Anda di halaman 1dari 36

ANALISA HARGA SATUAN PEKERJAAN

Kegiatan : Pembangunan Rumah Tinggal


Pekerjaan : Pembangunan Rumah Tinggal
Lokasi : Komp. Perumahan Sumbar Mas, Air Pacah

NO. UR A I A N HARGA SATUAN BAHAN TENAGA TOTAL

1 1 m¹ Pengukuran dan pemasangan bowplank


Bahan
0.0120 m³ Kayu 5/7 / kayu klas IV Rp 1,683,000.00 Rp 20,196.00
0.0200 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 328.00
0.0070 m³ Kayu papan 3/20 Kelas IV Rp 1,615,000.00 Rp 11,305.00
Tenaga
0.1000 Oh Pekerja Rp 50,000.00 Rp 5,000.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 31,829.00 Rp 17,300.00 Rp
Overhead Rp
10%
Jumlah Rp
Dibulatkan Rp

3 1 m² Membersihkan lapangan, Penebangan Pohon dan Semak


Tenaga
0.2000 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 14,000.00 Rp
Overhead Rp
10%
Jumlah Rp
Dibulatkan Rp

4 1 m¹ Memasang Pagar Pengaman Kegiatan Setinggi 2 m


Bahan
1.2000 Lbr Seng Gelombang Rp 51,000.00 Rp 61,200.00
0.0355 m³ Kayu kelas III Rp 2,016,000.00 Rp 71,568.00
0.0600 Kg Paku Rp 16,400.00 Rp 984.00
Tenaga
0.4000 Oh Pekerja Rp 50,000.00 Rp 20,000.00
0.2000 Oh Tukang Kayu Rp 75,000.00 Rp 15,000.00
0.0200 Oh Kepala Tukang Rp 80,000.00 Rp 1,600.00
0.0200 Oh Mandor Rp 80,000.00 Rp 1,600.00
Rp 133,752.00 Rp 38,200.00 Rp
Overhead Rp
10%
Jumlah Rp
Dibulatkan Rp

5 1 m³ Galian tanah biasa sedalam 1 meter (SNI 2835-2008)


Tenaga
0.7500 Oh Pekerja Rp 50,000.00 Rp 37,500.00
0.0250 Oh Mandor Rp 80,000.00 Rp 2,000.00
Rp 39,500.00 Rp
Overhead Rp
10%
Jumlah Rp
Dibulatkan Rp

6 1 m³ Galian tanah biasa sedalam 2 meter (SNI 2835-2008)


Tenaga
0.9000 Oh Pekerja Rp 50,000.00 Rp 45,000.00
0.0450 Oh Mandor Rp 80,000.00 Rp 3,600.00
Rp 48,600.00 Rp
Overhead Rp
10%
Jumlah Rp
TOTAL

49,129.00
4,912.90
54,041.90
54,000.00

14,000.00
1,400.00
15,400.00
15,400.00

171,952.00
17,195.20
189,147.20
189,100.00

39,500.00
3,950.00
43,450.00
43,500.00

48,600.00
4,860.00
53,460.00
Dibulatkan

7 1 m³ Urugan kembali Bekas galian (SNI 2835-2008)


Tenaga
0.2500 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.0083 Oh Mandor Rp 80,000.00 Rp 666.67
Rp 13,166.67
Overhead 10%
Jumlah
Dibulatkan

8 1 m³ Urugan pasir (SNI 2835-2008)


Bahan
1.2000 m³ Pasir urug Rp 81,000.00 Rp 97,200.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.0100 Oh Mandor Rp 80,000.00 Rp 800.00
Rp 97,200.00 Rp 15,800.00
Overhead 10%
Jumlah
Dibulatkan

9 1 m³ Urugan Tanah (SNI 2835-2008)


Bahan
1.2000 m³ Tanah Timbun Rp 81,000.00 Rp 97,200.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.0100 Oh Mandor Rp 80,000.00 Rp 800.00
Rp 97,200.00 Rp 15,800.00
Overhead 10%
Jumlah
Dibulatkan

10 1 m³ Pasang pondasi batu kosong (SNI 2836-2008)


Bahan
1.2000 m³ Batu belah Rp 187,000.00 Rp 224,400.00
0.4320 m³ Pasir urug Rp 81,000.00 Rp 34,992.00
Tenaga
0.7800 Oh Pekerja Rp 50,000.00 Rp 39,000.00
0.3900 Oh Tukang batu Rp 75,000.00 Rp 29,250.00
0.0390 Oh Kepala tukang Rp 80,000.00 Rp 3,120.00
0.0390 Oh Mandor Rp 80,000.00 Rp 3,120.00
Rp 259,392.00 Rp 74,490.00
Overhead 10%
Jumlah
Dibulatkan

11 1 m³ Pasang pondasi batu kali, 1 Pc : 4 Ps (SNI 2836-2008)


Bahan
1.2000 m³ Batu belah Rp 187,000.00 Rp 224,400.00
3.2600 Zak Semen portland Rp 52,100.00 Rp 169,846.00
0.5200 m³ Pasir pasang Rp 125,000.00 Rp 65,000.00
Tenaga
1.5000 Oh Pekerja Rp 50,000.00 Rp 75,000.00
0.7500 Oh Tukang batu Rp 75,000.00 Rp 56,250.00
0.0750 Oh Kepala tukang Rp 80,000.00 Rp 6,000.00
0.0750 Oh Mandor Rp 80,000.00 Rp 6,000.00
Rp 459,246.00 Rp 143,250.00
Overhead 10%
Jumlah
Dibulatkan

12 1 m³ Membuat Beton tumbuk, 1 Pc : 3 Ps : 5 Kr


Bahan
4.3600 Zak Semen portland Rp 52,100.00 Rp 227,156.00
0.5200 m³ Pasir beton Rp 125,000.00 Rp 65,000.00
0.8700 m³ Kerikil beton Rp 106,000.00 Rp 92,220.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2500 Oh Tukang batu Rp 75,000.00 Rp 18,750.00
0.0250 Oh Kepala tukang Rp 80,000.00 Rp 2,000.00
0.0800 Oh Mandor Rp 80,000.00 Rp 6,400.00
Rp 384,376.00 Rp 109,650.00
Overhead 10%
Jumlah
Dibulatkan

13 1 m³ Membuat beton Campuran 1 : 2 : 3


Bahan
4.5833 Zak Semen portland Rp 52,100.00 Rp 238,791.67
0.3667 m³ Pasir beton Rp 125,000.00 Rp 45,833.33
0.5500 m³ Kerikil beton Rp 106,000.00 Rp 58,300.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2750 Oh Tukang batu Rp 75,000.00 Rp 20,625.00
0.0280 Oh Kepala tukang Rp 80,000.00 Rp 2,240.00
0.0830 Oh Mandor Rp 80,000.00 Rp 6,640.00
Rp 342,925.00 Rp 112,005.00
Overhead 10%
Jumlah
Dibulatkan

14 1 m³ Membuat beton lantai kerja Mutu K.100 (fc=7.4 MPa) slump (3-6)cm, w/c=0,87/m³ (SNI 7394-2008)
Bahan
4.6000 Zak Semen portland Rp 52,100.00 Rp 239,660.00
0.6379 m³ Pasir beton Rp 125,000.00 Rp 79,732.14
0.7607 m³ Kerikil beton Rp 106,000.00 Rp 80,638.52
200.0000 ltr Air Rp 215.00 Rp 43,000.00
Tenaga
1.2000 Oh Pekerja Rp 50,000.00 Rp 60,000.00
0.2000 Oh Tukang batu Rp 75,000.00 Rp 15,000.00
0.0200 Oh Kepala tukang Rp 80,000.00 Rp 1,600.00
0.0600 Oh Mandor Rp 80,000.00 Rp 4,800.00
Rp 443,030.66 Rp 81,400.00
Overhead 10%
Jumlah
Dibulatkan

15 1 m³ Membuat beton Mutu K.175 (fc=14.5 MPa) slump (12+2)cm, w/c=0,66/m³ (SNI 7394-2008)
Bahan
6.5200 Zak Semen portland Rp 52,100.00 Rp 339,692.00
0.5429 m³ Pasir beton Rp 125,000.00 Rp 67,857.14
0.7622 m³ Kerikil beton Rp 106,000.00 Rp 80,795.56
215.0000 ltr Air Rp 215.00 Rp 46,225.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2750 Oh Tukang batu Rp 75,000.00 Rp 20,625.00
0.0280 Oh Kepala tukang Rp 80,000.00 Rp 2,240.00
0.0830 Oh Mandor Rp 80,000.00 Rp 6,640.00
Rp 534,569.70 Rp 112,005.00
Overhead 10%
Jumlah
Dibulatkan

16 1 m³ Membuat beton Mutu K.225 (fc=19,3 mpa) slump (12+2)cm, w/c=0,58/m³ (SNI 7394-2008)
Bahan
7.4200 Zak Semen portland Rp 52,100.00 Rp 386,582.00
0.4986 m³ Pasir beton Rp 125,000.00 Rp 62,321.43
0.7756 m³ Kerikil beton Rp 106,000.00 Rp 82,208.89
215.0000 ltr Air Rp 215.00 Rp 46,225.00
Tenaga
1.6500 Oh Pekerja Rp 50,000.00 Rp 82,500.00
0.2750 Oh Tukang batu Rp 75,000.00 Rp 20,625.00
0.0280 Oh Kepala tukang Rp 80,000.00 Rp 2,240.00
0.0830 Oh Mandor Rp 80,000.00 Rp 6,640.00
Rp 577,337.32 Rp 112,005.00
Overhead 10%
Jumlah
Dibulatkan

17 10 Kg Pembesian dengan besi polos atau besi ulir (SNI 7394-2008)


Bahan
10.5000 Kg Besi Beton (polos/ulir) Rp 9,527.28 Rp 100,036.44
0.1500 Kg Kawat beton Rp 14,250.00 Rp 2,137.50
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.0700 Oh Tukang besi Rp 75,000.00 Rp 5,250.00
0.0070 Oh Kepala tukang Rp 80,000.00 Rp 560.00
0.0040 Oh Mandor Rp 80,000.00 Rp 320.00
Rp 102,173.94 Rp 9,630.00
Untuk 1 Kg
Pembesian
Overhead = 10%
Jumlah
Dibulatkan

18 1 m² Pasang bekisting untuk sloof (SNI 7394-2008)


Bahan
0.0450 m³ Kayu klas III Rp 1,899,000.00 Rp 85,455.00
0.3000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 4,920.00
0.1000 Ltr Minyak bekisting Rp 13,400.00 Rp 1,340.00
Tenaga
0.5200 Oh Pekerja Rp 50,000.00 Rp 26,000.00
0.2600 Oh Tukang kayu Rp 75,000.00 Rp 19,500.00
0.0260 Oh Kepala tukang Rp 80,000.00 Rp 2,080.00
0.0260 Oh Mandor Rp 80,000.00 Rp 2,080.00
Rp 91,715.00 Rp 49,660.00
Overhead 10%
Jumlah
Dibulatkan

19 1 m² Pasang bekisting untuk kolom (SNI 7394-2008)


Bahan
0.0400 m³ Kayu klas III Rp 1,899,000.00 Rp 75,960.00
0.4000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 6,560.00
0.2000 Ltr Minyak bekisting Rp 13,400.00 Rp 2,680.00
0.0150 m³ Balok kayu klas II Rp 2,397,000.00 Rp 35,955.00
0.3500 Lbr Plywood tebal 9 mm Rp 104,550.00 Rp 36,592.50
2.0000 Btg Dolken kayu galam Ø 8 - 10/ Rp 67,463.83 Rp 134,927.66
Tenaga
0.6600 Oh Pekerja Rp 50,000.00 Rp 33,000.00
0.0330 Oh Tukang kayu Rp 75,000.00 Rp 2,475.00
0.0330 Oh Kepala tukang Rp 80,000.00 Rp 2,640.00
0.0330 Oh Mandor Rp 80,000.00 Rp 2,640.00
Rp 292,675.16 Rp 40,755.00
Overhead 10%
Jumlah
Dibulatkan
Rp 53,500.00

Rp 13,166.67
Rp 1,316.67
Rp 14,483.33
Rp 14,500.00

Rp 113,000.00
Rp 11,300.00
Rp 124,300.00
Rp 124,300.00

Rp 113,000.00
Rp 11,300.00
Rp 124,300.00
Rp 124,300.00

Rp 333,882.00
Rp 33,388.20
Rp 367,270.20
Rp 367,300.00

Rp 602,496.00
Rp 60,249.60
Rp 662,745.60
Rp 662,700.00
Rp 494,026.00
Rp 49,402.60
Rp 543,428.60
Rp 543,400.00

Rp 454,930.00
Rp 45,493.00
Rp 500,423.00
Rp 500,400.00

Rp 524,430.66
Rp 52,443.07
Rp 576,873.73
Rp 576,900.00

Rp 646,574.70
Rp 64,657.47
Rp 711,232.17
Rp 711,200.00

Rp 689,342.32
Rp 68,934.23
Rp 758,276.55
Rp 758,300.00

Rp 111,803.94
Rp 11,180.39
Rp 1,118.04
Rp 12,298.43
Rp 12,300.00

Rp 141,375.00
Rp 14,137.50
Rp 155,512.50
Rp 155,500.00

Rp 333,430.16
Rp 33,343.02
Rp 366,773.18
Rp 366,800.00
20 1 m² Pasang bekisting untuk Balok (SNI 7394-2008)
Bahan
0.0400 m³ Kayu klas III Rp 1,899,000.00 Rp 75,960.00
0.4000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 6,560.00
0.2000 Ltr Minyak bekisting Rp 13,400.00 Rp 2,680.00
0.0180 m³ Balok kayu klas II Rp 2,397,000.00 Rp 43,146.00
0.3500 Lbr Plywood tebal 9 mm Rp 104,550.00 Rp 36,592.50
2.0000 Btg Dolken kayu galam Ø 8 - 10/ Rp 67,463.83 Rp 134,927.66
Tenaga
0.6600 Oh Pekerja Rp 50,000.00 Rp 33,000.00
0.3300 Oh Tukang kayu Rp 75,000.00 Rp 24,750.00
0.0330 Oh Kepala tukang Rp 80,000.00 Rp 2,640.00
0.0330 Oh Mandor Rp 80,000.00 Rp 2,640.00
Rp 299,866.16 Rp 63,030.00
Overhead 10%
Jumlah
Dibulatkan

21 1 m² Pasang bekisting untuk lantai (SNI 7394-2008)


Bahan
0.0400 m³ Kayu klas III Rp 1,899,000.00 Rp 75,960.00
0.4000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 6,560.00
0.2000 Ltr Minyak bekisting Rp 13,400.00 Rp 2,680.00
0.0150 m³ Balok kayu klas II Rp 2,397,000.00 Rp 35,955.00
0.3500 Lbr Plywood tebal 9 mm Rp 104,550.00 Rp 36,592.50
6.0000 Btg Dolken kayu galam Ø 8 - 10/ Rp 67,463.83 Rp 404,782.98

Tenaga
0.6600 Oh Pekerja Rp 50,000.00 Rp 33,000.00
0.0330 Oh Tukang kayu Rp 75,000.00 Rp 2,475.00
0.0330 Oh Kepala tukang Rp 80,000.00 Rp 2,640.00
0.0330 Oh Mandor Rp 80,000.00 Rp 2,640.00
Rp 562,530.48 Rp 40,755.00
Overhead 10%
Jumlah
Dibulatkan

22 1 m³ Pekerjaan Stut werk (SNI 7394-2008)


Bahan
1.0000 m³ Kayu Kelas III Rp 1,899,000.00 Rp 1,899,000.00
2.0000 Kg Paku 5"- 12 " Rp 16,400.00 Rp 32,800.00
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
1.2500 Oh Tukang kayu Rp 75,000.00 Rp 93,750.00
0.1250 Oh Kepala tukang Rp 80,000.00 Rp 10,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 1,931,800.00 Rp 157,750.00
0.5000 Bahan Untuk 2x Pemakaian Rp 1,931,800.00 Rp 965,900.00
1.0000 Upah diambil Rp 157,750.00 Rp 157,750.00
Rp 965,900.00 Rp 157,750.00
Overhead 10%
Jumlah
Dibulatkan

23 Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)


Bahan
0.2700 m³ Kayu klas III Rp 1,899,000.00 512730

2.0000 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 32,800.00


0.6000 Ltr Minyak bekisting Rp 13,400.00 Rp 8,040.00
210.0000 Kg Besi beton polos Rp 8,400.00 Rp 1,764,000.00
3.0000 Kg Kawat Beton Rp 14,250.00 Rp 42,750.00
336.0000 Kg Semen Portland Rp 2,325.00 Rp 781,200.00
0.5400 m³ Pasir Beton Rp 125,000.00 Rp 67,500.00
0.8100 m³ Kerikil Rp 106,000.00 Rp 85,860.00
Tenaga
5.6500 Oh Pekerja Rp 50,000.00 Rp 282,500.00
1.5600 Oh Tukang kayu Rp 75,000.00 Rp 117,000.00
0.2750 Oh Tukan Batu Rp 75,000.00 Rp 20,625.00
1.4000 Oh Tukang Besi Rp 75,000.00 Rp 105,000.00
0.3230 Oh Kepala tukang Rp 80,000.00 Rp 25,840.00
0.2830 Oh Mandor Rp 80,000.00 Rp 22,640.00
Rp3,294,880.00 Rp 573,605.00
Overhead 10%
Jumlah
Dibulatkan

24 Membuat 1 m3 kolom praktis beton bertulang (15 x 15) cm


Bahan
0.0200 m³ Kayu klas III Rp 1,899,000.00 37980
0.0100 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 164.00
0.6000 Ltr Minyak bekisting Rp 13,400.00 Rp 8,040.00
3.0000 Kg Besi beton polos Rp 8,400.00 Rp 25,200.00
0.4500 Kg Kawat Beton Rp 14,250.00 Rp 6,412.50
4.0000 Kg Semen Portland Rp 2,325.00 Rp 9,300.00
0.0060 m³ Pasir Beton Rp 125,000.00 Rp 750.00
0.0090 m³ Kerikil Rp 106,000.00 Rp 954.00
Tenaga
0.1800 Oh Pekerja Rp 50,000.00 Rp 9,000.00
0.0200 Oh Tukang kayu Rp 75,000.00 Rp 1,500.00
0.0200 Oh Tukan Batu Rp 75,000.00 Rp 1,500.00
0.0200 Oh Tukang Besi Rp 75,000.00 Rp 1,500.00
0.0600 Oh Kepala tukang Rp 80,000.00 Rp 4,800.00
0.0600 Oh Mandor Rp 80,000.00 Rp 4,800.00
Rp 88,800.50 Rp 23,100.00
Overhead 10%
Jumlah
Dibulatkan

25 Membuat 1 m3 ring balok beton bertulang


Bahan
0.0030 m³ Kayu klas III Rp 1,899,000.00 5697
0.0200 Kg Paku biasa 2" - 5" Rp 16,400.00 Rp 328.00
0.6000 Ltr Minyak bekisting Rp 13,400.00 Rp 8,040.00
3.6000 Kg Besi beton polos Rp 8,400.00 Rp 30,240.00
0.0500 Kg Kawat Beton Rp 14,250.00 Rp 712.50
5.5000 Kg Semen Portland Rp 2,325.00 Rp 12,787.50
0.0090 m³ Pasir Beton Rp 125,000.00 Rp 1,125.00
0.0150 m³ Kerikil Rp 106,000.00 Rp 1,590.00
Tenaga
0.2970 Oh Pekerja Rp 50,000.00 Rp 14,850.00
0.0330 Oh Tukang kayu Rp 75,000.00 Rp 2,475.00
0.0330 Oh Tukan Batu Rp 75,000.00 Rp 2,475.00
0.0330 Oh Tukang Besi Rp 75,000.00 Rp 2,475.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0150 Oh Mandor Rp 80,000.00 Rp 1,200.00
Rp 60,520.00 Rp 24,275.00
Overhead 10%
Jumlah
Dibulatkan

26 1 m² Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps (SNI 6897-2008)


Bahan
70.0000 Bh Bata merah 5 x 11 x 22 cm Rp 820.00 Rp 57,400.00
0.3790 Zak Semen portland Rp 52,100.00 Rp 19,745.90
0.0380 m³ Pasir pasang Rp 125,000.00 Rp 4,750.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.1000 Oh Tukang batu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0150 Oh Mandor Rp 80,000.00 Rp 1,200.00
Rp 81,895.90 Rp 24,500.00
Overhead 10%
Jumlah
Dibulatkan
27 1 m² Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps (SNI 6897-2008)
Bahan
70.0000 Bh Bata merah 5 x 11 x 22 cm Rp 820.00 Rp 57,400.00
0.2300 Zak Semen portland Rp 52,100.00 Rp 11,983.00
0.0430 m³ Pasir pasang Rp 125,000.00 Rp 5,375.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.1000 Oh Tukang batu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0150 Oh Mandor Rp 80,000.00 Rp 1,200.00
Rp 74,758.00 Rp 24,500.00
Overhead 10%
Jumlah
Dibulatkan

28 1 m² Plesteran 1 Pc : 1 Ps, tebal 15 mm, Afwerking beton (SNI 2837-2008)


Bahan
0.3101 Zak Semen portland Rp 52,100.00 Rp 16,155.17
0.0160 m³ Pasir pasangan Rp 125,000.00 Rp 2,000.00
Tenaga
0.2000 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.1500 Oh Tukang batu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0100 Oh Mandor Rp 80,000.00 Rp 800.00
Rp 18,155.17 Rp 23,250.00
Overhead 10%
Jumlah
Dibulatkan

29 1 m² Plesteran 1 Pc : 2 Ps, tebal 15 mm (SNI 2837-2008)


Bahan
0.2045 Zak Semen portland Rp 52,100.00 Rp 10,653.41
0.0200 m³ Pasir pasang Rp 125,000.00 Rp 2,500.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.1500 Oh Tukang batu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0150 Oh Mandor Rp 80,000.00 Rp 1,200.00
Rp 13,153.41 Rp 28,650.00
Overhead 10%
Jumlah
Dibulatkan

30 1 m² Plesteran 1 Pc : 4 Ps, tebal 15 mm (SNI 2837-2008)


Bahan
0.1248 Zak Semen portland Rp 52,100.00 Rp 6,502.08
0.0240 m³ Pasir pasang Rp 125,000.00 Rp 3,000.00
Tenaga
0.3000 Oh Pekerja Rp 50,000.00 Rp 15,000.00
0.1500 Oh Tukang batu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0150 Oh Mandor Rp 80,000.00 Rp 1,200.00
Rp 9,502.08 Rp 28,650.00
Overhead 10%
Jumlah
Dibulatkan

31 1 m² Memasang Acian (SNI 2837-2008)


Bahan
0.0650 Zak Semen portland Rp 52,100.00 Rp 3,386.50
Tenaga
0.1500 Oh Pekerja Rp 50,000.00 Rp 7,500.00
0.1000 Oh Tukang batu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0080 Oh Mandor Rp 80,000.00 Rp 640.00
Rp 3,386.50 Rp 16,440.00
Overhead 10%
Jumlah
Dibulatkan

32 1 m² Pasang dinding keramik 20 x 25 cm (SNI 7395-2008)


Bahan
3.1000 bh Keramik 25 x 25 Rp 4,200.00 Rp 13,020.00
0.1860 Zak Semen portland Rp 52,100.00 Rp 9,690.60
0.0180 m³ Pasir pasang Rp 125,000.00 Rp 2,250.00
1.5000 Kg Semen warna Rp 1,823.50 Rp 2,735.25
Tenaga
0.9000 Oh Pekerja Rp 50,000.00 Rp 45,000.00
0.4500 Oh Tukang batu Rp 75,000.00 Rp 33,750.00
0.0450 Oh Kepala tukang Rp 80,000.00 Rp 3,600.00
0.0450 Oh Mandor Rp 80,000.00 Rp 3,600.00
Rp 27,695.85 Rp 85,950.00
Overhead 10%
Jumlah
Dibulatkan

33 Anal 1 M' Beton profil L = 6 cm 1 : 1


Bahan
0.7752 Zak Semen portland Rp 52,100.00 Rp 40,387.92
0.0320 m³ Pasir pasang Rp 125,000.00 Rp 4,000.00
Tenaga
0.4000 Oh Pekerja Rp 50,000.00 Rp 20,000.00
0.4500 Oh Tukang batu Rp 75,000.00 Rp 33,750.00
0.0450 Oh Kepala tukang Rp 80,000.00 Rp 3,600.00
0.0300 Oh Mandor Rp 80,000.00 Rp 2,400.00
Rp 44,387.92 Rp 59,750.00
Overhead 10%
Jumlah
Dibulatkan

34 1 m² Pasang Granit 40 x 40 cm Type Salsa Brig


Bahan
1.0608 m² Granit 40 x 40 cm Rp 46,933.59 Rp 49,787.15
0.1960 Zak Semen portland Rp 52,100.00 Rp 10,211.60
0.0450 m³ Pasir pasang Rp 125,000.00 Rp 5,625.00
1.3000 Kg Semen warna Rp 1,823.50 Rp 2,370.55
Tenaga
0.2500 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.1250 Oh Tukang batu Rp 75,000.00 Rp 9,375.00
0.0130 Oh Kepala tukang Rp 80,000.00 Rp 1,040.00
0.0130 Oh Mandor Rp 80,000.00 Rp 1,040.00
Rp 67,994.30 Rp 23,955.00
Overhead 10%
Jumlah
Dibulatkan

35 1 m³ Membuat dan Memasang Kusen Pintu, Jendela Kayu Kelas I (SNI 3434-2008)
Bahan
1.1000 M3 Balok Kayu Klas I Rp 3,357,000.00 Rp3,692,700.00
1.2500 Kg Paku 10 cm Rp 16,400.00 Rp 20,500.00
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
Tenaga
7.0000 Oh Pekerja Rp 50,000.00 Rp 350,000.00
21.0000 Oh Tukang kayu Rp 75,000.00 Rp 1,575,000.00
2.1000 Oh Kepala tukang Rp 80,000.00 Rp 168,000.00
0.3500 Oh Mandor Rp 80,000.00 Rp 28,000.00
Rp 3,734,100.00 Rp 2,121,000.00
Overhead 10%
Jumlah
Dibulatkan

36 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan III


Bahan
1.100 Lbr Balok Kayu Rp 3,357,000.00 Rp3,692,700.00
15.000 Kg Besi Strip Tebal 5 mm Rp 9,088.64 Rp 136,329.60
5.600 Paku 12 mm Rp 16,400.00 Rp 91,840.00
Tenaga
4.000 Oh Pekerja Rp 50,000.00 Rp 200,000.00
12.000 Oh Tukang kayu Rp 75,000.00 Rp 900,000.00
1.200 Oh Kepala tukang Rp 80,000.00 Rp 96,000.00
0.200 Oh Mandor Rp 80,000.00 Rp 16,000.00
Rp3,920,869.60 Rp 1,212,000.00
Overhead 10%
Jumlah
Dibulatkan

37 Memasang 1 m3 konstruksi gordeng, kayu kelas II


Bahan
1.100 Lbr Balok Kayu Rp 2,397,000.00 Rp2,636,700.00
15.000 Kg Besi Strip Tebal 5 mm Rp 9,088.64 Rp 136,329.60
3.000 Paku 12 mm Rp 16,400.00 Rp 49,200.00
Tenaga
2.400 Oh Pekerja Rp 50,000.00 Rp 120,000.00
7.200 Oh Tukang kayu Rp 75,000.00 Rp 540,000.00
0.720 Oh Kepala tukang Rp 80,000.00 Rp 57,600.00
0.120 Oh Mandor Rp 80,000.00 Rp 9,600.00
Rp2,822,229.60 Rp 727,200.00
Overhead 10%
Jumlah
Dibulatkan

38 Memasang 1 m2 rangka atap genteng keramik, kayu kelas II


Bahan
0.014 Lbr kaso 5/7 Rp 2,397,000.00 Rp 33,558.00
0.036 Kg reng 3/4 Rp 1,899,000.00 Rp 68,364.00
0.250 paku 5 cm dan 10 cm Rp 16,400.00 Rp 4,100.00
Tenaga
0.100 Oh Pekerja Rp 50,000.00 Rp 5,000.00
0.100 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.010 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.005 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 106,022.00 Rp 13,700.00
Overhead 10%
Jumlah
Dibulatkan

39 1 m² Pasang Atap Genteng Metal ( SNI-03-3434-2002)


Bahan
2.083 Lbr Genteng metal Rp 38,000.00 Rp 79,154.00
0.200 Kg Paku Atap anti Karat Rp 24,000.00 Rp 4,800.00

Tenaga
0.200 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.100 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.010 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.001 Oh Mandor Rp 80,000.00 Rp 80.00
Rp 83,954.00 Rp 18,380.00
Overhead 10%
Jumlah
Dibulatkan

40 1 M' Pasang Perabung Genteng Metal ( SNI-03-3434-2002)


Bahan
1.094 Bh Nok Atap Genteng Rp 56,300.00 Rp 61,597.37
0.050 Kg Paku Atap anti Karat Rp 24,000.00 Rp 1,200.00

Tenaga
0.250 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.150 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.015 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.013 Oh Mandor Rp 80,000.00 Rp 1,040.00
Rp 62,797.37 Rp 25,990.00
Overhead 10%
Jumlah
Dibulatkan

41 Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II


Bahan
0.0108 m' papan kayu Rp 2,552,000.00 Rp 27,561.60
0.1000 bh paku 5" Rp 16,400.00 Rp 1,640.00
Tenaga
0.1000 Oh Pekerja Rp 50,000.00 Rp 5,000.00
0.2000 Oh Tukang kayu Rp 75,000.00 Rp 15,000.00
0.0250 Oh Kepala tukang Rp 80,000.00 Rp 2,000.00
0.0050 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 29,201.60 Rp 22,400.00
Overhead 10%
Jumlah
Dibulatkan

42 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm


dan 6 mm
0.3750 Lbr Tripleks Rp 59,400.00 Rp 22,275.00
0.0300 Kg Paku Tripleks Rp 24,000.00 Rp 720.00

Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0040 Oh Mandor Rp 80,000.00 Rp 320.00
Rp 22,995.00 Rp 12,120.00
Overhead 10%
Jumlah
Dibulatkan

43 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm


Bahan
0.0150 M' Kayu Papan Rp 15,100.00 Rp 226.50
0.0100 Kg Paku Tripleks Rp 16,400.00 Rp 164.00
Tenaga
0.6000 Oh Pekerja Rp 50,000.00 Rp 30,000.00
0.8000 Oh Tukang kayu Rp 75,000.00 Rp 60,000.00
0.0800 Oh Kepala tukang Rp 80,000.00 Rp 6,400.00
0.0300 Oh Mandor Rp 80,000.00 Rp 2,400.00
Rp 390.50 Rp 98,800.00
Overhead 10%
Jumlah
Dibulatkan

44 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
Bahan
0.0163 m¹ kayu Rp 1,899,000.00 Rp 30,953.70
0.2500 Kg paku Rp 16,400.00 Rp 4,100.00
Tenaga
0.2000 Oh Pekerja Rp 50,000.00 Rp 10,000.00
0.3000 Oh Tukang kayu Rp 75,000.00 Rp 22,500.00
0.0300 Oh Kepala tukang Rp 80,000.00 Rp 2,400.00
0.0010 Oh Mandor Rp 80,000.00 Rp 80.00
Rp 35,053.70 Rp 34,980.00
Overhead 10%
Jumlah
Dibulatkan

45 Memasang 1 m’ list langit-langit kayu profil


Bahan
1.0500 m¹ List kayu profil Rp 3,500.00 Rp 3,675.00
0.0100 Kg Paku Rp 16,400.00 Rp 164.00
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.0500 Oh Tukang kayu Rp 75,000.00 Rp 3,750.00
0.0500 Oh Kepala tukang Rp 80,000.00 Rp 4,000.00
0.0050 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 3,839.00 Rp 8,650.00
Overhead 10%
Jumlah
Dibulatkan

46 1 m² Pasang lantai keramik 20 x 20 cm (SNI 7395-2008)


Bahan
26.5000 bh keramik 20 x 20 cm Rp 1,899.62 Rp 50,339.93
10.4000 kg Semen portland Rp 1,042.00 Rp 10,836.80
0.0450 m³ Pasir pasang Rp 125,000.00 Rp 5,625.00
1.6200 Kg Semen warna Rp 1,823.50 Rp 2,954.07
Tenaga
0.2700 Oh Pekerja Rp 50,000.00 Rp 13,500.00
0.1300 Oh Tukang batu Rp 75,000.00 Rp 9,750.00
0.0130 Oh Kepala tukang Rp 80,000.00 Rp 1,040.00
0.1400 Oh Mandor Rp 80,000.00 Rp 11,200.00
Rp 69,755.80 Rp 35,490.00
Overhead 10%
Jumlah
Dibulatkan

47 Memasang 1 m2 lantai ubin teralux marmer ukuran (30 x 30) cm


Bahan
11.8700 bh Keramik30x 30 cm Tekstur Rp 4,200.00 Rp 49,854.00
10.0000 kg Semen portland Rp 1,042.00 Rp 10,420.00
0.0450 m³ Pasir pasang Rp 125,000.00 Rp 5,625.00
1.5000 Kg Semen warna Rp 1,823.00 Rp 2,734.50
Tenaga
0.2600 Oh Pekerja Rp 50,000.00 Rp 13,000.00
0.1250 Oh Tukang batu Rp 75,000.00 Rp 9,375.00
0.0130 Oh Kepala tukang Rp 80,000.00 Rp 1,040.00
0.0130 Oh Mandor Rp 80,000.00 Rp 1,040.00
Rp 68,633.50 Rp 24,455.00
Overhead 10%
Jumlah
Dibulatkan

48 Memasang 1 m2 lantai ubin teralux marmer ukuran (40 x 40) cm


Bahan
6.6300 bh Keramik 40 x 40 cm Polos W Rp 6,900.00 Rp 45,747.00
9.8000 kg Semen portland Rp 1,042.00 Rp 10,211.60
0.0450 m³ Pasir pasang Rp 125,000.00 Rp 5,625.00
1.3000 Kg Semen warna Rp 1,823.00 Rp 2,369.90
Tenaga
0.2500 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.1200 Oh Tukang batu Rp 75,000.00 Rp 9,000.00
0.0120 Oh Kepala tukang Rp 80,000.00 Rp 960.00
0.1300 Oh Mandor Rp 80,000.00 Rp 10,400.00
Rp 63,953.50 Rp 32,860.00
Overhead 10%
Jumlah
Dibulatkan

50 Memasang 1 m2 lantai ubin teralux marmer ukuran (60 x 60) cm


Bahan
3.1000 bh Keramik 60 x 60 warna ber Rp 125,000.00 Rp 387,500.00
9.6000 kg Semen portland Rp 1,042.00 Rp 10,003.20
0.0450 m³ Pasir pasang Rp 125,000.00 Rp 5,625.00
1.5000 Kg Semen warna Rp 1,823.50 Rp 2,735.25
Tenaga
0.2500 Oh Pekerja Rp 50,000.00 Rp 12,500.00
0.1200 Oh Tukang batu Rp 75,000.00 Rp 9,000.00
0.0120 Oh Kepala tukang Rp 80,000.00 Rp 960.00
0.0130 Oh Mandor Rp 80,000.00 Rp 1,040.00
Rp 405,863.45 Rp 23,500.00
Overhead 10%
Jumlah
Dibulatkan

51 1 m² Pasang pintu panel kayu borneo (SNI 3434-2008)


Bahan
0.0400 m³ Kayu Banio papan Rp 3,683,000.00 Rp 147,320.00
1.2500 Kg Paku Rp 16,400.00 Rp 20,500.00
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
2.5000 Oh Tukang kayu Rp 75,000.00 Rp 187,500.00
0.2500 Oh Kepala tukang Rp 80,000.00 Rp 20,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 188,720.00 Rp 261,500.00
Overhead 10%
Jumlah
Dibulatkan
55 1 m² Pasang pintu panel kayu borneo + kaca rayband tebal 5 mm
Bahan
0.0116 m³ Kayu Banio papan Rp 3,683,000.00 Rp 42,853.26
1.2500 Kg Paku Rp 16,400.00 Rp 20,500.00
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
0.2520 m² Kaca Rayband T. 5 mm Rp 77,810.00 Rp 19,608.12
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
2.5000 Oh Tukang kayu Rp 75,000.00 Rp 187,500.00
0.2500 Oh Kepala tukang Rp 80,000.00 Rp 20,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 103,861.38 Rp 261,500.00
Overhead 10%
Jumlah
Dibulatkan

56 1 m² Pasang Jendela kayu + kaca rayband tebal 5 mm


Bahan
0.0115 m³ Kayu Banio papan Rp 3,683,000.00 Rp 42,428.16
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
0.8887 m² Kaca Rayband T. 5 mm Rp 77,810.00 Rp 69,151.30

Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
2.5000 Oh Tukang kayu Rp 75,000.00 Rp 187,500.00
0.2500 Oh Kepala tukang Rp 80,000.00 Rp 20,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 132,479.46 Rp 261,500.00
Overhead 10%
Jumlah
Dibulatkan

57 1 m² Pasang Ventilasi kayu + kaca rayband tebal 3 mm


Bahan
0.0115 m³ Kayu Banio papan Rp 3,683,000.00 Rp 42,428.16
1.0000 Kg Lem Kayu Rp 20,900.00 Rp 20,900.00
0.8887 m² Kaca Rayband T. 3 mm Rp 55,700.00 Rp 49,501.70
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
2.5000 Oh Tukang kayu Rp 75,000.00 Rp 187,500.00
0.2500 Oh Kepala tukang Rp 80,000.00 Rp 20,000.00
0.0500 Oh Mandor Rp 80,000.00 Rp 4,000.00
Rp 112,829.86 Rp 261,500.00
Overhead 10%
Jumlah
Dibulatkan

58 1 m² Lis Pinggir Kuzen Kayu 3 / 20


Bahan
0.1500 m³ Papan Kayu Kelas II Rp 2,552,000.00 Rp 382,800.00
0.0500 Kg Paku Skrup 5 cm Rp 24,000.00 Rp 1,200.00
Tenaga
0.1200 Oh Pekerja Rp 50,000.00 Rp 6,000.00
0.1200 Oh Tukang Kayu Rp 75,000.00 Rp 9,000.00
0.0120 Oh Kepala Tukang Rp 80,000.00 Rp 960.00
0.0060 Oh Mandor Rp 80,000.00 Rp 480.00
Rp 384,000.00 Rp 16,440.00
Overhead 10%
Jumlah
Dibulatkan

59 1 m² Pasang kaca tebal 3 mm


Bahan
1.1000 m² Kaca Bening T. 3 mm Rp 44,900.00 Rp 49,390.00
Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0007 Oh Mandor Rp 80,000.00 Rp 56.00
Rp 49,390.00 Rp 13,256.00
Overhead 10%
Jumlah
Dibulatkan

60 1 m² Pasang kaca mati tebal 5 mm


Bahan
1.1000 m² Kaca Bening T. 5 mm Rp 60,400.00 Rp 66,440.00
Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0007 Oh Mandor Rp 80,000.00 Rp 56.00
Rp 66,440.00 Rp 13,256.00
Overhead 10%
Jumlah
Dibulatkan
61 1 Buah pasang kunci tanam
Bahan
1.0000 Bh Kunci tanam Rp 179,500.00 Rp 179,500.00
Tenaga
0.0600 Oh Pekerja Rp 50,000.00 Rp 3,000.00
0.6000 Oh Tukang kayu Rp 75,000.00 Rp 45,000.00
0.0600 Oh Kepala tukang Rp 80,000.00 Rp 4,800.00
0.0030 Oh Mandor Rp 80,000.00 Rp 240.00
Rp 179,500.00 Rp 53,040.00
Overhead 10%
Jumlah
Dibulatkan

62 1 Buah pasang kunci tanam biasa


Bahan
1.0000 Bh Kunci tanam biasa Rp 179,500.00 Rp 179,500.00
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.5000 Oh Tukang kayu Rp 75,000.00 Rp 37,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0050 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 179,500.00 Rp 39,200.00
Overhead 10%
Jumlah
Dibulatkan

63 1 Buah pasang engsel pintu


Bahan
1.0000 Bh Engsel pintu Rp 11,500.00 Rp 11,500.00
Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0008 Oh Mandor Rp 80,000.00 Rp 60.00
Rp 11,500.00 Rp 13,260.00
Overhead 10%
Jumlah
Dibulatkan

64 1 Buah pasang engsel jendela


Bahan
1.0000 Bh Engsel jendela Rp 10,000.00 Rp 10,000.00

Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0005 Oh Mandor Rp 80,000.00 Rp 40.00
Rp 10,000.00 Rp 8,840.00
Overhead 10%
Jumlah
Dibulatkan

65 1 Buah pasang kait angin


Bahan
1.0000 Bh Kait angin Rp 15,000.00

Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0008 Oh Mandor Rp 80,000.00 Rp 60.00
Rp - Rp 13,260.00
Overhead 10%
Jumlah
Dibulatkan

66 1 Buah pasang gerendel 3 "


Bahan
1.0000 Bh grendel Rp 10,500.00 Rp 10,500.00
Tenaga
0.0500 Oh Pekerja Rp 50,000.00 Rp 2,500.00
0.5000 Oh Tukang kayu Rp 75,000.00 Rp 37,500.00
0.0500 Oh Kepala tukang Rp 80,000.00 Rp 4,000.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 10,500.00 Rp 44,200.00
Overhead 10%
Jumlah
Dibulatkan

65 1 Buah pasang Handle Pintu Panil


Bahan
1.0000 Bh Handle Pintu Panil silver CA Rp 100,000.00 Rp 100,000.00
Tenaga
0.0150 Oh Pekerja Rp 50,000.00 Rp 750.00
0.1500 Oh Tukang kayu Rp 75,000.00 Rp 11,250.00
0.0150 Oh Kepala tukang Rp 80,000.00 Rp 1,200.00
0.0008 Oh Mandor Rp 80,000.00 Rp 60.00
Rp 100,000.00 Rp 13,260.00
Overhead 10%
Jumlah
Dibulatkan

66 1 Buah pasang Handle Jendela


Bahan
1.0000 Bh Handle Jendela Rp 35,000.00 Rp 35,000.00
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.1000 Oh Tukang kayu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0005 Oh Mandor Rp 80,000.00 Rp 40.00
Rp 35,000.00 Rp 8,840.00
Overhead 10%
Jumlah
Dibulatkan

68 1 m² Pengecatan bidang kayu baru (1 lapis plamir) 1 lapis cat dasar 2 lapis cat penutup
Bahan
0.2000 Kg Cat meni Rp 19,300.00 Rp 3,860.00
0.1500 Kg Plamir Rp 18,300.00 Rp 2,745.00
0.1700 Kg Cat dasar Rp 18,800.00 Rp 3,196.00
0.2600 Kg Cat penutup 2 kali Rp 41,000.00 Rp 10,660.00
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.0090 Oh Tukang cat Rp 75,000.00 Rp 675.00
0.0060 Oh Kepala tukang Rp 80,000.00 Rp 480.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 20,461.00 Rp 4,855.00
Overhead 10%
Jumlah
Dibulatkan

69 1 m² Pengecatan bidang kayu baru (1 lapis plamir) 1 lapis cat dasar 3 lapis cat penutup
Bahan
0.2000 Kg Cat meni Rp 19,300.00 Rp 3,860.00
0.1500 Kg Plamir Rp 18,300.00 Rp 2,745.00
0.1700 Kg Cat dasar Rp 18,800.00 Rp 3,196.00
0.3500 Kg Cat penutup 3 kali Rp 41,000.00 Rp 14,350.00
Tenaga
0.0700 Oh Pekerja Rp 50,000.00 Rp 3,500.00
0.1050 Oh Tukang cat Rp 75,000.00 Rp 7,875.00
0.0040 Oh Kepala tukang Rp 80,000.00 Rp 320.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 24,151.00 Rp 11,895.00
Overhead 10%
Jumlah
Dibulatkan

70 1 m² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar 2 lapis cat penutup
Bahan
0.1000 Kg Plamir Rp 17,000.00 Rp 1,700.00
0.1000 Kg Cat dasar Rp 18,800.00 Rp 1,880.00
0.2600 Kg Cat penutup 2 kali (setara Rp 19,600.00 Rp 5,096.00
Tenaga
0.0200 Oh Pekerja Rp 50,000.00 Rp 1,000.00
0.0630 Oh Tukang cat Rp 75,000.00 Rp 4,725.00
0.0063 Oh Kepala tukang Rp 80,000.00 Rp 504.00
0.0025 Oh Mandor Rp 80,000.00 Rp 200.00
Rp 8,676.00 Rp 6,429.00
Overhead 10%
Jumlah
Dibulatkan

71 Memasang 1 buah kloset Duduk porselen


Bahan
1.0000 Bh Klosed Duduk setara KIA Rp 1,200,000.00 Rp 1,200,000.00
0.1200 Zak Semen portland Rp 52,100.00 Rp 6,252.00
0.0100 m³ Pasir pasang Rp 125,000.00 Rp 1,250.00
Tenaga
1.0000 Oh Pekerja Rp 50,000.00 Rp 50,000.00
1.5000 Oh Tukang batu Rp 75,000.00 Rp 112,500.00
1.5000 Oh Kepala tukang Rp 80,000.00 Rp 120,000.00
0.1600 Oh Mandor Rp 80,000.00 Rp 12,800.00
Rp 1,207,502.00 Rp 295,300.00
Overhead 10%
Jumlah
Dibulatkan

72 Memasang 1 buah wastafel


Bahan
1.0000 Bh Wastafel Rp 637,700.00 Rp 637,700.00
0.0120 Pkt Perlengkapan Rp 637,700.00 Rp 7,652.40
0.1200 Zak Semen portland Rp 52,100.00 Rp 6,252.00
0.0100 m³ Pasir pasang Rp 125,000.00 Rp 1,250.00
Tenaga
1.2000 Oh Pekerja Rp 50,000.00 Rp 60,000.00
1.4500 Oh Tukang batu Rp 75,000.00 Rp 108,750.00
0.1500 Oh Kepala tukang Rp 80,000.00 Rp 12,000.00
0.1000 Oh Mandor Rp 80,000.00 Rp 8,000.00
Rp 652,854.40 Rp 188,750.00
Overhead 10%
Jumlah
Dibulatkan

73 Memasang 1 buah bak mandi fibreglass volume 1 cm3


Bahan
1.0000 Bh Bak fibreglass Rp 274,030.00 Rp 274,030.00
0.0180 Pkt Perlengkapan Rp 274,030.00 Rp 4,932.54
Tenaga
1.8000 Oh Pekerja Rp 50,000.00 Rp 90,000.00
2.7000 Oh Tukang batu Rp 75,000.00 Rp 202,500.00
0.5400 Oh Kepala tukang Rp 80,000.00 Rp 43,200.00
0.1100 Oh Mandor Rp 80,000.00 Rp 8,800.00
Rp 278,962.54 Rp 344,500.00
Overhead 10%
Jumlah
Dibulatkan

74 Memasang 1 buah bak kontrol pasangan batu bata ukuran 45 x 45 cm tinggi 50 cm


Bahan
40.0000 Bh Batu bata Rp 820.00 Rp 32,800.00
1.5400 Zak Semen portland Rp 52,100.00 Rp 80,234.00
0.1300 m³ Pasir pasang Rp 125,000.00 Rp 16,250.00
0.0200 m³ Kerikil Beton Rp 106,000.00 Rp 2,120.00
2.6000 Kg Besi beton Rp 8,400.00 Rp 21,840.00
0.0900 m³ Pasir Beton Rp 125,000.00 Rp 11,250.00
Tenaga
1.4200 Oh Pekerja Rp 50,000.00 Rp 71,000.00
0.4730 Oh Tukang batu Rp 75,000.00 Rp 35,475.00
0.0470 Oh Kepala tukang Rp 80,000.00 Rp 3,760.00
0.0710 Oh Mandor Rp 80,000.00 Rp 5,680.00
Rp 164,494.00 Rp 115,915.00
Overhead 10%
Jumlah
Dibulatkan

75 Memasang 1 M1 pipa PVC tipe AW dia. 3/4"


Bahan
1.2000 m¹ Pipa PVC AW. dm. 3/4" Rp 46,977.50 Rp 56,373.00
1.0000 Pkt Perlengkapan Rp 46,977.50 Rp 46,977.50
Tenaga
0.0360 Oh Pekerja Rp 50,000.00 Rp 1,800.00
0.0600 Oh Tukang batu Rp 75,000.00 Rp 4,500.00
0.0060 Oh Kepala tukang Rp 80,000.00 Rp 480.00
0.0018 Oh Mandor Rp 80,000.00 Rp 144.00
Rp 103,350.50 Rp 6,924.00
Overhead 10%
Jumlah
Dibulatkan

76 Memasang 1 M1 pipa PVC tipe AW dia. 1"


Bahan
1.2000 m¹ Pipa PVC AW. dm. 1" Rp 9,625.00 Rp 11,550.00
1.0000 Pkt Perlengkapan Rp 9,625.00 Rp 9,625.00
Tenaga
0.0360 Oh Pekerja Rp 50,000.00 Rp 1,800.00
0.0600 Oh Tukang batu Rp 75,000.00 Rp 4,500.00
0.0060 Oh Kepala tukang Rp 80,000.00 Rp 480.00
0.0018 Oh Mandor Rp 80,000.00 Rp 144.00
Rp 21,175.00 Rp 6,924.00
Overhead 10%
Jumlah
Dibulatkan

77 Memasang 1 M1 pipa PVC tipe AW dia. 1 1/2"


Bahan
1.2000 M1 Pipa PVC AW. dm. 1 1/2" Rp 14,650.00 Rp 17,580.00
1.0000 Pkt Perlengkapan Rp 14,650.00 Rp 14,650.00
Tenaga
0.0360 Oh Pekerja Rp 50,000.00 Rp 1,800.00
0.0600 Oh Tukang batu Rp 75,000.00 Rp 4,500.00
0.0060 Oh Kepala tukang Rp 80,000.00 Rp 480.00
0.0018 Oh Mandor Rp 80,000.00 Rp 144.00
Rp 32,230.00 Rp 6,924.00
Overhead 10%
Jumlah
Dibulatkan

78 Memasang 1 M1 pipa PVC tipe AW dia. 2"


Bahan
1.2000 M1 Pipa PVC AW. dm. 2" Rp 19,675.00 Rp 23,610.00
1.0000 Pkt Perlengkapan Rp 19,675.00 Rp 19,675.00
Tenaga
0.0540 Oh Pekerja Rp 50,000.00 Rp 2,700.00
0.0900 Oh Tukang batu Rp 75,000.00 Rp 6,750.00
0.0090 Oh Kepala tukang Rp 80,000.00 Rp 720.00
0.0027 Oh Mandor Rp 80,000.00 Rp 216.00
Rp 43,285.00 Rp 10,386.00
Overhead 10%
Jumlah
Dibulatkan

79 Memasang 1 M1 pipa PVC tipe AW dia. 3"


Bahan
1.2000 m¹ Pipa PVC AW. dia. 3" Rp 32,625.00 Rp 39,150.00
1.0000 Pkt Perlengkapan Rp 32,625.00 Rp 32,625.00
Tenaga
0.0810 Oh Pekerja Rp 50,000.00 Rp 4,050.00
0.1350 Oh Tukang batu Rp 75,000.00 Rp 10,125.00
0.0135 Oh Kepala tukang Rp 80,000.00 Rp 1,080.00
0.0041 Oh Mandor Rp 80,000.00 Rp 328.00
Rp 71,775.00 Rp 15,583.00
Overhead 10%
Jumlah
Dibulatkan

80 Memasang 1 M1 pipa PVC tipe AW dia. 4"


Bahan
1.2000 m¹ Pipa PVC AW. dia. 4" Rp 46,977.50 Rp 56,373.00
1.0000 Pkt Perlengkapan Rp 46,977.50 Rp 46,977.50
Tenaga
0.0810 Oh Pekerja Rp 50,000.00 Rp 4,050.00
0.1350 Oh Tukang batu Rp 75,000.00 Rp 10,125.00
0.0135 Oh Kepala tukang Rp 80,000.00 Rp 1,080.00
0.0041 Oh Mandor Rp 80,000.00 Rp 328.00
Rp 103,350.50 Rp 15,583.00
Overhead 10%
Jumlah
Dibulatkan

81 Memasang 1 buah kran dia. 3/4" atau 1/2"


Bahan
1.0000 Bh Kran air Rp 39,250.00 Rp 39,250.00
0.0250 Bh Seal tape Rp 3,500.00 Rp 87.50
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.1000 Oh Tukang batu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0050 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 39,337.50 Rp 9,200.00
Overhead 10%
Jumlah
Dibulatkan

82 Memasang 1 buah Floor drain


Bahan
1.0000 Bh Floor drain Rp 22,690.00 Rp 22,690.00
Tenaga
0.0100 Oh Pekerja Rp 50,000.00 Rp 500.00
0.1000 Oh Tukang batu Rp 75,000.00 Rp 7,500.00
0.0100 Oh Kepala tukang Rp 80,000.00 Rp 800.00
0.0050 Oh Mandor Rp 80,000.00 Rp 400.00
Rp 22,690.00 Rp 9,200.00
Overhead 10%
Jumlah
Dibulatkan

83 1 Unit Septictank + Resapan Kap. 50 Orang


14.7000 m³ Galian Tanah Pondasi Rp 53,500.00 Rp 786,450.00
4.4100 m³ Urugan Kembali Bekas Galia Rp 14,500.00 Rp 63,945.00
17.3500 m² Pasangan Batu bata 1:2 Rp 117,000.00 Rp 2,029,950.00
0.2250 m³ Beton Tumbuk 1:2:3 Rp 500,400.00 Rp 112,590.00
24.8500 m² Plesteran 1 : 2 Rp 46,000.00 Rp 1,143,100.00
0.4500 m³ Plat Beton Tulang 1 : 2 : 3 Rp 500,400.00 Rp 225,180.00
1.7500 m³ Kerekel Saring Rp 89,800.00 Rp 157,150.00
1.8500 m³ Pasir Beton Rp 125,000.00 Rp 231,250.00
2.5000 m¹ Memasang Pipa Besi ø 2 " Rp 59,000.00 Rp 147,500.00
3.0000 m¹ Memasang Pipa PVC ø 4 " Rp 130,800.00 Rp 392,400.00
15.0000 Kg Ijuk Saring Rp 10,800.00 Rp 162,000.00
Rp 5,451,515.00
Overhead 10%
Jumlah
Dibulatkan
Rp 362,896.16
Rp 36,289.62
Rp 399,185.78
Rp 399,200.00

Rp 603,285.48
Rp 60,328.55
Rp 663,614.03
Rp 663,600.00

Rp 1,123,650.00
Rp 112,365.00
Rp 1,236,015.00
Rp 1,236,000.00
Rp 3,868,485.00
Rp 386,848.50
Rp 4,255,333.50
Rp 4,255,300.00

Rp 111,900.50
Rp 11,190.05
Rp 123,090.55
Rp 123,100.00

Rp 84,795.00
Rp 8,479.50
Rp 93,274.50
Rp 93,300.00

Rp 106,395.90
Rp 10,639.59
Rp 117,035.49
Rp 117,000.00
Rp 99,258.00
Rp 9,925.80
Rp 109,183.80
Rp 109,200.00

Rp 41,405.17
Rp 4,140.52
Rp 45,545.68
Rp 45,500.00

Rp 41,803.41
Rp 4,180.34
Rp 45,983.75
Rp 46,000.00

Rp 38,152.08
Rp 3,815.21
Rp 41,967.29
Rp 42,000.00

Rp 19,826.50
Rp 1,982.65
Rp 21,809.15
Rp 21,800.00
Rp 113,645.85
Rp 11,364.59
Rp 125,010.44
Rp 125,000.00

Rp 104,137.92
Rp 10,413.79
Rp 114,551.71
Rp 114,600.00

Rp 91,949.30
Rp 9,194.93
Rp 101,144.23
Rp 101,100.00

Rp 5,855,100.00
Rp 585,510.00
Rp 6,440,610.00
Rp 6,440,600.00

Rp 5,132,869.60
Rp 513,286.96
Rp 5,646,156.56
Rp 5,646,200.00

Rp 3,549,429.60
Rp 354,942.96
Rp 3,904,372.56
Rp 3,904,400.00

Rp 119,722.00
Rp 11,972.20
Rp 131,694.20
Rp 131,700.00

Rp 102,334.00
Rp 10,233.40
Rp 112,567.40
Rp 112,600.00

Rp 88,787.37
Rp 8,878.74
Rp 97,666.11
Rp 97,700.00
Rp 51,601.60
Rp 5,160.16
Rp 56,761.76
Rp 56,800.00

Rp 35,115.00
Rp 3,511.50
Rp 38,626.50
Rp 38,600.00

Rp 99,190.50
Rp 9,919.05
Rp 109,109.55
Rp 109,100.00

Rp 70,033.70
Rp 7,003.37
Rp 77,037.07
Rp 77,000.00

Rp 12,489.00
Rp 1,248.90
Rp 13,737.90
Rp 13,700.00
Rp 105,245.80
Rp 10,524.58
Rp 115,770.38
Rp 115,800.00

Rp 93,088.50
Rp 9,308.85
Rp 102,397.35
Rp 102,400.00

Rp 96,813.50
Rp 9,681.35
Rp 106,494.85
Rp 106,500.00

Rp 429,363.45
Rp 42,936.35
Rp 472,299.80
Rp 472,300.00

Rp 450,220.00
Rp 45,022.00
Rp 495,242.00
Rp 495,200.00
Rp 365,361.38
Rp 36,536.14
Rp 401,897.52
Rp 401,900.00

Rp 393,979.46
Rp 39,397.95
Rp 433,377.41
Rp 433,400.00

Rp 374,329.86
Rp 37,432.99
Rp 411,762.85
Rp 411,800.00

Rp 400,440.00
Rp 40,044.00
Rp 440,484.00
Rp 440,500.00
Rp 62,646.00
Rp 6,264.60
Rp 68,910.60
Rp 68,900.00

Rp 79,696.00
Rp 7,969.60
Rp 87,665.60
Rp 87,700.00

Rp 232,540.00
Rp 23,254.00
Rp 255,794.00
Rp 255,800.00

Rp 218,700.00
Rp 21,870.00
Rp 240,570.00
Rp 240,600.00

Rp 24,760.00
Rp 2,476.00
Rp 27,236.00
Rp 27,200.00

Rp 18,840.00
Rp 1,884.00
Rp 20,724.00
Rp 20,700.00
Rp 13,260.00
Rp 1,326.00
Rp 14,586.00
Rp 14,600.00

Rp 54,700.00
Rp 5,470.00
Rp 60,170.00
Rp 60,200.00

Rp 113,260.00
Rp 11,326.00
Rp 124,586.00
Rp 124,600.00

Rp 43,840.00
Rp 4,384.00
Rp 48,224.00
Rp 48,200.00

Rp 25,316.00
Rp 2,531.60
Rp 27,847.60
Rp 27,800.00
Rp 36,046.00
Rp 3,604.60
Rp 39,650.60
Rp 39,700.00

Rp 15,105.00
Rp 1,510.50
Rp 16,615.50
Rp 16,600.00

Rp 1,502,802.00
Rp 150,280.20
Rp 1,653,082.20
Rp 1,653,100.00

Rp 841,604.40
Rp 84,160.44
Rp 925,764.84
Rp 925,800.00

Rp 623,462.54
Rp 62,346.25
Rp 685,808.79
Rp 685,800.00

Rp 280,409.00
Rp 28,040.90
Rp 308,449.90
Rp 308,400.00

Rp 110,274.50
Rp 11,027.45
Rp 121,301.95
Rp 121,300.00

Rp 28,099.00
Rp 2,809.90
Rp 30,908.90
Rp 30,900.00

Rp 39,154.00
Rp 3,915.40
Rp 43,069.40
Rp 43,100.00
Rp 53,671.00
Rp 5,367.10
Rp 59,038.10
Rp 59,000.00

Rp 87,358.00
Rp 8,735.80
Rp 96,093.80
Rp 96,100.00

Rp 118,933.50
Rp 11,893.35
Rp 130,826.85
Rp 130,800.00

Rp 48,537.50
Rp 4,853.75
Rp 53,391.25
Rp 53,400.00

Rp 31,890.00
Rp 3,189.00
Rp 35,079.00
Rp 35,100.00
Rp 5,451,515.00
Rp 545,151.50
Rp 5,996,666.50
Rp 5,996,700.00

Anda mungkin juga menyukai