49,129.00
4,912.90
54,041.90
54,000.00
14,000.00
1,400.00
15,400.00
15,400.00
171,952.00
17,195.20
189,147.20
189,100.00
39,500.00
3,950.00
43,450.00
43,500.00
48,600.00
4,860.00
53,460.00
Dibulatkan
14 1 m³ Membuat beton lantai kerja Mutu K.100 (fc=7.4 MPa) slump (3-6)cm, w/c=0,87/m³ (SNI 7394-2008)
Bahan
4.6000 Zak Semen portland Rp 52,100.00 Rp 239,660.00
0.6379 m³ Pasir beton Rp 125,000.00 Rp 79,732.14
0.7607 m³ Kerikil beton Rp 106,000.00 Rp 80,638.52
200.0000 ltr Air Rp 215.00 Rp 43,000.00
Tenaga
1.2000 Oh Pekerja Rp 50,000.00 Rp 60,000.00
0.2000 Oh Tukang batu Rp 75,000.00 Rp 15,000.00
0.0200 Oh Kepala tukang Rp 80,000.00 Rp 1,600.00
0.0600 Oh Mandor Rp 80,000.00 Rp 4,800.00
Rp 443,030.66 Rp 81,400.00
Overhead 10%
Jumlah
Dibulatkan
15 1 m³ Membuat beton Mutu K.175 (fc=14.5 MPa) slump (12+2)cm, w/c=0,66/m³ (SNI 7394-2008)
Bahan
6.5200 Zak Semen portland Rp 52,100.00 Rp 339,692.00
0.5429 m³ Pasir beton Rp 125,000.00 Rp 67,857.14
0.7622 m³ Kerikil beton Rp 106,000.00 Rp 80,795.56
215.0000 ltr Air Rp 215.00 Rp 46,225.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2750 Oh Tukang batu Rp 75,000.00 Rp 20,625.00
0.0280 Oh Kepala tukang Rp 80,000.00 Rp 2,240.00
0.0830 Oh Mandor Rp 80,000.00 Rp 6,640.00
Rp 534,569.70 Rp 112,005.00
Overhead 10%
Jumlah
Dibulatkan
16 1 m³ Membuat beton Mutu K.225 (fc=19,3 mpa) slump (12+2)cm, w/c=0,58/m³ (SNI 7394-2008)
Bahan
7.4200 Zak Semen portland Rp 52,100.00 Rp 386,582.00
0.4986 m³ Pasir beton Rp 125,000.00 Rp 62,321.43
0.7756 m³ Kerikil beton Rp 106,000.00 Rp 82,208.89
215.0000 ltr Air Rp 215.00 Rp 46,225.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2750 Oh Tukang batu Rp 75,000.00 Rp 20,625.00
0.0280 Oh Kepala tukang Rp 80,000.00 Rp 2,240.00
0.0830 Oh Mandor Rp 80,000.00 Rp 6,640.00
Rp 577,337.32 Rp 112,005.00
Overhead 10%
Jumlah
Dibulatkan
Rp 13,166.67
Rp 1,316.67
Rp 14,483.33
Rp 14,500.00
Rp 113,000.00
Rp 11,300.00
Rp 124,300.00
Rp 124,300.00
Rp 113,000.00
Rp 11,300.00
Rp 124,300.00
Rp 124,300.00
Rp 333,882.00
Rp 33,388.20
Rp 367,270.20
Rp 367,300.00
Rp 602,496.00
Rp 60,249.60
Rp 662,745.60
Rp 662,700.00
Rp 494,026.00
Rp 49,402.60
Rp 543,428.60
Rp 543,400.00
Rp 454,930.00
Rp 45,493.00
Rp 500,423.00
Rp 500,400.00
Rp 524,430.66
Rp 52,443.07
Rp 576,873.73
Rp 576,900.00
Rp 646,574.70
Rp 64,657.47
Rp 711,232.17
Rp 711,200.00
Rp 689,342.32
Rp 68,934.23
Rp 758,276.55
Rp 758,300.00
Rp 111,803.94
Rp 11,180.39
Rp 1,118.04
Rp 12,298.43
Rp 12,300.00
Rp 141,375.00
Rp 14,137.50
Rp 155,512.50
Rp 155,500.00
Rp 333,430.16
Rp 33,343.02
Rp 366,773.18
Rp 366,800.00
20 1 m² Pasang bekisting untuk Balok (SNI 7394-2008)
Bahan
0.0400 m³ Kayu klas III Rp 1,899,000.00 Rp 75,960.00
0.4000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 6,560.00
0.2000 Ltr Minyak bekisting Rp 13,400.00 Rp 2,680.00
0.0180 m³ Balok kayu klas II Rp 2,397,000.00 Rp 43,146.00
0.3500 Lbr Plywood tebal 9 mm Rp 104,550.00 Rp 36,592.50
2.0000 Btg Dolken kayu galam Ø 8 - 10/ Rp 67,463.83 Rp 134,927.66
Tenaga
0.6600 Oh Pekerja Rp 50,000.00 Rp 33,000.00
0.3300 Oh Tukang kayu Rp 75,000.00 Rp 24,750.00
0.0330 Oh Kepala tukang Rp 80,000.00 Rp 2,640.00
0.0330 Oh Mandor Rp 80,000.00 Rp 2,640.00
Rp 299,866.16 Rp 63,030.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.6600 Oh Pekerja Rp 50,000.00 Rp 33,000.00
0.0330 Oh Tukang kayu Rp 75,000.00 Rp 2,475.00
0.0330 Oh Kepala tukang Rp 80,000.00 Rp 2,640.00
0.0330 Oh Mandor Rp 80,000.00 Rp 2,640.00
Rp 562,530.48 Rp 40,755.00
Overhead 10%
Jumlah
Dibulatkan
35 1 m³ Membuat dan Memasang Kusen Pintu, Jendela Kayu Kelas I (SNI 3434-2008)
Bahan
1.1000 M3 Balok Kayu Klas I Rp 3,357,000.00 Rp3,692,700.00
1.2500 Kg Paku 10 cm Rp 16,400.00 Rp 20,500.00
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
Tenaga
7.0000 Oh Pekerja Rp 50,000.00 Rp 350,000.00
21.0000 Oh Tukang kayu Rp 75,000.00 Rp 1,575,000.00
2.1000 Oh Kepala tukang Rp 80,000.00 Rp 168,000.00
0.3500 Oh Mandor Rp 80,000.00 Rp 28,000.00
Rp 3,734,100.00 Rp 2,121,000.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.200 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.100 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.010 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.001 Oh Mandor Rp 80,000.00 Rp 80.00
Rp 83,954.00 Rp 18,380.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.250 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.150 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.015 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.013 Oh Mandor Rp 80,000.00 Rp 1,040.00
Rp 62,797.37 Rp 25,990.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0040 Oh Mandor Rp 80,000.00 Rp 320.00
Rp 22,995.00 Rp 12,120.00
Overhead 10%
Jumlah
Dibulatkan
44 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Bahan
0.0163 m¹ kayu Rp 1,899,000.00 Rp 30,953.70
0.2500 Kg paku Rp 16,400.00 Rp 4,100.00
Tenaga
0.2000 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.3000 Oh Tukang kayu Rp 75,000.00 Rp 22,500.00
0.0300 Oh Kepala tukang Rp 80,000.00 Rp 2,400.00
0.0010 Oh Mandor Rp 80,000.00 Rp 80.00
Rp 35,053.70 Rp 34,980.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
2.5000 Oh Tukang kayu Rp 75,000.00 Rp 187,500.00
0.2500 Oh Kepala tukang Rp 80,000.00 Rp 20,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 132,479.46 Rp 261,500.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0005 Oh Mandor Rp 80,000.00 Rp 40.00
Rp 10,000.00 Rp 8,840.00
Overhead 10%
Jumlah
Dibulatkan
Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0008 Oh Mandor Rp 80,000.00 Rp 60.00
Rp - Rp 13,260.00
Overhead 10%
Jumlah
Dibulatkan
68 1 m² Pengecatan bidang kayu baru (1 lapis plamir) 1 lapis cat dasar 2 lapis cat penutup
Bahan
0.2000 Kg Cat meni Rp 19,300.00 Rp 3,860.00
0.1500 Kg Plamir Rp 18,300.00 Rp 2,745.00
0.1700 Kg Cat dasar Rp 18,800.00 Rp 3,196.00
0.2600 Kg Cat penutup 2 kali Rp 41,000.00 Rp 10,660.00
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.0090 Oh Tukang cat Rp 75,000.00 Rp 675.00
0.0060 Oh Kepala tukang Rp 80,000.00 Rp 480.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 20,461.00 Rp 4,855.00
Overhead 10%
Jumlah
Dibulatkan
69 1 m² Pengecatan bidang kayu baru (1 lapis plamir) 1 lapis cat dasar 3 lapis cat penutup
Bahan
0.2000 Kg Cat meni Rp 19,300.00 Rp 3,860.00
0.1500 Kg Plamir Rp 18,300.00 Rp 2,745.00
0.1700 Kg Cat dasar Rp 18,800.00 Rp 3,196.00
0.3500 Kg Cat penutup 3 kali Rp 41,000.00 Rp 14,350.00
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.1050 Oh Tukang cat Rp 75,000.00 Rp 7,875.00
0.0040 Oh Kepala tukang Rp 80,000.00 Rp 320.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 24,151.00 Rp 11,895.00
Overhead 10%
Jumlah
Dibulatkan
70 1 m² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar 2 lapis cat penutup
Bahan
0.1000 Kg Plamir Rp 17,000.00 Rp 1,700.00
0.1000 Kg Cat dasar Rp 18,800.00 Rp 1,880.00
0.2600 Kg Cat penutup 2 kali (setara Rp 19,600.00 Rp 5,096.00
Tenaga
0.0200 Oh Pekerja Rp 50,000.00 Rp 1,000.00
0.0630 Oh Tukang cat Rp 75,000.00 Rp 4,725.00
0.0063 Oh Kepala tukang Rp 80,000.00 Rp 504.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 8,676.00 Rp 6,429.00
Overhead 10%
Jumlah
Dibulatkan
Rp 603,285.48
Rp 60,328.55
Rp 663,614.03
Rp 663,600.00
Rp 1,123,650.00
Rp 112,365.00
Rp 1,236,015.00
Rp 1,236,000.00
Rp 3,868,485.00
Rp 386,848.50
Rp 4,255,333.50
Rp 4,255,300.00
Rp 111,900.50
Rp 11,190.05
Rp 123,090.55
Rp 123,100.00
Rp 84,795.00
Rp 8,479.50
Rp 93,274.50
Rp 93,300.00
Rp 106,395.90
Rp 10,639.59
Rp 117,035.49
Rp 117,000.00
Rp 99,258.00
Rp 9,925.80
Rp 109,183.80
Rp 109,200.00
Rp 41,405.17
Rp 4,140.52
Rp 45,545.68
Rp 45,500.00
Rp 41,803.41
Rp 4,180.34
Rp 45,983.75
Rp 46,000.00
Rp 38,152.08
Rp 3,815.21
Rp 41,967.29
Rp 42,000.00
Rp 19,826.50
Rp 1,982.65
Rp 21,809.15
Rp 21,800.00
Rp 113,645.85
Rp 11,364.59
Rp 125,010.44
Rp 125,000.00
Rp 104,137.92
Rp 10,413.79
Rp 114,551.71
Rp 114,600.00
Rp 91,949.30
Rp 9,194.93
Rp 101,144.23
Rp 101,100.00
Rp 5,855,100.00
Rp 585,510.00
Rp 6,440,610.00
Rp 6,440,600.00
Rp 5,132,869.60
Rp 513,286.96
Rp 5,646,156.56
Rp 5,646,200.00
Rp 3,549,429.60
Rp 354,942.96
Rp 3,904,372.56
Rp 3,904,400.00
Rp 119,722.00
Rp 11,972.20
Rp 131,694.20
Rp 131,700.00
Rp 102,334.00
Rp 10,233.40
Rp 112,567.40
Rp 112,600.00
Rp 88,787.37
Rp 8,878.74
Rp 97,666.11
Rp 97,700.00
Rp 51,601.60
Rp 5,160.16
Rp 56,761.76
Rp 56,800.00
Rp 35,115.00
Rp 3,511.50
Rp 38,626.50
Rp 38,600.00
Rp 99,190.50
Rp 9,919.05
Rp 109,109.55
Rp 109,100.00
Rp 70,033.70
Rp 7,003.37
Rp 77,037.07
Rp 77,000.00
Rp 12,489.00
Rp 1,248.90
Rp 13,737.90
Rp 13,700.00
Rp 105,245.80
Rp 10,524.58
Rp 115,770.38
Rp 115,800.00
Rp 93,088.50
Rp 9,308.85
Rp 102,397.35
Rp 102,400.00
Rp 96,813.50
Rp 9,681.35
Rp 106,494.85
Rp 106,500.00
Rp 429,363.45
Rp 42,936.35
Rp 472,299.80
Rp 472,300.00
Rp 450,220.00
Rp 45,022.00
Rp 495,242.00
Rp 495,200.00
Rp 365,361.38
Rp 36,536.14
Rp 401,897.52
Rp 401,900.00
Rp 393,979.46
Rp 39,397.95
Rp 433,377.41
Rp 433,400.00
Rp 374,329.86
Rp 37,432.99
Rp 411,762.85
Rp 411,800.00
Rp 400,440.00
Rp 40,044.00
Rp 440,484.00
Rp 440,500.00
Rp 62,646.00
Rp 6,264.60
Rp 68,910.60
Rp 68,900.00
Rp 79,696.00
Rp 7,969.60
Rp 87,665.60
Rp 87,700.00
Rp 232,540.00
Rp 23,254.00
Rp 255,794.00
Rp 255,800.00
Rp 218,700.00
Rp 21,870.00
Rp 240,570.00
Rp 240,600.00
Rp 24,760.00
Rp 2,476.00
Rp 27,236.00
Rp 27,200.00
Rp 18,840.00
Rp 1,884.00
Rp 20,724.00
Rp 20,700.00
Rp 13,260.00
Rp 1,326.00
Rp 14,586.00
Rp 14,600.00
Rp 54,700.00
Rp 5,470.00
Rp 60,170.00
Rp 60,200.00
Rp 113,260.00
Rp 11,326.00
Rp 124,586.00
Rp 124,600.00
Rp 43,840.00
Rp 4,384.00
Rp 48,224.00
Rp 48,200.00
Rp 25,316.00
Rp 2,531.60
Rp 27,847.60
Rp 27,800.00
Rp 36,046.00
Rp 3,604.60
Rp 39,650.60
Rp 39,700.00
Rp 15,105.00
Rp 1,510.50
Rp 16,615.50
Rp 16,600.00
Rp 1,502,802.00
Rp 150,280.20
Rp 1,653,082.20
Rp 1,653,100.00
Rp 841,604.40
Rp 84,160.44
Rp 925,764.84
Rp 925,800.00
Rp 623,462.54
Rp 62,346.25
Rp 685,808.79
Rp 685,800.00
Rp 280,409.00
Rp 28,040.90
Rp 308,449.90
Rp 308,400.00
Rp 110,274.50
Rp 11,027.45
Rp 121,301.95
Rp 121,300.00
Rp 28,099.00
Rp 2,809.90
Rp 30,908.90
Rp 30,900.00
Rp 39,154.00
Rp 3,915.40
Rp 43,069.40
Rp 43,100.00
Rp 53,671.00
Rp 5,367.10
Rp 59,038.10
Rp 59,000.00
Rp 87,358.00
Rp 8,735.80
Rp 96,093.80
Rp 96,100.00
Rp 118,933.50
Rp 11,893.35
Rp 130,826.85
Rp 130,800.00
Rp 48,537.50
Rp 4,853.75
Rp 53,391.25
Rp 53,400.00
Rp 31,890.00
Rp 3,189.00
Rp 35,079.00
Rp 35,100.00
Rp 5,451,515.00
Rp 545,151.50
Rp 5,996,666.50
Rp 5,996,700.00