URAIAN PEKERJAAN
Sketsa
PEKERJAAN PONDASI
a. Pek. Galian
b. Pek. Urugan Pasir
c. Pek. Pasangan Anstamping
d. Pek. Batu Kali
e. Pek. Urugan Tanah
PEKERJAANSTRUKTUR
a. Pek. Sloof
b. Pek. Rollag bata
c. Pekerjaan kolom
d. Pek. Ring Balk
e. Pekerjaaan sofi-sofi
f. Pek. Kolom Stek
PEKERJAAN DINDING
a. Pek. Pasangan Bata
b. Pek. Plasteran
c. Pek. Trasram
d. Pek. Acian
e. Pekerjaan Finish Opening pintu dan jendela (skoning)
f. pas. Bata sisi kanan kiri bangunan + pilar
g. Pek. Plaster pas. Bata tambahan
h. Pek. Acian Pas. bata Tambahan
SATUAN
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M'
M
M
M
M
M
M
M
DIMENSI
P
L
68.725
68.725
68.725
68.725
0.6
0.6
0.6
0.45
0.75
0.05
0.1
0.6
68.725
4
0.15
38.3
0.15
0.2
0.15
0.15
0.15
0.15
3.5
0.15
38.3
38.3
38.3
38.3
38.68
5.17
0.12
3.5
3.5
0.4
3.5
1
0.06
N
30.926
2.062
4.124
18.556
6.185
1.546
0.120
0.079
0.862
-
111.420
111.420
15.320
111.420
38.680
9.480
9.480
9.480
0.037
0.124
-
1
1
1
1
1
1
1
14
1
2
1
2
2
2
1
1
2
2
5
1
PEKERJAAN LANTAI
a. Pek. Lantai Kerja
b. Pek. Pas. Keramik
- keramik Ruang keluarga 30x30
- keramik kamar mandi 20x20
- Keramik dinding kamar mandi
c. pek. Plint
PEKERJAAN PLAFOND
a. Pek.
SUB TOTAL
3,472,000
734,100
4,067,000
4,405,100
95,600
56,500
60,900
27,500
14,100
95,600
56,500
27,500
8,310,000
8,310,000
1,051,493
464,512
1,743,828
14,740,688
100,820
5,368,797
88,092
4,483,868
3,796,095
-
10,651,790
12,590,505
1,865,976
6,128,122
545,388
906,288
1,071,240
521,400
1,546,657
1,029,110
-
68,694,669
No.
Uraian Pekerjaan
Sat.
Vol.
Dimensi
L
Jumlah Kebutuhan
Material
Upah
J=(DxH)
0.750
0.750
30.926
30.926
Harga
Satuan
Rp.
L
K=(DxH)
Jumlah
Harga Bahan
Rp.
M=(DxL)
Jumlah
Harga Upah
Rp.
N=(DxL)
Jumlah
Harga Upah
Rp.
O
m
Oh
Oh
1.200
0.300
0.010
68.725
68.725
0.600
0.600
12.371
1.237
Rp.
Rp.
75,000.00
100,000.00
Rp.
68.725
68.725
68.725
0.600
0.600
0.600
0.050
0.050
0.050
2.062
2.062
2.062
2.474
0.619
0.021
Rp.
Rp.
Rp.
168,200.00 Rp.
75,000.00
100,000.00
Rp.
201,840.00
68.725
0.600
0.100
4.124
4.948
Rp.
229,500.00 Rp.
275,400.00
Pasir urug
m
Pekerja
Oh
Tukang batu setengah teramp Oh
Kepala tukang batu
Oh
Mandor
Oh
68.725
68.725
68.725
68.725
68.725
0.600
0.600
0.600
0.600
0.600
0.100
0.100
0.100
0.100
0.100
4.124
4.124
4.124
4.124
4.124
1.237
Rp.
Rp.
Rp.
Rp.
Rp.
168,200.00 Rp.
75,000.00
80,000.00
90,000.00
100,000.00
50,460.00
0.300
0.780
0.390
0.039
0.039
3.216
1.608
0.161
0.161
Rp.
Dibulatkan
1.m PAS. PONDASI BATU KALI 1 PC : 4 PSR
Batu kali / Batu bela 15/20 c m
1.100
PC ( 50 Kg )
kg
163.000
Pasir pasang
m
Pekerja
Oh
Tukang batu setengah teramp Oh
Kepala tukang batu
Oh
Mandor
Oh
Total harga
0.520
1.500
0.600
0.060
0.075
68.725
68.725
0.450
0.450
0.600
0.600
18.556
18.556
20.411
3024.587
68.725
68.725
68.725
68.725
68.725
0.450
0.450
0.450
0.450
0.450
0.600
0.600
0.600
0.600
0.600
18.556
18.556
18.556
18.556
18.556
9.649
27.834
11.133
1.113
1.392
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
325,860.00 Rp.
Rp.
Rp.
229,500.00 Rp.
1,400.00 Rp.
252,450.00
228,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
270,000.00 Rp.
75,000.00
80,000.00
90,000.00
100,000.00
Rp.
140,400.00
Rp.
Rp.
Rp.
Rp.
621,050.00 Rp.
Dibulatkan
1.m MENGURUG KEMBALI
5
Pekerja
Mandor
Total harga
Dibulatkan
0.192
0.019
6.185
6.185
1.188
0.118
Rp.
Rp.
75,000.00
100,000.00
Rp.
30,000.00
4,000.00
34,000.00 Rp.
34,000.00
Rp.
34,000.00
22,500.00
1,000.00
23,500.00 Rp.
225,340.00
Rp.
225,300.00
97,110.00 Rp.
422,970.00
Rp.
422,900.00
112,500.00
48,000.00
5,400.00
7,500.00
173,400.00 Rp.
794,450.00
Rp.
794,400.00
14,400.00
1,900.00
16,300.00 Rp.
Rp.
16,300.00
16,300.00
201,840.00
Dibulatkan
1.m PAS. PONDASI BATU KOSONG
Batu kali / Batu bela 15/20 c m
1.200
Total harga
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58,500.00
31,200.00
3,510.00
3,900.00
kg
kg
kg
m
m
Oh
Oh
Oh
Oh
Oh
Oh
0.270
2.000
0.600
161.910
3.000
336.000
0.540
0.810
5.650
0.275
1.560
1.400
0.323
0.283
68.725
68.725
68.725
68.725
68.725
68.725
68.725
68.725
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
68.725
68.725
68.725
68.725
68.725
68.725
0.000
0.000
0.000
0.000
0.000
0.000
68.725
68.725
68.725
68.725
68.725
68.725
68.725
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
68.725
0.150
0.150
1.546
0.418
68.725
68.725
68.725
68.725
68.725
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
1.546
1.546
1.546
1.546
1.546
3.093
0.928
250.363
4.639
519.561
68.725
68.725
68.725
68.725
68.725
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
0.150
1.546
1.546
1.546
1.546
1.546
0.835
1.253
68.725
68.725
68.725
0.150
0.150
0.150
0.150
0.150
0.150
1.546
1.546
1.546
8.737
0.425
2.412
2.165
0.499
0.438
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,000.00
291,000.00
279,900.00
28,750.00
75,000.00
85,000.00
90,000.00
100,000.00
Rp.
Rp.
Rp.
Rp.
476,000.00
189,150.00
128,754.00
28,750.00
Rp.
822,654.00
2,137,500.00 Rp.
17,900.00 Rp.
75,000.00
90,000.00
90,000.00
100,000.00
Rp.
96,187.50
5,370.00
42,200.00 Rp.
138,560.00 Rp.
500.00 Rp.
28,750.00
90,000.00
Rp.
2,137,500
17,900
10,000
9,800
18,900
1,400
291,000
279,900
75,000
85,000
90,000
80,000
90,000
100,000
101,557.50
Rp.
Rp.
Rp.
Rp.
Rp.
450,000.00
85,000.00
9,000.00
30,000.00
574,000.00 Rp.
Rp.
1,396,654.00
1,396,600.00
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
23,400.00
2,340.00
500.00
48,740.00 Rp.
Rp.
150,297.50
150,200.00
44,310.00
2,078.40
500.00
Rp.
Rp.
Rp.
Rp.
46,888.40 Rp.
Rp.
577,125.00
Rp.
Rp.
Rp.
Rp.
Rp.
35,800.00
6,000.00
1,586,718.00
56,700.00
470,400.00
Rp.
Rp.
157,140.00
226,719.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,116,602.00 Rp.
201.25
27.00
228.25
Rp.
Rp.
47,116.65
47,100.00
112,000.00
29,070.00
28,300.00
756,895.00 Rp.
Rp.
3,873,497.00
3,873,400.00
423,750.00
23,375.00
140,400.00
No.
Uraian Pekerjaan
Sat.
Harga
Jumlah
Satuan
Harga Bahan
Rp.
Rp.
d
e
f = (dxe)
ANALISA PEKERJAAN PONDASI
Jumlah
Harga Upah
Rp.
g = (dxe)
Vol.
75,000.00
100,000.00
Rp.
Rp.
Rp.
Rp.
30,000.00
4,000.00
34,000.00
Rp.
Rp.
201,840.00 Rp.
22,500.00
1,000.00
23,500.00
168,200.00 Rp.
75,000.00
100,000.00
Rp.
201,840.00
229,500.00 Rp.
168,200.00 Rp.
75,000.00
80,000.00
90,000.00
100,000.00
Rp.
275,400.00
50,460.00
229,500.00 Rp.
1,400.00 Rp.
270,000.00 Rp.
75,000.00
80,000.00
90,000.00
100,000.00
Rp.
252,450.00
228,200.00
140,400.00
Rp.
Rp.
Rp.
Rp.
325,860.00 Rp.
Rp.
Rp.
Rp.
Rp.
621,050.00 Rp.
112,500.00
48,000.00
5,400.00
7,500.00
173,400.00
Rp.
Rp.
Rp.
14,400.00
1,900.00
16,300.00
75,000.00
100,000.00
Rp.
58,500.00
31,200.00
3,510.00
3,900.00
97,110.00
Jumlah
Harga Upah
Rp.
h
Rp.
Rp.
34,000.00
34,000.00
Rp.
Rp.
225,340.00
225,300.00
Rp.
Rp.
422,970.00
422,900.00
Rp.
Rp.
794,450.00
794,400.00
Rp.
Rp.
16,300.00
16,300.00
No.
Uraian Pekerjaan
Sat.
Harga
Jumlah
Satuan
Harga Bahan
Rp.
Rp.
d
e
f = (dxe)
ANALISA PEKERJAAN STRUKTUR
Vol.
Jumlah
Harga Upah
Rp.
g = (dxe)
Jumlah
Harga Upah
Rp.
h
G.3
J.6
m
Kg
m
oh
oh
oh
oh
475.000
2.400
0.416
1.500
0.150
3.000
0.150
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
500.00 Rp.
1,400.00 Rp.
270,000.00 Rp.
85,000.00
90,000.00
75,000.00
100,000.00
Rp.
237,500.00
3,360.00
112,320.00
70,000.00
291,000.00
279,900.00
28,750.00
75,000.00
85,000.00
90,000.00
100,000.00
Rp.
Rp.
Rp.
Rp.
476,000.00
189,150.00
128,754.00
28,750.00
Rp.
Rp.
Rp.
Rp.
Rp.
822,654.00 Rp.
2,137,500.00 Rp.
17,900.00 Rp.
75,000.00
90,000.00
90,000.00
100,000.00
Rp.
9,800.00 Rp.
18,900.00 Rp.
Rp.
Rp.
Rp.
Rp.
353,180.00 Rp.
127,500.00
13,500.00
225,000.00
15,000.00
381,000.00
450,000.00
85,000.00
9,000.00
30,000.00
574,000.00
Rp.
Rp.
734,180.00
734,100.00
Rp.
Rp.
1,396,654.00
1,396,600.00
Rp.
Rp.
150,297.50
150,200.00
96,187.50
5,370.00
Rp.
Rp.
Rp.
Rp.
101,557.50 Rp.
10,290.00
283.50
22,500.00
23,400.00
2,340.00
500.00
48,740.00
O.3
O.3
O.3
Peralatan Spancer
ls
1.000 Rp.
500.00
Pekerja
Oh
0.007 Rp.
75,000.00
Tukang besi
Oh
0.007 Rp.
80,000.00
Kepala tukang
Oh
0.001 Rp.
90,000.00
Mandor
Oh
0.000 Rp.
100,000.00
Total harga
Dibulatkan
1 m Pasang bekisting untuk kolom
17,900.00
Paku biasa 2" - 5"
kg
0.400 Rp.
3,625,000.00
Balok kayu borneo
m
0.043 Rp.
2,137,500.00
Papan Cor
m
0.040 Rp.
Pekerja
Oh
75,000.00
0.300 Rp.
Oh
90,000.00
Tukang kayu
0.330 Rp.
Oh
90,000.00
Kepala tukang
0.033 Rp.
Oh
100,000.00
Mandor
0.006 Rp.
Total harga
Dibulatkan
1 m Pekerjaan Sloof
2,137,500.00
Kayu terentang
m
0.270 Rp.
17,900.00
Paku biasa 5-12cm
kg
2.000 Rp.
10,000.00
Minyak Bekisting
Liter
0.600 Rp.
Besi beton rata-rata
kg
9,800.00
161.910 Rp.
Kawat beton
kg
18,900.00
3.000 Rp.
PC (Semen)
kg
1,400.00
336.000 Rp.
Pasir beton
291,000.00
m
0.540 Rp.
279,900.00
Split
m
0.810 Rp.
Oh
75,000.00
Pekerja
5.650 Rp.
Oh
85,000.00
Tukang Batu
0.275 Rp.
Oh
90,000.00
Tukang kayu
1.560 Rp.
Oh
80,000.00
Tukang besi
1.400 Rp.
Oh
90,000.00
Kepala Tukang
0.323 Rp.
Oh
100,000.00
Mandor
0.283 Rp.
Total harga
Dibulatkan
1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok poratl (180 kg
Rp.
Rp.
500.00
Rp.
Rp.
Rp.
Rp.
11,073.50 Rp.
Rp.
Rp.
Rp.
7,160.00
155,875.00
85,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
248,535.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
577,125.00
35,800.00
6,000.00
1,586,718.00
56,700.00
470,400.00
157,140.00
226,719.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,116,602.00 Rp.
525.00
560.00
63.00
30.00
1,178.00
22,500.00
29,700.00
2,970.00
600.00
55,770.00
423,750.00
23,375.00
140,400.00
112,000.00
29,070.00
28,300.00
756,895.00
Rp.
Rp.
12,251.50
12,200.00
Rp.
Rp.
304,305.00
304,300.00
Rp.
Rp.
3,873,497.00
3,873,400.00
P.5
P.6
No.
Uraian Pekerjaan
Sat.
D.6
Harga
Jumlah
Vol.
Satuan
Harga Bahan
Rp.
Rp.
d
e
f = (dxe)
ANALISA PEKERJAAN DINDING
70.000
9.680
0.045
0.320
0.100
0.010
0.015
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
500.00 Rp.
1,400.00 Rp.
270,000.00 Rp.
75,000.00
85,000.00
90,000.00
100,000.00
Rp.
Rp.
1,396,600.00
1,656,028.00
1,014,333.33
4,066,961.33
4,067,000.00
Rp.
1,396,600.00
1,656,028.00
1,352,444.44
4,405,072.44
4,405,100.00
Jumlah
Harga Upah
Rp.
g = (dxe)
Jumlah
Harga Upah
Rp.
h
35,000.00
13,552.00
12,150.00
Rp.
Rp.
Rp.
Rp.
60,702.00 Rp.
24,000.00
8,500.00
900.00
1,500.00
34,900.00
Rp.
Rp.
95,602.00
95,600.00
E.3
E.4
E.10
E.9
10.800
0.026
0.250
0.200
0.020
0.013
7.290
0.028
0.250
0.200
0.020
0.013
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4.000
0.143
0.107
0.011
0.010
0.010 Rp.
0.002 Rp.
0.057 Rp.
1,400.00 Rp.
270,000.00 Rp.
75,000.00
85,000.00
90,000.00
100,000.00
Rp.
15,120.00
7,020.00
1,400.00 Rp.
270,000.00 Rp.
75,000.00
85,000.00
90,000.00
100,000.00
Rp.
10,206.00
7,560.00
1,400.00 Rp.
80,000.00
80,000.00
90,000.00
100,000.00
Rp.
5,600.00
70,000.00 Rp.
270,000.00 Rp.
75,000.00
700.00
540.00
Rp.
Rp.
Rp.
Rp.
17,766.00 Rp.
Rp.
Rp.
Rp.
Rp.
5,600.00 Rp.
18,750.00
17,000.00
1,800.00
1,250.00
38,800.00
18,750.00
17,000.00
1,800.00
1,250.00
38,800.00
11,440.00
8,560.00
945.00
1,000.00
21,945.00
Rp.
4,275.00
Tukang batu
Oh
0.038 Rp.
85,000.00
Rp.
3,230.00
Kepala tukang
Mandor
Oh
Oh
0.038 Rp.
0.020 Rp.
90,000.00
100,000.00
Rp.
Rp.
3,420.00
2,000.00
1,240.00 Rp.
12,925.00
Total harga
Dibulatkan
No.
Rp.
Rp.
Rp.
Rp.
22,140.00 Rp.
Uraian Pekerjaan
Rp.
Sat.
Vol.
Harga
Satuan
Rp.
Jumlah
Harga Bahan
Rp.
Jumlah
Harga Upah
Rp.
Rp.
Rp.
60,940.00
60,900.00
Rp.
Rp.
56,566.00
56,500.00
Rp.
Rp.
27,545.00
27,500.00
Rp.
Rp.
14,165.00
14,100.00
Jumlah
Harga Upah
Rp.
F.1
No.
a
d
e
f = (dxe)
PEKERJAAN KAYU DAN KUZEN PINTU DAN JENDELA
5,150,000.00 Rp.
80,000.00
80,000.00
90,000.00
100,000.00
Rp.
Sat.
Vol.
6,180,000.00
Rp.
Rp.
Rp.
Rp.
6,180,000.00 Rp.
Harga
Jumlah
Satuan
Harga Bahan
Rp.
Rp.
b
c
d
e
f = (dxe)
ANALISA PEKERJAAN LANTAI
1 M2 Lantai Keramik corak 30 x 30 cm Setara Roman
Keramik corak 30 x 30 cm
M
1.000
Semen portland
Kg
8.000
Pasir pasang
m
0.022
Semen warna
Kg
0.650
Pekerja
Oh
0.250
Tukang batu
Oh
0.120
Kepala tukang
Oh
0.000
Uraian Pekerjaan
g = (dxe)
480,000.00
1,440,000.00
180,000.00
30,000.00
2,130,000.00
Jumlah
Harga Upah
Rp.
g = (dxe)
Rp.
Rp.
8,310,000.00
8,310,000.00
Jumlah
Harga Upah
Rp.
h
Mandor
Total harga
Dibulatkan
Oh
0.013
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3.5000
1.6500
0.0032
0.1000
0.0900
0.0900
0.0000
0.0045
Dibulatkan
No.
Uraian Pekerjaan
Sat.
Vol.
Harga
Satuan
Jumlah
Harga Bahan
Jumlah
Harga Upah
Jumlah
Harga Upah
Rp.
Rp.
d
e
f = (dxe)
ANALISA PEKERJAAN PLAFOND
Rp.
g = (dxe)
Rp.
h
PERHITUNGAN OPENING
N
P
5
0.85
1
1.5
2
0.44
2
0.69
1
0.6
1
1.32
1
1
1
0.85
TOTAL
T
2.16
2.16
1.62
1.62
0.69
1.62
2.16
2.16
LUAS
KETERANGAN
9.18
PINTU 1
3.24
PINTU 2
1.4256
JENDELA 1
2.2356
JENDELA 2
0.414
JENDELA 3
2.1384
JENDELA 3
2.16 KONGLIONG 1
1.836 KONGLIONG 2
SKONING
5.17
5.82
4.12
4.62
2.58
5.88
5.32
5.17
22.6296
38.68
Perhitungan luas pas. Bata pengisi sofi-sofi kana kiri dan pilar
pengisi sofi-sofi
pilar
p
t
1/2 p x t sisi
p
t
5.8
1.2
3.48 kanan
0.7
5.8
1.2
3.48 kiri
0.7
6.96
9.48
n
1.5
0.3
2
2
0.1
2.1
0.42
2.52
17.2
5.17
0.12
0.12
0.6
2.3208