C.3 245,812.50 790,856.15 0.00 1,036,668.00
C.4 245,812.50 758,493.08 0.00 1,004,305.00
C.5 245,812.50 363,192.08 0.00 609,004.00
Halaman 346
C.6 245,812.50 442,201.45 0.00 688,013.00
C.7 127,822.50 492,003.12 0.00 619,825.00
Halaman 347
C.8 445,544.50 2,617,197.60 0.00 3,062,742.00
C.9 14,591.66 0.00 21,413.00 36,004.00
C.10 6,943.36 101,680.92 3,624.92 112,249.00
Halaman 348
C.11 32,926.80 0.00 50,025.00 82,951.00
C.12 12,518.33 227,643.79 3,107.07 243,269.00
D.1 42,596.00 108,380.31 0.00 150,976.00
Halaman 349
D.2 42,596.00 105,075.39 0.00 147,671.00
D.3 42,596.00 103,008.95 0.00 145,604.00
Halaman 350
D.4 85,192.00 213,794.89 0.00 298,986.00
D.5 42,596.00 861,036.74 0.00 903,632.00
D.6 42,596.00 487,631.74 0.00 530,227.00
Halaman 351
D.7 78,384.00 79,591.79 15,797.58 173,773.00
D.8 78,474.85 101,611.13 18,008.60 198,094.00
D.9 62,468.00 346,425.02 0.00 408,893.00
Halaman 352
E.1 51,800.60 24,535.25 0.00 76,335.00
E.2 65,844.40 21,833.44 0.00 87,677.00
E.3 65,844.40 20,672.17 0.00 86,516.00
Halaman 353
E.4 65,844.40 74,290.00 0.00 140,134.00
E.5 49,162.50 12,908.87 0.00 62,071.00
E.6 32,775.00 4,765.31 0.00 37,540.00
Halaman 354
E.7 32,775.00 22,678.00 0.00 55,453.00
E.8 42,596.00 8,140.62 0.00 50,736.00
E.9 60,388.80 4,647.04 0.00 65,035.00
Halaman 355
F.1 3,614,450.00 ### 0.00 ###
F.2 3,614,450.00 6,174,574.25 0.00 9,789,024.00
Halaman 356
F.3 3,614,450.00 ### 0.00 ###
F.4 10,110.11 137,028.25 0.00 147,138.00
F.5 10,110.11 111,222.25 0.00 121,332.00
Halaman 357
F.6 101,101.10 195,310.25 0.00 296,411.00
F.7 101,101.10 178,106.25 0.00 279,207.00
F.8 101,101.10 183,482.50 0.00 284,583.00
Halaman 358
F.9 101,101.10 168,429.00 0.00 269,530.00
F.10 481,574.00 582,472.70 0.00 1,064,046.00
Halaman 359
F.11 481,574.00 434,674.70 0.00 916,248.00
F.12 481,574.00 767,963.10 0.00 1,249,537.00
F.13 481,574.00 511,374.24 0.00 992,948.00
Halaman 360
F.14 481,574.00 382,050.99 0.00 863,624.00
F.15 388,941.50 856,407.30 0.00 1,245,348.00
F.16 388,941.50 634,710.30 0.00 1,023,651.00
Halaman 361
F.17 361,445.00 531,227.26 0.00 892,672.00
F.18 361,445.00 438,853.51 0.00 800,298.00
F.19 361,445.00 550,777.26 0.00 912,222.00
Halaman 362
10,625,000
F.20 361,445.00 348,923.51 0.00 710,368.00
F.21 361,445.00 469,351.51 0.00 830,796.00
Halaman 363
F.22 361,445.00 564,175.65 0.00 925,620.00
F.23 168,843.00 90,174.38 0.00 259,017.00
F.24 168,843.00 1,862,430.75 0.00 2,031,273.00
Halaman 364
F.25 128,392.90 506,291.21 23,000.00 657,684.00
F.26 128,392.90 691,234.21 23,000.00 842,627.00
Halaman 365
G.1 194,511.00 789,585.40 0.00 984,096.00
G.2 203,412.00 982,123.58 4,312.50 1,189,848.00
G.3 203,412.00 1,037,029.75 4,025.00 1,244,466.00
Halaman 366
G.4 271,089.50 1,108,485.00 2,209.73 1,381,784.00
G.5 271,089.50 1,100,665.00 2,209.73 1,373,964.00
G.6 271,089.50 1,142,697.50 2,209.73 1,415,996.00
Halaman 367
G.7 271,089.50 1,165,180.00 2,209.73 1,438,479.00
G.8 271,089.50 1,245,335.00 2,209.73 1,518,634.00
Halaman 368
G.9 271,089.50 1,291,277.50 2,209.73 1,564,576.00
G.10 271,089.50 1,359,702.50 2,209.73 1,633,001.00
G.11 271,089.50 1,455,497.50 2,209.73 1,728,796.00
Halaman 369
G.12 27,544.80 42,032.50 23,000.00 92,577.00
G.13 203,412.00 1,047,322.83 4,025.00 1,254,759.00
G.14 67,597.00 156,101.86 0.00 223,698.00
Halaman 370
G.15 67,597.00 176,453.41 0.00 244,050.00
G.16 87,308.00 207,718.75 0.00 295,026.00
G.17 87,308.00 232,645.00 0.00 319,953.00
Halaman 371
G.18 110,814.00 546,784.18 0.00 657,598.00
G.19 110,814.00 649,963.21 0.00 760,777.00
Halaman 372
G.20 110,814.00 398,951.96 0.00 509,765.00
G.21 110,814.00 636,476.70 0.00 747,290.00
Halaman 373
G.22 110,814.00 802,116.95 0.00 912,930.00
kode. A.4.1.1.20
G.23 67,597.00 179,379.07 0.00 246,976.00
G.24 1,614.14 15,923.48 0.00 17,537.00
Halaman 374
G.25 1,614.14 16,436.66 0.00 18,050.00
G.26 6,762.00 46,236.90 230.00 53,228.00
G.27 6,762.00 54,749.78 230.00 61,741.00
Halaman 375
G.28 6,762.00 79,382.78 230.00 86,374.00
G.29 6,762.00 136,859.78 230.00 143,851.00
Halaman 376
G.30 9,832.50 92,001.15 0.00 101,833.00
G.31 9,832.50 119,894.40 0.00 129,726.00
G.32 17,526.00 281,349.52 0.00 298,875.00
Halaman 377
G.33 14,020.80 284,197.18 0.00 298,217.00
GB.1 269,028.71 2,739,498.54 0.00 3,008,527.25

GB.2 263,863.47 2,686,901.22 0.00 2,950,764.68
GB.3 226,625.26 2,307,707.42 0.00 2,534,332.67
GB.4 201,767.50 2,054,582.81 0.00 2,256,350.31
GB.5 380,000.84 3,869,519.09 0.00 4,249,519.92
GB.6 322,828.00 3,287,332.50 0.00 3,610,160.50
GB.7 291,836.51 2,971,748.58 0.00 3,263,585.09
GB.8 310,947.93 3,166,358.66 0.00 3,477,306.59
GB.9 323,683.49 3,296,043.93 0.00 3,619,727.43
GB.10 278,342.30 2,834,338.08 0.00 3,112,680.38
GB.11 289,625.14 2,949,230.35 0.00 3,238,855.49
GB.12 291,352.27 2,966,817.58 0.00 3,258,169.85
GB.13 269,028.71 2,739,498.54 0.00 3,008,527.25
GB.14 263,863.47 2,686,901.22 0.00 2,950,764.68
GB.15 324,264.58 3,301,961.13 0.00 3,626,225.71
GB.16 516,524.80 5,259,732.00 0.00 5,776,256.80
GB.17 246,027.22 2,505,276.10 0.00 2,751,303.32
GB.18 192,244.07 1,957,606.50 0.00 2,149,850.58
GB.19 306,686.60 3,122,965.88 0.00 3,429,652.48
GB.20 344,215.36 3,505,118.28 0.00 3,849,333.63
GB.21 311,206.19 3,168,988.53 0.00 3,480,194.72
GB.22 307,590.52 3,132,170.41 0.00 3,439,760.92
GB.23 169,484.70 1,725,849.56 0.00 1,895,334.26
GB.24 267,947.24 2,728,485.98 0.00 2,996,433.22
GB.25 222,428.49 2,264,972.09 0.00 2,487,400.58
GB.26 337,145.42 3,433,125.70 0.00 3,770,271.12
GB.27 351,414.42 3,578,425.79 0.00 3,929,840.21
GB.28 330,253.04 3,362,941.15 0.00 3,693,194.19
GB.29 319,664.29 3,255,116.64 0.00 3,574,780.93
GB.30 302,280.00 3,078,093.79 0.00 3,380,373.78
GB.31 341,487.46 3,477,340.32 0.00 3,818,827.78
GB.32 364,795.64 3,714,685.73 0.00 4,079,481.37
GB.33 302,167.01 3,076,943.22 0.00 3,379,110.23
GB.34 324,264.58 3,301,961.13 0.00 3,626,225.71
GB.35 323,909.47 3,298,345.06 0.00 3,622,254.54
GB.36 297,001.76 3,024,345.90 0.00 3,321,347.66
Halaman 378
GB.37 284,476.03 2,896,797.40 0.00 3,181,273.43
GB.38 290,948.74 2,962,708.42 0.00 3,253,657.15
GB.39 284,411.47 2,896,139.93 0.00 3,180,551.40
GB.40 134,183.46 1,366,379.75 0.00 1,500,563.21
H.1 2,065,400.00 ### 0.00 ###
H.2 1,239,240.00 ### 0.00 ###
Halaman 379
H.3 2,065,400.00 6,446,026.00 0.00 8,511,426.00
H.4 1,239,240.00 6,390,113.00 0.00 7,629,353.00
H.5 2,065,400.00 ### 0.00 ###
Halaman 380
H.6 1,239,240.00 ### 0.00 ###
H.7 2,065,400.00 325,703.00 0.00 2,391,103.00
Halaman 381
H.8 23,759.00 81,931.12 0.00 105,690.00
H.9 23,759.00 114,954.00 0.00 138,713.00
H.10 23,759.00 27,471.66 0.00 51,230.00
Halaman 382
H.11 23,759.00 49,657.00 0.00 73,416.00
H.12 23,759.00 58,454.50 0.00 82,213.00
H.13 23,759.00 40,680.62 0.00 64,439.00
Halaman 383
H.14 23,759.00 22,108.12 0.00 45,867.00
H.15 23,759.00 81,931.12 0.00 105,690.00
H.16 23,759.00 129,534.39 0.00 153,293.00
Halaman 384
H.17 23,759.00 63,048.75 0.00 86,807.00
H.18 80,120.50 81,564.56 8,084.25 169,769.00
BAJA RINGAN (CANAI DINGIN) PROFIL C75
baja ringan (canai dingin) profil c75
Halaman 385
H.19 80,120.50 118,072.23 9,909.64 208,102.00
H.20 25,258.60 0.00 0.00 25,258.00
H.21 25,258.60 48,875.00 0.00 74,133.00
Halaman 386
H.22 25,258.60 97,750.00 0.00 123,008.00
H.23 25,258.60 97,750.00 0.00 123,008.00
H.24 25,258.60 70,380.00 0.00 95,638.00
Halaman 387
H.25 25,258.60 70,380.00 0.00 95,638.00
H.26 25,258.60 87,975.00 0.00 113,233.00
H.27 25,258.60 35,190.00 0.00 60,448.00
Halaman 388
H.28 33,580.00 65,160.15 0.00 98,740.00
H.29 33,580.00 139,795.15 0.00 173,375.00
H.30 33,580.00 156,966.95 0.00 190,546.00
Halaman 389
H.31 24,414.50 62,169.00 0.00 86,583.00
H.32 24,414.50 65,101.50 0.00 89,516.00
H.33 24,414.50 56,304.00 0.00 80,718.00
Halaman 390
H.34 24,414.50 59,334.25 0.00 83,748.00
H.35 24,414.50 60,311.75 0.00 84,726.00
H.36 20,148.00 58,063.50 0.00 78,211.00
Halaman 391
H.37 20,148.00 45,668.80 0.00 65,816.00
H.38 24,336.30 79,829.17 0.00 104,165.00
H.39 23,506.00 181,558.95 0.00 205,064.00
Halaman 392
H.40 23,506.00 68,434.78 0.00 91,940.00
H.41 23,506.00 310,107.97 0.00 333,613.00
H.42 23,506.00 183,208.05 0.00 206,714.00
Halaman 393
H.43 33,580.00 299,395.04 0.00 332,975.00
H.44 64,510.40 50,689.24 0.00 115,199.00
Halaman 394
H.45 64,510.40 60,464.24 0.00 124,974.00
H.46 64,510.40 50,689.24 0.00 115,199.00
H.47 64,510.40 48,734.24 0.00 113,244.00
Halaman 395
H.48 64,510.40 52,644.24 0.00 117,154.00
H.49 64,510.40 56,554.24 0.00 121,064.00
H.50 64,510.40 44,824.24 0.00 109,334.00
Halaman 396
H.51 25,707.10 126,390.75 0.00 152,097.00
H.52 67,160.00 70,493.39 0.00 137,653.00
Halaman 397
H.53 67,160.00 112,784.64 0.00 179,944.00
H.54 45,533.10 62,560.00 0.00 108,093.00
H.55 24,396.10 19,491.35 0.00 43,887.00
Halaman 398
H.56 25,707.10 158,466.44 0.00 184,173.00
H.57 37,697.00 155,723.18 0.00 193,420.00
H.58 37,697.00 115,817.72 0.00 153,514.00
Halaman 399
H.59 37,697.00 90,290.89 0.00 127,987.00
H.60 37,697.00 158,567.12 0.00 196,264.00
H.61 37,697.00 117,922.67 0.00 155,619.00
Halaman 400
H.62 37,697.00 309,295.86 0.00 346,992.00
H.63 37,697.00 229,484.94 0.00 267,181.00
H.64 37,697.00 59,533.01 0.00 97,230.00
Halaman 401
H.65 37,697.00 72,159.05 0.00 109,856.00
H.66 37,697.00 46,499.68 0.00 84,196.00
H.67 37,697.00 115,817.72 0.00 153,514.00
Halaman 402
H.68 37,697.00 116,847.42 0.00 154,544.00
H.69 73,462.00 200,603.53 0.00 274,065.00
Halaman 403
H.70 73,462.00 195,716.03 0.00 269,178.00
I.1 13,070.90 86,274.15 0.00 99,345.00
I.2 13,070.90 31,436.40 0.00 44,507.00
Halaman 404
I.3 13,070.90 98,203.56 0.00 111,274.00
I.4 13,070.90 145,960.30 0.00 159,031.00
I.5 13,070.90 32,707.15 0.00 45,778.00
Halaman 405
I.6 23,759.00 112,616.80 0.00 136,375.00
I.7 23,759.00 2,057.64 0.00 25,816.00
I.8 13,070.90 108,567.78 0.00 121,638.00
Halaman 406
I.9 13,070.90 155,053.77 0.00 168,124.00
I.10 13,070.90 41,800.62 0.00 54,871.00
Halaman 407
I.11 16,790.00 44,469.19 0.00 61,259.00
I.12 62,279.40 119,887.44 0.00 182,166.00
Halaman 408
I.13 62,279.40 166,373.43 0.00 228,652.00
I.14 16,790.00 51,829.98 0.00 68,619.00
I.15 62,279.40 112,868.48 0.00 175,147.00
Halaman 409
I.16 62,279.40 116,853.23 0.00 179,132.00
I.17 62,279.40 120,958.73 0.00 183,238.00
I.18 23,759.00 287,385.00 0.00 311,144.00
Halaman 410
I.19 190,072.00 217,107.64 0.00 407,179.00
I.20 196,938.88 565,130.70 0.00 762,069.00
I.21 59,512.50 68,917.66 0.00 128,430.00
Halaman 411
I.22 59,512.50 115,403.65 0.00 174,916.00
I.23 16,790.00 59,496.98 0.00 76,286.00
Halaman 412
I.24 11,953.10 8,465.15 0.00 20,418.00
I.25 14,255.40 19,281.19 0.00 33,536.00
I.26 14,255.40 23,386.69 0.00 37,642.00
Halaman 413
I.27 14,255.40 25,439.44 0.00 39,694.00
I.28 14,255.40 26,056.13 0.00 40,311.00
I.29 14,255.40 29,678.63 0.00 43,934.00
Halaman 414
I.30 14,255.40 21,226.13 0.00 35,481.00
I.31 6,762.00 15,747.53 230.00 22,739.00
I.32 16,790.00 61,368.26 0.00 78,158.00
Halaman 415
J.1 453,780.80 1,927,630.00 0.00 2,381,410.00
J.2 453,780.80 2,792,424.25 0.00 3,246,205.00
Halaman 416
J.3 311,397.00 249,340.70 0.00 560,737.00
J.4 229,540.00 2,905,305.95 0.00 3,134,845.00
J.5 308,924.50 1,649,355.30 0.00 1,958,279.00
Halaman 417
J.6 105,752.85 5,245,656.00 0.00 5,351,408.00
J.7 943,506.00 825,410.78 0.00 1,768,916.00
Halaman 418
J.8 292,412.80 196,066.95 0.00 488,479.00
J.9 430,709.50 302,858.83 0.00 733,568.00
J.10 20,700.00 43,938.63 0.00 64,638.00
Halaman 419
J.11 20,700.00 62,120.13 0.00 82,820.00
J.12 11,444.80 10,605.88 0.00 22,050.00
J.13 11,444.80 13,636.13 0.00 25,080.00
Halaman 420
J.14 11,444.80 24,242.00 0.00 35,686.00
J.15 17,167.20 49,999.13 0.00 67,166.00
J.16 25,677.20 84,847.00 0.00 110,524.00
Halaman 421
J.17 25,677.20 121,210.00 0.00 146,887.00
J.18 25,677.20 243,935.13 0.00 269,612.00
J.19 42,345.30 491,682.50 0.00 534,027.00
Halaman 422
J.20 54,176.50 99,802.75 0.00 153,979.00
J.21 14,777.50 12,707.50 0.00 27,485.00
J.22 14,777.50 168,130.00 0.00 182,907.00
Halaman 423
J.23 14,777.50 22,770.00 0.00 37,547.00
J.24 14,777.50 88,550.00 0.00 103,327.00
Halaman 424
J.25 6,506,964.87 ### 2,479.69 ###
J.26 3,907,001.31 6,772,009.62 1,487.81 ###
Halaman 425
J.27 1,986,359.47 4,264,171.26 743.91 6,251,274.00
J.28 157,365.25 223,825.51 0.00 381,190.00
J.29 159,250.39 247,285.51 0.00 406,535.00
Halaman 426
J.30 62,272.50 240,307.62 0.00 302,580.00
J.31 62,272.50 278,194.55 0.00 340,467.00
J.32 453,780.80 2,841,031.02 0.00 3,294,811.00
Halaman 427
J.33 453,780.80 1,912,987.05 0.00 2,366,767.00
K.1 14,255.40 21,358.38 0.00 35,613.00
K.2 14,255.40 19,110.13 0.00 33,365.00
Halaman 428
K.3 217.95 140.76 5,430.76 5,789.00
K.4 671.60 1,721.38 836.74 3,229.00
K.5 7,606.10 0.00 2,875.00 10,481.00
Halaman 429
K.6 235,290.00 549,355.00 0.00 784,645.00
K.7 235,290.00 1,092,500.00 0.00 1,327,790.00
K.8 235,290.00 977,500.00 0.00 1,212,790.00
Halaman 430
K.9 235,290.00 552,000.00 0.00 787,290.00
K.10 249,395.90 656,000.25 0.00 905,396.00
K.11 396,701.70 185,089.76 0.00 581,791.00
Halaman 431
K.12 23,096.60 65,888.00 0.00 88,984.00
K.13 23,096.60 57,286.00 0.00 80,382.00
K.14 23,096.60 54,665.71 0.00 77,762.00
Halaman 432
L.1 66,182.50 154,445.00 0.00 220,627.00
L.2 66,182.50 242,420.00 0.00 308,602.00
L.3 22,380.15 50,830.00 0.00 73,210.00
Halaman 433
L.4 14,920.10 34,212.50 0.00 49,132.00
L.5 22,380.15 23,460.00 0.00 45,840.00
L.6 14,920.10 16,617.50 0.00 31,537.00
Halaman 434
L.7 74,600.50 193,545.00 0.00 268,145.00
L.8 22,387.51 169,889.50 0.00 192,277.00
L.9 22,387.51 206,448.00 0.00 228,835.00
Halaman 435
L.10 72,814.78 462,967.00 0.00 535,781.00
L.11 87,245.95 823,175.75 0.00 910,421.00
Halaman 436
L.12 165,843.80 1,433,061.00 0.00 1,598,904.00
L.13 575,000.00 7,211,076.15 0.00 7,786,076.00
L.14 575,000.00 ### 0.00 ###
Halaman 437
L.15 575,000.00 ### 0.00 ###
L.16 575,000.00 ### 0.00 ###
L.17 575,000.00 ### 0.00 ###
Halaman 438
L.18 20,174.45 707,974.50 0.00 728,148.00
L.19 30,061.00 60,375.00 5,750.00 96,186.00
Halaman 439
M.1 42,607.50 121,294.05 0.00 163,901.00
M.2 42,607.50 28,470.65 0.00 71,078.00
M.3 114,712.50 125,507.09 0.00 240,219.00
Halaman 440
M.4 114,712.50 379,611.15 0.00 494,323.00
M.5 114,712.50 131,308.55 0.00 246,021.00
M.6 114,712.50 214,849.61 0.00 329,562.00
Halaman 441
M.7 114,712.50 138,270.31 0.00 252,982.00
M.8 114,712.50 140,590.89 0.00 255,303.00
Halaman 442
M.9 114,712.50 188,162.89 0.00 302,875.00
M.10 114,712.50 1,888,084.26 0.00 2,002,796.00
M.11 154,962.50 2,310,337.87 0.00 2,465,300.00
Halaman 443
M.12 114,712.50 502,602.15 0.00 617,314.00
M.13 114,712.50 256,620.14 0.00 371,332.00
Halaman 444
M.14 114,712.50 203,246.69 0.00 317,959.00
M.15 114,712.50 611,669.65 0.00 726,382.00
M.16 114,712.50 460,831.62 0.00 575,544.00
Halaman 445
M.17 114,712.50 443,427.24 0.00 558,139.00
M.18 114,712.50 574,540.29 0.00 689,252.00
Halaman 446
M.19 114,712.50 151,033.53 0.00 265,746.00
M.20 114,712.50 161,476.16 0.00 276,188.00
M.21 117,530.00 340,023.38 0.00 457,553.00
Halaman 447
M.22 117,530.00 51,612.00 0.00 169,142.00
M.23 40,463.90 30,107.00 0.00 70,570.00
M.24 27,544.80 42,032.50 0.00 69,577.00
Halaman 448
M.25 203,550.00 133,311.45 0.00 336,861.00
M.26 203,550.00 133,311.45 0.00 336,861.00
M.27 203,550.00 133,311.45 0.00 336,861.00
Halaman 449
M.28 203,550.00 133,311.45 0.00 336,861.00
M.29 203,550.00 133,311.45 0.00 336,861.00
M.30 227,700.00 133,311.45 0.00 361,011.00
Halaman 450
M.31 28,510.80 25,558.69 0.00 54,069.00
N.1 114,712.50 145,232.06 0.00 259,944.00
N.2 114,712.50 160,315.87 0.00 275,028.00
Halaman 451
N.3 114,712.50 168,437.91 0.00 283,150.00
N.4 114,712.50 333,287.42 0.00 447,999.00
Halaman 452
N.5 114,712.50 217,238.62 0.00 331,951.00
N.6 114,712.50 169,575.72 0.00 284,288.00
N.7 114,712.50 995,752.97 0.00 1,110,465.00
Halaman 453
N.8 114,712.50 832,406.97 0.00 947,119.00
N.9 114,712.50 466,706.97 0.00 581,419.00
Halaman 454
N.10 213,428.50 1,889,584.72 0.00 2,103,013.00
N.11 154,100.00 165,891.53 0.00 319,991.00
N.12 154,100.00 188,598.85 0.00 342,698.00
Halaman 455
N.13 154,100.00 188,598.85 0.00 342,698.00
N.14 154,100.00 161,942.43 0.00 316,042.00
N.15 154,100.00 170,827.90 0.00 324,927.00
N.16 154,100.00 188,598.85 0.00 342,698.00
Halaman 456
N.17 154,100.00 186,624.30 0.00 340,724.00
N.18 154,100.00 208,344.35 0.00 362,444.00
N.19 154,100.00 188,598.85 0.00 342,698.00
Halaman 457
N.20 154,100.00 218,217.10 0.00 372,317.00
N.21 154,100.00 233,026.23 0.00 387,126.00
N.22 154,100.00 113,565.95 0.00 267,665.00
Halaman 458
N.23 154,100.00 126,400.53 0.00 280,500.00
N.24 154,100.00 163,916.98 0.00 318,016.00
N.25 154,100.00 296,211.83 0.00 450,311.00
Halaman 459
N.26 154,100.00 409,748.45 0.00 563,848.00
N.27 154,100.00 453,188.55 0.00 607,288.00
N.28 154,100.00 225,128.03 0.00 379,228.00
N.29 154,100.00 311,020.95 0.00 465,120.00
Halaman 460
N.30 154,100.00 338,664.65 0.00 492,764.00
N.31 147,200.00 125,413.25 0.00 272,613.00
N.32 196,650.00 125,413.25 0.00 322,063.00
Halaman 461
N.33 147,200.00 125,413.25 0.00 272,613.00
N.34 147,200.00 134,298.73 0.00 281,498.00
N.35 147,200.00 141,209.65 0.00 288,409.00
Halaman 462
N.36 147,200.00 202,420.70 0.00 349,620.00
N.37 147,200.00 141,742.39 0.00 288,942.00
N.38 147,200.00 94,807.73 0.00 242,007.00
N.39 141,450.00 94,807.73 0.00 236,257.00
Halaman 463
N.40 141,450.00 113,565.95 0.00 255,015.00
N.41 141,450.00 101,718.65 0.00 243,168.00
N.42 196,650.00 162,929.70 0.00 359,579.00
Halaman 464
N.43 196,650.00 175,764.28 0.00 372,414.00
N.44 196,650.00 194,522.50 0.00 391,172.00
N.45 196,650.00 188,598.85 0.00 385,248.00
Halaman 465
N.46 196,650.00 101,718.65 0.00 298,368.00
N.47 141,450.00 78,024.05 0.00 219,474.00
N.48 154,100.00 133,311.45 0.00 287,411.00
Halaman 466
N.49 154,100.00 141,209.65 0.00 295,309.00
N.50 154,100.00 147,133.30 0.00 301,233.00
N.51 16,387.50 105,265.02 0.00 121,652.00
Halaman 467
N.52 309,810.00 64,410.41 0.00 374,220.00
N.53 12,936.35 65,785.75 0.00 78,722.00
N.54 77,526.10 448,994.10 0.00 526,520.00
Halaman 468
N.55 77,526.10 216,143.82 0.00 293,669.00
N.56 77,526.10 341,156.30 0.00 418,682.00
N.57 77,526.10 603,028.55 0.00 680,554.00
Halaman 469
N.58 77,526.10 370,178.27 0.00 447,704.00
N.59 77,526.10 495,190.75 0.00 572,716.00
Halaman 470
N.60 77,526.10 466,737.89 0.00 544,263.00
N.61 77,526.10 403,947.10 0.00 481,473.00
N.62 77,526.10 292,838.47 0.00 370,364.00
Halaman 471
N.63 103,122.80 287,576.70 0.00 390,699.00
N.64 103,122.80 276,036.77 0.00 379,159.00
Halaman 472
N.65 249,117.60 671,132.97 0.00 920,250.00
N.66 249,117.60 381,968.14 0.00 631,085.00
Halaman 473
N.67 249,117.60 631,883.75 0.00 881,001.00
N.68 249,117.60 362,343.53 0.00 611,461.00
N.69 28,451.00 98,336.50 0.00 126,787.00
Halaman 474
O.1 53,217.40 390,993.74 0.00 444,211.00
O.2 53,217.40 675,648.00 0.00 728,865.00
O.3 53,217.40 423,245.77 0.00 476,463.00
Halaman 475
O.4 94,318.86 85,238.00 0.00 179,556.00
O.5 94,318.86 99,587.70 0.00 193,906.00
Halaman 476
O.6 91,349.10 76,352.53 0.00 167,701.00
O.7 94,318.86 92,676.78 0.00 186,995.00
O.8 94,318.86 22,384.75 0.00 116,703.00
Halaman 477
O.9 91,349.10 131,565.75 0.00 222,914.00
O.10 91,349.10 144,342.25 0.00 235,691.00
O.11 91,349.10 144,342.25 0.00 235,691.00
Halaman 478
O.12 91,349.10 157,118.75 0.00 248,467.00
O.13 91,349.10 280,063.53 0.00 371,412.00
Halaman 479
O.14 91,349.10 323,503.63 0.00 414,852.00
O.15 0.00 845,250.00 0.00 845,250.00
O.16 0.00 1,569,750.00 0.00 1,569,750.00
P.1 14,069.10 2,834.75 0.00 16,903.00
Halaman 480
P.2 9,255.20 10,772.05 0.00 20,027.00
P.3 16,577.25 40,021.39 0.00 56,598.00
Halaman 481
P.4 8,639.95 51,553.35 0.00 60,193.00
P.5 8,566.35 25,776.68 0.00 34,343.00
Halaman 482
P.6 19,753.55 58,327.43 0.00 78,080.00
P.7 9,876.78 29,163.71 0.00 39,040.00
P.8 111,826.00 144,664.25 0.00 256,490.00
Halaman 483
P.9 55,913.00 72,332.13 0.00 128,245.00
P.10 13,243.40 48,646.27 0.00 61,889.00
Halaman 484
P.11 9,968.20 23,606.63 0.00 33,574.00
P.12 10,532.39 24,310.43 0.00 34,842.00
P.13 10,458.79 32,052.23 0.00 42,511.00
Halaman 485
P.14 8,501.26 18,934.18 0.00 27,435.00
P.15 8,427.66 25,385.68 0.00 33,813.00
Halaman 486
P.16 10,532.39 21,866.68 0.00 32,399.00
P.17 28,451.00 4,916.83 0.00 33,367.00
P.18 29,555.00 6,871.83 0.00 36,426.00
Halaman 487
P.19 29,555.00 10,684.08 0.00 40,239.00
P.20 59,041.00 32,583.01 0.00 91,624.00
P.21 59,041.00 40,344.36 0.00 99,385.00
Halaman 488
P.22 42,412.00 24,584.13 0.00 66,996.00
Halaman 489
I N D R A M A Y U - 45212
DAFTAR HARGA SATUAN PEKERJAAN

TAHUN ANGGARAN 2022
(KONTRAKTUAL)
KODE HARGA SATUAN (Rp.) JUMLAH

No URAIAN PEKERJAAN
ANALISA UPAH BAHAN ALAT (Rp.)
1 2 3 4 5 6 7 = (4+5+6)
A PEKERJAAN PERSIAPAN A
1 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK A.1 23,759.00 60,394.84 0.00 84,153.00
2 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR) A.2 41,411.50 60,394.84 28,750.00 130,556.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN A.3 599,150.00 888,870.08 0.00 1,488,020.00
4 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER A.4 74,290.00 605,787.05 0.00 680,077.00
5 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING A.5 63,250.00 297,168.28 0.00 360,418.00
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN A.6 16,445.00 0.00 0.00 16,445.00
7 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU A.7 376,970.00 30,546.88 0.00 407,516.00
8 1 UNIT PEKERJAAN PERANCAH DARI SCAFFOLDING (SEWA per BULAN) A.8 116,495.00 71,875.00 0.00 188,370.00
9 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM A.9 41,814.00 200,555.63 0.00 242,369.00
10 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M A.10 1,325.72 5,865.00 0.00 7,190.00
11 1 M2 PASANGAN STOOT WERK A.11 67,189.90 235,256.88 0.00 302,446.00
12 1 M3 BONGKARAN BETON BERTULANG A.12 1,309,429.10 0.00 0.00 1,309,429.00
13 1 M3 BONGKARAN DINDING TEMBOK BATA A.13 654,714.55 0.00 0.00 654,714.00
B PEKERJAAN TANAH B
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER B.1 71,817.50 0.00 0.00 71,817.00
4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER B.4 95,560.40 0.00 0.00 95,560.00
5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER B.5 145,107.00 0.00 0.00 145,107.00
6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER B.6 115,644.00 0.00 0.00 115,644.00
7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER B.7 5,278.50 0.00 0.00 5,278.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER B.8 31,452.50 0.00 0.00 31,452.00
9 1 M3 URUGAN KEMBALI GALIAN TANAH B.9 52,785.00 0.00 0.00 52,785.00
10 1 M3 PEMADATAN TANAH B.10 4,714.31 0.00 6,411.25 11,125.00
11 1 M3 URUGAN TANAH LOKAL B.11 28,727.00 95,013.00 0.00 123,740.00
12 1 M3 URUGAN PASIR B.12 28,727.00 268,617.00 0.00 297,344.00
13 1 M3 URUGAN TANAH MERAH B.13 28,727.00 276,828.00 0.00 305,555.00
14 1 M3 URUGAN SIRTU B.14 26,392.50 327,267.00 0.00 353,659.00
15 1 M3 URUGAN LIMESTONE B.15 26,392.50 252,195.00 0.00 278,587.00
16 1 M2 PEMBUATAN JALAN SEMENTARA B.16 91,586.00 93,243.73 0.00 184,829.00
C PEKERJAAN PONDASI C
1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps C.1 245,812.50 915,346.64 0.00 1,161,159.00
5 1 M3 PASANG PONDASI BATU LAMA C.5 245,812.50 363,192.08 0.00 609,004.00
6 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS C.6 245,812.50 442,201.45 0.00 688,013.00
7 1 M3 PASANG BATU KOSONG (AANSTAMPING) C.7 127,822.50 492,003.12 0.00 619,825.00
8 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH C.8 445,544.50 2,617,197.60 0.00 3,062,742.00
9 1 M' PENGEBORAN LUBANG BORED PILE DIA-20 CM PADA TANAH BIASA C.9 14,591.66 0.00 21,413.00 36,004.00
10 1 M' PENULANGAN+PENGECORAN BORED PILE DIA-20 CM C.10 6,943.36 101,680.92 3,624.92 112,249.00
11 1 M' PENGEBORAN LUBANG BORED PILE DIA-30 CM PADA TANAH BIASA C.11 32,926.80 0.00 50,025.00 82,951.00
12 1 M' PENULANGAN+PENGECORAN BORED PILE DIA-30 CM C.12 12,518.33 227,643.79 3,107.07 243,269.00
D PEKERJAAN DINDING PASANGAN D

1 1 M2 PASANG DINDING BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP D.1 42,596.00 108,380.31 0.00 150,976.00
4 1 M2 PASANG DINDING BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP D.4 85,192.00 213,794.89 0.00 298,986.00
5 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 20 x 20 x 10 cm, 1 PC : 3 PP D.5 42,596.00 861,036.74 0.00 903,632.00
6 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 20 x 20 x 10 cm, 1 PC : 3 PP D.6 42,596.00 487,631.74 0.00 530,227.00
7 1 M2 PASANG DINDING BATA RINGAN TEBAL 7,5 CM D.7 78,384.00 79,591.79 15,797.58 173,773.00
8 1 M2 PASANG DINDING BATA RINGAN TEBAL 10 CM D.8 78,474.85 101,611.13 18,008.60 198,094.00
9 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP D.9 62,468.00 346,425.02 0.00 408,893.00
E PEKERJAAN PLESTERAN E
1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm E.1 51,800.60 24,535.25 0.00 76,335.00
4 1 M2 PLESTERAN DINDING BATA RINGAN E.4 65,844.40 74,290.00 0.00 140,134.00
5 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP E.5 49,162.50 12,908.87 0.00 62,071.00
6 1 M2 ACIAN E.6 32,775.00 4,765.31 0.00 37,540.00
Halaman 490
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
7 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300) E.7 32,775.00 22,678.00 0.00 55,453.00
8 1 M2 KAMPROTAN 1Pc : 2PP E.8 42,596.00 8,140.62 0.00 50,736.00
9 1 M' SKONING 1Pc : 3PP Lebar 10 cm E.9 60,388.80 4,647.04 0.00 65,035.00
F PEKERJAAN KAYU DAN ALUMINIUM F

1 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER F.1 3,614,450.00 ### 0.00 17,270,613.00
2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO F.2 3,614,450.00 6,174,574.25 0.00 9,789,024.00
3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING F.3 3,614,450.00 ### 0.00 14,050,240.00
4 1 M' PASANG KUSEN ALUMINIUM STANDAR NATURAL 4" F.4 10,110.11 137,028.25 0.00 147,138.00
5 1 M' PASANG KUSEN ALUMINIUM STANDAR NATURAL 3" F.5 10,110.11 111,222.25 0.00 121,332.00
6 1 M' PASANG KUSEN ALUMINIUM WARNA 4" F.6 101,101.10 195,310.25 0.00 296,411.00
7 1 M' PASANG KUSEN ALUMINIUM WARNA 3" F.7 101,101.10 178,106.25 0.00 279,207.00
8 1 M' PASANG KUSEN ALUMINIUM WARNA DOFT 4" F.8 101,101.10 183,482.50 0.00 284,583.00
9 1 M' PASANG KUSEN ALUMINIUM WARNA DOFT 3" F.9 101,101.10 168,429.00 0.00 269,530.00
10 1 M2 PASANG PINTU PANEL KAYU KAMPER F.10 481,574.00 582,472.70 0.00 1,064,046.00
11 1 M2 PASANG PINTU PANEL KAYU KRUING F.11 481,574.00 434,674.70 0.00 916,248.00
12 1 M2 PASANG PINTU PANEL KAYU JATI JABAR F.12 481,574.00 767,963.10 0.00 1,249,537.00
13 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER F.13 481,574.00 511,374.24 0.00 992,948.00
14 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING F.14 481,574.00 382,050.99 0.00 863,624.00
15 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER F.15 388,941.50 856,407.30 0.00 1,245,348.00
16 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING F.16 388,941.50 634,710.30 0.00 1,023,651.00
17 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER F.17 361,445.00 531,227.26 0.00 892,672.00
18 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING F.18 361,445.00 438,853.51 0.00 800,298.00
19 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER F.19 361,445.00 550,777.26 0.00 912,222.00
20 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING F.20 361,445.00 348,923.51 0.00 710,368.00
21 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG F.21 361,445.00 469,351.51 0.00 830,796.00
22 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING) F.22 361,445.00 564,175.65 0.00 925,620.00
23 1 M2 PASANG TEACKWOOD F.23 168,843.00 90,174.38 0.00 259,017.00
24 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm F.24 168,843.00 1,862,430.75 0.00 2,031,273.00
25 1 M2 PASANG DINDING ALUMINIUM COMPOSIT PANEL (INDOOR) + RANGKA HOLLOW GALVANIS F.25 128,392.90 506,291.21 23,000.00 657,684.00
26 1 M2 PASANG DINDING ALUMINIUM COMPOSIT PANEL (OUTDOOR) + RANGKA HOLLOW GALVAN F.26 128,392.90 691,234.21 23,000.00 842,627.00
G PEKERJAAN BETON G
1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr G.1 194,511.00 789,585.40 0.00 984,096.00
2 1 M3 COR BETON SITE MIX K. 175 G.2 203,412.00 982,123.58 4,312.50 1,189,848.00
3 1 M3 COR BETON SITE MIX K. 225 G.3 203,412.00 1,037,029.75 4,025.00 1,244,466.00
4 1 M3 COR BETON K. 175 READY MIX G.4 271,089.50 1,108,485.00 2,209.73 1,381,784.00
12 1 M2 MEMASANG FLOOR HARDENER G.12 27,544.80 42,032.50 23,000.00 92,577.00
13 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING G.13 203,412.00 1,047,322.83 4,025.00 1,254,759.00
14 1 M2 BEKISTING MULTIPLEX 9 MM G.14 67,597.00 156,101.86 0.00 223,698.00
15 1 M2 BEKISTING MULTIPLEX 12 MM G.15 67,597.00 176,453.41 0.00 244,050.00
16 1 M2 BEKISTING UNTUK PONDASI G.16 87,308.00 207,718.75 0.00 295,026.00
17 1 M2 BEKISTING UNTUK SLOOF G.17 87,308.00 232,645.00 0.00 319,953.00
18 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK KOLOM G.18 110,814.00 546,784.18 0.00 657,598.00
19 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK BALOK G.19 110,814.00 649,963.21 0.00 760,777.00
20 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK LANTAI G.20 110,814.00 398,951.96 0.00 509,765.00
21 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK DINDING G.21 110,814.00 636,476.70 0.00 747,290.00
22 1 M2 BEKISTING MULTIPLEX 9 MM UNTUK TANGGA G.22 110,814.00 802,116.95 0.00 912,930.00
23 1 M2 PASANG BEKISTING PAPAN G.23 67,597.00 179,379.07 0.00 246,976.00
24 1 KG PEMBESIAN DENGAN BESI POLOS G.24 1,614.14 15,923.48 0.00 17,537.00
25 1 KG PEMBESIAN DENGAN BESI ULIR G.25 1,614.14 16,436.66 0.00 18,050.00
26 1 M2 WIREMESH M-5 G.26 6,762.00 46,236.90 230.00 53,228.00
27 1 M2 WIREMESH M-6 G.27 6,762.00 54,749.78 230.00 61,741.00
28 1 M2 WIREMESH M-8 G.28 6,762.00 79,382.78 230.00 86,374.00
29 1 M2 WIREMESH M-10 G.29 6,762.00 136,859.78 230.00 143,851.00
30 1 M' PASANG PVC WATERSTOP LEBAR 150 G.30 9,832.50 92,001.15 0.00 101,833.00
31 1 M' PASANG PVC WATERSTOP LEBAR 200 G.31 9,832.50 119,894.40 0.00 129,726.00
32 1 M2 BEKISTING LANTAI FLOORDECK / BONDECK TIPE PLAT (JAP ≤ 0,6 M) G.32 17,526.00 281,349.52 0.00 298,875.00
33 1 M2 BEKISTING LANTAI FLOORDECK / BONDECK TIPE PLAT (JAP ≤ 0,8 M) G.33 14,020.80 284,197.18 0.00 298,217.00
PEMBESIAN MUTU BETON

1 PEMBESIAN SLOOF 15/20 GB.1 269,028.71 2,739,498.54 3,008,527.25
5 PEMBESIAN KOLOM PRAKTIS 12/12 GB.5 380,000.84 3,869,519.09 4,249,519.92
6 PEMBESIAN KOLOM 20/20 GB.6 322,828.00 3,287,332.50 3,610,160.50
Halaman 491
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
13 PEMBESIAN RINGBALK 15/20 GB.13 269,028.71 2,739,498.54 3,008,527.25
14 PEMBESIAN BALOK 15/25 GB.14 263,863.47 2,686,901.22 2,950,764.68
16 PEMBESIAN BALOK LATEI 10/10 GB.16 516,524.80 5,259,732.00 5,776,256.80
17 PEMBESIAN PLAT DAK BETON T. 12 CM GB.17 246,027.22 2,505,276.10 2,751,303.32
18 PEMBESIAN PLAT DAK BETON T. 10 CM GB.18 192,244.07 1,957,606.50 2,149,850.58
23 PEMBESIAN PONDASI POOR GB.23 169,484.70 1,725,849.56 1,895,334.26
24 PEMBESIAN PONDASI FOOT PLAT T.20 CM GB.24 267,947.24 2,728,485.98 2,996,433.22
40 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM GB.40 134,183.46 1,366,379.75 1,500,563.21
H PEKERJAAN ATAP H
1 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER H.1 2,065,400.00 ### 0.00 15,993,015.00
2 1 M3 PASANG GORDING KAYU KAMPER H.2 1,239,240.00 ### 0.00 15,110,942.00
3 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO H.3 2,065,400.00 6,446,026.00 0.00 8,511,426.00
4 1 M3 PASANG GORDING KAYU BORNEO H.4 1,239,240.00 6,390,113.00 0.00 7,629,353.00
5 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING H.5 2,065,400.00 ### 0.00 12,772,641.00
6 1 M3 PASANG GORDING KAYU KRUING H.6 1,239,240.00 ### 0.00 11,890,568.00
7 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA H.7 2,065,400.00 325,703.00 0.00 2,391,103.00
8 1 M2 PASANG KASO + RENG KAYU BORNEO untuk GENTENG PALENTONG H.8 23,759.00 81,931.12 0.00 105,690.00
9 1 M3 PASANG KASO + RENG KAYU KRUING untuk GENTENG PALENTONG H.9 23,759.00 114,954.00 0.00 138,713.00
10 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING H.10 23,759.00 27,471.66 0.00 51,230.00
11 1 M3 PASANG KASO + RENG KAYU DOLKEN untuk GENTENG PALENTONG H.11 23,759.00 49,657.00 0.00 73,416.00
12 1 M3 PASANG KASO DOLKEN + RENG BAMBU untuk ATAP IJUK H.12 23,759.00 58,454.50 0.00 82,213.00
13 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO untuk GENTENG PALENTONG H.13 23,759.00 40,680.62 0.00 64,439.00
14 1 M3 PASANG RANGKA ATAP KASO LAMA + RENG KAYU BORNEO H.14 23,759.00 22,108.12 0.00 45,867.00
15 1 M2 PASANG KASO + RENG KAYU BORNEO untuk GENTENG MORANDO H.15 23,759.00 81,931.12 0.00 105,690.00
16 1 M2 PASANG KASO + RENG KAYU KRUING untuk GENTENG MORANDO H.16 23,759.00 129,534.39 0.00 153,293.00
17 1 M2 PASANG RANGKA ATAP KAYU BORNEO untuk GENTENG TEGOLA H.17 23,759.00 63,048.75 0.00 86,807.00
18 1 M2 PASANG KUDA-KUDA BAJA RINGAN PROFIL C75 + RENG untuk ATAP SPANDEK/ASBES H.18 80,120.50 81,564.56 8,084.25 169,769.00
19 1 M2 PASANG KUDA-KUDA BAJA RINGAN PROFIL C75 + RENG untuk ATAP GENTENG BIASA H.19 80,120.50 118,072.23 9,909.64 208,102.00
20 1 M2 PASANG PENUTUP ATAP GENTENG LAMA H.20 25,258.60 0.00 0.00 25,258.00
21 1 M2 PASANG ATAP GENTENG PALENTONG KECIL H.21 25,258.60 48,875.00 0.00 74,133.00
22 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR H.22 25,258.60 97,750.00 0.00 123,008.00
23 1 M2 PASANG ATAP GENTENG KODOK NATURAL H.23 25,258.60 97,750.00 0.00 123,008.00
24 1 M2 PASANG ATAP GENTENG MORANDO NATURAL H.24 25,258.60 70,380.00 0.00 95,638.00
25 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT H.25 25,258.60 70,380.00 0.00 95,638.00
26 1 M2 PASANG ATAP GENTENG MORANDO WARNA H.26 25,258.60 87,975.00 0.00 113,233.00
27 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR H.27 25,258.60 35,190.00 0.00 60,448.00
28 1 M2 PASANG ATAP GENTENG BETON H.28 33,580.00 65,160.15 0.00 98,740.00
29 1 M2 PASANG ATAP GENTENG BETON (SETARA CISANGKAN) H.29 33,580.00 139,795.15 0.00 173,375.00
30 1 M2 PASANG ATAP GENTENG METAL BERPASIR H.30 33,580.00 156,966.95 0.00 190,546.00
31 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 4 mm H.31 24,414.50 62,169.00 0.00 86,583.00
32 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAI) H.32 24,414.50 65,101.50 0.00 89,516.00
33 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU) H.33 24,414.50 56,304.00 0.00 80,718.00
36 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28 RANGKA CANAL H.36 20,148.00 58,063.50 0.00 78,211.00
37 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28 RANGKA KAYU H.37 20,148.00 45,668.80 0.00 65,816.00
38 1 M2 PASANG ATAP ZINCALUME (SPANDEK) H.38 24,336.30 79,829.17 0.00 104,165.00
39 1 M2 PASANG ATAP BITUMEN MOTIF GENTENG T. 3 MM H.39 23,506.00 181,558.95 0.00 205,064.00
40 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM H.40 23,506.00 68,434.78 0.00 91,940.00
41 1 M2 PASANG ATAP TEGOLA H.41 23,506.00 310,107.97 0.00 333,613.00
Halaman 492
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
42 1 M2 PASANG ATAP GENTENG BITUMEN (ONDULINE) - Uk.200x97x0.3 cm H.42 23,506.00 183,208.05 0.00 206,714.00
43 1 M2 PASANG ATAP GENTENG BITUMEN (ONDUVILA) - Uk.106x40x0.3 cm H.43 33,580.00 299,395.04 0.00 332,975.00
44 1 M' PASANG BUBUNG GENTENG PALENTONG H.44 64,510.40 50,689.24 0.00 115,199.00
45 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR H.45 64,510.40 60,464.24 0.00 124,974.00
46 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL H.46 64,510.40 50,689.24 0.00 115,199.00
47 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL H.47 64,510.40 48,734.24 0.00 113,244.00
48 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT H.48 64,510.40 52,644.24 0.00 117,154.00
49 1 M' PASANG BUBUNG GENTENG MORANDO WARNA H.49 64,510.40 56,554.24 0.00 121,064.00
50 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR H.50 64,510.40 44,824.24 0.00 109,334.00
51 1 M' PASANG BUBUNG STEEL GELOMBANG 0.92 M H.51 25,707.10 126,390.75 0.00 152,097.00
52 1 M' PASANG NOK GENTENG BETON H.52 67,160.00 70,493.39 0.00 137,653.00
53 1 M' PASANG NOK GENTENG BETON (SETARA CISANGKAN) H.53 67,160.00 112,784.64 0.00 179,944.00
54 1 M' PASANG NOK GENTENG METAL H.54 45,533.10 62,560.00 0.00 108,093.00
55 1 M' PASANG NOK SENG H.55 24,396.10 19,491.35 0.00 43,887.00
56 PEMASANGAN 1 M PANJANG NOK BITUMEN H.56 25,707.10 158,466.44 0.00 184,173.00
57 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER H.57 37,697.00 155,723.18 0.00 193,420.00
58 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING H.58 37,697.00 115,817.72 0.00 153,514.00
59 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO H.59 37,697.00 90,290.89 0.00 127,987.00
60 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KAMPER H.60 37,697.00 158,567.12 0.00 196,264.00
62 1 M' PASANG LISTPLANK 2 (3 x 20) cm, KAYU KAMPER H.62 37,697.00 309,295.86 0.00 346,992.00
63 1 M' PASANG LISTPLANK 2 (3 x 20) cm, KAYU KRUING H.63 37,697.00 229,484.94 0.00 267,181.00
64 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM H.64 37,697.00 59,533.01 0.00 97,230.00
65 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM H.65 37,697.00 72,159.05 0.00 109,856.00
66 1 M' PASANG LISTPLANK GRC 1/30 CM H.66 37,697.00 46,499.68 0.00 84,196.00
69 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm H.69 73,462.00 200,603.53 0.00 274,065.00
70 1 M' PASANG TALANG MIRING, SENG BJLS 28 H.70 73,462.00 195,716.03 0.00 269,178.00
I PEKERJAAN LANGIT-LANGIT I
1 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm I.1 13,070.90 86,274.15 0.00 99,345.00
2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm I.2 13,070.90 31,436.40 0.00 44,507.00
3 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO I.3 13,070.90 98,203.56 0.00 111,274.00
4 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING I.4 13,070.90 145,960.30 0.00 159,031.00
5 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA I.5 13,070.90 32,707.15 0.00 45,778.00
6 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO I.6 23,759.00 112,616.80 0.00 136,375.00
7 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA I.7 23,759.00 2,057.64 0.00 25,816.00
8 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO I.8 13,070.90 108,567.78 0.00 121,638.00
9 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING I.9 13,070.90 155,053.77 0.00 168,124.00
10 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA I.10 13,070.90 41,800.62 0.00 54,871.00
11 1 M2 LANGIT-LANGIT GRC, TANPA RANGKA I.11 16,790.00 44,469.19 0.00 61,259.00
12 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO I.12 62,279.40 119,887.44 0.00 182,166.00
13 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING I.13 62,279.40 166,373.43 0.00 228,652.00
14 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA I.14 16,790.00 51,829.98 0.00 68,619.00
15 1 M2 LANGIT-LANGIT PVC (POLOS) I.15 62,279.40 112,868.48 0.00 175,147.00
16 1 M2 LANGIT-LANGIT PVC (MOTIF) I.16 62,279.40 116,853.23 0.00 179,132.00
17 1 M2 LANGIT-LANGIT PVC (URAT JATI) I.17 62,279.40 120,958.73 0.00 183,238.00
18 1 M2 LANGIT-LANGIT AKUSTIK (60 X 120) CM I.18 23,759.00 287,385.00 0.00 311,144.00
19 1 M2 LANGIT-LANGIT LAMBRISERING KAYU 9 CM I.19 190,072.00 217,107.64 0.00 407,179.00
20 1 M2 PLAFOND SPANDRELL I.20 196,938.88 565,130.70 0.00 762,069.00
21 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO I.21 59,512.50 68,917.66 0.00 128,430.00
22 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING I.22 59,512.50 115,403.65 0.00 174,916.00
23 1 M2 PASANG RANGKA HOLLOW GALVALUME untuk PLAFON, MODUL 60x60 CM I.23 16,790.00 59,496.98 0.00 76,286.00
24 1 M' PASANG LIST PLAFOND - KAYU PROFIL I.24 11,953.10 8,465.15 0.00 20,418.00
25 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm I.25 14,255.40 19,281.19 0.00 33,536.00
28 1 M' PASANG LIST PLAFON PVC, L.4 cm I.28 14,255.40 26,056.13 0.00 40,311.00
29 1 M' PASANG LIST PLAFON PVC, L.7 cm I.29 14,255.40 29,678.63 0.00 43,934.00
30 1 M' PEKERJAAN SHADOW LINE I.30 14,255.40 21,226.13 0.00 35,481.00
31 1 KG GANTUNGAN PLAFOND BESI D. 10 mm I.31 6,762.00 15,747.53 230.00 22,739.00
32 1 M' PASANG DROP CEILING GYPSUM BOARD, RANGKA HOLLOW, TINGGI 30 CM I.32 16,790.00 61,368.26 0.00 78,158.00
J PEKERJAAN SANITASI J
1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA) J.1 453,780.80 1,927,630.00 0.00 2,381,410.00
2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO) J.2 453,780.80 2,792,424.25 0.00 3,246,205.00
3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN J.3 311,397.00 249,340.70 0.00 560,737.00
4 MEMASANG 1 BUAH URINOIR J.4 229,540.00 2,905,305.95 0.00 3,134,845.00
5 MEMASANG 1 BUAH WASHTAFEL J.5 308,924.50 1,649,355.30 0.00 1,958,279.00
6 MEMASANG 1 BUAH BATHTUB J.6 105,752.85 5,245,656.00 0.00 5,351,408.00
7 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3 J.7 943,506.00 825,410.78 0.00 1,768,916.00
8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm J.8 292,412.80 196,066.95 0.00 488,479.00
9 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm J.9 430,709.50 302,858.83 0.00 733,568.00
10 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2" J.10 20,700.00 43,938.63 0.00 64,638.00
Halaman 493
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
11 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4" J.11 20,700.00 62,120.13 0.00 82,820.00
12 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2" J.12 11,444.80 10,605.88 0.00 22,050.00
13 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4" J.13 11,444.80 13,636.13 0.00 25,080.00
14 MEMASANG 1 M' PIPA PVC TIPE AW d. 1" J.14 11,444.80 24,242.00 0.00 35,686.00
15 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2" J.15 17,167.20 49,999.13 0.00 67,166.00
19 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL J.19 42,345.30 491,682.50 0.00 534,027.00
20 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2" J.20 54,176.50 99,802.75 0.00 153,979.00
21 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK J.21 14,777.50 12,707.50 0.00 27,485.00
22 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS J.22 14,777.50 168,130.00 0.00 182,907.00
23 MEMASANG 1 BUAH ROOF DRAIN PLASTIK J.23 14,777.50 22,770.00 0.00 37,547.00
24 MEMASANG 1 BUAH ROOF DRAIN BESI/STAINLESS J.24 14,777.50 88,550.00 0.00 103,327.00
25 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR) J.25 6,506,964.87 ### 2,479.69 17,796,230.00
26 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL) J.26 3,907,001.31 6,772,009.62 1,487.81 10,680,498.00
27 MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL) J.27 1,986,359.47 4,264,171.26 743.91 6,251,274.00
28 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN J.28 157,365.25 223,825.51 0.00 381,190.00
29 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN J.29 159,250.39 247,285.51 0.00 406,535.00
30 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm J.30 62,272.50 240,307.62 0.00 302,580.00
31 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm J.31 62,272.50 278,194.55 0.00 340,467.00
32 1 BUAH TANGKI AIR FIBREGLASS (TORN) VOLUME 1000 LITER J.32 453,780.80 2,841,031.02 0.00 3,294,811.00
33 1 BUAH TANGKI AIR FIBREGLASS (TORN) VOLUME 500 LITER J.33 453,780.80 1,912,987.05 0.00 2,366,767.00
K PEKERJAAN BESI DAN BAJA K

1 1 KG PEKERJAAN BAJA PROFIL K.1 14,255.40 21,358.38 0.00 35,613.00
2 1 KG PEKERJAAN BESI SIKU K.2 14,255.40 19,110.13 0.00 33,365.00
3 1 Kg PEKERJAAN PERAKITAN / PEMASANGAN BAJA K.3 217.95 140.76 5,430.76 5,789.00
4 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM K.4 671.60 1,721.38 836.74 3,229.00
5 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON K.5 7,606.10 0.00 2,875.00 10,481.00
6 1 M2 PASANG ROLLING DOOR ALUMINIUM K.6 235,290.00 549,355.00 0.00 784,645.00
7 1 M2 PASANG PINTU LIPAT BESI (REL HENDERSON) K.7 235,290.00 1,092,500.00 0.00 1,327,790.00
8 1 M2 PASANG PINTU LIPAT BESI K.8 235,290.00 977,500.00 0.00 1,212,790.00
9 1 M2 PASANG PINTU BESI HARMONIKA K.9 235,290.00 552,000.00 0.00 787,290.00
10 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU K.10 249,395.90 656,000.25 0.00 905,396.00
11 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm) K.11 396,701.70 185,089.76 0.00 581,791.00
12 1 M2 PASANGAN KAWAT HARMONIKA K.12 23,096.60 65,888.00 0.00 88,984.00
13 1 M2 PASANGAN KAWAT NYAMUK (KAYU) K.13 23,096.60 57,286.00 0.00 80,382.00
14 1 M2 PASANGAN KAWAT NYAMUK (BESI) K.14 23,096.60 54,665.71 0.00 77,762.00
L PEKERJAAN KUNCI DAN KACA L

1 1 BH PASANG KUNCI TANAM DOUBLE SLAAG L.1 66,182.50 154,445.00 0.00 220,627.00
2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR L.2 66,182.50 242,420.00 0.00 308,602.00
3 1 BH PASANG ENGSEL PINTU L.3 22,380.15 50,830.00 0.00 73,210.00
4 1 BH PASANG ENGSEL JENDELA KUPU-KUPU L.4 14,920.10 34,212.50 0.00 49,132.00
5 1 BH PASANG KAIT ANGIN L.5 22,380.15 23,460.00 0.00 45,840.00
6 1 BH PASANG KUNCI SELOT L.6 14,920.10 16,617.50 0.00 31,537.00
7 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER L.7 74,600.50 193,545.00 0.00 268,145.00
8 1 M2 PASANG KACA POLOS, TEBAL 5 mm L.8 22,387.51 169,889.50 0.00 192,277.00
9 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm L.9 22,387.51 206,448.00 0.00 228,835.00
10 1 M2 PASANG KACA, TEBAL 10 mm L.10 72,814.78 462,967.00 0.00 535,781.00
11 1 M2 PASANG KACA, TEBAL 12 mm L.11 87,245.95 823,175.75 0.00 910,421.00
12 1 M2 PASANG CURTAIN WALL (DINDING KACA) L.12 165,843.80 1,433,061.00 0.00 1,598,904.00
13 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M L.13 575,000.00 7,211,076.15 0.00 7,786,076.00
14 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M L.14 575,000.00 ### 0.00 13,988,646.00
18 1 M2 PASANG PINTU KACA RANGKA ALUMINIUM L.18 20,174.45 707,974.50 0.00 728,148.00
19 1 M2 PASANG SANDBLAST KACA MOTIF POLOS L.19 30,061.00 60,375.00 5,750.00 96,186.00
M PEKERJAAN PENUTUP LANTAI M

1 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM M.1 42,607.50 121,294.05 0.00 163,901.00
2 1 M2 PASANG LANTAI TEGEL BADAK LAMA M.2 42,607.50 28,470.65 0.00 71,078.00
3 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm M.3 114,712.50 125,507.09 0.00 240,219.00
4 1 M2 PASANG LANTAI KERAMIK 40 x 40 cm (setara Roman) M.4 114,712.50 379,611.15 0.00 494,323.00
5 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm M.5 114,712.50 131,308.55 0.00 246,021.00
7 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm M.7 114,712.50 138,270.31 0.00 252,982.00
10 1 M2 PASANG LANTAI MARMER M.10 114,712.50 1,888,084.26 0.00 2,002,796.00
11 1 M2 PASANG LANTAI GRANIT SLAB DN M.11 154,962.50 2,310,337.87 0.00 2,465,300.00
Halaman 494
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
12 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm M.12 114,712.50 502,602.15 0.00 617,314.00
13 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress) M.13 114,712.50 256,620.14 0.00 371,332.00
14 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina) M.14 114,712.50 203,246.69 0.00 317,959.00
15 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm M.15 114,712.50 611,669.65 0.00 726,382.00
16 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress) M.16 114,712.50 460,831.62 0.00 575,544.00
17 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco) M.17 114,712.50 443,427.24 0.00 558,139.00
18 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm M.18 114,712.50 574,540.29 0.00 689,252.00
19 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC M.19 114,712.50 151,033.53 0.00 265,746.00
20 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC M.20 114,712.50 161,476.16 0.00 276,188.00
21 1 M2 PASANG LANTAI PARQUET JATI M.21 117,530.00 340,023.38 0.00 457,553.00
22 1 M2 PASANG LANTAI KAYU (GYMFLOOR) M.22 117,530.00 51,612.00 0.00 169,142.00
23 1 M2 PASANG LANTAI KARPET M.23 40,463.90 30,107.00 0.00 70,570.00
24 1 M2 PASANG FLOOR HARDENER M.24 27,544.80 42,032.50 0.00 69,577.00
25 1 M2 PASANG BATU KORAL BENGKULU HITAM M.25 203,550.00 133,311.45 0.00 336,861.00
26 1 M2 PASANG BATU KORAL FLORES HIJAU M.26 203,550.00 133,311.45 0.00 336,861.00
27 1 M2 PASANG BATU KORAL ORANGE BALI M.27 203,550.00 133,311.45 0.00 336,861.00
28 1 M2 PASANG BATU KORAL HITAM GARUT M.28 203,550.00 133,311.45 0.00 336,861.00
29 1 M2 PASANG BATU SIKAT M.29 203,550.00 133,311.45 0.00 336,861.00
30 1 M2 PASANG BATU SIKAT MOTIF M.30 227,700.00 133,311.45 0.00 361,011.00
31 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm M.31 28,510.80 25,558.69 0.00 54,069.00
N PEKERJAAN PENUTUP DINDING

1 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm N.1 114,712.50 145,232.06 0.00 259,944.00
4 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm N.4 114,712.50 333,287.42 0.00 447,999.00
5 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm (setara indogress) N.5 114,712.50 217,238.62 0.00 331,951.00
6 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina) N.6 114,712.50 169,575.72 0.00 284,288.00
7 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm N.7 114,712.50 995,752.97 0.00 1,110,465.00
8 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm (setara indogress) N.8 114,712.50 832,406.97 0.00 947,119.00
9 1 M2 PASANG DINDING GRANIT TILE UKURAN 60 x 120 cm (Ex. Cina) N.9 114,712.50 466,706.97 0.00 581,419.00
10 1 M2 PASANG DINDING MARMER UK. 1 X 1 m N.10 213,428.50 1,889,584.72 0.00 2,103,013.00
11 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM N.11 154,100.00 165,891.53 0.00 319,991.00
14 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM N.14 154,100.00 161,942.43 0.00 316,042.00
22 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM N.22 154,100.00 113,565.95 0.00 267,665.00
23 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM N.23 154,100.00 126,400.53 0.00 280,500.00
24 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM N.24 154,100.00 163,916.98 0.00 318,016.00
29 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM N.29 154,100.00 311,020.95 0.00 465,120.00
31 1 M2 PASANG BATU TEMPLEK ACAK N.31 147,200.00 125,413.25 0.00 272,613.00
32 1 M2 PASANG BATU TEMPLEK MOTIF N.32 196,650.00 125,413.25 0.00 322,063.00
33 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM N.33 147,200.00 125,413.25 0.00 272,613.00
36 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM N.36 147,200.00 202,420.70 0.00 349,620.00
38 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM N.38 147,200.00 94,807.73 0.00 242,007.00
42 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM N.42 196,650.00 162,929.70 0.00 359,579.00
47 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM N.47 141,450.00 78,024.05 0.00 219,474.00
48 1 M2 PASANG BATU CANDI UK. 10 X 20 CM N.48 154,100.00 133,311.45 0.00 287,411.00
51 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO N.51 16,387.50 105,265.02 0.00 121,652.00
52 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO N.52 309,810.00 64,410.41 0.00 374,220.00
53 1 M2 MEMBUAT DINDING LAMBRISERING PLYWOOD UK. 120 X 240 cm N.53 12,936.35 65,785.75 0.00 78,722.00
54 1 M2 PASANG RANGKA DINDING PARTISI KAYU KAMPER N.54 77,526.10 448,994.10 0.00 526,520.00
Halaman 495
No URAIAN PEKERJAAN
1 2 3 4 5 6 7 = (4+5+6)
55 1 M2 PASANG RANGKA DINDING PARTISI KAYU BORNEO N.55 77,526.10 216,143.82 0.00 293,669.00
56 1 M2 PASANG RANGKA DINDING PARTISI KAYU KRUING N.56 77,526.10 341,156.30 0.00 418,682.00
57 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU KAMPER N.57 77,526.10 603,028.55 0.00 680,554.00
58 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU BORNEO N.58 77,526.10 370,178.27 0.00 447,704.00
59 1 M2 PASANG DINDING PARTISI TEAKWOOD RANGKAP, RANGKA KAYU KRUING N.59 77,526.10 495,190.75 0.00 572,716.00
60 1 M2 PASANG DINDING PARTISI MULTIPLEK 9 MM, RANGKA KAYU KRUING (DUA MUKA) N.60 77,526.10 466,737.89 0.00 544,263.00
61 1 M2 PASANG DINDING PARTISI MULTIPLEK 9 MM, RANGKA KAYU KRUING (SATU MUKA) N.61 77,526.10 403,947.10 0.00 481,473.00
62 1 M2 PASANG DINDING PARTISI TRIPLEK 3 MM, RANGKA KAYU BORNEO N.62 77,526.10 292,838.47 0.00 370,364.00
63 1 M2 PASANG PARTISI RANGKA METAL FURING LAPIS GYPSUM DUA MUKA N.63 103,122.80 287,576.70 0.00 390,699.00
64 1 M2 PASANG PARTISI RANGKA METAL FURING LAPIS GRC DUA MUKA N.64 103,122.80 276,036.77 0.00 379,159.00
65 1 M2 PASANG PARTISI RANGKA BLOCKBOARD DUA MUKA FINISH HPL (POLOS/BIASA) N.65 249,117.60 671,132.97 0.00 920,250.00
66 1 M2 PASANG PARTISI RANGKA BLOCKBOARD SATU MUKA FINISH HPL (POLOS/BIASA) N.66 249,117.60 381,968.14 0.00 631,085.00
67 1 M2 PASANG PARTISI RANGKA BLOCKBOARD DUA MUKA FINISH HPL (TEXTURE) N.67 249,117.60 631,883.75 0.00 881,001.00
68 1 M2 PASANG PARTISI RANGKA BLOCKBOARD SATU MUKA FINISH HPL (TEXTURE) N.68 249,117.60 362,343.53 0.00 611,461.00
69 1 M2 PASANG DINDING WALLPAPER L. 50 cm N.69 28,451.00 98,336.50 0.00 126,787.00
O PEKERJAAN PAGAR & HALAMAN O

1 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M O.1 53,217.40 390,993.74 0.00 444,211.00
2 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M O.2 53,217.40 675,648.00 0.00 728,865.00
3 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm O.3 53,217.40 423,245.77 0.00 476,463.00
4 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 cm (Uk. 20 x 10 cm) O.4 94,318.86 85,238.00 0.00 179,556.00
5 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 cm (Uk. 20 x 10 cm) O.5 94,318.86 99,587.70 0.00 193,906.00
6 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 cm (Uk. 20 x 10 cm) O.6 91,349.10 76,352.53 0.00 167,701.00
7 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 cm (Uk. 20 x 10 cm) O.7 94,318.86 92,676.78 0.00 186,995.00
8 1 M2 PASANGAN PAVING BLOCK LAMA O.8 94,318.86 22,384.75 0.00 116,703.00
9 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 cm (Uk. 20 x 10 cm) O.9 91,349.10 131,565.75 0.00 222,914.00
10 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 cm (Uk. 20 x 10 cm) O.10 91,349.10 144,342.25 0.00 235,691.00
11 1 M2 PASANGAN PAVING TON WARNA T. 6 cm (Uk. 20 x 10 cm) O.11 91,349.10 144,342.25 0.00 235,691.00
12 1 M2 PASANGAN PAVING TON WARNA T. 8 cm (Uk. 20 x 10 cm) O.12 91,349.10 157,118.75 0.00 248,467.00
13 1 M2 PASANGAN PAVING TON TEBAL 6 CM (setara CISANGKAN) (Uk. 20 x 10 cm) O.13 91,349.10 280,063.53 0.00 371,412.00
14 1 M2 PASANGAN PAVING TON TEBAL 8 CM (setara CISANGKAN) (Uk. 20 x 10 cm) O.14 91,349.10 323,503.63 0.00 414,852.00
15 1 M2 PAGAR BESI TEMPA MOTIF BATIK (SINGLE) O.15 0.00 845,250.00 0.00 845,250.00
16 1 M2 PAGAR BESI TEMPA MOTIF BATIK (DOUBLE) O.16 0.00 1,569,750.00 0.00 1,569,750.00
P PEKERJAAN PENGECATAN P
1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA P.1 14,069.10 2,834.75 0.00 16,903.00
2 1 M2 MENDEMPUL DAN MENGGOSOK KAYU P.2 9,255.20 10,772.05 0.00 20,027.00
3 1 M2 PENGECATAN BIDANG KAYU LAMA P.3 16,577.25 40,021.39 0.00 56,598.00
4 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENU P.4 8,639.95 51,553.35 0.00 60,193.00
5 1 M2 PENGECATAN KANSTIN P.5 8,566.35 25,776.68 0.00 34,343.00
6 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 3 LAPIS CAT P.6 19,753.55 58,327.43 0.00 78,080.00
7 M' PENGECATAN KUSEN PINTU/JENDELA KAYU, 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP P.7 9,876.78 29,163.71 0.00 39,040.00
8 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK P.8 111,826.00 144,664.25 0.00 256,490.00
9 M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK P.9 55,913.00 72,332.13 0.00 128,245.00
10 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR P.10 13,243.40 48,646.27 0.00 61,889.00
11 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER P.11 9,968.20 23,606.63 0.00 33,574.00
12 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTU P.12 10,532.39 24,310.43 0.00 34,842.00
13 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTU P.13 10,458.79 32,052.23 0.00 42,511.00
14 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP P.14 8,501.26 18,934.18 0.00 27,435.00
15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX P.15 8,427.66 25,385.68 0.00 33,813.00
16 1 M2 PENGECATAN PLAFOND 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP P.16 10,532.39 21,866.68 0.00 32,399.00
17 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI P.17 28,451.00 4,916.83 0.00 33,367.00
18 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE P.18 29,555.00 6,871.83 0.00 36,426.00
19 1 M2 MENGECAT DENGAN CAT DUCO P.19 29,555.00 10,684.08 0.00 40,239.00
20 1 M2 MENGECAT BESI ( 3x ) P.20 59,041.00 32,583.01 0.00 91,624.00
21 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE P.21 59,041.00 40,344.36 0.00 99,385.00
22 1 M2 MENGECAT BESI LAMA ( 3x ) P.22 42,412.00 24,584.13 0.00 66,996.00
KEPALA DINAS
KABUPATEN INDRAMAYU

Pembina
NIP. 19741122 200501 1 005
Halaman 496

Analisa Pupr 2022

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Analisa Pupr 2022

Diunggah oleh

Hak Cipta:

Format Tersedia

PEMERINTAH KABUPATEN INDRAMAYU

DINAS PEKERJAAN UMUM DAN PENATAAN RUANG

HARGA DASAR SATUAN UPAH (EE)

NO. JENIS PEKERJA UPAH (RP.) SATUAN KETERANGAN

B KELOMPOK TUKANG KHUSUS

Indramayu, Februari 2022

NAMA JABATAN PARAF TANGGAL KEPALA DINAS

RIZAL HELMI NASUTION, ST. Kepala Bidang Bina Marga

HARGA DASAR SATUAN BAHAN (EE)

NO. JENIS BAHAN SATUAN HARGA (Rp.) KETERANGAN

1 Pasir urug / Timbun M3 194,650.00

B BAHAN KAYU BERIKUT BAHAN JADINYA

BAHAN LOGAM DAN BAHAN JADINYA

1 Pintu Angkat Type I.B = 0,30 m M' 1,637,100.00

D BAHAN PERPIPAAN, RIOLERING, SANITARY DAN PERTAMANAN

E BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

F BAHAN LANTAI & PELAPIS DINDING

H BAHAN FINISHING, LABURAN, PENGISI DAN ALATNYA

I BAHAN ALAT PENGGANTUNG & KUNCI

J BAHAN BAKAR & PELUMAS

K BAHAN ALAT LISTRIK

Catatan : Harga tidak termasuk keuntungan

ANDI SETIAWAN, ST. MT. Kepala Bidang Sumber

RIZAL HELMI NASUTION, ST. Kepala Bidang Bina Marga

HARGA DASAR SEWA ALAT BERAT (EE)

1 E01 AGGREGAT (CHIP) SPREADER E01 115.0 3.5 M 373,100.00

Indramayu, Februari 2022

NAMA JABATAN PARAF TANGGAL KEPALA DINAS

ANDI SETIAWAN, ST. MT. Kepala Bidang Sumber

RIZAL HELMI NASUTION, ST. Kepala Bidang Bina Marga

MUKTI, ST., M.Si.

ANALISIS HARGA SATUAN PEKERJAAN (AHSP)

NO URAIAN INDEKS SAT. HARGA SAT. UPAH

A.2 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR)

A.3 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN

A.5 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING

A.6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

A.7 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU

A.8 1 UNIT PEKERJAAN PERANCAH DARI SCAFFOLDING (SEWA per BULAN)

A.9 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM

A.10 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M

A.11 1 M2 PASANGAN STOOT WERK

A.12 1 M3 BONGKARAN BETON BERTULANG

A.13 1 M3 BONGKARAN DINDING TEMBOK BATA

B.2 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER

B.3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER

B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER

B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER

B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER

B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER

B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER

B.9 1 M3 URUGAN KEMBALI GALIAN TANAH

B.10 1 M3 PEMADATAN TANAH

B.11 1 M3 URUGAN TANAH LOKAL

B.12 1 M3 URUGAN PASIR

B.13 1 M3 URUGAN TANAH MERAH

B.14 1 M3 URUGAN SIRTU

B.15 1 M3 URUGAN LIMESTONE

B.16 1 M2 PEMBUATAN JALAN SEMENTARA

C.2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps

C.3 1 M3 PASANG PONDASI BATU KALI 1 Pc : 4 Ps

C.4 1 M3 PASANG PONDASI BATU KALI 1 Pc : 5 Ps

C.5 1 M3 PASANG PONDASI BATU LAMA