A Tenaga 291,000.00
2 OH Pekerja 45,000.00 90,000.00
2 OH Tukang Kayu 60,000.00 120,000.00
1 OH Tukang Batu 60,000.00 60,000.00
0.3 OH Kepala Tukang 60,000.00 18,000.00
0.05 OH Mandor 60,000.00 3,000.00
B Bahan 1,376,861.00
1.25 Btg Kayu Dolken Ø 8 - 10 / 4 m 23,400.00 29,250.00
0.18 m3 Kayu 6,233,000.00 1,121,940.00
0.80 Kg Paku Biasa 2" - 5" 15,100.00 12,080.00
1.1 Kg Besi Strip 12,500.00 13,750.00
35 Kg Portland Sement 1,075.00 37,625.00
0.15 m3 Pasir pasang 253,100.00 37,965.00
0.1 m3 Pasir Beton 292,800.00 29,280.00
0.15 m3 Koral Beton 248,000.00 37,200.00
30 buah Batu bata Merah 850.00 25,500.00
0.25 Lbr Seng Plat 18,500.00 4,625.00
0.20 buah Jendela Naco 40,500.00 8,100.00
0.08 m2 Kaca Polos 75,800.00 6,064.00
0.15 buah Kunci Tanam 65,000.00 9,750.00
0.06 Lbr Plywood 4 mm 62,200.00 3,732.00
C PERALATAN
D Jumlah A + B + C 1,667,861.00
E Overhead & Profit ( 10%) 10% 166,786.10
F Harga Satuan Pekerjaan (D+E) 1,834,647.10
D Jumlah A + B + C 639,990.00
E Overhead & Profit ( 10%) 10% 63,999.00
F Harga Satuan Pekerjaan (D+E) 703,989.00
C PERALATAN
D Jumlah A + B + C 71,100.00
E Overhead & Profit ( 10%) 10% 7,110.00
F Harga Satuan Pekerjaan (D+E) 78,210.00
B BAHAN
C PERALATAN
D Jumlah A + B + C 25,500.00
E Overhead & Profit ( 10%) 10% 2,550.00
F Harga Satuan Pekerjaan (D+E) 28,050.00
B Bahan 509,255.20
1.2 m3 Batu Belah 15/20 243,300.00 291,960.00
61 kg Portland Sement 1,075.00 65,575.00
0.147 m3 Kapur Pasang 185,000.00 27,195.00
0.492 m3 Pasir Pasang 253,100.00 124,525.20
C PERALATAN
D Jumlah A + B + C 630,755.20
E Overhead & Profit ( 10%) 10% 63,075.52
F Harga Satuan Pekerjaan (D+E) 693,830.72
24 A.4.1.1.28 1 m' Membuat Ring Balok Beton Bertulang (11 x 11) cm 62,687.80
A Tenaga 12,600.00
0.180 OH Pekerja 45,000.00 8,100.00
0.020 OH Tukang batu 60,000.00 1,200.00
0.020 OH Tukang Kayu 60,000.00 1,200.00
0.020 OH Tukang Besi 60,000.00 1,200.00
0.006 OH Kepala Tukang 60,000.00 360.00
0.009 OH Mandor 60,000.00 540.00
B Bahan 44,388.91
0.002 m3 Kayu Klas III 2,050,000.00 4,100.00
0.01 Kg Paku Biasa 2" - 5" 15,100.00 151.00
3.0 Kg Besi Beton Polos 9,200.00 27,600.00
0.45 Kg Kawat Beton 18,300.00 8,235.00
4.0 Kg Portland Semen 1,075.00 4,300.00
0.006 m3 Pasir Beton 209.14 1.25
0.009 m3 Kerikil 183.70 1.65
C PERALATAN
D Jumlah A + B + C 56,988.91
E Overhead & Profit ( 10%) 10% 5,698.89
F Harga Satuan Pekerjaan (D+E) 62,687.80
25 A.4.1.1.29 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 73,930.05
A Tenaga 20,805.00
0.297 OH Pekerja 45,000.00 13,365.00
0.033 OH Tukang batu 60,000.00 1,980.00
0.033 OH Tukang Kayu 60,000.00 1,980.00
0.033 OH Tukang Besi 60,000.00 1,980.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 46,404.14
0.003 m3 Kayu Klas III 2,050,000.00 6,150.00
0.02 Kg Paku Biasa 2" - 5" 15,100.00 302.00
3.6 Kg Besi Beton Polos 9,200.00 33,120.00
0.05 Kg Kawat Beton 18,300.00 915.00
5.5 Kg Portland Semen 1,075.00 5,912.50
0.009 m3 Pasir Beton 209.14 1.88
0.015 m3 Kerikil 183.70 2.76
C PERALATAN
D Jumlah A + B + C 67,209.14
E Overhead & Profit ( 10%) 10% 6,720.91
F Harga Satuan Pekerjaan (D+E) 73,930.05
B Bahan 91,014.90
4.760 m' Besi Scuare tube 6,000.00 28,560.00
4.522 m' Besi List Kaca 1 x 1 cm 3,500.00 15,827.00
20.000 cm Pengelasan 2,331.40 46,627.90
C PERALATAN
D Jumlah A + B + C 165,084.90
E Overhead & Profit ( 10%) 10% 16,508.49
F Harga Satuan Pekerjaan (D+E) 181,593.39
D Jumlah A + B + C 88,030.00
E Overhead & Profit ( 10%) 10% 8,803.00
F Harga Satuan Pekerjaan (D+E) 96,833.00
A Tenaga 83,670.00
0.734 OH Pekerja 45,000.00 33,030.00
0.734 OH Tukang Besi 60,000.00 44,040.00
0.073 OH Kepala Tukang 60,000.00 4,380.00
0.037 OH Mandor 60,000.00 2,220.00
B Bahan 48,181.80
3.065 kg Baja Ringan Canal Dingin C75 13,100.00 40,151.50
C PERALATAN 4,015.15
10 % Peralatan *) harga bahan 40,151.50 4,015.15
D Jumlah A + B + C 135,866.95
E Overhead & Profit ( 10%) 10% 13,586.70
F Harga Satuan Pekerjaan (D+E) 149,453.65
A Tenaga 42,000.00
0.6 OH Pekerja 45,000.00 27,000.00
0.2 OH Tukang Batu 60,000.00 12,000.00
0.02 OH Kepala Tukang Batu 60,000.00 1,200.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 186,010.50
140 Buah Bata Merah 850.00 119,000.00
43.5 Kg Portland Semen (PC) 1,075.00 46,762.50
0.08 m3 Pasir Pasang (PP) 253,100.00 20,248.00
C PERALATAN
D Jumlah A + B + C 228,010.50
E Overhead & Profit ( 10%) 10% 22,801.05
F Harga Satuan Pekerjaan (D+E) 250,811.55
Overhead & Profit ( 10%)
A Tenaga 42,000.00
0.6 OH Pekerja 45,000.00 27,000.00
0.2 OH Tukang Batu 60,000.00 12,000.00
0.02 OH Kepala Tukang Batu 60,000.00 1,200.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 177,453.35
140 Buah Bata Merah 850.00 119,000.00
32.95 Kg Portland Semen (PC) 1,075.00 35,421.25
0.091 m3 Pasir Pasang (PP) 253,100.00 23,032.10
C PERALATAN
D Jumlah A + B + C 219,453.35
E Overhead & Profit ( 10%) 10% 21,945.34
F Harga Satuan Pekerjaan (D+E) 241,398.69
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 89,489.05
70 Buah Bata Merah 5 x 11 x 22 850.00 59,500.00
18.95 Kg Portland Semen 1,075.00 20,371.25
0.038 m3 Pasir Pasang 253,100.00 9,617.80
C PERALATAN
D Jumlah A + B + C 110,489.05
E Overhead & Profit ( 10%) 10% 11,048.91
F Harga Satuan Pekerjaan (D+E) 121,537.96
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 79,767.50
70 Buah Bata Merah 5 x 11 x 22 850.00 59,500.00
4.5 Kg Portland Semen 1,075.00 4,837.50
0.05 m3 Pasir Pasang 253,100.00 12,655.00
0.015 m3 Kapur Padam 185,000.00 2,775.00
C PERALATAN
D Jumlah A + B + C 100,767.50
E Overhead & Profit ( 10%) 10% 10,076.75
F Harga Satuan Pekerjaan (D+E) 110,844.25
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
16 A.4.4.1.16 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 3PP 329,209.98
A Tenaga 26,730.00
0.350 OH Pekerja 45,000.00 15,750.00
0.150 OH Tukang Batu 60,000.00 9,000.00
0.015 OH Kepala Tukang 60,000.00 900.00
0.018 OH Mandor 60,000.00 1,080.00
B Bahan 272,551.80
12.500 buah Batako 4,250.00 53,125.00
30.320 kg PC 1,075.00 32,594.00
0.728 m3 Pasir Pasang 253,100.00 184,256.80
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 299,281.80
17 A.4.4.1.17 1 m2 Pemasangan Dinding HB/CB 20, speci camp. 1SP : 4PP 334,294.07
A Tenaga 26,730.00
0.350 OH Pekerja 45,000.00 15,750.00
0.150 OH Tukang Batu 60,000.00 9,000.00
0.015 OH Kepala Tukang 60,000.00 900.00
0.018 OH Mandor 60,000.00 1,080.00
B Bahan 277,173.70
12.500 buah Batako 4,250.00 53,125.00
24.260 kg PC 1,075.00 26,079.50
0.772 m3 Pasir Pasang 253,100.00 195,393.20
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 303,903.70
E Overhead & Profit ( 10%) 10% 30,390.37
F Harga Satuan Pekerjaan (D+E) 334,294.07
18 A.4.4.1.18 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 3PP 259,332.15
A Tenaga 23,280.00
0.320 OH Pekerja 45,000.00 14,400.00
0.120 OH Tukang Batu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.016 OH Mandor 60,000.00 960.00
B Bahan 212,476.50
12.500 buah Batako 3,700.00 46,250.00
22.740 kg PC 1,075.00 24,445.50
0.550 m3 Pasir Pasang 253,100.00 139,205.00
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 235,756.50
E Overhead & Profit ( 10%) 10% 23,575.65
F Harga Satuan Pekerjaan (D+E) 259,332.15
19 A.4.4.1.19 1 m2 Pemasangan Dinding HB/CB 15, speci camp. 1SP : 4PP 262,872.72
A Tenaga 23,280.00
0.320 OH Pekerja 45,000.00 14,400.00
0.120 OH Tukang Batu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.016 OH Mandor 60,000.00 960.00
B Bahan 215,695.20
12.500 buah Batako 3,700.00 46,250.00
20 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 196,076.54
A Tenaga 21,000.00
0.300 OH Pekerja 45,000.00 13,500.00
0.100 OH Tukang Batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 157,251.40
12.500 buah Batako 3,700.00 46,250.00
15.160 kg PC 1,075.00 16,297.00
0.364 m3 Pasir Pasang 253,100.00 92,128.40
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 178,251.40
E Overhead & Profit ( 10%) 10% 17,825.14
F Harga Satuan Pekerjaan (D+E) 196,076.54
21 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 199,175.41
A Tenaga 21,000.00
0.300 OH Pekerja 45,000.00 13,500.00
0.100 OH Tukang Batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 160,068.55
12.500 buah Batako 3,700.00 46,250.00
12.130 kg PC 1,075.00 13,039.75
0.388 m3 Pasir Pasang 253,100.00 98,202.80
0.280 kg Besi Angkur Ø 8 mm 9,200.00 2,576.00
C PERALATAN
D Jumlah A + B + C 181,068.55
E Overhead & Profit ( 10%) 10% 18,106.86
F Harga Satuan Pekerjaan (D+E) 199,175.41
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
A Tenaga 21,000.00
0.30 OH Pekerja 45,000.00 13,500.00
0.1 OH Tukang Batu 60,000.00 6,000.00
0.01 OH Kepala Tukang 60,000.00 600.00
0.015 OH Mandor 60,000.00 900.00
B Bahan 248,683.50
30 Buah Terawang / Roster 7,600.00 228,000.00
11 kg Portland Semen 1,075.00 11,825.00
0.035 m3 Pasir Pasang 253,100.00 8,858.50
C PERALATAN
D Jumlah A + B + C 269,683.50
E Overhead & Profit ( 10%) 10% 26,968.35
F Harga Satuan Pekerjaan (D+E) 296,651.85
C PERALATAN
D Jumlah A + B + C 171,815.05
E Overhead & Profit ( 10%) 10% 17,181.51
F Harga Satuan Pekerjaan (D+E) 188,996.56
C PERALATAN
D Jumlah A + B + C 179,831.55
E Overhead & Profit ( 10%) 10% 17,983.16
F Harga Satuan Pekerjaan (D+E) 197,814.71
C PERALATAN
D Jumlah A + B + C 35,237.30
E Overhead & Profit ( 10%) 10% 3,523.73
F Harga Satuan Pekerjaan (D+E) 38,761.03
B Bahan 6,211.50
0.007 m3 Semen Merah 160,000.00 1,120.00
0.007 m3 Kapur Padam 185,000.00 1,295.00
0.015 m3 Pasir Pasang 253,100.00 3,796.50
C PERALATAN
D Jumlah A + B + C 31,411.50
E Overhead & Profit ( 10%) 10% 3,141.15
F Harga Satuan Pekerjaan (D+E) 34,552.65
A Tenaga 30,240.00
0.080 OH Pekerja 45,000.00 3,600.00
0.40 OH Tukang batu 60,000.00 24,000.00
0.040 OH Kepala Tukang 60,000.00 2,400.00
0.004 OH Mandor 60,000.00 240.00
B Bahan 3,827.80
0.5 Kg Portland Semen 1,075.00 537.50
0.013 m3 Pasir Pasang 253,100.00 3,290.30
C PERALATAN
D Jumlah A + B + C 34,067.80
E Overhead & Profit ( 10%) 10% 3,406.78
F Harga Satuan Pekerjaan (D+E) 37,474.58
A Tenaga 36,510.00
0.450 OH Pekerja 45,000.00 20,250.00
0.225 OH Tukang batu 60,000.00 13,500.00
0.023 OH Kepala Tukang 60,000.00 1,380.00
0.023 OH Mandor 60,000.00 1,380.00
B Bahan 27,250.00
10 Kg Portland Semen 1,075.00 10,750.00
15 m3 Batu Traso 1,100.00 16,500.00
C PERALATAN
D Jumlah A + B + C 63,760.00
E Overhead & Profit ( 10%) 10% 6,376.00
F Harga Satuan Pekerjaan (D+E) 70,136.00
A Tenaga 12,210.00
0.15 OH Pekerja 45,000.00 6,750.00
0.075 OH Tukang batu 60,000.00 4,500.00
0.008 OH Kepala Tukang 60,000.00 480.00
0.008 OH Mandor 60,000.00 480.00
B Bahan 3,341.10
3.108 Kg Portland Semen 1,075.00 3,341.10
C PERALATAN
D Jumlah A + B + C 15,551.10
E Overhead & Profit ( 10%) 10% 1,555.11
F Harga Satuan Pekerjaan (D+E) 17,106.21
A Tenaga 5,730.00
0.070 OH Pekerja 45,000.00 3,150.00
0.035 OH Tukang batu 60,000.00 2,100.00
0.004 OH Kepala Tukang 60,000.00 240.00
0.004 OH Mandor 60,000.00 240.00
B Bahan 1,720.00
1.600 Kg Portland Semen 1,075.00 1,720.00
C PERALATAN
D Jumlah A + B + C 7,450.00
E Overhead & Profit ( 10%) 10% 745.00
F Harga Satuan Pekerjaan (D+E) 8,195.00
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 3,493.75
3.25 Kg Portland Semen 1,075.00 3,493.75
C PERALATAN
D Jumlah A + B + C 19,693.75
E Overhead & Profit ( 10%) 10% 1,969.38
F Harga Satuan Pekerjaan (D+E) 21,663.13
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 11,729.00
6.34 Kg Portland Semen 1,850.00 11,729.00
C PERALATAN
D Jumlah A + B + C 27,929.00
E Overhead & Profit ( 10%) 10% 2,792.90
F Harga Satuan Pekerjaan (D+E) 30,721.90
Tenaga 16,200.00
0.20 OH Pekerja 45,000.00 9,000.00
0.10 OH Tukang batu 60,000.00 6,000.00
0.010 OH Kepala Tukang 60,000.00 600.00
0.010 OH Mandor 60,000.00 600.00
Bahan 6,012.50
3.25 Kg Mortar Siap Pakai 1,850.00 6,012.50
C PERALATAN
D Jumlah A + B + C 22,212.50
E Overhead & Profit ( 10%) 10% 2,221.25
F Harga Satuan Pekerjaan (D+E) 24,433.75
A Tenaga 20,310.00
B Bahan 63,576.59
C PERALATAN
D Jumlah A + B + C 83,886.59
A Tenaga 21,930.00
B Bahan 60,623.50
D Jumlah A + B + C 82,553.50
E Overhead & Profit ( 10%) 10% 8,255.35
A Tenaga 21,060.00
B Bahan 87,382.23
11.87 Buah Ubin Warna 30x30 cm 3,727.27 44,242.73
10.0 Kg Portland Semen 1,075.00 10,750.00
1.50 Kg Semen warna 14,000.00 21,000.00
0.0450 m3 Pasir Pasang 253,100.00 11,389.50
C PERALATAN
D Jumlah A + B + C 108,442.23
A Tenaga 20,310.00
0.250 OH Pekerja 45,000.00 11,250.00
0.125 OH Tukang Batu 60,000.00 7,500.00
B Bahan 327,424.50
C PERALATAN
D Jumlah A + B + C 347,734.50
E Overhead & Profit ( 10%) 10% 34,773.45
A Tenaga 10,290.00
0.090 OH Pekerja 45,000.00 4,050.00
C PERALATAN
D Jumlah A + B + C 53,222.50
C PERALATAN
D Jumlah A + B + C 27,719.80
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 116,463.75
53.00 Buah Keramik 10 x 20 cm 1,090.00 57,770.00
C PERALATAN
D Jumlah A + B + C 173,163.75
A Tenaga 56,700.00
B Bahan 122,763.75
C PERALATAN
D Jumlah A + B + C 179,463.75
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 108,429.31
10 Buah Ubin Keramik 33 x 33 cm 6,555.56 65,555.56
C PERALATAN
D Jumlah A + B + C 165,129.31
B Bahan 91,266.95
C PERALATAN
D Jumlah A + B + C 147,966.95
A Tenaga 56,700.00
0.70 OH Pekerja 45,000.00 31,500.00
B Bahan 60,984.80
10.6 Buah Ubin Keramik 5,500.00 58,300.00
1.14 Kg Portland Semen 1,075.00 1,225.50
0.003 m3 Pasir Pasang 253,100.00 759.30
0.05 Kg Semen Warna 14,000.00 700.00
C PERALATAN
D Jumlah A + B + C 71,274.80
E Overhead & Profit ( 10%) 10% 7,127.48
F Harga Satuan Pekerjaan (D+E) 78,402.28
D Jumlah A + B + C 574,865.75
E Overhead & Profit ( 10%) 10% 57,486.58
F Harga Satuan Pekerjaan (D+E) 632,352.33
C PERALATAN
D Jumlah A + B + C 103,467.50
C PERALATAN
D Jumlah A + B + C 35,855.00
E Overhead & Profit ( 10%) 10% 3,585.50
F Harga Satuan Pekerjaan (D+E) 39,440.50
A Tenaga 6,210.00
D Jumlah A + B + C 24,951.00
E Overhead & Profit ( 10%) 10% 2,495.10
F Harga Satuan Pekerjaan (D+E) 27,446.10
Overhead & Profit (contoh 10%)
2 A.4.5.1.2 1 m2 Pemasangan Langit-langit Akustik Ukuran (30x30) cm 88,478.50
A Tenaga 13,680.00
0.12 OH Pekerja 45,000.00 5,400.00
0.12 OH Tukang Kayu 60,000.00 7,200.00
0.012 OH Kepala Tukang 60,000.00 720.00
0.006 OH Mandor 60,000.00 360.00
B Bahan 66,755.00
12.0 Lbr Akustik Uk.30 x 30 cm 5,500.00 66,000.00
D Jumlah A + B + C 80,435.00
E Overhead & Profit ( 10%) 10% 8,043.50
D Jumlah A + B + C 90,455.00
C PERALATAN
D Jumlah A + B + C 73,655.00
A Tenaga 11,400.00
D Jumlah A + B + C 35,178.00
E Overhead & Profit ( 10%) 10% 3,517.80
A Tenaga 91,200.00
0.8 OH Pekerja 45,000.00 36,000.00
0.8 OH Tukang Kayu 60,000.00 48,000.00
0.08 OH Kepala Tukang 60,000.00 4,800.00
C PERALATAN
D Jumlah A + B + C 421,351.00
E Overhead & Profit ( 10%) 10% 42,135.10
F Harga Satuan Pekerjaan (D+E) 463,486.10
A Tenaga 8,100.00
0.1 OH Pekerja 45,000.00 4,500.00
A Tenaga 57,000.00
0.5 OH Pekerja 45,000.00 22,500.00
0.5 OH Tukang Kayu 60,000.00 30,000.00
0.05 OH Kepala Tukang 60,000.00 3,000.00
0.025 OH Mandor 60,000.00 1,500.00
B Bahan 100,050.00
3.6 m' Profil Allumunium "T" 4,000.00 14,400.00
0.15 kg Kawat Ø 4 mm 7,000.00 1,050.00
1.05 bh Ramset 22,000.00 23,100.00
1.5 lmb Akuatik 60 x 120 cm 41,000.00 61,500.00
C PERALATAN
D Jumlah A + B + C 157,050.00
E Overhead & Profit ( 10%) 10% 15,705.00
F Harga Satuan Pekerjaan (D+E) 172,755.00
B Bahan 7,921.00
1.05 m1 List Kayu Profil 7,400.00 7,770.00
0.01 Kg Paku 15,100.00 151.00
C PERALATAN
D Jumlah A + B + C 13,651.00
E Overhead & Profit ( 10%) 10% 1,365.10
F Harga Satuan Pekerjaan (D+E) 15,016.10
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
A Tenaga 12,180.00
0.15 OH Pekerja 45,000.00 6,750.00
C PERALATAN
D Jumlah A + B + C 67,180.00
A Tenaga 12,210.00
0.15 OH Pekerja 45,000.00 6,750.00
B Bahan 82,500.00
C PERALATAN
D Jumlah A + B + C 94,710.00
A Tenaga 12,210.00
B Bahan -
C PERALATAN
D Jumlah A + B + C 12,210.00
A Tenaga 31,320.00
B Bahan 33,199.20
5 Buah Genteng Bubung Plentong 3,300.00 16,500.00
C PERALATAN
D Jumlah A + B + C 64,519.20
E Overhead & Profit ( 10%) 10% 6,451.92
D Jumlah A + B + C 74,019.20
E Overhead & Profit ( 10%) 10% 7,401.92
A Tenaga 31,320.00
B Bahan 39,099.20
D Jumlah A + B + C 70,419.20
A Tenaga 11,160.00
B Bahan 84,755.00
C PERALATAN
D Jumlah A + B + C 95,915.00
A Tenaga 11,760.00
0.14 OH Pekerja 45,000.00 6,300.00
C PERALATAN
D Jumlah A + B + C 54,340.00
A Tenaga 11,340.00
B Bahan 45,300.00
C PERALATAN
D Jumlah A + B + C 56,640.00
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
B Bahan 45,300.00
0.6 Lbr Asbes Gelombang 72,200.00 43,320.00
C PERALATAN
D Jumlah A + B + C 56,640.00
E Overhead & Profit ( 10%) 10% 5,664.00
A Tenaga 11,340.00
B Bahan 48,480.00
C PERALATAN
D Jumlah A + B + C 59,820.00
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
0.07 OH Tukang Kayu 60,000.00 4,200.00
0.007 OH Kepala Tukang 60,000.00 420.00
0.007 OH Mandor 60,000.00 420.00
B Bahan 26,046.00
0.42 Lbr Asbes Gelombang 57,300.00 24,066.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 37,386.00
E Overhead & Profit ( 10%) 10% 3,738.60
A Tenaga 11,340.00
0.14 OH Pekerja 45,000.00 6,300.00
0.070 OH Tukang Kayu 60,000.00 4,200.00
0.007 OH Kepala Tukang 60,000.00 420.00
0.007 OH Mandor 60,000.00 420.00
B Bahan 42,650.00
0.49 Lbr Asbes Gelombang 83,000.00 40,670.00
0.12 Kg Paku Pancing 60 x 230 16,500.00 1,980.00
C PERALATAN
D Jumlah A + B + C 53,990.00
E Overhead & Profit ( 10%) 10% 5,399.00
F Harga Satuan Pekerjaan (D+E) 59,389.00
C PERALATAN
D Jumlah A + B + C 47,435.00
E Overhead & Profit ( 10%) 10% 4,743.50
F Harga Satuan Pekerjaan (D+E) 52,178.50
C PERALATAN
D Jumlah A + B + C 38,346.00
E Overhead & Profit ( 10%) 10% 3,834.60
F Harga Satuan Pekerjaan (D+E) 42,180.60
A Tenaga 9,720.00
0.12 OH Pekerja 45,000.00 5,400.00
0.06 OH Tukang Kayu 60,000.00 3,600.00
0.006 OH Kepala Tukang 60,000.00 360.00
0.006 OH Mandor 60,000.00 360.00
B Bahan 25,152.00
0.7 Lbr Seng Gelombang 3" x 6" BJLS 28 35,500.00 24,850.00
0.02 Kg Paku Biasa 1/2" - 1" 15,100.00 302.00
C PERALATAN
D Jumlah A + B + C 34,872.00
E Overhead & Profit ( 10%) 10% 3,487.20
F Harga Satuan Pekerjaan (D+E) 38,359.20
A Tenaga 172,200.00
0.700 OH Pekerja 45,000.00 31,500.00
2.100 OH Tukang Kayu 60,000.00 126,000.00
0.210 OH Kepala Tukang 60,000.00 12,600.00
0.035 OH Mandor 60,000.00 2,100.00
B Bahan 271,953.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,200,000.00 205,000.00
0.030 Kg Paku Biasa 1/2" - 1" 15,100.00 453.00
0.500 Ltr Lem Kayu 13,000.00 6,500.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 444,153.00
E Overhead & Profit ( 10%) 10% 44,415.30
F Harga Satuan Pekerjaan (D+E) 488,568.30
A Tenaga 209,130.00
0.850 OH Pekerja 45,000.00 38,250.00
2.550 OH Tukang Kayu 60,000.00 153,000.00
0.255 OH Kepala Tukang 60,000.00 15,300.00
0.043 OH Mandor 60,000.00 2,580.00
B Bahan 291,993.00
0.025 m3 Kayu Klas II (Kamfer), papan 8,200,000.00 205,000.00
0.03 Kg Paku Biasa 1/2" - 1" 15,100.00 453.00
0.08 kg Lem Kayu 13,000.00 1,040.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 122,400.00
E Overhead & Profit ( 10%) 10% 12,240.00
F Harga Satuan Pekerjaan (D+E) 134,640.00
A Tenaga 147,600.00
0.6 OH Pekerja 45,000.00 27,000.00
1.8 OH Tukang Kayu 60,000.00 108,000.00
0.18 OH Kepala Tukang 60,000.00 10,800.00
0.03 OH Mandor 60,000.00 1,800.00
B Bahan 159,425.00
0.007 m3 Kayu klas I (Jati), papan 22,000,000.00 154,000.00
0.1 Kg Paku Biasa 2" - 5" 15,100.00 1,510.00
0.15 Kg Paku Sekrup 3,5" 26,100.00 3,915.00
C PERALATAN
D Jumlah A + B + C 307,025.00
E Overhead & Profit ( 10%) 10% 30,702.50
F Harga Satuan Pekerjaan (D+E) 337,727.50
D Jumlah A + B + C 31,800.00
E Overhead & Profit ( 10%) 10% 3,180.00
F Harga Satuan Pekerjaan (D+E) 34,980.00
D Jumlah A + B + C 7,555.00
E Overhead & Profit ( 10%) 10% 755.50
C PERALATAN
D Jumlah A + B + C 7,580.00
C PERALATAN
D Jumlah A + B + C 68,510.00
E Overhead & Profit (contoh 10%) 10% 6,851.00
F Harga Satuan Pekerjaan (D+E) 75,361.00
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 216,600
Bulat Belah m3 237,700
Pecah 10/15 m3 243,300
Pecah 5/7 m3 248,000
Pecah 3/5 m3 248,000
2 KERIKIL Timbun m3 135,000
Sawur / Koral m3 135,000
Beton 0,5/1 m3 244,000
Beton ,1/2 m3 247,000
Beton ,2/3 m3 248,000
Biasa m3 127,500
Tras Giling m3 212,500
Sirtu m3 158,400
3 BATU BATA ex lokal bh 850 702,479
batako 20 bh 4,250
batako 15 bh 3,700
batako 10 bh 3,300
roster bata bh 1,050
roster batako bh 7,600
bata ringan 10 cm bh 5,600
bata ringan 7,5 cm bh 4,200
4 PASIR Urug m3 75,000
Pasang m3 253,100
Beton ( Ex. Semaya ) m3 292,800
Beton ( Ex. Muntilan ) m3 360,000
5 TANAH Padas m3 75,000
Liat m3 62,500
6 KAPUR Pasang m3 185,000
Semen Merah m3 160,000
7 PORTLAND CEMENT
40 Kg zak 43,000
50 Kg zak 53,000
Semen Putih 40 kg zak 93,000
Semen Putih 50 kg zak 100,000
Semen warna kg 14,000
mortar 50 kg zak 92,500
Balok/pesagen m3 19,800,000
2 KAMPER Papan m3 8,200,000
Balok/pesagen m3 7,550,000
3 KEMPAS Papan m3 5,850,000
Balok/pesagen m3 5,600,000
4 KRUING Papan m3 7,125,000
Balok/pesagen m3 6,233,000
5 MERANTI Papan m3 5,033,000
Balok/pesagen m3 4,475,000
6 LANAN Papan m3 2,050,000
Balok/pesagen m3 1,725,000
7 BENGKIRAI Papan m3 12,000,000
Balok/pesagen m3 11,300,000
8 DOLKEN Sedang 8 x 10 x 400 cm bt 23,400
Kecil 6 x 7 x 400 cm bt 21,000
Besar 10 x 12 x 400 cm bt 33,700
Kayu cetakan m3 1,850,000
Kayu bakar m3 142,500
Bambu bt 9,000
6 Keramik 30 X 30 cm m2 44,600
20 X 20 cm m2 53,000
33 x 33 cm m2 59,000
40 x 40 cm m2 54,000
20 x 25 cm m2 54,000
15 x 20 cm m2 59,000
stepnosing keramik 10x33 cm bh 5,200
7 Parquet Jati m2 230,000
8 Batu Paros m2 127,500
9 Batu Tempel Hitam m2 119,100
10 GRANITO 40 x 40 cm m2 260,000
30 x 30 cm m2 305,000
11 Marmer m2 461,200
V.BAHAN CETAK
1 BUIS BETON Ø 10 cm - 100 cm bh 33,500
Ø 20 cm - 100 cm bh 71,600
Ø 30 cm - 100 cm bh 86,600
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
Ø 50 cm - 100 cm bh 118,300
Ø 60 cm - 100 cm bh 150,000
Ø 70 cm - 100 cm bh 172,500
U 10 cm - 100 cm bh 22,500
U 15 cm - 100 cm bh 34,500
U 20 cm - 100 cm bh 45,700
U 30 cm - 100 cm bh 48,700
U 50 cm - 100 cm bh 62,500
2 LUBANG ANGIN (ROSTER) PC + PASIR
10 X 20 cm bh 7,600
20 X 20 cm bh 6,800
25 X 25 cm bh 6,700
30 X 30 cm bh 7,100
15 X 25 cm bh 9,000
15 X 30 cm bh 9,000
VI . B A H A N B E S I
1 BESI BETON besi beton polos kg 9,200
besi beton prestress kg 13,500
besi beton ulir kg 10,000
2 BESI PLAT Besi Strip kg 12,500
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 20,060 panjang 4 m
Pipa PVC DN 25 ( ¾" ) AW JIS btg 26,560 panjang 4 m
Pipa PVC DN 32 ( 1" ) AW JIS btg 35,710 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 51,330 panjang 4 m
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,500
30 X 60 lbr 13,500
60 X 120 lbr 41,000
List Kayu Profil m' 7,400
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 60,000
3 HARD BOARD-uk: 4'X 8' lbr 64,500
GYPROC uk.120cmx240cmx9mm lbr 28750
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 50,000
. 120 X 240 X 3 mm lbr 90,000
. 90 X 210 X 4 mm lbr 60,000
. 90 X 210 X 9 mm lbr 155,000
. 90 X 210 X 12 mm lbr 185,000
. 90 X 210 X 15 mm lbr 240,000
. 90 X 210 X 18 mm lbr 282,500
Tripleks
. 120 X 240 X 3 mm lbr 50,700
. 120 X 240 X 4 mm lbr 62,200
. 120 X 240 X 6 mm lbr 73,500
Multipleks
. 120 X 240 X 9 mm lbr 117,400
. 120 X 240 X 12 mm lbr 157,800
. 120 X 240 X 15 mm lbr 194,200
. 120 X 240 X 18 mm lbr 237,100
Formika ukuran pintu lbr 51,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 23,400
Dempul plamur kg 24,200
Ambril/amplas lbr 3,400
Batu Apung kg 27,000
Cat dasar kg 29,500
. Emco kg 55,000
. Yunior 66 (nippon paint) kg 54,500
- Koas bh 7,750
. Deculux kg 50,500
. Siralax ons 8,600
. Spiritus ltr 10,800
. Plitur jadi ltr 44,300
. Vernis ltr 25,000
. Teak Oil ltr 15,000
2 TEMBOK
Kalkarium kg 4,400
Kapur sirih kg 4,600
Plamur kg 24,600
Cat Tembok kg 21,000
Sintex 5 kg 87,000
Danabride 5 kg 90,500
Catylac 5 kg 107,500
Mowilex 2,50 kg 197,500
3 BESI
Menie kg 27,700
Cat mengkilat kg 53,000
Cat kg 35,600
Thinner A ltr 21,300
Minyak cat ltr 20,200
Thinner Super ltr 24,200
Residu (teer/aspal) drum 112,600
Fibre glass (tanki air)
kapasitas 550 liter. bh 998,700
kapasitas 1100 liter. bh 1,629,000
Lem Aica Aibon kg 31,300
X.BAHAN KACA
1 POLOS 3 mm m2 75,800
5 mm m2 92,500
2 ES KABUR 3 mm m2 86,200
5 mm m2 97,500
3 RAY BAND 3 mm m2 87,500
5 mm m2 102,300
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m' 3,100
SPLN LMK 1 X 2 1/2 mm2 m' 3,600
. 1X4 mm2 m' 5,500
1X6 mm2 m' 8,400
NYY :. 2 X 1 1/2 mm2 m' 8,700
PRIMA 2 X 2 1/2 mm2 m' 14,000
. 2X4 mm2 m' 25,000
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
2 SKAKELAR
Out bauw . Seri bh 15,300
. Engkel bh 13,600
In bauw . Seri bh 15,100
. Engkel bh 14,000
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 310,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 430,000
Fuji 250 watt bh 975,000
Shimizu . 100 watt bh 375,000
. 90 watt bh 333,400
Dab . 125 watt bh 350,000
. 175 watt bh 427,900
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 77,500
Merah/hitam m2 87,600
2 HOLLAND Abu-abu m2 77,500
Merah/hitam m2 87,600
3 UNIDECOR Abu-abu m2 77,500
Merah/hitam m2 87,600
4 UNI Abu-abu m2 77,500
Merah/hitam m2 87,600
5 TRIHEX Abu-abu m2 77,500
Merah/hitam m2 87,500
6 OLYMPIA HEXA Abu-abu m2 77,500
7 HEXAGONAL Abu-abu m2 87,500
Merah/hitam m2 77,500
8 CASTLE Abu-abu m2 87,500
9 TRAPEZ Abu-abu m2 77,500
10 TRAPEZ GRASS BLOCK
Abu-abu m2 77,500
11 STANDARD GRASS BLOCK ABU-ABU BH 6,500
12 BATACO BH 3,700
13 KANSTEEN m' 22,000
XVII. L A I N - L A I N
1 KREI 25 MM m2 47,500
Bilik Bambu m2 22,500
2 Rel Pintu / Sliding Pintu bh 217,500
3 Naco per Daun bh 40,500
4 Rolling door Besi m2 315,000
Rolling door Almunium m2 250,000
5 Awning Almunium m2 215,000
6 Kusen Almunium 4" Putih m' 82,500
Aluminium Stip m' 35,000
Hollow Aluminium m' 4,000
Profil Kaca m' 25,000
7 WIDE FLANGE BEAM
HARGA SATUAN
NO. J E N I S B A H A N SATUAN KETERANGAN
(Rp)
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
1 A.2.2.1.2 1 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 661,653.30
A TENAGA 42,800.00
0.20 OH Pekerja 60,000.00 12,000.00
0.40 OH Tukang Kayu 70,000.00 28,000.00
0.02 OH Kepala Tukang 75,000.00 1,500.00
0.02 OH Mandor 65,000.00 1,300.00
B BAHAN 558,703.00
1.250 Btg Kayu Dolken diameter 8 - 10 / 400 cm 23,400.00 29,250.00
2.500 Kg Portalnd Semen 1,060.00 2,650.00
1.200 Lbr Seng Gelombang 3" - 5" 50,800.00 60,960.00
0.005 m3 Pasir Beton 292,800.00 1,464.00
0.009 m3 Koral Beton 248,000.00 2,232.00
0.072 m3 Kayu 5/7X4m Kayu Kruing 6,233,000.00 448,776.00
0.060 Kg Paku Biasa 2" - 5" 15,100.00 906.00
0.450 Kg Meni Besi 27,700.00 12,465.00
C PERALATAN
D Jumlah A + B + C 601,503.00
E Overhead & Profit ( 10%) 60,150.30
F Harga Satuan Pekerjaan (D+E) 661,653.30
1 A.4.1.1.1 1 m3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87 780,364.91
A Tenaga 125,745.00
1.650 OH Pekerja 60,000.00 99,000.00
0.275 OH Tukang Batu 70,000.00 19,250.00
0.028 OH Kepala Tukang 75,000.00 2,100.00
0.083 OH Mandor 65,000.00 5,395.00
B Bahan 583,677.64
247 Kg Portland Semen 1,060.00 261,820.00
869 Kg Pasir Beton 209.14 181,745.14
999 Kg Kerikil (maksimum 30 mm) 137.78 137,640.00
215 ltr Air 11.50 2,472.50
C PERALATAN
D Jumlah A + B + C 709,422.64
E Overhead & Profit ( 10%) 70,942.26
F Harga Satuan Pekerjaan (D+E) 780,364.91
Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-
2 A.4.1.1.4 1.00 m3 728,477.58
6)cm, w/c = 0,87
A Tenaga 87,890.00
1.200 OH Pekerja 60,000.00 72,000.00
0.200 OH Tukang Batu 70,000.00 14,000.00
0.020 OH Kepala Tukang 75,000.00 1,500.00
0.006 OH Mandor 65,000.00 390.00
B Bahan 574,362.35
230 Kg Portland Semen 1,060.00 243,800.00
893 kg Pasir Beton 209.14 186,764.57
1,027 kg Kerikil (maksimum 30 mm) 137.78 141,497.78
200 ltr Air 11.50 2,300.00
C PERALATAN
D Jumlah A + B + C 662,252.35
E Overhead & Profit ( 10%) 66,225.23
F Harga Satuan Pekerjaan (D+E) 728,477.58
7 A.4.2.1.18 1 m' Pemasangan Talang Datar / Jurai , Seng BJLS 28 Lebar 90 cm 111,239.15
A Tenaga 42,525.00
0.200 OH Pekerja 60,000.00 12,000.00
0.400 OH Tukang Kayu 70,000.00 28,000.00
0.025 OH Kepala Tukang 75,000.00 1,875.00
0.010 OH Mandor 65,000.00 650.00
B Bahan 58,601.50
1.050 Lbr Seng Plaat 18,500.00 19,425.00
0.015 Kg Paku Biasa 1 - 2,5 cm 15,100.00 226.50
0.019 m3 Kayu Papan Klas III 2,050,000.00 38,950.00
C PERALATAN
D Jumlah A + B + C 101,126.50
E Overhead & Profit ( 10%) 10,112.65
F Harga Satuan Pekerjaan (D+E) 111,239.15
Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30
8 A.4.2.1.19 1 m' 58,730.10
Lebar 45 cm
A Tenaga 27,565.00
0.200 OH Pekerja 60,000.00 12,000.00
0.200 OH Tukang Kayu 70,000.00 14,000.00
0.020 OH Kepala Tukang 75,000.00 1,500.00
0.001 OH Mandor 65,000.00 65.00
B Bahan 25,826.00
1.05 Lbr Seng Plaat 18,500.00 19,425.00
0.01 Kg Paku Biasa 1 - 2,5 cm 15,100.00 151.00
0.50 Kg Besi strip 12,500.00 6,250.00
C PERALATAN
D Jumlah A + B + C 53,391.00
E Overhead & Profit ( 10%) 5,339.10
F Harga Satuan Pekerjaan (D+E) 58,730.10
12 A.4.2.1.23 1 m2 Pemasangan Atap Jurai Rangka Atap Baja Canal Dingin Profil C75 187,147.95
A Tenaga 107,022.00
0.7604 OH Pekerja 60,000.00 45,624.00
0.7604 OH Tukang Besi 70,000.00 53,228.00
0.0760 OH Kepala Tukang 75,000.00 5,700.00
0.0380 OH Mandor 65,000.00 2,470.00
B Bahan 57,375.00
4.05 kg Baja Ringan Canal Dingin C75 14,166.67 57,375.00
C PERALATAN 5,737.50
0.100 % Peralatan *) harga bahan 57,375.00 5,737.50
D Jumlah A + B + C 170,134.50
E Overhead & Profit ( 10%) 17,013.45
F Harga Satuan Pekerjaan (D+E) 187,147.95
C PERALATAN
D Jumlah A + B + C 177,300.05
E Overhead & Profit ( 10%) 17,730.01
F Harga Satuan Pekerjaan (D+E) 195,030.06
C PERALATAN
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 179,586.55
E Overhead & Profit ( 10%) 17,958.66
F Harga Satuan Pekerjaan (D+E) 197,545.21
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
VII A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
1 A.4.4.2.3 1 m2 Pemasangan Plesteran 1 Pc : 3 Pp Tebal 15 mm 49,130.25
A Tenaga 30,600.00
0.300 OH Pekerja 60,000.00 18,000.00
0.150 OH Tukang batu 70,000.00 10,500.00
0.015 OH Kepala Tukang 75,000.00 1,125.00
0.015 OH Mandor 65,000.00 975.00
B Bahan 14,063.86
7.776 Kg Portland Semen 1,060.00 8,242.56
0.023 m3 Pasir Pasang 253,100.00 5,821.30
C PERALATAN
D Jumlah A + B + C 44,663.86
E Overhead & Profit ( 10%) 4,466.39
F Harga Satuan Pekerjaan (D+E) 49,130.25
8 A.4.4.2.26 1 m2 Pemasangan Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp 44,393.36
A
Tenaga 30,600.00
0.300 OH
Pekerja 60,000.00 18,000.00
0.150 OH
Tukang batu 70,000.00 10,500.00
0.015 OH
Kepala Tukang 75,000.00 1,125.00
0.015 OH
Mandor 65,000.00 975.00
B Bahan 9,757.60
6.34 Kg Portland Semen 1,060.00 6,720.40
0.012 m3 Pasir Pasang 253,100.00 3,037.20
C PERALATAN
D Jumlah A + B + C 40,357.60
E Overhead & Profit ( 10%) 4,035.76
F Harga Satuan Pekerjaan (D+E) 44,393.36
3 A.4.6.1.5 1 m2 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas II 583,440.00
A Tenaga 295,750.00
1.000 OH Pekerja 60,000.00 60,000.00
3.000 OH Tukang Kayu 70,000.00 210,000.00
0.300 OH Kepala Tukang 75,000.00 22,500.00
0.050 OH Mandor 65,000.00 3,250.00
B Bahan 234,650.00
0.040 m3 Kayu Klas II (Kempas), papan 5,850,000.00 234,000.00
0.050 kg Lem Kayu 13,000.00 650.00
C PERALATAN
D Jumlah A + B + C 530,400.00
E Overhead & Profit ( 10%) 53,040.00
F Harga Satuan Pekerjaan (D+E) 583,440.00
4 A.4.6.1.6 1 m2 Pembuatan & Pemasangan Pintu & Jendela Kaca Kayu Klas II 418,990.00
A Tenaga 236,600.00
0.800 OH Pekerja 60,000.00 48,000.00
2.400 OH Tukang Kayu 70,000.00 168,000.00
0.240 OH Kepala Tukang 75,000.00 18,000.00
0.040 OH Mandor 65,000.00 2,600.00
B Bahan 144,300.00
0.024 m3 Kayu Klas II (Kempas), papan 5,850,000.00 140,400.00
0.300 kg Lem Kayu 13,000.00 3,900.00
C PERALATAN
D Jumlah A + B + C 380,900.00
E Overhead & Profit ( 10%) 38,090.00
F Harga Satuan Pekerjaan (D+E) 418,990.00
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
Pembuatan&Pemasangan Pintu kayu lapis (Plywood) Rangkap
5 A.4.6.1.8 1 m2 462,250.80
rangka Kayu Klas II (lbr s/d 90 cm)
A Tenaga 207,025.00
0.700 OH Pekerja 60,000.00 42,000.00
2.100 OH Tukang Kayu 70,000.00 147,000.00
0.210 OH Kepala Tukang 75,000.00 15,750.00
0.035 OH Mandor 65,000.00 2,275.00
B Bahan 213,203.00
0.025 m3 Kayu Klas II (Kempas), papan 5,850,000.00 146,250.00
0.030 Kg Paku Biasa 1/2" - 1" 15,100.00 453.00
0.500 Ltr Lem Kayu 13,000.00 6,500.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 420,228.00
E Overhead & Profit ( 10%) 42,022.80
F Harga Satuan Pekerjaan (D+E) 462,250.80
6 A.4.6.1.10 1 m2 Pembuatan & Pemasangan Jalusi mati Kosen Ky Klas III 232,960.20
A Tenaga 88,725.00
0.300 OH Pekerja 60,000.00 18,000.00
0.900 OH Tukang Kayu 70,000.00 63,000.00
0.090 OH Kepala Tukang 75,000.00 6,750.00
0.015 OH Mandor 65,000.00 975.00
B Bahan 123,057.00
0.024 m3 Kayu meranti, papan 5,033,000.00 120,792.00
0.150 Kg Paku Biasa 1/2" - 1" 15,100.00 2,265.00
C PERALATAN
D Jumlah A + B + C 211,782.00
E Overhead & Profit ( 10%) 21,178.20
F Harga Satuan Pekerjaan (D+E) 232,960.20
Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu
7 A.4.6.1.13 1 m3 8,376,566.00
II
A Tenaga 1,183,000.00
4.000 OH Pekerja 60,000.00 240,000.00
12.000 OH Tukang Kayu 70,000.00 840,000.00
1.200 OH Kepala Tukang 75,000.00 90,000.00
0.200 OH Mandor 65,000.00 13,000.00
B Bahan 6,432,060.00
1.100 m3 Kayu Kempas, balok 5,600,000.00 6,160,000.00
15.000 Kg Besi Strip 12,500.00 187,500.00
5.600 Kg Paku Biasa 2" - 5" 15,100.00 84,560.00
C PERALATAN
D Jumlah A + B + C 7,615,060.00
E Overhead & Profit ( 10%) 761,506.00
F Harga Satuan Pekerjaan (D+E) 8,376,566.00
11 A.4.6.1.19 1 m2 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III 119,966.00
A Tenaga 37,125.00
0.150 OH Pekerja 60,000.00 9,000.00
0.300 OH Tukang Kayu 70,000.00 21,000.00
0.030 OH Kepala Tukang 75,000.00 2,250.00
0.075 OH Mandor 65,000.00 4,875.00
B Bahan 71,935.00
0.0154 m3 Kayu Klas III (Meranti), balok 4,475,000.00 68,915.00
0.2000 Kg Paku Biasa 2" - 5" 15,100.00 3,020.00
C PERALATAN
D Jumlah A + B + C 109,060.00
E Overhead & Profit ( 10%) 10,906.00
F Harga Satuan Pekerjaan (D+E) 119,966.00
12 A.4.6.1.20 1 m2 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III 123,879.25
A Tenaga 35,900.00
0.200 OH Pekerja 60,000.00 12,000.00
0.300 OH Tukang Kayu 70,000.00 21,000.00
0.030 OH Kepala Tukang 75,000.00 2,250.00
0.010 OH Mandor 65,000.00 650.00
B Bahan 76,717.50
0.0163 m3 Kayu Klas III (Meranti), balok 4,475,000.00 72,942.50
0.2500 Kg Paku Biasa 2" - 5" 15,100.00 3,775.00
C PERALATAN
D Jumlah A + B + C 112,617.50
E Overhead & Profit ( 10%) 11,261.75
F Harga Satuan Pekerjaan (D+E) 123,879.25
HARGA
JUMLAH HARGA
No. SNI KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
13 A.4.6.1.21 1 m' Pemasangan Listplank Uk. (3x20)cm Kayu klas III 85,488.04
A Tenaga 21,850.00
0.100 OH Pekerja 60,000.00 6,000.00
0.200 OH Tukang Kayu 70,000.00 14,000.00
0.020 OH Kepala Tukang 75,000.00 1,500.00
0.005 OH Mandor 70,000.00 350.00
B Bahan 55,866.40
0.0108 m3 Kayu Klas III (Meranti), papan 5,033,000.00 54,356.40
0.1000 Kg Paku Biasa 2" - 5" 15,100.00 1,510.00
C PERALATAN
D Jumlah A + B + C 77,716.40
E Overhead & Profit ( 10%) 7,771.64
F Harga Satuan Pekerjaan (D+E) 85,488.04
11 A.4.2.1.22 Pemasangan Atap Pelana Rangka Atap Baja Canal C dingin Profil C75 m2
12 A.4.2.1.23 Pemasangan Atap Jurai Rangka Atap Baja Canal Dingin Profil C75 m2
NO. KODE URAIAN PEKERJAAN SATUAN
9 A.4.4.1.23 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP m2
Pemasangan Dinding Bata Berongga Ekspose Uk, (12x11x24)cm Camp. 1SP :
10 A.4.4.1.24 m2
3PP
11 A.4.4.1.25 Pemasangan Dinding Bata Ringan Tebal 7,5 cm dengan Mortar Siap Pakai m2
12 A.4.4.1.26 Pemasangan Dinding Bata Ringan Tebal 10 cm dengan Mortar Siap Pakai m2
2 A.4.7.1.5 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 3 Lp Cat Penutup) m2
3 A.4.7.1.10 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 2 Lap.Cat Penutup) m2
4 A.4.7.1.11 Pengecatan Tembok Lama (2lap Cat Penutup) m2
5 A.4.7.1.16 Pengecatan Permukaan Baja dg Meni Besi m2
6 A.4.7.1.17 Pengecatan Permukaan Plafon m2
661,653.30
150,010.30
10,175.00
927,663.00
332,194.50
51,287.50
62,617.50
74,090.50
12,191.67
117,287.50
119,515.00
196,487.50
824,287.20
803,199.54
782,066.01
444,312.00
780,364.91
728,477.58
851,949.35
892,883.80
905,449.02
12,015.30
145,717.00
155,892.00
77,946.00
265,331.00
97,300.50
271,436.00
100,353.00
368,291.00
305,096.00
244,486.00
25,861.00
25,861.00
671.55
112,198.90
974,556.55
457,561.50
111,239.15
58,730.10
72,525.75
92,834.50
HARGA SATUAN
(Rp)
166,169.21
187,147.95
HARGA SATUAN
(Rp)
253,450.01
246,544.43
231,749.32
122,739.32
120,723.13
118,662.83
118,685.71
302,949.35
302,767.85
135,480.62
195,030.06
197,545.21
49,130.25
47,617.68
46,943.20
46,326.13
43,868.33
36,105.08
20,530.93
44,393.36
26,229.50
169,735.12
178,239.25
189,940.85
222,732.18
184,045.18
256,259.85
134,790.01
176,783.20
144,047.42
189,126.41
28,848.60
36,894.55
38,402.10
187,467.50
16,490.10
77,365.75
107,657.00
67,067.00
90,430.12
105,280.12
86,470.12
70,128.30
HARGA SATUAN
(Rp)
93,577.00
107,857.42
58,272.50
48,446.20
27,520.90
9,379,012.50
372,130.00
828,503.50
583,440.00
418,990.00
462,250.80
232,960.20
8,376,566.00
7,812,860.00
128,051.00
150,227.00
119,966.00
123,879.25
85,488.04
44,080.76
223,806.00
288,574.00
292,924.50
111,842.50
182,421.25
22,343.75
14,272.50
20,363.75
23,919.50
26,031.50
105,549.13
125,756.13
137,614.13
37,766.85
50,389.35
17,927.25
12,573.00
20,455.05
26,655.75
1,924,035.30
470,460.10
704,430.10
527,220.10
33,192.50
372,486.93
548,816.93
40,162.83
52,947.68
47,267.00
55,081.58
HARGA SATUAN
(Rp)
16,184.58
18,955.20
22,855.39
33,330.41
37,026.00
61,897.00
69,653.38
ANALISIS HARGA SATUAN
Item Pekerjaan : Pengadaan Pipa PVC Ø 6" termasuk Biaya Pengangkutan untuk Panjang 6 m 0,8 Mpa ( S.16 )
Satuan : m'
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 6" 0,8 Mpa ( S.16 ) m' 1.2000 195,000.00 234,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 4" 0,8 Mpa ( S.16 ) m' 1.0000 92,000.00 92,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 3" 0,8 Mpa m' 1.0000 63,000.00 63,000.00
III ALAT
I UPAH
1 Angkut / Langsir ls 1.0000 1,000.00 1,000.00
II BAHAN
1 Pipa PVC Ø 2" 0,8 Mpa m' 1.0000 30,000.00 30,000.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 6" Medium A bh 1.0000 350,000.00 350,000.00
2 Perlengkapan Ø 6" ls 0.4000 116,600.00 46,640.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 4" Medium A bh 1.0000 250,000.00 250,000.00
2 Perlengkapan Ø 4" ls 0.4000 83,300.00 33,320.00
III ALAT
IV JUMLAH ( I + II + III ) 303,955.00
V BIAYA UMUM & KEUNTUNGAN 10% 30,395.50
VI JUMLAH 334,350.50
VII DIBULATKAN 334,350.00
I UPAH
1 Pekerja OH 0.1080 50,000.00 5,400.00
2 Tukang Sambung Pipa OH 0.1800 60,000.00 10,800.00
3 Mandor OH 0.0050 55,000.00 275.00
II BAHAN
1 Pipa GIP Ø 3" Medium A bh 1.0000 167,000.00 167,000.00
2 Perlengkapan Ø 3" ls 0.4000 55,600.00 22,240.00
III ALAT
I UPAH
1 Pekerja OH 0.1350 50,000.00 6,750.00
2 Tukang Sambung Pipa OH 0.2250 60,000.00 13,500.00
3 Mandor OH 0.0070 55,000.00 385.00
II BAHAN
1 Pipa GIP Ø 2" Medium A bh 1.0000 125,000.00 125,000.00
2 Perlengkapan Ø 2" ls 0.4000 41,600.00 16,640.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 6" bh 1.0000 1,500,000.00 1,500,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 4" bh 1.0000 1,250,000.00 1,250,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 3" bh 1.0000 650,000.00 650,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Gate Valve Besi Ø 2" bh 1.0000 550,000.00 550,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 6" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 4" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø 6" bh 1.0000 127,000.00 127,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø 4" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Flendes Besi Ø3" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø 6" bh 1.0000 20,000.00 20,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø 4" bh 1.0000 15,000.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Karet Packing Ø3" bh 1.0000 11,000.00 11,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 6" bh 1.0000 73,000.00 73,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 4" bh 1.0000 62,000.00 62,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 3" bh 1.0000 45,000.00 45,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Knee Besi Ø 2" bh 1.0000 350,000.00 350,000.00
III ALAT
IV JUMLAH ( I + II + III ) 373,700.00
V BIAYA UMUM & KEUNTUNGAN 10% 37,370.00
VI JUMLAH 411,070.00
VII DIBULATKAN 411,070.00
I UPAH
1 Pekerja OH 0.5000 50,000.00 25,000.00
2 Mandor OH 0.0500 55,000.00 2,750.00
II BAHAN
1 Tee Joint PVC Ø 6" bh 1.1000 400,000.00 440,000.00
2 Mur Baut Ø 5/8 bh 16.0000 2,500.00 40,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 4" bh 1.1000 184,000.00 202,400.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 3" bh 1.1000 75,200.00 82,720.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Tee Joint PVC Ø 2" bh 1.1000 16,000.00 17,600.00
III ALAT
I UPAH
1 Pekerja OH 1.0000 50,000.00 50,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 6" bh 1.0000 376,000.00 376,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 4" bh 1.0000 168,000.00 168,000.00
III ALAT
I UPAH
1 Pekerja OH 1.6500 50,000.00 82,500.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0800 55,000.00 4,400.00
II BAHAN
1 Elbow Ø 3" bh 1.0000 114,500.00 114,500.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Giboult Joint Besi Ø 6" bh 1.0000 95,000.00 95,000.00
2 Mur Baut Ø 5/8 bh 4.0000 2,500.00 10,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Giboult Joint Besi Ø 4" bh 1.0000 75,000.00 75,000.00
2 Mur Baut Ø 5/8 bh 4.0000 2,500.00 10,000.00
III ALAT
I UPAH
1 Pekerja OH 0.3840 50,000.00 19,200.00
2 Tukang Batu OH 0.4900 60,000.00 29,400.00
3 Kepala Tukang Batu OH 0.0190 65,000.00 1,235.00
4 Mandor OH 0.0190 55,000.00 1,045.00
II BAHAN
1 Alva Valve Besi Ø 6" bh 1.0000 550,000.00 550,000.00
2 Karet Packing Ø 6" bh 1.0000 20,000.00 20,000.00
3 Mur Baut Ø 5/8 bh 8.0000 2,500.00 20,000.00
III ALAT
I UPAH
1 Pekerja OH 0.3840 50,000.00 19,200.00
2 Tukang Batu OH 0.4900 60,000.00 29,400.00
3 Kepala Tukang Batu OH 0.0190 65,000.00 1,235.00
4 Mandor OH 0.0190 55,000.00 1,045.00
II BAHAN
1 Alva Valve Besi Ø 4" bh 1.0000 375,000.00 375,000.00
2 Karet Packing Ø 4" bh 1.0000 20,000.00 20,000.00
3 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes PVC Ø 6" bh 1.0000 165,000.00 165,000.00
2 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
I UPAH
1 Pekerja OH 0.4000 50,000.00 20,000.00
2 Tukang Sambung Pipa OH 0.0250 60,000.00 1,500.00
3 Mandor OH 0.0400 55,000.00 2,200.00
II BAHAN
1 Flendes soked PVC Ø 4" bh 1.0000 125,000.00 125,000.00
2 Mur Baut Ø 5/8 bh 6.0000 2,500.00 15,000.00
III ALAT
Panjang Jml. Btg Jml. Pj. Koef. Jumlah Jumlah totalJumlah total
No. URAIAN
( m' ) ( bh ) ( m' ) ( Kg/m ) ( kg/m ) ( kg/m ) ( kg/m3 )
1 2 3 4 5 6 7 8 9
1 1 M' PENULANGAN SLOOF 15/20 ( 4 Ø 12 beugel 6 - 15 )
DIMENSI
NO URAIAN PEKERJAAN JUMLAH
Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
I PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 1.000 ls
2 Bowplank 1.000 ls
3 Air Kerja 1.000 ls
II PEKERJAAN TANAH Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Galian Tanah 30.506 m3
» Pondasi Menerus - bh x 43.4 m x 0.8 m x 0.85 m 29.512
» Pondasi Rollag - bh x 11.04 m x 0.3 m x 0.3 m 0.994
III PEKERJAAN PASANGAN Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Aanstamping 6.944 m3
» Pondasi Menerus 43.4 m x 0.8 m x 0.2 m 6.944 m3
IV PEKERJAAN BETON BERTULANG Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Sloof 15/20
DIMENSI
NO URAIAN PEKERJAAN JUMLAH
Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
» Beton K175 1 bh x 43.40 m x 0.15 m x 0.20 m 1.302 m3
» Pembesian 268.257 kg
0.006165 Jml. Besi Bj.Besi/m
Ø 12 1 x 43.40 x 6 x 0.88776 = 231.173 kg
Ø 6 7 x 43.40 x 0.55 x 0.22194 = 37.084 kg
V PEKERJAAN PENUTUP LANTAI DAN DINDING Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Keramik KM 20x20 2.560 m2
1). KM 1 x 1.60 m x 1.60 m 2.560
VI PEKERJAAN KAYU DAN PLAFOND Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Kosen Kayu Kelas II 17.630 m3
1). Pintu (P1) 2 bh x 1.20 m x - m x 2.20 m 5.280
2). Pintu (P2) 1 bh x 0.75 m x - m x 2.20 m 1.650
3). Pintu (PJ1) 1 bh x 1.20 m x - m x 2.20 m 2.640
1 bh x 1.65 m x - m x 1.60 m 2.640
4). Pintu (PJ2) 1 bh x 1.30 m x - m x 2.20 m 2.860
1 bh x 1.60 m x - m x 1.60 m 2.560
5). Jendela (J1) 4 bh x 1.60 m x - m x 1.60 m
6). Jendela (J2) 1 bh x 0.70 m x - m x 0.40 m
7). Jendela (J3) 1 bh x 2.10 m x - m x 0.60 m
8). Jendela (J4) 1 bh x 1.42 m x - m x 0.60 m
9). Jendela (J5) 1 bh x 0.72 m x - m x 0.60 m
4 Pasang Nok, Jurai, Gording, dan Murplat 8/12 Kayu Kelas II 0.288 m3
» Nok 8/12 1 bh x 6.00 m x 0.08 m x 0.12 m 0.058
» Gording + Murplat 8/12 4 bh x 6.00 m x 0.08 m x 0.12 m 0.230
VII PEKERJAAN PENUTUP ATAP Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Pasang Atap Genteng 52.656 m2
» Depan 6.00 m x 3.80 m : 0.866 26.328
» Belakang 6.00 m x 3.80 m : 0.866 26.328
VIII PEKERJAAN ALAT PENGGANTUNG, BESI DAN KACA Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Kunci Tanam VNS Besar 2x Putar 7 bh 7.000 bh
2 Engsel Pintu 21 bh 21.000 bh
3 Engsel Jendela 10 bh 10.000 bh
4 Grendel Pintu 7 bh 7.000 bh
5 Grendel Jendela 10 bh 10.000 bh
6 Kait Angin 10 bh 10.000 bh
7 Handle jendela 9 bh 9.000 bh
8 Angkur/Baut/Klem 30 ls 30.000 ls
9 Kaca Bening 5 mm 2.433 m2
Pasangan Kaca Bening 5 mm 2.433 m2
1). Jendela (J1)
Daun 4 bh x 0.46 m x 1.26 m x m 2.318
2). Jendela (J2)
Daun 1 bh x 0.22 m x 0.52 m x m 0.114
2). Jendela (J3)
Daun 1 bh x 2.12 m x 2.88 m x m
2). Jendela (J4)
Daun 0 bh x 1.3 m x 0.48 m x m
2). Jendela (J5)
Daun 1 bh x 0.6 m x 0.48 m x m
0.000
IX PEKERJAAN INSTALASI LISTRIK Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Sambungan Baru 1300w 1 ls 1.000 ls
2 Instalasi Listrik 29 ttk 29.000 ttk
3 Pasang Lampu LED 5 watt 2 bh 2.000 bh
4 Pasang Lampu LED 7 watt 2 bh 2.000 bh
5 Pasang Lampu LED 10 watt 2 bh 2.000 bh
6 Pasang Lampu LED 15 watt 6 bh 6.000 bh
7 Stop Kontak 9 bh 9.000 bh
8 Saklar Ganda 3 bh 3.000 bh
9 Saklar Tunggal 5 bh 5.000 bh
X PEKERJAAN PENGECATAN Jumlah Sat Panjang Sat Lebar Sat Tinggi Sat Luas Sat
1 Cat Plafond Baru 34.223 m² 34.223 m2
I PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan Taksir 1.000 ls 500,000.00 500,000.00
2 Bowplank Taksir 1.000 bh 250,000.00 250,000.00
3 Air Kerja Taksir 1.000 ls 300,000.00 300,000.00
Jumlah 1,050,000.00
II PEKERJAAN TANAH
1 Galian tanah pondasi A.2.3.1.1 30.506 m3 51,287.50 1,564,555.96
2 Urugan kembali A.2.3.1.9 10.067 m3 12,191.67 122,731.66
3 Urugan tanah A.2.3.1.10 14.220 m3 117,287.50 1,667,828.25
4 Urugan pasir bawah pondasi A.2.3.1.11 4.272 m3 119,515.00 510,520.27
Jumlah 3,865,636.14
IV PEKERJAAN BETON
1 Pek. Sloof (15x20)
a. Beton A.4.1.1.5 1.302 m3 851,949.35 1,109,238.05
b. Pembesian A.4.1.1.17 268.257 kg 12,015.30 3,223,184.23
c. Bekisting sloof Dihitung.1 17.360 m2 77,946.00 1,353,142.56
2 Pek. kolom Teras (20x20) cm
a. Beton A.4.1.1.5 0.206 m3 851,949.35 175,331.18
b. Pembesian A.4.1.1.17 29.420 kg 12,015.30 353,494.53
c. Bekisting kolom Dihitung.2 2.744 m2 97,300.50 266,992.57
3 Pek. Kolom praktis (15x15) cm
a. Beton A.4.1.1.5 2.096 m3 851,949.35 1,785,579.33
b. Pembesian A.4.1.1.17 395.098 kg 12,015.30 4,747,216.05
c. Pembesian Dihitung.2 27.945 m2 97,300.50 2,719,062.47
4 Pek. Ringbalk (15x20)
a. Beton A.4.1.1.5 1.392 m3 851,949.35 1,185,913.49
b. Pembesian A.4.1.1.17 286.800 kg 12,015.30 3,445,984.98
c. Bekisting balok Dihitung.3 18.560 m2 100,353.00 1,862,551.68
5 Pek. Balok Gantung (15x25)
a. Beton A.4.1.1.5 0.040 m3 851,949.35 33,992.78
b. Pembesian A.4.1.1.17 14.402 kg 12,015.30 173,041.92
c. Bekisting balok Dihitung.3 1.282 m2 100,353.00 128,602.37
6 Pek. ring gunungan (15x15)
a. Beton A.4.1.1.5 0.178 m3 851,949.35 151,434.00
b. Pembesian A.4.1.1.17 33.576 kg 12,015.30 403,428.03
c. Bekisting balok Dihitung.3 2.370 m2 100,353.00 237,836.61
7 Pek. Plat Topi tebal 8 cm
a. Beton A.4.1.1.5 0.667 m3 851,949.35 568,216.14
b. Pembesian A.4.1.1.17 0.000 kg 12,015.30 0.00
c. Bekisting balok A.4.1.1.24 5.187 m2 100,353.00 520,531.01
Jumlah 24,444,773.97
Pemalang, 2019
Mengetahui, Dibuat,
Pejabat Pembuat Komitmen Konsultan Perencana
Dinas Pendidikan Dan Kebudayaan CV. GORESAN IDE CONSULTANT
Kabupaten Pemalang