Analisa Harga Satuan Pekerjaan

Pekerjaan :
Lokasi :
Tahun :

Harga Satuan (Rp)

No Jenis Pekerjaan Sat Indeks
Bahan Upah
I PEKERJAAN PERSIAPAN
6.8 A. Pembersihan Lahan (m²)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.100 95,000.00
Mandor Oh 0.050 100,000.00
Sub Total
6.1 B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m¹)
SNI 03-2835-2002 Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 25,000.00
Semen Portland Kg 2.500 1,050.00
Pasir Beton M³ 0.005 125,000.00
Koral Beton M³ 0.009 135,000.00
Kayu 5/7 M³ 0.072 1,700,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00
Residu Lt 0.400 11,000.00
Tenaga
Tukang Kayu Oh 0.200 47,500.00
Pekerja Oh 0.400 36,000.00
Kepala Tukang Oh 0.020 45,000.00
Mandor Oh 0.020 40,000.00
Sub Total
6.4 C. Memasang Bouwplank (m¹)
SNI 03-2835-2002 Bahan
Kayu 5/7 M³ 0.012 1,700,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00
Kayu Papan Bengkirai 3/20 M³ 0.007 3,541,666.00
Tenaga
Tukang Kayu Oh 0.100 47,500.00
Pekerja Oh 0.100 36,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
 Sub Total
ALS D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti Btg 0.035 1,687,000.00
Paku Biasa 2"-5" Kg 0.600 10,000.00
Seng Lembaran 90 cm M¹ 1.400 27,000.00
Cat kayu Kg 1.500 38,000.00
Semen Portland Kg 16.800 1,050.00
Pasir Beton M³ 0.027 125,000.00
Koral Beton M³ 0.041 135,000.00
Tenaga
Tukang Kayu Oh 1.000 47,500.00
Tukang Batu Oh 0.018 42,500.00
Tukang Cat Oh 1.000 42,500.00
Pekerja Oh 2.100 36,000.00
Mandor Oh 1.005 40,000.00
Sub Total
6.5 E. Membuat direksi keet & Gudang Sementara (m²)
SNI 03-2835-2002 Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.250 25,000.00
Kayu 5/7 M³ 0.180 1,700,000.00
Paku Biasa 2"-5" Kg 0.850 10,000.00
Besi Strip Kg 1.100 11,000.00
Semen Portland Kg 35.000 1,050.00
Pasir Pasang M³ 0.150 125,000.00
Pasir Beton M³ 0.100 125,000.00
Koral Beton M³ 0.150 135,000.00
Bata Merah Bh 30.000 500.00
Seng Plat Lbr 0.250 27,000.00
Jendela Nako Bh 2.0000 12,500.00
Kaca Polos 3 mm M² 0.080 50,000.00
Kunci Tanam Bh 0.150 25,000.00
Plywood 4 mm Lbr 0.060 50,000.00
Tenaga
Tukang Kayu Oh 2.000 47,500.00
Tukang Batu Oh 1.000 42,500.00
Pekerja Oh 2.000 36,000.00
Kepala Tukang Oh 0.800 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total

II PEKERJAAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 36,000.00
Mandor Oh 0.040 40,000.00
Sub Total
6.9 B. Urugan Kembali (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 36,000.00
Mandor Oh 0.019 40,000.00
Sub Total
6.11 C. Urugan Pasir Bawah Pondasi (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 36,000.00
Mandor Oh 0.010 40,000.00
Sub Total

III PEKERJAAN PONDASI

6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m³)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M³ 1.100 85,000.00
Semen Portland Kg 136.000 1,050.00
Pasir Pasang M³ 0.544 125,000.00
Tenaga
Pekerja Oh 1.500 36,000.00
Tukang Batu Oh 0.600 42,500.00
Kepala Tukang Oh 0.060 45,000.00
Mandor Oh 0.075 40,000.00
Sub Total

IV PEKERJAAN DINDING
6.11 A. Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 11.500 1,050.00
Pasir Pasang M³ 0.043 125,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.015 40,000.00
 Sub Total
6.15 B. Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 4.500 1,050.00
Pasir Pasang M³ 0.050 125,000.00
Kapur Padam M³ 0.015 45,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.015 40,000.00
Sub Total

V PEKERJAAN PLESTERAN DINDING

6.14 A. Plesteran Dinding 1Pc:3Ps (m²) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.800 1,050.00
Pasir Pasang M³ 0.026 125,000.00
Tenaga
Pekerja Oh 0.250 36,000.00
Tukang Batu Oh 0.200 42,500.00
Kepala Tukang Oh 0.020 45,000.00
Mandor Oh 0.013 40,000.00
Sub Total
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m²) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 1,050.00
Kapur Padam M³ 0.006 45,000.00
Pasir Pasang M³ 0.014 125,000.00
Tenaga
Pekerja Oh 0.200 36,000.00
Tukang Batu Oh 0.150 42,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total

VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
SNI 03-2835-2002 Bahan
Kayu jati, balok M³ 1.100 15,000,000.00
 Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Kayu Oh 20.000 47,500.00
Kepala Tukang Oh 2.000 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.7 B. Pasang Pintu Panel Kayu Jati (m²)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M³ 0.040 18,000,000.00
Tenaga
Pekerja Oh 1.000 36,000.00
Tukang Kayu Oh 2.500 47,500.00
Kepala Tukang Oh 0.250 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.100 8,500,000.00
Tenaga
Pekerja Oh 2.000 36,000.00
Tukang Kayu Oh 8.000 47,500.00
Kepala Tukang Oh 1.200 45,000.00
Mandor Oh 0.200 40,000.00
Sub Total
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M³ 0.014 8,500,000.00
Paku Biasa 2"-5" Kg 0.150 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M³ 0.009 10,000,000.00
Paku Biasa 2"-5" Kg 0.060 10,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Kayu Oh 0.100 47,500.00
 Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.050 40,000.00
Sub Total
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M³ 0.012 8,500,000.00
Paku biasa 2"-5" Kg 0.100 10,000.00
Tenaga
Pekerja Oh 0.150 36,000.00
Tukang Kayu Oh 0.250 47,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.075 40,000.00
Sub Total

VII PEKERJAAN BETON

6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.270 2,000,000.00
Paku Biasa 2"-5" Kg 2.000 10,000.00
Minyak Bekisting Lt 0.600 10,000.00
Besi Beton polos Kg 200.000 12,000.00
Kawat Beton Kg 3.000 13,000.00
Semen Portland Kg 323.000 1,050.00
Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Tenaga
Pekerja Oh 4.850 36,000.00
Tukang Batu Oh 0.350 42,500.00
Tukang Kayu Oh 1.560 47,500.00
Tukang Besi Oh 1.400 45,000.00
Kepala Tukang Oh 0.331 45,000.00
Mandor Oh 0.170 40,000.00
Sub Total
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.400 2,000,000.00
Paku Biasa 2"-5" Kg 4.000 10,000.00
Minyak Bekisting Lt 2.000 10,000.00
Besi Beton polos Kg 300.000 12,000.00
Kawat Beton Kg 4.500 13,000.00
Semen Portland Kg 323.000 1,050.00
 Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Kayu Borneo Balok M³ 0.150 8,500,000.00
Plywood 9 mm Lbr 3.500 95,000.00
Dolken Kayu Ø 8-10/400 cm Btg 20.000 25,000.00
Tenaga
Pekerja Oh 7.300 36,000.00
Tukang Batu Oh 0.350 42,500.00
Tukang Kayu Oh 3.300 47,500.00
Tukang Besi Oh 2.100 45,000.00
Kepala Tukang Oh 0.570 45,000.00
Mandor Oh 0.250 40,000.00
Sub Total
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00
Besi Beton polos Kg 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
Semen Portland Kg 5.500 1,050.00
Pasir Beton M³ 0.009 125,000.00
Koral Beton M³ 0.015 135,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 10,000.00
Besi Beton polos Lt 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
Semen Portland Kg 5.500 1,050.00
Pasir Beton Kg 0.009 125,000.00
Koral Beton M³ 0.015 135,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
 Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m³)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 1,050.00
Pasir Beton M³ 0.520 125,000.00
Koral Beton M³ 0.780 135,000.00
Tenaga
Pekerja Oh 1.650 36,000.00
Tukang Batu Oh 0.250 42,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.080 40,000.00
Sub Total
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.050 12,000.00
Kawat Beton Kg 0.015 13,000.00
Tenaga
Pekerja Oh 0.007 36,000.00
Tukang Besi Oh 0.007 45,000.00
Kepala Tukang Oh 0.001 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.32 G. Pasang Bekisting untuk Plat Beton (m²)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.040 2,000,000.00
Paku Biasa 2"-5" Kg 0.400 10,000.00
Minyak Bekisting Lt 0.200 10,000.00
Balok Kayu borneo M³ 0.015 8,500,000.00
Plywood tebal 9 mm Lbr 0.350 95,000.00
Dolken Kayu galam Ø 8-10/4 m Btg 6.000 25,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang kayu Oh 0.330 47,500.00
Kepala Tukang Oh 0.033 45,000.00
Mandor Oh 0.006 40,000.00
Sub Total
 VIII PEKERJAAN PENUTUP ATAP
6.4 A. Pasang Genteng Bubung Palentong (m¹)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.000 7,500.00
Semen Portland Kg 8.000 1,050.00
Pasir Pasang M3 0.032 125,000.00
Tenaga
Pekerja Oh 0.400 36,000.00
Tukang Kayu Oh 0.200 47,500.00
Kepala Tukang Oh 0.020 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total
6.30 B. Pasang Atap Genteng Beton (m²)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.000 5,500.00
Paku Biasa 2" - 5" Kg 0.030 10,000.00
Tenaga
Pekerja Oh 0.200 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total

IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m¹)
SNI 03-2835-2002 Bahan
Kayu Profil M¹ 1.100 3,333.33
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.050 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.1 B. Langit-langit Asbes (m²)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M² 1.100 32,000.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 36,000.00
 Tukang Kayu Oh 0.070 47,500.00
Kepala Tukang Oh 0.007 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total

X PEKERJAAN PENUTUP LANTAI DAN DINDING

Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 36,000.00
Tukang Gali Oh 0.000 42,500.00
Kepala Tukang Oh 0.000 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total
6.47 B. Pasang Lantai Keramik 33X33 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 4,000.00
Semen Portland Kg 11.380 1,050.00
Pasir Pasang M³ 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.42 C. Pasang Lantai Keramik 10X20 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 4,444.44
Semen Portland Kg 11.380 1,050.00
Pasir Pasang M³ 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m²)
SNI 03-2835-2002 Bahan
 Ubin Abu-Abu 20X20 cm Bh 26.500 3,888.89
Semen Portland Kg 10.400 1,050.00
Pasir Pasang M³ 0.014 125,000.00
Tenaga
Pekerja Oh 0.270 36,000.00
Tukang Batu Oh 0.130 42,500.00
Kepala Tukang Oh 0.013 45,000.00
Mandor Oh 0.014 40,000.00
Sub Total
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m²)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.530 2,700.00
Semen Portland Kg 1.560 1,050.00
Pasir Pasang M³ 0.003 125,000.00
Tenaga
Pekerja Oh 0.060 36,000.00
Tukang Batu Oh 0.030 42,500.00
Kepala Tukang Oh 0.003 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total

XI PEKERJAAN KUNCI DAN KACA

6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 25,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 8,000.00
Tenaga
Pekerja Oh 0.005 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.6 C. Pasang Engsel Jendela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 7,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 5,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.050 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.16 E. Pasang Kaca tebal 3 mm (m²)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M² 1.100 50,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.23 F. Pasang Kaca wireglass tebal 5 mm (m²)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M² 1.100 90,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total

XII PEKERJAAN PENGECATAN

ALS A. Pengecatan Kayu (m²)
Bahan
Cat Meni Kg 0.200 18,000.00
Kertas Gosok Lbr 0.400 3,000.00
 Plamir Kg 0.150 18,000.00
Cat dasar Kg 0.170 20,000.00
Cat penutup 2 kali Kg 0.260 38,000.00
Minyak Cat Ltr 0.150 12,000.00
Kuas 3" Bh 0.050 10,000.00
Tenaga
Pekerja Oh 0.070 36,000.00
Tukang Cat Oh 0.009 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
ALS B. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.100 12,000.00
Kertas gosok LBR 1.000 3,000.00
Cat Dasar Kg 0.100 35,000.00
Cat Penutup 2x Kg 0.260 60,000.00
Tenaga
Pekerja Oh 0.020 36,000.00
Tukang Cat Oh 0.063 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total

XIII PEKERJAAN INSTALASI LISTRIK

ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00

XIV PEKERJAAN SANITASI

6.2 A. Memasang Kloset Jongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
 Kloset Jongkok Porselen Bh 1.000 90,000.00
Semen Portland Kg 6.000 1,050.00
Pasir Pasang M3 0.010 125,000.00
Tenaga
Pekerja Oh 1.000 36,000.00
Tukang Batu Oh 1.500 42,500.00
Kepala Tukang Oh 1.500 45,000.00
Mandor Oh 0.160 40,000.00
Sub Total
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M³ (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 500.00
Semen Portland Kg 120.000 1,050.00
Pasir Pasang M3 0.300 125,000.00
Porselen (11x11) Cm Bh 360.000 2,500.00
Semen Nat Kg 6.000 13,000.00
Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Batu Oh 3.000 42,500.00
Kepala Tukang Oh 0.300 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.35 C. Memasang Kran Air Ø ½" atau ¾" (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 15,000.00
Sealm Tape Bh 0.500 1,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.27 D. Memasang pipa PVC tipe AW Ø 1" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 6,250.00
Perlengkapan 35 % harga pipa 0.350 7,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
 Sub Total
6.32 E. Memasang pipa PVC tipe AW Ø 4" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.200 21,250.00
Perlengkapan 35 % harga pipa 0.350 25,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
Sub Total
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M3 0.250 500.00
Semen Portland Kg 77.000 1,050.00
Pasir Pasang M3 0.130 125,000.00
Batu Kerikil M3 0.020 125,000.00
Besi Beton Kg 2.600 10,000.00
Pasir Beton M3 0.090 125,000.00
Tenaga
Pekerja Oh 1.420 36,000.00
Tukang Batu Oh 0.473 42,500.00
Kepala Tukang Oh 0.047 45,000.00
Mandor Oh 0.071 40,000.00
Sub Total
Total Harga Satuan
(Rp)

9,500.00
5,000.00
14,500.00

31,250.00
2,625.00
625.00
1,215.00
122,400.00
600.00
4,400.00

9,500.00
14,400.00
900.00
800.00
188,715.00

20,400.00
200.00
24,791.66

4,750.00
3,600.00
450.00
200.00
 54,391.66

59,045.00
6,000.00
37,800.00
57,000.00
17,640.00
3,375.00
5,535.00

47,500.00
765.00
42,500.00
75,600.00
40,200.00
392,960.00

31,250.00
306,000.00
8,500.00
12,100.00
36,750.00
18,750.00
12,500.00
20,250.00
15,000.00
6,750.00
25,000.00
4,000.00
3,750.00
3,000.00

95,000.00
42,500.00
72,000.00
36,000.00
2,000.00
751,100.00
 14,400.00
1,600.00
16,000.00

6,912.00
760.00
7,672.00

120,000.00

10,800.00
400.00
131,200.00

93,500.00
142,800.00
68,000.00

54,000.00
25,500.00
2,700.00
3,000.00
389,500.00

35,000.00
12,075.00
5,375.00

11,520.00
4,250.00
450.00
600.00
 69,270.00

35,000.00
4,725.00
6,250.00
675.00

11,520.00
4,250.00
450.00
600.00
63,470.00

11,340.00
3,250.00

9,000.00
8,500.00
900.00
500.00
33,490.00

1,932.00
270.00
1,750.00

7,200.00
6,375.00
675.00
400.00
18,602.00

16,500,000.00
 216,000.00
950,000.00
90,000.00
12,000.00
17,768,000.00

720,000.00

36,000.00
118,750.00
11,250.00
2,000.00
888,000.00

9,350,000.00

72,000.00
380,000.00
54,000.00
8,000.00
9,864,000.00

119,000.00
1,500.00

3,600.00
4,750.00
450.00
200.00
129,500.00

88,000.00
600.00

3,600.00
4,750.00
 450.00
2,000.00
99,400.00

102,000.00
1,000.00

5,400.00
11,875.00
1,125.00
3,000.00
124,400.00

540,000.00
20,000.00
6,000.00
2,400,000.00
39,000.00
339,150.00
65,000.00
105,300.00

174,600.00
14,875.00
74,100.00
63,000.00
14,895.00
6,800.00
3,862,720.00

800,000.00
40,000.00
20,000.00
3,600,000.00
58,500.00
339,150.00
 65,000.00
105,300.00
1,275,000.00
332,500.00
500,000.00

262,800.00
14,875.00
156,750.00
94,500.00
25,650.00
10,000.00
7,700,025.00

9,000.00
200.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00

3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00

9,000.00
200.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00

3,600.00
 1,402.50
1,567.50
1,485.00
450.00
200.00
74,280.00

243,600.00
65,000.00
105,300.00

59,400.00
10,625.00
1,125.00
3,200.00
488,250.00

12,600.00
195.00

252.00
315.00
31.50
12.00
13,405.50

80,000.00
4,000.00
2,000.00
127,500.00
33,250.00
150,000.00

11,520.00
15,675.00
1,485.00
240.00
425,670.00
37,500.00
8,400.00
4,000.00

14,400.00
9,500.00
900.00
80.00
74,780.00

60,500.00
300.00

7,200.00
4,750.00
450.00
400.00
73,600.00

3,666.67

1,800.00
2,375.00
225.00
120.00
8,186.67

35,200.00

1,080.00
 3,325.00
315.00
60.00
39,980.00

120,000.00

10,800.00
-
-
400.00
131,200.00

40,000.00
11,949.00
5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
116,669.00

222,222.22
11,949.00
5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
298,891.22
103,055.56
10,920.00
1,687.50

9,720.00
5,525.00
585.00
540.00
132,033.06

9,531.00
1,638.00
375.00

2,160.00
1,275.00
135.00
120.00
15,234.00

25,000.00

360.00
23,750.00
450.00
200.00
49,760.00

8,000.00

180.00
23,750.00
225.00
10.00
32,165.00
 7,000.00

360.00
4,750.00
450.00
20.00
12,580.00

5,000.00

1,800.00
23,750.00
2,250.00
100.00
32,900.00

55,000.00

-
-
-
-
55,000.00

99,000.00

540.00
7,125.00
675.00
30.00
107,370.00

3,600.00
1,200.00
 2,700.00
3,400.00
9,880.00
1,800.00
500.00

2,520.00
382.50
270.00
100.00
26,352.50

1,200.00
3,000.00
3,500.00
15,600.00

720.00
2,677.50
270.00
100.00
27,067.50

2,000,000.00

30,000.00

17,500.00

12,500.00

17,500.00

12,500.00
 90,000.00
6,300.00
1,250.00

36,000.00
63,750.00
67,500.00
6,400.00
271,200.00

125,000.00
126,000.00
37,500.00
900,000.00
78,000.00

216,000.00
127,500.00
13,500.00
12,000.00
1,635,500.00

15,000.00
500.00

360.00
4,250.00
450.00
200.00
20,760.00

7,500.00
2,625.00

2,916.00
5,737.50
607.50
164.00
 19,550.00

25,500.00
8,925.00

2,916.00
5,737.50
607.50
164.00
43,850.00

125.00
80,850.00
16,250.00
2,500.00
26,000.00
11,250.00

51,120.00
20,102.50
2,115.00
2,840.00
213,152.50
 Rencana Anggaran Biaya dan Progress Kerja
Proyek : RENOVATION AND SET UP - KADIPATEN Harga Total 417,305,620.12
Lokasi : KADIPATEN Harga /m² 3,701,920.22
Tahun : 2019

No Jenis Pekerjaan Satuan Volume Harga Satuan (Rp) Jumlah Harga (Rp) Total Harga (Rp)
Bobot
A PEKERJAAN PERSIAPAN 6,657,700.00
1 Pek. Bongkaran -
- Bongkar Atap dan genteng m² 84.00 45,000.00 3,780,000.00
- Bongkar jendela dapur ls 2.00 150,000.00 300,000.00
2 Memasang Bouwplank dan Pagar Sementara m¹ 115.54 5,000.00 577,700.00
3 Mob & Demob Alat ( bedeng ) Ls 1.00 2,000,000.00 2,000,000.00
B PEKERJAAN TANAH 1,942,000.00
1 Galian tanah pondasi setempat dan lajur m³ 4.00 85,000.00 340,000.00 ###
2 Pas. Pondasi batu kali kedalaman 60cm m³ 3.12 350,000.00 1,092,000.00 ###
3 Urugan Tanah kembali dan Pemadatan m³ 6.00 85,000.00 510,000.00 ###
C PEKERJAAN BETON 88,930,100.00
###
LANTAI 1 23,551,600.00 ###
1 Membuat Foot Plat kedalaman 1 meter lebar 80CmX80Cm(250Kg besi+bekisting) m³ 1.20 2,200,000.00 2,640,000.00 ###
2 Membuat Sloof Lantai Dasar(200Kg besi+bekisting) m³ 0.39 2,200,000.00 858,000.00 ###
3 Membuat Kolom Beton Bertulang lt. 1(250Kg besi+bekisting) m³ 0.72 2,200,000.00 1,584,000.00 ###
4 Membuat Kolom Praktis dan Balok latey(150Kg besi+bekisting) m³ 0.80 2,200,000.00 1,757,800.00 ###
5 Membuat Balok Utama B1 dan B2 m³ 4.87 2,200,000.00 10,711,800.00
6 Membuat Tangga Beton Bertulang Bertulang 200Kg besi+bekisting) Ls 1.00 6,000,000.00 6,000,000.00 ###
LANTAI 2 65,378,500.00 ###
1 Plat Lantai 2 (250Kg besi+bondek) m³ 19.64 2,200,000.00 43,208,000.00 ###
2 Membuat Kolom Beton Bertulang lt. 2(250Kg besi+bekisting) m³ 2.25 2,200,000.00 4,950,000.00 ###
3 Membuat kolom Praktis dan Balok latey(150Kg besi+bekisting) m³ 1.76 2,200,000.00 3,872,000.00 ###
4 Membuat Balok B3 dan B2 (250Kg besi+bekisting) m³ 1.51 2,200,000.00 3,316,500.00 ###
5 DAK TALANG m³ 2.64 3,800,000.00 10,032,000.00
D PEKERJAAN DINDING 93,249,200.00
###
LANTAI 1 11,008,000.00 ###
1 Pasangan dinding Hebel m² 7.20 120,000.00 864,000.00 ###
2 Plesteran, acian dan finishing beton m² 14.40 85,000.00 1,224,000.00 ###
3 Pekerjaan profile canopy beton dan pilaran ls 1.00 3,000,000.00 3,000,000.00 ###
4 Pas. Dinding batu alam finish vernish anti jamur m² 32.00 185,000.00 5,920,000.00
LANTAI 2 82,241,200.00 ###
1 Pasangan dinding Hebel m² 268.16 120,000.00 32,179,200.00 ###
2 Plesteran, acian dan finishing beton lantai 2 m² 536.32 85,000.00 45,587,200.00 ###
3 Pas. Dinding batu alam finish vernish anti jamur m² 18.00 215,000.00 3,870,000.00
4 Pas. Dinding fasad Granite Tile 30x60 m² 3.20 189,000.00 604,800.00

E PEKERJAAN PENUTUP ATAP 13,070,465.12

###
1 Pasang atap genteng Existing (genteng by owner) m² 84.33 35,000.00 2,951,395.35 ###
2 Pasang rangka atap baja ringan m² 84.33 120,000.00 10,119,069.77 ###
F PEKERJAAN PLAFON 23,331,455.00
###
1 Pasang Plafon Gypsum rangka hollow lantai 1 m² 98.00 90,000.00 8,820,000.00 ###
2 Pasang List Plafon Gypsum lantai 1 m 95.19 14,500.00 1,380,255.00
3 Pasang Plafon PVC rangka hollow lantai 2 ( Teras Depan) m² 13.00 250,000.00 3,250,000.00 ###
4 Pasang Plafon Gypsum rangka hollow lantai 2 m² 96.00 90,000.00 8,640,000.00 ###
5 Pasang List Plafon Gypsum lantai 2 m 85.60 14,500.00 1,241,200.00
G PEKERJAAN PENUTUP LANTAI DAN DINDING 46,582,250.00
###
LANTAI 1 3,885,000.00 ###
1 Pasang Granite tile 60x60 m² 9.00 185,000.00 1,665,000.00 ###
2 Pasang Granite tile Tangga 60x60 m² 12.00 185,000.00 2,220,000.00

LANTAI 2 42,697,250.00 ###

1 Pasang Granite Tile marble cream 60x60 m² 89.16 185,000.00 16,494,600.00 ###
3 Pasang plint 10cm m² 95.19 35,000.00 3,331,650.00 ###
4 Pasang parket KT.utama m² 17.28 235,000.00 4,060,800.00
5 Pasang plint lantai parket m² 23.20 65,000.00 1,508,000.00
6 Pas. Lantai motif batu T.Jemur m² 8.92 185,000.00 1,650,200.00
7 Pasang Granite Tile 30x60 toilet m² 13.40 215,000.00 2,881,000.00 ###
8 Pasang Granite Tile dinding toilet (full plafon) m² 59.40 215,000.00 12,771,000.00 ###
H PEKERJAAN PENGECATAN 20,072,450.00
###
LANTAI 1 2,000,000.00 ###
1 Pengecatan dinding interior dan eks. ls 1.00 2,000,000.00 2,000,000.00 ###

LANTAI 2 18,072,450.00 ###

1 Pengecatan dinding interior m² 285.57 35,000.00 9,994,950.00 ###
Pengecatan dinding Eksterior m² 115.50 45,000.00 5,197,500.00
2 Pengecatan plafond eks. dulux ceiling m² 96.00 30,000.00 2,880,000.00 ###
I PEKERJAAN INSTALASI LISTRIK 13,695,000.00
###
LANTAI 1 3,120,000.00 ###
1 Pek. Pemasangan KWH 2200 VA dan Panel box Unit 1.00 - ###
2 Pek. Instalasi Titik Lampu & Saklar (fitting, lampu, saklar dan stop kontak by owner) Ttk 36.00 65,000.00 2,340,000.00 ###
3 Pek. Instalasi Stop kontak & mcb (fitting, lampu, saklar dan stop kontak by owner) Ttk 12.00 65,000.00 780,000.00 ###

LANTAI 2 10,575,000.00 ###

1 Pek. Instalasi Titik Lampu dan saklar titik 15.00 185,000.00 2,775,000.00
2 Pek. Instalasi Stop kontak titik 16.00 195,000.00 3,120,000.00
3 Pas. Downlight titik 26.00 180,000.00 4,680,000.00
J PEKERJAAN SANITASI 50,895,000.00
###
LANTAI 1 2,750,000.00 ###
1 Pas. Zink dan meja Dapur beton finish granite tile Bh 1.00 2,350,000.00 2,350,000.00 ###
2 instalasi air bersih ls 1.00 250,000.00 250,000.00
3 Instalasi air bekas ls 1.00 150,000.00 150,000.00

LANTAI 2 48,145,000.00 ###

1 Memasang Closet Duduk Ex.TOTO Bh 2.00 1,750,000.00 3,500,000.00 ###
2 Memasang wastafel Bh 2.00 1,325,000.00 2,650,000.00
3 Memasang Bathub Bh 1.00 7,235,000.00 7,235,000.00
4 Shower KM Utama Kaca laminated (pintu swing tanam) Bh 1.00 9,245,000.00 9,245,000.00
5 Instalasi pipa air panas unit 2.00 1,235,000.00 2,470,000.00
6 Instalasi air bersih ( pipa pvc 1/2 inch ) ls 1.00 2,350,000.00 2,350,000.00 ###
7 Instalasi air bekas ls 4.00 750,000.00 3,000,000.00 ###
8 Instalasi air kotor ls 2.00 750,000.00 1,500,000.00 ###
9 Tandon air Bh 1.00 3,850,000.00 3,850,000.00 ###
10 Solar Water Heater Unit 1.00 12,345,000.00 12,345,000.00

K PEKERJAAN PINTU DAN JENDELA DAN PAGAR 58,880,000.00

###
LANTAI 1 985,000.00 ###
JENDELA
1 J1 Dapur (sliding) bh 1.00 985,000.00 985,000.00

LANTAI 2 - 17,270,000.00 ###

PINTU
1 P1 Kamar bh 3.00 2,200,000.00 6,600,000.00
2 P2 Teras (sliding) 1.00 5,800,000.00 5,800,000.00
3 P3 Teras Belakang (sliding) 1.00 2,400,000.00 2,400,000.00
4 P4 Toilet 2.00 1,235,000.00 2,470,000.00

JENDELA 16,210,000.00
1 J2 kamar Utama 1.00 4,200,000.00 4,200,000.00
2 J3 Kamar depan 1.00 2,435,000.00 2,435,000.00
3 J4 Kamar belakang 1.00 2,435,000.00 2,435,000.00
4 J5 Wadrobe 1.00 875,000.00 875,000.00
5 J6 KM/WC 2.00 987,500.00 1,975,000.00
6 J7 KM/WC 2 1.00 850,000.00 850,000.00
7 J8 Teras belakang 1.00 1,675,000.00 1,675,000.00
8 J9 Tangga 1.00 1,765,000.00 1,765,000.00

PAGAR 24,415,000.00 ###

1 Pas. Railing balkon Lt.2 ls 1.00 4,200,000.00 4,200,000.00 ###
2 Pas. Railing Tangga ls 1.00 4,765,000.00 4,765,000.00 ###
3 Pas. Railing T.Jemur ls 1.00 5,700,000.00 5,700,000.00
4 Grill Hollow Finish brown coating ls 1.00 1,650,000.00 1,650,000.00
5 Grill Hollow Finish black mate coating atap fiberglass ls 1.00 5,700,000.00 5,700,000.00
6 Kisi-Kisi tangga unit 1.00 2,400,000.00 2,400,000.00
- ###

JUMLAH TOTAL (RP) 417,305,620.12

###
TERBILANG : " - "

Kontraktor Owner
 RENCANA KERJA
PROYEK RUMAH TINGGAL
JALAN DR. CIPTO MANGUNKUSUMO, GANG INDAH NO. 107, KOTA CIREBON
TAHUN 2016
BOBOT
NO JENIS PEKERJAAN MEI JUNI JULI AGUSTUS SEPTEMBER OKTOBER
(%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
A PEKERJAAN PERSIAPAN
1 Pembersihan Lahan - -
2 Memasang Bouwplank dan Pagar Sementara 0.14 0.14
3 Shop dwg dan Asbuild dwg Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
4 Membuat direksi keet & Gudang Sementara Err:509 Err:509
5 Listrik dan Air Kerja Err:509 Err:509
6 Mob & Demob Alat 0.48 0.24
7 Rambu - rambu lalu lintas dan keselamatan Kerja Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
B PEKERJAAN TANAH -
1 Galian tanah pondasi setempat dan lajur 0.08 0.04 0.04
2 Pas. Pondasi batu kali kedalaman 60cm 0.26 0.13 0.13
3 Urugan Tanah kembali dan Pemadatan 0.12 0.12
4 Urugan pasir 2cm dan Lantai Kerja 3cm Err:509 Err:509
C PEKERJAAN BETON -
LANTAI 1 -
1 Membuat Foot Plat kedalaman 1 meter lebar 80CmX80Cm(250Kg besi+bekisting) 0.63 0.63
2 Membuat Sloof Lantai Dasar(200Kg besi+bekisting) 0.21 0.10 0.10
3 Membuat Kolom Beton Bertulang Bertulang lt. 1(250Kg besi+bekisting) 0.38 0.19 0.19
4 Membuat Kolom Praktis dan Balok latey lt 1 (150Kg besi+bekisting) 0.42 0.21 0.21
5 Membuat Tangga Beton Bertulang Bertulang 200Kg besi+bekisting) 1.44 0.72 0.72
LANTAI 2 -
1 Membuat Balok dan Plat Lantai 2 (250Kg besi+bekisting) 10.35 2.59 2.59 2.59 2.59
2 Membuat Kolom, kolom Praktis dan Balok latey lt 2 (150Kg besi+bekisting) 0.93 0.46 0.46
D PEKERJAAN DINDING -
LANTAI 1 -
1 Pasangan Bata 1Pc:6Ps Lantai 1 Err:509 Err:509 Err:509
2 Plesteran dan acian lantai 1 Err:509 Err:509 Err:509 Err:509 Err:509
3 Pekerjaan profile canopy beton dan pilaran 0.72 0.10 0.10 0.10 0.10 0.10 0.10
4 Pekerjaan pagar hollow Err:509 Err:509
LANTAI 2 -
1 Pasangan Bata 1Pc:6Ps Lantai 2 7.71 3.86 3.86
2 Plesteran dan acian lantai 2 10.92 2.73 2.73 2.73 2.73
E PEKERJAAN PENUTUP ATAP -
LANTAI 1 -
1 Pasang rangka atap baja ringan dan atap zincalume Err:509 Err:509
LANTAI 2 -
1 Pasang atap genteng jatiwangi 0.71 0.71
2 Pasang rangka atap baja ringan 2.42 1.21 1.21
F PEKERJAAN PLAFON -
1 Pasang Plafon Gypsum rangka hollow dan cat plafond lantai 1 Err:509 Err:509
2 Pasang Plafon Gypsum rangka hollow dan cat plafond lantai 2 Err:509 Err:509
G PEKERJAAN PENUTUP LANTAI DAN DINDING -
LANTAI 1 -
1 Pasang granite 40x40 euro grass KW teras 0.40 0.20 0.20
2 Pasang granite 60x60 lantai utama euro grass KW Err:509 Err:509 Err:509 Err:509 Err:509
3 Pasang granity smoke 30x30 toilet (roman) Err:509 Err:509
4 Pasang keramik dinding putih polos 20x40cm toilet tinggi 1,5 meter (roman) Err:509 Err:509 Err:509
5 Pasang penutup lantai carport Err:509 Err:509
6 Pasang penutup lantai tangga granity unpolish lotus white + noising Err:509 Err:509 Err:509
7 Meja dapur dan pas. Granity 60x60 putih polos Err:509 Err:509 Err:509
8 Pek. railing tangga Err:509 Err:509
LANTAI 2 -
1 Pasang granite 40x40 euro grass KW balkon Err:509 Err:509 Err:509
2 Pasang granite 60x60 lantai utama euro grass KW Err:509 Err:509
3 Pasang granity smoke 30x30 toilet (roman) 0.69 0.35 0.35
4 Pasang keramik dinding putih polos 20x40cm toilet tinggi 1,5 meter (roman) 3.06 1.53 1.53
H PEKERJAAN PENGECATAN -
LANTAI 1 -
1 Pengecatan dinding interior dan eks. 0.48 0.24
LANTAI 2 -
1 Pengecatan dinding interior dan eks. 2.40 1.20
I PEKERJAAN INSTALASI LISTRIK -
LANTAI 1 -
1 Pek. Panel box dan SR - - -
2 Pek. Instalasi Titik Lampu & Saklar 0.56 0.14 0.14 0.14 0.14
3 Pek. Stop kontak 0.19 0.05 0.05 0.05 0.05
LANTAI 2 -
1 Pek. Instalasi Titik Lampu & Saklar Err:509 Err:509 Err:509 Err:509 Err:509
2 Pek. Stop kontak Err:509 Err:509 Err:509 Err:509 Err:509
J PEKERJAAN SANITASI -
LANTAI 1 -
1 Memasang Kloset duduk 0.56 0.56
2 Memasang zink Err:509 Err:509 Err:509
3 Instalasi air bersih + torn 500liter Err:509 Err:509 Err:509 Err:509 Err:509
4 Instalasi air bekas Err:509 Err:509 Err:509 Err:509 Err:509
5 Instalasi air kotor Err:509 Err:509 Err:509
6 Membuat Septictank + Peresapan Err:509 Err:509 Err:509
LANTAI 2 -
1 Memasang Kloset duduk Err:509 Err:509
K PEKERJAAN PINTU DAN JENDELA DAN PAGAR -
LANTAI 1 -
1 Pasang kusen alumunium daun pintu meranti dan jendela entry handle ex. Dekson Err:509 Err:509 Err:509 Err:509 Err:509
2 Pasang pintu alumunium dan jendela geser hndle ex dekson Err:509 Err:509 Err:509 Err:509 Err:509
3 Pasang pintu kamar (kusen alumunium daun pintu meranti hndle ex dekson) Err:509 Err:509 Err:509 Err:509 Err:509
4 Pasang pintu dan bopenly toilet (kusen alumunium, kaca polos, ) Err:509 Err:509 Err:509 Err:509 Err:509
5 Pasang jendela kamar dan dapur (daun dan kusen alumunium) Err:509 Err:509 Err:509 Err:509 Err:509
LANTAI 2 -
1 Pasang pintu kamar (kusen alumunium daun pintu meranti hndle ex dekson) Err:509 Err:509 Err:509 Err:509 Err:509
2 Pasang pintu alumunium dan jendela geser hndle ex dekson Err:509 Err:509 Err:509 Err:509 Err:509
3 Pasang pintu dan bopenly toilet (kusen alumunium, kaca polos,) Err:509 Err:509 Err:509 Err:509 Err:509
4 Pasang jendela kamar Err:509 Err:509 Err:509 Err:509 Err:509
5 Pasang louver sofi2 Err:509 Err:509 Err:509 Err:509 Err:509
RENCANA Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
KUMULATIF RENCANA Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
REALISASI
KUMULATIF REALISASI
KEMAJUAN/KETERLAMBATAN

Cirebon, 23 Mei 2016

disetujui ; disusun ;
(Pemilik) (Kontraktor)

(Bapak Radius Usman) (Jaka Sapana S.T)

ANA KERJA
RUMAH TINGGAL
UMO, GANG INDAH NO. 107, KOTA CIREBON
TAHUN 2016
OKTOBER
22

Err:509

0.24
Err:509

0.10
 0.24

1.20

Err:509
Err:509

Cirebon, 23 Mei 2016

disusun ;
(Kontraktor)

(Jaka Sapana S.T)

 Daftar Harga Bahan
A
1
Err:509

No Bahan Satuan Harga (Rp)

1 Dolken Kayu Ø 8-10/400 cm Btg Rp 25,000.00
2 Semen Portland Kg Rp 1,050.00
3 Pasir Beton M³ Rp 125,000.00
4 Koral Beton M³ Rp 135,000.00
5 Kayu 5/7 M³ Rp 1,700,000.00
6 Paku Biasa 2"-5" Kg Rp 10,000.00
7 Residu Lt Rp 11,000.00
8 Kayu Papan Bengkirai 3/20 M³ Rp 3,541,666.00
9 Besi Strip Kg Rp 11,000.00
10 Pasir Pasang M³ Rp 125,000.00
11 Seng Plat Lbr Rp 27,000.00
12 Jendela Nako 12 kaca/1m Bh Rp 12,500.00
13 Kaca Polos 3 mm M² Rp 50,000.00
14 Kunci Tanam Bh Rp 25,000.00
15 Plywood 4 mm Lbr Rp 50,000.00
16 Pasir Urug M³ Rp 100,000.00
17 Batu Belah 15/20 cm M³ Rp 85,000.00
18 Bata Merah 5 X 11 X 22 cm Bh Rp 500.00
19 Kapur Padam M³ Rp 45,000.00
20 Kayu jati, balok M³ Rp 15,000,000.00
21 Kayu Jati, papan M³ Rp 18,000,000.00
22 Kayu Bengkirai, balok M³ Rp 8,500,000.00
23 Kayu Borneo, balok M³ Rp 8,500,000.00
24 Kayu Borneo,Papan M³ Rp 10,000,000.00
25 Kayu Meranti Btg Rp 1,687,000.00
26 Kayu Terentang M³ Rp 2,000,000.00
27 Minyak Bekisting Lt Rp 10,000.00
28 Besi Beton polos Kg Rp 12,000.00
29 Kawat Beton Kg Rp 13,000.00
30 Kayu Albasiah M³ Rp 3,000,000.00
31 Plywood tebal 9 mm Lbr Rp 95,000.00
32 Ubin Abu-Abu 20X20 cm Bh Rp 3,888.89
33 Plint Ubin 10x30 cm Bh Rp 2,700.00
34 Kunci Tanam Biasa Bh Rp 25,000.00
35 Engsel Pintu Bh Rp 8,000.00
36 Engsel Jendela Bh Rp 7,000.00
37 Door holder Bh Rp 5,000.00
38 Kaca Wireglass 5 mm M² Rp 90,000.00
39 Cat Meni Kg Rp 18,000.00
40 Kertas Gosok kayu Lbr Rp 3,000.00
41 Plamir Kg Rp 18,000.00
42 Cat dasar kayu Kg Rp 20,000.00
43 Cat penutup 2 kali Kg Rp 38,000.00
44 Minyak Cat Ltr Rp 12,000.00
45 Kuas 3" Bh Rp 10,000.00
46 Plamir Kg Rp 12,000.00
47 Kertas gosok tembok Lbr Rp 3,000.00
48 Cat Dasar tembok Kg Rp 35,000.00
49 Cat Penutup 2x Kg Rp 60,000.00
50 Kloset Jongkok Porselen Bh Rp 90,000.00
51 Porselen (11x11) Cm Bh Rp 2,500.00
52 Semen Nat Kg Rp 13,000.00
53 Kran Air bh Rp 15,000.00
54 Sealm Tape Kg Rp -
55 Pipa PVC 1" m¹ Rp 6,250.00
56 Pipa PVC 4" m¹ Rp 21,250.00
57 Batu Kerikil M3 Rp 125,000.00
58 Besi Beton Kg Rp 10,000.00
59 Genteng Bubung Palentong Bh Rp 7,500.00
60 Genteng Beton Bh Rp 5,500.00
61 Kayu Profil M¹ Rp 3,333.33
62 Paku plafon Kg Rp 10,000.00
63 Pelat Asbes tebal 6mm M² Rp 32,000.00
64 Ubin Keramik 33X33 cm Bh Rp 4,000.00
65 Semen Warna Kg Rp 13,000.00
66 Ubin Keramik Artistik 10X20 cm Bh Rp 4,444.44
67 Septic tank + Resapan Bh Rp 2,500,000.00

No Tenaga Sat Harga

1 Pekerja Oh Rp 70,000.00
2 Tukang Batu Oh Rp 80,000.00
3 Tukang Kayu Oh Rp 85,000.00
4 Tukang Besi Oh Rp 45,000.00
5 Tukang Gali Oh Rp 42,500.00
6 Tukang Cat Oh Rp 42,500.00
7 Tukang Politur Oh Rp 45,000.00
8 Kepala Tukang Oh Rp 45,000.00
9 Mandor Oh Rp 40,000.00
10 Masinis/operator Oh Rp 60,000.00
11 Kernet Oh Rp 40,000.00
12 Penyemprot Oh Rp 40,000.00
13 Pekerja malam Oh Rp 40,000.00
 Stok di pasaran

40kg/holcim 42,000.00

4m 85,000.00 0.024
41.666666667
3,541,666.67

9bh 35,000.00 3,888.89

bh 1,000.00
4m 25,000.00 6,250.00
4m 85,000.00 21,250.00

3m 10,000.00

9bh 36,000.00 4,000.00

9bh 40,000.00 4,444.44

 ABSENSI PEKERJA RUMAH TINGGAL CIPTO NO. 107
MINGGU KE 9
HARI/TANGGAL
MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU
NO PEKERJA TOTAL
8/21/2016 8/22/2016 8/23/2016 8/24/2016 8/25/2016 8/26/2016 8/27/2016
JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON
1
2
3
4
5
6
7
8
9

ABSENSI PEKERJA RUMAH TINGGAL CIPTO NO. 107

MINGGU KE 10
HARI/TANGGAL
MINGGU SENIN SELASA RABU KAMIS JUMAT SABTU
NO PEKERJA TOTAL
8/28/2016 8/29/2016 8/30/2016 8/31/2016 9/1/2016 9/2/2016 9/3/2016
JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON JAM UM BON
1
2
3
4
5
6
7
8
9