Analisa Harga Satuan Pekerjaan

Pekerjaan : PEMBANGUNAN PADEPOKAN SILAT TAPAK SUCI UNIVERSITAS LAMPUNG

Lokasi : UNIVERSITAS LAMPUNG
Tahun : 2017

Harga Satuan (Rp)

No Jenis Pekerjaan Sat Indeks
Bahan Upah
I PEKERJAAN PERSIAPAN
6.8 A. Pembersihan Lahan (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.100 60,000.00
Mandor Oh 0.050 75,000.00
Sub Total
6.1 B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 25,000.00
Semen Portland Kg 2.500 1,050.00
Pasir Beton M 0.005 125,000.00
Koral Beton M 0.009 135,000.00
Kayu 5/7 M 0.072 1,830,000.00
Paku Biasa 2"-5" Kg 0.060 15,000.00
Residu Lt 0.400 11,000.00
Tenaga
Tukang Kayu Oh 0.200 60,500.00
Pekerja Oh 0.400 60,000.00
Kepala Tukang Oh 0.020 70,000.00
Mandor Oh 0.020 75,000.00
Sub Total
6.4 C. Memasang Bouwplank (m)
SNI 03-2835-2002 Bahan
Kayu 5/7 M 0.012 1,830,000.00
Paku Biasa 2"-5" Kg 0.020 15,000.00
Kayu Papan Bengkirai 3/20 M 0.007 1,830,000.00
Tenaga
Tukang Kayu Oh 0.100 60,500.00
Pekerja Oh 0.100 60,000.00
Kepala Tukang Oh 0.010 70,000.00
 Mandor Oh 0.005 75,000.00
Sub Total
ALS D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti Btg 0.035 1,687,000.00
Paku Biasa 2"-5" Kg 0.600 15,000.00
Seng Lembaran 90 cm M 1.400 27,000.00
Cat kayu Kg 1.500 38,000.00
Semen Portland Kg 16.800 1,050.00
Pasir Beton M 0.027 125,000.00
Koral Beton M 0.041 135,000.00
Tenaga
Tukang Kayu Oh 1.000 60,500.00
Tukang Batu Oh 0.018 60,500.00
Tukang Cat Oh 1.000 60,500.00
Pekerja Oh 2.100 60,000.00
Mandor Oh 1.005 75,000.00
Sub Total
6.5 E. Membuat direksi keet & Gudang Sementara (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 25,000.00
Kayu 5/7 M 0.180 1,830,000.00
Paku Biasa 2"-5" Kg 0.850 15,000.00
Besi Strip Kg 1.100 11,000.00
Semen Portland Kg 35.000 1,050.00
Pasir Pasang M 0.150 125,000.00
Pasir Beton M 0.100 125,000.00
Koral Beton M 0.150 135,000.00
Bata Merah Bh 30.000 500.00
Seng Plat Lbr 0.250 27,000.00
Jendela Nako Bh 2.0000 12,500.00
Kaca Polos 3 mm M 0.080 50,000.00
Kunci Tanam Bh 0.150 25,000.00
Plywood 4 mm Lbr 0.060 50,000.00
Tenaga
Tukang Kayu Oh 2.000 70,000.00
Tukang Batu Oh 1.000 70,000.00
Pekerja Oh 2.000 60,000.00
Kepala Tukang Oh 0.800 70,000.00
Mandor Oh 0.050 80,000.00
Sub Total

II PEKERJAAN TANAH
 6.1 A. Galian Tanah Biasa sedalam 1 m (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 60,000.00
Mandor Oh 0.040 80,000.00
Sub Total
6.9 B. Urugan Kembali (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 60,000.00
Mandor Oh 0.019 80,000.00
Sub Total
6.11 C. Urugan Pasir Bawah Pondasi (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 60,000.00
Mandor Oh 0.010 80,000.00
Sub Total

III PEKERJAAN PONDASI

6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M 1.100 150,000.00
Semen Portland Kg 136.000 1,050.00
Pasir Pasang M 0.544 125,000.00
Tenaga
Pekerja Oh 1.500 60,000.00
Tukang Batu Oh 0.600 60,500.00
Kepala Tukang Oh 0.060 70,000.00
Mandor Oh 0.075 80,000.00
Sub Total

IV PEKERJAAN DINDING
6.11 A. Pasangan Tembok Bata 1Pc:4Ps (Trasraam) (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 11.500 1,050.00
Pasir Pasang M 0.043 125,000.00
Tenaga
Pekerja Oh 0.320 60,000.00
Tukang Batu Oh 0.100 60,500.00
Kepala Tukang Oh 0.010 70,000.00
 Mandor Oh 0.015 80,000.00
Sub Total
6.15 B. Pasangan Tembok Bata 1Pc:3Kp:10Ps (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 500.00
Semen Portland Kg 4.500 1,050.00
Pasir Pasang M 0.050 125,000.00
Kapur Padam M 0.015 45,000.00
Tenaga
Pekerja Oh 0.320 60,000.00
Tukang Batu Oh 0.100 60,500.00
Kepala Tukang Oh 0.010 70,000.00
Mandor Oh 0.015 80,000.00
Sub Total

V PEKERJAAN PLESTERAN DINDING

6.14 A. Plesteran Dinding 1Pc:3Ps (m) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.800 1,050.00
Pasir Pasang M 0.026 125,000.00
Tenaga
Pekerja Oh 0.250 60,000.00
Tukang Batu Oh 0.200 60,500.00
Kepala Tukang Oh 0.020 70,000.00
Mandor Oh 0.013 80,000.00
Sub Total
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 1,050.00
Kapur Padam M 0.006 45,000.00
Pasir Pasang M 0.014 125,000.00
Tenaga
Pekerja Oh 0.200 60,000.00
Tukang Batu Oh 0.150 60,500.00
Kepala Tukang Oh 0.015 70,000.00
Mandor Oh 0.010 80,000.00
Sub Total

VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m)
SNI 03-2835-2002 Bahan
 Kayu jati, balok M 1.100 15,000,000.00
Tenaga
Pekerja Oh 6.000 60,000.00
Tukang Kayu Oh 20.000 60,500.00
Kepala Tukang Oh 2.000 70,000.00
Mandor Oh 0.300 80,000.00
Sub Total
6.7 B. Pasang Pintu Panel Kayu Jati (m)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M 0.040 18,000,000.00
Tenaga
Pekerja Oh 1.000 60,000.00
Tukang Kayu Oh 2.500 60,500.00
Kepala Tukang Oh 0.250 70,000.00
Mandor Oh 0.050 80,000.00
Sub Total
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m)
Bahan
Kayu Bengkirai, balok M 1.100 8,500,000.00
Tenaga
Pekerja Oh 2.000 60,000.00
Tukang Kayu Oh 8.000 60,500.00
Kepala Tukang Oh 1.200 70,000.00
Mandor Oh 0.200 80,000.00
Sub Total
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M 0.014 8,500,000.00
Paku Biasa 2"-5" Kg 0.150 15,000.00
Tenaga
Pekerja Oh 0.100 60,000.00
Tukang Kayu Oh 0.100 60,500.00
Kepala Tukang Oh 0.010 70,000.00
Mandor Oh 0.005 80,000.00
Sub Total
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M 0.009 10,000,000.00
Paku Biasa 2"-5" Kg 0.060 15,000.00
Tenaga
Pekerja Oh 0.100 60,000.00
 Tukang Kayu Oh 0.100 60,500.00
Kepala Tukang Oh 0.010 70,000.00
Mandor Oh 0.050 80,000.00
Sub Total
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M 0.012 8,500,000.00
Paku biasa 2"-5" Kg 0.100 15,000.00
Tenaga
Pekerja Oh 0.150 60,000.00
Tukang Kayu Oh 0.250 60,500.00
Kepala Tukang Oh 0.025 70,000.00
Mandor Oh 0.075 80,000.00
Sub Total

VII PEKERJAAN BETON

6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.270 2,000,000.00
Paku Biasa 2"-5" Kg 2.000 15,000.00
Minyak Bekisting Lt 0.600 10,000.00
Besi Beton polos Kg 200.000 12,000.00
Kawat Beton Kg 3.000 13,000.00
Semen Portland Kg 323.000 1,050.00
Pasir Beton M 0.520 125,000.00
Koral Beton M 0.780 135,000.00
Tenaga
Pekerja Oh 4.850 60,000.00
Tukang Batu Oh 0.350 60,500.00
Tukang Kayu Oh 1.560 60,500.00
Tukang Besi Oh 1.400 60,500.00
Kepala Tukang Oh 0.331 70,000.00
Mandor Oh 0.170 80,000.00
Sub Total
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.400 2,000,000.00
Paku Biasa 2"-5" Kg 4.000 15,000.00
Minyak Bekisting Lt 2.000 10,000.00
Besi Beton polos Kg 300.000 12,000.00
Kawat Beton Kg 4.500 13,000.00
 Semen Portland Kg 323.000 1,050.00
Pasir Beton M 0.520 125,000.00
Koral Beton M 0.780 135,000.00
Kayu Borneo Balok M 0.150 8,500,000.00
Plywood 9 mm Lbr 3.500 95,000.00
Dolken Kayu 8-10/400 cm Btg 20.000 25,000.00
Tenaga
Pekerja Oh 7.300 60,000.00
Tukang Batu Oh 0.350 60,500.00
Tukang Kayu Oh 3.300 60,500.00
Tukang Besi Oh 2.100 60,500.00
Kepala Tukang Oh 0.570 70,000.00
Mandor Oh 0.250 80,000.00
Sub Total
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 15,000.00
Besi Beton polos Kg 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
Semen Portland Kg 5.500 1,050.00
Pasir Beton M 0.009 125,000.00
Koral Beton M 0.015 135,000.00
Tenaga
Pekerja Oh 0.100 36,000.00
Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 3,000,000.00
Paku Biasa 2"-5" Kg 0.020 15,000.00
Besi Beton polos Lt 3.600 13,000.00
Kawat Beton Kg 0.050 13,000.00
Semen Portland Kg 5.500 1,050.00
Pasir Beton Kg 0.009 125,000.00
Koral Beton M 0.015 135,000.00
Tenaga
 Pekerja Oh 0.100 36,000.00
Tukang Batu Oh 0.033 42,500.00
Tukang Kayu Oh 0.033 47,500.00
Tukang Besi Oh 0.033 45,000.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 1,050.00
Pasir Beton M 0.520 125,000.00
Koral Beton M 0.780 135,000.00
Tenaga
Pekerja Oh 1.650 36,000.00
Tukang Batu Oh 0.250 42,500.00
Kepala Tukang Oh 0.025 45,000.00
Mandor Oh 0.080 40,000.00
Sub Total
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.050 12,000.00
Kawat Beton Kg 0.015 13,000.00
Tenaga
Pekerja Oh 0.007 36,000.00
Tukang Besi Oh 0.007 45,000.00
Kepala Tukang Oh 0.001 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.32 G. Pasang Bekisting untuk Plat Beton (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.040 2,000,000.00
Paku Biasa 2"-5" Kg 0.400 15,000.00
Minyak Bekisting Lt 0.200 10,000.00
Balok Kayu borneo M 0.015 8,500,000.00
Plywood tebal 9 mm Lbr 0.350 95,000.00
Dolken Kayu galam 8-10/4 m Btg 6.000 25,000.00
Tenaga
Pekerja Oh 0.320 36,000.00
Tukang kayu Oh 0.330 47,500.00
Kepala Tukang Oh 0.033 45,000.00
Mandor Oh 0.006 40,000.00
 Sub Total
VIII PEKERJAAN KUDA-KUDA BAJA SIKU 1KG
6.4 A. Pasang Genteng Bubung Palentong (m)
SNI 03-2835-2002 Bahan
baja siku kg 1.100 10,318.70
mata gerindra bh 0.010 15,000.00
mata bor bh 0.010 20,000.00
kawat las kg 0.003 25,000.00
oksigen tbg 0.003 30,000.00
acetyline tbg 0.003 200,000.00
Tenaga
Pekerja Oh 0.030 60,000.00
tukang besi Oh 0.030 60,500.00
Kepala Tukang Oh 0.010 70,000.00
Mandor Oh 0.003 75,000.00
erection
pekerja oh 0.015 60,000.00
tukang besi Oh 0.008 60,500.00
kepala tukang oh 0.003 70,000.00
mandor oh 0.001 75,000.00
Sub Total

VIII PEKERJAAN GORDING KANAL C

6.4 A. Pasang Genteng Bubung Palentong (m)
SNI 03-2835-2002 Bahan
kanal c kg 1.100 9,700.00
mata gerindra bh 0.025 15,000.00
mata bor bh 0.025 20,000.00
kawat las kg 0.025 25,000.00
oksigen tbg 0.001 30,000.00
acetyline tbg 0.001 200,000.00
Tenaga
Pekerja Oh 0.020 60,000.00
tukang besi Oh 0.020 60,500.00
Kepala Tukang Oh 0.007 70,000.00
Mandor Oh 0.002 75,000.00
erection
pekerja oh 0.020 60,000.00
tukang besi Oh 0.010 60,500.00
kepala tukang oh 0.003 75,000.00
mandor oh 0.001
 Sub Total

PEKERJAAN PENUTUP ATAP

6.30 B. Pasang Atap Genteng Beton (m)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.000 5,500.00
Paku Biasa 2" - 5" Kg 0.030 15,000.00
Tenaga
Pekerja Oh 0.200 36,000.00
Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total

IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m)
SNI 03-2835-2002 Bahan
Kayu Profil M 1.100 3,333.33
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.050 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.1 B. Langit-langit Asbes (m)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M 1.100 32,000.00
Paku plafon Kg 0.010 10,000.00
Tenaga
Pekerja Oh 0.030 36,000.00
Tukang Kayu Oh 0.070 47,500.00
Kepala Tukang Oh 0.007 45,000.00
Mandor Oh 0.002 40,000.00
Sub Total
 X PEKERJAAN PENUTUP LANTAI DAN DINDING
Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 100,000.00
Tenaga
Pekerja Oh 0.300 36,000.00
Tukang Gali Oh 0.000 42,500.00
Kepala Tukang Oh 0.000 45,000.00
Mandor Oh 0.010 40,000.00
Sub Total
6.47 B. Pasang Lantai Keramik 33X33 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 4,000.00
Semen Portland Kg 11.380 1,050.00
Pasir Pasang M 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.42 C. Pasang Lantai Keramik 10X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 4,444.44
Semen Portland Kg 11.380 1,050.00
Pasir Pasang M 0.042 125,000.00
Semen Warna Kg 1.500 13,000.00
Tenaga
Pekerja Oh 0.620 36,000.00
Tukang Batu Oh 0.350 42,500.00
Kepala Tukang Oh 0.035 45,000.00
Mandor Oh 0.030 40,000.00
Sub Total
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Abu-Abu 20X20 cm Bh 26.500 3,888.89
Semen Portland Kg 10.400 1,050.00
Pasir Pasang M 0.014 125,000.00
Tenaga
 Pekerja Oh 0.270 36,000.00
Tukang Batu Oh 0.130 42,500.00
Kepala Tukang Oh 0.013 45,000.00
Mandor Oh 0.014 40,000.00
Sub Total
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.530 2,700.00
Semen Portland Kg 1.560 1,050.00
Pasir Pasang M 0.003 125,000.00
Tenaga
Pekerja Oh 0.060 36,000.00
Tukang Batu Oh 0.030 42,500.00
Kepala Tukang Oh 0.003 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total

XI PEKERJAAN KUNCI DAN KACA

6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 25,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 8,000.00
Tenaga
Pekerja Oh 0.005 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.005 45,000.00
Mandor Oh 0.000 40,000.00
Sub Total
6.6 C. Pasang Engsel Jendela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 7,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
 Tukang Kayu Oh 0.100 47,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 5,000.00
Tenaga
Pekerja Oh 0.050 36,000.00
Tukang Kayu Oh 0.500 47,500.00
Kepala Tukang Oh 0.050 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
6.16 E. Pasang Kaca tebal 3 mm (m)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M 1.100 50,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total
6.23 F. Pasang Kaca wireglass tebal 5 mm (m)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M 1.100 90,000.00
Tenaga
Pekerja Oh 0.015 36,000.00
Tukang Kayu Oh 0.150 47,500.00
Kepala Tukang Oh 0.015 45,000.00
Mandor Oh 0.001 40,000.00
Sub Total

XII PEKERJAAN PENGECATAN

ALS A. Pengecatan Kayu (m)
Bahan
Cat Meni Kg 0.200 18,000.00
Kertas Gosok Lbr 0.400 3,000.00
Plamir Kg 0.150 18,000.00
Cat dasar Kg 0.170 20,000.00
Cat penutup 2 kali Kg 0.260 38,000.00
Minyak Cat Ltr 0.150 12,000.00
 Kuas 3" Bh 0.050 10,000.00
Tenaga
Pekerja Oh 0.070 36,000.00
Tukang Cat Oh 0.009 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total
ALS B. Pengecatan Tembok Baru (m)
Bahan
Plamir Kg 0.100 12,000.00
Kertas gosok LBR 1.000 3,000.00
Cat Dasar Kg 0.100 35,000.00
Cat Penutup 2x Kg 0.260 60,000.00
Tenaga
Pekerja Oh 0.020 36,000.00
Tukang Cat Oh 0.063 42,500.00
Kepala Tukang Oh 0.006 45,000.00
Mandor Oh 0.003 40,000.00
Sub Total

XIII PEKERJAAN INSTALASI LISTRIK

ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00

XIV PEKERJAAN SANITASI

6.2 A. Memasang Kloset Jongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.000 90,000.00
Semen Portland Kg 6.000 1,050.00
Pasir Pasang M3 0.010 125,000.00
Tenaga
 Pekerja Oh 1.000 36,000.00
Tukang Batu Oh 1.500 42,500.00
Kepala Tukang Oh 1.500 45,000.00
Mandor Oh 0.160 40,000.00
Sub Total
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 500.00
Semen Portland Kg 120.000 1,050.00
Pasir Pasang M3 0.300 125,000.00
Porselen (11x11) Cm Bh 360.000 2,500.00
Semen Nat Kg 6.000 13,000.00
Tenaga
Pekerja Oh 6.000 36,000.00
Tukang Batu Oh 3.000 42,500.00
Kepala Tukang Oh 0.300 45,000.00
Mandor Oh 0.300 40,000.00
Sub Total
6.35 C. Memasang Kran Air " atau " (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 15,000.00
Sealm Tape Bh 0.500 1,000.00
Tenaga
Pekerja Oh 0.010 36,000.00
Tukang Batu Oh 0.100 42,500.00
Kepala Tukang Oh 0.010 45,000.00
Mandor Oh 0.005 40,000.00
Sub Total
6.27 D. Memasang pipa PVC tipe AW 1" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 6,250.00
Perlengkapan 35 % harga pipa 0.350 7,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
Sub Total
6.32 E. Memasang pipa PVC tipe AW 4" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 21,250.00
 Perlengkapan 35 % harga pipa 0.350 25,500.00
Tenaga
Pekerja Oh 0.081 36,000.00
Tukang Batu Oh 0.135 42,500.00
Kepala Tukang Oh 0.014 45,000.00
Mandor Oh 0.004 40,000.00
Sub Total
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M3 0.250 500.00
Semen Portland Kg 77.000 1,050.00
Pasir Pasang M3 0.130 125,000.00
Batu Kerikil M3 0.020 125,000.00
Besi Beton Kg 2.600 10,000.00
Pasir Beton M3 0.090 125,000.00
Tenaga
Pekerja Oh 1.420 36,000.00
Tukang Batu Oh 0.473 42,500.00
Kepala Tukang Oh 0.047 45,000.00
Mandor Oh 0.071 40,000.00
Sub Total

PEKERJAAN BETON
C.1 1 M2 Pasang Bekisting Sloof
0.045 M3 Kayu Papan Kls.III 2,000,000.00
0.1 Lt Minyak bekisting 4,500.00
0.3 Kg Paku 15,000.00
0.26 OH Tukang Kayu 60,500.00 15,730.00
0.026 OH Kep. Tukang 62,750.00 1,631.50
0.52 OH Pekerja 46,250.00 24,050.00
0.026 OH Mandor 68,250.00 1,774.50
JUMLAH 43,186.00
C.2 1 M2 Pasang Bekisting Kolom
0.04 M3 Kayu Papan Kls.III 2,000,000.00
0.2 Lt Minyak bekisting 4,500.00
0.4 Kg Paku ( 5cm - 10 ) 15,000.00
0.015 M3 Kayu Kls.III (Balok) 1,850,000.00
0.35 Lmb Plywood 9mm 120,000.00
2 Btg Dolken Kayu Kelas III 8 - 10/400 cm 21,000.00
 0.33 OH Tukang Kayu 60,500.00 19,965.00
0.033 OH Kep. Tukang 62,750.00 2,070.75
0.66 OH Pekerja 46,250.00 30,525.00
0.033 OH Mandor 68,250.00 2,252.25
JUMLAH 54,813.00
C.3 1 M2 Pasang Bekisting Balok
0.04 M3 Kayu Papan Kls.III 2,000,000.00
0.2 Lt Minyak bekisting 4,500.00
0.4 Kg Paku ( 5cm - 10 ) 15,000.00
0.018 M3 Kayu Kls.III (Balok) 1,850,000.00
0.35 Lmb Plywood 9mm 120,000.00
2 Btg Dolken Kayu Kelas III 8 - 10/400 cm 21,000.00
0.33 OH Tukang Kayu 60,500.00 19,965.00
0.033 OH Kep. Tukang 62,750.00 2,070.75
0.66 OH Pekerja 46,250.00 30,525.00
0.033 OH Mandor 68,250.00 2,252.25
JUMLAH 54,813.00
C.4 1 M2 Pasang Bekisting Plat lantai
0.04 M3 Kayu klas III (papan) 2,000,000.00
0.2 Lt Minyak bekisting 4,500.00
0.4 Kg Paku ( 5cm - 10 ) 15,000.00
0.015 M3 Kayu Kls.III (Balok) 1,850,000.00
0.35 Lmb Plywood t. 9 mm 120,000.00
6 Btg Dolken Kayu Kelas III 8 - 10/400 cm 21,000.00
0.33 OH Tukang Kayu 60,500.00 19,965.00
0.033 OH Kep. Tukang 62,750.00 2,070.75
0.66 OH Pekerja 46,250.00 30,525.00
0.033 OH Mandor 68,250.00 2,252.25
JUMLAH 54,813.00
C.5 1 M2 Pasang Bekisting Tangga
0.03 M3 Kayu klas III (papan) 2,000,000.00
0.15 Lt Minyak bekisting 4,500.00
0.4 Kg Paku ( 5cm - 10 ) 15,000.00
0.015 M3 Kayu Kls.III (Balok) 1,850,000.00
0.35 Lmb Plywood t. 9 mm 120,000.00
2 Btg Dolken Kayu Kelas III 8 - 10/400 cm 21,000.00
0.33 OH Tukang Kayu 60,500.00 19,965.00
0.033 OH Kep. Tukang 62,750.00 2,070.75
0.66 OH Pekerja 46,250.00 30,525.00
0.033 OH Mandor 68,250.00 2,252.25
JUMLAH 54,813.00
C.6 1 M3 Beton Lantai Kerja adk. 1Pc : 3Ps : 5Spl
211.82 Kg Semen Portland 1,300.00
0.5 M3 Pasir Beton 139,832.00
1 M3 Koral Beton 194,000.00
6 OH Pekerja 46,250.00 277,500.00
0.5 OH Tukang Batu 60,500.00 30,250.00
0.05 OH Kepala Tukang 62,750.00 3,137.50
0.3 OH Mandor 68,250.00 20,475.00
JUMLAH 331,362.50
C.7 Membuat 1 m 3 beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
326 Kg Semen Portland 1,300.00
0.76 M3 Pasir Beton 139,832.00
1.029 M3 Koral beton 194,000.00
215 Liter Air 50.00
1.65 OH Pekerja 46,250.00 76,312.50
0.275 OH Tukang Batu 60,500.00 16,637.50
0.028 OH Kepala Tukang 62,750.00 1,757.00
0.0083 OH Mandor 68,250.00 566.48
JUMLAH 95,273.48
C.8 Membuat 1 m 3 beton mutu fc = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
384 Kg Semen Portland 1,300.00
0.692 M3 Pasir Beton 139,832.00
1.039 M3 Koral beton 194,000.00
215 Liter Air 50.00
1.65 OH Pekerja 46,250.00 76,312.50
0.275 OH Tukang Batu 60,500.00 16,637.50
0.028 OH Kepala Tukang 62,750.00 1,757.00
0.083 OH Mandor 68,250.00 5,664.75
JUMLAH 100,371.75
D PEKERJAAN BESI
D.1 1 KG Pekerjaan Besi Beton
1.05 Kg Besi Beton 13,000.00
0.015 Kg Kawat Beton 14,000.00
0.007 OH Tukang 60,500.00 423.50
0.0007 OH Kepala Tukang 62,750.00 43.93
0.007 OH Pekerja 46,250.00 323.75
0.0004 OH Mandor 68,250.00 27.30
JUMLAH 818.48
D.2 1 KG Pekerjaan Perakitan
1 Liter Minyak Solar Industri 10,900.00
0.1 Liter Minyak pelumas 27,500.00
 0.1 OH Pekerja 46,250.00 4,625.00
0.1 OH Tukang Besi Konstruksi 60,500.00 6,050.00
0.001 OH Kepala tukang 62,750.00 62.75
0.005 OH Mandor 68,250.00 341.25
0.8 Jam Sewa Alat Las Listrik 46,000.00 36,800.00
0.8 Jam Sewa Alat Perakitan besi 26,000.00 20,800.00
JUMLAH 68,679.00
D.3 1 KG Pekerjaan Besi Profil
1.15 Kg Besi Profil 13,000.00
0.06 OH Pekerja 46,250.00
0.06 OH Tukang Las Konstruksi 60,500.00 3,630.00
0.006 OH Kepala tukang 62,750.00 376.50
0.003 OH Mandor 68,250.00 204.75
JUMLAH 4,211.25
E PEKERJAAN FOOT PLAT
E.1 Pekerjaan foot Plat P1 (A)
196.6455041152 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.2 Pekerjaan foot Plat P2 (A)
206.5346759259 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.3 Pekerjaan foot Plat P3 (A)
232.742962963 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.4 Pekerjaan foot Plat P4 (A)
290.3795634921 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.5 Pekerjaan foot Plat P1 (B)
232.1012345679 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.6 Pekerjaan foot Plat P2 (B)
245.485969697 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.7 Pekerjaan foot Plat P3 (B)
243.5636111111 Kg Besi beton 14,678.48
 1 M3 Beton K-250 908,651.49
JUMLAH -
E.8 Pekerjaan foot Plat P4 (B)
184.1931878307 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.9 Pekerjaan foot Plat P5 (B)
232.742962963 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.10 Pekerjaan foot Plat P6 (B)
290.3795634921 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.11 Pekerjaan foot Plat P5
0 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.11 Pekerjaan foot Plat RAM
201.8447838246 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49
JUMLAH -
E.5 Pekerjaan foot Plat Tangga B
201.7584490741 Kg Besi beton 14,678.48
1 M3 Beton K-250 908,651.49

VIII PEKERJAAN BAJA WF 1KG

6.4 PEKERJAAN BAJA WF 1KG
SNI 03-2835-2002 Bahan
baja HWF dan IWF kg 1.100 7,500.00
mata gerindra bh 0.005 15,000.00
mata bor bh 0.005 20,000.00
kawat las kg 0.002 25,000.00
oksigen tbg 0.003 30,000.00
acetyline tbg 0.003 200,000.00
Tenaga
Pekerja Oh 0.028 60,000.00
tukang besi Oh 0.028 60,500.00
Kepala Tukang Oh 0.009 70,000.00
Mandor Oh 0.003 75,000.00
erection
pekerja oh 0.015 60,000.00
tukang besi Oh 0.008 60,500.00
kepala tukang oh 0.003 70,000.00
mandor oh 0.001 75,000.00
Sub Total
Total Harga Satuan
(Rp)

6,000.00
3,750.00
9,750.00

31,250.00
2,625.00
625.00
1,215.00
131,760.00
900.00
4,400.00

12,100.00
24,000.00
1,400.00
1,500.00
211,775.00
`

21,960.00 35,070.00
300.00
12,810.00

6,050.00 13,125.00
6,000.00
700.00
 375.00
48,195.00

59,045.00
9,000.00
37,800.00
57,000.00
17,640.00
3,375.00
5,535.00

60,500.00
1,089.00
60,500.00
126,000.00
75,375.00
512,859.00

31,250.00
329,400.00
12,750.00
12,100.00
36,750.00
18,750.00
12,500.00
20,250.00
15,000.00
6,750.00
25,000.00
4,000.00
3,750.00
3,000.00

140,000.00
70,000.00
120,000.00
56,000.00
4,000.00
921,250.00
 24,000.00
3,200.00
27,200.00

11,520.00
1,520.00
13,040.00

120,000.00

18,000.00
800.00
138,800.00

165,000.00
142,800.00
68,000.00

90,000.00
36,300.00
4,200.00
6,000.00
512,300.00

35,000.00
12,075.00
5,375.00

19,200.00
6,050.00
700.00
 1,200.00 27,150.00
79,600.00

35,000.00
4,725.00
6,250.00
675.00

19,200.00
6,050.00
700.00
1,200.00
73,800.00

11,340.00
3,250.00

15,000.00
12,100.00
1,400.00
1,000.00
44,090.00

1,932.00
270.00
1,750.00

12,000.00
9,075.00
1,050.00
800.00
26,877.00
16,500,000.00

360,000.00
1,210,000.00
140,000.00
24,000.00
18,234,000.00

720,000.00

60,000.00
151,250.00
17,500.00
4,000.00
952,750.00

9,350,000.00

120,000.00
484,000.00
84,000.00
16,000.00
10,054,000.00

119,000.00
2,250.00

6,000.00
6,050.00
700.00
400.00
134,400.00

88,000.00
900.00

6,000.00
 6,050.00
700.00
4,000.00
105,650.00

102,000.00
1,500.00

9,000.00
15,125.00
1,750.00
6,000.00
135,375.00

540,000.00
30,000.00
6,000.00
2,400,000.00
39,000.00
339,150.00
65,000.00
105,300.00

291,000.00
21,175.00
94,380.00
84,700.00
23,170.00
13,600.00
4,052,475.00

800,000.00
60,000.00
20,000.00
3,600,000.00
58,500.00
 339,150.00
65,000.00
105,300.00
1,275,000.00
332,500.00
500,000.00

438,000.00
21,175.00
199,650.00
127,050.00
39,900.00
20,000.00
8,001,225.00

9,000.00
300.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00

3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,380.00

9,000.00
300.00
46,800.00
650.00
5,775.00
1,125.00
2,025.00
 3,600.00
1,402.50
1,567.50
1,485.00
450.00
200.00
74,380.00

243,600.00
65,000.00
105,300.00

59,400.00
10,625.00
1,125.00
3,200.00
488,250.00

12,600.00
195.00

252.00
315.00
31.50
12.00
13,405.50

80,000.00
6,000.00
2,000.00
127,500.00
33,250.00
150,000.00

11,520.00
15,675.00
1,485.00
240.00
427,670.00

11,350.57
150.00
200.00
75.00
90.00
600.00

1,800.00
1,815.00 `
700.00
225.00
-
900.00
453.75
175.00
60.00
18,594.32

10,670.00
375.00
500.00
625.00
30.00
200.00

1,200.00
1,210.00
469.00
165.00
-
1,200.00
605.00
187.50
17,436.50

60,500.00
450.00

7,200.00
4,750.00
450.00
400.00
73,750.00

3,666.67

1,800.00
2,375.00
225.00
120.00
8,186.67

35,200.00

1,080.00
3,325.00
315.00
60.00
39,980.00
120,000.00

10,800.00
-
-
400.00
131,200.00

40,000.00
11,949.00
5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
116,669.00

222,222.22
11,949.00
5,250.00
19,500.00

22,320.00
14,875.00
1,575.00
1,200.00
298,891.22

103,055.56
10,920.00
1,687.50
 9,720.00
5,525.00
585.00
540.00
132,033.06

9,531.00
1,638.00
375.00

2,160.00
1,275.00
135.00
120.00
15,234.00

25,000.00

360.00
23,750.00
450.00
200.00
49,760.00

8,000.00

180.00
23,750.00
225.00
10.00
32,165.00

7,000.00

360.00
 4,750.00
450.00
20.00
12,580.00

5,000.00

1,800.00
23,750.00
2,250.00
100.00
32,900.00

55,000.00

-
-
-
-
55,000.00

99,000.00

540.00
7,125.00
675.00
30.00
107,370.00

3,600.00
1,200.00
2,700.00
3,400.00
9,880.00
1,800.00
 500.00

2,520.00
382.50
270.00
100.00
26,352.50

1,200.00
3,000.00
3,500.00
15,600.00

720.00
2,677.50
270.00
100.00
27,067.50

2,000,000.00

30,000.00

17,500.00

12,500.00

17,500.00

12,500.00

90,000.00
6,300.00
1,250.00
 36,000.00
63,750.00
67,500.00
6,400.00
271,200.00

125,000.00
126,000.00
37,500.00
900,000.00
78,000.00

216,000.00
127,500.00
13,500.00
12,000.00
1,635,500.00

15,000.00
500.00

360.00
4,250.00
450.00
200.00
20,760.00

7,500.00
2,625.00

2,916.00
5,737.50
607.50
164.00
19,550.00

25,500.00
 8,925.00

2,916.00
5,737.50
607.50
164.00
43,850.00

125.00
80,850.00
16,250.00
2,500.00
26,000.00
11,250.00

51,120.00
20,102.50
2,115.00
2,840.00
213,152.50

90,000.00
450.00
4,500.00

94,950.00 138,136.00

80,000.00
900.00
6,000.00
27,750.00
42,000.00
42,000.00
198,650.00 253463

80,000.00
900.00
6,000.00
33,300.00
42,000.00
42,000.00

204,200.00 259013

80,000.00
900.00
6,000.00
27,750.00
42,000.00
126,000.00

282,650.00 337463

60,000.00
675.00
6,000.00
27,750.00
42,000.00
42,000.00

178,425.00 233238
275,366.00
69,916.00
194,000.00

539,282.00 870644.5

423,800.00
106,272.32
199,626.00
10,750.00

740,448.32 835721.795

499,200.00
96,763.74
201,566.00
10,750.00

808,279.74 908651.494

13,650.00 13650
210.00 210
423.5
43.93
323.75
27.3
13,860.00 14678.48

10,900.00 10900
2,750.00 2750
 4625
6050
62.75
341.25
36800
20800
13,650.00 823.29

14,950.00 14950
2,775.00 2775
3630
376.5
204.75
17,725.00 21936.25

2,886,457.10
908,651.49
3,795,108.59 3795108.593

3,031,615.11 3031615.11
908,651.49 908651.494
3,940,266.60 3940266.604

3,416,312.93 3416312.927
908,651.49 908651.494
4,324,964.42 4324964.421

4,262,330.62 4262330.615
908,651.49 908651.494
5,170,982.11 5170982.109

3,406,893.33 3406893.33
908,651.49 908651.494
4,315,544.82 4315544.824

3,603,360.90 3603360.896
908,651.49 908651.494
4,512,012.39 4512012.39

3,575,143.59 3575143.594
 908,651.49 908651.494
4,483,795.09 4483795.088

2,703,676.02 2703676.024
908,651.49 908651.494
3,612,327.52 3612327.518

3,416,312.93 3416312.927
908,651.49 908651.494
4,324,964.42 4324964.421

4,262,330.62 4262330.615
908,651.49 908651.494
5,170,982.11 5170982.109

- 0
908,651.49 908651.494
908,651.49 908651.494

2,962,774.62 2962774.622
908,651.49 908651.494
3,871,426.12 3871426.116

2,961,507.36 2961507.36
908,651.49 908651.494

8,250.00
75.00
100.00
50.00
90.00
600.00

1,650.00
1,663.75
644.00
232.50
 900.00
453.75
175.00
60.00 5,779.00
14,944.00
 Rencanana Anggaran Biaya
PEKERJAAN : RENCANA PEMBANGUNAN PADEPOKAN
SILAT TAPAK SUCI UNIVERSITAS LAMPUNG
LOKASI : UNIVERSITAS LAMPUNG
TAHUN : 2017

Harga Satuan Jumlah Harga

No Jenis Pekerjaan Satuan Volume Total Harga (Rp)
(Rp) (Rp)

A PEKERJAAN PERSIAPAN 12,212,550.00

1 Pembersihan Lahan m 500.000 9,750.00 4,875,000.00
3 Pek. Pengukuran kembali (site) & Pemasangan Bowplank m 90.000 48,195.00 4,337,550.00
6 Listrik dan Air Kerja Ls 1.000 1,500,000.00 1,500,000.00
7 Mob & Demob Alat Ls 1.000 1,500,000.00 1,500,000.00

B PEKERJAAN TANAH 12,896,957.40

1 Galian Tanah Biasa sedalam 1 m m 292.575 27,200.00 7,958,040.00
2 Urugan Kembali m 73.260 13,040.00 955,310.40
3 Urugan Pasir Bawah Pondasi m 3.053 138,800.00 423,687.00
4 Urugan Kembali tanah ruangan m 273.000 13,040.00 3,559,920.00

C PEKERJAAN PONDASI 167,271,178.19

1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m 105.000 512,300.00 53,791,500.00
2 Pekerjaan pondasi foot plat dan kolom pendestal m 28.800 3,940,266.60 113,479,678.19

D PEKERJAAN DINDING 24,506,101.60

1 Pasangan Tembok Bata 1Pc:4Ps (Trasraam) m 58.900 79,600.00 4,688,440.00
2 Pasangan Tembok Bata 1Pc:3Kp:10Ps m 268.532 73,800.00 19,817,661.60

E PEKERJAAN PLESTERAN DINDING 17,600,779.73

2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m 654.864 26,877.00 17,600,779.73

F PEKERJAAN RANGKA KUDA-KUDA BAJA 247,848,441.27

1 Rakit dan erection kuda-kuda baja siku kg 11495.990 18,594.32 213,760,170.95
2 Gording canal C 125.2,3 kg 1954.995 17,436.50 34,088,270.32

G PEKERJAAN BAJA HWF DAN IWF 190,338,739.20

1 Rakit dan Erection Kolom Baja HB 300.300.10.15 kg 6796.800 14,944.00 101,571,379.20
2 Rakit dan Erection Balok baja IWF 400.200.8.13 kg 5940.000 14,944.00 88,767,360.00

H PEKERJAAN BETON 23,996,035.86

1 Membuat sloof Beton Bertulang 15x20 m 2.580 3,633,682.29 9,374,900.32
2 Membuat Kolom Praktis 15x15 m 1.881 7,773,065.15 14,621,135.54

I PEKERJAAN ATAP 142,485,000.00

1 Atap Genteng Metal m 724.000 56,000.00 40,544,000.00
2 Bumbungan genteng metal m 16.600 35,000.00 581,000.00
3 Rangka atap baja ringan m 724.000 140,000.00 101,360,000.00

J PEKERJAAN PLAFON 55,214,130.00

1 Pek. Plafond Gypsum Ruangan Rangka Hollow m 490.000 103,687.00 50,806,630.00
2 Pas. List Plafon Ruangan m1 215.000 20,500.00 4,407,500.00

K PEKERJAAN PENUTUP LANTAI DAN DINDING 136,016,442.98

1 Pekerjaan Urug Pasir Bawah Lantai m 490.000 131,200.00 64,288,000.00
2 Pasang Lantai Keramik 40x40 cm m 490.000 129,650.44 63,528,715.60
3 pasang keramik 20x20 cm km/wc m 18.000 180047.440 3,240,853.92
4 pasang keramik dinding 20x25 cm km/wc m 27.000 183661.980 4,958,873.46

L PEKERJAAN KUSEN DAN JENDELA ALUMUNIUM

1 Pek . Pintu P1 bh 2.000 2666199.190 5,332,398.38 18,161,584.16
2 Pek. Pintu P2 bh 1.000 3804896.490 3,804,896.49
3 Pek. Pintu km/wv pvc bh 6.000 298214.375 1,789,286.25
4 Pek. Jendela alumunium bh 3.000 2411667.680 7,235,003.04
L PEKERJAAN KUNCI DAN KACA 2,069,060.00
1 Pasang Kunci Tanam Biasa Bh 3.000 49,760.00 149,280.00
2 Pasang Engsel pintu Bh 28.000 32,165.00 900,620.00
3 Pasang Engsel Jendela Bh 12.000 12,580.00 150,960.00
4 Pasang Pegangan Pintu/Door holder Bh 8.000 32,900.00 263,200.00
5 Pasang Kaca tebal 3 mm m 11.000 55,000.00 605,000.00

M PEKERJAAN PENGECATAN 14,535,247.50

2 Pengecatan Tembok Baru m 537.000 27,067.50 14,535,247.50

N PEKERJAAN INSTALASI LISTRIK 2,197,500.00

1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
3 Pemasangan Sekering Group Bh 1.000 17,500.00 17,500.00
4 Pemasangan Stop Kontak Bh 4.000 12,500.00 50,000.00
5 Pemasangan Sakelar Tunggal Bh 6.000 17,500.00 105,000.00
6 Pemasangan Sakelar Ganda Bh 2.000 12,500.00 25,000.00

O PEKERJAAN SANITASI 5,746,679.50

1 Memasang Kloset Jongkok Porselen Bh 6.000 271,200.00 1,627,200.00
3 Memasang Kran Air " atau " Bh 6.000 20,760.00 124,560.00
4 Memasang pipa PVC tipe AW 1" m 19.650 19,550.00 384,157.50
5 Memasang pipa PVC tipe AW 4" m 20.470 43,850.00 897,609.50
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 1.000 213,152.50 213,152.50
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 1.000 2,500,000.00 2,500,000.00
 Daftar Rekapitulasi Rencanana Anggaran Biaya
PEKERJAAN : RENCANA PEMBANGUNAN PADEPOKAN
SILAT TAPAK SUCI UNIVERSITAS LAMPUNG
LOKASI : UNIVERSITAS LAMPUNG
TAHUN : 2017

No Jenis Pekerjaan Harga (Rp)

1 PEKERJAAN PERSIAPAN Rp 12,212,550.00
2 PEKERJAAN TANAH Rp 12,896,957.40
3 PEKERJAAN PONDASI Rp 167,271,178.19
4 PEKERJAAN DINDING Rp 24,506,101.60
5 PEKERJAAN PLESTERAN DINDING Rp 17,600,779.73
6 PEKERJAAN RANGKA KUDA-KUDA BAJA Rp 247,848,441.27
7 PEKERJAAN BAJA HWF DAN IWF Rp 190,338,739.20
8 PEKERJAAN ATAP Rp 142,485,000.00
9 PEKERJAAN PLAFON Rp 55,214,130.00
10 PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 136,016,442.98
11 PEKERJAAN KUNCI DAN KACA Rp 2,069,060.00
12 PEKERJAAN PENGECATAN Rp 14,535,247.50
13 PEKERJAAN INSTALASI LISTRIK Rp 2,197,500.00
14 PEKERJAAN SANITASI Rp 5,746,679.50
15 PEKERJAAN BETON Rp 23,996,035.86
16 PEKERJAAN KUSEN DAN JENDELA Rp 18,161,584.16
TOTAL JUMLAH Rp 1,073,096,427.39
dibulatkan Rp 1,073,096,000.00

Terbilang : Satu milyar tujuh puluh tiga juta sembilan puluh enam ribu rupiah
 Daftar Harga Bahan
PEKERJAAN : RENCANA PEMBANGUNAN PADEPOKAN
LOKASI : UNIVERSITAS LAMPUNG
TAHUN : 2017

No Bahan Satuan Harga (Rp)

1 Dolken Kayu 8-10/400 cm Btg Rp 25,000.00
2 Semen Portland Kg Rp 1,050.00
3 Pasir Beton M Rp 125,000.00
4 Koral Beton M Rp 135,000.00
5 Kayu 5/7 M Rp 1,830,000.00
6 Paku Biasa 2"-5" Kg Rp 15,000.00
7 Residu Lt Rp 11,000.00
8 Kayu Papan Bengkirai 3/20 M Rp 1,830,000.00
9 Besi Strip Kg Rp 11,000.00
10 Pasir Pasang M Rp 125,000.00
11 Seng Plat Lbr Rp 27,000.00
12 Jendela Nako 12 kaca/1m Bh Rp 12,500.00
13 Kaca Polos 3 mm M Rp 50,000.00
14 Kunci Tanam Bh Rp 25,000.00
15 Plywood 4 mm Lbr Rp 50,000.00
16 Pasir Urug M Rp 100,000.00
17 Batu Belah 15/20 cm M Rp 150,000.00
18 Bata Merah 5 X 11 X 22 cm Bh Rp 500.00
19 Kapur Padam M Rp 45,000.00
20 Kayu jati, balok M Rp 15,000,000.00
21 Kayu Jati, papan M Rp 18,000,000.00
22 Kayu Bengkirai, balok M Rp 8,500,000.00
23 Kayu Borneo, balok M Rp 8,500,000.00
24 Kayu Borneo,Papan M Rp 10,000,000.00
25 Kayu Meranti Btg Rp 1,687,000.00
26 Kayu Terentang M Rp 2,000,000.00
27 Minyak Bekisting Lt Rp 10,000.00
28 Besi Beton polos Kg Rp 12,000.00
29 Kawat Beton Kg Rp 13,000.00
30 Kayu Albasiah M Rp 3,000,000.00
31 Plywood tebal 9 mm Lbr Rp 95,000.00
32 Ubin Abu-Abu 20X20 cm Bh Rp 3,888.89
33 Plint Ubin 10x30 cm Bh Rp 2,700.00
34 Kunci Tanam Biasa Bh Rp 25,000.00
35 Engsel Pintu Bh Rp 8,000.00
36 Engsel Jendela Bh Rp 7,000.00
37 Door holder Bh Rp 5,000.00
38 Kaca Wireglass 5 mm M Rp 90,000.00
39 Cat Meni Kg Rp 18,000.00
40 Kertas Gosok kayu Lbr Rp 3,000.00
41 Plamir Kg Rp 18,000.00
42 Cat dasar kayu Kg Rp 20,000.00
43 Cat penutup 2 kali Kg Rp 38,000.00
44 Minyak Cat Ltr Rp 12,000.00
45 Kuas 3" Bh Rp 10,000.00
46 Plamir Kg Rp 12,000.00
47 Kertas gosok tembok Lbr Rp 3,000.00
48 Cat Dasar tembok Kg Rp 35,000.00
49 Cat Penutup 2x Kg Rp 60,000.00
50 Kloset Jongkok Porselen Bh Rp 90,000.00
51 Porselen (11x11) Cm Bh Rp 2,500.00
52 Semen Nat Kg Rp 13,000.00
53 Kran Air bh Rp 15,000.00
54 Sealm Tape Kg Rp -
55 Pipa PVC 1" m Rp 6,250.00
56 Pipa PVC 4" m Rp 21,250.00
57 Batu Kerikil M3 Rp 125,000.00
58 Besi Beton Kg Rp 10,000.00
59 Genteng Bubung Palentong Bh Rp 7,500.00
60 Genteng Beton Bh Rp 5,500.00
61 Kayu Profil M Rp 3,333.33
62 Paku plafon Kg Rp 10,000.00
63 Pelat Asbes tebal 6mm M Rp 32,000.00
64 Ubin Keramik 33X33 cm Bh Rp 4,000.00
65 Semen Warna Kg Rp 13,000.00
66 Ubin Keramik Artistik 10X20 cm Bh Rp 4,444.44
67 Septic tank + Resapan Bh Rp 2,500,000.00
67 BESI SIKU 70.70.6 KG Rp 10,318.70
68 MATA GERINDRA BH Rp 15,000.00
69 MATA BOR BH Rp 20,000.00
70 KAWAT LAS KG Rp 25,000.00
71 kanal c 125.3,2 kg 9,700.00
72 GENTENG METAL M2 56,000.00
73 BUMBUNGAN METAL M2 35,000.00
74 RANGKA ATAP BAJA RINGAN M2 140,000.00
75
76
No Tenaga Sat Harga
1 Pekerja Oh Rp 60,000.00
2 Tukang Batu Oh Rp 60,500.00
3 Tukang Kayu Oh Rp 60,500.00
4 Tukang Besi Oh Rp 60,500.00
5 Tukang Gali Oh Rp 60,000.00
6 Tukang Cat Oh Rp 60,000.00
7 Tukang Politur Oh Rp 60,000.00
8 Kepala Tukang Oh Rp 70,000.00
9 Mandor Oh Rp 75,000.00
10 Masinis/operator Oh Rp 100,000.00
11 Kernet Oh Rp 60,000.00
12 Penyemprot Oh Rp 60,000.00
13 Pekerja malam Oh Rp 60,000.00
NO JENIS UPAH

1 Pekerja
2 Tukang Batu
3 Tukang Besi
4 Kepala Tukang
5 Mandor
6 Instalatur Listrik
7 Asisten Instalatur Listrik
8 Ahli Bor
9 Operator Bor
10 Pembantu Operator Bor
 Stok di pasaran

40kg/holcim 54,000.00

4m 85,000.00 0.024
41.666666667
3,541,666.67

9bh 35,000.00 3,888.89

bh 1,000.00
4m 25,000.00 6,250.00
4m 85,000.00 21,250.00

3m 10,000.00
353500
36.78
9bh 36,000.00 4,000.00 9611.2017400761

9bh 40,000.00 4,444.44

Rp 395,000.00
38.28

Rp 10,318.70

M UPAH TENAGA KERJA

1 Pekerja
2 Tukang kayu
3 Kepala Tukang kayu
4 Tukang batu
5 Kepala Tukang Batu
6 Tukang besi
7 Kepala tukang besi
8 Tukang cat
9 Kepala tukang cat
10 Tukang listrik
11 Kepala tukang listrik

12 Mandor
13 Operator
14 Tukang Pipa
15 Tukang Las
Kayu Reng 2/3 -4 m' Ikat
HARGA UPA SATUAN Keterangan
Rp. Rp.
60000 Oh
60500 Oh
60500 Oh
70000 Oh
75000 Oh
60500 Oh
51750 Oh
84750 Oh
60500 Oh
46250 Oh
 Rp. 60,000.00 per hari
Rp. 60,500.00 per hari
Rp. 61,000.00 per hari
Rp. 60,500.00 per hari
Rp. 65,000.00 per hari
Rp. 60,500.00 per hari
Rp. 65,000.00 per hari
Rp. 60,000.00 per hari
Rp. 65,000.00 per hari
Rp. 60,500.00 per hari
Rp. 65,000.00 per hari

Rp. 75,000.00 per hari

Rp. 100,000.00 per hari
Rp. 60,500.00 per hari
Rp. 60,500.00 per hari
120,000.00
 DIMENS
NO JENIS PEKERJAAN SATUAN
PANJANG m
1 2 3 4

I PEKERJAAN LANTAI I

A PEKERJAAN TANAH DAN PASIR

1 Pek. galian tanah pondasi foot plat P1 M3 1.85
3 pe. Galian pondasi batu kali M3
4
2 Pek. Urugan tanah kembali sisi pondasi foo plat P1 M3 1.85
5 Pek. Urugan pasir bawah foot plat P1 M3 1.85
6 Pek. Lantai kerja foot plat P1 Adk. 1:3:5 M3 1.85
7
B PEKERJAAN PONDASI
1 Pek. Beton pondasi foo plat P1 K-250 M3 1.85
2 pekerjaan pondasi batu kali
C PEKERJAAN BETON BERTULANG
1 Pek. Sloof 15x20 K-175 M3 96.00

2 Pek. Kolom K1 30x30 K-250 M3 0.30

3 Pek. Kolom Praktis 12x12 K-175 M3 0.12

4 Pek. Balok 25/35K-250 M3 4.00

PEKERJAAN DINDING 1/2 BATA TASRAM M3 15.50

PEKERJAAN DINDING 1/2 BATA M3
IV PEKERJAAN ATAP
1 Pas. Rangka Atap Baja Ringan M2 35.75
6.25

2 Pas. Penutup Atap Bitumen M2 35.75

6.25

3 Pas. Kerpus Bitumen M1 7.20

29.50

4 Pas. Lisplank Wood Plank M1 42.00

12.50

5 PEMBERSIHAN LAHAN M2 20
 DIMENSI JUMLAH
VOLUME
LEBAR m TINGGI m (n)
5 6 7 8

1.50 1.50 22.00 91.58

201.00 1.34 150
292.58
1.50 1.20 22.00 73.26
1.50 0.05 22.00 3.05
1.50 0.05 22.00 3.05
6.11
TASRAM 15.5
1.50 0.30 22.00 18.32
18.32 0.3
0.6
0.15 0.20 1.00 2.88 1.20
2.88 2
0.30 4.00 22.00 7.92 0.66
0.12 4.00 22.00 1.27 99.00
9.19
0.25 0.35 18.00 6.30

3.50 54.25

7.20 2.00 514.80

7.20 2.00 90.00 88
604.80 94.4
7.20 2.00 514.80 8307.2
7.20 2.00 90.00
604.80
4.00 28.80
1.00 29.50
58.30
2.00 84.00
2.00 25.00
109.00

25 500
201.00